AI assistant
IVE GROUP LIMITED — Annual Report 2019
Oct 27, 2019
65109_rns_2019-10-27_d2b6c155-2687-4fe4-9c03-5582f54a17df.pdf
Annual Report
Open in viewerOpens in your device viewer
Annual Report 2019
==> picture [196 x 80] intentionally omitted <==
IVE Group Limited
Annual Report 2019
Founded in 1921, we are Australia’s leading holistic marketing company. With an unmatched breadth and depth of offering, we guide our clients from...
idea execution
IVE Group Limited’s 2019 AGM will be held on Tuesday, 26 November 2019 commencing at 10:00am (Sydney time) in Establishment Room II at Establishment, 252 George Street, Sydney NSW 2000
Registered office IVE Group Limited Level 3, 35 Clarence Street Sydney NSW 2000 Telephone: +61 2 8020 4400 ABN 62 606 252 644
==> picture [31 x 32] intentionally omitted <==
==> picture [92 x 17] intentionally omitted <==
----- Start of picture text -----
ASX : IGL
----- End of picture text -----
==> picture [596 x 842] intentionally omitted <==
==> picture [84 x 34] intentionally omitted <==
The year in review
| The year in review | |
|---|---|
| Year in review | 06 |
| Financial results | 07 |
| Executive Chairman’s review | 08 |
| CEO’s review | 10 |
| Board of Directors | 12 |
| Why IVE | 14 |
| The year in review | The year in review |
|---|---|
| Year in review 06 |
|
| Financial results 07 |
|
| Executive Chairman’s review 08 |
|
| CEO’s review 10 |
|
| Board of Directors 12 |
|
| Why IVE 14 |
|
| Our offering Service offering 20 |
|
| Creative services 22 |
|
| Data-driven communications 26 |
|
| Production and distribution 30 |
|
| Integrated marketing 34 |
|
| Technology solutions 38 |
|
| IVE Care 40 |
|
| Annual Financial Report Operating and financial review 44 |
|
| Directors’ report 50 |
|
| Lead auditor’s independence declaration 73 |
|
| Financial report contents 74 |
|
| Consolidated financial statements 75 |
|
| Notes to the Consolidated Financial Statements 79 | |
| Directors’ declaration 117 |
|
| Independent auditor’s report 118 |
|
| ASX additional information 123 |
|
| Corporate governence statement 125 |
IVE Group Limited
Annual Report 2019
Year in review
Financial results
Significant Investment Program Concluded
In FY19 the Group concluded the most significant investment program the sector has seen for many years, demonstrating continued confidence in the sector, and in our capacity as a business to execute major initiatives effectively.
Cashflow and Dividend
Cash conversion of 81.7% supported a final dividend of 7.7 cents per share, fully franked. Full year dividend of 16.3 cents per share, fully franked was up 5.2% on prior year. The dividend payout ratio was 71% of NPAT
Earnings per share of $0.228[(1)] was 0.6% growth on PCP
There is no further deferred consideration payable from prior acquisitions
Capital expenditure (excluding ERP/ MIS upgrade) reducing significantly to $8-10 million in FY20 an FY21
Revenue
Revenue growth of 4.1% (2.4% organic growth)
Solid momentum with a range of significant new clients secured
A number of key contract extensions
No material client losses
Key Operational Milestones
The final stage investment and official opening in November 2018 of the Group’s $53 million world class Franklin WEB NSW operation
Additional investment in high speed continuous inkjet technology to support the Group’s further expansion in data-driven communications
In support of revenue growth, the logistics and fulfilment operation in Victoria was relocated to a new 15,000sqm facility
The Group refinanced its senior debt facilities for a new 4 year term
==> picture [397 x 454] intentionally omitted <==
----- Start of picture text -----
Revenue $724.2m Revenue
$m
4.1 % PCP
FY2017 496.9
FY2018 695.4
FY2019 724.2
$80.4m EBITDA EBITDA
$m
9.8% PCP
FY2017 55.2
FY2018 73.2
FY2019 80.4
$37.5m NPATA(1) NPATA
$m
4.4 % PCP
FY2017 27.3
FY2018 35.9
(2)
FY2019 37.5
17% ROFE
----- End of picture text -----
( ~~1) Pro forma NPAT/weighted average shares on issue~~
(1) NPAT excluding amortisation of customer contracts
(2) EBIT/average funds employed where funds employed equals net assets plus net debt
7
IVE Group LimitedGroup Limited
Annual Report 2019
Executive Chairman’s review
==> picture [494 x 288] intentionally omitted <==
The Group had a change of leadership in August 2019 with the resignation of our managing director of 5 years, Warwick Hay. I would like to acknowledge Warwick’s outstanding contribution to the growth and evolution of the business during his time as managing director. It was a pleasure to have worked closely with Warwick during this period, in particular our listing on the ASX back in 2015. I thank him on behalf of the board and our staff for his commitment and leadership of the business.
Over the last year the Group concluded the most significant investment program the sector has seen for a very long time, demonstrating our confidence in the industry, and our capacity as a business to execute major initiatives effectively. Our strategic investment program commenced shortly after our listing in December 2015, and would best be described as a period of further diversification, significant expansion and growth in the scale of our business. The enhanced value proposition we take to market remains compelling to our clients, and clearly demonstrates that our strategy of ensuring and maintaining our relevance in the marketing communications space over a long period continues to serve us very well.
Matt Aitken, chief operating officer of the Group, was appointed chief executive officer in August following Warwick’s resignation. Matt has been a core member of the leadership team for a very long time and we were most fortunate to have someone of Matt’s calibre and commitment to seamlessly transition into the leadership role of the business. I have worked closely with Matt over the last 20 years and the level of respect with which he is held across IVE and the broader marketing sector is testament to his personal style and unique skill set. Matt’s appointment as expected has been universally well received across the business and our client base.
We have not raised capital nor completed an acquisition for nearly 2 years, with our FY19 financial results the ‘cleanest’ set of reported numbers since we listed. Notwithstanding some challenges, particularly in the second half of the year, we are pleased to have once again delivered a solid result, with key financial performance metrics up on the prior year. All key operational milestones were met, with the highlight of the year being the final phase and official opening of our $53 million Franklin WEB NSW operation - what an amazing world class operation it is.
I also convey our thanks to Andrew Harrison who stepped off the board in November 2018. Andrew joined the board (and chaired our audit risk & compliance Committee) at the time of our listing in December 2015 and we benefited greatly from his insights and experience during the early years of public company life. We welcomed Carole Campbell to the board in November 2018, and Carole has also taken on the role as chair of the audit risk & compliance Committee.
As our business and offer to the market has become more integrated over the last 5 to 10 years, operating under multiple brands has led to some confusion from clients and shareholders as we attempt to clearly articulate the expertise of our product/service offering across each of our businesses and as a broader diversified marketing group. It’s the right time for us to move to the one IVE brand and this will be officially launched by the end of 2019. I firmly believe this simplification of our brand and narrative will build further on the existing IVE brand to create an incredibly impactful, strong and modern identity.
==> picture [221 x 240] intentionally omitted <==
With the significant investment and expansion phase of the last 5 years now behind us, the continued solid performance of the business positions us well to generate strong free cashflow over the years ahead. Further supporting strong cashflow, capital expenditure reduces significantly for the next 24 months and we have no further deferred consideration payable from prior acquisitions.
I am proud to be the chairman of a company that is committed to making decisions that we believe to be are in the best interests of the ongoing sustainability of our business. We are extremely fortunate to have a diverse, committed and talented team of 1800 across the region that remain focused every day of the year on ensuring we continue to exceed our client expectations in the ever changing and complex marketing landscape. We are most fortunate to be led by a cohesive, aligned and complimentary leadership team whom I respect greatly.
To my fellow directors, thank you for your continued engagement, guidance and expertise over the last year.
==> picture [92 x 44] intentionally omitted <==
Geoff Selig Executive Chairman
==> picture [104 x 103] intentionally omitted <==
9
IVE Group LimitedGroup Limited
Annual Report 2019
CEO’s review
==> picture [53 x 57] intentionally omitted <==
IVE is a business that has been the cornerstone of my professional career for over 20 years, so I was delighted to be appointed CEO in August of this year.
I genuinely believe the value proposition we take to market, and the stable, dedicated and talented people we have to support this, has underpinned the sustainability and success of our business over a very long period. I look forward to continuing to build on the business we have today to ensure our ongoing success moving forward.
FY19 was a year focused on concluding the final phase of the significant investment and expansion program we have executed over the last 4 years. Our performance for the year was solid, with key financial metrics up over the prior year. Revenue growth up 4.1% (2.4% organic growth) to $724.2 million, with good momentum resulting in the Group securing a number of significant new client wins, key contract extensions with no material client losses. Gross profit margin was down on the prior year by 1.9% as a result of the continued absorption of higher energy costs, unrecovered increases in paper cost, and the competitive landscape in the web offset part of the sector. EBITDA was up 9.8% to $80.4 million, NPATA up 4.4% to $37.5 million, with acquisition and restructure costs once again minimal at $3.1 million. High cash conversion supported a 5.2% increase in fully franked dividends for the year to 16.3 cents per share.
Our balance sheet remains strong with net debt to proforma EBITDA of $80.4 million remaining the same as the prior year at 1.79 times. Significantly higher inventory levels at year end were the result of increased paper holdings on the back of global shortages in supply, and a decision to ensure certainty of print supply for our retail clients. The global pulp and paper market has stabilised somewhat over the last 6 months and we would expect a return to more normal levels of inventory over the course of the year.
We successfully executed on a number of key operational initiatives during the year:
The final stage investment and official opening in November 2018 of the Group’s $53 million Franklin WEB NSW operation
- Additional $6.4 million investment in high speed continuous inkjet technology to support the Group’s further expansion in data-driven communications
In support of revenue growth, our logistics and fulfilment operation in Victoria was relocated to a new 15,000sqm facility
-
With an estimated total cost of circa $3-4 million over 3 to 4 years, we have taken the opportunity during the last year to execute phase 1 of the comprehensive upgrade of our Group wide ERP/MIS workflows
-
We refinanced our senior debt facilities for a new 4 year term resulting in additional facility and covenant headroom at improved pricing
==> picture [494 x 225] intentionally omitted <==
We further expanded our digital retail offer with the highly anticipated launch of our Nexus platform in May 2019. Nexus provides our customers with a solution that transforms printed materials such as catalogues and brochures into interactive shoppable experiences. We are increasing our customers’ revenue with a new sales channel that is accessed dynamically through web, mobile, email and social media. The platform has been embraced by both existing and potential customers; as it delivers value add functionality, detailed analytics and insights about shoppers, and activates an additional sales channel for customers.
My thanks to our 1800 staff for their ongoing commitment, and to our board for their continued support and encouragement. We will strive as always to be focused on delivering for our customers, and ensuring we operate as efficiently as possible to deliver an acceptable return for our shareholders.
We have an exciting year ahead with our move to one brand, the continued upgrade of our workflows, and a number of other important initiatives to support the ongoing strength and sustainability of the business.
Matt Aitken
The Group expects the solid performance and free cashflow of the business to continue in FY20. Following a period of heavy investment in a number of strategic growth initiatives, targeted investment and maintenance capital expenditure reduces significantly to circa $8-10 million (excluding ERP/MIS upgrade), and the Group has no further deferred consideration payable from prior acquisitions. Significant items are once again expected to be minimal.
Chief Executive Officer
==> picture [125 x 126] intentionally omitted <==
11
IVE Group Limited
Annual Report 2019
Board of Directors
==> picture [116 x 118] intentionally omitted <==
Geoff Selig Executive Chairman
Geoff has over 30 years’ experience in the marketing communications sector. Geoff was managing director of the IVE Group prior to moving in to the role of executive chairman following the Company’s listing on the ASX in December 2015.
Geoff is a director of Caxton Group and Caxton Print Holdings, and also sits on the board of The Lysicrates Foundation. He was the State President of the NSW Liberal Party from 2005-08.
Geoff holds a Bachelor of Economics from Macquarie University and is a member of the Australian Institute of Company Directors.
==> picture [115 x 117] intentionally omitted <==
Paul Selig Executive Director
Paul’s career commenced in banking and treasury management before moving into the print and marketing communications sector over 25 years ago. He has been a director of the Company since 2012 and appointed to IVE Group Limited on its incorporation in 2015. Paul is an experienced director and investor having run the Caxton Group family office for over 15 years.
Paul is also a director of Caxton Group, Caxton Print Holdings and Caxton Property Developments. He holds a Bachelor of Economics (Hons) from Macquarie University.
==> picture [115 x 118] intentionally omitted <==
Sandra Hook Independent Non-Executive Director
Sandra has a track record in driving customer-centred business transformation and transitioning traditional organisations in rapidly evolving environments. She has extensive operational, digital, financial management and strategic experience built over 25 years as a CEO and in senior executive roles for some of Australia’s largest media companies including News Limited, Foxtel, Federal Publishing Company, Murdoch Magazines and Fairfax.
Since 2000 she has also served as a non-executive director on listed, public and private companies and government bodies. Sandra is currently director of digital/technology companies RXP Services Ltd (ASX : RXP), MedAdvisor Ltd (ASX : MDR) and .au Domain Administration Ltd as well as the Sydney Fish Market. She is a trustee of the Sydney Harbour Federation Trust.
Committees :
Member of the Nominations & Remuneration Committee.
==> picture [116 x 118] intentionally omitted <==
==> picture [116 x 118] intentionally omitted <==
==> picture [116 x 118] intentionally omitted <==
James Todd Carole Campbell Gavin Bell Independent Independent Independent Non-Executive Director Non-Executive Director Non-Executive Director
James is an experienced company director, corporate adviser and investor. He commenced his career in investment banking and has taken active roles in a range of private and public companies. He was until recently Managing Director of Wolseley Private Equity, an independent private equity firm he co-founded in 1999.
Gavin is an experienced director, executive and lawyer. Gavin is currently a director of Smartgroup Corporation Limited (ASX: SIQ) and icare NSW. He is also a member of the Advisory Council of the UNSW School of Business. Prior to becoming a director, Gavin was the CEO of global law firm Herbert Smith Freehills. He was a partner in the firm for 25 years.
Carole Campbell is a
professional company director with more than 30 years’ experience across a diverse range of industries including professional services, financial services, media, mining and industrial services.
Carole commenced her
career with KPMG and has held senior finance roles with Macquarie Group, Westpac Institutional Bank, Seven West Media, Bis Industries and Merivale.
James is also a
Non-Executive Director of two other ASX listed companies, HRL Holdings Limited and Coventry Group Limited.
Gavin holds a Bachelor of Laws from the University of Sydney and a Master of Business Administration from the AGSM, University of New South Wales.
Carole is a Non-Executive
Director and Chair of Audit Committee of FlexiGroup Limited (ASX : FXL) and Deputy Chair of Council and Chair of the Finance, Audit and Risk Management Committee of the Australian Film Television and Radio School. She is also a Non-Executive Director of The Sydney Film Festival.
James holds a Bachelor of Commerce and a Bachelor of Laws from the University of New South Wales, and a Graduate Diploma of Applied Finance from the Financial Services Institute of Australasia (FINSIA), where he is a Fellow. He is also a member of the Australian Institute of Company Directors.
Committees:
Chair of the Nominations & Remuneration Committee and Member of the Audit, Risk & Compliance Committee.
Carole is a Fellow of Chartered Accountants Australia and New Zealand (FCA) and a Graduate Member of the Australian Institute of Company Directors (GAICD).
Committees:
Member of the Audit, Risk & Compliance Committee and Nominations & Remuneration Committee.
Committees: Chair of the Audit, Risk & Compliance Committee.
13
IVE Group Limited
Annual Report 2019
Why IVE
As marketing natives, we understand that for businesses who need to connect with their customers, the marketing landscape is becoming more complex.
==> picture [101 x 111] intentionally omitted <==
15
IVE Group Limited
Annual Report 2019
From idea
We help our clients navigate the marketing maze...
to execution.
==> picture [34 x 36] intentionally omitted <==
17
==> picture [75 x 8] intentionally omitted <==
----- Start of picture text -----
IVE Group LimitedGroup Limited
----- End of picture text -----
==> picture [77 x 8] intentionally omitted <==
----- Start of picture text -----
Annual Report 2019
----- End of picture text -----
==> picture [304 x 308] intentionally omitted <==
We connect our clients with customers. Wherever, whenever.
19
==> picture [596 x 842] intentionally omitted <==
----- Start of picture text -----
Service offering
----- End of picture text -----
Annual Report 2019
Our integrated service model.
==> picture [451 x 398] intentionally omitted <==
----- Start of picture text -----
Creative Data-Driven
Services Communications
Integrated
Marketing
Production
and Distribution
Wegofurther, so our clientscantoo.
----- End of picture text -----
Specialising in creative, data-driven communications, integrated marketing, production and distribution, we bring together the capabilities, specialists and technology needed to make customer connection seamless.
21
IVE Group Limited
Annual Report 2019
Creative services
Creative is a field for specialists—designers, writers, artists and alchemists who have mastered their craft. Applying that craft to complex, decoupled marketing campaigns with consistency, speed and scale is where we excel.
Visual Motion Digital Personalised Structural
==> picture [494 x 745] intentionally omitted <==
23
IVE Group LimitedGroup Limited
Annual Report 2019
Creative services
==> picture [494 x 324] intentionally omitted <==
==> picture [242 x 156] intentionally omitted <==
With one of the largest and most diverse creative capabilities in Australia, we specialise in visual, motion, digital, personalisation and structural (3D) design. We roll out large-scale campaigns with the accuracy, speed and cost efficiency needed to deliver superior creative across every touchpoint, every time.
==> picture [242 x 156] intentionally omitted <==
Our teams in Sydney and Melbourne expertly manage every step of the creative production process. This includes Digital Asset Management (DAM) services for version control, rights management, and controlled access to reduce duplication for our clients.
No matter how large or complex the campaign, we have the right experts, capabilities and technology to deliver memorable creative that connects clients with customers.
==> picture [494 x 745] intentionally omitted <==
25
IVE Group Limited
Annual Report 2019
Data-driven communications
To create meaningful experiences with customers, we need to truly understand them. To get that understanding across vast and varied audiences takes one critical element: data. That’s the competitive advantage needed to match the reach, pace and personalisation today’s clients demand.
CX data and insights Marketing technology Omni-channel deployment Retrieval and enrichment Tele-fundraising
==> picture [494 x 747] intentionally omitted <==
27
Annual Report 2019
==> picture [596 x 842] intentionally omitted <==
----- Start of picture text -----
Data-driven
communications
----- End of picture text -----
==> picture [494 x 324] intentionally omitted <==
==> picture [242 x 241] intentionally omitted <==
Driven by data, our powerful offering provides deep customer insights and expert marketing technology services. We then implement this through the content creation, production and delivery of personalised communications across all channels-physical and digital.
With this depth of capability residing within a single company, we ensure speed, impact, reduced risk of data mismanagement, and a greater measurable return on investment for our clients. This leads to better, more holistic brand experiences for their customers.
29
IVE Group Limited
Annual Report 2019
Production and distribution
Truly effective marketing is often experienced by customers in a single moment. To make the most of that moment, every touchpoint needs to be precisely crafted across a vast array of distinct capabilities—print, retail display, premiums, merchandising, and integrated logistics.
Print Retail display Premiums and merchandising Integrated logistics
==> picture [494 x 745] intentionally omitted <==
31
IVE Group Limited
Annual Report 2019
Production and distribution
We are Australia’s largest marketing production and distribution company with almost 100 years of experience. We specialise in every facet of marketing production – from catalogues, magazines and brochures, to point of sale, apparel, fulfilment and logistics.
Our expertise, as broad as it is deep, allows us to guide clients to the best answer for their specific needs. And then we act. We make. We do. We deliver. We execute in savvy tailored ways, so our clients can effectively connect with their customers wherever, whenever.
With duplicate operations in Sydney and Melbourne across all of our production capabilities, we are set up to meet the tightest deadlines while ensuring high quality, cost efficiency, and minimum risk of redundancy.
==> picture [242 x 240] intentionally omitted <==
==> picture [242 x 241] intentionally omitted <==
==> picture [242 x 240] intentionally omitted <==
33
IVE Group Limited
Annual Report 2019
Integrated marketing
With marketing becoming increasingly fragmented there’s never been a greater need for a simpler way forward—one that can effectively deliver customer-centric content across all channels accurately and efficiently. That’s exactly what our integrated marketing offer does. It brings together our full spectrum of marketing services into a single, seamless, clientcustomised solution.
