AI assistant
IVE GROUP LIMITED — Annual Report 2017
Aug 27, 2017
65109_rns_2017-08-27_ec196b3d-3940-4763-9c4b-a9487dafc4f7.pdf
Annual Report
Open in viewerOpens in your device viewer
IVE Group Limited
(ASX:IGL)
__________
==> picture [94 x 61] intentionally omitted <==
ABN 62 606 252 644
APPENDIX 4E
For the Year Ended 30 June 2017
Company Information
Current Reporting Period: For the year ended 30 June 2017 Previous Corresponding Period: For the year ended 30 June 2016
This information should be read in conjunction with the 30 June 2017 Year Ended Financial Report of IVE Group Limited and its controlled entities, any public announcements made in the period by IVE Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Listing Rules.
Additional Appendix 4E disclosure requirements can be found in the Directors’ Report and the consolidated financial statements for the year ended 30 June 2017.
This report is based on the consolidated financial statements for the year ended 30 June 2017 of IVE Group Limited and its controlled entities, which have been audited by KPMG. The Independent Auditor’s Report provided by KPMG is included in the consolidated financial statements for the year ended 30 June 2017.
Results for announcement to the market
In accordance with the ASX Listing Rule 4.3, the board and management of IVE Group Limited has enclosed an Appendix 4E for the year ended 30 June 2017.
| 30 Jun 2017 | 30 Jun 2016 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| Revenue from continuing operations | up 35% to | 496,873 | 369,231 |
| Profit from ordinary activities after tax attributable to members | down 20% to | 12,109 | 15,051 |
| Net profit for the period attributable to members | down 20% to | 12,109 | 15,051 |
IGL results announcement – statutory Net profit (loss) restated for one off tax expense credit FY2016
| 30 Jun 2017 | 30 Jun 2016 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| Revenue from continuing operations | up 35% to | 496,873 | 369,231 |
| Profit from ordinary activities after tax attributable to members | up 53% to | 12,109 | 7,925* |
| Net profit for the period attributable to members | up 53% to | 12,109 | 7,925* |
*As part of the IPO, IVE formed a consolidated group for taxation purposes. Part of this process involved reassessing carrying values for IVE’s tax asset base and resulted in a one‐off uplift in tax carrying values of $7,126 thousand (tax effected). The impact is a non‐recurring credit to tax expense in the 2016 financial year, and an increase to deferred tax assets representing future deductions available.
IVE Group Limited
(ASX:IGL)
__________
Refer to the attached Directors’ Report and Operating and Financial Review for commentary and explanation of results.
| Net Tangible Assets per Security | 30 Jun 2017 | 30 Jun 2016 |
|---|---|---|
| Net Tangible Asset per security $ | (0.14) | 0.13 |
- The number of securities of the Group were significantly impacted by the capital raising during December 2016. If prepared on a ‘like for like’ basis using ordinary securities as at 30 June 2017, the Net Tangible Asset per security as at 30 June 2016 would be $0.09.
| Dividend Amount per Security | Amount per | Franked Amount |
|---|---|---|
| Security | per Security | |
| cents | cents | |
| Final dividend for the year ended 30 June 2017 to bepaid on 25 October 2017* |
8.0 | 8.0 |
| Interim dividend for the period ended 31 December 2017 paid on 20 April 2017 |
6.3 | 6.3 |
| Final dividend for the year ended 30 June 2016 paid on 20 October 2016 |
8.6 | 8.6 |
*Record date for determining entitlements to the Final Final dividend entitlement date: close of business dividend for the year ended 30 June 2017 25 September 2017; and Payment date: 25 October 2017.
Attachments
Financial Report for the year ended 30 June 2017 for IVE Group Limited.
IVE GROUP LIMITED ANNUAL FINANCIAL REPORT
ABN 62 606 252 644 YEAR ENDED 30 JUNE 2017
CONTENTS
| CONTENTS | |
|---|---|
| Operating and financial review | 1 |
| Directors’ report | 7 |
| Lead auditor’s independence declaration | 25 |
| Financial report contents | 26 |
| Consolidated financial statements | 27 |
| Notes to the consolidated financial statements | 31 |
| Directors’ declaration | 64 |
| Independent audit report | 65 |
| ASX additional information | 70 |
Annual Financial Report 2017
1
OPERATING AND FINANCIAL REVIEW
1. INTRODUCTION
The Directors are pleased to present the Operating and Financial Review (OFR) for IVE Group Limited (IVE) for the period ended 30th June 2017.
The OFR is provided to assist shareholders understanding of IVE’s business performance and factors underlying its results and financial position.
2. SUMMARY
IVE achieved revenue growth for FY2017 of 30.1% compared to the prior corresponding period (‘PCP’) on a Pro Forma basis, and 34.6% revenue growth on a Statutory basis (Pro Forma and Statutory basis are defined in Section 5 of the OFR). The revenue increase reflects the impacts of the asset acquisition of Franklin Web Pty Ltd (Franklin) and share capital acquisition of AIW Printing Pty Ltd (AIW), as well as continued growth through a combination of new business wins and new business from existing customers through expanded service offering.
IVE also achieved EBITDA growth of 23.0% over the PCP (before restructure and acquisition costs and based on FY2016 pro forma before restructure and acquisition costs), impacted by the acquisition of Franklin and AIW through a combination of revenue growth (outlined above), as well as continued productivity gains and cost base refinement through capital expenditure investment, focus on cost management, and the benefits arising from acquisition synergies. Statutory EBITDA is 35.5% higher than the PCP, reflecting revenue growth outlined above, however this has been impacted by restructuring and acquisition costs in FY2017 as well as costs associated with listing on the ASX in H1 FY2016.
During FY2017 IVE completed the successful integration of FY2016 acquisitions, and continued its acquisition program acquiring the assets of The Mailing House Pty Ltd (September 2016), Retail 25 Consulting Pty Ltd (December 2016), and Display Bay Pty Ltd (December 2016).
Further to our acquisition program, IVE strategically entered the large format web offset (LFWO) sector through the acquisition of Franklin and AIW. Both acquisitions completed on 13th December 2016, and are consistent with IVE’s strategy to be a leading, full service marketing and print communications provider.
IVE Group Limited
2
OPERATING AND FINANCIAL REVIEW (CONT.)
3. STRATEGY AND OPERATING OVERVIEW
IVE is a vertically integrated marketing and print communications provider. IVE enables its customers to communicate more effectively with their customers by creating, managing, producing and distributing content across multiple channels. IVE has an unparalleled product and service offering in Australia and holds leading positions across multiple sectors.
IVE’s growth strategy is focused on the following key initiatives:
-
New customer origination driven by a highly customer centric culture;
-
Growing share of wallet with existing customers;
-
Execution of a disciplined acquisition program;
-
Expansion of the value proposition through the addition of new products and services; and
-
Continuing to strengthen and leverage the existing business through targeted operational efficiency programs.
IVE has significantly grown it’s diversified offer to the retail sector over the last five years, and the acquisition of both Franklin and AIW are highly complementary to the Group’s existing offer.
These acquisitions will:
-
Make IVE a leading player in the Large Format Web Offset sector specialising in retail catalogues;
-
Establish IVE as a low cost and highly efficient specialist catalogue producer by:
-
Integrating AIW operations into Franklin’s world class facility in Victoria, allowing IVE to unlock meaningful synergies
-
Enhancing the Group’s national coverage through the establishment of a Franklin facility in NSW to support national retailers and the publishing sector
-
Provide a significant opportunity to cross sell the broader Group offer to the combined customer base;
-
Further diversify IVE’s revenue base; and
-
Strengthen management capabilities to support integration and growth.
Further information on IVE’s strategy, operations and markets is set out in our 30 June 2017 Annual Report. Other than the impact of the Franklin and AIW acquisitions, there have been no significant changes to IVE’s strategy, operations and market.
4. OVERVIEW OF RESULTS FOR FY2017
IVE’s Financial Report for FY2017 is presented on a Statutory basis in accordance with Australian Accounting Standards which comply with International Financial Reporting Standards (IFRS).
In this OFR, certain non-IFRS financial information has also been included to allow investors to understand the underlying performance of IVE. The non-IFRS financial information relates to FY2017 results presented before impacts of all restructuring and acquisition costs which primarily relate to the acquisition of AIW and Franklin. Comparisons to FY2016 performance are on a Pro Forma basis (as outlined in Prospectus dated December 2015, also excluding all restructure and acquisition costs).
Annual Financial Report 2017
3
The Directors believe that the results before restructuring and acquisitions costs, and Pro Forma comparisons, better reflects the underlying operating performance and is consistent with the Prospectus, this differs from the Statutory presentation. The non statutory FY2017 results are impacted by costs associated with the acquisition and restructure of Franklin and AIW, Blue Star Connect warehouse relocation as well as all other non-recurring acquisition and restructure costs. Full year FY2016 results are presented on a Pro Forma basis to reflect the effect of the operating and capital structure that was established at time of the IPO, and excludes the costs of IPO, one off tax implications arising as a result of the IPO, and restructure and acquisitions costs.
The non-IFRS Pro Forma financial information has not been audited or reviewed.
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur.
4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT
Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis.
Table 1: Statutory results
| Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
Financial information in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the interim Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur. 4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT Table 1 outlines the Statutory results for FY2017 and FY2016 on a comparable basis. Table 1: Statutory results Statutory Actual FY2017 $’M Actual FY2016 $’M Variance $’M Variance % Revenue 496.9 369.2 127.6 34.6% Gross Proft 248.1 192.0 56.1 29.2% % of Revenue 49.9% 52.0% 0.0 –4.0% EBITDA 35.9 26.5 9.4 35.5% % of Revenue 7.2% 7.2% 0.0 0.7% EBIT 22.2 16.9 5.3 31.3% % of Revenue 4.5% 4.6% 0.0 –2.4% Proft before tax 16.4 14.2 2.3 15.9% NPAT 12.1 15.0 –2.9 –19.5% NPATA 14.8 16.4 –1.6 –10.0% |
|---|---|---|---|---|---|
| Statutory | |||||
| Actual FY2017 $’M |
Actual FY2016 $’M |
Variance $’M |
Variance % |
||
| Revenue | 496.9 | 369.2 | 127.6 | 34.6% | |
| Gross Proft | 248.1 | 192.0 | 56.1 | 29.2% | |
| % of Revenue | 49.9% | 52.0% | 0.0 | –4.0% | |
| EBITDA | 35.9 | 26.5 | 9.4 | 35.5% | |
| % of Revenue | 7.2% | 7.2% | 0.0 | 0.7% | |
| EBIT | 22.2 | 16.9 | 5.3 | 31.3% | |
| % of Revenue | 4.5% | 4.6% | 0.0 | –2.4% | |
| Proft before tax | 16.4 | 14.2 | 2.3 | 15.9% | |
| NPAT | 12.1 | 15.0 | –2.9 | –19.5% | |
| NPATA | 14.8 | 16.4 | –1.6 | –10.0% |
IVE Group Limited
4
OPERATING AND FINANCIAL REVIEW (CONT.)
