AI assistant
IVE GROUP LIMITED — Interim / Quarterly Report 2021
Feb 24, 2021
65109_rns_2021-02-24_8310075c-6a31-43fc-b01d-c232d059c01b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
IVE Group Limited ABN 62 606 252 644 Level 3, 35 Clarence Street Sydney NSW 2000 P+61 2 9089 8550 ivegroup.com.au ASX: IGL
==> picture [74 x 32] intentionally omitted <==
APPENDIX 4D
For the Half Year Ended 31 December 2020
Company Information
Current Reporting Period: For the half year ended 31 December 2020 Previous Corresponding Period: For the half year ended 31 December 2019
This information should be read in conjunction with the 31 December 2020 Interim Consolidated Financial Report of IVE Group Limited and its controlled entities and any public announcements made in the period by IVE Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Listing Rules.
Additional Appendix 4D disclosure requirements can be found in the Directors’ Report and the consolidated financial statements for the half year ended 31 December 2020.
This report is based on the consolidated financial statements for the half year ended 31 December 2020 of IVE Group Limited and its controlled entities, which have been reviewed by KPMG. The Independent Auditor’s Review Report provided by KPMG is included in the consolidated financial statements for the half year ended 31 December 2020.
Results for announcement to the market
In accordance with the ASX Listing Rule 4.3, the board and management of IVE Group Limited has enclosed an Appendix 4D for the half year ended 31 December 2020.
==> picture [512 x 19] intentionally omitted <==
----- Start of picture text -----
Results $’000 31 Dec 2020 31 Dec 2019
----- End of picture text -----
| Results $’000 | Results $’000 | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|
| Revenue from continuingoperations | Down 3% | 340,846 | 352,224 |
| Proft (loss) from ordinary activities after tax attributable to members |
Up 92% | 23,790 | 12,368 |
| Net proft (loss) for the period attributable to members |
Up 92% | 23,790 | 12,368 |
All comparisons are on a statutory basis unless stated.
Please refer to the attached Directors’ Report and Operating and Financial Review for commentary and explanation of these results.
Net Tangible Assets per Security
| 31 Dec 2020 | 31 Dec 2019 | |
|---|---|---|
| Net Tangible Assetsper security (cents) | 40.0 | 21.6 |
Dividend Amount per Security
| Amount per security(cents) |
Franked amount per security(cents) |
|
|---|---|---|
| Interim dividend for the halfyear ended 31 Dec 2020 | 7.0 | 7.0 |
| Interim dividend for the halfyear ended 31 Dec 2019 | Not applicable | Not applicable |
Record date for determining entitlements to the dividend:
– Interim dividend entitlement date: close of business 10 March 2021, and
– Payment date: 15 April 2021.
Audit review
The Independent Auditor’s Review Report provided by KPMG is included in the IVE Group Limited Interim Financial Report for the half year ended 31 December 2020.
Attachments
Interim Financial Report for the half year ended 31 December 2020 for IVE Group Limited.
Authorised for release: The Board
IVE GROUP LIMITED INTERIM CONSOLIDATED FINANCIAL REPORT
31 December 2020
ABN 62 606 252 644
Contents
| Operating and fnancial review | 2 |
|---|---|
| Directors’ report | 12 |
| Lead auditor’s independence declaration | 13 |
| Condensed consolidated fnancial statements | 14 |
| Notes to the consolidated fnancial statements | 19 |
| Directors’ declaration | 30 |
| Independent auditor’s review report | 31 |
1
IVE Group Operating and Financial Review
Operating and Financial Review
Introduction
The Directors are pleased to present the Operating and Financial Review (OFR) for IVE Group Limited (IVE) for the six months ended 31 December 2020.
The OFR is provided to assist shareholders understanding of IVE’s business performance and factors underlying its results and financial position.
Half Year in review
IVE delivered solid financial performance for the Half Year despite the challenging conditions. Previous guidance for the Full Year is reaffirmed.
There has been continued impact from COVID-19 on the economy and customer activity.
We have seen a diverse range of customer outcomes under these conditions with Coles reducing letterbox distributions while Australian Community Media (ACM) signed a significant long-term print contract.
Evolution of the business structure continued with IVE Telefundraising (formally Pareto Phone) being divested for cash consideration of $16.5m, and a net gain on sale of $4.2m, with the proceeds used to further strengthen the balance sheet.
Following the successful pivot into PPE during FY20, our ivolve brand and extensive range of PPE was successfully launched in October 2020.
We continued through the period to flex and streamline our cost base in response to COVID-19 to mitigate short term revenue impacts and to further strengthen the business on an ongoing basis. JobKeeper support ended for the majority of IVE businesses at the end of the September quarter. IVE Distribution received JobKeeper through to the end of December.
Company net debt continued to reduce, liquidity levels are strong and the dividend has been re-instated. The share buyback, announced on 12 November 2020, for up to 10% of issued shares, has also commenced.
We remain confident that we are ideally placed to maintain and grow our strong market position in the second half of this financial year.
2
IVE Group Operating and Financial Review
Half Year financial highlights
(Underlying continuing and post AASB 16)
-
Revenue $340.8m
-
EBITDA $59.2m
-
NPATA* $23.0m
-
Gross profit margin consistent with FY20 full year
-
Cash on hand $94.6m at 31 December 2020
-
Free cash conversion to EBITDA 119%
-
Net Debt $90.1m (a further reduction of $47.0m from 30 June 2020)
-
Earnings per share of 16.0 cents (based on NPATA divided by average weighted shares on issue at 31 December 2020)
-
Interim dividend of 7.0 cents per share, fully franked
-
*NPAT excluding amortisation of customer contracts
-
The underlying financial results are on a non-IFRS basis and are not audited or reviewed
-
The underlying results are on a continued operations basis and exclude non-operating items (refer Table 2)
-
The underlying results include net JobKeeper receipts of $14.9m.
Summary of group financial performance
In the six months to 31 December, IVE has continued to successfully navigate the uncertain conditions that resulted from the outbreak of the COVID-19 pandemic in March 2020 with the Company maintaining a strong financial position and good liquidity.
The overall result for the period was impacted by revenue reduction in some areas offset, in part, by additional revenue from existing and new clients. We maintained our strong focus on cost control throughout the period, gross profit margins remained stable and net debt continued to decline.