Resource management Supply chain Reporting
==> picture [494 x 745] intentionally omitted <==
35
IVE Group LimitedGroup Limited
Annual Report 2019
Integrated marketing
==> picture [494 x 267] intentionally omitted <==
By vertically integrating our creative, data-driven, production and distribution capabilities, we give our clients a distinct advantage: fewer handovers and greater control, accuracy, flexibility, accountability, cost efficiencies and speed to market.
With experts in resource management, procurement, and supply chain management, we support our clients with integrated marketing teams embedded on-site or near-site. When suitable, we can also provide clients with access to our broader accredited domestic and Asia Pacific supply chain.
Whether it’s integrating creative, data-driven communications, production and distribution or all of the above, our entire process seamlessly integrates through our workflow technology platform. It’s everything our clients need, precisely the way they need it.
==> picture [167 x 81] intentionally omitted <==
==> picture [44 x 67] intentionally omitted <==
==> picture [494 x 748] intentionally omitted <==
==> picture [52 x 43] intentionally omitted <==
37
IVE Group Limited
Annual Report 2019
Technology solutions
Technology is at the forefront of everything we do. Our technology makes complex marketing simpler for our clients, improving speed to market and reducing costs. We also provide powerful and user-friendly automation and self-service tools.
Content management Digital asset management Inventory management Procurement Web to Print Retail E-Commerce Workflow
==> picture [494 x 745] intentionally omitted <==
39
IVE Group LimitedGroup Limited
Annual Report 2019
IVE Care
Secure and certified
Quality assurance
Environmental management
IVE Care focuses on ensuring and improving two key areas:
We apply rigorous quality assurance processes to everything we do. This is core to the longterm relationships we enjoy with our clients. ISO 9001 certified, and an accredited Salesforce Platinum Partner, we are uncompromising in our commitment to quality from marketing technology through to production and distribution.
- The quality and security of our products and services for our clients
Our outstanding credentials include ISO 14001 Environment certification, Program for Endorsement of Forest Certification™ (PEFC™) chain of custody certification, and Forest Stewardship Council[®] (FCR[®] ) chain of custody certification.
- The wellbeing and safety of our employees.
Ethical sourcing
==> picture [117 x 78] intentionally omitted <==
Data security
Everything we source is ethically managed. Adhering to the highest standards, we’re certified by SA 8000 for human rights and minimum age certification, as well as Intertek—a global independent certifier operating in over 100 countries worldwide.
We are fully accredited and certified by ISO 27001 and Sedex (supplier of ethical data exchange). We invest over $1.7m annually in data security, so our clients and their customers can take comfort knowing their sensitive data is secure.
==> picture [325 x 156] intentionally omitted <==
Empowering our people
Employee wellbeing
We’re exceptionally proud and supportive of our people. Our employee wellbeing program aims to help them achieve their personal and professional goals.
Designed to create an environment that embraces our diverse workforce, our program provides our 1800+ employees and their families with access to a wide range of initiatives and benefits, including:
Health & Wellbeing Lifestyle Benefits Wealth & Security Personal, Family & Community Diversity & Inclusion
==> picture [169 x 202] intentionally omitted <==
==> picture [242 x 310] intentionally omitted <==
Workplace health & safety
Key to ensuring our employees’ collective wellbeing is making workplace health and safety an absolute business priority.
Our IVE Care program is widely recognised as the market leader when it comes to embedding health and safety practices into all aspects of our business operations and culture. We have a dedicated, full-time team continually enhancing our WH&S processes to ensure all our people, across all our locations, experience the best work conditions possible.
Regularly audited and with an enviable record, we’re proud that our workplace health and safety is second to none.
41
IVE Group Limited
Annual Report 2019
IVE GROUP LTD
ABN 62 606 252 644
Annual Financial Report
Year ended 30 June 2019
==> picture [50 x 40] intentionally omitted <==
==> picture [50 x 106] intentionally omitted <==
==> picture [335 x 244] intentionally omitted <==
43
IVE Group Limited
Annual Report 2019
Operating and financial review
3.
Strategy and operating overview
1.
Introduction
The Directors are pleased to present the Operating and Financial Review (OFR) for IVE Group Limited (IVE) for the year ended 30th June 2019.
2.
Summary
IVE FY2019 results reflect the impacts of previous period’s capital investment, final acquisition integration and growth strategy execution resulting in revenue, EBITDA and NPAT increase as well as EBITDA margin expansion. Restructure and acquisition costs were down significantly on prior corresponding period (‘PCP’).
Revenue growth for the year FY2019 of 4.1% compared to the PCP. The revenue increased through a combination of new business wins and expanded spend from the existing customer base through diversified service offering (share of wallet) which resulted in organic growth of 2.4%. The balance of revenue growth relates to prior period acquisition revenue for the full period.
IVE achieved pro forma EBITDA growth of 9.8% over the PCP (before restructure and acquisition costs), driven by revenue growth as well as the operation of Franklin WEB NSW facility for the full period of FY19 thereby increasing production efficiencies and reducing outwork, driving increased gross profit and EBITDA. This was offset by the negative impact of
The OFR is provided to assist shareholders understanding of IVE’s business performance and factors underlying its results and financial position.
increased paper costs. EBITDA also reflects the write off of prior period’s bad debts in Kalido, largely offset by the reversal of deferred goodwill in other income. Further productivity gains and cost base refinement through prior period capital expenditure investment, as well as the benefits arising from acquisition synergies and continued focus on cost management drove EBITDA margin expansion. Statutory EBITDA is 21.4% higher than PCP, reflecting restructuring and acquisition costs in FY2018 mainly relating to Franklin, AIW and SEMA acquisition and integration costs.
Pro forma NPAT increase on prior period of 4.5% reflecting increased EBITDA as noted above partly offset by the impact of increased depreciation, due to Franklin WEB NSW being fully operational for the period. Statutory NPAT is 21.7% higher than PCP, reflecting significantly reduced restructuring and acquisition costs in FY2019 compared to FY2018.
During the period IVE refinanced its senior debt facilities for a new four year term, resulting in more facility and covenant headroom at improved pricing with benefits to flow in FY2020 and beyond.
Our strategy of diversification and innovation has resulted in a marketing communications value proposition that is unparalleled in this country, and one that is compelling for our customers and prospective customers. The power of our vertically integrated multi-channel product and service offering and the success we’ve had in cross selling is evidenced by the increase over the last 4 years in customers engaging IVE across multiple parts of the business. We continue to grow revenue on the back of customers seeking to rationalise their supply chain.
IVE’s evolution and growth strategy has been focused on the following key initiatives:
-
A cohesive, talented and stable leadership team
-
A very stable, diverse and inclusive workforce
-
New customer origination driven by a highly customer centric culture
-
Effective cross selling to drive growth in share of wallet with existing customers
-
Execution of a disciplined acquisition program
As a result of the diversity of our offer, the Group does not have one headline competitor. The structure of our sector has improved significantly over the last decade, with IVE taking a leading role in driving rationalisation and consolidation. This consolidation has resulted in fewer but stronger operators like IVE across many of the sectors in which we operate.
-
Expansion of the value proposition through the addition of new products and services
-
Continuing to strengthen and leverage our existing operational platforms through targeted productivity investment programs
-
Further information on IVE’s strategy, operations and markets are set out in our 30 June 2019 Annual Report.
4.
Overview of results or full year FY2019
IVE’s Financial Report for FY2019 is presented on a statutory basis in accordance with Australian Accounting Standards which comply with International Financial Reporting Standards (IFRS).
The Directors believe that the results before restructuring and acquisitions costs, and Pro Forma comparisons, better reflect the underlying operating performance and this differs from the statutory presentation.
In this OFR, certain non-IFRS financial information has also been included to allow investors to understand the underlying performance of IVE. The non-IFRS financial information relates to FY2019 and FY2018 results presented before impacts of all restructuring and acquisition costs (including write off of previous facility establishment costs of $0.7M), which allow for a direct comparison to FY2018, primarily impacted by acquisition and integration costs associated with August 2017 equity raise as well as the SEMA acquisition in September 2017 and final AIW close down costs.
The non-IFRS Pro Forma financial information has not been audited or reviewed.
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur.
45
IVE Group Limited
Annual Report 2019
4.1 Statutory results per the Financial Report
Table 1 outlines the statutory results for FY2019 and FY2018 on a comparable basis.
Table 1: Statutory results
| Table 1:Statutory results | ||||
|---|---|---|---|---|
| Statutory | ||||
| Actual FY2019 $’M |
Actual FY2018 $’M |
Variance $’M |
Variance % |
|
| Revenue | 724.2 | 695.4 | 28.8 | 4.1% |
| Gross Profit | 347.1 | 338.6 | 8.5 | 2.5% |
| % of Revenue | 47.9% | 48.7% | -1.6% | |
| EBITDA | 77.3 | 63.7 | 13.6 | 21.4% |
| % of Revenue | 10.7% | 9.2% | 16.6% | |
| EBIT | 54.6 | 44.8 | 9.8 | 21.8% |
| % of Revenue | 7.5% | 6.4% | 17.0% | |
| Profit before tax | 44.8 | 36.9 | 7.9 | 21.6% |
| NPAT | 31.3 | 25.7 | 5.6 | 21.7% |
| NPATA | 35.0 | 29.3 | 5.7 | 19.5% |
The key variances on a statutory basis between FY2019 and FY2018 are as follows:
Gross profit
Revenue
Revenue increase of $28.8M or 4.1% over PCP, reflecting continued growth through existing client base through expanded service offering as well as new customer wins resulting in organic growth of 2.4%, revenue growth also increased by full year contribution of SEMA acquisition. The revenue increase continues to be realised through the successful execution of IVE’s growth strategy initiatives. This has led to a number of new customers partnering with the Group throughout the year, the continued success of cross selling to existing and acquired customers, and the ability to achieve several key contract extensions.
The gross profit increase of $8.5M over PCP largely driven by increased revenue. The Group achieved gross profit margin of 47.9% which was down on FY2018 of 48.7%. Although the Group benefited from reduced outwork in FY19 due to Franklin WEB NSW facility being fully operational, this was offset by unrecovered paper cost increases negatively impacting margin (timing difference). Gross profit margin in all other areas of the business remained stable to PCP.
4.1 Statutory results per the Financial Report (cont.)
EBITDA (Earnings before interest, tax, depreciation and amortisation)
NPAT (Net profit after tax)
NPAT of $31.3M represents an increase of $5.6M or 21.7% over PCP, achieved via a combination of revenue growth, efficiency gains and reduced acquisition and restructure costs. FY2019 increased depreciation due to Franklin WEB NSW facility being fully operational for period as well as targeted communications business expansion compared to that in FY2018. Interest expense increased in FY2019 due to FY2018 benefiting from capital raise funds not yet deployed.
EBITDA of $77.3M represents an increase of $13.6M or 21.4% over PCP, as well as an expansion of EBITDA margin from 9.2% in PCP to 10.7%, achieved through a combination of revenue growth, stable gross profit offset by paper price impact, productivity gains, continued focus on cost management as well as the benefits arising from synergies from prior period acquisitions. EBITDA also reflects write off of prior period bad debts relating to Kalido, largely offset by the reversal of deferred goodwill not paid which is included in other income.
Production expenses (excluding depreciation) of $163.0M are 22.5% to revenue compared to $160.3M and 23.1% to revenue in PCP. The main driver of the increase in production expense is to service additional revenue however the % to revenue reduced to PCP due
to efficiencies during the period. Production expenses also reflect the absorption of continued higher energy costs.
Administration expenses (excluding depreciation and amortisation) of $104.9M are 14.5% to revenue compared to $106.0M and 15.2% to revenue in PCP, the reduction as a % to revenue in current period reflecting benefits of further synergies from prior period acquisitions as well as a focus on controlling of cost base.
Other expenses of $3.3M compared to PCP of $9.5M. FY2018 includes restructure costs associated with final phase of the AIW close down, SEMA acquisition and integration costs, and acquisition costs related to August 2017 equity raise. FY2019 is comprised of restructuring and acquisition costs partly relating to the final integration of SEMA as well as ongoing cost base management, Victorian warehouse relocation due to growth and restructure of Pareto Fundraising.
47
IVE Group Limited
Annual Report 2019
4.2 Year Ended FY2019 NON IFRS Pro Forma Financial Information
The FY2019 results below are presented before all restructuring and acquisition costs. Compared to
FY2018 on a Pro Forma basis also excluding all restructure and acquisitions costs to allow investors to make a comparison on a like for like basis.
| Table 2:FY2019 non IFRS Pro Forma financial information, FY2018 results on a Pro Forma basis, and FY2019 Statutory results. |
Statutory | Pro Forma (ex restructure and acquisition) | Pro Forma (ex restructure and acquisition) | Pro Forma (ex restructure and acquisition) | Pro Forma (ex restructure and acquisition) |
|---|---|---|---|---|---|
| Actual FY2019 $’M |
Actual FY2019 $’M |
Actual FY2018 $’M |
Variance $’M |
Variance % |
|
| Revenue | 724.2 | 724.2 | 695.4 | 28.8 | 4.1% |
| Gross Profit | 347.1 | 347.1 | 338.6 | 8.5 | 2.5% |
| % of Revenue | 47.9% | 47.9% | 48.7% | -1.6 | |
| EBITDA | 77.3 | 80.4 | 73.2 | 7.2 | 9.8% |
| % of Revenue | 10.7% | 11.1% | 10.5% | 5.5% | |
| EBIT | 54.6 | 57.7 | 54.3 | 3.4 | 6.2% |
| % of Revenue | 7.5% | 8.0% | 7.8% | 1.9% | |
| Profit before tax | 44.8 | 48.7 | 46.4 | 2.3 | 4.9% |
| NPAT | 31.3 | 33.8 | 32.4 | 1.4 | 4.5% |
| NPATA | 35.0 | 37.5 | 35.9 | 1.6 | 4.4% |
| Table 3:FY2019 Statutory NPAT reconciliation to Pro Forma NPAT. |
FY19 Actual $’M |
|---|---|
| Statutory to pro forma NPAT reconciliation | |
| Statutory NPAT | 31.3 |
| Restructure costs | 3.1 |
| Acquisition costs | 0.5 |
| Prior facility write off costs | 0.7 |
| Tax effect of adjustments | -1.3 |
| Pro forma NPAT | 33.8 |
4.3 Balance sheet and cash flow
Table 4 sets out the indebtedness of IVE on a statutory basis as at 30th June 2019.
Table 4: FY2019 Statutory indebtedness.
| Table 4:FY2019 | Table 4:FY2019 |
|---|---|
| Statutory indebtedness. Actual June FY2019 $’M |
|
| Borrowings – short term | 6.3 |
| Borrowings – long term | 168.9 |
| Borrowings – Sub Total | 175.2 |
| Cash | -31.5 |
| Net Debt | 143.7 |
| FY19 Net debt to pro forma EBITDA | 1.79 |
5.
FY20 outlook
• Expected solid performance positions us well to generate strong free cashflow over the year ahead.
• Following a period of heavy investing in a number of strategic growth initiatives, FY20 capital expenditure will reduce to circa $8-10M (excluding the MIS upgrade/enhancement).
• No further goodwill consideration payable from prior acquisitions.
- Restructure costs are once again expected to be minimal.
Net debt to pro forma EBITDA of $80.4M 1.79x.
Equipment finance borrowings increased due to the installation of a new high speed digital ink jet press relating to the SEMA acquisition, integration, and the group’s targeted communication’s growth strategy. Increase in borrowings also related to funding of higher working capital balance due to temporarily higher levels of paper inventory in the period.
Statutory free cash conversion to EBITDA of 80.8% impacted by increased working capital due to higher paper inventory holdings. The cash flow also reflects finalisation of our significant growth phase capital investment, as well as payments for acquisitions related to SEMA deferred goodwill consideration in H1 of FY2019. There is no further goodwill consideration payable from prior acquisitions.
During the period the Group refinanced its senior debt facilities for a new four year term resulting in additional facility and covenant headroom at improved pricing with benefits to flow to FY2020 and beyond.
6.
Additional information
For further information contact:
Geoff Selig Darren Dunkley Executive Chairman Chief Financial Officer + 61 2 9089 8550 + 61 2 8020 4400
49
IVE Group Limited
Annual Report 2019
Directors’ report
For the year ended 30 June 2019
The directors present their report together with the consolidated financial statements of the Group comprising of IVE Group Limited (the Company), and its subsidiaries (the Group) for the financial year ended 30 June 2019 and the auditor’s report thereon.
Principal activities
Operating and financial review
The principal activities of the Group during the course of the financial year were:
The profit after tax of the Group for the year ended 30 June 2019 was $31,304 thousand (2018: $25,715 thousand). A review of operations and results of the Group for the year ended 30 June 2019 are set out in the Operating and Financial Review, which forms part of the Annual Financial Report.
• Conceptual and creative design across print, mobile and interactive media;
• Printing of catalogues, magazines, marketing and corporate communications materials and stationery;
Dividends
• Manufacturing of point of sale display material and large format banners for retail applications;
The directors have declared a final dividend of 7.7 Australian cents per share, fully franked, to be paid on 24 October 2019 to shareholders on the register at 18 September 2019.
• Personalised communications including marketing automation, marketing mail, publication mail, eCommunications, multi-channel solutions and call centre services;
Total dividends of $23,851 thousand were declared and paid by the Company to members during the 2019 financial year. Further details on dividends is included in note 20 of the Financial Report.
• Data analytics, customer experience strategy, CRM; and
• Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
Significant changes in the state of affairs
In the opinion of the directors there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
Information on Directors
The directors of the Company at any time during or since the end of the financial year are:
| Director | Experience, special responsibilities and other directorships |
|---|---|
| Geoff Bruce Selig Executive Chairman Appointed: 10 June 2015 |
Geoff has over 30 years’ experience in the marketing communications sector. Geoff was managing director of the IVE Group prior to moving in to the role of executive chairman following the Company’s listing on the ASX in December 2015. Geoff is a director Caxton Group and Caxton Print Holdings, and also sits on the board of The Lysicrates Foundation. He was the State President of the NSW Liberal Party from 2005-8. Geoff holds a Bachelor of Economics from Macquarie University and is a member of the Australian Institute of Company Directors. |
| Warwick Leslie Hay Managing Director Appointed: 25 November 2015 Ceased: 5 August 2019 |
After joining IVE Group in 2009 as CEO of Blue Star WEB, Warwick was appointed Managing Director in 2014. Warwick has over 20 years’ of management experience across all business functions in complex B2B environments. His expertise lies in his ability to lead through significant change, from business turnarounds to growth strategies such as building greenfield facilities. He has a proven track record and passion for delivering customer centric strategies, including new product innovation and market launch, implementation of complex importing supply chains and large capital investment projects. Between 2004 and 2009 Warwick was General Manager of Huhtamaki Flexibles Packaging Oceania. His prior work history includes 15 years within Carter Holt Harvey’s Packaging division across a broad range of senior roles. Warwick completed his tertiary education in New Zealand, a Graduate Diploma in Packaging Technology from Massey University and a Post Graduate Diploma in Business from Auckland University. |
| Gavin Terence Bell Independent Non-executive Director Appointed: 25 November 2015 |
Gavin is an experienced director, executive and lawyer. Gavin is currently a director of Smartgroup Corporation Limited (ASX: SIQ) and Icare NSW. He is also a member of the Advisory Council of the UNSW School of Business. Prior to becoming a director, Gavin was the CEO of global law firm Herbert Smith Freehills. He was a partner in the firm for 25 years. Gavin holds a Bachelor of Laws from the University of Sydney and a Master of Business Administration from the AGSM, University of New South Wales. Committees:Chair of the Nominations & Remuneration Committee and Member of the Audit, Risk & Compliance Committee. |
There were no significant changes in the nature of the activities of the Group during the year.
