Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IVE GROUP LIMITED Interim / Quarterly Report 2020

Feb 25, 2020

65109_rns_2020-02-25_9f97d480-41ce-4253-ab93-7327e6659e51.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

IVE Group Limited ABN 62 606 252 644 Level 3, 35 Clarence Street Sydney NSW 2000 P+61 2 9089 8550 ivegroup.com.au ASX: IGL

==> picture [74 x 32] intentionally omitted <==

APPENDIX 4D

For the Half Year Ended 31 December 2019

Company Information

Current Reporting Period: For the half year ended 31 December 2019 Previous Corresponding Period: For the half year ended 31 December 2018

This information should be read in conjunction with the 31 December 2019 Half Year Financial Report of IVE Group Limited and its controlled entities and any public announcements made in the period by IVE Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Listing Rules.

Additional Appendix 4D disclosure requirements can be found in the Directors’ Report and the consolidated financial statements for the half year ended 31 December 2019.

This report is based on the consolidated financial statements for the half year ended 31 December 2019 of IVE Group Limited and its controlled entities, which have been reviewed by KPMG. The Independent Auditor’s Review Report provided by KPMG is included in the consolidated financial statements for the half year ended 31 December 2019.

Results for announcement to the market

In accordance with the ASX Listing Rule 4.3, the board and management of IVE Group Limited has enclosed an Appendix 4D for the half year ended 31 December 2019.

==> picture [411 x 42] intentionally omitted <==

----- Start of picture text -----

Results – Post AASB 16 31 Dec 2019 31 Dec 2018
Post AASB 16 $’000
$’000
----- End of picture text -----

Results – Post AASB 16 Results – Post AASB 16 31 Dec 2019
Post AASB 16
$’000
31 Dec 2018
$’000
Revenue from continuing
operations
Down 4% 360,151 375,603
Proft (loss) from ordinary
activities after tax
attributable to members
Down 33% 12,368 18,383
Net proft (loss) for the period
attributable to members
Down 33% 12,368 18,383

==> picture [410 x 42] intentionally omitted <==

----- Start of picture text -----

Results – Pre AASB 16 31 Dec 2019 31 Dec 2018
Pre AASB 16 $’000
$’000
----- End of picture text -----

Results – Pre AASB 16 Results – Pre AASB 16 31 Dec 2019
Pre AASB 16
$’000
31 Dec 2018
$’000
Revenue from continuing
operations
Down 4% 360,151 375,603
Proft (loss) from ordinary
activities after tax
attributable to members
Down 28% 13,322 18,383
Net proft (loss) for the period
attributable to members
Down 28% 13,322 18,383

– All comparisons are on a statutory basis unless stated.

– The Group has initially applied AASB 16 at 1 July 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying AASB 16 is recognised in retained earnings at the date of the initial application. Further details on AASB 16 can be found in Note 2 of the Interim Consolidated Financial Report.

Refer to the attached Directors’ Report and Operating and Financial Review for commentary and explanation of results.

Net Tangible Assets per Security

31 Dec 2019 31 Dec 2018
Net Tangible Assetper security (cents) –post AASB 16 21.6 26.1
Net Tangible Assetper security (cents) –pre AASB 16 31.1 26.1

Dividend Amount per Security

Amount per Security
(cents)
Franked Amount per
Security(cents)
Interim dividend for the halfyear ended 31 December 2019 8.6 8.6
Interim dividend for the halfyear ended 31 December 2018 8.6 8.6

Record date for determining entitlements to the dividend

– Interim dividend entitlement date: close of business 12 March 2020; and payment date: 22 April 2020.

Audit review

The Independent Auditor’s Review Report provided by KPMG is included in the IVE Group Limited Interim Financial Report for the half year ended 31 December 2019.

Attachments

Interim Financial Report for the half year ended 31 December 2019 for IVE Group Limited.

Authorised for release: The Board

IVE GROUP LIMITED INTERIM CONSOLIDATED FINANCIAL REPORT

31 December 2019 ABN 62 606 252 644

IVE Group Limited

Contents

Operating and fnancial review 1
Directors’ report 8
Lead auditor’s independence declaration 9
Condensed consolidated fnancial statements 10
Notes to the consolidated fnancial statements 14
Directors’ declaration 28
Independent auditor’s review report 29

1

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

1 Introduction

The Directors are pleased to present the Operating and Financial Review (OFR) for IVE Group Limited (IVE) for the half year ended 31st December 2019.

The OFR is provided to assist shareholders understanding of IVE’s business performance and factors underlying its results and financial position.

This year IGL is reporting its results in accordance with the new leasing standard AASB16 which has resulted in a change to the Company’s reported IFRS result. There is no change to the fundamental economic performance and cash generation of the business. The results presented are on a pre and post AASB16 basis.

2 Summary

IVE H1 FY2020 results reflect the impacts of reduced revenue for the period, primarily due to subdued activity from certain clients in the retail sector. The reduced volumes impacted EBITDA and NPAT, while gross profit margin remained stable and the cost base continued to be well managed.

Revenue for H1 FY2020 was $360.2M down 4.1% compared to the prior corresponding period (‘PCP’).The revenue decrease was impacted by macroeconomic conditions with retail spend in particular lower than expected.

IVE achieved pro forma[1] EBITDA of $40.1M which compares to $43.4M PCP, the reduced EBITDA over PCP was directly attributable to the reduction in revenue, with gross profit stable. Pro forma NPAT decrease of 7.3% on prior period reflecting decreased EBITDA as noted above, partly offset by the impact of a decrease in interest expense in the period.

IFRS EBITDA of $34.3M (pre AASB16) compares to PCP of $42.6M, impacted by transaction costs associated with the acquisition of Salmat Marketing Solutions as well as redundancy costs and the relocation of our Victorian logistics facility during the period. NPAT is lower by 27.5% than PCP, again reflecting the reduced revenue impacting profitability as well the impact of increase restructure and acquisition costs, offset by reduced interest expense.

3 Strategy and operating overview

Our strategy of diversification and innovation over the years has resulted in a marketing communications value proposition that is unparalleled in this country, and one that is compelling for our customers and prospective customers. The power of our vertically integrated multi-channel product and service offering and the success we’ve had in cross selling is evidenced by the material increase over the last 4 years in customers engaging IVE across multiple parts of the business.