Revenue for H1 FY20 was $340.8m, down 3.2% on the previous corresponding period (pcp). FY21 revenue includes $53.5m of revenue from Letterbox Distribution (following the acquisitions of Salmat Media Solutions and Reach Media NZ) not reflected in pcp. Normalised for this revenue the reduction was a result of impacts of COVID-19, particularly in the retail catalogue and travel sectors.
Underlying EBITDA was $59.2m in the six months and compares to pcp of $49.9m. EBITDA includes a $14.9m net benefit from JobKeeper. The business continued to leverage and streamline the cost base in the period as well as maintain the gross profit margin resulting in an EBITDA margin of 13.0% compared to pcp of 14.2% (ex JobKeeper).
Underlying NPAT including JobKeeper was $20.8m for the period, excluding JobKeeper was $10.5m, down $5.4m on the pre-COVID pcp of $15.9m. IFRS NPAT after discontinued operations of $23.8m compares to pcp of $12.4m reflecting the net gain on the divestment of IVE Telefundraising of $4.2m.
An interim dividend, fully franked, of 7.0 cents per share has been declared and represents a return to dividend payments that were prudently withdrawn in early 2020 given the uncertainty surrounding the pandemic at that time.
3
IVE Group Operating and Financial Review
Our vision, purpose and values
Our vision and purpose is to maintain and grow a highly respected, strong and sustainable business for all key stakeholders – our staff, our clients and our shareholders.
Core to this is ensuring a value proposition that maintains its relevance to our clients’ ever evolving communications needs.
IVE unlocks value for our stakeholders through the powerful combination of our brand values that are the guiding principles of our behaviour – core to this is our ‘one company philosophy’.
==> picture [315 x 314] intentionally omitted <==
Strategy
IVE commenced the evolution to a broader product and service offering late in the 1990’s through a combination of organic growth initiatives and a long-term strategic acquisition program. Our continued growth and diversification, and the convergence of technologies on the back of the digital revolution over the last decade, has coincided with meaningful consolidation across the more traditional parts of the marketing communications sector.
This has resulted in a more defined competitive landscape than ever before with a reduced number of competitors. IVE has led sector consolidation and innovation over the last 10 years and today has the most diversified integrated marketing communications offer in the Australian market. This integrated offering all sits under the one IVE brand following the move in 2019 to simply the offer IVE takes to market.
IVE’s strengths relative to competitors places us in an ideal position to defend and grow revenue:
-
Our people and culture
-
Our customer first philosophy
-
Significant and ongoing investment in our asset base and operations over many years
4
IVE Group Operating and Financial Review
-
Efficient operations enhanced further through further cost recalibration and business simplification over the last 12 months
-
Diversified value proposition facilitates a ‘bundled offer’ to our clients
-
Scale of business ensures powerful buying power
-
Strong financial position provides staff, clients and suppliers with security
-
Very well credentialed in terms of quality, environment and data security
Our integrated service offering
Creative Services
-
Visual
-
Motion
-
Digital
-
Personalised
-
Structural (3D)
Data-Driven Communications
-
CX data & insights
-
Marketing technology
-
Omni-channel deployment
-
Retrieval & enrichment
Production & Distribution
-
Print
-
Retail display
-
Premiums & merchandising
-
Integrated logistics
-
Distribution
Integrated Marketing
==> picture [371 x 306] intentionally omitted <==
-
Collateral optimisation
-
Resource management
-
Supply chain
-
Business intelligence
Further information on IVE’s strategy, operations and markets are set out in our 30 June 2020 Annual Report.
5
IVE Group Operating and Financial Review
Our clients
IVE has a high quality customer base with over 2,800 customers spanning much of the Australian economy. The customer base is highly diversified with the largest customer representing around 5% of total revenue.
Circa 70% of our customers use IVE for more than one service and our ability to meet their current needs and grow as necessary is one of our key advantages leading to the long tenure of customer relationships – circa 10 years on average.
==> picture [33 x 32] intentionally omitted <==
==> picture [37 x 37] intentionally omitted <==
==> picture [58 x 17] intentionally omitted <==
==> picture [31 x 37] intentionally omitted <==
==> picture [49 x 25] intentionally omitted <==
==> picture [45 x 15] intentionally omitted <==
==> picture [71 x 64] intentionally omitted <==
6
IVE Group Operating and Financial Review
Results for the Half Year to 31 December 2020
IVE’s Financial Report for H1 FY2021 is presented in accordance with Australian Accounting Standards which comply with International Financial Reporting Standards (IFRS).
In this OFR, certain non-IFRS financial information has also been included to allow investors to understand the underlying performance of IVE. The underlying results are on a ‘continuing operations’ basis and exclude non-operating items. The Directors believe the non-IFRS results better reflect the underlying operating performance and is consistent with prior year reporting, even though this differs from the IFRS presentation.
The underlying financial results are on a non-IFRS basis and are not audited or reviewed.
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur.
Half Year ended 31 December 2020 financial information
All financial commentary is based on post AASB 16 adoption and continuing operations basis.
Table 1: H1 FY2021 and H1 FY2020 IFRS and underlying profit and loss.
==> picture [511 x 427] intentionally omitted <==
----- Start of picture text -----
H1 FY21 & FY20 Post AASB16
Actual H1 Actual H1
FY2021 FY2020 Variance Variance
$m $m $m %
Revenue 340.8 352.2 (11.4) (3.2%)
Gross Profit 161.3 166.6 (5.3) (3.2%)
% of Revenue 47.3% 47.3% 0.1%
Underlying EBITDA continuing operations (incl. JobKeeper) 59.2 49.9 9.2 18.5%
Underlying EBITDA continuing operations (excl. JobKeeper) 44.3 49.9 (5.6) (11.3%)
Underlying EBITDA margin % (incl. JobKeeper) 17.4% 14.2% 22.4%
Underlying EBITDA margin % (excl. JobKeeper) 13.0% 14.2% (8.4%)
Non-Operating items (incl. JobKeeper) (2.7) (5.8) 3.1 53.5%
Non-Operating items (excl. JobKeeper) 12.2 (5.8) 18.0 311.4%
EBITDA 56.6 44.2 12.4 28.1%
Depreciation and amortisation 24.2 21.9 2.3 10.7%
EBIT 32.4 22.3 10.1 45.2%
Net finance costs 5.0 5.2 (0.2) (4.5%)
NPBT 27.4 17.1 10.3 60.4%
Income tax expense 8.5 5.5 3.0 54.3%
NPAT from continuing operations 18.9 11.6 7.3 63.3%
Discontinued Operations (NPAT) 4.8 0.8 4.1 528.9%
NPAT 23.8 12.4 11.4 92.3%
NPATA continuing operations 21.1 13.5 7.7 56.9%
Underlying NPAT continuing operations (incl. JobKeeper) 20.8 15.9 5.0 31.2%
Underlying NPAT continuing operations (excl. JobKeeper) 10.5 15.9 (5.4) (33.9%)
Underlying NPATA continuing operations (incl. JobKeeper) 23.0 17.7 5.3 29.7%
Underlying NPATA continuing operations (excl. JobKeeper) 12.7 17.7 (5.1) (28.6%)
----- End of picture text -----
The underlying financial results are on a non-IFRS basis and are not audited or reviewed.