4.1 STATUTORY RESULTS PER THE FINANCIAL REPORT (CONT.)
The key variances on a Statutory basis between FY2017 and FY2016 are as follows:
• Revenue
Revenue increase of $127.6M or 34.6% over PCP, this reflects the impact of Franklin and AIW acquisitions, as well as increased revenue through new customer wins and the existing customer base through expanded service offering. The revenue increase has been achieved through realising the successful execution of IVE’s growth strategy initiatives. This has led to a number of new customers partnering with the Group throughout the year, the continued success of cross selling to existing and acquired customers, and the ability to achieve several key contract extensions. IVE has also secured a number new customers, the benefit of which commenced in H2 of FY2017.
• Gross profit
The gross profit increase of $56.1M over PCP largely driven by increased revenue. The Group achieved gross profit margin of 49.9% to revenue compared with 52.0% in PCP. Normalising for Franklin and AIW work mix, gross profit has remained stable as a result of managing of inputs, continued leveraging of supply chain and reducing outsource spend wherever possible by producing internally.
• EBITDA (Earnings before interest, tax, depreciation and amortisation)
EBITDA of $35.9M represents an increase of $9.4M or 35.5% over PCP, achieved via a combination of acquisitions, revenue growth, and efficiency gains.
Production expenses of $107.9M are 21.7% to revenue compared to $84.7M and 22.9% to revenue in PCP. The main driver of the increase in production expense is to service additional revenue.
Administration expenses of $88.7M are 17.9% to revenue compared to $81.3M and 22.0% to revenue in PCP, with PCP impacted by the close out of MEP and costs associated with listing.
Other expenses of $19.1M compared to PCP of $1.5M. FY2017 includes restructuring costs of $13.3M and acquisition costs of $5.9M predominantly relating to the Franklin and AIW acquisitions.
• NPAT (Net profit after tax)
FY2016 statutory NPAT was impacted by a credit to tax expense of $7.1M due to a one off uplift in tax carrying values. Normalised for this statutory NPAT increased over the period from FY2016 $7.9M to FY2017 $12.1M.
Annual Financial Report 2017
5
4.2 FULL YEAR FY2017 NON IFRS PRO FORMA FINANCIAL INFORMATION
The full year FY2017 results below are presented before all restructuring and acquisition costs. Compared to FY2016 on a Pro Forma basis also excluding all restructure and acquisitions costs to allow investors to make a comparison on a like for like basis.
Table 2: FY2017 non IFRS Pro Forma financial information, FY2016 results on a Pro Forma basis, and FY2017 Statutory results
| Statutory | Pro Forma | Pro Forma | Pro Forma | Pro Forma | |
|---|---|---|---|---|---|
| Actual FY2017 $’M |
Actual FY2017 $’M |
Actual FY2016 $’M* |
Variance $’M |
Variance % |
|
| Revenue | 496.9 | 496.9 | 382.0 | 114.8 | 30.1% |
| Gross Proft | 248.1 | 248.1 | 199.6 | 48.5 | 24.3% |
| % of Revenue | 49.9% | 49.9% | 52.2% | 0.0 | –4.4% |
| EBITDA | 35.9 | 55.2 | 44.9 | 10.3 | 23.0% |
| % of Revenue | 7.2% | 11.1% | 11.7% | 0.0 | –5.4% |
| EBIT | 22.2 | 41.4 | 34.8 | 6.6 | 18.9% |
| % of Revenue | 4.5% | 8.3% | 9.1% | 0.0 | –8.6% |
| Proft before tax | 16.4 | 36.0 | 32.6 | 3.4 | 10.5% |
| NPAT | 12.1 | 24.6 | 22.3 | 2.3 | 10.5% |
| NPATA | 14.8 | 27.3 | 23.9 | 3.3 | 14.0% |
- The FY2016 Pro Forma has been adjusted by $2m to exclude restructure and acquisition costs. This is consistent with FY2017 Pro Forma adjustments below.
Table 3: FY2017 Pro Forma adjustments are as follows:
| FY17 $’M |
|
|---|---|
| Pro Forma Adjustments – | |
| Restructure – IVE other | –1.5 |
| Restructure – Franklin/AIW | –11.8 |
| Acquisition – Transaction costs | –5.9 |
| Interest expense – previous facility setup costs | –0.3 |
| Total | –19.5 |
IVE Group Limited
6
OPERATING AND FINANCIAL REVIEW (CONT.)
4.3 BALANCE SHEET
Table 4 sets out the indebtedness of IVE on a Statutory basis comparing FY2017 to FY2016 as presented in its 30 June 2017 Annual Financial Report.
Table 4: H1 FY2017 Statutory indebtedness
| Actual June FY2017 $’M |
Actual June FY2016 $’M |
|
|---|---|---|
| Short-Term – Finance Leases | 2.8 | 2.67 |
| Long-Term Debt – Finance Leases | 11.2 | 11.7 |
| Senior Facilities (face value) | 136.0 | 36.8 |
| Sub Total | 150.0 | 51.1 |
| Cash | –23.9 | –14.5 |
| Net Debt | 126.1 | 36.6 |
The above reflects current debt structure for IVE as at 30th June 2017.
The increase in drawn senior facilities $99.2M relates to the acquisitions of both Franklin and AIW on the 13th December 2016. The acquisitions were funded through a combination of new equity via issue of shares to vendors ($20.3M), a share placement and entitlement offer ($40.0M), and a new 3 year senior debt facility increasing from $53.0M to $145.0M, and as at 30 June $140.0M. The increase in facilities was used to fund the above acquisitions, necessary ensuing restructuring costs to unlock synergies, resulting transaction costs, and the associated capital investment program.
During FY2017 IVE remained in compliance with all covenants relating to debt facilities. Operating cash flow was strong reflecting EBITDA achievement and a reduction of working capital from the seasonal high point in December 2016 to June 2017.
5. FY2018 FINANCIAL OUTLOOK
-
FY18 EBITDA expected to be approximately $70–$75 million (before restructure costs) – FY18 restructure costs expected to be $2.5–$3.5 million.
-
Key drivers of FY18 expected to be:
-
full year contribution of Franklin WEB
-
phased realisation of new contract wins in LFWO
-
phased realisation of synergies from Franklin/AIW integration
-
Franklin WEB (NSW) fully operational from October 2017
-
AIW to be closed by end of December 2017.
-
6. ADDITIONAL INFORMATION
For further information contact:
Geoff Selig Executive Chairman
Darren Dunkley Chief Financial Officer
-
61 2 9089 8550
-
61 2 8020 4400
Annual Financial Report 2017
7
DIRECTORS’ REPORT
For the year ended 30 June 2017
The directors present their report together with the consolidated financial statements of the Group comprising of IVE Group Limited (the Company), and its subsidiaries (the Group) for the financial year ended 30 June 2017 and the auditor’s report thereon.
Principal activities
The principal activities of the Group during the course of the financial year were:
-
Conceptual and creative design across print, mobile and interactive media;
-
Catalogues, printing of magazines, marketing and corporate communications materials and stationery;
-
Printing of point of sale display material and large format banners for retail applications;
-
Personalised communications including marketing mail, publication mail, eCommunications and multi-channel solutions; and
-
Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
There were no significant changes in the nature of the activities of the Group during the year.
Operating and financial review
The profit after tax of the Group for the year ended 30 June 2017 was $12,109 thousand (2016: $15,051 thousand). A review of operations and results of the Group for the year ended 30 June 2017 are set out in the Operating and Financial Review, which forms part of the Annual Financial Report.
Dividends
For the year ended 30 June 2017, the directors have declared a final dividend of 7.9 Australian cents per share, fully franked, to be paid on 25 October 2017 to shareholders on the register at 25 September 2017.
Total dividends of $15,185 thousand were declared and paid by the Company to members during the 2017 financial year. Further details on dividends is included in note 20 of the Financial Report.
Significant changes in the state of affairs
During the year, the Group acquired a number of businesses, the details of which are included in note 22 of the Financial Report.
In the opinion of the directors there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review.
IVE Group Limited
8
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Information on Directors
The directors of the Company at any time during or since the end of the financial year are:
| Director | Experience, special responsibilities and other directorships |
|---|---|
| Geoff Bruce Selig Executive Chairman Appointed: 10 June 2015 |
Geoff has been a director of Caxton Print Group Holdings (CPGH) since November 2012 and has over 25 years’ experience in the industry. He was the former CEO of Blue Star’s Australian operations (2001-2007) after the Selig family printing business (Link Printing) was acquired by Blue Star in 1997. Geoff re-entered the industry in 2010 leading the Selig family acquisition of Caxton Web, followed by partnering with Wolseley Private Equity to acquire the Australian operations of Blue Star in late 2012. Geoff is currently a director of Caxton Group (the Selig family’s private investment vehicle), Caxton Property Investments and Caxton Print Holdings. Geoff currently sits on the board of the National Heart Foundation of Australia (N.S.W Division), The Pinnacle Foundation, and The Lysicrates Foundation. Geoff holds a Bachelor of Economics (Accounting Major) from Macquarie University and is a Member of the Australian Institute of Company Directors. |
| Warwick Leslie Hay Managing Director Appointed: 25 November 2015 |
After joining in 2009 as CEO of Blue Star WEB, Warwick Hay was appointed as the Managing Director of the Group in 2014. Having worked in senior leadership roles within the business since 2009, Warwick has been a key influence in the growth and strategic re-positioning of the Company. Warwick has 20 years of management experience across all business operations in complex business-to-business environments. Prior to joining IVE, Warwick was General Manager of Huhtamaki Flexibles Packaging Oceania. His prior work history includes 15 years within Carter Holt Harvey’s packaging division across a broad range of senior roles. Warwick completed his tertiary education in New Zealand, a Graduate Diploma in Packaging Technology from Massey University and a Post Graduate Diploma in Business from Auckland University. |
| Gavin Terence Bell Independent Non-executive Director Appointed: 25 November 2015 |
Gavin was the Chief Executive Officer of law firm Herbert Smith Freehills, a role he held from 2005 until he retired from the role in 2014. Gavin is an experienced non-executive director. He is currently a non-executive director of Smartgroup Corporation and Insurance and Care NSW. Gavin holds a Bachelor of Laws from the University of Sydney and a Master of Business Administration (Exec) from AGSM, University of New South Wales. |
| Andrew Charles Harrison Independent Non-executive Director Appointed: 25 November 2015 |
Andrew is an experienced company director and corporate advisor. Andrew has previously held senior executive positions and non-executive directorships with public, private and private equity owned companies, including as Chief Financial Officer of Seven Group Holdings, Group Finance Director of Landis and Gyr, and Chief Financial Officer and a director of Alesco. Andrew is currently a non-executive director of Burson Group, Estia Health, Xenith and WiseTech Global. Andrew was previously a Senior Manager at Ernst & Young (Sydney and London) and Gresham Partners Ltd, and an Associate at Chase Manhattan Bank (New York). Andrew holds a Bachelor of Economics from the University of Sydney and a Master of Business Administration from Wharton, and is a chartered accountant. |
Annual Financial Report 2017
9
| Director | Experience, special responsibilities and other directorships |
|---|---|
| Paul Stephen Selig Non-executive Director Appointed: 10 June 2015 |
Paul has over 25 years’ experience in the industry and is currently managing director of Caxton Group, the Selig family’s private investment vehicle. In 2010, he was appointed a director of Caxton Web following its acquisition by Caxton Group and was appointed a director of IVE following the purchase of the Australian operations of Blue Star in partnership with Wolseley Private Equity. Prior to this, Paul was CEO of Blue Star’s Australian operations from 1997 – 2001. Paul is currently a director of Caxton Group, Caxton Property Investments, and Caxton Print Holdings. Paul Holds a Bachelor of Economics (Hons) from Macquarie University. |
| James Scott Charles Todd Non-executive Director Appointed: 10 June 2015 |
James was appointed non-executive Chairman in November 2012 of CPGH which evolved to being a non-executive Director in September 2014 when Geoff Selig was appointed Executive Chairman. James is an experienced company director, corporate advisor and investor. James is Managing Director of Wolseley Private Equity, an independent private equity firm which he co-founded in 1999. He commenced his career in investment banking working with Hambros Bank, both in Sydney and London, and has taken active roles with, and invested in, a range of public and private companies. James also served as Council Member of the Australian Private Equity and Venture Capital Association (AVCAL), where he was chair of the AVCAL Growth Funds Committee. James holds a Bachelor of Commerce and Bachelor of Laws from the University of New South Wales, and a Graduate Diploma from the Financial Services Institute of Australia (FINSIA), where he is a Fellow. He is also a Member of the Australian Institute of Company Directors. |
| Sandra Margaret Hook Independent Non-executive Director Appointed: 1 June 2016 |
Sandra has extensive operational, financial management and strategic experience built over 25 years in senior executive roles as a CEO, COO, Marketing Director, and General Manager for some of Australia’s largest media companies including Foxtel, Federal Publishing Company, Murdoch Magazines, Fairfax, ACP and News Limited. She has a track record in driving transformation and transitioning traditional businesses in rapidly evolving environments. She currently holds a number of directorships including Chair of WYZA, Non-executive director at RXP Services, MedAdvisor, and Sydney Fish Markets, and is a Trustee, Royal Botanic Gardens and Sydney Harbour Federation Trust. She is also a Member of the Australian Institute of Company Directors. |
IVE Group Limited
10
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Company Secretary
Emma Lawler
Emma was appointed as Company Secretary on 11 December 2015. Emma has two decades of experience as a company secretary and governance professional. Emma holds a Bachelor of Business and a Graduate Diploma in Applied Corporate Governance and is a Fellow of the Governance Institute of Australia.