51
IVE Group Limited
Annual Report 2019
Information on Directors (cont.)
| Information on | Directors(cont.) |
|---|---|
| Director | Experience, special responsibilities and other directorships |
| Carole Louise Campbell Independent Non-executive Director Appointed: 21 November 2018 |
Carole Campbell is a professional company director with more than 30 years’ experience across a diverse range of industries including professional services, financial services, media, mining and industrial services. Carole commenced her career with KPMG and has held senior finance roles with Macquarie Group, Westpac Institutional Bank, Seven West Media, Bis Industries and Merivale. Carole is a Non-Executive Director and Chair of Audit Committee of FlexiGroup Limited (ASX: FXL) and Deputy Chair of Council and Chair of the Finance, Audit and Risk Management Committee of the Australian Film Television and Radio School. She is also a Non-Executive Director of The Sydney Film Festival. Carole is a Fellow of Chartered Accountants Australia and New Zealand (FCA) and a Graduate Member of the Australian Institute of Company Directors (GAICD). Committees:Chair of the Audit, Risk & Compliance Committee. |
| Paul Stephen Selig Executive Director Appointed: 10 June 2015 |
Paul’s career commenced in banking and treasury management before moving into the print and marketing communications sector over 25 years ago. He has been a director of the Company since 2012 and appointed to IVE Group Limited on its incorporation in 2015. Paul is an experienced director and investor having run the Caxton Group family office for over 15 years. Paul is also a director of Caxton Group, Caxton Print Holdings and Caxton Property Developments. He holds a Bachelor of Economics (Hons) from Macquarie University. |
| James Scott Charles Todd Independent Non-executive Director Appointed: 10 June 2015 |
James is an experienced company director, corporate adviser and investor. He commenced his career in investment banking and has taken active roles in a range of private and public companies. He was until recently Managing Director of Wolseley Private Equity, an independent private equity firm he co-founded in 1999. James is also a Non-Executive Director of two other ASX listed companies, HRL Holdings Limited and Coventry Group Limited. James holds a Bachelor of Commerce and a Bachelor of Laws from the University of New South Wales, and a Graduate Diploma of Applied Finance from the Financial Services Institute of Australasia (FINSIA), where he is a Fellow. He is also a member of the Australian Institute of Company Directors. Committees:Member of the Audit, Risk & Compliance Committee and Nominations & Remuneration Committee. |
Information on Directors (cont.)
| Information on | Directors(cont.) |
|---|---|
| Director | Experience, special responsibilities and other directorships |
| Sandra Margaret Hook Independent Non-executive Director Appointed: 1 June 2016 |
Sandra has a track record in driving customer-centred business transformation and transitioning traditional organisations in rapidly evolving environments. She has extensive operational, digital, financial management and strategic experience built over 25 years as a CEO and in senior executive roles for some of Australia’s largest media companies including News Limited, Foxtel, Federal Publishing Company, Murdoch Magazines and Fairfax. Since 2000 she has also served as a non-executive director on listed, public and private companies and government bodies. Sandra is currently director of digital/technology companies RXP Services Ltd (ASX: RXP), MedAdvisor Ltd (ASX: MDR) and .au Domain Administration Ltd as well as the Sydney Fish Market. She is a trustee of the Sydney Harbour Federation Trust. Committees:Member of the Nominations & Remuneration Committee. |
| Andrew Charles Harrison Independent Non-executive Director Appointed: 25 November 2015 Ceased: 20 November 2018 |
Andrew is an experienced company director and corporate adviser. Andrew has previously held senior executive positions and non-executive directorships with public, private and private equity owned companies, including as Chief Financial Officer of Seven Group Holdings, Group Finance Director of Landis and Gyr and Chief Financial Officer and a director of Alesco. Andrew is currently a non-executive director of Capitol Health Limited, Bapcor Limited and WiseTech Global Ltd. He was previously a director of Estia Health Limited and Xenith IP Group Limited. Andrew was previously a Senior Manager at Ernst & Young (Sydney and London) and Gresham Partners Ltd, and an Associate at Chase Manhattan Bank (New York). Andrew holds a Bachelor of Economics from the University of Sydney and a Master of Business Administration from Wharton, and is a chartered accountant. |
Company Secretary
Naomi Dolmatoff
Darren Dunkley
Darren has been the Chief Financial Officer (CFO) of the Group since 2012, and has been with IVE for over 15 years. He has over 25 years of experience with a range of blue chip companies including Sharp Corporation, ANZ Banking Group Ltd and Nashua Australia. Darren has a Bachelor of Commerce majoring in Accounting and is a CPA.
Naomi was appointed as joint Company Secretary on 26 March 2019. Naomi is an experienced Company Secretary and has worked with ASX-listed entities in the financial services, technology, telecommunications and mining and resources industries. Naomi holds a Bachelor of Commerce (Finance) with distinction and a graduate Diploma in Applied Corporate Governance. Naomi is also an Associate of both the Governance Institute of Australia and the Institute of Chartered Secretaries and Administrators (UK).
Emma Lawler
Emma was also a joint Company Secretary of IVE during the period. Emma ceased as joint Company Secretary on 26 March 2019.
53
IVE Group Limited
Annual Report 2019
Meetings of Directors
The number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Board | Board | Audit, Risk and Compliance Committee (ARCC) |
Audit, Risk and Compliance Committee (ARCC) |
Nominations & Remuneration Committee (NRC) |
Nominations & Remuneration Committee (NRC) |
Other Committees |
Other Committees |
|
|---|---|---|---|---|---|---|---|---|
| Eligible | Attended | Eligible | Attended | Eligible | Attended | Eligible | Attended | |
| Geoff Selig | 16 | 15 | – | – | – | – | 2 | 2 |
| Warwick Hay | 16 | 15 | – | – | – | – | 1 | 1 |
| Gavin Bell | 16 | 14 | 4 | 4 | 3 | 3 | – | – |
| Sandra Hook | 16 | 15 | – | – | 3 | 3 | – | – |
| Paul Selig | 16 | 14 | – | – | – | – | – | – |
| James Todd | 16 | 15 | 4 | 4 | 3 | 3 | – | – |
| Carole Campbell* | 10 | 10 | 2 | 2 | – | – | 1 | 1 |
| Andrew Harrison** | 5 | 5 | 2 | 2 | – | – | 1 | 1 |
-
Carole was appointed as a director on 21 November 2018.
-
** Andrew ceased to be a director on 20 November 2018.
Directors’ interest and benefits
Environmental regulation
The relevant interests of each director in the shares of the Company as at the date of this report are disclosed in the Remuneration Report (on page 56).
The Group’s operation is not subject to any significant environmental regulations under either Commonwealth or State legislation. However, the Board believes that the Group has adequate systems in place for the management of its environmental requirements and is not aware of any breach of those environmental requirements as they may apply to the Group during the period covered by this report.
Events subsequent to reporting date
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
Likely developments
Information about likely developments in the operations of the Group and the expected results of those operations in future financial years has not been included in this report because disclosure of the information would be likely to result in unreasonable prejudice to the Group.
Indemnification and insurance of officers
During the financial year, the Group paid a premium insuring the directors of the Group, the company secretaries, and executive officers to the extent permitted by the Corporations Act 2001 .
The Group indemnified its directors and company secretaries to the extent permitted by law against a liability incurred.
Indemnification and insurance of auditor
During or since the end of the financial year the Group has not indemnified or made a relevant agreement to indemnify the auditor of the Group against a liability incurred as the auditor. In addition, the Group has not paid, or agreed to pay, a premium in respect of a contract insuring against a liability incurred by the auditor.
Insurance premiums
During the financial year the Company has paid premiums in respect of directors’ and officers’ liability insurance contracts for the year ended 30 June 2019. In addition, since the financial year, the Company paid or agreed to pay premiums in respect of such insurance contracts for the year ending 30 June 2020. Such insurance contracts insure against certain liability (subject to specific exclusions) for persons who are or have been directors or executive officers of the Company.
The directors have not included details of the nature of the liabilities covered or the amount of the premiums paid in respect of the directors’ and officers’ liability insurance contracts, as such disclosure is prohibited under the terms of the contract.
55
IVE Group Limited
Annual Report 2019
Remuneration Report (Audited)
Who this report covers
This report covers Non-Executive Directors and executive KMPs (collectively KMP) and includes:
Introduction
This Remuneration Report (Report), which has been audited, describes the Key Management Personnel (KMP) remuneration arrangements for the period ended 30 June 2019 for IVE, in accordance with the Corporations Act 2001 (Cth) (Corporations Act) and its regulations.
The Report is designed to provide shareholders with an understanding of IVE’s remuneration philosophy and the link between this philosophy and IVE’s strategy and performance.
The Board is committed to having remuneration policies and practices which are designed to ensure remuneration is competitive and reasonable to attract and retain key talent who are critical to IVE’s business success. IVE will align remuneration to strategies and business objectives and provide a balance between fixed and variable rewards to ensure that rewards are given for performance. Remuneration structures are designed to be transparent to employees and other stakeholders and easily understood. In addition the remuneration framework is designed to be acceptable to shareholders by being consistent with market practice and creating value for shareholders.
The remuneration framework was reviewed in 2018 and a staged process was commenced to appropriately reward Key Management Personnel through base pay and short term incentive levels that are in line with IVE’s peers and reward performance and ensure an appropriate level of long term incentives aligned with shareholder objectives of long-term sustainable performance. The remuneration framework was reviewed again in 2019. There have been no changes to the overall framework, quantum or components of any member of the KMP for the 2020 financial year.
The members of the Nominations and Remuneration Committee (NRC) have the necessary expertise and independence to fulfil their responsibilities and are able to access independent experts in remuneration for advice should this be required. The governance processes in relation to remuneration are working effectively and the Board trusts that shareholders find this Report useful and informative.
As discussed on pages 44 to 49, the 2019 financial year saw a strong financial performance across the group. This is in the context of a very competitive market and our key competitors not achieving similar levels of performance. The remuneration outcomes for the executive KMP reflect this success but overall satisfy the goals of the remuneration framework.
The remuneration report contains the following sections:
-
Persons covered by this Report
-
Overview of the remuneration framework for executive KMPs
-
Linking reward and performance
-
Grant of Performance Share Rights and the Long Term Incentive Plan
-
Non-Executive Director remuneration framework
-
Contractual arrangements with executive KMPs
-
Details of remuneration for KMPs
-
Rights Granted to executive KMP
-
Directors and executive KMP shareholdings in IVE Group Limited
-
Other statutory disclosures.
| Role | ||
|---|---|---|
| Non-Executive Directors | ||
| Gavin Bell | Independent Non-Executive Director | |
| Andrew Harrison1 | Independent Non-Executive Director | |
| Sandra Hook | Independent Non-Executive Director | |
| James Todd | Independent Non-Executive Director | |
| Carole Campbell2 | Independent Non-Executive Director | |
| Executive Directors | ||
| Geoff Selig | Executive Chairman | |
| Warwick Hay3 | Managing Director | |
| Paul Selig | Executive Director | |
| Executive Key Management Personnel | ||
| Matthew (Matt) Aitken | Chief Executive Officer (appointed 5 August 2019) Chief Operating Officer (ceased 5 August 2019) |
|
| Darren Dunkley | Chief Financial Officer & Company Secretary |
-
1 Andrew Harrison ceased to be a Director on 20 November 2018.
-
2 Carole Campbell was appointed as a Director on 21 November 2018.
-
3 Warwick Hay resigned as Managing Director effective 5 August 2019 but will remain employed until 31 January 2020.
Overview of IVE Group’s remuneration framework for executive KMP
The objective of IVE’s remuneration philosophy is to ensure KMPs are rewarded for business performance and retained to continue to grow the business. The objectives underpinning the remuneration philosophy are that remuneration will:
Governance
IVE Group has established the Nominations & Remuneration Committee (‘NRC’) whose role is to assist the Board with its remuneration responsibilities, including reviewing and recommending to the Board for approval, arrangements for executives, Executive Directors and Non-Executive Directors. The NRC has three members, all of whom are independent, including an independent Chair. The members of the NRC have appropriate qualifications and experience to enable the NRC to fulfil its role.
• Be competitive and reasonable to attract and retain key talent;
-
Align to IVE’s strategies and business objectives;
-
Provide a balance between fixed and variable rewards;
Be transparent and easily understood; and
In addition, the Board has appointed Gavin Bell as the Lead Independent Director to fulfil the role of Chair whenever the Executive Chairman is conflicted and to assist in reviewing the Executive Chairman’s performance as part of the Board performance evaluation process.
- Be acceptable to shareholders.
A key factor in IVE’s business success will be being able to attract and retain key talent and the remuneration framework has been designed to enable this.
57
IVE Group Limited
Annual Report 2019
External remuneration consultants
The Terms of Reference for the NRC requires that any remuneration consultants engaged be appointed by the NRC. During 2019 IVE did not engage the services of any external remuneration consultants.
Any advice that may be received from remuneration consultants in future will be carefully considered by the NRC to ensure it is given free of undue influence by IVE executives.
Structure of Remuneration
The remuneration framework for executive KMP includes both fixed and performance-based pay.
Fixed remuneration
Fixed remuneration is set using a combination of historical levels and sector comparisons. Fixed remuneration includes base pay, statutory contributions for superannuation and non-monetary benefits.
The NRC reviews the fixed remuneration of executive KMP on an annual basis. As indicated in the 2018 remuneration report, fixed remuneration was reviewed in 2018 and was implemented from 1 July 2018. The NRC has also reviewed fixed remuneration for executive KMP for the 2020 financial year and determined not to increase fixed remuneration. The NRC believes that current fixed remuneration remains appropriate.
Paying executive KMP the right fixed remuneration is a key tool in attracting and retaining the best talent. The Company continues to perform soundly and as shown in the table on page 49, both revenue and EBITDA continue to grow.
Fixed remuneration is the major component of the Executive Chairman’s remuneration. Through his family arrangements, he has an interest in a substantial shareholding in the Company. This provides significant alignment with shareholders’ experience.
Short term incentive (STI)
The NRC reviews the achievement of STI targets at the end of each year and sets STI targets for the following year. The STI is the main tool for rewarding the current year’s performance of the business.
In FY19, executive KMP (excluding Paul Selig) were eligible to receive an STI payment of between 19% and 21% of fixed remuneration. The STI is a cash incentive payment and full payment is conditional on achievement of the following:
- The key financial performance target for the Group, specifically, pro-forma Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) for the year in review; and
• Individual financial and non-financial performance targets relevant to the individual executive KMP which includes strategic and discretionary measurements. Discretionary measurements vary depending on the nature and specific strategic areas attributable to the executive KMP to align with the IVE’s strategic objectives. Discretionary payments are linked to initiatives such as:
-
workplace health and safety;
-
risk management;
-
new business and organic and inorganic growth opportunities;
-
customer retention; and
-
stakeholder relationships.
The Board determines the STI payment for executive KMP by allocating a percentage weighting across the above measures. At the end of the financial year, the Board assesses the individual and collective performance against the STI measures.
The percentage weightings across financial and discretionary targets, and the assessed performance achieved during FY19 for each of the KMP to whom an STI payment was made was as follows.
| STI Target Measures (%) | STI Target Measures (%) | STI Target Measures (%) | STI Target Measures (%) | STI Target Measures (%) | STI Target Measures (%) |
|---|---|---|---|---|---|
| KMP | Group EBITDA target (%) |
Individual financial targets (%) |
Discretionary and non-financial targets (%) |
Total (%) | STI Achieved (%) |
| Geoff Selig | 25.00 | – | 75.00 | 100.00 | 89.00 |
| Warwick Hay | 75.00 | 11.25 | 13.75 | 100.00 | 82.75 |
| Matt Aitken | 75.00 | 10.00 | 15.00 | 100.00 | 82.75 |
| Darren Dunkley | 50.00 | 37.50 | 12.50 | 100.00 | 88.50 |
Details of the actual dollar amounts paid to each executive KMP are set out in the table on page 60.
The Board has the discretion to amend the future vesting terms and performance hurdles at the grant of each award of Rights to ensure that they are aligned to market practice and ensure the best outcome for IVE. The Board also has the discretion to change the LTI Plan and to determine whether LTI grants will be made in future years. There is no-retesting of performance hurdles.
The STI target for FY19 was increased over FY18 by the NRC to ensure a greater proportion of remuneration at-risk. No increase has been made to the STI target for FY20.
Long term incentive (LTI)
The Board makes changes to the level of LTI to grant each year based on reviews of total remuneration packages for executives. In FY19 the Board, following review by the NRC, agreed to grant an equity-based LTI to Geoff Selig, Executive Chairman. This was to better align the Executive Chairman’s remuneration package with other executives and the results of the peer review undertaken. The NRC has again reviewed this position and will grant an equity-based LTI to Geoff Selig as Executive Chairman in FY20, as well as other executives. Due to Paul Selig’s executive role being specific in nature, he does not participate in the LTI Plan.
The Board has established a LTI Plan as outlined in prior years’ Remuneration Reports and outlined in the section in this Report entitled “Share based remuneration”. The LTI Plan was last approved by shareholders at IVE’s 2018 Annual General Meeting (AGM). The LTI Plan is largely used to reward long-term sustainable performance.
The LTI Plan facilitates the offer of Performance Share Rights (Rights) to key executives and the Rights vest and convert to ordinary shares on a one-for-one basis, subject to meeting specific performance conditions, specifically achievement of:
The NRC decided to not to increase the level of long term incentives for FY20. They will remain in-line with the same quantum agreed in respect of FY19. The NRC believe that the issue of long term equity incentivises and aligns management’s remuneration with shareholders’ longer term interests.
relative total shareholder return (TSR); and
-
compound annual earnings per share growth (EPS) over a three-year performance period.
The LTI Plan, including the combination of TSR and EPS hurdles, has been designed commensurate with IVE’s long-term strategic objectives so that executive KMP will only receive a substantial component of LTI when there has been strong absolute and relative performance.
The staged approach to executive remuneration over recent years has led to the current level of executive remuneration which the Board feels is appropriate in the challenging and competitive sector in which the Group operates. All rewards, other than fixed remuneration, are subject to achieving the performance conditions outlined above.
The grant of Rights during FY19 to the Executive Chairman and Managing Director was approved by shareholders at the 2018 AGM and the Rights to be granted to the Executive Chairman for FY20 will be submitted for approval by shareholders at the 2019 AGM.
59
IVE Group Limited
Annual Report 2019
Assessment of performance
Performance of executive KMPs is assessed against the agreed non-financial and financial targets on a regular basis. Based on this assessment, the Executive Chairman will make a recommendation to the NRC for Board approval of the amount of STI and LTI to award (as applicable) to each KMP, other than the Executive Chairman. Recommendations in relation to the Executive Chairman are made by the Chair of the NRC for Board approval.
The NRC assesses the actual performance of IVE and the Executive Chairman against the agreed targets and recommends the amount of the STI and LTI (as applicable) to be paid for approval by the Board.
Executive KMP remuneration – paid, vested and targets
The table below presents the STI and LTI paid and vested to executive KMP during FY18 and FY19. Further detail on remuneration is included in the tables at the end of this Report.
on remuneration is included in the tables at the |
end of this Report. |
end of this Report. |
||
|---|---|---|---|---|
| All in $ | STI | LTI – Number of Rights | ||
| Maximum | Actual | Granted | Vested | |
| Geoff Selig FY19 FY18 |
200,000 200,000 |
178,000 181,250 |
130,718 0 |
Not applicable (3 year vesting) Not applicable (3 year vesting) |
| Warwick Hay FY19 FY18 |
100,000 100,000 |
82,750 84,250 |
130,7182 67,5672 |
Not applicable (3 year vesting) Not applicable (3 year vesting) |
| Matt Aitken FY19 FY18 |
100,000 90,000 |
82,750 76,960 |
130,718 60,810 |
Not applicable (3 year vesting) Not applicable (3 year vesting) |
| Darren Dunkley FY19 FY18 |
80,000 75,000 |
70,800 64,700 |
98,039 50,675 |
Not applicable (3 year vesting) Not applicable (3 year vesting) |
| Paul Selig1 FY19 FY18 |
0 0 |
0 250,0001 |
0 0 |
N/A N/A |
-
1 Paul Selig was paid a discretionary bonus payment of $250,000 during FY18 as announced to the ASX on September 2017, which is not part of the STI framework.
-
2 Warwick Hay resigned as Managing Director effective 5 August 2019 but will remain employed until 31 January 2020. In accordance with the IVE Group Equity Incentive Plan Rules, these unvested performance rights have lapsed and were forfeited.
Further detail on the value of the Rights granted is included in the tables at the end of this Report.
Proportions of fixed and variable remuneration
The Board and NRC consider annually the fixed remuneration and proportion of variable remuneration that is dependent on performance (“at risk”) for each executive KMP. The relative proportions of fixed versus variable pay (as a percentage of total remuneration) received by executive KMP during the past two financial periods and proposed for the next financial period are shown below. This chart shows the staged process the NRC has undertaken to increase the proportion of at risk remuneration.