The structure of our sector has improved significantly over the last decade, with IVE taking a leading role in driving rationalisation and consolidation. This consolidation has resulted in fewer but stronger operators like IVE across many of the sectors in which we operate.

1 Pro forma results are on a non IFRS and pre AASB16 basis that are not audited or reviewed. They exclude all restructuring and acquisition expenses (see table 1).

2

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

IVE’s evolution and growth strategy has been focused on the following key initiatives:

  • A cohesive, talented and stable leadership team

  • A very stable, diverse and inclusive workforce

  • New customer origination driven by a highly customer centric culture

  • Effective cross selling to drive growth in share of wallet with existing customers

  • The execution of a disciplined acquisition program

  • Expansion of the value proposition through the addition of new products and services

  • Continuing to strengthen and leverage our existing operational platforms through targeted productivity investment programs

Further information on IVE’s strategy, operations and markets are set out in our 30 June 2019 Annual Report.

4 Overview of results for half year FY2020

IVE’s Financial Report for H1 FY2020 is presented in accordance with Australian Accounting Standards which comply with International Financial Reporting Standards (IFRS).

In this OFR, certain non-IFRS financial information has also been included to allow investors to understand the underlying performance of IVE. The non-IFRS financial information relates to H1 FY2020 and H1 FY2019 results presented before the impact of restructuring and acquisition costs as, and before the impacts of adoption of AASB16, which allow for a direct comparison to H1 FY2019. The Directors believe the non-IFRS pro forma results better reflect the underlying operating performance and is consistent with prior year reporting, this differs from the IFRS presentation.

The non-IFRS Pro Forma financial information has not been audited or reviewed.

Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur.

3

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

4.1 Half Year ended FY2020 Non IFRS pro forma financial information

The H1 FY2020 results are presented before restructuring and acquisition costs and on a pre and post AASB16 basis. This compares to H1 FY2019 on a Pro Forma basis also excluding restructure and acquisition costs to allow investors to make a comparison on a like for like basis.

Table 1: H1 FY2020 non IFRS Pro Forma financial information, H1 FY2019 results on a Pro Forma basis, and H1 FY2020 IFRS results pre and post impacts of adoption of AASB16

==> picture [436 x 203] intentionally omitted <==

----- Start of picture text -----

Statutory Pro Forma (ex restructure & acquistion)
Post Pre
AASB 16 Post AASB 16 Pre AASB 16
AASB 16 AASB 16
Actual H1 Impact H1 Actual H1 Actual H1 Impact H1 Actual Actual Variance Variance
FY2020 FY2020 FY2020 FY2020 FY2020 FY2020 FY2019 $’M %
Revenue 360.2 0.0 360.2 360.2 0.0 360.2 375.6 -15.5 -4.1%
Gross Profit 173.4 1.4 172.0 173.4 1.4 172.0 180.9 -8.9 -4.9%
% of Revenue 48.2% 47.8% 48.2% 47.8% 48.2% -0.9%
EBITDA 45.4 11.1 34.3 51.1 11.1 40.1 43.4 -3.4 -7.8%
% of Revenue 12.6% 9.5% 14.2% 11.1% 11.6% -3.8%
EBIT 23.4 0.5 22.9 29.2 0.5 28.7 32.1 -3.4 -10.6%
% of Revenue 6.5% 6.4% 8.1% 8.0% 8.5% -6.8%
Profit before tax 18.2 -1.4 19.5 24.0 -1.4 25.3 27.4 -2.1 -7.7%
NPAT 12.4 -1.0 13.3 16.6 -0.9 17.6 19.0 -1.4 -7.3%
NPATA 14.2 -0.9 15.2 18.5 -0.9 19.5 20.8 -1.4 -6.7%
----- End of picture text -----

The key variances on a non IFRS pro forma and pre AASB16 basis between H1 FY2020 and H1 FY2019 as follows:

Revenue

Revenue decrease of ($15.5M) or 4.1% below PCP, reflecting softness in H1 due to broader macro-economic conditions particularly relating to certain sections of the retail sector. Revenue continues to be realised through the successful execution of IVE’s growth strategy initiatives. This has led to a number of new customers partnering with the Group throughout the year, the continued success of cross selling to existing and acquired customers, and the ability to achieve several key contract renewals/extensions.

Gross profit

Gross profit as a ‘%’ of revenue of 47.8% was similar to PCP of 48.2% with margin on the whole remaining stable. The decline of ($8.9M) on PCP directly attributable to reduced revenue rather than impacts of changes in input costs. Timing of passing on paper price increases still impacted H1, however the global paper market is less volatile with pricing more stable than FY19.

  • EBITDA (Earnings before interest, tax, depreciation and amortisation)

EBITDA of $40.1M represents a decrease of ($3.4M) or (7.8%) over PCP, primarily due to revenue reduction over PCP. EBITDA margin of 11.1% compared to PCP of 11.6% and consistent with FY19 full year of 11.1%.

4

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

Production expenses is a decrease on PCP relating to the management of direct labour. Direct labour also impacted by a combination of reduced revenue and production efficiencies. Administration expenses reduction, reflecting tight management of cost base and efficiency gains which will further benefit the business moving forward.

NPAT (Net profit after tax)

NPAT of $17.6M compares to PCP of $19.0M a decrease of ($1.4M) for the period primarily related to the reduced EBITDA. This reduction was partly offset by reduced finance costs reflecting the benefits of refinanced senior facilities in H2 of FY2019.

4.2 IFRS results per the Financial Report

Table 2 outlines the IFRS results for H1 FY2020 and H1 FY2019 on a comparable basis pre and post impacts of adoption of AASB16.