Darren Dunkley
Darren has been the Chief Financial Officer (CFO) of the Group since 2012, and has been with IVE for over 15 years. He has over 25 years of experience with a range of blue chip companies including Sharp Corporation, ANZ Banking Group Ltd and Nashua Australia. Darren has a Bachelor of Commerce majoring in Accounting and is a CPA.
Meetings of Directors
The number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Board | Board | Audit, Risk & Compliance Committee (“ARCC”) |
Audit, Risk & Compliance Committee (“ARCC”) |
Nominations & Remuneration Committee (“NRC”) |
Nominations & Remuneration Committee (“NRC”) |
Other Committees |
Other Committees |
|
|---|---|---|---|---|---|---|---|---|
| Eligible | Attended | Eligible | Attended | Eligible | Attended | Eligible | Attended | |
| Geoff Selig | 17 | 17 | – | – | – | – | 3 | 3 |
| Warwick Hay | 17 | 16 | – | – | – | – | 2 | 2 |
| Gavin Bell | 17 | 16 | 5 | 5 | 4 | 4 | – | – |
| Andrew Harrison | 17 | 17 | 5 | 5 | 3 | 3 | – | – |
| Sandra Hook | 17 | 15 | 1 | 1 | – | |||
| Paul Selig | 17 | 16 | 3 | 3 | – | – | 1 | 1 |
| James Todd | 17 | 16 | 2 | 2 | 4 | 4 | – | – |
Committee membership for ARCC and NRC changed during the year.
There were two meetings held of the Independent Directors during the year. All of the Independent Directors attended both of these meetings
Directors’ interest and benefits
The relevant interests of each director in the shares of the Company as at the date of this report are disclosed in the Remuneration Report (on page 13).
Environmental regulation
The Group’s operation is not subject to any significant environmental regulations under either Commonwealth or State legislation. However, the Board believes that the Group has adequate systems in place for the management of its environmental requirements and is not aware of any breach of those environmental requirements as they may apply to the Group during the period covered by this report.
Annual Financial Report 2017
11
Events subsequent to reporting date
On 28 August 2017 the Group will announce a further capital raise of $55.6 million. The funds from the capital raise will be used towards a new acquisition, additional press and equipment, growth capital and associated costs. The Group has identified a target acquisition for an estimated consideration of $14.5 million and completion date of 5 September 2017.
Aside from the above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
Likely developments
Information about likely developments in the operations of the Group and the expected results of those operations in future financial years has not been included in this report because disclosure of the information would be likely to result in unreasonable prejudice to the Group.
Indemnification and insurance of officers and auditors
Indemnification
The Company has not indemnified or made a relevant agreement for indemnifying against a liability any person who is or has been an officer or auditor of the Company.
Insurance premiums
During the financial year the Company has paid premiums in respect of directors’ and officers’ liability insurance contracts for the year ended 30 June 2017. In addition, since the financial year, the Company paid or agreed to pay premiums in respect of such insurance contracts for the year ending 30 June 2018. Such insurance contracts insure against certain liability (subject to specific exclusions) for persons who are or have been directors or executive officers of the Company.
The directors have not included details of the nature of the liabilities covered or the amount of the premiums paid in respect of the directors’ and officers’ liability insurance contracts, as such disclosure is prohibited under the terms of the contract.
IVE Group Limited
12
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Letter from the Chair of the Nomination and Remuneration Committee
Dear Shareholder,
As Chair of the Nomination and Remuneration Committee (NRC), on behalf of the Board I am pleased to present IVE Group’s Remuneration Report for the year ended 30 June 2017 (FY17).
The Report is designed to provide shareholders with an understanding of IVE Group’s remuneration philosophy and the link between this philosophy and IVE Group’s strategy and performance.
The Board is committed to having remuneration policies and practices which are designed to ensure remuneration is competitive and reasonable to attract and retain key talent who are critical to IVE’s business success. IVE Group will align remuneration to strategies and business objectives and provide a balance between fixed and variable rewards to ensure that rewards are given for performance. Remuneration structures are designed to be transparent to employees and other stakeholders and easily understood. In addition the remuneration framework is designed to be acceptable to shareholders by being consistent with market practice and creating value for shareholders.
The remuneration framework was reviewed in 2017 and there have been no significant changes to the overall framework.
The members of the NRC have the necessary expertise and independence to fulfil their responsibilities and are able to access independent experts in remuneration for advice should this be required. The governance processes in relation to remuneration are working effectively and the Board trusts that shareholders find this Report useful and informative.
Gavin Bell
Chair of the Nomination and Remuneration Committee
Annual Financial Report 2017
13
Remuneration Report (Audited)
This Remuneration Report (Report), which has been audited, describes the Key Management Personnel (KMP) remuneration arrangements for the period ended 30 June 2017 for IVE Group, in accordance with the Corporations Act 2001 (Cth) and its regulations.
The remuneration report contains the following sections:
-
Persons covered by this Report
-
Overview of the remuneration framework for executive KMPs
-
Linking reward and performance
-
Grant of Performance Share Rights and the Long Term Incentive Plan
-
Non-Executive Director remuneration framework
-
Contractual arrangements with executive KMPs
-
Details of remuneration for KMPs
-
Rights Granted to executive KMP
-
Directors and executive KMP shareholdings in IVE Group Limited
-
Other statutory disclosures
Who this report covers
This report covers Non-Executive Directors and executive KMPs (collectively KMP) and includes:
| Role | |
|---|---|
| Non-Executive Directors | |
| Gavin Bell | Independent Non-Executive Director |
| Andrew Harrison | Independent Non-Executive Director |
| Sandra Hook | Independent Non-Executive Director |
| Paul Selig | Non-Executive Director |
| James Todd | Independent Non-Executive Director |
| Executive Key Management Personnel | |
| Geoff Selig | Executive Chairman |
| Warwick Hay | Managing Director |
| Matt Aitken | Chief Operating Officer |
| Darren Dunkley | Chief Financial Officer & Company Secretary |
All KMP were in their roles for the full year.
Overview of IVE Group’s remuneration framework for executive KMP
The objective of IVE Group’s remuneration philosophy is to ensure KMPs are rewarded for business performance and retained to continue to grow the business. The objectives underpinning the remuneration philosophy are that remuneration will:
-
Be competitive and reasonable to attract and retain key talent;
-
Align to IVE’s strategies and business objectives;
-
Provide a balance between fixed and variable rewards;
-
Be transparent and easily understood; and
-
Be acceptable to shareholders.
A key factor in IVE Group’s business success will be being able to attract and retain key talent and the remuneration framework has been designed to enable this.
IVE Group Limited
14
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Governance
IVE Group has established a Nomination and Remuneration Committee (NRC) whose role is to assist the Board with its remuneration responsibilities, including reviewing and recommending to the Board for approval arrangements for executives, Executive Directors and Non-Executive Directors. The NRC has three members, all of whom are independent, including an independent Chair. The members of the NRC have appropriate qualifications and experience to enable the NRC to fulfil its role.
In addition, the Board has appointed Gavin Bell as the Lead Independent Director to fulfil the role of Chair whenever the Executive Chairman is conflicted and to assist in reviewing the Executive Chairman’s performance as part of the Board performance evaluation process.
External remuneration consultants
The Terms of Reference for the NRC requires that any remuneration consultants engaged be appointed by the NRC. During 2017 IVE did not engage the services of any external remuneration consultants.
Any advice that may be received from remuneration consultants in future will be carefully considered by the NRC to ensure it is given free of undue influence by IVE Group executives.
Structure of Remuneration
The remuneration framework for executive KMP includes both fixed and performance-based pay.
Fixed remuneration
Fixed remuneration is set using a combination of historical levels and sector comparisons. Fixed remuneration includes base pay, statutory contributions for superannuation and non-monetary benefits.
The NRC reviews the fixed remuneration of executive KMP on an annual basis and has reviewed the fixed remuneration during 2017 which has been implemented from 1 July 2017. Fixed remuneration for executive KMP has been increased for FY18 based on a review of competitor remuneration, the substantial increase in the size of the business and also noting the length of time since the last fixed remuneration increase. Most of the executive KMP have not had a fixed remuneration increase since late 2014 or early 2015.
Paying executive KMP the right fixed remuneration is a key tool in attracting and retaining the best talent. The Board is committed to retaining key personnel this year given the significant acquisitions made during the year and the consolidation occurring in some of the Company’s key markets. This is reflected in some of the increases applying from 1 July 2017. The successful completion of a number of large and significant acquisitions during the year has also significantly increased the scope of the executive KMP’s rolesand contributed to the significant increase in revenue and EBITDA referred to in the table on page 17.
Short term incentive (STI)
In 2017, executive KMP were eligible to receive an STI payment of between 10 and 17.5% of fixed remuneration. The STI is a cash incentive payment and full payment is conditional on achievement of the key financial performance target for the Group, specifically, Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) for the year in review.
The NRC reviews the achievement of STI targets at the end of each year and sets STI targets for the following year. The STI is the main tool for rewarding the current year’s performance of the business.
In FY17, full payment of the STI was not made with each executive KMP awarded 71% of the STI target based on the company not achieving the full EBITDA target. The NRC used its discretion to award a portion of the STI despite the full EBITDA target not being achieved as the actual result still represented a strong result in the current market and due to the considerable work undertaken during the year on acquisitions and initiatives directed to the long term growth of the business.