As shown below, no changes were made to executive KMP remuneration for FY20 following the assessment of performance, the annual review of fixed remuneration and STI and LTI targets.
| All in $ | Fixed Remuneration1 | Fixed Remuneration1 | Fixed Remuneration1 | STI | STI | STI | LTI | LTI | LTI |
|---|---|---|---|---|---|---|---|---|---|
| FY18 Actual |
FY19 Actual |
FY20 Actual |
FY18 Actual |
FY19 Actual |
FY20 Maximum |
FY18 Grant2 |
FY19 Grant2 |
FY20 Grant2 |
|
| Geoff Selig |
850,000 | 952,000 | 952,000 | 181,250 | 178,000 | 200,000 | 0 | 200,000 | 200,0003 |
| Warwick Hay5 |
500,000 | 525,000 | 525,000 | 84,250 | 82,750 | N/A | 100,0005 | 200,0005 | N/A |
| Matt Aitken |
486,501 | 504,000 | 504,000 | 79,960 | 82,750 | 100,000 | 90,000 | 200,000 | 200,000 |
| Darren Dunkley |
407,882 | 420,000 | 420,000 | 64,700 | 70,800 | 80,000 | 75,000 | 150,000 | 150,000 |
| Paul Selig |
303,501 | 330,000 | 330,000 | 250,000 | 0 | 0 | N/A4 | N/A4 | N/A4 |
-
1 Fixed remuneration includes superannuation and excludes annual leave loading.
-
2 LTI grant is the $ value of the grant approved by the Board.
-
3 FY20 LTI grant is subject to shareholder approval.
-
4 Paul Selig was appointed as an Executive effective 1 October 2017 and as such, FY18 is Fixed Remuneration for the part of the year Paul Selig was appointed as an Executive. Due to the specific nature of his role, Paul Selig does not participate in the LTI Plan.
-
5 Warwick Hay resigned as Managing Director effective 5 August 2019. In accordance with the IVE Group Equity Incentive Plan Rules, the unvested performance rights granted under the FY18 and FY19 LTI have lapsed and were forfeited.
The Board uses a fair value method to determine the value of performance rights issued under the LTI Plan, which was last approved by shareholders in 2018. This is consistent with the required accounting treatment of rights and the basis on which the KMP remuneration arrangements were agreed. The Board recognises that some stakeholders advocate the use of the face value method to determine the value of performance rights. A face value approach
does not take into account the risk that rights may not vest and that the rights are not entitled to dividends. The executive KMPs remuneration arrangements were agreed assuming a fair value approach. In a year where there is no change to remuneration arrangements, a move to a face value approach would effectively reduce the executive KMPs remuneration.
61
IVE Group Limited
Annual Report 2019
If a face value method were used, the FY19 LTI and proposed FY20 LTI grants for each of the executive KMP would be as indicated below:
would be as indicated below: |
||||
|---|---|---|---|---|
| FY19 Fair Value (No. of rights) |
FY19 Face Value1 (No. of rights) |
Proposed FY20 Fair Value (No. of rights) |
Proposed FY20 Face Value2 (No. of rights) |
|
| Geoff Selig | 130,718 | 86,956 | 147,058 | 97,560 |
| Warwick Hay3 | 130,718 | 86,956 | N/A | N/A |
| Matt Aitken | 130,718 | 86,956 | 147,058 | 97,560 |
| Darren Dunkley | 98,039 | 65,217 | 110,294 | 73,170 |
| Paul Selig | 0 | N/A | 0 | N/A |
1 Based on the closing share price on 2 July 2018 of $2.30 per share
-
2 Based on the closing share price on 1 July 2019 of $2.05 per share
-
3 Warwick Hay resigned as Managing Director effective 5 August 2019. In accordance with the IVE Group Equity Incentive Plan Rules, the 130,718 unvested performance rights granted under the FY19 LTI have lapsed and were forfeited.
Grant of Performance Share Rights
During the year, the Company made offers of Rights under the LTI Plan with clear performance measures. The offers included:
-
On 21 November 2018, offers were made granting 594,767 performance rights under the Senior Leadership Team Plan. These Rights vest following the release of the FY21 financial results if certain performance conditions are met during the Performance period which is 1 July 2018 to 30 June 2021. Of these, 130,718 unvested performance rights were granted to Warwick Hay who resigned as Managing Director effective 5 August 2019. Accordingly, these performance rights have lapsed and were forfeited.
-
On 3 April 2019, additional offers were made granting 65,358 performance rights under the Senior Leadership Team Plan as an adjustment to the non-KMP FY19 LTI. These Rights vest following the release of the FY21 financial results if certain performance conditions are met during the Performance period which is 1 July 2018 to 30 June 2021.
In total there were 1,017,740 unvested Rights at 30 June 2019 from the FY17, FY18 and FY19 offers. Of these, 198,285 unvested performance rights were granted to Warwick Hay who resigned as Managing Director effective 5 August 2019. Accordingly, these performance rights have lapsed and were forfeited.
There were no offers of options during the year and there are no unvested options.
How reward is linked to performance
Performance indicators and link to performance
IVE’s financial performance has been strong since listing on the ASX in December 2015. Performance of the business is reflected in the outcome of the variable components to the remuneration framework:
-
full STI payments are only made if executive KMP meet agreed financial and non-financial targets for the year in review; and
-
LTI grants only vest if IVE Group achieves the targets set for TSR and EPS over a three year performance period.
There has been no LTI vesting for executive KMP since listing on the ASX. The first possible vesting date for executive KMP is after the FY19 financial results are released to the market and targets will be tested at that time. Vesting performance will be reported in the FY20 annual report.
In FY19, each executive KMP was awarded the proportion of the target STI indicated above, based on achievement of the Group EBITDA component to forecast as well as individual performance targets.
The terms of the Equity Incentive Plan which provide the framework under which the LTI grants were made in FY17, FY18 and FY19 are as follows:
Feature Terms of the IVE Group Equity Incentive Plan
Type of security Performance Share Rights which are an entitlement to receive fully paid ordinary IVE Group Limited shares (as traded on the ASX) on a one-for-one basis. Valuation
The number of Performance Share Rights for each KMP is calculated by dividing the allocated value of the LTI award for that KMP by the fair value of a Performance Share Right. The fair value is calculated using a Monte Carlo simulation approach for the Awards subject to the Relative TSR condition and a risk neutral assumption is used the value the Awards subject to the EPS condition.
For the Executive Chairman and Managing Director, the LTI grant, as recommended by the Board, will be submitted for approval by shareholders at the relevant Annual General Meeting, as required by the ASX Listing Rules.
Key financial metrics over the last six years are shown below:
| FY14 | FY15 | FY16 | FY17 | FY18 | FY19 | |
|---|---|---|---|---|---|---|
| Revenue ($m) | 303.5 | 337.4 | 382.0 | 496.6 | 695.4 | 724.2 |
| EBITDA ($m) | 22.9 | 30.9 | 44.9 | 55.2 | 73.2 | 80.4 |
| Net profit after tax ($m) | 6.4 | 9.7 | 22.3 | 24.6 | 32.4 | 33.8 |
| Dividend payment (cents per share)1 | N/A | N/A | N/A | 12.7 | 15.5 | 16.3 |
| Dividend payout ratio1 | N/A | N/A | N/A | 69% | 71% | 71% |
| Share price change ($)2 | N/A | N/A | N/A | (0.043) | +0.162 | (0.23) |
Performance
Performance The Performance Period is the three year period 1 July to 30 June inclusive. Period
The above results are prepared on a pro forma basis[3] .
-
1 Only applicable post-listing on ASX.
-
2 Calculated as close price on 30 June for the applicable year.
-
3 Pro forma results exclude all restructure and acquisition costs. This better reflects the underlying operating performance and is consistent with guidance.
63
IVE Group Limited
Annual Report 2019
| Feature | Terms of the IVE Group Equity Incentive Plan | Terms of the IVE Group Equity Incentive Plan |
|---|---|---|
| Performance | The number of Performance Share Rights that may vest will be determined by reference to: | |
| Conditions | • | Earnings Per Share (EPS) compound annual growth over the Performance Period. EPS |
| growth will be calculated as IVE Group’s Net Profit After Tax (NPAT) divided by the | ||
| undiluted weighted average shares on issue throughout the Performance Period, using the | ||
| following formula | ||
| (Benchmark 1); and |
- Relative Total Shareholder Return (TSR) performance of the Company in comparison to similar companies in a peer group determined by the Board. The peer group for the FY19 offer is shown on the following page. The TSR of each company will be measured from the start of the Performance Period to the end of the Performance Period (Benchmark 2),
(collectively the Performance Conditions).
Together Benchmark 1 and Benchmark 2 comprise the total Performance Conditions but act independently relative to their specific target component of 60% and 40% of Performance Share Rights, respectively.
| Together Benchmark 1 and Benchmark 2 comprise the total Performance Conditions but ac independently relative to their specific target component of 60% and 40% of Performance Share Rights, respectively. |
|
|---|---|
| Re-testing | There is no re-testing. Any unvested LTI after the test at the end of the Performance Period |
| will lapse immediately. |
- Forfeiture All Rights will lapse if the participant elects to cease employment with IVE Group prior to the Conversion Date (being the date that Performance Share Rights convert to shares).
Rights will immediately lapse if the participant is dismissed or removed from office as an employee for any reason which entitles IVE Group to dismiss the participant without notice or if the participant acts fraudulently, dishonestly or in breach of their obligations to the Company.
The only exception to the lapse of rights if for a Good Leaver reason detailed below:
-
Any unvested Rights will not lapse if the participant’s employment with IVE Group ceases due to death, ill-health, total permanent disability or sale of the business in which they are employed.
-
Rights for employees who cease employment due to death will vest in full upon cessation.
-
Rights for other good leavers will remain on foot and will be tested against the Performance Conditions as at the Vesting Date, vesting on a pro-rata basis.
The Board has discretion to allow vesting for other reasons, such as retirement or redundancy.
- Clawback The Board has broad “clawback” powers if, amongst other things, the participant has acted fraudulently or dishonestly, engaged in gross misconduct or has acted in a manner that has brought the Company into disrepute, or there is a material financial mis-statement, or the Company is required or entitled under law or company policy to reclaim remuneration from the participant, or the participant’s entitlements vest as a result of the fraud, dishonesty or breach of obligations of any other person and the Board is of the opinion that the incentives would not have otherwise vested.
TSR Peer Group for FY19 Offer
| 1 | OPG | Opus Group Limited |
|---|---|---|
| 2 | OVT | Ovato Limited |
| 3 | WLL | Wellcom Group Limited |
| 4 | CWY | Cleanaway Waste Management Limited |
| 5 | MIL | Millennium Services Group Limited |
| 6 | SLM | Salmat Limited |
| 7 | SPO | Spotless Group Holdings Limited |
| 8 | SGN | STW Communications Group Limited |
| 9 | SWM | Seven West Media Limited |
| 10 | ORA | Orora Limited |
| 11 | PPG | Pro-Pac Packaging Limited |
| 12 | GWA | GWA Group Limited |
| 13 | DCG | Decmil Group Limited |
| 14 | APN | APN Outdoor Group Limited |
| 15 | SIQ | Smartgroup Corporation Ltd |
| 16 | MMS | McMillan Shakespeare Limited |
| 17 | QMS | QMS Media Limited |
| 18 | KSC | K & S Corporation Limited |
| 19 | LAU | Lindsay Australia Limited |
| 20 | CKF | Collins Foods Limited |
| 21 | OML | Ooh!Media Limited |
| 22 | PRT | Prime Media Group Limited |
| 23 | SXL | Southern Cross Media Group Limited |
| 24 | TRS | The Reject Shop Limited |
| 25 | RCG | RCG Corporation Limited |
| 26 | TGA | Thorn Group Limited |
| 27 | KMD | Kathmandu Holdings Limited |
| 28 | AMA | AMA Group Limited |
| 29 | FWD | Fleetwood Corporation Limited |
| 30 | GUD | GUD Holdings Limited |
| 31 | PGH | Pact Group Holding Limited |
The peer group was chosen by the Board. When compiling the peer group, the Board sought to include similar companies and, in addition to their size, considered characteristics such as being a direct competitor, operating in a similar industry or sector, generating revenue in Australia only, being exposed to domestic economic conditions including consumer spending and marketing spend.
65
IVE Group Limited
Annual Report 2019
Non-Executive Director Remuneration
Non-Executive Directors enter into service agreements through a letter of appointment which are not subject to a fixed term. Non-Executive Directors receive a fee for their contribution as Directors. Fees are determined with reference to the demands of the role and the responsibilities carried out by Directors. The fee setting process also takes into account market levels, the need to attract high quality Directors and the size and complexity of the Company.
Directors receive fees for their role as members of the Board and, where applicable, for additional responsibilities. Non-Executive Directors do not receive additional fees for being a Chair or member of a Board Committee. Non-Executive Directors do not receive any variable or performance-based remuneration. Where Directors are required to provide additional services, these are paid on a fixed fee basis or determined on an hourly basis depending on the nature of the service. There were no additional services provided in FY19 by Non-Executive Directors.
During FY19, the Board did not increase fees paid to Non-Executive Directors and no increase is proposed for FY20. The current annual fees provided to Non-Executive Directors are shown below (inclusive of superannuation):
Non-Executive Director fee Chair fee (effective since 1 July 2018) N/A as Executive Chairman $105,000 (each)
The total Non-Executive Director fee pool has a maximum value of $1 million per annum. The total amount paid to Non-Executive directors in FY19 was $423,296, being 42% of the approved fee pool. There is no intent to seek approval to increase the Non-executive Director fee pool at the 2019 AGM.
Non-Executive Directors do not receive fees that are contingent on performance, shares in return for their services, retirements benefits (other than statutory superannuation) or termination benefits.
Executive Directors are not remunerated separately for acting as Directors.
Directors are not required under the Constitution or any other Board policy to hold any shares in IVE.
The remuneration paid to Non-Executive Directors is detailed in the tables later in this Report.
Contractual arrangements with executive KMPs
Remuneration and other conditions of employment are set out in the executive KMPs employment contracts. The key elements of these employment contracts are summarised below
Geoff Selig
Name: Title: Terms of Agreement: Details:
Executive Chairman
No fixed term – subject to termination provisions detailed below
Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 12 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 12 months restraint provisions.
Termination:
Paul Selig
Name:
Title:
Executive Director
No fixed term – subject to termination provisions detailed below
Terms of Agreement: Details:
Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – discretionary bonus
Termination – 3 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee.
Termination:
All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval.
Post-employment – 12 months restraint provisions.
Warwick Hay
Name: Title:
Managing Director[1]
1 Warwick Hay resigned as Managing Director effective 5 August 2019 but will remain employed until 31 January 2020
Terms of Agreement: Details:
Termination:
No fixed term – subject to termination provisions detailed below
Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 9 months restraint provisions.
67
IVE Group Limited
Annual Report 2019
Name:
Darren Dunkley
Details of Remuneration
Title: Chief Financial Officer
Terms of Agreement: No fixed term – subject to termination provisions detailed below Details: Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination: Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions.
Redundancy 6 months’ pay in circumstance where employment is terminated due to redundancy.
Name: Matt Aitken
Title: Chief Executive Officer (appointed 5 August 2019) Chief Operating Officer (ceased 5 August 2019)
Terms of Agreement: No fixed term – subject to termination provisions detailed below Details:
Details: Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination: Termination – 9 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions.
Redundancy 6 months’ pay in circumstance where employment is terminated due to redundancy.
The table below provides remuneration prepared for on a statutory basis for directors and executive KMPs year ended 30 June 2019 (except as noted below)
| Fixed Remuneration | Fixed Remuneration | Fixed Remuneration | Variable Remuneration | Variable Remuneration | |||||
|---|---|---|---|---|---|---|---|---|---|
| Cash | Other | Short | Fair value | Total | Percentage | ||||
| salary | Super- | long term | term | of LTI | performance | performance | |||
| Name | Year | and fees4 | annuation | benefits | incentive | award | Total | related | related |
| Executive Directors | |||||||||
| Geoff | 2019 | 931,469 | 20,531 | 178,000 | 20,218 | 1,150,218 | 198,218 | 17.2% | |
| Selig | 2018 | 829,951 | 20,049 | 181,250 | 1,031,250 | 181,250 | 17.6% | ||
| Paul | 2019 | 309,469 | 20,531 | 330,000 | 0 | 0.0% | |||
| Selig1 | 2018 | 283,606 | 19,895 | 250,000 | 553,501 | 250,000 | 45.2% | ||
| Warwick | 2019 | 504,469 | 20,531 | 82,750 | 20,218 | 627,968 | 102,968 | 16.4% | |
| Hay | 2018 | 479,951 | 20,049 | 84,250 | 10,450 | 594,700 | 94,700 | 15.9% | |
| Non-executive Directors | 0 | ||||||||
| Gavin | 2019 | 96,657 | 8,351 | 105,008 | 0 | 0.0% | |||
| Bell | 2018 | 82,192 | 7,808 | 90,000 | 0 | 0.0% | |||
| Andrew | 2019 | 39,962 | 3,796 | 43,758 | 0 | 0.0% | |||
| Harrison2 | 2018 | 82,192 | 7,808 | 90,000 | 0 | 0.0% | |||
| Carole | 2019 | 58,887 | 5,594 | 64,481 | 0 | 0.0% | |||
| Campbell3 | 2018 | 0 | 0 | ||||||
| Sandra | 2019 | 95,898 | 9,110 | 105,008 | 0 | 0.0% | |||
| Hook | 2018 | 82,192 | 7,808 | 90,000 | 0 | 0.0% | |||
| James | 2019 | 95,928 | 9,113 | 105,041 | 0 | 0.0% | |||
| Todd | 2018 | 82,192 | 7,808 | 90,000 | 0 | 0.0% | |||
| Other Executive KMP | 0 | ||||||||
| Darren | 2019 | 350,995 | 20,531 | 52,238 | 70,800 | 15,163 | 509,727 | 85,963 | 16.9% |
| Dunkley | 2018 | 387,833 | 20,049 | 64,700 | 7,838 | 480,420 | 72,538 | 15.1% | |
| Matt | 2019 | 493,231 | 20,531 | 82,750 | 20,218 | 616,730 | 102,968 | 16.7% | |
| Aitken | 2018 | 466,452 | 20,049 | 76,960 | 9,405 | 572,866 | 86,365 | 15.1% |
1 Paul Selig is not part of the STI framework but was awarded a discretionary bonus of $250,000 in FY18.
-
2 Andrew Harrison ceased to be a Director on 20 November 2018.
-
3 Carole Campbell was appointed as a Director on 21 November 2018.
-
4 Cash, salary and fees includes annual leave.
69
IVE Group Limited
Annual Report 2019
Rights granted to executive KMP
FY19
| FY19 | |||||
|---|---|---|---|---|---|
| KMP | Number of rights granted in FY19 |
Vesting conditions | Grant Date | Fair value at grant date |
Expiry date |
| Geoff Selig | 130,718 | Relative TSR and Compound annual EPS growth over 3 years |
21 November 2018 |
$200,000 | After vesting following release of FY21 financial results. Any unvested Rights expire. |
| Warwick Hay1 | 130,718 | Relative TSR and Compound annual EPS growth over 3 years |
21 November 2018 |
$200,000 | After vesting following release of FY21 financial results. Any unvested Rights expire. |
| Matt Aitken | 130,718 | Relative TSR and Compound annual EPS growth over 3 years |
21 November 2018 |
$200,000 | After vesting following release of FY21 financial results. Any unvested Rights expire. |
| Darren Dunkley | 98,039 | Relative TSR and Compound annual EPS growth over 3 years |
21 November 2018 |
$150,000 | After vesting following release of FY21 financial results. Any unvested Rights expire. |
1 Warwick Hay resigned as Managing Director effective 5 August 2019. In accordance with the IVE Group Equity Incentive Plan Rules, these unvested performance rights have lapsed and were forfeited.
FY18
| KMP | Number of rights granted in FY18 |
Vesting conditions | Grant Date | Fair value at grant date |
Expiry date |
|---|---|---|---|---|---|
| Warwick Hay1 | 67,567 | Relative TSR and Compound annual EPS growth over 3 years |
17 November 2017 |
$100,000 | After vesting following release of FY20 financial results. Any unvested Rights expire. |
| Matt Aitken | 60,810 | Relative TSR and Compound annual EPS growth over 3 years |
17 November 2017 |
$90,000 | After vesting following release of FY20 financial results. Any unvested Rights expire. |
| Darren Dunkley | 50,675 | Relative TSR and Compound annual EPS growth over 3 years |
17 November 2017 |
$75,000 | After vesting following release of FY20 financial results. Any unvested Rights expire. |
- 1 Warwick Hay resigned as Managing Director effective 5 August 2019. In accordance with the IVE Group Equity Incentive Plan Rules, these unvested performance rights have lapsed and were forfeited.