Table 2: IFRS results

==> picture [355 x 57] intentionally omitted <==

----- Start of picture text -----

IFRS
Post AASB 16 Pre AASB 16
Actual H1 Impact H1 Actual H1 Actual Variance Variance
FY2020 FY2020 FY2020 FY2019 $’M %
----- End of picture text -----

IFRS IFRS IFRS IFRS IFRS IFRS
Post AASB 16 Pre AASB 16
Actual H1
FY2020
Impact H1
FY2020

Actual H1
FY2020
Actual
FY2019
Variance
$’M
Variance
%
Revenue 360.2 0.0 360.2 375.6 -15.5 -4.1%
Gross Proft 173.4 1.4 172.0 180.9 -8.9 -4.9%
% of Revenue 48.2% 47.8% 48.2% -0.9%
EBITDA 45.4 11.1 34.3 42.6 -8.3 -19.4%
% of Revenue 12.6% 9.5% 11.3% -16.0%
EBIT 23.4 0.5 22.9 31.2 -8.3 -26.6%
% of Revenue 6.5% 6.4% 8.3% -23.5%
Proft before tax 18.2 -1.4 19.5 26.6 -7.0 -26.4%
NPAT 12.4 -1.0 13.3 18.4 -5.1 -27.5%
NPATA 14.2 -0.9 15.2 20.2 -5.1 -25.0%

Table 3: H1 FY2020 IFRS NPAT reconciliation to Pro Forma NPAT

==> picture [399 x 34] intentionally omitted <==

----- Start of picture text -----

Post AASB 16 Pre AASB 16
IFRS to pro forma NPAT reconciliation
H1 FY20 Actual H1 FY20 Actual
----- End of picture text -----

IFRS to pro forma NPAT reconciliation Post AASB 16
H1 FY20 Actual
Pre AASB 16
H1 FY20 Actual
IFRS NPAT 12.4 13.3
Restructure costs 2.8 2.8
Acquistion costs 2.9 2.9
Tax efect of adjustments -1.4 -1.4
Pro forma NPAT 16.6 17.6

On adoption of AASB 16, the Group’s EBITDA result has increased significantly compared to prior year. The new accounting standard requires operating leases previously expensed within EBITDA to be brought on the balance sheet as a right-of-use asset and lease liability. These balances reduce over the lease term as depreciation and interest expense.

5

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

4.3 Balance sheet and cash flow

Table 4 sets out the indebtedness of IVE on a IFRS basis as at 31st December 2019 as a comparison to 30th June 2019 on a pre AASB16 basis.

Table 4: H1 FY2020 IFRS indebtedness

Table 4: H1 FY2020 IFRS indebtedness
Actual
Dec 2020
Actual
June 2019
Borrowings – short term 7.2 6.3
Borrowings – longterm 166.6 168.9
Borrowings* – Sub Total 173.8 175.2
Cash -23.7 -31.5
Net Debt 150.1 143.7
  • Loans & borrowings are gross of facility establishment costs. Excludes right of use liabilities impacts from adopting AASB 16.

Net debt increase on Y/E June 2019 from $143.7M to $150.1M primarily due to increase in working capital for the period relating to seasonality. As in prior years working capital is expected to reduce in H2 of FY2020.

H1 capital expenditure of $6.3M with full year expected to circa $10.0M as communicated in August 2019 excluding ERP/MIS enhancement.

IFRS free cash conversion to EBITDA of 67.4% impacted by increased working capital as outlined above. The cash flow also reflects higher tax expense due to increase in tax instalment rates to that of PCP.

6

IVE Group Limited Interim Consolidated Financial Report – 31 December 2019

5 FY20 outlook

Outlook

  • Full year FY20 pro forma and pre AASB16 EBITDA guidance is in the range of $75-79M

  • Continuing softer macro-economic conditions with soft retail environment impacting revenue

  • The impacts of the COVID-19 virus on our Asian supply chain and broader customer base remain uncertain

  • Gross profit margin expected to remain stable

  • Key inputs cost of paper and energy have stabilised, albeit remain elevated

Strategic Focus

  • Continue to unlock value from the strategic investment program over the last 3 years

  • Communicate effectively under one brand our diversified powerful value proposition and reaffirm the strength of our market leading position across the sectors we operate in

  • The successful integration of the recent acquisitions of Salmat Marketing Solutions and Reach Media NZ

  • Finalise integration plans

  • Commit to ‘industry changing’ catalogue collation investment. Estimated cost of $25-30M funded through a combination of cash reserves and existing facilities

  • Medium term:

  • The continued solid and stable performance of the business will generate strong free cashflow over the years ahead

  • Capital expenditure (excluding FY21 catalogue collation equipment) over the next 2 years expected to reduce significantly on prior years

  • No deferred consideration remains payable on prior acquisitions

  • No expected change to dividend policy with resulting solid dividend profile to continue

6 Additional information

For further information contact:

Geoff Selig Darren Dunkley Executive Chairman Chief Financial Officer + 61 2 9089 8550 + 61 2 8020 4400

7

IVE Group Limited

The directors present their report together with the interim consolidated financial statements of the Group comprising of IVE Group Limited (the Company), and its subsidiaries (the Group) for the six months ended 31 December 2019 and the auditor’s review report thereon.

Directors

The names of the Company’s directors in office during the interim period and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.

Geoff Bruce Selig

Warwick Leslie Hay (Ceased 5 August 2019)

Gavin Terence Bell Paul Stephen Selig James Scott Charles Todd Sandra Margaret Hook Carole Louise Campbell

Operating and financial review

This is the first set of the Group’s financial statements in which AASB 16 Leases has been applied. Under the transition method chosen, comparative information has not been restated. The 31 December 2019 results are therefore not directly comparable to prior years. Changes to significant accounting policies and the impact of applying the new standards are described in Note 2.

The profit after tax of the Group for the six months ended 31 December 2019 was $12,368 thousand (for six months ended 31 December 2018 was $18,383 thousand). A review of operations and results of the Group for the six months ended 31 December 2019 are set out in the Operating and Financial Review, which forms part of the interim consolidated financial report.

Dividends

The directors have declared an interim dividend of 8.6 Australian cents per share, fully franked, to be paid on 22 April 2020 to shareholders on the register at 12 March 2020. The interim dividend declared by the Company to members for the six months ended 31 December 2019 was $12,745 thousand (for the six months ended 31 December 2018: $12,743 thousand).

Rounding off

The Group is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that legislative instrument, amounts in the interim consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.

Lead auditor’s independence declaration

The Lead auditor’s independence declaration is set out on page 9 and forms part of the directors’ report for the six months ended 31 December 2019.