7
IVE Group Operating and Financial Review
The key variances on a IFRS and non-IFRS basis between H1 FY2021 and H1 FY2020 are as follows:
Revenue
The impacts of COVID-19 have varied across our business, our customers and the sector. It is through the resilience and commitment of our staff, the quality of our offering and the strength of our client relationships that we have been able to support our many clients through this challenging period.
Revenue of $340.8m compared to the pcp of $352.2m which was down $11.4m or 3.2%. The revenue outcome was driven by continued COVID-19 impacts that we estimate have been circa $50m, particularly in the retail catalogue and travel sectors.
While there were no material client losses, the decision by Coles to cease letterbox distribution of their catalogue on 9 September 2020 did have a meaningful impact on overall volumes, with the revenue impact estimated to be circa $12m for the period.
The revenue reduction in some areas however was offset by a range of factors versus pcp including growth in new revenues of $53.5m following the acquisition of Salmat Marketing Solutions and Reach Media NZ (IVE Distribution) in January 2020.
There was also good momentum on new customer wins including ACM where expected revenues are in the order of circa $100m over the five year term. Revenue from this contract is still in the ramp-up phase and will transition mainly in 2H FY21. To further support ACM’s requirements, and further enhance service to our clients, IVE acquired selected assets of ACM’s web offset operation in WA for a purchase consideration of $2.0m.
Gross profit
Gross profit margin of 47.3% was stable on pcp. Paper costs continue to reflect the benefits of improved pricing in global markets and the group continued to leverage the supply chain where possible.
EBITDA (Earnings before interest, tax, depreciation and amortisation)
Underlying EBITDA inclusive of JobKeeper was $59.2m and compares to pcp of $49.9m – an increase of 18.5% impacted by the net JobKeeper benefit of $14.9m in the period. IVE ceased to qualify for future JobKeeper benefits from 30 September 2020 (Distribution only for October to December 2020).
During the early phase of the pandemic the business enhanced efficiency through cost calibration and business simplification. This work continued in the recent six months, resulting in further cost reductions and increasing operational efficiencies that helped mitigate short-term revenue impacts and further strengthen the business on an ongoing basis.
The EBITDA margin, inclusive of JobKeeper, was 17.4% and excluding JobKeeper was 13.0% which compares to pcp (pre-COVID) of 14.2%.
NPAT (Net profit after tax)
Underlying NPAT including JobKeeper was $20.8m and ex JobKeeper was $10.5m which compares to pcp of $15.9m (down $5.4m or 33.9%).
Depreciation and amortisation of $24.2m compares to pcp of $21.9m and pre AASB 16 H1 FY21 $12.1m compares to $11.3m pcp.
Net finance costs H1 FY21 $5.0m compares to pcp of $5.2m and pre AASB 16 $3.4M in FY21 flat on pcp.
In October 2020 IVE Telefundraising (formally Pareto Phone) was sold for a consideration of $16.5m. As a result IFRS NPAT of $23.8m includes profit on the IVE Telefundraising divestment of $4.2m.
Restructure and acquisition costs that are excluded from underlying earnings were $2.7m and mainly reflect continued reduction of the cost base post COVID-19, relocation of Retail Display and Distribution business units, and the acquisition of ACM’s WA operation.
8
IVE Group Operating and Financial Review
Table 2: H1 FY2021 IFRS Statutory NPAT reconciliation to underlying NPAT.
==> picture [421 x 32] intentionally omitted <==
----- Start of picture text -----
H1 FY2021
Statutory to underlying NPAT reconciliation $m
----- End of picture text -----
| Statutory to underlying NPAT reconciliation | H1 FY2021 $m |
|---|---|
| Statutory NPAT continuing operations | 18.9 |
| Restructure and acquisition costs | 2.7 |
| Sub Total Non Operating items | 2.7 |
| Tax efect of adjustments | (0.8) |
| Underlying NPAT continuing operations | 20.8 |
Balance sheet and cash flow
Table 3 sets out the indebtedness of IVE on an IFRS basis as at 31st December 2020 as a comparison to 30th June 2020.
Table 3
==> picture [512 x 31] intentionally omitted <==
----- Start of picture text -----
Actual 31 Dec 2020 Actual 30 Jun 2020
Statutory to underlying NPAT reconciliation $m $m
----- End of picture text -----
| Statutory to underlying NPAT reconciliation | Actual 31 Dec 2020 $m |
Actual 30 Jun 2020 $m |
|---|---|---|
| Borrowings – short term | 6.4 | 6.9 |
| Borrowings – long term | 178.3 | 181.8 |
| Borrowings* – sub total | 184.7 | 188.7 |
| _Less_cash | 94.6 | 51.6 |
| Net Debt | 90.1 | 137.1 |
-
Loans and borrowings are gross of facility establishment costs.
-
Excludes right of use liabilities impacts from adopting AASB 16.
There was a further reduction in net debt in the six months to $90.1m from $137.1m at 30 June 2020. The increase in cash holdings reflects underlying earnings coupled with reduced working capital reflecting high cash conversion, JobKeeper receipts as well as the proceeds from divestment of IVE Telefundraising.
The working capital facility of $30m remains fully undrawn as at 31 December 2020.
IVE’s operational footprint is in excellent shape and a result H1 capital expenditure was $4.5m with the full year expected to be circa $10m as communicated in previous guidance.
Capital expenditure of $4.5m in the half consisted of group wide targeted investment and maintenance capital expenditure of $3.3m and group wide MIS upgrades of $1.2m.