FY17
| FY17 | |||||
|---|---|---|---|---|---|
| KMP | Number of rights granted in FY17 |
Vesting conditions | Grant Date | Fair value at grant date |
Expiry date |
| Geoff Selig | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
22 November 2016 |
$50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Warwick Hay | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
22 November 2016 |
$50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Matt Aitken | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
16 September 2016 |
$50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Darren Dunkley | 19,690 | Relative TSR and Compound annual EPS growth over 3 years |
16 September 2016 |
$30,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
Director and Executive KMP Shareholding
The table below provides the number of shares in IVE Group Limited held by each Director and executive KMP during the period, including their related parties:
| Balance at 1 July 2018 |
Shares received during the period on exercise of Performance Share Rights |
Shares acquired |
Shares disposed |
Balance at 30 June 2019 |
|
|---|---|---|---|---|---|
| Executive Directors | |||||
| Geoff Selig, Executive Chairman1 | 11,210,231 | – | – | – | 11,210,231 |
| Paul Selig1 | 11,260,231 | – | – | – | 11,260,231 |
| Warwick Hay, Managing Director5 | 535,681 | – | – | – | 535,681 |
| Non-executive Directors | |||||
| Gavin Bell | 122,697 | – | – | – | 122,697 |
| Andrew Harrison2 | 90,956 | – | – | – | 90,9562 |
| Sandra Hook | 12,919 | – | – | – | 12,919 |
| James Todd | 105,836 | – | – | – | 105,836 |
| Carole Campbell3 | 0 | – | – | – | 0 |
| Executive KMP | |||||
| Darren Dunkley, CFO and Company Secretary |
48,051 | – | – | – | 48,051 |
| Matt Aitken, Chief Executive Officer4 |
0 | – | – | – | 0 |
-
1 Geoff Selig and Paul Selig are each beneficiaries of the Selig Family Trust No. 5, the trustee of which holds 11,210,231 shares.
-
2 Andrew Harrison ceased to be a Director on 20 November 2018. The closing balance above is reflective of the known balance at the date of ceasing to be a Director.
-
3 Carole Campbell was appointed as a Director on 21 November 2018.
-
4 Matt Aitken held the role of Chief Operating Officer until 5 August 2019 and was appointed as Chief Executive Officer on 5 August 2019.
-
5 Warwick Hay resigned as Managing Director effective 5 August 2019 but will remain employed until 31 January 2020.
Loans to directors and executives
Shares under performance rights
No loans were made to directors and executives of IVE including their close family and entities related to them during the year.
There were no unissued ordinary shares of IVE under Rights outstanding at the date of this report.
In total there were 1,017,740 unvested Rights at 30 June 2019. Of these, 198,285 unvested performance rights were granted to Warwick Hay who resigned as Managing Director effective 5 August 2019. Accordingly, these performance rights have lapsed and were forfeited.
Shares under option
There were no unissued ordinary shares of IVE under option outstanding at the date of this report.
Note there were no Rights or options granted in FY16.
71
IVE Group Limited
Annual Report 2019
Shares issued on the exercise of options
Shares issued on the exercise of Performance Share Rights
There were no ordinary shares of IVE Group Limited issued on the exercise of options during the year ended 30 June 2019 and up to the date of this report.
75,502 rights vested during the year and 75,502 shares were issued on exercise of Rights during the year.
This concludes the remuneration report, which has been audited.
Lead auditor’s independence declaration
Non-audit services
During the year, KPMG, the Group’s auditor has performed certain other services in addition to its statutory duties. The Board has considered the non-audit services provided during the year by the auditor, and, in accordance with the advice received from the Audit Committee, is satisfied that:
The Lead auditor’s independence declaration is set out on page 73 and forms part of the directors’ report for the financial year ended 30 June 2019.
Rounding off
- the non-audit services provided during the financial year by KPMG as the external auditor were compatible with the general standard of independence for auditors imposed by the Act; and
The Group is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that Instrument, amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
- any non-audit services provided during the financial year by KPMG as the external auditor did not compromise the auditor independence requirements of the Corporations Act 2001 (Cth) for the following reasons:
This report is made in accordance with a resolution of the directors.
- a) all non-audit services are subject to corporate governance procedures adopted by the Group and have been reviewed by those charged with governance throughout the year to ensure they do not impact the integrity and objectivity of the auditor; and
==> picture [81 x 37] intentionally omitted <==
Geoff Selig
Director
- b) the nature of the services provided do not undermine the general principles relating to audit independence in accordance with APES 110: Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Group, acting as an advocate to the Group or jointly sharing the risks and rewards.
Dated at Sydney this 27th day of August 2019
==> picture [89 x 65] intentionally omitted <==
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To the Directors of IVE Group Limited
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2019, there have been:
-
i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
ii. no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [535 x 45] intentionally omitted <==
John Wigglesworth Partner
KPMG
Sydney
27 August 2019
Details of the amounts paid to the auditor of the Group, KPMG, for audit and non-audit services provided during the year are set out in note 31 of the Financial Report.
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
73
IVE Group Limited
Annual Report 2019
Financial report
Contents
Consolidated Financial Statements
| Financial report Contents Consolidated Financial Statements |
|
|---|---|
| Consolidated statement ofprofit or loss and other comprehensive income | 75 |
| Consolidated statement of financialposition | 76 |
| Consolidated statement of changes in equity | 77 |
| Consolidated statement of cash flows | 78 |
Notes to the Consolidated Financial Statements
| 1. | Reportingentity | 79 |
|---|---|---|
| 2. | Basis ofpreparation | 79 |
| 3. | Significant accounting polices | 81 |
| 4. | Revenue | 93 |
| 5. | Other income | 93 |
| 6. | Personnel expenses | 93 |
| 7. | Expenses | 94 |
| 8. | Financial income and finance costs | 94 |
| 9. | Taxes | 94 |
| 10. | Cash and cash equivalents | 96 |
| 11. | Trade and other receivables | 97 |
| 12. | Inventories | 97 |
| 13. | Property, plant and equipment | 98 |
| 14. | Intangible assets andgoodwill | 99 |
| 15. | Trade and otherpayables | 100 |
| 16. | Loans and borrowings | 101 |
| 17. | Employee benefits | 102 |
| 18. | Provisions | 102 |
| 19. | Share-basedpayments | 103 |
| 20. | Capital and reserves | 104 |
| 21. | Earningsper share | 105 |
| 22. | Acquisitions | 105 |
| 23. | Operatingsegments | 106 |
| 24. | Financial risk management and financial instruments | 106 |
| 25. | Operatingleases | 112 |
| 26. | Capital commitments | 112 |
| 27. | Relatedparties | 112 |
| 28. | Groupentities | 113 |
| 29. | Parent entitydisclosure | 114 |
| 30. | Subsequent events | 115 |
| 31. | Auditor’s remuneration | 115 |
| 32. | Deed of crossguarantee | 115 |
| 33. | 1 July2018 Restated | 116 |
| Directors’ declaration | 117 | |
| Independent audit report to the members of IVE GroupLimited | 118 |
Consolidated statement of profit or loss and other comprehensive income
For the year ended 30 June 2019
| In thousands of AUD | Note | 2019 | 2018 |
|---|---|---|---|
| Revenue Cost of sales |
4 | 724,197 | 695,361 (356,742) |
| (377,134) | |||
| Gross profit Other income Production expenses Administrative expenses Other expenses |
347,063 | 338,619 807 (172,653) (112,521) (9,487) |
|
| 5 | 1,383 | ||
| (177,838) | |||
| (112,691) | |||
| (3,254) | |||
| Results from operating activities | 6, 7 | 54,663 | 44,765 |
| Finance income Finance costs |
191 | 248 (8,152) |
|
| (10,031) | |||
| Net finance costs | 8 | (9,840) | (7,904) |
| Profit before tax Income tax expense |
44,823 | 36,861 (11,146) |
|
| 9 | (13,519) | ||
| Profit for the year | 31,304 | 25,715 | |
| Other comprehensive income Items that are or may be reclassified to profit or loss Cash flow hedges – effective portion of changes in fair value (net of tax) Cash flow hedges – reclassified to profit or loss (net of tax) |
(1,007) 759 |
||
| (579) | |||
| 115 | |||
| Total comprehensive income for the year | 30,840 | 25,467 | |
| Profit attributable to: Owners of the Company |
25,715 | ||
| 31,304 | |||
| Profit for the year | 31,304 | 25,715 | |
| Total comprehensive income attributable to: Owners of the Company |
25,467 | ||
| 30,840 | |||
| Total comprehensive income for the year | 30,840 | 25,467 | |
| Earnings per share Basic earnings per share (dollars) Diluted earnings per share (dollars) |
0.18 0.18 |
||
| 21 | 0.21 | ||
| 21 | 0.21 |
The notes on pages 79 to 116 are an integral part of these consolidated financial statements.
75
IVE Group Limited
Annual Report 2019
Consolidated statement of financial position
As at 30 June 2019
| In thousands of AUD | Note | 2019 | 2018 restated* |
|---|---|---|---|
| Assets Cash and cash equivalents Trade and other receivables Inventories Prepayments Contract asset Other current assets |
22,325 118,282 47,115 2,559 – 5,226 |
||
| 10 | 31,501 | ||
| 11 | 113,586 |
||
| 12 | 66,016 | ||
| 3,076 | |||
| 4 | 47 | ||
| 3,901 | |||
| Total current assets | 218,127 | 195,507 | |
| Deferred tax assets Property, plant and equipment Intangible assets and goodwill |
9 | 13,536 | 17,536 123,681 168,741 |
| 13 | 135,278 | ||
| 14 | 163,612 | ||
| Total non-current assets | 312,426 | 309,958 | |
| Total assets | 530,553 | 505,465 | |
| Liabilities Trade and other payables Loans and borrowings Employee benefits Contract liabilities Current tax payable Provisions |
111,522 16,442 18,493 – 1,285 1,815 |
||
| 15 | 100,957 | ||
| 16 | 6,192 | ||
| 17 | 18,882 | ||
| 4 | 6,734 | ||
| 2,864 | |||
| 18 | 2,006 | ||
| Total current liabilities | 137,635 | 149,557 | |
| Trade and other payables Loans and borrowings Employee benefits Provisions |
15 | – | 681 134,890 6,079 14,917 |
| 16 | 167,349 | ||
| 17 | 6,182 | ||
| 18 | 13,580 | ||
| Total non-current liabilities | 187,111 | 156,567 | |
| Total liabilities | 324,746 | 306,124 | |
| Net assets | 205,807 | 199,341 | |
| Equity Share capital Reserves Retained earnings |
156,318 25 42,998 |
||
| 20 | 156,468 | ||
| (493) | |||
| 49,832 | |||
| Total equity | 205,807 | 199,341 |
Consolidated statement of changes in equity
For the year ended 30 June 2019
| In thousands of AUD | Note | Share capital |
Share- based payment reserve |
Hedging reserve |
Retained earnings |
Total equity |
|---|---|---|---|---|---|---|
| Balance at 1 July 2018 Total comprehensive income for the year Profit for the year Other comprehensive income |
98,820 – – |
88 – – |
100 – (248) |
38,608 25,715 – |
137,616 25,715 (248) |
|
| Total comprehensive income for the year | – | – | (248) | 25,715 | 25,467 | |
| Transactions with owners of the Company Performance share rights Issue of share capital Dividends to owners of the Company |
19 20 20 |
– 57,498 – |
85 – – |
– – – |
– – (21,325) |
85 57,498 (21,325) |
| Total transactions with owners of the Company | 57,498 | 85 | – | (21,325) | 36,258 | |
| Balance at 30 June 2018 | 156,318 | 173 | (148) | 42,998 | 199,341 | |
| Balance at 1 July 2018 Initial application of AASB 9* |
3(s) | 156,318 – |
173 – |
(148) – |
42,998 (619) |
199,341 (619) |
| Adjusted balance 1 July 2018 | 156,318 | 173 | (148) | 42,379 | 198,722 | |
| Total comprehensive income for the year Profit for the year Other comprehensive income |
– – |
– – |
– (464) |
31,304 – |
31,304 (464) |
|
| Total comprehensive income for the year | – | – | (464) | 31,304 | 30,840 | |
| Transactions with owners of the Company Performance share rights Issue of share capital Dividends to owners of the Company |
19 20 20 |
– 150 – |
(54) – – |
– – – |
– – (23,851) |
(54) 150 (23,851) |
| Total transactions with owners of the Company | 150 | (54) | – | (23,851) | (23,755) | |
| Balance at 30 June 2019 | 156,468 | 119 | (612) | 49,832 | 205,807 |
- The Group has initially applied AASB 9 as at 1 July 2018. Under the transition method chosen, comparative information has not been restated. Refer to note 3(s) on ‘Adoption of new accounting standards’.
The notes on pages 79 to 116 are an integral part of these consolidated financial statements.
- Refer to note 33 on restatement.
The notes on pages 79 to 116 are an integral part of these consolidated financial statements.
77
IVE Group Limited
Annual Report 2019
Consolidated statement of cash flows
For the year ended 30 June 2019
| In thousands of AUD | Note | 2019 | 2018 |
|---|---|---|---|
| Cash flows from operating activities Cash receipts from customers Cash paid to suppliers and employees |
750,486 (687,997) |
||
| 799,817 | |||
| (734,140) | |||
| Cash generated from operating activities Interest received Interest paid Income tax paid Payment of acquisition costs Payment of restructure costs |
65,677 | 62,489 211 (7,257) (3,957) (1,267) (13,552) |
|
| 191 | |||
| (7,738) | |||
| (7,477) | |||
| (500) | |||
| (2,716) | |||
| Net cash from operating activities | 10 | 47,437 | 36,667 |
| Cash flows from investing activities Proceeds from sale of property, plant and equipment Acquisition of property, plant and equipment and intangible assets Acquisitions of businesses, net of cash acquired Deferred and contingent consideration paid on acquired business |
1,095 (36,310) (11,606) (3,821) |
||
| 43 | |||
| (21,935) | |||
| 22 | – | ||
| (6,000) | |||
| Net cash used in investing activities | (27,892) | (50,642) | |
| Cash flows from financing activities Proceeds from shares issue Proceeds from bank loans Repayment of bank loans Payment of transaction costs for loans and issued capital Dividends paid Payment of finance lease liabilities |
55,582 – (16,000) (2,297) (21,325) (3,511) |
||
| – | |||
| 27,000 | |||
| (5,000) | |||
| (1,022) | |||
| (23,851) | |||
| (7,496) | |||
| Net cash from financing activities | (10,369) | 12,449 | |
| Net increase in cash and cash equivalents Cash and cash equivalents at beginning of year |
9,176 | 23,851 (1,526) |
|
| 22,325 | |||
| Cash and cash equivalents at end of year | 31,501 | 22,325 |
The notes on pages 79 to 116 are an integral part of these consolidated financial statements.
Notes to the Consolidated Financial Statements
For the year ended 30 June 2019
1. Reporting entity
2. Basis of preparation
IVE Group Limited (the ultimate parent entity or the Company) is a company domiciled in Australia. Its registered address is Level 3, 35 Clarence Street, Sydney NSW 2000.
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001 . The consolidated financial statements comply with International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board (IASB).
This consolidated financial report as at and for the year ended 30 June 2019 comprises the Company and its subsidiaries (IVE or Group).
The Group is a for-profit entity. The Group is primary involved in:
- Conceptual and creative design across print, mobile and interactive media;
The consolidated financial statements were authorised for issue by the Board of Directors on 27 August 2019. Details of the Group’s accounting policies is included in Note 3.
- Printing of catalogues, magazines, marketing and corporate communications materials and stationery;
Manufacturing of point of sale display material and large format banners for retail applications;
(b) Functional and
presentation currency
- Personalised communications including marketing automation, marketing mail, publication mail, eCommunications, multi-channel solutions, and call centre services;
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
- Data analytics, customer experience strategy, CRM; and
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016, and in accordance with that Instrument, all financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.
- Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
79
IVE Group Limited
Annual Report 2019
(c) Use of estimates and judgements
In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2018.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.
(i) Judgements
Information about judgements made in applying the Group’s accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is included in the following notes:
-
Note 3(e) & (f) – estimation of useful lives of assets;
-
Note 3(k) – provisions; and
-
Note 24 – Level 3 fair value of contingent consideration, interest rate swaps and forward exchange contracts.
(ii) Assumptions and estimation uncertainties
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment in the year ending 30 June 2019 is included in the following notes:
- Note 3(i)(ii) & 14 – impairment testing for cash generating units containing goodwill; and
• Note 22 – acquisitions: fair value measured on a provisional basis.
Measurement of fair values
When measuring the fair value of an asset or a liability, the group uses market observable data if possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
• Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
• Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
3. Significant accounting policies
The accounting policies set out below have been applied consistently during the period presented in these consolidated financial statements, and have been applied consistently by all entities in the Group, except for the adoption of new accounting standards (see Note 3(s)).
(a) Basis of consolidation
(i) Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except those related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-exiting relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition, with subsequent changes in the fair value of the contingent consideration recognised in profit or loss.
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
(iii) Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intragroup transactions, are eliminated in preparing the consolidated financial statements.
(b) Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated to the functional currency of the Group (Australian dollars) at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at the exchange rate at the reporting date.
Foreign currency differences arising on retranslation are recognised in profit or loss.
(c) Financial instruments
(i) Recognition and initial measurement
Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit and loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(ii) Classification and subsequent measurement
Effective 1 July 2018, the Group classifies its financial instruments in accordance with AASB 9 in the following measurement categories: at amortised cost, at fair value through profit and loss (FVTPL) and at fair value through other comprehensive income (FVOCI).
Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
81
IVE Group Limited
Annual Report 2019
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
- It is held within a business model whose objective is to hold assets to collect contractual cash flows; and
• Its contractual terms give rise on a specified dates to cash flow that are solely payments of principal and interest on the principal amount outstanding.
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
-
It is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
-
Its contractual terms give rise on a specified dates to cash flow that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.
All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets at amortised costs
These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.
Financial liabilities – Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-fortrading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses,
including any interest expense, are recognised in profit and loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.
(iii) Derecognition
Financial assets
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Group enters into transactions whereby it transfers assets recognised in its statement of financial position but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognised.
Financial liabilities
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
(iv) Offsetting
Financial asset and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
(v) Derivative financial instruments and hedge accounting
Derivative financial instruments and hedge accounting – Policy applicable from 1 July 2018
The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.
Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in profit or loss.
The Group designates certain derivatives as hedging instruments to hedge the variability in cash flows associated with highly probable forecast transactions arising from changes in foreign exchange rates and interest rates.
At inception of designated hedging relationships, the Group documents the risk management objective and strategy for undertaking the hedge. The Group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.
Cash flow hedges
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in OCI and accumulated in the hedging reserve. The effective portion of changes in the fair value of the derivative that is recognised in OCI is limited to the cumulative change in fair value of the hedged item, determined on a present value basis, from inception of the hedge. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.
The Group designates only the change in fair value of the spot element of forward exchange contracts as the hedging instrument in cash flow hedging relationships. The change in fair value of the forward element of forward exchange contracts (‘forward points’) is separately accounted for as a cost of hedging and recognised in a costs of hedging reserve within equity.
When the hedged forecast transaction subsequently results in the recognition of a non-financial item such as inventory, the amount accumulated in the hedging reserve and the cost of hedging reserve is included directly in the initial cost of the non-financial item when it is recognised.
For all other hedged forecast transactions, the amount accumulated in the hedging reserve and the cost of hedging reserve is reclassified to profit or loss in the same period or periods during which the hedged expected future cash flows affect profit or loss.
If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in the hedging reserve remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss.
If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in the hedging reserve and the cost of hedging reserve are immediately reclassified to profit or loss.
Derivative financial instruments and hedge accounting – Policy applicable before 1 January 2018
The policy applied in the comparative information presented for 2017 is similar to that applied for 2018. However, for all cash flow hedges, including hedges of transactions resulting in the recognition of non-financial items, the amounts accumulated in the cash flow hedge reserve were reclassified to profit or loss in the same period or periods during which the hedged expected future cash flows affected profit or loss. Furthermore, for cash flow hedges that were terminated before 2017, forward points were recognised immediately in profit or loss.
83
IVE Group Limited
Annual Report 2019
(d) Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.