This report is made in accordance with a resolution of the directors:

==> picture [115 x 52] intentionally omitted <==

Geoff Selig Director

Dated at Sydney this 26th day of February 2020

8

==> picture [90 x 67] intentionally omitted <==

Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of IVE Group Limited

I declare that, to the best of my knowledge and belief, in relation to the review of IVE Group Limited for the half-year ended 31 December 2019 there have been:

  • i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and

  • ii. no contraventions of any applicable code of professional conduct in relation to the review.

==> picture [98 x 39] intentionally omitted <==

KPMG

==> picture [131 x 29] intentionally omitted <==

John Wigglesworth Partner

Sydney

26 February 2020

9

9

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

Liability limited by a scheme approved under Professional Standards Legislation.

IVE Group Limited

Condensed consolidated statement of profit or loss and other comprehensive income

For the six months ended 31 December 2019

In thousands of AUD
Note
Revenue
4
Cost of sales
Gross proft
Other income
Production expenses
Administrative expenses
Other expenses
Results from operating activities
5, 6
Finance income
Finance costs
Net fnance costs
7
Proft before tax
Income tax expense
8
Proft/(loss) for the year
Other comprehensive income
Cash flow hedges – efective portion of changes in fair value
Cash flow hedges – reclassifed to proft or loss
Total comprehensive income for the period
Proft/(loss) attributable to:
Owners of the Company
Proft/(loss) for the period
Total comprehensive income attributable to:
Owners of the Company
Total comprehensive income for the period
Earnings per share
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
31 December 2019
31 December 2018*
360,151
375,603
(186,730)
(194,658)
173,421
180,945
35
19
(90,803)
(90,232)
(53,900)
(58,503)
(5,378)
(941)
23,375
31,288
79
102
(5,268)
(4,820)
(5,189)
(4,718)
18,186
26,570
(5,818)
(8,187)
12,368
18,383
(486)
(518)
284
298
12,166
18,163
12,368
18,383
12,368
18,383
12,166
18,163
12,166
18,163
8.3
12.4
8.3
12.4
  • The Group has initially applied AASB 16 at 1 July 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying AASB 16 is recognised in retained earnings at the date of the initial application. See Note 2.

The notes on pages 14 to 27 are an integral part of these interim consolidated financial statements.

10

IVE Group Limited Condensed consolidated statement of financial position

As at 31 December 2019

In thousands of AUD
Note
Assets
Cash and cash equivalents
9
Trade and other receivables
10
Contract assets
Inventories
11
Prepayments
Other current assets
Total current assets
Deferred tax assets
Property, plant and equipment
12
Right of use assets
12
Intangible assets and goodwill
13
Total non-current assets
Total assets
Liabilities
Trade and other payables
14
Lease liabilities

Loan and borrowings
15
Employee benefts
16
Current tax payable
Contract liabilities
Provisions
17
Total current liabilities
Loan and borrowings
15
Lease liabilities*
Employee benefts
16
Provisions
17
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Reserves
18
Retained earnings
Total equity
31 December 2019
30 June 2019*
23,698
31,501
114,240
113,586
199
47
60,997
66,016
3,265
3,076
3,588
3,901
205,987
218,127
14,330
13,536
114,663
135,278
111,203
-
161,461
163,612
401,657
312,426
607,644
530,553
84,797
100,957
30,156
-
3,003
6,192
17,949
18,882
678
2,864
4,671
6,734
-
2,006
141,254
137,635
153,207
167,349
110,349
-
6,244
6,182
3,174
13,580
272,974
187,111
414,228
324,746
193,416
205,807
156,502
156,468
(729)
(493)
37,643
49,832
193,416
205,807
  • The Group has initially applied AASB 16 at 1 July 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying AASB 16 is recognised in retained earnings at the date of the initial application. See Note 2.

The notes on pages 14 to 27 are an integral part of these interim consolidated financial statements.

11

IVE Group Limited

Condensed consolidated statement of changes in equity

For the six months ended 31 December 2019

In thousands of AUD
Note
Balance at 1 July 2018
Initial application of AASB 9
Adjusted balance 1 July 2018
Total comprehensive income for the period
Proft for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners of the Company
Issue of share capital
18
Dividends to owners of the Company
18
Performance share rights
19
Total transactions with owners of
the Company
Balance at 31 December 2018
Balance at 1 July 2019
Initial application of AASB 16
*
2
Adjusted balance 1 July 2019
Total comprehensive income for the period
Proft for the period
Other comprehensive income
Total comprehensive income for the period
Transactions with owners of the Company
Issue of share capital
18
Dividends to owners of the Company
18
Performance share rights
19
Total transactions with owners
of the Company
Balance at 31 December 2019
Share
capital
Share based
payment
reserve
Hedging
reserve
Retained
earnings
Total equity
156,318
173
(148)
42,998
199,341
-
-
-
(619)
(619)
156,318
173
(148)
42,379
198,722
-
-
-
18,383
18,383
-
-
(220)
-
(220)
-
-
(220)
18,383
18,163
-
-
-
-
-
-
-
-
(11,108)
(11,108)
150
84
-
-
234
150
84
-
(11,108)
(10,874)
156,468
257
(368)
49,654
206,011
156,468
119
(612)
49,832
205,807
-
-
-
(13,145)
(13,145)
156,468
119
(612)
36,687
192,662
-
-
-
12,368
12,368
-
-
(202)
-
(202)
-
-
(202)
12,368
12,166
-
-
-
-
-
-
-
-
(11,412)
(11,412)
34
(34)
-
-
-
34
(34)
-
(11,412)
(11,412)
156,502
85
(814)
37,643
193,416
  • The Group has initially applied AASB 9 as at 1 July 2018.

** The Group has initially applied AASB 16 at 1 July 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying AASB 16 is recognised in retained earnings at the date of the initial application. See note 2.

The notes on pages 14 to 27 are an integral part of these consolidated financial statements.