This capital expenditure does not include the $2.0m associated with the acquisition of land and building at the ACM Mandurah site in Western Australia.
9
IVE Group Operating and Financial Review
Cash flow
Cashflow continued the strong momentum from H2 FY2020 reflecting high free cash conversion 119% (underlying) and 121% (IFRS) of EBITDA. The strong cash generation was driven by underlying earnings including JobKeeper, further reduction in working capital due to reduced debtor collection days on pcp and targeted reduction of inventory holdings. It should also be noted that there were no bad debts during the period. As a result the net debt and balance sheet remain in a very strong position.
==> picture [512 x 41] intentionally omitted <==
----- Start of picture text -----
Underlying Stat
H1 FY2021 H1 FY2021
$m $m
----- End of picture text -----
| Underlying H1 FY2021 $m |
Stat H1 FY2021 $m |
|
|---|---|---|
| EBITDA | 59.2 | 56.6 |
| Movement in NWC/non cash items in EBITDA | 11.5 | 11.9 |
| Free Cash Flow | 70.7 | 68.5 |
| Capital expenditure (net) | (4.5) | (4.5) |
| Investments | (5.4) | (5.4) |
| Payments for acquisitions | (2.1) | (2.1) |
| Net proceeds from sale of Telefundraising | 0.0 | 15.2 |
| Discontinued operations | 0.0 | 1.6 |
| Net cash flow before fnancing and taxation | 58.8 | 73.3 |
| Tax | (8.7) | (7.9) |
| Payment of loans | (1.6) | (1.6) |
| Payment of lease liabilities | (17.9) | (17.9) |
| Payment of share buy back | (0.6) | (0.6) |
| Interest paid | (2.3) | (2.3) |
| Net cash flow | 27.7 | 43.0 |
| Free cash conversion to EBITDA | 119% | 121% |
Underlying cash flow is presented on a continuing operations basis. The underlying financial results are on a non-IFRS basis and are not audited or reviewed.
Share Buyback
As previously communicated IGL commenced an on-market share buyback program in December 2020.
The Directors are of the view that this program represents a flexible and efficient capital management initiative that benefits shareholders and reflects confidence in the Company’s ongoing performance.
Under the terms of the program IVE can buy-back up to 10% of the Company’s ordinary shares. There were approximately 148.2m shares on issue when the buyback commenced in December.
As at 31 December 2020 IVE had bought back 510,354 shares at a cost of $0.7m.
As at 18 January 2021 IVE have bought back 990,477 shares at a cost of $1.3m.
Dividends
As foreshadowed at our AGM in November 2020, the Company has reinstated dividend payments with the declaration of an interim dividend of 7.0 cents per share fully franked for H1 FY21.
10
IVE Group Operating and Financial Review
Full Year 2021 outlook
-
FY21 full year underlying EBITDA expected to be consistent with FY20 ($100m underlying EBITDA continuing operations)
-
Gross profit margin expected to remain stable over the remainder of FY21
-
Full year capital expenditure expected to be approximately $10m including MIS/ERP upgrades
-
Full year restructure and acquisition costs expected to be approximately $4m
-
Forecast net debt at 30 June 2021 expected to be $90–100m
Additional information
For further information contact: Geoff Selig Darren Dunkley Richard Nelson Executive Chairman Chief Financial Officer Investor Relations + 61 2 9089 8550 + 61 2 8020 4400 + 61 2 8064 5425
11
IVE Group Limited
The directors present their report together with the interim consolidated financial statements of the Group comprising of IVE Group Limited (the Company), and its subsidiaries (the Group) for the six months ended 31 December 2020 and the auditor’s review report thereon.
Directors
The names of the Company’s directors in office during the interim period and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
Geoff Bruce Selig Sandra Margaret Hook Gavin Terence Bell Carole Louise Campbell (resigned: 24 November 2020) Paul Stephen Selig Catherine Ann Aston (appointed: 15 December 2020) James Scott Charles Todd
Operating and financial review
The profit after tax of the Group for the six months ended 31 December 2020 was $23,790 thousand (for six months ended 31 December 2019 was $12,368 thousand). A review of operations and results of the Group for the six months ended 31 December 2020 are set out in the Operating and Financial Review, which forms part of the interim consolidated financial report.
Dividends
The directors have declared an interim dividend of 7.0 Australian cents per share, fully franked, to be paid on 15 April 2021 to shareholders on the register at 10 March 2021. The interim dividend declared by the Company to members for the six months ended 31 December 2020 was $10,343 thousand (for the six months ended 31 December 2019: $12,745 thousand).
Rounding off
The Group is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that legislative instrument, amounts in the interim consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Lead auditor’s independence declaration
The Lead auditor’s independence declaration is set out on page 13 and forms part of the directors’ report for the six months ended 31 December 2020.
This report is made in accordance with a resolution of the directors:
==> picture [114 x 52] intentionally omitted <==
Geoff Selig Director Dated at Sydney this 25th day of February 2021
12
Lead auditor’s Independence Declaration
under Section 307C of the Corporations Act 2001
==> picture [596 x 39] intentionally omitted <==
To the Directors of IVE Group Limited
I declare that, to the best of my knowledge and belief, in relation to the review of IVE Group Limited for the half-year ended 31 December 2020 there have been:
- i. no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001in relation to the review; and
ii. no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [109 x 51] intentionally omitted <==
==> picture [150 x 30] intentionally omitted <==
==> picture [150 x 30] intentionally omitted <==
KPMG
Daniel Camilleri Partner Sydney 25 February 2021
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation.
Liability limited by a scheme approved under Professional Standards Legislation.