(e) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Any gains and losses on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) are recognised in profit or loss.
(ii) Subsequent costs
Subsequent expenditure is capitalised only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. Ongoing repairs and maintenance are expensed as incurred.
(iii) Depreciation
Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use, or in respect of internally constructed assets, from the date that the asset is completed and ready for use.
Depreciation is calculated to write off the cost of property, plant and equipment less their estimated residual values using the straight-line basis over their estimated useful lives. Depreciation is generally recognised in profit or loss, unless the amount is included in the carrying amount of another asset.
Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term.
The estimated useful lives for the current year of significant items of property, plant and equipment are as follows:
• Leasehold improvements shorter of lease term and life of asset • Plant and equipment 3 – 20 years • Fixtures and fittings 5 – 10 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(f) Intangible assets and goodwill
(i) Goodwill
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.
(ii) Other intangible assets
Intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.
Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straight-line method over their estimated useful lives, and is generally recognised in profit or loss. Goodwill is not amortised.
The estimated useful lives are as follows:
-
computer software 3 years
-
• customer relationships 5 – 9 years
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(g) Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition of finance leases the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
Other leases are classified as operating leases and are not recognised in the Group’s consolidated statement of financial position.
(h) Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in, first-out principle. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
(i) Impairment
(i) Non-derivative financial assets
The impairment of financial assets is based on the expected credit loss (ECL) approach, as introduced by AASB 9. Prior to the introduction of AASB 9, the incurred loss model of AASB 139 required the recognition of an allowance once a loss event occurred. An additional allowance was recorded based on past bad debts experience and possible future defaults. AASB 9 replaces the incurred loss model under AASB 139.
The Group recognizes loss allowances for ECLs on financial assets measured at amortised costs.
The Group measures loss allowance at an amount equal to lifetime ECL.
Loss allowances for trade receivables are always measured at an amount equal to lifetime ECLs.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without
undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment including forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.
The Group considers a financial asset to be in default when the debtor is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realizing security (if any is held).
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present values of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive).
ECLs are discounted at the effective interest rate of the financial asset.
Credit-impaired financial assets
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit-impaired. A financial asset is “credit-impaired” when one or more events that have a detrimental impact on the estimated future cash flows of the financial assets have occurred.
Evidence that a financial asset is credit-impaired includes the following observable data:
-
A breach of contract such as a default or being more than 90 days past due;
-
It is probable that the debtor will enter bankruptcy or other financial reorganization.
85
IVE Group Limited
Annual Report 2019
Presentation of allowance for ECL in the statement of financial position
Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.
Write-off
The gross carrying amount of a financial asset is written off when the Group has no reasonable expectation of recovering a financial asset in its entirety or a portion thereof. The Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.
(ii) Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating unit (CGU). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its estimated recoverable amount.
Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
(j) Employee benefits
(i) Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.
(ii) Other long-term employee benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognised in profit or loss in the period in which they arise.
(iii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(iv) Share-based payment transactions
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
(k) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.
(i) Restructuring
A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. Future operating losses are not provided for.
(ii) Make good provision
A make good provision is recognised when the Group enters into a lease contract that requires the property to be returned to the lessor in its original condition. The provision is based on the expected future cost of the refurbishment discounted to reflect current market assessments.
(l) Revenue from contracts with customers
The Group has initially applied AASB 15 from 1 July 2018. Information about the Group’s accounting policies relating to contracts with customers is below. The effect of initially applying AASB 15 is described in Note 3(s).
Revenue is measured based on the consideration specified in a contract with a customer. The Group recognises revenue over-time, or at a point in time.
Recognising of revenue over-time
The Group is involved in a range of services relating to print, communications, creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
Revenue recognition under AASB 15 (applicable from 1 July 2018) – Revenue and associated costs are recognised over time. Revenue is recognised on the rendering of services in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed based on surveys of work performed.
Recognising of revenue at a point in time
The Group recognises revenue of when it transfers control over a good or service to a customer. Customers obtain control when the goods are delivered to and have been accepted. Invoices are generated at that point in time. Invoices are usually payable within 30 days.
Revenue recognition under AASB 15 (applicable from 1 July 2018) – Revenue is recognised when the goods are delivered and have been accepted by customers at their premises.
Revenue recognition under AASB 118 (applicable before 1 July 2018) – Revenue was recognised when the goods were delivered to the customers’ premises, which was taken to be the point in time at which the customer accepted the goods and the related risks and rewards of ownership transferred.
87
IVE Group Limited
Annual Report 2019
(m) Lease payments
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.
(n) Finance income and finance costs
Finance income comprises interest income on funds invested and foreign exchange gains. Interest income is recognised as it accrues in profit or loss, using the effective interest method.
Finance costs comprise interest expense on borrowings. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.
Foreign currency gains and losses are reported on a net basis as either finance income or finance cost depending on whether foreign currency movements are in a net gain or net loss position.
(o) Income tax
Income Tax expense comprises current and deferred tax. Current and deferred tax are recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.
(i) Current tax
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
-
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; or
-
temporary differences related to investments in associates to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future, and
-
taxable temporary differences arising on the initial recognition of goodwill.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
(iii) Tax exposures
In determining the amount of current and deferred tax the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.
(iv) Tax consolidation
IVE Group Limited and it’s wholly owned Australian controlled entities formed a tax consolidated group on 16 December 2015. As a consequence, these entities are taxed as a single entity and the deferred tax asset and liabilities of these entities are offset in the consolidated financial statements.
(p) Goods and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense. Receivables and payables are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities, which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
(q) Earnings per share
The Group presents basic and diluted earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for own shares held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
(r) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. It has been determined the Board of Directors is the chief operating decision maker, as they are ultimately responsible for allocating resources and assessing performance.
(s) Adoption of new accounting standards
The Group has adopted all new and amended Australian Accounting Standards and Australian Accounting Standards Board (AASB) interpretations that are mandatory for the current reporting period and relevant to the Group. Adoption of these standards and interpretations has not resulted in any material changes to the Group’s financial report.
Effective 1 July 2018, the Group adopted AASB 15 Revenue from Contracts with Customers and AASB 9 Financial Instruments. The Group has elected to apply these standards from that date.
89
IVE Group Limited
Annual Report 2019
AASB 9 Financial Instruments
With the adoption of AASB 9, the Group assesses on a forward looking basis the expected credit losses associated with trade receivables. The expected lifetime losses are recognised from initial recognition of the receivables. It has been calculated by assessing previous six years of actual bad debts, and any possible defaults in the future. The change in policy resulted in a reduction of retained earnings of $619 thousand and has been disclosed in the Condensed Consolidated statement of changes in equity.
The following table below explains the original measurement categories under AASB 139 and the new measurement categories under AASB 9 for each class of the Group’s financial assets and financial liabilities as at 1 July 2018.
| In thousands | Original classification under AASB 139 |
New classification under AASB 9 |
Original carrying amount under AASB 139 |
Original carrying amount under AASB 9 |
|---|---|---|---|---|
| Financial assets Trade and other receivables Forward exchange contracts used for hedging |
Loans and receivables Cash flow – hedging instrument |
Amortised cost Cash flow – hedging instrument |
117,627 655 |
116,743 655 |
| Cash and cash equivalents |
Loans and receivables | Amortised cost | 22,325 | 22,325 |
| Total financial assets | 140,607 | 139,723 | ||
| In thousands | Original classification under AASB 139 |
New classification under AASB 9 |
Original carrying amount under AASB 139 |
Original carrying amount under AASB 9 |
| Financial liabilities Trade payables Interest rate swaps used for hedging Loans and borrowings receivables |
Other financial liabilities Cash flow – hedging instrument Loans and Amortised cost |
Other financial liabilities Cash flow – hedging instrument Amortised cost |
70,030 108 151,332 |
70,730 108 151,332 |
| Total financial liabilities | 222,170 | 222,170 |
AASB 15 Revenue from Contracts with Customers
The standard establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaced AASB 118 Revenue, AASB 111 Construction Contracts and related interpretations.
The Group has adopted AASB 15 using the cumulative effect method (without practical expedients), with the effect of initially applying this standard recognised at the date of initial application (i.e. 1 July 2018). Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under AASB 118, AASB 111 and related interpretations, and there has been no material impact to the Group’s current financial statements.
The following table summarises the impacts of adopting AASB 15 on the Group’s consolidated statement of financial position as at 30 June 2019. There was no material impact on the Group’s consolidated statement of profit or loss and other comprehensive income, and Condensed consolidated statement of cash flows for the year ended 30 June 2019.
Consolidated statement of financial position
| In thousands of AUD | Note | As reported | Adjustments | Amounts without adoption of AASB 15 |
|---|---|---|---|---|
| Assets Cash and cash equivalents Trade and other receivables Inventories Prepayments Contract asset Other current assets |
10 11 12 4 |
31,501 113,586 66,016 3,076 47 3,901 |
47 (47) |
31,501 113,633 66,016 3,076 – 3,900 |
| Total current assets | 218,127 | – | 218,126 | |
| Total non-current assets | 312,426 | – | 312,820 | |
| Total assets | 530,553 | – | 530,946 | |
| Liabilities Trade and other payables Loans and borrowings Employee benefits Contract liabilities Current tax payable Provisions |
15 16 17 4 18 |
100,957 6,192 18,882 6,734 2,864 2,006 |
6,734 (6,734) |
107,691 6,192 18,882 – 3,257 2,006 |
| Total current assets Total non-current assets |
137,635 187,111 |
– – |
138,028 187,111 |
|
| Total liabilities | 324,746 | – | 325,139 | |
| Net assets | 205,807 | – | 205,807 | |
| Equity | ||||
| Total equity | 205,807 | – | 205,807 |
91
IVE Group Limited
Annual Report 2019
(t) New standards and
interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 July 2019, and have not been applied in preparing these financial statements. Those which may be relevant to the Group and its financial impact are set out below.
No significant impact is expected for the Group’s finance leases.
Based on the information currently available, the Group estimates that it will recognise additional lease liabilities of between $102,000 thousand and $126,000 thousand as at 1 July 2019. The Group does not expect the adoption of AASB 16 to impact its ability to comply with its loan covenants.
4. Revenue
The Group’s operations and main revenue streams are those described in Note 1. The tables below provide information on the Group’s revenue and contract balances derived from contracts with customers.
The nature and effect of initially adopting AASB 15 on the Group’s interim financial statements are disclosed in Note 3.
The Group has initially adopted AASB 15 as at 1 July 2018. Under this transition method chosen, comparative information has not been restated.
Transition
AASB 16 Leases
The Group is required to adopt AASB 16 Leases from 1 July 2019. The Group has assessed the estimated impact that initial application of AASB 16 will have on its consolidated financial statements, as described below.
AASB 16 introduces a single, on-balance sheet lease accounting model for lessees. A lessee recognises a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for short-term leases and leases of low-value items. Lessor accounting remains similar to the current standard – i.e. lessors continue to classify leases as finance or operating leases.
AASB 16 replaces existing leases guidance, including AASB 117 Leases, AASB Interpretation 4 Determining whether an Arrangement contains a Lease, AASB Interpretation 115 Operating Leases – Incentives and AASB Interpretation 127 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
Leases in which the Group is a lessee
The Group will recognise new assets and liabilities for its operating leases of warehouse and factory facilities. The nature of expenses related to those leases will now change because the Group will recognise a depreciation charge for right-of-use assets and interest expense on lease liabilities.
Previously, the Group recognised operating lease expenses on a straight-line basis over the term of the lease, and recognised assets and liabilities only to the extent that there was a timing difference between actual lease payments and the expense recognised.
In addition, the Group will no longer recognise provisions for operating leases. Instead, the Group will include the payments due under the lease in its lease liability.
The Group plans to apply AASB 16 initially on 1 July 2019, using the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 will be recognised as an adjustment to the opening balance of retained earnings at 1 July 2019, with no restatement of comparative information.
The Group plans to apply the practical expedient to grandfather the definition of a lease on transition. This means that it will apply AASB 16 to all contracts entered into before 1 July 2019 and identified as leases in accordance with AASB 117 and AASB Interpretations 4.
Other standards
The following amended standards and interpretations are not expected to have a significant impact on the Group’s consolidated financial statements:
-
IFRIC 23 Uncertainty over Tax Treatments.
-
Annual Improvements to IFRSs 2015–2017 Cycle – various standards
-
Amendments to References to Conceptual Framework in IFRS Standards
(a) Disaggregation of revenue
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Products transferred at a point in time Services transferred over time |
654,189 | 628,079 67,282 |
| 70,008 | ||
| 724,197 | 695,361 |
(b) Contract balances
| (b) Contract balances | ||
|---|---|---|
| In thousands of AUD | 2019 | 1 July 2018* |
| Receivables, which are included in ‘Trade and other receivables’ Contract assets Contract liabilities |
113,306 | 115,367 8 8,013 |
| 47 | ||
| 6,734 |
- The Group has adopted AASB 15 using the cumulative effect method (without practical expedients), with the effect initially applying this standard recognised at the date of initial application (i.e. 1 July 2018).
5. Other income
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Other income* | 1,383 | 807 |
| 1,383 | 807 |
- Includes reversal of contingent consideration (net) – refer to Note 24.
6. Personnel expenses
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Wages and salaries Contributions to defined contribution plans Share-based payment expense |
184,810 | 183,391 12,560 212 |
| 12,894 | ||
| 96 | ||
| 197,800 | 196,163 |
93
IVE Group Limited
Annual Report 2019
7. Expenses
Included in the consolidated statement of profit or loss and other comprehensive income:
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Depreciation and amortisation Acquisition costs Restructuring costs |
22,726 | 18,874 1,039 8,475 |
| 500 | ||
| 2,598 |
8. Finance income and finance costs
| 8. Finance income and finance costs | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Interest income Net foreign exchange gain |
191 | 211 37 |
| – | ||
| Finance income | 191 | 248 |
| Interest expense Derivative net change in fair value Net foreign exchange losses |
(9,764) | (8,152) – – |
| (174) | ||
| (93) | ||
| Finance costs | (10,031) | (8,152) |
| Net finance costs | (9,840) | (7,904) |
9. Taxes
| 9. Taxes | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Current tax expense Current year Changes in estimates related to prior years |
7,796 (43) |
|
| 9,072 | ||
| (17) | ||
| Deferred tax expense Origination and reversal of temporary differences |
9,055 | 7,753 3,393 |
| 4,464 | ||
| Total tax expense | 13,519 | 11,146 |
Numerical reconciliation between tax expense and pre-tax accounting profit
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Profit before tax Tax using the Company’s domestic tax rate of 30% (Non-assessable income)/non-deductible expenses – (net) Previously unrecognised deductible temporary differences Changes in estimates related to prior years Other items (net) |
44,823 | 36,861 11,058 73 43 (43) 15 |
| 13,447 | ||
| (147) | ||
| 17 |
||
| (17) | ||
| 219 | ||
| 13,519 | 11,146 |
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
| Assets | Assets | Liabilities | Liabilities | Net | Net | |
|---|---|---|---|---|---|---|
| In thousands of AUD | 2019 | 2018 restated* |
2019 | 2018 restated* |
2019 | 2018 restated* |
| Property, plant and equipment Inventories Intangible assets Employee benefits Provisions Other items |
3,221 | 4,011 | – | – | 3,221 | 4,011 (532) (6,037) 9,108 5,289 5,697 |
| – | – | (1,527) | (532) | (1,527) | ||
| – | – | (4,922) | (6,037) | (4,922) | ||
| 7,919 | 9,108 | – | – | 7,919 | ||
| 5,386 | 5,289 | – | – | 5,386 | ||
| 3,459 | 5,697 | – | – | 3,459 | ||
| Tax assets/(liabilities) Set off of tax |
19,985 | 24,105 | (6,449) | (6,569) | 13,536 | 17,536 – |
| (6,449) | (6,569) | – | – | – | ||
| Net deferred tax assets | 13,536 | 17,536 | – | – | 13,536 | 17,536 |
- Refer to note 33 on restatement.
Movement in temporary differences during the year
| 2019 In thousands of AUD |
Balance 1 July 2018 restated* |
Acquisition through business Combination |
Recognised in equity |
Recognised in profit or loss |
Balance 30 June 2019 |
|---|---|---|---|---|---|
| Property, plant and equipment Inventories Intangible assets Employee benefits Provisions Other items |
4,011 (532) (6,037) 9,108 5,289 5,697 |
– – – – – – |
– – – – – 464 |
(790) (995) 1,115 (1,189) 97 (2,702) |
3,221 (1,527) (4,922) 7,919 5,386 3,459 |
| 17,536 | – | 464 | (4,464) | 13,536 |
- Refer to note 33 on restatement.
| 2018 In thousands of AUD |
Balance 1 July 2017 |
Acquisition through business Combination |
Recognised in equity |
Recognised in profit or loss |
Balance 30 June 2019 |
|---|---|---|---|---|---|
| Property, plant and equipment Inventories Intangible assets Employee benefits Provisions Other items |
6,630 (19) (6,275) 6,906 7,775 4,175 |
(989) – (840) 1,007 236 – |
– – – – – 793 |
(1,630) (513) 1,078 1,195 (2,722) (801) |
4,011 (532) (6,037) 9,108 5,289 4,167 |
| 19,192 | (586) | 793 | (3,393) | 16,006 |
95
IVE Group Limited
Annual Report 2019
10. Cash and cash equivalents
| 10. Cash and cash equivalents | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Bank balances Petty cash |
31,491 | 22,314 |
| 10 | 11 | |
| Cash and cash equivalents in the statement of cash flows | 31,501 | 22,325 |
Reconciliation of cash flows from operating activities
| Reconciliation of cash flows from operating activities | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Profit for the year Non-cash items Depreciation, amortisation and impairment Share based payment expense Contingent consideration reduced Derivative net change in fair value Interest expense Decrease in allowance for impairment on trade receivables Acquisition costs Restructuring costs Income tax expense Cash items Net gain on disposal of property, plant and equipment |
31,491 | 22,314 18,874 212 (704) – 895 – (228) – 11,146 (6) |
| 22,726 | ||
| 96 | ||
| (1,350) | ||
| 174 | ||
| 2,026 | ||
| (59) | ||
| – | ||
| 232 | ||
| 13,519 | ||
| 84 | ||
| Change in trade and other receivables Change in inventories Change in current assets Change in prepayment Change in trade and other payables Change in provisions and employee benefits |
68,752 | 55,904 (14,514) 47 486 (111) 5,575 (6,763) |
| 3,167 | ||
| (18,901) | ||
| 1,325 | ||
| (517) | ||
| 2,540 | ||
| (1,452) | ||
| Cash generated from operating activities Income tax paid |
54,914 | 40,624 (3,957) |
| (7,477) | ||
| Net cash from operating activities | 47,437 | 36,667 |
11. Trade and other receivables
| 11. Trade and other receivables | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Current | 115,367 (677) |
|
| Trade receivables Allowance for impairment |
113,306 |
|
| (1,814) | ||
| Forward exchange contracts used for hedging Other receivables |
111,492 | 114,690 655 2,937 |
| – | ||
| 2,094 | ||
| 113,586 | 118,282 |
12. Inventories
| 12. Inventories | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Finished goods Work in progress Raw materials |
3,404 | 3,135 8,598 36,989 |
| 9,677 | ||
| 53,723 | ||
| Allowance for inventory obsolescence | 66,804 | 48,722 (1,607) |
| (788) | ||
| 66,016 | 47,115 |
During the year, raw materials, consumables and changes in finished goods and work in progress recognised as cost of sales amounted to $377,134 thousand (2018: $356,742 thousand).
During 2019 financial year an analysis of aged inventory and previous write-offs was performed which resulted in a reduction of excess provision amounting to $819 thousand.