Annual Financial Report 2017
15
Long term incentive (LTI)
The Board has established a LTI Plan as outlined in the 2016 Remuneration Report and outlined in the section in this Report entitled “Share based remuneration”. The LTI Plan has not been amended during the year. The LTI is largely used to reward long-term sustainable performance.
The LTI Plan facilitates the offer of Performance Share Rights (Rights) to key executives and the Rights vest and convert to ordinary shares on a one-for-one basis, subject to meeting specific performance conditions, specifically achievement of:
-
relative Total Shareholder Return (TSR); and
-
compound annual Earnings Per Share growth (EPS) over a three-year performance period.
The LTI Plan has been designed commensurate with IVE Group’s long-term strategic objectives so that executive KMP will be rewarded when there is a demonstrable increase in shareholder value.
The grant of Rights to the Executive Chairman and Managing Director was approved by shareholders at the 2016 Annual General Meeting (AGM) and the Rights to be granted to the Managing Director for 2017 will be submitted for approval by shareholders at the 2017 AGM.
The Board has the discretion to amend the vesting terms and performance hurdles at the grant of each award of Rights to ensure that they are aligned to market practice and ensure the best outcome for IVE Group. The Board also has the discretion to change the LTI Plan and to determine whether LTI grants will be made in future years. There is no-retesting of performance hurdles.
The Board has made changes to the level of LTI to grant in FY18 as shown in the table under Executive KMP Remuneration in FY17 and FY18 . The Board, following review by the NRC, has agreed not to grant equity-based LTI to Geoff Selig, Executive Chairman in FY18. Geoff Selig is a substantial shareholder in IVE Group, by being a beneficiary of the Selig Family Trust No.5, (trustee Caxton Print Holdings Pty Ltd) which already aligns his performance drivers to shareholders’ interests. While each one of the executive KMP holds significant shareholding in IVE, the level is not on the scale of Geoff Selig’s and the NRC’s view is that an equity-based LTI will still provide an incentive to the other executive KMP. An STI will continue to be part of Geoff Selig’s remuneration arrangements.
Assessment of performance
Performance of executive KMPs is assessed against the agreed non-financial and financial targets on a regular basis. Based on this assessment, the Executive Chairman will make a recommendation to the NRC for Board approval of the amount of STI and LTI to award (as applicable) to each KMP, other than the Executive Chairman. Recommendations in relation to the Executive Chairman will be made by the Chair of the NRC for Board approval.
The NRC assesses the actual performance of IVE Group and the Executive Chairman against the agreed targets and recommends the amount of the STI and LTI (as applicable) to be paid for approval by the Board.
IVE Group Limited
16
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Executive KMP remuneration – paid, vested and targets
The table below presents the STI and LTI paid and vested to executive KMP during FY16 and FY17. Further detail on remuneration is included in the tables at the end of this Report.
| All in $ | STI | LTI – Number of Rights | LTI – Number of Rights | |||
|---|---|---|---|---|---|---|
| Maximum | Actual | Granted | Vested | |||
| Geoff Selig | FY17 | 70,000 | 50,000 | 32,817 | Not applicable | |
| (3 year vesting) | ||||||
| FY16 | 0 | 0 | – | – | ||
| Warwick Hay | FY17 | 70,000 | 50,000 | 32,817 | Not applicable | |
| (3 year vesting) | ||||||
| FY16 | 0 | 0 | ||||
| Matt Aitken | FY17 | 70,000 | 50,000 | 32,817 | Not applicable | |
| (3 year vesting) | ||||||
| FY16 | 0 | 0 | ||||
| Darren Dunkley | FY17 | 35,000 | 25,000 | 19,690 | Not applicable | |
| (3 year vesting) | ||||||
| FY16 | 0 | 0 |
Note – IPO one off benefits have been excluded from the table above for FY16 for comparison purposes. These are shown in the tables at the end of this Report.
Further detail on the value of the Rights granted is included in the tables at the end of this Report.
Following the assessment of performance and the annual review of fixed remuneration and STI targets, the changes to executive KMP for FY18 is outlined below.
| All in $ | Fixed Remuneration* | Fixed Remuneration* | STI | LTI | ||
|---|---|---|---|---|---|---|
| FY17 | FY18 | FY17 | FY18 | FY17 | FY18 |
|
| Actual | Agreed | Actual | Maximum | Grant** | Grant** |
|
| Geoff Selig | 700,000 | 850,000 | 50,000 | 200,000 | 50,000 | 0 |
| Warwick Hay | 440,000 | 500,000 | 50,000 | 100,000 | 50,000 | 100,000*** |
| Matt Aitken | 400,000 | 480,000 | 50,000 | 90,000 | 50,000 | 90,000 |
| Darren Dunkley | 305,000 | 400,000 | 25,000 | 75,000 | 30,000 | 75,000 |
- Fixed remuneration includes superannuation
** LTI grant is the $ value of the grant approved by the Board.
*** FY18 LTI grant is subject to shareholder approval.
Annual Financial Report 2017
17
Proportions of fixed and variable remuneration
The Board and NRC consider annually the fixed remuneration and proportion of variable remuneration that is dependent on performance (“at risk”) for each executive KMP. The relative proportions of fixed versus variable pay (as a percentage of total remuneration) received by executive KMP during the current financial period and proposed for the next financial period are as follows:
| Fixed | Remuneration | At risk – | At risk – | At risk LTI | ||
|---|---|---|---|---|---|---|
| STI (maximum) | ||||||
| 2018 | 2017 |
2018 | 2017 | 2018 | 2017 | |
| Geoff Selig | 81.0% | 85.4% |
19.0% | 8.5% | 0% | 6.1% |
| Warwick Hay | 71.4% | 78.6% |
14.3% | 12.5% | 14.3% | 8.9% |
| Matt Aitken | 72.7% | 76.9% |
13.6% | 13.5% | 13.6% | 9.6% |
| Darren Dunkley | 72.7% | 82.4% |
13.6% | 9.5% | 13.6% | 8.1% |
How reward is linked to performance
Performance indicators and link to performance
IVE Group’s financial performance has been strong since listing on the ASX in December 2015. Performance of the business is reflected in the outcome of the variable components to the remuneration framework:
-
full STI payments are only made if executive KMP meet agreed financial targets for the year in review. The financial target for FY17 was an EBITDA target; and
-
LTI grants only vest if IVE Group achieves the targets set for TSR and EPS over a three year period.
There has been no LTI vesting for executive KMP since listing on the ASX. The first possible vesting date for executive KMP is after the FY19 financial results are released to the market and targets will be tested at that time.
In FY17, each executive KMP was awarded 71% of the STI. The NRC used its discretion to award a portion of the STI despite the full EBITDA target (prior to acquisitions and other one off changes in the business) not being achieved as the actual result still represented a strong result in the current market and due to considerable work undertaken during the year on acquisitions and initiatives directed to the long term growth of the business.
Key financial metrics over the last four years that can be measured are shown below:
| FY14 | FY15 | FY16 | FY17 | |
|---|---|---|---|---|
| Revenue ($m) | 303.5 | 337.4 | 382.0 | 496.6 |
| EBITDA ($m) | 22.9 | 30.9 | 42.8 | 55.2 |
| Net proft after tax ($m) | 6.4 | 9.7 | 20.9 | 24.6 |
| Dividend payment ($ per share)* | N/A | N/A | N/A | $0.0 |
| Dividend payout ratio* | N/A | N/A | N/A | |
| Share price change ($)** | N/A | N/A | N/A | (0.043) |
The above results are prepared on a pro forma basis. * Only applicable post-listing on ASX.
** Calculated as close price on 30 June for the applicable year.
IVE Group Limited
18
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Grant of Performance Share Rights
During the year, the Company made offers of Rights under the LTI Plan with clear performance measures. The offers included:
-
In September 2016, offers were made granting 180,491 performance rights under the Senior Leadership Team Plan. These Rights vest following the release of the FY19 financial results if certain performance conditions are met during the Performance period which is 1 July 2016 to 30 June 2019. During the year 16,408 of these Rights lapsed due to employee resignations.
-
In September 2016, offers were made granting 156,538 performance rights under the General Management Plan. These Rights vest after release of the FY17 financial results if certain performance conditions are met. During the year 12,384 of these Rights lapsed due to employee resignations.
In total there were 308,237 unvested Rights at 30 June 2017.
There were no offers of options during the year and there are no unvested options.
The terms of the Equity Incentive Plan which provide the framework under which the LTI grants were made in FY17 are as follows:
| as follows: | |
|---|---|
| Feature | Terms of the IVE Group Equity Incentive Plan |
| Type of security | Performance Share Rights which are an entitlement to receive fully paid ordinary IVE Group Limited shares (as traded on the ASX) on a one-for-one basis. |
| Valuation | The number of Performance Share Rights for each KMP is calculated by dividing the allocated value of the LTI award for that KMP by the fair value of a Performance Share Right calculated using a Black Scholes financial model. For the Managing Director, the value of the potential LTI award, as recommended by the Board, will be submitted for approval by shareholders at the relevant Annual General Meeting, as required by the ASX Listing Rules. |
| Performance Period | The Performance Period is the three year period 1 July to 30 June inclusive. |
| Performance Conditions | The number of Performance Share Rights that may vest will be determined by reference to: • Earnings Per Share (EPS) compound annual growth over the Performance Period. EPS growth will be calculated as IVE Group’s Net Profit After Tax (NPAT) divided by the undiluted weighted average shares on issue throughout the Performance Period, using the following formula: (Benchmark 1); and • Relative Total Shareholder Return (TSR) performance of the Company in comparison to similar companies in a peer group determined by the Board. The TSR of each company will be measured from the start of the Performance Period to the end of the Performance Period (Benchmark 2), (collectively the Performance Conditions). Together Benchmark 1 and Benchmark 2 comprise the total Performance Conditions but act independently relative to their specific target component of 60% and 40% of Performance Share Rights, respectively. |
| Re-testing | There is no re-testing. Any unvested LTI after the test at the end of the Performance Period will lapse immediately. |
Annual Financial Report 2017
19
| Feature | Terms of the IVE Group Equity Incentive Plan |
|---|---|
| Forfeiture | All Rights will lapse if the participant elects to cease employment with IVE Group prior to the Conversion Date (being the date that Performance Share Rights convert to shares). Rights will immediately lapse if the participant is dismissed or removed from office as an employee for any reason which entitles IVE Group to dismiss the participant without notice or if the participant acts fraudulently, dishonestly or in breach of their obligations to the Company. The only exception to the lapse of rights is for a Good Leaver reason detailed below: • Any unvested Rights will not lapse if the participant’s employment with IVE Group ceases due to death, ill-health, total permanent disability or sale of the business in which they are employed. • Rights for employees who cease employment due to death will vest in full upon cessation. • Rights for other good leavers will remain on foot and will be tested against the Performance Conditions as at the Vesting Date, vesting on a pro-rata basis. The Board has discretion to allow vesting for other reasons, such as retirement or redundancy. |
| Clawback | The Board has broad “clawback” powers if, amongst other things, the participant has acted fraudulently or dishonestly, engaged in gross misconduct or has acted in a manner that has brought the Company into disrepute, or there is a material financial mis-statement, or the Company is required or entitled under law or company policy to reclaim remuneration from the participant, or the participant’s entitlements vest as a result of the fraud, dishonesty or breach of obligations of any other person and the Board is of the opinion that the incentives would not have otherwise vested. |
Non-executive Director Remuneration
Non-executive Directors enter into service agreements through a letter of appointment which are not subject to a fixed term. Non-executive Directors receive a fee for their contribution as Directors. Fees are determined with reference to the demands of the role and the responsibilities carried out by Directors. The fee setting process also takes into account market levels and the need to attract high quality Directors.