13
Condensed consolidated financial statements
14
IVE Group Limited
Condensed consolidated statement of profit or loss and other comprehensive income
For the six months ended 31 December 2020
| In thousands of AUD Note Revenue 4 Cost of sales Gross proft Other income Production expenses Administrative expenses Other expenses Results from operating activities 5, 6 Finance income Finance costs Net fnance costs 7 Proft before tax Income tax expense 8 Proft/(loss) from continuing operations Discontinued operation Proft/(loss) from discontinued operations, net of tax* 18 Proft/(loss) for the year Other comprehensive income Cash flow hedges – efective portion of changes in fair value Cash flow hedges – reclassifed to proft or loss Total comprehensive income for the period Proft/(loss) attributable to: Owners of the Company Proft/(loss) for the period Total comprehensive income attributable to: Owners of the Company Total comprehensive income for the period Earnings per share Basic earnings per share (cents per share) Diluted earnings per share (cents per share) Basic earnings per share (cents per share) – continuing operations Diluted earnings per share (cents per share) – continuing operations |
31 December 2020 31 December 2019 Restated* 340,846 352,224 (179,515) (185,610) |
|---|---|
| 161,331 166,614 - 35 (69,109) (90,803) (57,153) (48,202) (2,779) (5,378) |
|
| 32,290 22,266 |
|
| - 79 (4,997) (5,268) |
|
| (4,997) (5,189) |
|
| 27,293 17,077 (8,414) (5,480) |
|
| 18,879 11,597 |
|
| 4,911 771 |
|
| 23,790 12,368 |
|
| (186) (486) 185 284 |
|
| 23,789 12,166 |
|
| 23,790 12,368 |
|
| 23,790 12,368 |
|
| 23,789 12,166 |
|
| 23,789 12,166 |
|
| 16.0 8.3 16.0 8.3 12.7 7.8 12.7 7.8 |
- The condensed comparative consolidated statement of profit or loss and other comprehensive income has been restated to show the discontinued operation separately from continuing operations (see Note 18).
The notes on pages 19 to 29 are an integral part of these interim consolidated financial statements.
15
IVE Group Limited Condensed consolidated statement of financial position
As at 31 December 2020
| In thousands of AUD Note Assets Cash and cash equivalents Trade and other receivables Contract assets Inventories Prepayments Other current assets Total current assets Deferred tax assets Financial assets 15 Property, plant and equipment 9 Right of use assets 9 Intangible assets and goodwill 10 Total non-current assets Total assets Liabilities Trade and other payables Lease liabilities Loan and borrowings Employee benefts Current tax payable Contract liabilities Provisions Total current liabilities Loan and borrowings Lease liabilities Employee benefts Provisions Total non-current liabilities Total liabilities Net assets Equity Share capital 11 Reserves Retained earnings Total equity |
31 December 2020 30 June 2020 94,629 51,640 108,168 103,590 752 521 46,960 56,267 2,996 3,654 1,782 2,519 |
|---|---|
| 255,287 218,191 |
|
| 16,399 15,295 4,862 - 108,172 109,793 104,971 115,548 128,731 142,408 |
|
| 363,135 383,044 |
|
| 618,422 601,235 |
|
| 88,855 84,028 29,760 34,343 3,153 3,102 18,229 16,996 5,109 3,252 5,194 5,805 989 993 |
|
| 151,289 148,519 |
|
| 168,101 169,855 100,799 108,084 6,686 6,700 3,781 3,575 |
|
| 279,367 288,214 |
|
| 430,656 436,733 |
|
| 187,766 164,502 |
|
| 155,843 156,502 (449) (582) 32,372 8,582 |
|
| 187,766 164,502 |
The notes on pages 19 to 29 are an integral part of these interim consolidated financial statements.
16
IVE Group Limited
Condensed consolidated statement of changes in equity
For the six months ended 31 December 2020
| In thousands of AUD Note Balance at 1 July 2019 Initial application of AASB 16* Adjusted balance 1 July 2019 Total comprehensive income for the period Proft for the period Other comprehensive income Total comprehensive income for the period Transactions with owners of the Company Dividends to owners of the Company 11 Performance share rights 12 Total transactions with owners of the Company Balance at 31 December 2019 Balance at 1 July 2020 Total comprehensive income for the period Proft for the period Other comprehensive income Total comprehensive income for the period Transactions with owners of the Company Share buy back (including transaction costs) 11 Performance share rights 12 Total transactions with owners of the Company Balance at 31 December 2020 |
Share capital Share based payment reserve Hedging reserve Retained earnings Total equity 156,468 119 (612) 49,832 205,807 - - - (13,145) (13,145) 156,468 119 (612) 36,687 192,662 - - - 12,368 12,368 - - (202) - (202) - - (202) 12,368 12,166 - - - (11,412) (11,412) 34 (34) - - - 34 (34) - (11,412) (11,412) 156,502 85 (814) 37,643 193,416 156,502 198 (780) 8,582 164,502 - - - 23,790 23,790 - - (1) - (1) - - (1) 23,790 23,789 (659) - - - (659) - 134 - - 134 (659) 134 - - (525) 155,843 332 (781) 32,372 187,766 |
|---|---|
The notes on pages 19 to 29 are an integral part of these consolidated financial statements.
17
IVE Group Limited
Condensed consolidated statement of cash flows
For the six months ended 31 December 2020
| In thousands of AUD Note Cash flows from operating activities Cash receipts from customers Cash paid to suppliers and employees Cash generated from operating activities Interest received Interest paid Income tax paid Payment of costs in relation to acquisitions Restructure and make good Net cash from operating activities Cash flows from investing activities Proceeds from sale of property, plant and equipment Acquisition of property, plant and equipment and intangible assets 9, 10 Acquisition of fnancial asset (including transactions costs) 15 Acquisitions of businesses (including transactions costs) 13 Net proceeds on disposal of business (net of cash and transactions costs)* 18 Net cash used in investing activities Cash flows from fnancing activities Repayment of loans Share buyback (including transaction costs) 11 Dividends paid Payment of lease liabilities Net cash from fnancing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at 1 July Cash and cash equivalents at 31 December |
31 December 2020 31 December 2019 Restated* 373,821 394,647 (301,492) (353,578) |
|---|---|
| 72,329 41,069 - 38 (2,255) (4,955) (7,936) (7,099) (196) (388) (2,074) (3,100) |
|
| 59,868 25,565 |
|
| - 449 (4,503) (6,670) (5,354) - (2,078) - 15,165 - |
|
| 3,230 (6,221) |
|
| (1,604) (1,461) (583) - - (11,412) (17,922) (14,274) |
|
| (20,109) (27,147) |
|
| 42,989 (7,803) 51,640 31,501 |
|
| 94,629 23,698 |
- The condensed comparative consolidated statement of cash flows has been restated to show the discontinued operation separately from continuing operations (see Note 18).
The notes on pages 19 to 29 are an integral part of these consolidated financial statements.
18
IVE Group Limited Notes to the interim condensed consolidated financial statements
For the six months ended 31 December 2020
1 Reporting entity
IVE Group Limited (the ultimate parent entity or the Company) is a company domiciled in Australia. Its registered address is Level 3, 35 Clarence Street, Sydney NSW 2000.