97
IVE Group Limited
Annual Report 2019
13. Property, plant and equipment
| In thousands of AUD | Leasehold improvements |
Plant and equipment |
Fixtures and fittings |
Total |
|---|---|---|---|---|
| Cost Balance at 1 July 2017 Acquisitions through business combinations Additions Disposals |
7,490 – 7,106 – |
105,887 3,502 47,206 (1,381) |
1,335 – 277 (24) |
114,732 3,502 54,589 (1,405) |
| Balance at 30 June 2018 | 14,596 | 155,214 | 1,608 | 171,418 |
| Balance at 1 July 2018 Additions Disposals |
14596 | 155214 | 1608 | 171418 |
| , 3,977 |
, 24,574 |
, 48 |
, 28,599 |
|
| (97) | (311) | (37) | (445) | |
| Balance at 30 June 2019 | 18,476 | 179,477 | 1,619 | 199,572 |
| Depreciation and impairment losses Balance at 1 July 2017 Depreciation for the year Disposals |
2,248 1,235 – |
31,511 12,443 (305) |
433 194 (22) |
34,192 13,872 (327) |
| Balance at 30 June 2018 | 3,483 | 43,649 | 605 | 47,737 |
| Balance at 1 July 2018 Depreciation for the year Disposals |
3,483 | 43,649 | 605 | 47,737 |
| 1,839 | 14,803 | 206 | 16,848 | |
| (97) | (159) | (35) | (291) | |
| Balance at 30 June 2019 | 5,225 | 58,293 | 776 | 64,294 |
| Carrying amounts At 1 July 2018 |
11,113 | 111,565 | 1,003 | 123,681 |
| At 30 June 2019 | 13,251 | 121,184 | 843 | 135,278 |
Leased plant and machinery
Security
The Group leases production equipment under a number of finance lease agreements. Some leases provide the Group with the option to purchase the equipment at a beneficial price. At 30 June 2019 the net carrying amount of leased assets was $20,901 thousand (2018: $17,621 thousand).
At 30 June 2019 the carrying amount of total assets less the written down value of finance leased assets were held as security for bank facilities.
14. Intangible assets and goodwill
| In thousands of AUD | Note | Goodwill | Computer software |
Customer relationships |
Total |
|---|---|---|---|---|---|
| Cost Balance at 1 July 2017 Acquisition through business combinations Other additions Balance at 30 June 2018 |
129,670 15,477 – 145,147 |
7,974 – 3,139 11,113 |
25,816 2,800 – 28,616 |
163,460 18,277 3,139 184,876 |
|
| Balance at 1 July 2018 (restated)* | 143,617 | 11,113 | 28,616 | 183,346 | |
| Other additions (or adjustments) | – | 749 | – | 749 | |
| Balance at 30 June 2019 | 143,617 | 11,862 | 28,616 | 184,095 | |
| Amortisation and impairment losses Balance at 1 July 2017 Amortisation for the year |
– – |
4,786 1,409 |
4,817 3,593 |
9,603 5,002 |
|
| Balance at 30 June 2018 | – | 6,195 | 8,410 | 14,605 | |
| Balance at 1 July 2018 Amortisation for the year |
– | 6,195 | 8,410 | 14,605 | |
| – | 2,160 | 3,718 | 5,878 | ||
| Balance at 30 June 2019 | – | 8,355 | 12,128 | 20,483 | |
| Carrying amounts At 1 July 2018 (restated)* |
143,617 | 4,918 | 20,206 | 168,741 | |
| At 30 June 2019 | 143,617 | 3,507 | 16,488 | 163,612 |
- Refer to note 33 on restatement.
No impairment losses in relation to goodwill have been recognised in the year ended 30 June 2019 (2018 nil).
99
IVE Group Limited
Annual Report 2019
Impairment testing for cash-generating units containing goodwill
The following CGUs or groups of CGUs have carrying amounts of goodwill:
| In thousands of AUD | 2019 | 2018 restated* |
|---|---|---|
| Franklin (and AIW combined) Print communication and marketing services (group of CGUs) Creative services (group of CGUs) Pareto |
64,141 | 64,141 51,980 11,614 15,882 |
| 51,980 | ||
| 11,614 | ||
| 15,882 | ||
| 143,617 | 143,617 |
- Refer to note 33 on restatement.
Goodwill impairment test is performed by applying value in use calculations. The calculations for all CGU’s use cash flow projections based on budgeted EBITDA approved by the Board. A post-tax WACC rate of 9.95% to 11.0% (depending on the size and nature of the CGU) has been used with 2% growth allowance (in line with consumer price index) in the 5 year cash flow projections and terminal growth.
of goods sold fluctuations. Certain positive forecast EBITDA assumptions have been made relating to these impacts. Management has identified that a reasonably possible change in these assumptions could cause the carrying amount to exceed the recoverable amount. A decrease of forecast EBITDA over the 5 year projection period of 13% would reduce the recoverable amount to be equal to the carrying amount.
The estimated recoverable amount for the “Franklin Web” CGU exceeded its carrying amount by approximately $26 million. Franklin WEB operates in a competitive environment and is subject to cost
There are no other reasonable possible changes in assumptions that would give rise to impairment.
16. Loans and borrowings
| 16. Loans and borrowings | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Current Bank loan Finance lease liabilities Equipment finance |
10,000 3,668 2,774 |
|
| – | ||
| 3,147 | ||
| 3,045 | ||
| 6,192 | 16,442 | |
| Non-current Bank loan Finance lease liabilities Equipment finance |
108,961 9,481 16,448 |
|
| 141,042 | ||
| 12,586 | ||
| 13,721 | ||
| 167,349 | 134,890 |
Bank loan
During the financial year, the Group refinanced its bank loan. As at 30 June 2019, the amended Syndicated Facilities Agreement has a carrying amount of $141,042 thousand and face value of $142,000 thousand (2018: carrying amount of $118,961 and face value of $120,000 thousand). These facilities have an interest rate of BBSY plus a margin, and mature on 4th April 2023. The Company was in compliance with all loan covenants as at 30 June 2019.
Finance lease liabilities
15. Trade and other payables
| 15. Trade and other payables | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Current Trade payables Accrued expenses Deferred consideration Contingent consideration Interest rate swaps |
70,730 34,015 1,850 4,850 77 |
|
| 72,010 | ||
| 28,772 | ||
| – | ||
| – | ||
| 175 | ||
| 100,957 | 111,552 | |
| Non-current Contingent consideration Interest rate swaps |
650 31 |
|
| – | ||
| – | ||
| – | 681 |
Finance lease liabilities of the Group are payable as follows:
| Future minimum lease payment |
Future minimum lease payment |
Interest | Interest | Present value of minimum lease payments |
Present value of minimum lease payments |
|
|---|---|---|---|---|---|---|
| In thousands of AUD | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Less than one year Between one and five years More than five years |
3,936 | 4,264 | 789 | 596 | 3,147 | 3,668 8,531 950 |
| 13,539 | 9,225 | 1,264 | 694 | 12,275 | ||
| 390 | 1,389 | 79 | 439 | 311 | ||
| 17,865 | 14,878 | 2,132 | 1,729 | 15,733 | 13,149 |
At 30 June 2019, the finance lease liabilities include $639 thousand lease liability for leased properties (2018: $930 thousand) and $15,094 thousand lease liability for leased plant and equipment (2018: $12,219 thousand).
101
IVE Group Limited
Annual Report 2019
17. Employee benefits
| 17. Employee benefits | ||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Current Liability for long service leave Liability for annual leave |
7,833 10,660 |
|
| 8,463 | ||
| 10,419 | ||
| 18,882 | 18,493 | |
| Non-current Liability for long service leave |
6,079 | |
| 6,182 | ||
| 6,182 | 6,079 |
18. Provisions
| In thousands of AUD | Restructuring | Make good | Acquired lease liability |
Total |
|---|---|---|---|---|
| Balance at 1 July 2018 Provisions made during the year Provisions reversed during the year |
977 | 2,990 | 12,765 | 16,732 |
| 19 | 368 | 490 | 877 | |
| (368) | (54) | (1,601) | (2,023) | |
| Balance at 30 June 2019 | 628 | 3,304 | 11,654 | 15,586 |
| Current Non-current |
360 | – | 1,646 | 2,006 |
| 268 | 3,304 | 10,008 | 13,580 | |
| 628 | 3,304 | 11,654 | 15,586 |
19. Share-based payments
During the year ended 30 June 2019, the company granted Performance Share Rights (Rights) under the Equity Incentive Plan (EIP). The Rights are an entitlement to receive fully paid ordinary IVE Group Limited Shares on a one-for-one basis. Further details on the Rights are described below.
| Type of arrangement | Senior Leadership Team Award |
|---|---|
| Date of grant | 20 November 2018* |
| Number granted | 660,127 |
| Contractual life | 3 years and 2 months |
| Vesting conditions | The Rights are subject to the following Performance Conditions: sixty percent of the Rights are referenced against achieving Earnings Per Share Target (EPS), and forty percent are referenced against achieving Relative Shareholder Return (TSR) target. The performance period is 1 July 2018 to 30 June 2021 inclusive. The vesting date is expected to be on or soon after the approval of IVE’s 2021 Annual Financial Report. |
| Weighted average fair value | $1.53 |
| Valuation methodology | The EPS target was calculated using a risk-neutral assumption, whereas the TSR target has been valued using a Monte Carlo simulation approach. |
| Expected dividend | Holders of performance share rights are not entitled to receive dividends prior to vesting. |
| Other key valuation assumptions | |
| Share price at valuation date | $2.27 |
| Expected volatility | 20.4% |
| Risk free interest rate | 2.09% |
| Dividend yield | 8.07% |
- Share rights issued to Directors required shareholder approval. This occurred at the Group’s 2018 Annual General Meeting.
Total expense relating to Share-based payments has been disclosed in note 6 of this consolidated financial statements.
On 4 October 2019, the Group issued shares under the 2018 General Management award (refer note 20 – Capital). The exercise price per share at the time of issue was $2.15. The fair value per share at grant date was $1.98. The total value of shares issued was $150 thousand.
103
IVE Group Limited
Annual Report 2019
20. Capital and reserves
Issued and paid up capital (in thousands of AUD)
| 2019 | 2018 | |
|---|---|---|
| 148,179,157 (June 2018: 148,103,655) ordinary shares fully paid | 156,468 | 156,318 |
Movement in ordinary share capital
| Date | Details | Number of shares |
Issue Price |
Total $’000 |
|---|---|---|---|---|
| 1 Jul 17 15 Sep 17 5 Sep 17 20 Sep 17 27 Sep 17 |
Opening balance Issue of new shares under the Institutional Entitlement Offer (refer below) Issue of shares as consideration for acquisition (refer below) Issue of new shares under the Retail Entitlement Offer (refer below) Transaction costs arising from issue of shares (net of tax) Issue of shares under the Equity Incentive Plan |
119,280,624 18,860,264 1,650,165 8,249,730 62,872 |
$2.05 $2.05 $2.02 |
98,820 38,664 3,399 16,912 (1,604) 127 |
| 30 Jun 18 | Closing balance | 148,103,655 | 156,318 | |
| 1 Jul 18 4 Oct 18 |
Opening balance | 148,103,655 | 156,318 | |
| Issue of shares under the Equity Incentive Plan | 75,502 | $1.98 | 150 | |
| 30 Jun 19 | Closing balance | 148,179,157 | 156,468 |
Dividends
On 27th August 2019, the directors have declared a fully franked dividend of 7.7 cents per share to be paid on 24 October 2019 to shareholders on the register at 18 September 2019. The final dividend payout is $11.4M (2018: $11.1M). A liability has not been recognised as the dividend was declared after the reporting date.
The following dividends were declared and paid during the year ended 30 June 2019:
| In thousands of AUD | Cents per share |
Total amount |
Date of payment |
|---|---|---|---|
| 2019 Final 2018 ordinary Interim 2019 ordinary |
|||
| 7.5 | 11,108 | 25 October 2018 | |
| 8.6 | 12,743 | 18 April 2019 | |
| Total amount | 23,851 |
The following dividends were declared and paid during the year ended 30 June 2018:
| In thousands of AUD | Cents per share |
Total amount |
Date of payment |
|---|---|---|---|
| 2018 Final 2017 ordinary Interim 2018 ordinary |
|||
| 6.4 | 9,477 | 25 October 2017 | |
| 8.0 | 11,848 | 19 April 2018 | |
| Total amount | 21,325 |
Dividend franking account
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Amount of franking credits available to shareholders of IVE Group Limited for subsequent financial years |
4,902 | 5,857 |
The ability to utilise the franking credits is dependent upon the ability to declare dividends.
21. Earnings per share
| 21. Earnings per share | ||
|---|---|---|
| In dollars | 2019 | 2018 |
| Basic earnings per share Diluted earnings per share In thousands Earnings Profit after income tax attributable to owners of the company used in calculating basic and diluted earnings per share Weighted average number of ordinary shares Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share |
0.21 | 0.18 0.18 25,715 142,549 142,796 |
| 0.21 | ||
| 31,304 | ||
| 148,160 | ||
| 148,638 |
22. Acquisitions
There have been no acquisitions during the year ended 30 June 2019.
On 25 October 2018 a dividend of 7.5 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of opening retained profits and profits earned up to that date.
On 18 April 2019 a further dividend of 8.6 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of profits earned up to that date.
105
IVE Group Limited
Annual Report 2019
23. Operating segments
The Group has identified one operating segment (whole of business) based on the internal reports that are reviewed and used by the Board (Chief Operating Decision Maker or “CODM”) in assessing performance and in determining the allocation of resources. The Board reviews the internal report on a monthly basis.
A reconciliation of the reportable segment’s EBITDA to profit before income tax expense is shown below. Profit and loss, total assets and liabilities for the reportable segment is consistent with the primary statements included in this consolidated interim financial report.
The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA).
| The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA). |
||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| EBITDA Depreciation, amortisation and impairment Net finance costs |
77,389 | 63,639 (18,874) (7,904) |
| (22,726) | ||
| (9,840) | ||
| Profit before income tax | 44,823 | 36,861 |
24. Financial risk management and financial instruments
risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group activities. The Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control environment in which all employees understand their roles and obligations.
Overview
The Group has exposure to the following risks from its use of financial instruments:
-
a. credit risk
-
b. liquidity risk
-
c. market risk
The Group Audit Committee oversees how management monitors compliance with the Group’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.
Credit risk
Risk management framework
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investments in debt securities.
The Company’s board of directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The CFO is responsible for developing and monitoring the Group’s risk management policies. He reports regularly to the Board of Directors on its activities.
The Group has no significant concentrations of credit risk. The Group has policies in place to ensure that sales of services are made to customers with an appropriate credit history based on enquires through the Group’s Finance department. Ongoing customer credit performance is monitored on a regular basis.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor
Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
| Carrying amounts | Carrying amounts | Carrying amounts | Carrying amounts |
|---|---|---|---|
| In thousands of AUD | Note | 2019 | 2018 |
| Cash and cash equivalents Trade and other receivables |
10 | 31,501 | 22,325 118,282 |
| 11 | 113,586 | ||
| 145,087 | 140,607 |
Impairment
The aging of the trade and other receivables at the end of the reporting period that were not impaired was as follows:
| Carrying amounts | Carrying amounts | Carrying amounts |
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Neither past due nor impaired Past due 1-30 days Past due 31-90 days Past due 91 days and over |
65,691 | 68,282 33,197 10,017 6,808 |
| 34,586 | ||
| 12,437 | ||
| 2,686 | ||
| 115,400 | 118,304 |
The movement in the allowance for impairment in respect of receivables during the year was as follows:
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Balance at beginning of the year Initial application of AASB 9 Assumed in a business combination in current year Impairment loss recognised Amounts written off |
677 | 704 – 562 263 (852) |
| 884 | ||
| – | ||
| 1,034 | ||
| (781) | ||
| Balance at end of year | 1,814 | 677 |
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
107
IVE Group Limited
Annual Report 2019
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated interest payments:
| Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows |
|---|---|---|---|---|---|
| In thousands of AUD | Carrying amount |
Total | 12 months or less |
1–5 years |
More than 5 years |
| 30 June 2019 Non-derivative financial liabilities Trade and other payable Finance lease liabilities Equipment finance Bank loans |
|||||
| 100,782 | 100,782 | 100,782 | – | – | |
| 15,733 | 17,865 | 3,936 | 13,539 | 390 | |
| 16,766 | 17,952 | 3,332 | 14,620 | – | |
| 141,042 | 160,921 | 5,055 | 155,866 | – | |
| 274,323 | 297,520 | 113,105 | 184,025 | 390 | |
| Derivative financial liabilities Interest rate swaps used for hedging |
175 | 175 | 175 | – | – |
| 175 | 175 | 175 | – | – |
| Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows | Contractual cash flows |
|---|---|---|---|---|---|
| In thousands of AUD | Carrying amount |
Total | 12 months or less |
1–5 years |
More than 5 years |
| 30 June 2018 Non-derivative financial liabilities Trade and other payable Deferred consideration Contingent consideration Finance lease liabilities Equipment finance Bank loans |
104,745 1,850 5,500 13,149 19,222 118,961 |
104,745 1,850 5,500 14,878 19,610 125,866 |
104,745 1,850 5,500 4,264 3,093 13,738 |
– – – 9,225 12,096 112,128 |
– – – 1,389 4,421 – |
| 263,427 | 272,449 | 133,190 | 133,449 | 5,801 | |
| Derivative financial liabilities Interest rate swaps used for hedging |
108 | 108 | 77 | 31 | – |
| 108 | 108 | 77 | 31 | – |
Currency risk
The Group is exposed to currency risk to the extent that there is a mismatch between the currencies in which purchases are denominated and the respective functional currencies of Group entities. The functional currency of the Group is the Australian dollar (AUD). The currencies in which these transactions are primarily denominated are Euro, US dollars and AUD.
currency risk, most with a maturity of less than one year from the reporting date. These forward exchange contracts has been designated as a cash flow hedge, and have a zero fair value at the reporting date (2018: $655 thousand). The Group has performed effectiveness testing and recognised the full fair value amount net of deferred tax of zero thousand in other comprehensive income (2018: $459 thousand). Based on the results of the test no in-effectiveness has been recognised in the profit or loss.
During the year, 6% (2018: 5%) of total group purchases were made in foreign currencies. The Group has used forward exchange contracts to hedge its
Exposure to currency risk
The summary quantitative data about the Group’s exposure to currency risk as reported to the management of the Group is as follows:
the Group is as follows: |
||||||
|---|---|---|---|---|---|---|
| As at 30 June 2019 | As at 30 June 2018 | |||||
| In thousands of AUD | Euro | USD | NZD | Euro | USD | NZD |
| Equipment finance loan Next three months forecast purchases Forward exchange contracts |
10,758 6,675 (17,433) |
– 150 (150) |
– – – |
12,739 5,860 (18,599) |
– 350 (350) |
– 1,430 (1,430) |
| Net exposure | – | – | – | – | – | – |
Sensitivity analysis
Interest rate risk
The impact of exchange rate movements on profit
During the financial year, the Group refinanced its bank loan. Hence, the interest rate swap contracts (used to hedge the previous bank loan) are not designated as a cash flow hedge. Its fair value at reporting date is $175 thousand (2018: $108 thousand). The Group now recognises the full fair value amount net of deferred tax of $123 thousand in the profit or loss (2018: $76 thousand in other comprehensive income).
is subject to other variables including movement in market prices. The impact of exchange rate movements on profit and loss is not material.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
109
IVE Group Limited
Annual Report 2019
Exposure to interest risk
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| Carrying amounts | Carrying amounts | Carrying amounts |
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Fixed rate instruments Financial liabilities – finance lease liabilities and equipment finance Effect of interest rate swaps – notional amount |
(32,371) (55,000) |
|
| (32,499) | ||
| (36,625) | ||
| (69,124) | (87,371) | |
| Variable rate instruments Financial assets – bank balances Financial liabilities – bank loans Effect of interest rate swaps – notional amount |
22,314 (120,000) 55,000 |
|
| 31,491 | ||
| (142,000) | ||
| 36,625 | ||
| (73,884) | (42,686) |
Fair value sensitivity analysis for fixed rate instruments
Cash flow sensitivity analysis for variable rate instruments
During the financial year, the Group refinanced its bank loan. Hence, the interest rate swap contracts (used to hedge the previous bank loan) is not designated as a cash flow hedge.
A change of 10 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by $74 thousand (2018: $43 thousand). This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis as 2018.
The Group does account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Group does designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore, a change in interest rates at the reporting date would affect profit or loss.
Measurement of fair values
The table below gives information on the valuation technique and unobservable inputs of financial assets or liabilities categorised as a Level 2 or Level 3 in the fair value hierarchy.
| Type | Valuation technique | Significant unobservable inputs |
Relationship between the fair value and unobservable inputs |
|---|---|---|---|
| Contingent consideration |
The fair value is calculated based on the acquired business achieving future revenue or earning’s target. |
Forecast revenue and earnings growth |
Not applicable |
| Interest rate swaps |
The fair value is calculated using the present value of the estimated future cash flow based on observable yield curves. |
Not applicable | Not applicable |
| Forward exchange contracts |
The fair value is determined using quoted forward exchange rates and present value of estimated future cash flow based on observable yield curves. |
Not applicable | Not applicable |
Reconciliation of Level 3 Contingent consideration fair value
The following table shows reconciliation of Contingent consideration from the opening balance to the closing balance:
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Balance at 1 July Assumed in a business combination in current year Contingent consideration settled during the year Contingent consideration reduced |
5,500 | 4,825 4,000 (2,622) (703) |
| – | ||
| (4,150) | ||
| (1,350) | ||
| Balance at 30 June | – | 5,500 |
Fair values versus carrying amounts
Capital management
As at the reporting date, the carrying value of other financial assets and liabilities as at the end of the financial year are considered to approximate their fair value.