Directors receive fees for their role as members of the Board and, where applicable, for additional responsibilities. Non-executive Directors do not receive additional fees for being a Chair or member of a Board Committee. Non-executive Directors do not receive any variable or performance-based remuneration. Where Directors are required to provide additional services, these are paid on a fixed fee basis or determined on an hourly basis depending on the nature of the service. The current annual fees provided to Non-executive Directors are shown below (inclusive of superannuation but exclusive of fees for additional services)
| Chair | Member | |
|---|---|---|
| Role | fee | fee |
| Board | N/A as Executive Chairman | $90,000 |
The total Non-executive Director fee pool has a maximum value of $1 million per annum. The total amount paid to non-executive directors in FY17 was $584,004 per annum, being 58% of the approved cap.
Non-executive Directors do not receive fees that are contingent on performance, shares in return for their services, retirements benefits, other than statutory superannuation or termination benefits.
IVE Group Limited
20
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
The Executive Chairman and Managing Director are not remunerated separately for acting as Directors.
In FY17, the Board, on the recommendation of the NRC, resolved to pay Paul Selig additional remuneration from the fee pool for additional services provided. During FY17, the Board recognised that Paul Selig spent an extensive amount of time, well above the usual time spent by a Non-executive Director, providing advice on financing and property arrangements and assisting with strategic opportunities and acquisitions. The payments for this are included in the Remuneration tables at the end of this report. The Board’s view is that Paul Selig, due to his in depth knowledge of the Company and the industry and professional skills, was best placed to provide these services.
There is no intent to seek to increase the Non-executive Director fee pool at the 2017 AGM and there were no increases to Non-executive Directors’ fees during FY17 (other than the fee for additional services referred to in the preceding paragraph).
Directors are not required under the Constitution or any other Board policy to hold any shares in IVE Group.
The remuneration paid to Non-executive Directors and the level of directors is detailed in the tables later in this Report.
Contractual arrangements with executive KMPs
Remuneration and other conditions of employment are set out in the executive KMPs employment contracts. The key elements of these employment contracts are summarised below:
| Name: Title: Terms of Agreement: Details: Termination: |
Geoff Selig Executive Chairman No fixed term – subject to termination provisions detailed below Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 12 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 12 months restraint provisions. |
|---|---|
| Name: Title: Terms of Agreement: Details: Termination: |
Warwick Hay Managing Director No fixed term – subject to termination provisions detailed below Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. |
Annual Financial Report 2017
21
| Name: Title: Terms of Agreement: Details: Termination: Redundancy: |
Darren Dunkley Chief Financial Officer No fixed term – subject to termination provisions detailed below Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. 6 months’ pay in circumstance where employment is terminated due to redundancy. |
|---|---|
| Name: Title: Terms of Agreement: Details: Termination: Redundancy: |
Matt Aitken Chief Operating Officer No fixed term – subject to termination provisions detailed below. Annual remuneration includes cash salary, superannuation and non-cash benefits Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. 6 months’ pay in circumstance where employment is terminated due to redundancy. |
IVE Group Limited
22
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Details of Remuneration
The table below provides actual remuneration for directors and executive KMPs year ended 30 June 2017 (except as noted below).
| Fixed Remuneration | Fixed Remuneration | Fixed Remuneration | Fixed Remuneration | Variable Remuneration |
Variable Remuneration |
IPO one – off benefits | IPO one – off benefits | IPO one – off benefits | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Cash salary and fees |
Super- annuation |
Non- monetary benefits |
Long service leave and annual leave |
Short term incentive |
Fair value of LTI award |
One-off IPO bonus benefits |
MEP cash settled |
MEP equity settled |
Total | |
| Executive Directors | |||||||||||
| Geoff Selig3 Executive Chairman |
2017 | 622,813 | 19,616 | 57,571 | 50,000 | 5,284 | 755,284 | ||||
| 2016 | 243,351 | 9,653 | 39,271 | 292,275 | |||||||
| Warwick Hay6 Managing Director |
2017 | 389,664 | 19,616 | 30,720 | 50,000 | 5,284 | 495,284 | ||||
| 2016 | 375,387 | 29,827 | 45,305 | 468,000 | 820,816 | 1,001,362 | 2,740,697 | ||||
| Non-executive Directors | |||||||||||
| Gavin Bell5 | 2017 | 82,192 | 7,808 | 90,000 | |||||||
| 2016 | 49,315 | 4,684 | 53,999 | ||||||||
| Andrew Harrison5 | 2017 | 82,192 | 7,808 | 90,000 | |||||||
| 2016 | 49,315 | 4,684 | 53,999 | ||||||||
| Sandra Hook1 | 2017 | 82,192 | 7,808 | 90,000 | |||||||
| 2016 | 6,849 | 651 | 7,500 | ||||||||
| Paul Selig3,4 | 2017 | 51,142 | 4,859 | 56,001 | |||||||
| 2016 | 93,335 | 93,335 | |||||||||
| James Todd5 | 2017 | 82,192 | 7,808 | 90,000 | |||||||
| 2016 | 49,315 | 4,684 | 53,999 | ||||||||
| Angus Stuart (Alternate Director)2 |
2017 | 0 | |||||||||
| 2016 | 0 | ||||||||||
| Other Executive KMP | |||||||||||
| Darren Dunkley6 CFO and Company Secretary |
2017 | 262,334 | 19,616 | 27,084 | 25,000 | 3,171 | 337,205 | ||||
| 2016 | 245,878 | 19,307 | 22,791 | 0 | 364,000 | 656,653 | 801,090 | 2,109,719 | |||
| Matt Aitken6 Chief Operating Officer |
2017 | 375,995 | 19,616 | 5,157 | 50,000 | 5,284 | 456,052 | ||||
| 2016 | 345,551 | 19,307 | 41,290 | 468,000 | 820,816 | 1,001,362 | 2,696,326 |
Amounts paid to Non-executive Directors for 2016 in the table above related to the period commencing on 16 December 2015 and ending on 30 June 2016 except where noted.
-
1 Sandra Hook was appointed a Director on 1 June 2016.
-
2 Angus Stuart resigned as an Alternate Director on 1 June 2016.
-
3 Prior to 31st January 2016 Geoff Selig and Paul Selig were not paid directly by IVE Group. Payments were made to Caxton Property Investments Pty Ltd (which is not an entity in the IVE Group) as disclosed in Note 27 to Financial Statements Total payments made to Caxton Property Investments Pty Ltd from 1st July 2015 to 31st January 2016 for Geoff and Paul Selig’s services were $539,000. Geoff Selig and Paul Selig reported remuneration in the table above represents payments after 31st January 2016.
-
4 Paul Selig provided additional services to IVE Group well beyond those usually provided by a Non-executive Director including advice on financing and property arrangements and assisting with strategic opportunities and acquisitions. This is disclosed under the section of this Report titled “Non-executive Director Remuneration”. Payment relating to these additional services in 2017 was $134,004. In 2017, payments were made to Paul Selig via Caxton Property Investments Pty Ltd from 1 July 2016 to 31 March 2017 ($168,003) and from 1 April 2017 to 30 June 2017 payments were made directly to Paul Selig ($56,001).
-
5 Gavin Bell and Andrew Harrison were appointed on 25 November 2015 and the 2016 fees cover from this date to 30 June 2016. James Todd was only paid as a Non-executive Director from this date also
-
6 Some members of management including Warwick Hay, Darren Dunkley and Matt Aitken were participants of the MEP established in July 2013. As part of the IPO, the MEP was closed, and a total of 4,452,576 ordinary shares ($8.9 million) were issued to settle the share based payment liability from the MEP. Settlement of the MEP also required the beneficiaries to contribute $0.9 million by way of loan repayment. Further details of the pre-IPO MEP were set out in the Prospectus dated 4 December 2015 and in note 19 of the 30 June 2016 Annual Financial Report.
Annual Financial Report 2017
23
Rights granted to executive KMP
| KMP | Number of rights granted in FY17 |
Vesting conditions |
Grant Date | Fair value at grant date |
Expiry date |
|---|---|---|---|---|---|
| Geoff Selig | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
22 November 2016 | $50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Warwick Hay | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
22 November 2016 | $50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Matt Aitken | 32,817 | Relative TSR and Compound annual EPS growth over 3 years |
16 September 2016 | $50,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
| Darren Dunkley | 19,690 | Relative TSR and Compound annual EPS growth over 3 years |
16 September 2016 | $30,000 | After vesting following release of FY19 financial results. Any unvested Rights expire. |
Note there were no Rights or options granted in FY16.
Director and Executive KMP Shareholding
The table below provides the number of shares in IVE Group Limited held by each Director and executive KMP during the period, including their related parties:
| Shares received | |||||
|---|---|---|---|---|---|
| during the period | |||||
| Balance | exercise of | Balance at | |||
| at | Performance | Shares | Shares | 30 June | |
| 1 July 2016 | Share Rights | acquired | disposed | 2017 | |
| Executive Directors | |||||
| Geoff Selig, Executive Chairman1 | 13,316,329 | – | 750,000 | 4,000,000 | 10,066,329 |
| Warwick Hay, Managing Director | 500,681 | – | 20,000 | – | 520,681 |
| Non-executive Directors | |||||
| Gavin Bell | 75,002 | – | 18,427 | – | 93,429 |
| Andrew Harrison | 30,000 | – | 23,371 | – | 53,371 |
| Sandra Hook | 0 | – | 10,526 | – | 10,526 |
| Paul Selig1 | 13,316,329 | – | 750,000 | 4,000,000 | 10,066,329 |
| James Todd | 50,000 | – | 36,236 | – | 86,236 |
| Executive KMP | |||||
| Darren Dunkley, CFO | |||||
| and Company Secretary | 400,545 | – | – | 200,272 | 200,273 |
| Matt Aitken, | |||||
| Chief Operating Offcer | 500,681 | – | – | – | 500,681 |
1 Geoff Selig and Paul Selig are each beneficiaries of the Selig Family Trust No. 5, the trustee of which holds 10,066,329 shares.
This concludes the remuneration report, which has been audited.
IVE Group Limited
24
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2017
Loans to directors and executives
No loans were made to directors and executives of IVE Group including their close family and entities related to them during the year.
Shares under option
There were no unissued ordinary shares of IVE Group under option outstanding at the date of this report.
Shares under performance rights
There were no unissued ordinary shares of IVE Group under Rights outstanding at the date of this report.
In total there were 308,237 unvested Rights at 30 June 2017.
Shares issued on the exercise of options
There were no ordinary shares of IVE Group Limited issued on the exercise of options during the year ended 30 June 2017 and up to the date of this report.
Shares issued on the exercise of Performance Share Rights
No Rights vested during the year and no shares were issued on exercise of Rights during the year.
