AI assistant
J. Kumar Infraprojects Limited — Investor Presentation 2020
Jun 27, 2020
61720_rns_2020-06-27_062fd169-2389-40ce-8293-1b3bc2ea5e94.pdf
Investor Presentation
Open in viewerOpens in your device viewer
J. Kumar Infraprojects Limited
16-A, Andheri Industrial Estate, Veera Desai Road, Andheri (W), Mumbai-400 053. E.mail:[email protected],website:www.jkumar.com ,Ph:+91-22-67743555 (CIN L74210MH1999PLC122886)
27th June, 2020
The General Manager The Listing Department Mumbai - 400 001 Mumbai-400 051 Fax: 2272 2037 / 39 /41/61 Fax No.26598237/8238
Department of Corporate Services National Stock Exchange of India Ltd Bombay Stock Exchange Ltd Exchange Plaza, Plot No.C/1, G- Block Mumbai Samachar Marg Bandra- Kurla Complex, Bandra East
Scrip Code: JKIL/532940
Sub: Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regulation)
Pursuant to the provisions of Regulation 30 of the Listing Regulation, please find enclosed herewith the Investor Presentation for the Audited Financial Result of the Company for the Year Ended 31st March, 2020.
We would request you to please take note of the same.
Yours faithfully For J. Kumar Infraprojects Ltd
Sd/- Poornima Reddy Company Secretary
J. Kumar Infraprojects Ltd .
We dream… So we achieve… On a Long
-term Growth Path…
Safe Harbor

This presentation and the accompanying slides (the "Presentation"), which have been prepared by J. Kumar Infra Projects Ltd. (the "Company"), have been prepared solely for information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company's future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic and international), economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, our ability to manage our international operations, government policies and actions regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time by or on behalf of the Company.


COVID-19 impact


The company was unable to undertake planned work owing to the outbreak of pandemic and consequent imposition of lockdown by Government. March traditionally has been better in terms of revenue and realisation.

With Central Government relaxing lockdown in mid April, we commenced work at various sites with available labour. However, considering labour migration issues, we have not been able to achieve optimum scale.

Though the Company has been collecting receivables, the pace of recovery has been impacted. We do not forsee any challenge in recoverability of our receivables.

Imposition of lockdown caused a delay in starting of our Dwarka Project, NCR and Coastal Road, Navi Mumbai.

Revenue for FY20 was ₹ 29,705 mn (₹ 27,871 mn in FY19). EBIDTA for FY20 was ₹ 4,289 mn (₹ 4,363 mn in FY19). PAT for FY20 was ₹ 1,836 mn (₹ 1,771 mn in FY19).

Revenue for Q4FY20 was ₹ 8,778 mn (₹ 9,680 mn in Q4FY19). EBIDTA for Q4FY20 was ₹ 919 mn (₹ 1,341 mn in Q4FY19). PAT for Q4FY20 was ₹ 311 mn (₹ 573 mn in Q4FY19).
Our response to the COVID-19 impact

Initiated a business continuity plan and cost reduction program aimed at reducing breakeven levels
Cost Rationalization Workmen Safety Measures Cashflow Focus Execution Focus
Ensured heightened safety protocols at all operating sites by providing essential supplies and medical facilities
Large cash reserves and focus on collections during lockdown ensured we fulfilled all our obligations
Launched a plan towards optimising execution levels with available workforce . Also embarked on a mission to improve labour availability for ramping up execution

Risks Factors and Mitigation strategies implemented


1 Fixed cost management
2 Labour availability
3 Raw material availability

4 Liquidity risk

Risk factors Mitigation Strategies

Focusing on channelizing limited labour force with an aim to achieve operational efficiencies. Continuously engaging with labour contractors to facilitate labour return.
Long-standing relationships with suppliers and efficient supply chain management to ensure uninterrupted supply

Increased focus on collections with an aim to reduce debtor levels. High cash position and balance sheet strength to help tide over crisis