The primary objective of the Group’s capital management is to maintain a strong capital base through cash flow management in order to sustain future development of the business and maximise shareholder value. There were no changes in the Group’s approach to capital management during the year. The Group is subject to externally imposed capital requirements (being financial loan covenants – refer to note 16).
111
IVE Group Limited
Annual Report 2019
25. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as follows:
| 25. Operating leases Leases as lessee Non-cancellable operating lease rentals are payable as follows: |
||
|---|---|---|
| In thousands of AUD | 2019 | 2018 |
| Less than one year Between one and five years More than five years |
25,795 | 25,334 78,144 40,325 |
| 73,500 | ||
| 26,053 | ||
| 125,348 | 143,803 |
During the year an amount of $26,850 thousand (2018: $26,265 thousand) was recognised as an expense in profit or loss in respect of operating leases.
The Group leases office space and plant and equipment under operating leases. The leases typically run for a period of 2 to 10 years, with an option to renew the lease after that date.
Related party transactions and outstanding balances
| Related party transactions and outstanding balances | ||
|---|---|---|
| In AUD | Transaction value year ended 30 June 2019 |
Transaction value year ended 30 June 2018 |
| Caxton Property Developments Pty Ltd – sales | 7 | - |
Paul Selig (director of the Company), holds positions in Caxton Property Developments Pty Ltd that results in him having control or significant influence over the financial or operating policies of this entity.
The terms and conditions of the transactions above were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to other third parties on an arm’s length basis.
During the year ending 30 June 2019, the Group sold goods and services to Caxton Property Developments Pty Ltd.
28. Group entities
26. Capital commitments
As at 30 June 2018, the Group has committed to purchase plant and equipment of GBP585 thousand (2018: $16,200 thousand).
27. Related parties
Key management personnel compensation
Key management personnel compensation comprised the following:
| 27. Related parties Key management personnel compensation Key management personnel compensation comprised the following: |
||
|---|---|---|
| In AUD | 2019 | 2018 |
| Short-term employee benefits Post-employee benefits Other long term benefits Share-based payments |
3,391,262 | 3,433,721 131,323 – 27,693 |
| 138,621 | ||
| 52,238 | ||
| 75,817 | ||
| 3,657,938 | 3,592,737 |
| 28. Group entities | 28. Group entities | 28. Group entities |
|---|---|---|
| Ownership interest | ||
| 2019 % | 2018 % | |
| Ultimate parent entity IVE Group Limited Controlled entities Caxton Print Group Holdings Pty Limited Caxton Print Group Pty Limited IVE Group Australia Pty Limited IVE Group Victoria Pty Limited Task 2 Pty Limited Pareto Fundraising Pty Limited Pareto Phone Pty Limited James Bennett & Associates Pty Limited IVE Employment (Australia) Pty Limited IVE Employment (Victoria) Pty Limited Taverners No. 13 Pty Limited AIW Printing (Aust) Pty Limited AIW Printing Unit Trust IVE Group Asia Limited Guangzhou IVE Trading Company Limited IVE Singapore Pte Limited SEMA Holdings Pty Ltd SEMA Infrastructure Pty Ltd SEMA Operations Pty Ltd John W Gage & Co Pty Ltd |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
|
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 | ||
| 100 |
113
IVE Group Limited
Annual Report 2019
29. Parent entity disclosures
As at, and throughout, the financial year ending 30 June 2019 the parent entity of the Group was IVE Group Limited.
| In thousands of AUD | 2019 | 2018 |
|---|---|---|
| Result of parent entity Profit/(loss) for the year Other comprehensive income |
- - |
|
| - | ||
| - | ||
| Total comprehensive income for the year | - | - |
| Financial position of parent entity at year/period end Current assets Total assets Current liabilities Total liabilities Total equity of the parent entity comprising of: Share capital Other equity reserve Accumulated losses (net of dividend paid) |
18 100,593 80 80 287,631 (146,662) (40,455) |
|
| 3 | ||
| 76,896 | ||
| 83 | ||
| 83 | ||
| 287,781 | ||
| (146,662) | ||
| 64,306 | ||
| Total equity | 76,813 | 100,514 |
IVE Group Limited was incorporated on 10 June 2015, but did not undertake any trading activities until its listing (IPO) on the Australian Stock Exchange (ASX) on 16 December 2015 where it also contemporaneously acquired Caxton Print Group Holdings Pty Ltd (CPGH).
already been in a structure suitable to IPO and most appropriately reflects the substance of the internal restructure. As such, the consolidated financial statements of the new IVE Group have been presented as a continuation of the pre-existing accounting values of assets and liabilities in CPGH’s financial statements.
An internal restructure took place resulting in IVE Group Limited becoming the holding company of CPGH. The Directors elected to account for the restructure as a capital re-organisation rather than a business combination. In the Directors’ judgement, the continuation of the existing accounting values is consistent with the accounting that would have occurred if the assets and liabilities had
Accordingly, the other equity reserve represents the difference between the fair value of the share capital at the date of the IPO and historical book values of the assets and liabilities of the Group.
30. Subsequent events
There have been no other events subsequent to balance date which would have a material effect on the Group’s consolidated financial statements at 30 June 2019.
31. Auditors’ remuneration
| 31. Auditors’ remuneration | ||
|---|---|---|
| In AUD | 2019 | 2018 |
| Audit services Auditors of the Company – KPMG Audit and review of financial reports Other assurance |
384,088 10,125 |
|
| 353,720 | ||
| 6,000 | ||
| 359,720 | 394,213 | |
| Other services Auditors of the Company – KPMG Taxation services Transaction services IT services |
189,625 399,750 - |
|
| 86,500 | ||
| - | ||
| 70,000 | ||
| 156,500 | 589,375 |
32. Deed of cross guarantee
Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785 the wholly-owned subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.
d. Caxton Print Group Pty Limited
-
e. Task 2 Pty Limited
-
f. Pareto Fundraising Pty Limited
-
g. Pareto Phone Pty Limited
-
h. James Bennett & Associates Pty Limited i. IVE Employment (Australia) Pty Limited j. IVE Employment (Victoria) Pty Limited
It is a condition of the Instrument that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001 . If a winding up occurs under other provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
-
k. Taverners No. 13 Pty Limited
-
l. AIW Printing (Aust) Pty Limited
-
m. SEMA Holdings Pty Limited
-
n. SEMA Infrastructure Pty Limited
-
o. SEMA Operations Pty Limited
-
p. John W. Gage & Co Pty Limited
A consolidated statement of profit or loss and other comprehensive income and consolidated statement of financial position, comprising the Company and controlled entities which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, for the year ended 30 June 2019 is set out on pages 75 and 78 of this financial report.
The Company and its subsidiaries amended its Deed of Cross Guarantee on 23 February 2018. The subsidiaries subject to the Deed are:
-
a. Caxton Print Group Holdings Pty Limited b. IVE Group Australia Pty Limited
-
c. IVE Group Victoria Pty Limited
115
IVE Group Limited
Annual Report 2019
33. Restatement of comparative information
During 2019, the Group finalised its tax cost setting amount for joining subsidiary’s assets. Previously, the Group used draft amounts in its opening acquisition accounting with a view to updating these amounts once finalised. The amount have been
corrected by restating each of the affected financial statement line items for prior periods. The following tables summarise the impacts on the Group’s consolidated financial statements.
Consolidated statement of financial position
| Consolidated statement of financial position | |||
|---|---|---|---|
| In thousands of AUD | 2018 | 2018 restated | |
| Assets Total current assets |
195,507 | – | 195,507 |
| Deferred tax assets Property, plant and equipment Intangible assets and goodwill |
16,006 123,681 170,271 |
1,530 – (1,530) |
17,536 123,681 168,741 |
| Total non-current assets | 309,958 | – | 309,958 |
| Total assets | 505,465 | – | 505,465 |
| Liabilities Total current liabilities Total non-current liabilities |
149,557 156,567 |
– – |
149,557 156,567 |
| Total liabilities | 306,124 | – | 306,124 |
| Net assets | 199,341 | – | 199,341 |
| Equity Total equity |
199,341 | – | 199,341 |
Directors’ declaration
-
1 In the opinion of the directors of IVE Group Limited (the Company):
-
(a) the consolidated financial statements and notes, set out on pages 75 to 116, are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its performance for the financial year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
2 There are reasonable grounds to believe that the Company and the group entities identified in Note 28 will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those group entities pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785.
-
3 The directors draw attention to Note 2 to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.
Signed in accordance with a resolution of directors.
==> picture [80 x 36] intentionally omitted <==
Geoff Selig Director
Dated at Sydney this 27th day of August 2019
117
IVE Group Limited
Annual Report 2019
==> picture [80 x 31] intentionally omitted <==
==> picture [55 x 25] intentionally omitted <==
Key Audit Matters
Independent Auditor’s Report
To the shareholders of IVE Group Limited
Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Report of the current period.
This matter was addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this matter.
Report on the audit of the Financial Report
Assessment of carrying value of goodwill
Refer to Note 14 ‘Intangible assets and goodwill’ to the Financial Report (Goodwill: $143.6 m)
Opinion
We have audited the Financial Report of The Financial Report comprises: IVE Group Limited (the Company).
-
Consolidated statement of financial position as at 30 June 2019.
-
In our opinion, the accompanying June 2019. Financial Report of the Company is in accordance with the Corporations Act • Consolidated statement of profit or loss and other 2001 , including: comprehensive income, Consolidated statement of changes in equity, and Consolidated statement of cash
-
• giving a true and fair view of the flows for the year then ended. Group 's financial position as at 30 June 2019 and of its financial • Notes including a summary of significant accounting performance for the year ended on policies. that date; and
-
Directors' Declaration.
-
complying with Australian Accounting The Group consists of the Company and the entities it Standards and the Corporations controlled at the year-end or from time to time during the
-
Regulations 2001 . financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards . We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report.
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code.
-
The key audit matter How the matter was addressed in our audit The Group’s annual testing of goodwill for Our procedures included: impairment is a key audit matter due to the: • we considered the Group’s determination
-
• size of the goodwill balance (being 27% of the of their CGUs based on our understanding total assets); of the Group’s business and how independent cash inflows were generated,
-
• significant forward looking judgments the Group against the requirements of the accounting applied in its value in use models. standards;
-
The judgments we focused on included: •
-
we analysed the impact of the Group’s
-
• assessment of the Cash Generating Units internal reporting to assess their monitoring and management of activities,
-
(CGUs). The Group had several operating and the consistency of the allocation of
-
businesses and product lines during the year, goodwill to CGUs;
-
necessitating our consideration of the Group’s determination of CGUs, based on the smallest • we considered the appropriateness and group of assets that generate largely application of the value in use method independent cash inflows; applied by the Group to perform the annual test of goodwill for impairment against the
-
• forecasting operating cash flows, capital requirements of the accounting standards;
-
forecasting operating cash flows, capital expenditure and forecast growth rates, including terminal growth rate. These judgments are impacted by the highly competitive market conditions and the pace of technological change and digital disruption in the printing industry;
-
we assessed the integrity of the value in use models used, including the accuracy of the underlying calculations and formulas;
-
working with our valuation specialists, we analysed the discount rates and terminal growth rates, based on our knowledge of the Group, its industry, current market forces, and publicly available market data for comparable entities;
-
assessment of the discount rates. These are complicated in nature and vary according to the conditions and environment the specific CGU is subject to from time to time;
-
level of disclosure of the key assumptions used in the Group’s valuation models.
-
we agreed the Group’s cash flow forecasts, including capital expenditure to the Board approved budget and strategy;
Given the nature of these judgments, we involved our valuation specialists and senior staff with experience in the industry and the Group’s business.
- we assessed the accuracy of previous Group forecasts to inform our evaluation of forecasted data incorporated in the models.
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
119
IVE Group Limited
Annual Report 2019
==> picture [55 x 25] intentionally omitted <==
-
we used our knowledge of the Group, their past performance, business and customers, and our industry experience to challenge the Group’s significant forecast cash flow and forecast growth rates, in light of the expected continuation of highly competitive market conditions, technological change and digital disruption in the printing industry. We also compared forecast growth rates and terminal growth rates to published information on industry trends and expectations, and considered differences for the Group’s operations;
-
we considered the sensitivity of the models by varying key assumptions, such as forecast growth rates, terminal growth rates and discount rates, within a reasonably possible range, to identify those CGUs with a higher risk of impairment and to focus our further procedures;
-
we assessed the related disclosures against the requirements of the accounting standards.
Other Information
Other Information is financial and non-financial information in IVE Group Limited’s annual reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are responsible for the Other Information.
==> picture [55 x 25] intentionally omitted <==
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
• preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001.
• implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
• assessing the Group and Company’s ability to continue as a going concern and whether the use of the going concern basis of accounting is appropriate. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
- to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and
• to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our Auditor’s Report.
The Other Information we obtained prior to the date of this Auditor’s Report was the Appendix 4E, Operating and Financial Review, Director’s Report, Remuneration Report and the IVE Group Ltd FY19 Results Presentation. The Chairman’s Report and Chief Executive Officer’s Report are expected to be made available to us after the date of the Auditor’s Report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report.
121
IVE Group Limited
Annual Report 2019
==> picture [55 x 25] intentionally omitted <==
ASX additional information
Report on the Remuneration Report
Opinion
In our opinion, the Remuneration Report of IVE Group Limited for the year ended 30 June 2019, complies with Section 300A of the Corporations Act 2001 .
==> picture [91 x 37] intentionally omitted <==
KPMG
Directors’ responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001 .
Our responsibilities
We have audited the Remuneration Report included in pages 12 to 26 of the Directors’ report for the year ended 30 June 2019.
Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards .
==> picture [126 x 28] intentionally omitted <==
John Wigglesworth Partner
Sydney 27 August 2019
Additional information required by the Australian Securities Exchange (ASX) and not disclosed elsewhere in the Annual Report is set out below. The shareholder information below is as at 17 July 2019.
IVE Group Limited shares are traded on the ASX under the code ‘IGL’.
Share registry
Registered office
Principal Place of Business
Link Market Services Level 3, 35 Clarence Street Level 12, 680 George Street Sydney NSW 2000 Sydney NSW 2000 Phone: +61 2 8020 4400 Phone: +61 1300 554 474
Building B, 350-374 Parramatta Road Homebush NSW 2140 Phone: +61 2 8020 4400 Phone: +61 1300 554 474
Substantial shareholders of ordinary shares (as reported to the ASX)
| Substantial shareholders of ordinary shares (as reported to the ASX) |
||
|---|---|---|
| Name | Number of shares held |
% |
| Caxton Print Holdings Pty Ltd as trustee for the Selig Family Trust* Regal Funds Management Pty Ltd COPIA Investment Partners FIL Limited Anthony Young Commonwealth Bank of Australia |
11,210,231 10,520,584 6,565,000 8,285,741 7,486,024 5,553,759 |
8.02 7.10 5.5 5.59 5.1 5.03 |
Distribution of shareholders and shareholdings – ordinary shares
There are 148,179,157 ordinary shares on issue held by 2,387 shareholders.
| Range | Ordinary Shares |
% | Number of holders |
% |
|---|---|---|---|---|
| 1 to 1,000 1,001 to 5,000 5,001 to 10,000 10,001 to 100,000 100,001 and over |
124,401 2,205,112 3,709,516 25,417,658 116,722,470 |
0.08 1.49 2.50 17.15 78.77 |
240 699 439 909 100 |
10.05 29.28 18.39 38.08 4.19 |
| Total | 148,179,157 | 100.00 | 2,387 | 100.00 |
123
IVE Group Limited
Annual Report 2019
Distribution of shareholders and shareholdings – performance share rights (unlisted)
There are 1,017,740 unlisted performance share rights on issue that have been issued under an employee share plan. These are held by 6 employees.
plan. These are held by 6 employees. |
||||
|---|---|---|---|---|
| Range | Performance Share Rights |
% | Number of holders |
% |
| 1 to 1,000 1,001 to 5,000 5,001 to 10,000 10,001 to 100,000 100,001 and over |
– – – – 1,017,740 |
– – – – 100.00 |
– – – – 6 |
– – – – 100.00 |
| Total | 1,017,740 | 100.00 | 6 | 100.00 |
Unmarketable parcels
The number of shareholders holding less than a marketable parcel of ordinary shares is 60 for 2,647 shares,
based on IVE’s closing share price of $2.08, on 17 July 2019.
Twenty largest shareholders
| Twenty largest shareholders | ||
|---|---|---|
| Rank Name |
Number of Shares |
% |
| 1 J P Morgan Nominees Australia Pty Limited 2 HSBC Custody Nominees (Australia) Limited 3 Citicorp Nominees Pty Limited 4 Caxton Print Holdings Pty Ltd 5 National Nominees Limited 6 UBS Nominees Pty Ltd 7 Strategic Value Pty Ltd 8 Taverners N Pty Ltd 9 Warbont Nominees Pty Ltd 10 SCJ Pty Ltd 11 Rylelage Pty Ltd 12 Scanlon Family Pty Ltd 13 CS Third Nominees Pty Limited 14 BNP Paribas Noms (NZ) Ltd 15 Strategic Value Pty Limited 16 Mr Stephen Craig Jermyn 17 BNP Paribas Noms Pty Ltd 18 BNP Paribas Nominees Pty Ltd 19 Exldata Pty Ltd 20 BNP Paribas Nominees Pty Ltd HUB24 Custodial Serv Ltd DRP |
17,481,266 13,729,409 13,577,334 11,210,231 5,870,229 5,630,398 3,779,316 3,176,470 3,051,457 3,000,000 2,986,118 2,926,829 2,630,953 2,063,399 2,035,086 2,000,000 1,829,719 1,108,089 992,407 879,320 |
11.80 9.27 9.16 7.57 3.96 3.80 2.55 2.14 2.06 2.02 2.02 1.98 1.78 1.39 1.37 1.35 1.23 0.75 0.67 0.59 |
| Total Balance of register |
99,958,030 48,221,127 |
67.46 32.54 |
| Grand total | 148,179,157 | 100.00 |
On-Market Buy Back
There is no current on-market buy back.
Voting Rights
The voting rights attached to ordinary shares are set out below:
-
On a show of hands every member present at a meeting in person or by proxy shall have one vote, and upon a poll, one vote for each fully paid share held.
-
Holders of performance rights do not have voting rights on the performance rights held by them.
Voluntary escrow
There were no ordinary shares held in a voluntary escrow arrangement as at 17 July 2019.
Stock Exchange Listing
IVE Group securities are only listed on the ASX.
Corporate governance statement
The Board is responsible for the overall corporate governance of IVE Group Limited, including adopting appropriate policies and procedures designed to ensure that the IVE Group is properly managed to protect and enhance Shareholder interests.
The Board monitors the operational and financial position and performance of IVE and oversees its business strategy, including approving the strategic goals of IVE. The Board is committed to maximising performance, generating appropriate levels of Shareholder value and financial return, and sustaining the growth and success of IVE.
In conducting business with these objectives, the Board is committed to ensuring that IVE is properly managed to protect and enhance Shareholder interests, and that IVE, its Directors, officers and employees operate in an appropriate environment of corporate governance. Accordingly, the Board has created a framework for managing IVE, including adopting relevant internal controls, risk management processes and corporate governance policies and practices, which it believes are appropriate for IVE’s business and that are designed to promote the responsible management and conduct of IVE.
Details of IVE’s key governance policies and the charters for the Board and each of its committees are available on IVE’s website at http://investors.ivegroup.com.au/ investor-centre/?page=corporate-governance.
The Corporate governance statement reports against the 3rd edition of the ASX Corporate Governance Council’s Principles and Recommendations (ASX Principles) and the practices detailed in the Corporate governance statement are current as at 19 August 2019. It has been approved by the Board and is available on the IVE website under Investors at
http://investors.ivegroup.com.au/ investor-centre/?page=corporate-governance.
125
==> picture [196 x 80] intentionally omitted <==
www.ivegroup.com.au