Non-audit services
During the year, KPMG, the Group’s auditor has performed certain other services in addition to its statutory duties. The Board has considered the non-audit services provided during the year by the auditor, and, in accordance with the advice received from the Audit Committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor independence requirement of the Corporations Act 2001 (Cth) for the following reasons:
-
All non-audit services are subject to corporate governance procedures adopted by the Group and have been reviewed by those charged with governance throughout the year to ensure they do not impact the integrity and objectivity of the auditor; and
-
The non-audit services provided do not undermine the general principles relating to audit independence as set out in the APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity for the Group, acting as an advocate to the Group or jointly sharing the risks and rewards.
Details of the amounts paid to the auditor of the Group, KPMG, for audit and non-audit services provided during the year are set out in note 31 of the Financial Report.
Lead auditor’s independence declaration
The Lead auditor’s independence declaration is set out on page 25 and forms part of the directors’ report for the financial year ended 30 June 2017.
Rounding off
The Group is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that Instrument, amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
This report is made in accordance with a resolution of the directors.
==> picture [81 x 36] intentionally omitted <==
Geoff Selig Director
Dated at Sydney this 28th day of August 2017
Annual Financial Report 2017
25
==> picture [562 x 480] intentionally omitted <==
==> picture [559 x 117] intentionally omitted <==
IVE Group Limited
26
FINANCIAL REPORT
CONTENTS
| CONTENTS | |
|---|---|
| Consolidated Financial Statements | |
| Consolidated statement of profit or loss and other comprehensive income | 27 |
| Consolidated statement of financial position | 28 |
| Consolidated statement of changes in equity | 29 |
| Consolidated statement of cash flows | 30 |
| Notes to the Consolidated Financial Statements | |
| 1. Reporting entity | 31 |
| 2. Basis of preparation | 31 |
| 3. Significant accounting polices | 32 |
| 4. Other income | 41 |
| 5. Personnel expenses | 41 |
| 6. Expenses | 41 |
| 7. Finance income and finance costs | 41 |
| 8. Taxes | 42 |
| 9. Cash and cash equivalents | 43 |
| 10. Trade and other receivables | 44 |
| 11. Inventories | 45 |
| 12. Property, plant and equipment | 45 |
| 13. Intangible assets and goodwill | 46 |
| 14. Trade and other payables | 47 |
| 15. Finance lease liability | 47 |
| 16. Loans and borrowings | 48 |
| 17. Employee benefits | 48 |
| 18. Provisions | 48 |
| 19. Share-based payments | 49 |
| 20. Capital and reserves | 50 |
| 21. Earnings per share | 52 |
| 22. Acquisitions | 52 |
| 23. Operating segments | 55 |
| 24. Financial risk management and financial instruments | 55 |
| 25. Operating leases | 60 |
| 26. Capital commitments | 60 |
| 27. Related parties | 61 |
| 28. Group entities | 62 |
| 29. Parent entity disclosure | 62 |
| 30. Subsequent events | 63 |
| 31. Auditor’s remuneration | 63 |
| 32. Deed of cross guarantee | 63 |
| Directors’ declaration | 64 |
| Independent audit report to the members of IVE Group Limited | 65 |
Annual Financial Report 2017
27
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2017
| In thousands of AUD | Note | 2017 | 2016 |
|---|---|---|---|
| Revenue | 496,873 | 369,231 | |
| Cost of sales | (248,769) | (177,239) | |
| Gross proft | 248,104 | 191,992 | |
| Other income | 4 | 3,496 | 1,980 |
| Production expenses | (116,380) | (91,174) | |
| Administrative expenses | (93,906) | (77,737) | |
| Other expenses | (19,124) | (8,170) | |
| Results from operating activities | 5, 6 | 22,190 | 16,891 |
| Finance income | 237 | 135 | |
| Finance costs | (6,009) | (2,847) | |
| Net fnance costs | 7 | (5,772) | (2,712) |
| Proft before tax | 16,418 | 14,179 | |
| Income tax beneft/(expense) | 8 | (4,309) | 872 |
| Proft for the year | 12,109 | 15,051 | |
| Other comprehensive income | |||
| Items that are or may be reclassifed to proft or loss | |||
| Cash fow hedges – effective portion of changes in fair value | 100 | – | |
| Cash fow hedges – reclassifed to proft or loss | – | – | |
| Total comprehensive income for the year | 12,209 | 15,051 | |
| Proft attributable to: | |||
| Owners of the Company | 12,109 | 15,051 | |
| Proft for the year | 12,109 | 15,051 | |
| Total comprehensive income attributable to: | |||
| Owners of the Company | 12,209 | 15,051 | |
| Total comprehensive income for the year | 12,209 | 15,051 | |
| Earnings per share | |||
| Basic earnings per share (dollars) | 0.11 | 0.18 | |
| Diluted earnings per share (dollars) | 0.11 | 0.18 |
The notes on pages 31 to 63 are an integral part of these consolidated financial statements.
IVE Group Limited
28
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2017
| In thousands of AUD | Note | 2017 | 2016 |
|---|---|---|---|
| Assets | |||
| Cash and cash equivalents | 9 | 23,851 | 14,480 |
| Trade and other receivables | 10 | 94,785 | 66,747 |
| Inventories | 11 | 46,563 | 12,466 |
| Prepayments | 1,978 | 2,413 | |
| Current tax receivable | 3,049 | – | |
| Other current assets | 4,490 | 5,074 | |
| Total current assets | 174,716 | 101,180 | |
| Deferred tax assets | 8 | 19,192 | 17,209 |
| Property, plant and equipment | 12 | 80,540 | 41,707 |
| Intangible assets and goodwill | 13 | 153,857 | 70,279 |
| Other non-current assets | – | 1,021 | |
| Total non-current assets | 253,589 | 130,216 | |
| Total assets | 428,305 | 231,396 | |
| Liabilities | |||
| Trade and other payables | 14 | 98,373 | 67,673 |
| Finance lease liabilities | 15 | 2,815 | 2,555 |
| Loan and borrowings | 16 | 10,000 | – |
| Employee benefts | 17 | 15,158 | 11,041 |
| Current tax payable | – | 3,694 | |
| Provisions | 18 | 5,861 | 1,308 |
| Total current liabilities | 132,207 | 86,271 | |
| Trade and other payables | 14 | 12 | 5,687 |
| Finance lease liabilities | 15 | 11,188 | 11,747 |
| Loan and borrowings | 16 | 124,325 | 36,750 |
| Employee benefts | 17 | 5,706 | 4,967 |
| Provisions | 18 | 17,251 | 4,447 |
| Total non-current liabilities | 158,482 | 63,598 | |
| Total liabilities | 290,689 | 149,869 | |
| Net assets | 137,616 | 81,527 | |
| Equity | |||
| Share capital | 20 | 98,820 | 39,843 |
| Reserves | 188 | – | |
| Retained earnings | 38,608 | 41,684 | |
| Total equity | 137,616 | 81,527 |
The notes on pages 31 to 63 are an integral part of these consolidated financial statements.
Annual Financial Report 2017
29
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2017
| Share- | ||||||
|---|---|---|---|---|---|---|
| based | ||||||
| Share | payment | Hedging | Retained | Total | ||
| In thousands of AUD | Note | capital | reserve | reserve | earnings | equity |
| Balance at 1 July 2015 | 15,250 | – | – | 26,633 | 41,883 | |
| Total comprehensive income for the year | ||||||
| Proft for the year | – | – | – | 15,051 | 15,051 | |
| Other comprehensive income | – | – | – | – | – | |
| Total comprehensive income for the year | – | – | – | 15,051 | 15,051 | |
| Transactions with owners | ||||||
| of the Company | ||||||
| Issue of share capital | 24,593 | – | – | – | 24,593 | |
| Total transactions with owners | ||||||
| of the Company | 24,593 | – | – | – | 24,593 | |
| Balance at 30 June 2016 | 39,843 | – | – | 41,684 | 81,527 | |
| Balance at 1 July 2016 | 39,843 | – | – | 41,684 | 81,527 | |
| Total comprehensive income for the year | ||||||
| Proft for the year | – | – | – | 12,109 | 12,109 | |
| Other comprehensive income | – | – | 100 | – | 100 | |
| Total comprehensive income for the year | – | – | 100 | 12,109 | 12,209 | |
| Transactions with owners of the Company | ||||||
| Performance share rights | 19 | – | 88 | – | – | 88 |
| Issue of share capital | 20 | 58,977 | – | – | – | 58,977 |
| Dividends to owners of the Company | 20 | – | – | – | (15,185) | (15,185) |
| Total transactions with owners | ||||||
| of the Company | 58,977 | 88 | – | (15,185) | 43,880 | |
| Balance at 30 June 2017 | 98,820 | 88 | 100 | 38,608 | 137,616 |
The notes on pages 31 to 63 are an integral part of these consolidated financial statements.
IVE Group Limited
30
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2017
| In thousands of AUD | Note | 2017 | 2016 |
|---|---|---|---|
| Cash fows from operating activities | |||
| Cash receipts from customers | 564,767 | 399,122 | |
| Cash paid to suppliers and employees | (499,344) | (365,067) | |
| Cash generated from operating activities | 65,423 | 34,055 | |
| Interest received | 237 | 135 | |
| Interest paid | (5,111) | (2,173) | |
| Income tax paid | (9,985) | (7,638) | |
| Payment of acquisition costs | (5,153) | (2,628) | |
| Payment of restructure costs | (11,386) | (1,176) | |
| Net cash from operating activities | 9 | 34,025 | 20,575 |
| Cash fows from investing activities | |||
| Proceeds from sale of property, plant and equipment | 81 | 1,710 | |
| Acquisition of property, plant and equipment and intangible assets | (20,139) | (8,642) | |
| Acquisitions of businesses, net of cash acquired | 22 | (115,152) | (22,309) |
| Deferred and contingent consideration paid on acquired business | (7,642) | (1,948) | |
| Net cash used in investing activities | (142,852) | (31,189) | |
| Cash fows from fnancing activities | |||
| Proceeds from shares issue and sell down of existing | 40,041 | 15,800 | |
| Benefciaries contribution to share based payment settlement | – | 888 | |
| Proceeds from bank loans | 104,295 | 14,750 | |
| Repayment of bank loans | (5,000) | – | |
| Payment of listing costs | – | (10,362) | |
| Payment of transaction costs for loans and issued capital | (3,345) | (501) | |
| Dividends paid | (15,185) | – | |
| Payment of fnance lease liabilities | (2,608) | (2,148) | |
| Net cash from fnancing activities | 118,198 | 18,427 | |
| Net increase in cash and cash equivalents | 9,371 | 7,813 | |
| Cash and cash equivalents at beginning of year | 14,480 | 6,667 | |
| Cash and cash equivalents at end of year | 23,851 | 14,480 |
The notes on pages 31 to 63 are an integral part of these consolidated financial statements.
Annual Financial Report 2017
31
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2017
1. Reporting entity
IVE Group Limited (the ultimate parent entity or the Company) is a company domiciled in Australia. It’s registered address is 350 Parramatta Road, Homebush NSW 2140.
This consolidated financial report as at and for the year ended 30 June 2017 comprises the Company and its subsidiaries (IVE or Group).
The Group is a for-profit entity. The Group is primary involved in:
-
Conceptual and creative design across print, mobile and interactive media;
-
Catalogues, printing of magazines, marketing and corporate communications materials and stationery;
-
Printing of point of sale display material and large format banners for retail applications;
-
Personalised communications including marketing mail, publication mail, eCommunications and multi-channel solutions; and
-
Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
2. Basis of preparation
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 28 August 2017. Details of the Group’s accounting policies is included in Note 3.