12

IVE Group Limited

Condensed consolidated statement of cash flows

For the six months ended 31 December 2019

In thousands of AUD
Note
Cash flows from operating activities
Cash receipts from customers
Cash paid to suppliers and employees
Cash generated from operating activities
Interest received
Interest paid
Income tax paid
Payment of costs in relation to acquisitions
Restructure and make good
Net cash from operating activities
Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Acquisition of property, plant and equipment
and intangible assets
Deferred and contingent consideration paid on acquired business
Net cash used in investing activities
Cash flows from fnancing activities
Proceeds from bank loans
Repayment of bank loans
Dividends paid
Payment of lease liabilities (2018: Payment of fnance
lease liabilities)

Net cash from fnancing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 July
Cash and cash equivalents at 31 December
9
31 December
2019
31 December
2018*
395,440
403,797
(354,033)
(368,426)
41,407
35,371
38
102
(4,955)
(3,957)
(7,437)
(3,693)
(388)
(88)
(3,100)
(953)
25,565
26,782
449
25
(6,670)
(16,624)
-
(6,000)
(6,221)
(22,599)
-
19,934
-
(5,000)
(11,412)
(11,108)
(15,735)
(3,182)
(27,147)
644
(7,803)
4,827
31,501
22,325
23,698
27,152
  • The Group has initially applied AASB 16 at 1 July 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying AASB 16 is recognised in retained earnings at the date of the initial application. See Note 2. ** The Group has classified:

  • cash payments for the principal portion of lease payments as financing activities.

  • cash payments for the interest portion as operating activities consistent with the presentation of interest payments of bank loans.

  • short-term lease payments, payments for leases of low value assets and variable lease payments not included in the measurement of the lease liability within operating activities.

The notes on pages 14 to 27 are an integral part of these consolidated financial statements.

13

IVE Group Limited

Notes to the interim condensed consolidated financial statements

For the six months ended 31 December 2019

1 Reporting entity

IVE Group Limited (the ultimate parent entity or the Company) is a company domiciled in Australia. Its registered address is Level 3, 35 Clarence Street, Sydney NSW 2000.

These interim consolidated financial statements, as at and for the six months ended 31 December 2019 comprises the Company and its subsidiaries (IVE or Group).

The Group is a for-profit entity. The Group is primary involved in:

  • Conceptual and creative design across print, mobile and interactive media;

  • Printing of magazines, catalogues, marketing and corporate communications materials and stationery;

  • Manufacturing of point of sale display material and large format banners for retail applications;

  • Personalised communications including marketing mail, publication mail, eCommunications, multichannel solutions and call centre services;

  • Data analytics, customer experience strategy, and CRM; and

  • Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.

The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.

2 Basis of preparation

This interim consolidated financial report has been prepared in accordance with AASB 134 Interim Financial Reporting, the Corporations Act 2001 and IAS 34 Interim Financial Reporting. It does not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual consolidated financial statements as at and for the year ended 30 June 2019.

The interim consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.

The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that legislative instrument, all financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.

Significant accounting policies

The accounting policies applied in these interim consolidated financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended 30 June 2019, except for the adoption of new accounting standards noted over the page.

The interim consolidated financial statements were authorised for issue by the Board of Directors on 26th February 2020.

14

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

2 Basis of preparation (continued)

Changes in Accounting Policies

Adoption of new accounting standards

Except as described below, the accounting policies applied in these interim financial statements are the same as those applied in the Group’s consolidated financial statements as at and for the year ended 30 June 2019.

The changes in accounting policies are also expected to be reflected in the Group’s consolidated financial statements as at and for the year ending 30 June 2020.

The Group has initially adopted AASB 16 Leases from 1 July 2019. A number of other standards are effective from 1 July 2019 but they do not have a material effect on the Group’s financial statements.

AASB 16 introduced a single, on-balance sheet accounting model for lessees. As a result, the Group, as a lessee, has recognised right-of-use assets representing its rights to use the underlying assets and lease liabilities representing its obligations to make lease payments. Lessor accounting remains similar to previous accounting policies.

The Group has applied AASB 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2019 has not been restated – i.e. it is presented, as previously reported, under AASB 117 and related interpretations. The details of the changes in accounting policies are disclosed below.

a. Definition of a lease

Previously, the Group determined at contract inception whether an arrangement was or contained a lease under Interpretation 4 Determining Whether an Arrangement contains a Lease. The Group now assesses whether a contract is or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.

On transition to AASB 16, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. It applied AASB 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under AASB 117 and Interpretation 4 were not reassessed. Therefore, the definition of a lease under AASB 16 has been applied only to contracts entered into or changed on or after 1 July 2019.

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease and non-lease component on the basis of their relative standalone prices.

b. As a lessee

The Group leases many assets, including properties, production equipment and IT equipment. As a lessee, the Group previously classified operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under AASB 16, the Group recognises right-of-use assets and lease liabilities for most leases – i.e. these leases are on-balance sheet.

However, the Group has elected not to recognise right-of use-assets and lease liabilities for some short-term leases and low value assets (e.g. IT equipment). The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

The Group presents right-of-use assets that do not meet the definition of investment property in the statement of financial position. Right-of-use assets that meet the definition of investment property are presented within lease receivable. The carrying amounts of right-of-use assets are as below.

15

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

  • 2 Basis of preparation (continued)
Basis of preparation (continued)
In thousands of AUD
Balance as at 1 July 2019
Balance as at 31 December 2019
Property, plant and equipment
Property
Production
equipment*
Total
93,725
26,215
119,940
85,406
25,797
111,203
  • Includes amounts in plant and equipment re-classed to right-of-use assets as at 1 July 2019.

The Group presents lease liabilities in the statement of financial position.

i. Significant accounting policies

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right of use asset is initially measured at cost, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability. When a right-of-use asset meets the definition of investment property, it is presented in investment property. The right-of-use asset is initially measured at cost, and subsequently measured at fair value, in accordance with the Group’s accounting policies.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount.

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payment made. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

The Group has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Group is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognised.

ii. Transition

Previously, the Group classified property leases as operating leases under AASB 117. These include warehouse and factory facilities. The leases typically run for a period up to 10 years. Some leases include an option to renew the lease after the end of the non-cancellable period. Some leases provide for additional rent payments that are based on changes in local price indices.

At transition, for leases classified as operating leases under AASB 117, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group’s incremental borrowing rate as at 1 July 2019. Right-of-use assets are measured at either:

  • their carrying amount as if AASB 16 had been applied since the commencement date, discounted using the lessee’s incremental borrowing rate at the date of initial application – the Group applied this approach to its property leases; or

  • an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments – the Group applied this approach to all other leases.