Maintain lower leverage and focus on strong cashflows
HIGHLIGHTS FY20


PERFORMANCE HIGHLIGHTS Q4 FY20 & FY20





FINANCIAL Q4 FY20 & FY20

| Particulars (₹ In Mn) | Q4 FY20 | Q4 FY19 | Y-O-Y | Q3 FY20 | FY20 | FY19 | Y-O-Y |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,778 | 9,680 | -9% | 7,930 | 29,705 | 27,871 | 7% |
| Cost of Material Consumed | 5,702 | 6,318 | 4,854 | 18,169 | 17,203 | ||
| Employee Expenses | 823 | 635 | 841 | 2,987 | 2,477 | ||
| Other Expenses | 1,334 | 1,387 | 1,056 | 4,260 | 3,828 | ||
| EBIDTA | 919 | 1,341 | -31% | 1,180 | 4,289 | 4,363 | -2% |
| EBIDTA Margin | 10.5% | 13.8% | 14.9% | 14.4% | 15.7% | ||
| Other Income | 80 | 96 | 89 | 283 | 281 | ||
| Depreciation | 350 | 254 | 311 | 1,263 | 1,022 | ||
| EBIT | 650 | 1,183 | -45% | 957 | 3,310 | 3,622 | -9% |
| EBIT Margin | 7.4% | 12.2% | 12.1% | 11.1% | 13.0% | ||
| Finance Cost | 247 | 308 | 218 | 977 | 939 | ||
| Profit before Tax | 403 | 875 | -54% | 740 | 2,333 | 2,683 | -13% |
| PBT Margin | 4.6% | 9.0% | 9.3% | 7.9% | 9.6% | ||
| Tax | 93 | 302 | 183 | 497 | 912 | ||
| PAT | 311 | 573 | -46% | 557 | 1,836 | 1,771 | 4% |
| PAT Margin % | 3.5% | 5.9% | 7.0% | 6.2% | 6.4% | ||
| Cash PAT | 660 | 827 | -20% | 868 | 3,098 | 2,793 | 11% |
| Cash PAT Margin % | 7.52% | 8.55% | 10.95% | 10.4% | 10.0% |
BALANCE SHEET AS AT MARCH 31, 2020