(b) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016, and in accordance with that Instrument, all financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.
(c) Use of estimates and judgements
In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2016.
IVE Group Limited
32
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
2. Basis of preparation (cont.)
(d) Use of estimates and judgements
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.
(i) Judgements
Information about judgements made in applying the Group’s accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is included in the following notes:
-
Note 3(d) & (e) – estimation of useful lives of assets;
-
Note 3(j) – provisions; and
-
Note 24 – Level 3 fair value of contingent consideration, interest rate swaps and forward exchange contracts.
(ii) Assumptions and estimation uncertainties
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment in the year ending 30 June 2017 is included in the following notes:
-
Note 3(h)(ii) & 13 – impairment testing for cash generating units containing goodwill; and
-
Note 22 – acquisitions: fair value measured on a provisional basis.
Measurement of fair values
When measuring the fair value of an asset or a liability, the group uses market observable data if possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
3. Significant accounting policies
The accounting policies set out below have been applied consistently during the period presented in these consolidated financial statements, and have been applied consistently by all entities in the Group.
(a) Basis of consolidation
(i) Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except those related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-exiting relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition, with subsequent changes in the fair value of the contingent consideration recognised in profit or loss.
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Annual Financial Report 2017
33
3. Significant accounting policies (cont.)
(a) Basis of consolidation (cont.)
(ii) Subsidiaries (cont.)
Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.
(b) Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated to the functional currency of the Group (Australian dollars) at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at the exchange rate at the reporting date.
Foreign currency differences arising on retranslation are recognised in profit or loss.
(c) Financial instruments
(i) Non-derivative financial assets
The Group initially recognises receivables on the date that they are originated. All other financial assets are recognised initially on the date at which the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.
The Group has the following categories of non-derivative financial assets: cash and cash equivalents, and trade and other receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.
Trade and other receivables
Trade and other receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition trade and other receivables are measured at amortised cost using the effective interest method, less any impairment losses.
(ii) Non-derivative financial liabilities
Financial liabilities are recognised initially on the date at which the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.
The Group classifies non-derivative financial liabilities into the other financial liabilities category. Such financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest method.
Other financial liabilities comprise finance lease liabilities, bank loan, and trade and other payables.
IVE Group Limited
34
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
3. Significant accounting policies (cont.)
(c) Financial instruments (cont.)
(iii) Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.
(iv) Derivative financial instruments and hedge accounting
The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures. Embedded derivatives are separated from the host contract and accounted for separately if certain criteria are met.
Derivatives are recognised initially at fair value; any directly attributable transaction costs are recognised in profit or loss as they are incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in profit or loss.
Cash flow hedges
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in other comprehensive income (“OCI”) and accumulated in the hedging reserve. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.
The amount accumulated in equity is retained in OCI and reclassified to profit or loss in the same period or periods during which the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to profit or loss.
(d) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Any gains and losses on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) are recognised in profit or loss.
(ii) Subsequent costs
Subsequent expenditure is capitalised only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. Ongoing repairs and maintenance are expensed as incurred.
(iii) Depreciation
Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use, or in respect of internally constructed assets, from the date that the asset is completed and ready for use.
Depreciation is calculated to write off the cost of property, plant and equipment less their estimated residual values using the straight-line basis over their estimated useful lives. Depreciation is generally recognised in profit or loss, unless the amount is included in the carrying amount of another asset. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term.
Annual Financial Report 2017
35
3. Significant accounting policies (cont.)
(d) Property, plant and equipment (cont.)
(iii) Depreciation (cont.)
The estimated useful lives for the current year of significant items of property, plant and equipment are as follows:
-
Leasehold improvements shorter of lease term and life of asset
-
plant and equipment 3–20 years
-
• fixtures and fittings 5–10 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(e) Intangible assets and goodwill
(i) Goodwill
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.
(ii) Other intangible assets
Intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.
(iv) Amortisation
Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straightline method over their estimated useful lives, and is generally recognised in profit or loss. Goodwill is not amortised.
The estimated useful lives are as follows:
-
computer software 3 years
-
customer relationships 5-9 years
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(f) Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition of finance leases the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
Other leases are classified as operating leases and are not recognised in the Group’s consolidated statement of financial position.
(g) Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in, first-out principle. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
IVE Group Limited
36
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
3. Significant accounting policies (cont.)
(h) Impairment
(i) Non-derivative financial assets
Financial assets not classified as fair value through profit or loss are assessed at each reporting date to determine whether there is objective evidence of impairment.
Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers in the Group or economic conditions that correlate with defaults.
Financial assets measured at amortised cost
The Group considers evidence of impairment for financial assets measured at amortised cost at both a specific asset and collective level. All individually significant assets are assessed for specific impairment. Those found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Assets that are not individually significant are collectively assessed for impairment by grouping together assets with similar risk characteristics.
In assessing collective impairment the Group uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account against receivables. Interest on the impaired asset continues to be recognised through the unwinding of the discount.
When an event occurring after the impairment was recognised causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.
(ii) Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating unit (CGU). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its estimated recoverable amount.
Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Annual Financial Report 2017
37
3. Significant accounting policies (cont.)
(i) Employee benefits
(i) Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.
(ii) Other long-term employee benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognised in profit or loss in the period in which they arise.
(iii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(iv) Share-based payment transactions
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with nonvesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The fair value of the amount payable to employees in respect of share appreciation rights (SARs), which are settled in cash, is recognised as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the SARs. Any changes in the liability are recognised in profit or loss.
(j) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.
(i) Restructuring
A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. Future operating losses are not provided for.
(ii) Make good provision
A make good provision is recognised when the Group enters into a lease contract that requires the property to be returned to the lessor in its original condition. The provision is based on the expected future cost of the refurbishment discounted to reflect current market assessments.
IVE Group Limited
38
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
3. Significant accounting policies (cont.)
(k) Revenue
(i) Sales
Revenue from the sale of goods is measured at the fair value of the consideration received or receivable, net of returns, trade discounts and volume rebates. Revenue is recognised when the significant risks and rewards of ownership have been transferred to the customer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably.
(ii) Rendering of services
The Group is involved in a range of services relating to print, communications, creative and digital services, supply chain optimisation, inventory management, warehousing and logistics. If the services under a single arrangement are rendered in different reporting periods, then the consideration is allocated on a relative fair value basis between the different services.
The Group recognises revenue from rendering of services in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed based on surveys of work performed.
(l) Lease payments
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.
(m) Finance income and finance costs
Finance income comprises interest income on funds invested and foreign exchange gains. Interest income is recognised as it accrues in profit or loss, using the effective interest method.
Finance costs comprise interest expense on borrowings. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.
Foreign currency gains and losses are reported on a net basis as either finance income or finance cost depending on whether foreign currency movements are in a net gain or net loss position.
(n) Income tax
Income Tax expense comprises current and deferred tax. Current and deferred tax are recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.
(i) Current tax
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Annual Financial Report 2017
39
3. Significant accounting policies (cont.)
(n) Income tax (cont.)
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
-
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; or
-
temporary differences related to investments in associates to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future, and
-
taxable temporary differences arising on the initial recognition of goodwill.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
(iii) Tax exposures
In determining the amount of current and deferred tax the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.
(iv) Tax consolidation
IVE Group Limited and it’s wholly owned Australian controlled entities formed a tax consolidated group on 16 December 2015. As a consequence, these entities are taxed as a single entity and the deferred tax asset and liabilities of these entities are offset in the consolidated financial statements.
The entities have also entered into a Tax Sharing and Tax Funding Agreement. The Tax Sharing Agreement provides for the allocation of income tax liability between the entities should the head entity default on it’s obligation. The Tax Funding Agreement provides for the allocation of current tax assets and liabilities between the entities.
(o) Good and services tax (GST)
Revenue, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense. Receivables and payables are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities, which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
IVE Group Limited
40
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
3. Significant accounting policies (cont.)
(p) Earnings per share
The Group presents basic and diluted earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for own shares held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
(q) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. It has been determined the Board of Directors is the chief operating decision maker, as they are ultimately responsible for allocating resources and assessing performance.
(r) New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 July 2017, and have not been applied in preparing these financial statements. Those which may be relevant to the Group are set out below. The Group does not plan to adopt these standards early, and is currently assessing the impact of these standards on it’s accounting policies and consolidated financial statements. In particular, it has put together a team, developed a plan, and commenced analysis.
AASB 9 Financial Instruments (2014)
AASB 9, approved in December 2014, replaces the existing guidance in AASB 139 Financial Instruments: Recognition and Measurement . AASB 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from AASB 139. AASB 9 is effective for annual reporting periods beginning on or after 1 January 2018.
AASB 15 Revenue from Contracts with Customers
AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue , AASB 111 Construction Contracts and IFRIC 13 Customer Loyalty Programmes . AASB 15 is effective for annual reporting periods beginning on or after 1 January 2018.
AASB 16 Leases
Under this Standard, there will no longer be a distinction between operating and finance leases. Instead, there will be one treatment and a requirement to recognise an asset and a lease liability for all leases. The effective date is for annual reporting periods beginning on or after 1 January 2019.
Annual Financial Report 2017
41
4. Other income
| 4. Other income | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Other income* | 3,496 | 1,980 |
| 3,496 | 1,980 | |
| * Refer to note 24. | ||
| 5. Personnel expenses | ||
| In thousands of AUD | 2017 | 2016 |
| Wages and salaries | 138,432 | 107,960 |
| Contributions to defined contribution plans | 10,353 | 8,900 |
| Share-based payment expense | 88 | 6,871 |
| 148,873 | 123,731 |
6. Expenses
Included in the consolidated statement of profit or loss and other comprehensive income:
| In thousands of AUD | 2017 | 2016 |
|---|---|---|
| Depreciation and amortisation | 13,777 | 9,614 |
| Acquisition costs | 5,911 | 2,272 |
| Restructuring costs | 13,350 | 875 |
| Net gain on disposal of property, plant and equipment | – | (1,060) |
| Listing expenses | – | 6,680 |
| Make good expenses | (216) | (597) |
7. Finance income and finance costs
| 7. Finance income and finance costs | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Interest income | 237 | 135 |
| Finance income | 237 | 135 |
| Interest expense | (5,978) | (2,840) |
| Net foreign exchange losses | (31) | (7) |
| Finance costs | (6,009) | (2,847) |
| Net fnance costs | (5,772) | (2,712) |
IVE Group Limited
42
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
8. Taxes
| 8. Taxes | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Current tax expense | ||
| Current year | 3,023 | 7,251 |
| Changes in estimates related to prior years | 434 | 113 |
| 3,457 | 7,364 | |
| Deferred tax expense/(recovery) | ||
| Origination and reversal of temporary differences | 852 | (8,236) |
| Total tax expense/(beneft) | 4,309 | (872) |
| Numerical reconciliation between tax expense and pre-tax accounting proft | ||
| In thousands of AUD | 2017 | 2016 |
| Proft before tax | 16,418 | 14,179 |
| Tax using the Company’s domestic tax rate of 30% | 4,925 | 4,254 |
| (Non-assessable income)/non-deductible expenses (net) | (545) | 1,834 |
| Change in recognised deductible temporary differences* | (495) | (7,126) |
| Changes in estimates related to prior years | 434 | 113 |
| Other items (net) | (10) | 53 |
| 4,309 | (872) |
- As part of the IPO in 2016, IVE formed a consolidated group for taxation purposes. Part of this process involved reassessing carrying values for IVE’s tax asset base and resulted in a one-off uplift in tax carrying values of $7,126 thousand (tax effected). The impact is a non-recurring credit to tax expense in the 2016 financial year, and an increase to deferred tax assets representing future deductions available.