These interim consolidated financial statements, as at and for the six months ended 31 December 2020 comprises the Company and its subsidiaries (IVE or Group).
The Group is a for-profit entity. The Group is primarily involved in:
-
Conceptual and creative design across print, mobile and interactive media;
-
Printing and distribution of catalogues, magazines, marketing and corporate communications materials and stationery;
-
Manufacturing of point of sale display material and large format banners for retail applications;
-
Personalised communications including marketing automation, marketing mail, publication mail, eCommunications, multi-channel solutions and call centre services;
-
Data analytics, customer experience strategy, and CRM; and
-
Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
2 Basis of preparation
This interim consolidated financial report has been prepared in accordance with AASB 134 Interim Financial Reporting, the Corporations Act 2001 and IAS 34 Interim Financial Reporting . It does not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual consolidated financial statements as at and for the year ended 30 June 2020.
The interim consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that legislative instrument, all financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.
Significant accounting policies
The accounting policies applied in these interim consolidated financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended 30 June 2020.
The interim consolidated financial statements were authorised for issue by the Board of Directors on 25 February 2021.
19
IVE Group Limited
Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
2 Basis of preparation (continued)
Changes in Accounting Policies
Adoption of new accounting standards
The Group has adopted all new and amended Australian Accounting Standards and Australian Accounting Standards Board (AASB) interpretations that are mandatory for the current reporting period and relevant to the Group. Adoption of these standards and interpretations has not resulted in any material changes to the Group’s half-year financial report.
3 Use of estimates and judgements
In preparing these interim consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2020.
Measurement of fair values
When measuring the fair value of an asset or a liability, the group uses market observable data where possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Further information about the assumptions made in measuring fair values is included in Note 15 Financial instruments.
20
IVE Group Limited Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
4 Revenue
The Group’s operations and main revenue streams are those described in the last annual financial statements. The tables below provide information on the Group’s revenue derived from contracts with customers.
Disaggregation of revenue
5
| Disaggregation of revenue | |
|---|---|
| In thousands of AUD Products transferred at a point in time Products and services transferred over time Personnel expenses In thousands of AUD Wages and salaries Contributions to defned contribution plans Share-based payment expense |
Half year 31 December 2020 Half year 31 December 2019 263,853 317,491 76,993 34,733 |
| 340,846 352,224 |
|
| Half year 31 December 2020 Half year 31 December 2019 71,477 89,567 6,368 6,483 134 91 |
|
| 77,979 96,141 |
The Group has credited to wages and salaries $16,330 thousand relating to the JobKeeper Payment scheme (31 December 2019: nil).
6 Expenses
Included in the interim condensed consolidated statement of profit or loss and other comprehensive income:
income: |
||
|---|---|---|
| In thousands of AUD | Half year | Half year |
| 31 December 2020 | 31 December 2019 | |
| Depreciation and amortisation | 24,269 | 21,956 |
| Restructuring costs | 1,916 | 2,844 |
| Acquisition and transaction costs | 766 | 2,924 |
21
IVE Group Limited
Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
7 Finance income and finance costs
| 7 | Finance income and fnance costs | ||
|---|---|---|---|
| In thousands of AUD | 31 December 2020 | 31 December 2019 | |
| Interest income | - | 50 | |
| Net foreign exchange gains | - | 29 | |
| Finance income | - | 79 | |
| Interest expense | (4,984) | (5,268) | |
| Net foreign exchange losses | (13) | - | |
| Finance costs | (4,997) | (5,268) | |
| Net fnance costs | (4,997) | (5,189) | |
| 8 | Tax expense | ||
| In thousands of AUD | 31 December 2020 | 31 December 2019 | |
| Current tax expense | |||
| Current year | 9,385 | 4,378 | |
| Changes in estimates related to prior years | (173) | 255 | |
| Deferred tax beneft Origination and reversal of temporary diferences |
(798) | 847 | |
| Total tax expense | 8,414 | 5,480 | |
| Numerical reconciliation between tax expense and pre-tax | accounting proft | ||
| In thousands of AUD | 31 December 2020 | 31 December 2019 | |
| Proft before tax from continuing operations | 27,293 | 17,077 | |
| Tax using the Company’s domestic tax rate of 30% | 8,188 | 5,123 | |
| Non-assessable income and non-deductible expenses Change in recognised deductible temporary diferences |
351 173 |
107 (255) |
|
| Changes in estimates related to prior years | (173) | 255 | |
| Other items (net) | (125) | 250 | |
| 8,414 | 5,480 |
22
IVE Group Limited Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
9 Property, plant and equipment, and Right-of-use assets
Acquisitions
During the six months ended 31 December 2020 the Group acquired property, plant and equipment with a cost of $3,342 thousand (six months ended 31 December 2019: $8,615 thousand).
During the six months ended 31 December 2020, the Group entered into a new lease agreement for the use of a property for seven years. The Group makes fixed payments and additional variable payments depending on market rental review during the contract period. On lease commencement, the Group recognised $3,742 thousand of right of use asset and lease liability (six months ended 31 December 2019: $1,429 thousand).
10 Intangible assets and goodwill
Acquisitions
During the six months ended 31 December 2020 the Group acquired intangible assets with a cost of $1,161 thousand (six months ended 31 December 2019: $706 thousand).
Disposals
During the six months ended 31 December 2020 the Group disposed of intangible assets with carrying value of $10,947 thousand (six months ended 31 December 2019: nil).
11 Capital and reserves
| Capital and reserves | |
|---|---|
| Issued and paid up capital 147,750,575 (June 2020: 148,207,285) ordinary shares fully paid Movement in ordinary share capital Date Details 1-Jul-19 Opening balance 4-Sep-19 Issue of shares under the Equity Incentive Plan 31-Dec-19 Closing balance 1-Jul-20 Opening balance 21 to 31 Dec-20 Share buyback (including transaction costs) 31-Dec-20* |
31 December 2020 30 June 2020 155,843 156,502 Number of shares Issue Price Total $’000 |
| 148,179,157 156,468 28,128 $1.21 34 |
|
| 148,207,285 156,502 |
|
| 148,207,285 156,502 (510,354)* (659) |
|
| 147,696,931* 155,843 |
- Included in the number of share buyback during the period were 53,644 shares that were bought on 31 December 2020, but cancelled on 5 January 2021. As at 31 December 2020, 147,750,575 shares were on issue.