| Particulars (₹ in Mn) | As atMar 2020 | As atMar 2019 | Particulars (₹ in Mn) | As atMar 2020 | As atMar 2019 |
|---|---|---|---|---|---|
| ASSETS | EQUITY AND LIABILITIES | ||||
| Non-Current Assets | Equity | ||||
| Property, plant and equipment | 8,545 | 7,788 | Equity Share Capital | 378 | 378 |
| Capital work-in-progress | 987 | 798 | Other Equity | 17,931 | 16,297 |
| Sub-total - Shareholders' funds | 18,310 | 16,675 | |||
| Financial Assets | |||||
| Investments | 12 | 316 | LIABILITIES | ||
| Other Financial Assets | 3,003 | 3,054 | Non-Current Liabilities | ||
| Other Non Current Assets | 484 | 304 | Financial Liabilities | ||
| Sub-total - Non-Current Assets | 13,031 | 12,259 | Borrowings | 978 | 1,407 |
| Lease Liability | 192 | - | |||
| Current Assets | Provisions | 9 | 4 | ||
| Inventories | 3,126 | 9,187 | Deferred Tax Liabilities (Net) | 274 | 366 |
| Financial Assets | Sub-total - Non-Current Liabilities | 1,452 | 1,777 | ||
| Trade Receivables | 6,448 | 4,986 | |||
| Cash and Cash Equivalents | 591 | 704 | Current Liabilities | ||
| Bank balances other than Cash and Cash equivalents | 4,359 | 4,009 | Financial Liabilities | ||
| Loans | 105 | 106 | Borrowings | 4,787 | 4,625 |
| Other Financial Assets | 660 | 1,064 | Trade Payables | 4,604 | 3,029 |
| Other Current Assets | 8,475 | 2,659 | Lease Liabilities | 146 | - |
| Other Financial Liabilities | 3,655 | 3,388 | |||
| Sub-total - Current Assets | 23,764 | 22,715 | Other Current Liabilities | 3,841 | 5,322 |
| Current Tax Liabilities (Net) | - | 158 | |||
| Sub-total - Current Liabilities | 17,033 | 16,522 | |||
| Particulars (₹ in Mn) | As at | As at | Particulars (₹ in Mn) | As at | As at |
|---|---|---|---|---|---|
| Mar 2020 | Mar 2019 | Mar 2020 | Mar 2019 | ||
| ASSETS | EQUITY AND LIABILITIES | ||||
| Non-Current Assets | Equity | ||||
| Property, plant and equipment | 8,545 | 7,788 | Equity Share Capital | 378 | 378 |
| Capital work-in-progress | 987 | 798 | Other Equity | 17,931 | 16,297 |
| Sub-total - Shareholders' funds | 18,310 | 16,675 | |||
| Financial Assets | |||||
| Investments | 12 | 316 | LIABILITIES | ||
| Other Financial Assets | 3,003 | 3,054 | Non-Current Liabilities | ||
| Other Non Current Assets | 484 | 304 | Financial Liabilities | ||
| Sub-total - Non-Current Assets | 13,031 | 12,259 | Borrowings | 978 | 1,407 |
| Lease Liability | 192 | - | |||
| Current Assets | Provisions | 9 | 4 | ||
| Inventories | 3,126 | 9,187 | Deferred Tax Liabilities (Net) | 274 | 366 |
| Financial Assets | Sub-total - Non-Current Liabilities | 1,452 | 1,777 | ||
| Trade Receivables | 6,448 | 4,986 | |||
| Cash and Cash Equivalents | 591 | 704 | Current Liabilities | ||
| Bank balances other than Cash and Cash equivalents | 4,359 | 4,009 | Financial Liabilities | ||
| Loans | 105 | 106 | Borrowings | 4,787 | 4,625 |
| Other Financial Assets | 660 | 1,064 | Trade Payables | 4,604 | 3,029 |
| Other Current Assets | 8,475 | 2,659 | Lease Liabilities | 146 | - |
| Other Financial Liabilities | 3,655 | 3,388 | |||
| Sub-total - Current Assets | 23,764 | 22,715 | Other Current Liabilities | 3,841 | 5,322 |
| Current Tax Liabilities (Net) | - | 158 | |||
| Sub-total - Current Liabilities | 17,033 | 16,522 | |||
| TOTAL - ASSETS | 36,795 | 34,974 | TOTAL - EQUITY AND LIABILITIES | 36,795 | 34,974 |
Cash Flow Statement

| Particulars (₹ In Mn) | FY20 | FY19 |
|---|---|---|
| PBT | 2,333 | 2,683 |
| Adjustments | 2,010 | 1,692 |
| Operating profit before working capital changes | 4,343 | 4,375 |
| Changes in working capital | (821) | (2,811) |
| Cash generated from operations | 3,523 | 1,564 |
| Direct taxes paid (net of refund) | (934) | (738) |
| Net Cash from Operating Activities | 2,588 | 826 |
| Net Cash from Investing Activities | (1,226) | (1,082) |
| Net Cash from Financing Activities | (1,475) | (14) |
| Net Change in cash and cash equivalents | (113) | (271) |
| Opening Cash Balance | 704 | 975 |
| Closing Cash Balance | 591 | 704 |
KEY UPDATES FY 20