16

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

2 Basis of preparation (continued)

The Group used the following exemptions and practical expedients when applying AASB 16 to leases previously classified as operating leases under AASB 117.

  • Applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months lease term, or low value.

  • Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

The Group leases a number of items of production equipment. These leases were classified as finance leases under AASB 117. For these finance leases, the carrying amount of the right-of-use asset and the lease liability at 1 July 2019 were determined at the carrying amount of the lease asset and lease liability under AASB 117 immediately before that date.

c. As a lessor

The accounting policies applicable to the Group as a lessor are not different from those under AASB 117. However, when the Group is an intermediate lessor the sub-leases are classified with reference to the rightof-use asset arising from the head lease, not with reference to the underlying asset.

The Group is not required to make any adjustments on transition to AASB 16 for leases in which it acts as a lessor. However, the Group has applied AASB 15 Revenue from Contracts with Customers to allocate consideration in the contracts to each lease and non-lease component.

The Group sub-leases some of its properties. Under AASB 117, the head lease and sub-lease contracts were classified as operating leases. On transition to AASB 16, some of these leases have been classified as a finance lease, and the investment in the sub-lease recognised from the head leases are presented as lease receivables.

d. Impacts on financial statements

i. Impacts on transition

On transition to AASB 16, the Group recognised additional right-of-use assets and additional lease liabilities, recognising the difference in retained earnings. The impact on transition is summarised below.

In thousands of AUD 1 July2019
Right-of-use assets presented in lease receivable 701
Property, plant and equipment (18,560)
Right-of-use assets 119,940
Deferred tax liability (net) 1,275
Trade and other payables 5,596
Lease liabilities (150,112)
Finance lease liabilities 15,733
Provisions 12,282
Retained earnings 13,145

When measuring lease liabilities for leases that were classified as operating leases, the Group discounted lease payments using its incremental borrowing rate at 1 July 2019 of between 2.21% and 3.42% depending on the lease term.

17

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

  • 2 Basis of preparation (continued)
Basis of preparation (continued)
In thousands of AUD 1 July2019
Operating lease commitment at 30 June 2019 as disclosed in the Group’s consolidated
fnancial statements
125,348
Discounted using the incremental borrowing rate at 1 July 2019 (15,521)
Finance lease liabilities recognised as at 30 June 2019 15,733

Recognition of exemption for leases of low-value assets
(1,237)

Recognition of exemption for leases with less than 12 months of lease term at transition
(419)

Extension options reasonably certain to be exercised
24,725
New leases recognised and other adjustments 1,483
Lease liabilities recognised at 1 July 2019 150,112

ii. Impacts for the period

In relation to those leases under AASB 16, the Group has recognised depreciation and interest costs, instead of an operating lease expense. During the six months ended 31 December 2019, the Group recognised $12,620 thousand of depreciation charges and $2,803 thousand of interest costs from these leases. No depreciation is recognised for right of use asset that meets the definition of lease receivable.

3 Use of estimates and judgements

In preparing these interim consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2019, except for the adoption of new accounting standards (refer note 2).

Measurement of fair values

When measuring the fair value of an asset or a liability, the group uses market observable data where possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Further information about the assumptions made in measuring fair values is included in Note 22 Financial instruments.

18

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

4 Revenue

The Group’s operations and main revenue streams are those described in the last annual financial statements. The tables below provide information on the Group’s revenue and contract balances derived from contracts with customers.

a) Disaggregation of revenue

  • 5
a) Disaggregation of revenue
In thousands of AUD
Products transferred at a point in time
Products and services transferred over time
b) Contract balances
In thousands of AUD
Receivables, which are included in
‘Trade and other receivables’
Contract assets
Contract liabilities
Personnel expenses
In thousands of AUD
Wages and salaries
Contributions to defned contribution plans
Share-based payment expense
31 December 2019
31 December 2018
325,418
342,385
34,733
33,218
360,151
375,603
31 December 2019
30 June 2019
112,647
113,306
199
47
4,671
6,734
31 December 2019
31 December 2018
89,567
93,393
6,483
6,513
91
234
96,141
100,140

b) Contract balances

Personnel expenses

6 Expenses

Included in the interim condensed consolidated statement of profit or loss and other comprehensive income:

In thousands of AUD 31 December 2019 31 December 2018
Depreciation and amortisation 21,956 11,335
Restructuring costs 2,844 779
Acquisition expenses 2,924 88

19

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

7 Finance income and fnance costs
In thousands of AUD 31 December 2019 31 December 2018
Interest income 50 102
Net foreign exchange gains 29 -
Finance income 79 102
Interest expense (5,268) (4,763)
Net foreign exchange losses - (57)
Finance costs (5,268) (4,820)
Net fnance costs (5,189) (4,718)
8 Tax expense
In thousands of AUD 31 December 2019 31 December 2018
Current tax expense
Current year 4,716 5,664
Changes in estimates related to prior years
Deferred tax beneft
255 -
Origination and reversal of temporary diferences 847 2,523
Total tax expense 5,818 8,187
Numerical reconciliation between tax expense and pre-tax accounting proft
In thousands of AUD 31 December 2019 31 December 2018
Proft before tax 18,186 26,570
Tax using the Company’s domestic tax rate of 30% 5,456 7,971
Non-deductible expenses 107 217
Changes in estimates related to prior years 255 (1)
5,818 8,187
9 Cash and cash equivalents
In thousands of AUD 31 December 2019 30 June 2019
Bank balances 23,688 31,491
Petty cash 10 10
Cash and cash equivalents 23,698 31,501

20

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

10 Trade and other receivables

Trade and other receivables
In thousands of AUD
Current
Trade receivables
Allowance for doubtful debts
Lease receivable
Other receivables
31 December 2019
30 June 2019
112,647
113,306
(1,760)
(1,814)
110,887
111,492
518
-
2,835
2,094
114,240
113,586
Allowance for doubtful debts
Lease receivable
Other receivables
(1,760)
(1,814)
110,887
111,492
518
-
2,835
2,094
114,240
113,586
11
Inventories
In thousands of AUD
Finished goods
Work in progress
Raw materials
Allowance for inventory obsolescence
31 December 2019
30 June 2019
3,303
3,404
12,451
9,677
46,011
53,723
(768)
(788)
60,997
66,016

12 Property, plant and equipment, and Right-of-use assets

Acquisitions

During the six months ended 31 December 2019 the Group acquired property, plant and equipment with a cost of $8,615 thousand (six months ended 31 December 2018: $22,593 thousand).