23
IVE Group Limited
Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
Dividends
The following dividends were declared by the Group:
For the six months ended 31 December 2020
In thousands of AUD
In thousands of AUD 31 December 2020 31 December 2019 7.0 cents per share (31 December 2019: 8.6 cents per share) 10,343 12,745
On 25 February 2021, the directors have declared a fully franked interim dividend of 7.0 cents per share to be paid on 15 April 2021 to shareholders on the register at 10 March 2021. The interim dividend payout is $10,343 thousand (for the six months ended 31 December 2019: $12,745 thousand). A liability has not been recognised as the interim dividend was declared after the reporting date.
12 Share-based payments reserve
During the six months ended 31 December 2020, the company granted Performance Share Rights (Rights) under the Equity Incentive Plan (EIP). The Rights are an entitlement to receive fully paid ordinary IVE Group Limited Shares on a one-for-one basis. Further details on the Rights are described below.
| Type of arrangement | Senior Leadership Team Award |
|---|---|
| Date of grant | 24 November 2020* |
| Number granted | 1,884,613 |
| Contractual life | 3 years and 2 months |
| Vesting conditions | The Rights are subject to the following Performance Conditions: sixty percent of the Rights are referenced against achieving Earnings Per Share Target (EPS), and forty percent are referenced against achieving Relative Shareholder Return (TSR) target. The performance period is 1 July 2020 to 30 June 2023 inclusive. The vesting date is expected to be on or soon after the approval of IVE’s 2023 Annual Financial Report. |
| Weighted average fair value |
$0.52 |
| Valuation methodology | The EPS target was calculated using a risk-neutral assumption, whereas the TSR target has been valued using a Monte Carlo simulation approach. |
| Expected dividend | Holders of performance share rights are not entitled to receive dividends prior to vesting. |
| Other key valuation assumptions | |
| Share price at valuation date |
$0.79 |
| Expected volatility | 45% |
| Risk free interest rate | 0.23% |
| Dividend yield | 10.6% |
- Share rights issued to Directors required shareholder approval. This occurred at the Group’s 2020 Annual General Meeting.
Total expense relating to Share-based Payments has been disclosed in Note 5 of this interim consolidated financial statements.
24
IVE Group Limited Notes to the interim condensed consolidated financial statements (continued) For the six months ended 31 December 2020
13 Acquisitions
On 30 October 2020, IVE acquired selected assets of Australian Community Media’s (ACM) web offset printing operation in Mandurah, Western Australia. It will be integrated into IVE’s Production & Distribution business.
The following summarises the major classes of consideration transferred, and the provisionally recognised amounts of assets acquired and liabilities assumed at the acquisition date:
| In thousands of AUD Consideration transferred Initial cash paid Completion adjustment to be received* Identifable assets acquired and liabilities assumed Inventories Property, plant and equipment Deferred tax assets/(liabilities) Employee benefts Goodwill on acquisition |
Total 2,000 (223) |
|---|---|
| 1,777 | |
| 37 2,000 112 (372) |
|
| 1,777 | |
| - |
- The completion adjustment includes working capital and balance sheet date adjustments. These adjustments are made in the ordinary course of a transaction to reflect the difference between normalised expectations around balance sheet items at the time of signing and actual balances on transaction completion.
Management have measured the assets and liabilities acquired at fair value. The fair value of property, plant and equipment, deferred tax assets has been measured on a provisional basis pending the completion of a final valuation. If new information obtained within one year from the acquisition date about facts and circumstances that existed at the acquisition date identifies adjustments to the above amounts, or any additional provisions that existed at the acquisition date, then the accounting for the acquisition will be revised.
The business of ACM is being integrated into IVE. The profit before tax contribution of these acquisitions are indistinguishable from existing business unit results. On this basis a disclosure of profit before tax is impracticable. The total revenue since acquisition is $1,435 thousand. Individually this business is considered immaterial.
If this acquisition had occurred from beginning of the reporting period the combined Group revenue would have been estimated at $344,011 thousand for the six months to 31 December 2020. The Group has not estimated the profit before tax for the reasons provided above.
Acquisition-related costs totalling $78 thousand has been included in Other expenses in the Group’s consolidated statement of profit or loss and other comprehensive income.
25
IVE Group Limited Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
14 Operating segments
The Group has identified one operating segment (whole of business) based on the internal reports that are reviewed and used by the Board (Chief Operating Decision Maker or ’CODM’) in assessing performance and in determining the allocation of resources. The Board reviews the internal reports on a monthly basis.
The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA).
A reconciliation of the reportable segment’s EBITDA (post AASB 16) to profit before income tax expense is shown below. Profit and loss, total assets and liabilities for the reportable segment is consistent with the primary statements included in this consolidated interim financial report.
| In thousands of AUD EBITDA Depreciation and amortisation Net fnance costs Proft before income tax from continuing operations |
31 December 2020 31 December 2019 56,559 44,222 (24,269) (21,956) (4,997) (5,189) |
|---|---|
| 27,293 17,077 |
15 Financial instruments
During the period, the Group invested in a corporate bond. The corporate bond has an interest rate of 8.25% and will mature in November 2022. It is held at fair value, with changes in the fair value to be reflected in the statement of profit or loss.
Measurement of fair values
The table below gives information on the valuation technique and unobservable inputs of financial assets or liabilities categorised as a Level 2 in the fair value hierarchy.