CORPORATE OVERVIEW

INCORPORATION
Incorporated in the year 1999 under the visionary leadership of Mr. Jagdishkumar M. Gupta, to undertake specialized construction work on EPC basis, while maintaining asset lite business model.
CAPABILITIES
Timely completion, ability to undertake complex project and delivering quality to the satisfaction of the client is what we take pride in. Within 2 decades of our existence, we have developed a niche in the field of Urban Infrastructure. We are today amongst few construction companies qualified to undertake large Metro Projects.
FINANCIAL DISCIPLINE
Rated "IND A/Stable+" for Fund based limit and "IND A1" for non-fund based limit. A improving net debt equity ratio of ~0.10, reinforces our commitment towards financial discipline.
EQUIPMENT BANK
Our Company owns a large fleet of construction equipment and machinery including 7 Tunnel Boring Machines, 44 hydraulic piling rigs and 2 Straddle Carriers. A technology focussed company, we continuously invest in cutting edge technologies to enhance our service offerings.
TRACK RECORD
We have a track record of efficaciously completing 85+ projects, demonstrating our operation efficiency and capability to undertake complex projects.
OUR PRESENCE
With established presence in major states namely Maharashtra, Delhi, Gujarat, Rajasthan and Uttar Pradesh, we are on continuous lookout for opportunity to expand in other part of the country. It's our endeavor to be a Company with a PAN India presence
PERFORMANCE
.
2
4
6
FY20 has been memorable one and has positively emerged as a year of many 'firsts'. We ended the year on a bright note, as we created the milestone of ₹ 2,970 Crores in revenue, ₹ 184 Crores in PAT and ₹ 11,644 Crores in order book
"Responsible bidding, better planning and efficient resource deployment…. the way we do business "
Shaping Modern India
1
5
7

A
Order Book
Order Book of ~₹ - 1,16,437 mn as on Mar 31, 2020

Projects
~35 Projects under various stages of execution

Manpower
C
Manpower of ~7,600 helping us complete our projects

D
Revenue
CAGR of 23% for the period FY 2017-2020

PAT
E
CAGR of 20% for the period FY 2017-2020
WORK WE DO

Metro
- Metros Elevated
- Metros Underground
- Metro Station & Depot
Flyovers & Bridges
- Flyovers, Bridges & Roads
- Pedestrian Subways
- Airport Runways
Civil & Others
- Hospital/Medical College
- Railway Terminus & Station
- Commercial Building
- Sports Complex
- Other Civil Constructions







ORDER BOOK BREAKUP AS ON MARCH 31, 2020


ORDER BOOK POSITION AS ON MARCH 31, 2020

| Order Backlog | Client Name | Order Backlog | |||||
|---|---|---|---|---|---|---|---|
| Name of the Project | Sub Segment | Client Name | (₹ mn) | Name of the Project | Sub Segment | (₹ mn) | |
| MUMBAI METRO LINE-09-07A (CA48) | Metro - Elevated | MMRDA | 19,827 | CHHEDA NAGAR FLYOVER | Flyover | MMRDA | 1,380 |
| MUMBAI METRO LINE-6 BC03 | Metro - Elevated | DMRC | 7,487 | TELLI GALLI GRADE SEPARATOR | Flyover | MCGM | 891 |
| MUMBAI METRO LINE-6 BC01 | Metro - Elevated | DMRC | 3,897 | KALWA CREEK BRIDGE | Flyover | TMC | 663 |
| MUMBAI METRO LINE-4A CA54 | Metro - Elevated | MMRDA | 3,293 | MOTAGAON CREEK BRIDGE | Flyover | MMRDA | 650 |
| MUMBAI METRO LINE-2 AC02 (JKIL) | Metro - Elevated | MAHA METRO | 2,262 | JOGESHWARI (SOUTH) ROB | Flyover | MCGM | 379 |
| PUNE METRO ELEVATED P1C-05 | Metro - Elevated | DMRC | 2,076 | Others | Flyover | Others | 622 |
| MUMBAI METRO LINE-2 AC01 (JKIL) | Metro - Elevated | DMRC | 1,396 | Sub Total (C) | 37,995 | ||
| MUMBAI METRO LINE-7 | Metro - Elevated | MMRDA | 155 | ||||
| Others | Metro - Elevated | Others | 203 | CIDCO COASTAL ROAD CA02 | Road | CIDCO | 4,090 |
| Sub Total (A) | 40,595 | JNPT PACKAGE-1, 2, 3 | Road | NHAI | 863 | ||
| Others | Road | Others | 2,840 | ||||
| MUMBAI METRO LINE-3 PKG05 | Metro-Underground | MMRC | 12,363 | Sub Total (D) | 7,793 | ||
| MUMBAI METRO LINE-3 PKG06 | Metro-Underground | MMRC | 8,616 | ||||
| MAHA METRO UG-01 PUNE | Metro-Underground MAHA METRO | 1,521 | |||||
| Sub Total (B) | 22,500 | SDMC HEAD QUARTER-NBCC DELHI | Civil | SDMC | 5,598 | ||
| SGPGI MEDICAL SCIENCES-LUCKNOW | Civil | UPRNNL | 885 | ||||
| DWARKA EXPRESSWAY-PKG-02 | Flyover | NHAI | 15,321 | RML ACADEMY-LUCKNOW | Civil | UPRNNL | 616 |
| DWARKA EXPRESSWAY-PKG-01 | Flyover | NHAI | 13,490 | Others | Others | Others | 455 |
| AIROLI CREEK BRIDGE | Flyover | MMRDA | 2,609 | Sub Total (E) | 7,554 | ||
| SCLR FLYOVER | Flyover | MMRDA | 1,989 | ||||
| TOTAL (A+B+C+D+E) | 1,16,437 |
REVENUE – KEY CONTRIBUTORS