During the six months ended 31 December 2019, the Group entered into new lease agreements for the use of production equipment’s for up to 5 years. The Group makes fixed payments and additional variable payments depending on the usage of the asset during the contract period. On lease commencement, the Group recognised $1,429 thousand of right of use asset and lease liability.

21

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

13 Intangible assets and goodwill

Intangible assets and goodwill
In thousands of AUD
Note
Cost
Balance at 1 July 2018 (restated)
Other additions
Balance at 31 December 2018
Balance at 1 July 2019
Other additions
Balance at 31 December 2019
Amortisation and impairment losses
Balance at 1 July 2018
Amortisation for the period
Balance at 31 December 2018
Balance at 1 July 2019
Amortisation for the period
Balance at 31 December 2019
Carrying amounts
At 31 December 2018 (restated)

At 31 December 2019
Goodwill
Computer
software
Customer
relationships
Total
143,617
11,113
28,616
183,346
-
62
-
62
143,617
11,175
28,616
183,408
143,617
11,862
28,616
184,095
-
760
-
760
143,617
12,622
28,616
184,855
-
6,195
8,410
14,605
1,090
1,861
2,951
-
7,285
10,271
17,556
-
8,355
12,128
20,483
-
1,053
1,858
2,911
-
9,408
13,986
23,394
143,617
3,890
18,345
165,852
143,617
3,214
14,630
161,461
  • Refer to note 33 of the 2019 Annual Financial Report on restatement.

For the six months ending 31 December 2019, the Group performed an impairment test for all cash generating units. The estimated recoverable amount for the ‘Franklin Web’ CGU exceeded its carrying amount by approximately $6.4 million. Franklin WEB operates in a competitive environment and is subject to cost of goods sold fluctuations. Certain positive forecast EBITDA assumptions have been made relating to these impacts. Management has identified that a reasonably possible change in these assumptions could cause the carrying amount to exceed the recoverable amount. A decrease of forecast EBITDA over the 5 year projection period of 3% would reduce the recoverable amount to be equal to the carrying amount.

There are no other reasonable possible changes in assumptions that would give rise to impairment.

14 Trade and other payables

Trade and other payables
In thousands of AUD
Current
Trade payables
Accrued expenses
Forward exchange contracts used for hedging
Interest rate swaps
31 December 2019
30 June 2019
63,645
72,010
20,456
28,772
696
-
-
175
84,797
100,957

22

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

15 Loans and borrowings

15
Loans and borrowings
In thousands of AUD
Current
Finance lease liabilities
Equipment fnance – secured
Non-current
Bank loan
Finance lease liabilities
Equipment fnance – secured
16
Employee benefts
In thousands of AUD
Current
Liability for long service leave
Liability for annual leave
Non-current
Liability for long service leave
17
Provisions
In thousands of AUD
Balance at 1 July 2018
Initial application of AASB 16*
Adjusted balance 1 July 2019
Provisions made during the year
Provisions reversed and utilised during the year
Balance at 31 December 2019
Current
Non-current
31 December 2019
30 June 2019
-
3,147
3,003
3,045
3,003
6,192
141,170
141,042
-
12,586
12,037
13,721
153,207
167,349
31 December 2019
30 June 2019
8,448
8,463
9,501
10,419
17,949
18,882
6,244
6,182
6,244
6,182
Restructuring
Make
good
Acquired
lease liability
Total
628
3,304
11,654
15,586
(628)
-
(11,654)
(12,282)
-
3,304
-
3,304
-
-
-
-
-
(130)
-
(130)
-
3,174
-
3,174
-
-
-
-
-
3,174
-
3,174
-
3,174
-
3,174

*Refer to note 2.

23

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

18 Capital and reserves

Issued and paid up capital

Issued and aid up capital 31 December 2019 30 June 2019
148,207,285 (June 2019: 148,179,157) ordinary shares fully paid 156,502 156,468
Movement in ordinary share capital
Date Details Number of Issue Total $’000
shares Price
1 Jul 18 Opening balance 148,103,655 156,318
4 Oct 18 Issue of shares under the Equity Incentive Plan 75,502 $1.98 150
31 Dec 18 Closing balance 148,179,157 156,468
1 Jul 18 Opening balance 148,179,157 156,468
4 Sep 19 Issue of shares under the Equity Incentive Plan 28,128 $1.21 34
31 Dec 19 148,207,285 156,502

Dividends

The following dividends were declared by the Group:

For the six months ended 31 December 2018

In thousands of AUD

In thousands of AUD 31 December 2019 31 December 2018
8.6 cents per share (31 December 2018: 8.6 cents per share) 12,745 12,743

On 26 February 2020, the directors have declared a fully franked interim dividend of 8.6 cents per share to be paid on 22 April 2020 to shareholders on the register at 12 March 2020. The interim dividend payout is $12,745 thousand (for the six months ended 31 December 2018: $12,743 thousand). A liability has not been recognised as the interim dividend was declared after the reporting date.

24

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

19 Share-based payments reserve

During the six months ended 31 December 2019, the company granted Performance Share Rights (Rights) under the Equity Incentive Plan (EIP). The Rights are an entitlement to receive fully paid ordinary IVE Group Limited Shares on a one-for-one basis. Further details on the Rights are described below.

Type of arrangement Senior LeadershipTeam Award
Date ofgrant 26 November 2019*
Numbergranted 880,000
Contractual life 3years and 2 months
Vesting conditions The Rights are subject to the following
Performance Conditions: sixty percent of
the Rights are referenced against achieving
Earnings Per Share Target (EPS), and forty
percent are referenced against achieving
Relative Shareholder Return (TSR) target.
The performance period is 1 July 2019 to 30 June
2022 inclusive. The vesting date is expected to
be on or soon after the approval of IVE’s 2022
Annual Financial Report.
Weighted average fair
value
$1.36
Valuation methodology The EPS target was calculated using a risk-neutral
assumption, whereas the TSR target has been
valued usinga Monte Carlo simulation approach.
Expected dividend Holders of performance share rights are not entitled
to receive dividendsprior to vesting.
Other key valuation assumptions
Share price at
valuation date
$2.05
Expected volatility 19.1%
Risk free interest rate 0.98%
Dividendyield 8.64%

*Share rights issued to Directors required shareholder approval. This occurred at the Group’s 2019 Annual General Meeting. Total expense relating to Share-based Payments has been disclosed in Note 5 of this interim consolidated financial statements.