==> picture [483 x 42] intentionally omitted <==
----- Start of picture text -----
Type Valuation technique Significant Relationship between
unobservable the fair value and
inputs unobservable inputs
----- End of picture text -----
| Type | Valuation technique | Signifcant unobservable inputs |
Relationship between the fair value and unobservable inputs |
|---|---|---|---|
| Investment in corporate bond |
Market comparison/discounted cash flow technique: The fair value is estimated considering: (i) current or recent quoted prices for identical securities in markets that are not active and (ii) a net present value calculated using discount rates derived from quoted prices of securities with similar maturity and credit rating that are traded in active markets, adjusted by an illiquidity factor. |
Not applicable | Not applicable |
| Forward exchange contracts |
The fair value is determined using quoted forward exchange rates and present value of estimated future cash flow based on observable yield curves. |
Not applicable | Not applicable |
26
IVE Group Limited
Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
16 Group entities
Ownership interest %
Ultimate parent entity
| Ultimate parent entity | 31 December 2020 | 31 December 2019 |
| IVE Group Limited | ||
| Controlled entities | ||
| Caxton Print Group Holdings Pty Limited | 100 | 100 |
| Caxton Print Group Pty Limited | 100 | 100 |
| IVE Group Australia Pty Limited | 100 | 100 |
| IVE Group Victoria Pty Limited | 100 | 100 |
| Task 2 Pty Ltd | 100 | 100 |
| Pareto Fundraising Pty Ltd | 100 | 100 |
| Pareto Phone Pty Ltd | - | 100 |
| James Bennett & Associates Pty Limited | 100 | 100 |
| IVE Employment (Australia) Pty Ltd | 100 | 100 |
| IVE Employment (Victoria) Pty Ltd | 100 | 100 |
| Taverners No. 13 Pty Ltd | 100 | 100 |
| AIW Printing (Aust) Pty Ltd | 100 | 100 |
| AIW Printing Unit Trust | 100 | 100 |
| IVE Group Asia Limited | 100 | 100 |
| Guangzhou IVE Trading Company Limited | 100 | 100 |
| IVE Singapore Pte Limited | 100 | 100 |
| SEMA Holdings Pty Ltd | 100 | 100 |
| SEMA Infrastructure Pty Ltd | 100 | 100 |
| SEMA Operations Pty Ltd | 100 | 100 |
| John W Gage & Co Pty Ltd | 100 | 100 |
| IVE Distribution Pty Ltd | 100 | - |
| Lasoo Pty Ltd | 100 | - |
| Reach Media New Zealand Limited | 100 | - |
17 Events after the reporting period
There has not arisen in the interval between the end of the financial period and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors, to affect significantly the operations or state of affairs of the Group in the future.
27
IVE Group Limited
Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
18 Discontinued operation
On 30 October 2020, the Group sold its Telefundraising business (Pareto Fundraising Pty Ltd).
In the previous financial year the Group closed down its Asian operation.
(i) Results of discontinued operation
| (i) Results of discontinued operation |
|
|---|---|
| In thousands of AUD Revenue Cost of sales Gross proft Administrative expenses Results from operating activities Net gain on sale of discontinued operation Proft before tax Income tax expense Proft from discontinued operations Basic earnings per share (cents per share) Diluted earnings per share (cents per share) |
Half year 31 December 2020 Half year 31 December 2019 4,713 7,927 (110) (1,120) |
| 4,604 6,807 (3,547) (5,698) |
|
| 1,056 1,109 4,177 - 5,233 1,109 (322) (338) |
|
| 4,911 771 |
|
| 3.3 0.5 3.3 0.5 |
The profit from the discontinued operation of $4,911 thousand (2019: $771 thousand) is attributable entirely to the owners of the Company.
- (ii) Cash flows from (used in) discontinued operation
| In thousands of AUD | Half year | Half year |
|---|---|---|
| 31 December 2020 | 31 December 2019 | |
| Net cash from operating activities | 1,586 | 145 |
| Net cash from investing activities | 15,165 | - |
28
IVE Group Limited Notes to the interim condensed consolidated financial statements (continued)
For the six months ended 31 December 2020
(iii) Net gain on sale of discontinued operation
| In thousands of AUD Consideration received Initial cash received Completion adjustment paid* Assets and liabilities disposed Cash Receivables Prepayment Deferred tax assets Other assets Property, plant and equipment Intangible asset Trade Creditors Employee benefts Provisions Costs incurred Net gain on sale of sale of discontinued operation |
Total 16,500 (250) |
|---|---|
| 16,250 | |
| (467) (1,134) (102) (69) (99) (213) (10,947) 231 1,302 44 |
|
| (11,454) | |
| (619) | |
| 4,177 |
- The completion adjustment includes working capital and balance sheet date adjustments. These adjustments are made in the ordinary course of a transaction to reflect the difference between normalised expectations around balance sheet items at the time of signing and actual balances on transaction completion.
29
Directors’ declaration
-
1 In the opinion of the directors of IVE Group Limited (the Company):
-
(a) the condensed consolidated financial statements and notes, set out on pages 14 to 29, are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its performance for the six months ended on that date; and
-
(ii) complying with Australian Accounting Standards AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors.
==> picture [114 x 52] intentionally omitted <==
Geoff Selig Director
Dated at Sydney this 25th day of February 2021
30
==> picture [596 x 72] intentionally omitted <==
Independent auditor’s review report
To the shareholders of IVE Group Limited
Report on the Interim Financial Report
Conclusion
We have reviewed the accompanying Interim Financial Report of IVE Group Limited.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Interim Financial Report of IVE Group Limited does not comply with the Corporations Act 2001 , including:
-
giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its performance for the Interim Period ended on that date; and
-
complying with
Australian Accounting Standard AASB 134 Interim Financial Reportingand theCorporations Regulations 2001.
The Interim Financial Report comprises:
-
Consolidated statement of financial position as at 31 December 2020;
-
Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity and Consolidated statement of cash flows for the Interim Period ended on that date;
-
Notes 1 to 18 comprising a summary of significant accounting policies and other explanatory information; and
-
The Directors’ Declaration.
The Group comprises IVE Group Limited (the Company) and the entities it controlled at the Period’s end or from time to time during the Interim Period.
The Interim Period is the 6 months ended on 31 December 2020.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report.
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are Liability limited by a scheme trademarks used under license by the independent member firms of approved under Professional the KPMG global organisation. Standards Legislation.
31
==> picture [92 x 69] intentionally omitted <==
Responsibilities of the Directors for the Interim Financial Report
The Directors of the Company are responsible for:
-
the preparation of the Interim Financial Report that gives a true and fair view in accordance with
Australian Accounting Standardsand theCorporations Act 2001; and -
such internal control as the Directors determine is necessary to enable the preparation of the Interim Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibilities for the Review of the Interim Financial Report
Our responsibility is to express a conclusion on the Interim Financial Report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the Interim Financial Report does not comply with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its performance for the Interim Period ended on that date, and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of an Interim Period Financial Report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [91 x 49] intentionally omitted <==
==> picture [150 x 30] intentionally omitted <==
==> picture [150 x 30] intentionally omitted <==
KPMG
Daniel Camilleri
Partner
Sydney
25 February 2021
32