METRO - UNDERGROUND (₹ mn)

METRO - ELEVATED (₹ mn)

REVENUE – KEY CONTRIBUTORS







OUR MARQUEE CLIENTS


EQUIPMENT BANK



Piling Machine Casting Yard TBM Machine


Dumper / Tipper


RMC Plant Segment Rolling

Launching Gurder Bitumen Plant 21

OUR JOURNEY SO FAR


SOME OF OUR COMPLETED PROJECTS


Delhi Underground Metro

Sky Walk – Mumbai Project

KSB Underpass, Pune

ESIC Alwar
SOME OF OUR COMPLETED PROJECTS….1


Amar Mahal Flyover

Meenatai Thakre Flyover

BKC- Chunabhatti Flyover


KEY ONGOING PROJECTS – MUMBAI METRO








KEY ONGOING PROJECTS



Thane Belapur

Ahmedabad Metro JNPT

Kalwa Bridge Thane JNPT


KEY STRENGTH


Provides visibility of robust financial performance, with sustainable positive operating cash flows and stable margin profile making JKIL an eminent company in the construction EPC space
EXECUTIVE DIRECTORS


Mr. Jagdishkumar Gupta – Promoter & Executive Chairman
Mr. Jagdishkumar Gupta, the architect of JKIL, is a first generation entrepreneur and has led the company in undertaking projects of varied complexities and scale. It is his vision, passion, zeal and indefatigable energy which has been instrumental in shaping the company's growth path. He has over 50 years of experience in Infrastructure sector in India.

Mr. Kamal Gupta – Managing Director
- Graduated with Bachelors in Civil Engineering.
- Associated with JKIL since inception. Has an experience of more than 22 years in construction field.
- Plays a vital role in execution of projects within the stipulated time frame
- He looks after the civil construction works, metro railways, etc

Mr. Nalin Gupta – Managing Director
- A commerce graduate and Member of Indian Institution of Bridge Engineer.
- Associated with JKIL since inception. Has an experience of more than 22 years in construction field.
- Instrumental in setting and developing the piling business.
- He looks after construction of subway, elevated metro, underground metro, flyovers, rail over bridges etc.
INDEPENDENT DIRECTORS


Dr. R. Srinivasan
- •Holds a Doctorate in Banking and Finance
- Served as CMD of Bank of India and Allahabad Bank.
- Serving on board of several companies focused on software, pharmaceuticals, gems & jewellery, tea, paint in addition to mutual fund industry.

Padmanabh P. Vora
- Chartered Accountant with over 32 years experience in finance, banking and management.
- Served as the Chairman-cum-Managing Director of the Industrial Development Bank of India from which he retired in 2003.