25

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

20 Acquisitions

There have been no acquisitions during the six months ended 31 December 2019.

21 Operating segments

The Group has identified one operating segment (whole of business) based on the internal reports that are reviewed and used by the Board (Chief Operating Decision Maker or “CODM”) in assessing performance and in determining the allocation of resources. The Board reviews the internal reports on a monthly basis.

The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA).

A reconciliation of the reportable segment’s EBITDA to profit before income tax expense is shown below. Profit and loss, total assets and liabilities for the reportable segment is consistent with the primary statements included in this consolidated interim financial report.

In thousands of AUD
EBITDA
Depreciation and amortisation
Net fnance costs
Proft before income tax
31 December 2019
Post AASB 16
31 December 2019
Pre AASB 16

31 December 2018
45,331
34,265
42,623
(21,956)
(11,372)
(11,335)
(5,189)
(3,344)
(4,718)
18,186
19,549
26,570

*The Group has applied AASB 16 at 1 July 2019. Refer to note 2.

22 Financial instruments

Measurement of fair values

The table below gives information on the valuation technique and unobservable inputs of financial assets or liabilities categorised as a Level 2 or Level 3 in the fair value hierarchy.

Type Valuation technique Signifcant Relationship between the fair value
unobservable and unobservable inputs
inputs
Interest rate The fair value is calculated Not applicable Not applicable
swaps using the present value of the
estimated future cash flow
based on observable yield
curves.
Forward The fair value is determined Not applicable Not applicable
exchange using quoted forward
contracts exchange rates and
present value of estimated
future cash flow based on
observable yield curves.

Fair values versus carrying amounts

As at 31 December 2019, the carrying value of other financial assets and liabilities as at the end of the financial year are considered to approximate their fair value.

26

IVE Group Limited

Notes to the interim condensed consolidated financial statements (continued)

For the six months ended 31 December 2019

23 Group entities

Ownership interest %
Ultimate parent entity 31 December 2019 31 December 2018
IVE Group Limited
Controlled entities
Caxton Print Group Holdings Pty Limited 100 100
Caxton Print Group Pty Limited 100 100
IVE Group Australia Pty Limited 100 100
IVE Group Victoria Pty Limited 100 100
Task 2 Pty Ltd 100 100
Pareto Fundraising Pty Ltd 100 100
Pareto Phone Pty Ltd 100 100
James Bennett & Associates Pty Limited 100 100
IVE Employment (Australia) Pty Ltd 100 100
IVE Employment (Victoria) Pty Ltd 100 100
Taverners No. 13 Pty Ltd 100 100
AIW Printing (Aust) Pty Ltd 100 100
AIW Printing Unit Trust 100 100
IVE Group Asia Limited 100 100
Guangzhou IVE Trading Company Limited 100 100
IVE Singapore Pte Limited 100 100
SEMA Holdings Pty Ltd 100 100
SEMA Infrastructure Pty Ltd 100 100
SEMA Operations Pty Ltd 100 100
John W Gage & Co Pty Ltd 100 100

24 Events after the reporting period

Other than the acquisition noted below, there has not arisen in the interval between the end of the financial period and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors, to affect significantly the operations or state of affairs of the Group in the future.

On 1 January 2020, the Group acquired Salmat Marketing Solutions, the Australian catalogue distribution business of Salmat Limited, for a consideration of $25.4 million. The transaction includes the acquisition of Reach Media NZ Limited, Salmat’s catalogue distribution business in New Zealand.

27

IVE Group Limited

Directors’ declaration

  • 1 In the opinion of the directors of IVE Group Limited (the Company):

  • (a) the condensed consolidated financial statements and notes, set out on pages 10 to 27, are in accordance with the Corporations Act 2001, including:

    • (i) giving a true and fair view of the Group’s financial position as at 31 December 2019 and of its performance for the six months ended on that date; and

    • (ii) complying with Australian Accounting Standards AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors.

==> picture [115 x 51] intentionally omitted <==

Geoff Selig Director

Dated at Sydney this 26th day of February 2020

28

==> picture [92 x 68] intentionally omitted <==

Independent Auditor’s Review Report

To the shareholders of IVE Group Limited

Report on the Interim Financial Report

Conclusion

We have reviewed the accompanying Interim Financial Report of IVE Group Limited.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Interim Financial Report of IVE Group Limited is not in accordance with the Corporations Act 2001, including:

  • giving a true and fair view of the Group’s financial position as at 31 December 2019 and of its performance for the Interim Period ended on that date; and

  • complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

The Interim Financial Report comprises:

  • Consolidated statement of financial position as at 31 December 2019.

  • Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity and Consolidated statement of cash flows for the Interim Period ended on that date.

  • Notes 1 to 24 comprising a summary of significant accounting policies and other explanatory information.

  • The Directors’ Declaration.

The Group comprises IVE Group Limited (the Company) and the entities it controlled at the Interim Period’s end or from time to time during the Interim Period.

The Interim Period is the 6 months ended on 31 December 2019.

Responsibilities of the Directors for the Interim Financial Report

The Directors of the Company are responsible for:

  • the preparation of the Interim Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001

  • such internal control as the Directors determine is necessary to enable the preparation of the Interim Financial Report that is free from material misstatement, whether due to fraud or error.

29

29

KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.

Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [73 x 54] intentionally omitted <==

Auditor’s responsibility for the review of the Interim Financial Report

Our responsibility is to express a conclusion on the Interim Financial Report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the Interim Financial Report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2019 and its performance for the interim period ended on that date; and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As auditor of IVE Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of an Interim Period Financial Report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

==> picture [108 x 44] intentionally omitted <==

KPMG

==> picture [145 x 32] intentionally omitted <==

John Wigglesworth Partner

Sydney

26 February 2020

30

30