Ajit Singh Chatha
- •Graduate with Honour's in Electrical Engineering.
- •Joined the I.A.S cadre of Punjab in 1963 and held wide range of assignments such as Deputy Commissioner, Managing Director, Joint Secretary, Principal Secretary and Chief Secretary

Padam Prakash Jain
- •M. Com and Diploma in Management from FMS, Delhi. Besides, he is an Associate of Indian Institute of Bankers and Chartered Institute of Bankers, London.
- •He has been a senior commercial banker /Investment banker with more than 39 years.

Archana S. Yadav
- •Chartered Accountant with over 15 years of experience.
- •A PGDBM holder, she has also Cleared Forensic Audit & Fraud Detection Course by ICAI
- She has been Appointed as GST Faculty by ICAI for knowledge sharing.
OUR CORE TEAM

Pradeep K. Kulshrestha
Chief Operating Officer
- He hold M Tech degree in Engineering
- He has 35 year's of experience .
- He has been associated with the Company since March, 2019.
Mayank Kumar Jain
Head Transportation-Project
- Hold B Tech & M Tech degree in Civil Engineering.
- He has 33 year's of experience
- He has been associated with the Company since January, 2019.
- He is responsible for Metro Line 2, 4, 6 and 9
Rajan Sharma
Regional Head , Delhi Metro
- He holds MBA degree and also Project Management Professional
- He has 26 years of techno commercial experience
- He has been associated with the group since 2010.
Arvind Gupta
Chief Financial Officer
- A Chartered Accountant and has over 17 years of experience in Accounting, Taxation and Auditing.
- He has been associated with our Company since April, 2010.
Ravinder Kulkarni
Vice President-Projects, IT, HR and Administration
- Holds a Diploma in civil engineering
- Over 42 years of experience. He has been associated with various government & private institutions including Maharashtra Irrigation department.
- He has been associated with the Company since 2011.
Dharmendra Singh
QAQC Head
- He hold degree in B. Sc. and B E (Civil Engineering) First Class Honors
- He has 27 years of experience in Infrastructure construction projects & building construction projects. International work experience of 15 years in Singapore.
Poornima Reddy
Company Secretary & Compliance Officer
- She is a Company Secretary, LLB and P.G. Diploma in Financial Management having more than 17 years of experience.
- She has been associated with our Company since July, 2007
S.M. Thorat Vice President (Projects)
- Holds bachelor's degree in civil engineering
- Over five decades of experience in planning and execution of various bridges, roads, flyovers and multi storied buildings and administration.
- He has been associated with the group since 1995 and responsible for project monitoring
Somesh Pandey
General Manager
- He holds post graduate degree in Civil engineering
- He has 31 years of experience.
- He has been associated with the group since 2017.
OUR CORE TEAM…1


Iftekhar Ahmed (JNPT Projects)
- He has degree in B.E. (Civil) and has total experience of 15 years.
- He has Expertise in Planning, Execution or Contract Management with in Construction of Flyovers / Bridges, Construction of Roads etc.
Urin Wanbanterng
Manager Tunnel
- He hold Bachelor Degree in Faculty of Civil Engineering.
- Has 17 years underground Construction Experience.
- He is currently working at package 5 as Manager Tunnel.
Dinesh Kumar Misra
(Sr. General Manager)
- He is B.Tech (Civil) and also hold Civil Engineering degree and has over 30 years of experience.
- Prior to joining our Company, he was associated with L&T for 20 years.
- He is is associated with our company since 2017.
STRATEGIC PRIORITIES


KEY FINANCIAL INDICATORS



PAT ₹ Mn Cash PAT ₹ Mn


KEY RATIOS


PROFIT & LOSS

| Particulars (₹ In Mn) | FY17 | FY18 | FY19 | FY20 | CAGR |
|---|---|---|---|---|---|
| Revenue from Operations | 16,043 | 20,507 | 27,871 | 29,705 | 23% |
| Cost of Material Consumed | 9,659 | 12,087 | 17,203 | 18,169 | |
| Employee Expenses | 1,267 | 1,971 | 2,477 | 2,987 | |
| Other Expenses | 2,611 | 3,237 | 3,828 | 4,260 | |
| EBIDTA | 2,506 | 3,212 | 4,363 | 4,289 | 20% |
| EBIDTA Margin | 15.6% | 15.7% | 15.7% | 14.4% | |
| Other Income | 311 | 285 | 281 | 283 | |
| Depreciation | 556 | 727 | 1,022 | 1,263 | |
| EBIT | 2,260 | 2,770 | 3,622 | 3,310 | |
| EBIT Margin | 14.1% | 13.5% | 13.0% | 11.1% | |
| Finance Cost | 662 | 703 | 939 | 977 | |
| Profit before Tax | 1598 | 2,067 | 2,683 | 2,333 | |
| PBT Margin | 10.0% | 10.1% | 9.6% | 7.9% | |
| Tax | 525 | 701 | 912 | 497 | |
| PAT | 1073 | 1366 | 1,771 | 1,836 | 20% |
| PAT Margin % | 6.7% | 6.7% | 6.4% | 6.2% | |
| Cash PAT | 1,630 | 2,093 | 2,793 | 3,098 | |
| Cash PAT Margin % | 10.2% | 10.2% | 10.0% | 10.4% |
BALANCE SHEET

| Particulars (₹ in Mn) | As atMar 2020 | As atMar 2019 | Particulars (₹ in Mn) | As atMar 2020 | As atMar 2019 |
|---|---|---|---|---|---|
| ASSETS | EQUITY AND LIABILITIES | ||||
| Non-Current Assets | Equity | ||||
| Property, plant and equipment | 8,545 | 7,788 | Equity Share Capital | 378 | 378 |
| Capital work-in-progress | 987 | 798 | Other Equity | 17,931 | 16,297 |
| Sub-total - Shareholders' funds | 18,310 | 16,675 | |||
| Financial Assets | |||||
| Investments | 12 | 316 | LIABILITIES | ||
| Other Financial Assets | 3,003 | 3,054 | Non-Current Liabilities | ||
| Other Non Current Assets | 484 | 304 | Financial Liabilities | ||
| Sub-total - Non-Current Assets | 13,031 | 12,259 | Borrowings | 978 | 1,407 |
| Lease Liability | 192 | - | |||
| Current Assets | Provisions | 9 | 4 | ||
| Inventories | 3,126 | 9,187 | Deferred Tax Liabilities (Net) | 274 | 366 |
| Financial Assets | Sub-total - Non-Current Liabilities | 1,452 | 1,777 | ||
| Trade Receivables | 6,448 | 4,986 | |||
| Cash and Cash Equivalents | 591 | 704 | Current Liabilities | ||
| Bank balances other than Cash and Cash equivalents | 4,359 | 4,009 | Financial Liabilities | ||
| Loans | 105 | 106 | Borrowings | 4,787 | 4,625 |
| Other Financial Assets | 660 | 1,064 | Trade Payables | 4,604 | 3,029 |
| Other Current Assets | 8,475 | 2,659 | Lease Liabilities | 146 | - |
| Other Financial Liabilities | 3,655 | 3,388 | |||
| Sub-total - Current Assets | 23,764 | 22,715 | Other Current Liabilities | 3,841 | 5,322 |
| Current Tax Liabilities (Net) | - | 158 | |||
| Sub-total - Current Liabilities | 17,033 | 16,522 | |||
| TOTAL - ASSETS | 36,795 | 34,974 | TOTAL - EQUITY AND LIABILITIES | 36,795 | 34,974 |
For further information, please contact

J Kumar Infraprojects Ltd.
Mr. Arvind Gupta (Chief Financial Officer) Ph: +91-22-67743555 Email: [email protected] www.jkumar.com

Marathon Capital Advisory Private Limited
Dr. Rahul Porwal Tel : +91-22-40030610 Email : [email protected] www.marathoncapital.in