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
| Assets | Assets | Liabilities | Liabilities | Net | |||
|---|---|---|---|---|---|---|---|
| In thousands of AUD | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| Property, plant and equipment | 6,630 | 9,404 | – | – | 6,630 | 9,404 | |
| Inventories | – | – | (19) | (506) | (19) | (506) | |
| Intangible assets | – | – | (6,275) | (2,739) | (6,275) | (2,739) | |
| Employee benefts | 6,906 | 5,519 | – | – | 6,906 | 5,519 | |
| Provisions | 7,775 | 2,516 | – | – | 7,775 | 2,516 | |
| Other items | 4,204 | 3,015 | (29) | – | 4,175 | 3,015 | |
| Tax assets/(liabilities) | 25,515 | 20,454 | (6,323) | (3,245) | 19,192 | 17,209 | |
| Set off of tax | (6,323) | (3,245) | 6,323 | 3,245 | – | – | |
| Net deferred tax assets | 19,192 | 17,209 | – | – | 19,192 | 17,209 |
Annual Financial Report 2017
43
8. Taxes (cont.)
Movement in temporary differences during the year
| Acquisition | |||||
|---|---|---|---|---|---|
| Balance | through | Recognised | Recognised | Balance | |
| 2017 | 1 July | business | in | in proft | 30 June |
| In thousands of AUD | 2016 | combination | equity | or loss | 2017 |
| Property, plant and equipment | 9,404 | (1,071) | – | (1,703) | 6,630 |
| Inventories | (506) | 792 | – | (305) | (19) |
| Intangible assets | (2,739) | (4,332) | – | 796 | (6,275) |
| Employee benefts | 5,519 | 1,715 | – | (328) | 6,906 |
| Provisions | 2,516 | 5,063 | – | 196 | 7,775 |
| Other items | 3,015 | 126 | 542 | 492 | 4,175 |
| 17,209 | 2,293 | 542 | (852) | 19,192 | |
| Acquisition | |||||
| Balance | through | Recognised | Recognised | Balance | |
| 2016 | 1 July | business | in | in proft | 30 June |
| In thousands of AUD | 2015 | combination* | equity | or loss | 2016 |
| Property, plant and equipment | 3,399 | – | – | 6,005 | 9,404 |
| Inventories | (270) | – | – | (236) | (506) |
| Intangible assets | – | (3,088) | – | 349 | (2,739) |
| Employee benefts | 4,624 | – | – | 895 | 5,519 |
| Provisions | 2,743 | – | – | (227) | 2,516 |
| Other items | 1,238 | – | 327 | 1,450 | 3,015 |
| 11,734 | (3,088) | 327 | 8,236 | 17,209 |
- The movement includes recognition of deferred tax on acquisitions made in the previous reporting period. These adjustments have been made within twelve months since the acquisition date.
9. Cash and cash equivalents
| 9. Cash and cash equivalents | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Bank balances | 23,843 | 14,472 |
| Petty cash | 8 | 8 |
| Cash and cash equivalents in the statement of cash fows | 23,851 | 14,480 |
IVE Group Limited
44
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
9. Cash and cash equivalents (cont.)
Reconciliation of cash flows from operating activities
| 9. Cash and cash equivalents (cont.) Reconciliation of cash flows from operating activities |
|||
|---|---|---|---|
| In thousands of AUD | 2017 | 2016 | |
| Proft for the year | 12,109 | 15,051 | |
| Non-cash items | |||
| Depreciation, amortisation and impairment | 13,777 | 9,614 | |
| Share based payment expense | 88 | 6,871 | |
| Contingent consideration reduced | (2,949) | (1,910) | |
| Other income | (501) | – | |
| (Reversal of)/provision for impairment loss on trade receivables | – | 982 | |
| Interest expense | 867 | 667 | |
| Acquisition costs | 758 | 324 | |
| Restructuring costs | 3,992 | 163 | |
| Income tax expense | 4,309 | (872) | |
| Cash items | |||
| Net gain on disposal of property, plant and equipment | – | (1,060) | |
| Listing expenses | – | 6,680 | |
| 32,450 | 36,510 | ||
| Change in trade and other receivables | 18,161 | (7,102) | |
| Change in inventories | (10,801) | 3,265 | |
| Change in current assets | 584 | (4,597) | |
| Change in prepayment | 690 | (254) | |
| Change in trade and other payables | 7,980 | 343 | |
| Change in provisions and employee benefts | (5,054) | 48 | |
| Cash generated from operating activities | 44,010 | 28,213 | |
| Income tax paid | (9,985) | (7,638) | |
| Net cash from operating activities | 34,025 | 20,575 | |
| Non-cash investing and fnancing activities | |||
| Acquisition of property, plant and equipment through fnance lease | (2,309) | (6,674) | |
| 10. Trade and other receivables | |||
| In thousands of AUD | Note | 2017 | 2016 |
| Current | |||
| Trade receivables | 92,712 | 66,760 | |
| Allowance for impairment | 24 | (704) | (1,315) |
| 92,008 | 65,445 | ||
| Forward exchange contracts used for hedging | 397 | – | |
| Other receivables | 2,380 | 1,302 | |
| 94,785 | 66,747 |
Annual Financial Report 2017
45
11. Inventories
| 11. Inventories | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Finished goods | 2,421 | 2,463 |
| Work in progress | 7,502 | 3,070 |
| Raw materials | 39,677 | 7,323 |
| 49,600 | 12,856 | |
| Allowance for inventory obsolescence* | (3,037) | (390) |
| 46,563 | 12,466 |
- The increase in allowance for inventory obsolescence during the 2017 financial year mainly relates to fair value adjustments made on inventory acquired through business combination.
During the year, raw materials, consumables and changes in finished goods and work in progress recognised as cost of sales amounted to $248,769 thousand (2016: $177,239 thousand).
12. Property, plant and equipment
| 12. Property, plant and equipment | ||||
|---|---|---|---|---|
| Leasehold | Plant and | Fixtures | ||
| In thousands of AUD | improvements | equipment | and fttings | Total |
| Cost | ||||
| Balance at 1 July 2015 | 4,999 | 52,402 | 944 | 58,345 |
| Acquisitions through business combinations | 79 | 970 | 79 | 1,128 |
| Additions | 1,229 | 11,962 | 44 | 13,235 |
| Disposals | (15) | (3,471) | (23) | (3,509) |
| Balance at 30 June 2016 | 6,292 | 61,863 | 1,044 | 69,199 |
| Balance at 1 July 2016 | 6,292 | 61,863 | 1,044 | 69,199 |
| Acquisitions through business combinations | 372 | 26,812 | – | 27,184 |
| Additions | 1,910 | 19,087 | 547 | 21,544 |
| Disposals | (1,084) | (1,875) | (236) | (3,195) |
| Balance at 30 June 2017 | 7,490 | 105,887 | 1,355 | 114,732 |
| Depreciation and impairment losses | ||||
| Balance at 1 July 2015 | 1,854 | 20,697 | 361 | 22,912 |
| Depreciation for the year | 630 | 6,652 | 157 | 7,439 |
| Disposals | (10) | (2,841) | (8) | (2,859) |
| Balance at 30 June 2016 | 2,474 | 24,508 | 510 | 27,492 |
| Balance at 1 July 2016 | 2,474 | 24,508 | 510 | 27,492 |
| Depreciation for the year | 858 | 8,804 | 150 | 9,812 |
| Disposals | (1,084) | (1,801) | (227) | (3,112) |
| Balance at 30 June 2017 | 2,248 | 31,511 | 433 | 34,192 |
| Carrying amounts | ||||
| At 1 July 2016 | 3,818 | 37,355 | 534 | 41,707 |
| At 30 June 2017 | 5,242 | 74,376 | 922 | 80,540 |
IVE Group Limited
46
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
12. Property, plant and equipment (cont.)
Leased plant and machinery
The Group leases production equipment under a number of finance lease agreements. Some leases provide the Group with the option to purchase the equipment at a beneficial price. At 30 June 2017 the net carrying amount of leased assets was $18,338 thousand (2016: $18,465 thousand).
Security
At 30 June 2017 the carrying amount of total assets less the written down value of finance leased assets were held as security for bank facilities.
13. Intangible assets and goodwill
| 13. Intangible assets and goodwill | |||||
|---|---|---|---|---|---|
| Computer | Customer | ||||
| In thousands of AUD | Note | Goodwill | software | relationships | Total |
| Cost | |||||
| Balance at 1 July 2015 | 21,583 | 4,211 | 2,946 | 28,740 | |
| Acquisition through business combinations | 36,512 | 97 | 8,430 | 45,039 | |
| Other additions | – | 1,456 | – | 1,456 | |
| Other adjustments | 682 | – | – | 682 | |
| Balance at 30 June 2016 | 58,777 | 5,764 | 11,376 | 75,917 | |
| Balance at 1 July 2016 | 58,777 | 5,764 | 11,376 | 75,917 | |
| Acquisition through business combinations | 22 | 72,893 | – | 14,440 | 87,333 |
| Other additions | – | 2,210 | – | 2,210 | |
| Acquisition accounting measurement | |||||
| period adjustment* | (2,000) | – | – | (2,000) | |
| Balance at 30 June 2017 | 129,670 | 7,974 | 25,816 | 163,460 | |
| Amortisation and impairment losses | |||||
| Balance at 1 July 2015 | – | 2,621 | 842 | 3,463 | |
| Amortisation for the year | – | 856 | 1,319 | 2,175 | |
| Balance at 30 June 2016 | – | 3,477 | 2,161 | 5,638 | |
| Balance at 1 July 2016 | – | 3,477 | 2,161 | 5,638 | |
| Amortisation for the year | – | 1,309 | 2,656 | 3,965 | |
| Balance at 30 June 2017 | – | 4,786 | 4,817 | 9,603 | |
| Carrying amounts | |||||
| At 1 July 2016 | 58,777 | 2,287 | 9,215 | 70,279 | |
| At 30 June 2017 | 129,670 | 3,188 | 20,999 | 153,857 |
*The adjustment relates to finalisation of preliminary accounting entries for the acquisition of JBA.
No impairment losses in relation to goodwill have been recognised in the year ended 30 June 2017 (2016 nil).
Annual Financial Report 2017
47
13. Intangible assets and goodwill (cont.)
Impairment testing for cash-generating units containing goodwill
The following CGUs or groups of CGUs have carrying amounts of goodwill:
| In thousands of AUD | 2017 | 2016 |
|---|---|---|
| Franklin Web | 69,233 | – |
| Print communication and marketing services (group of CGUs) | 32,941 | 29,281 |
| Creative services (group of CGUs) | 11,614 | 13,614 |
| Pareto | 15,882 | 15,882 |
| 129,670 | 58,777 |
The recoverable value for goodwill relating to the acquisitions have been determined by value in use calculations. The calculations use cash flow projections based on budgeted EBITDA approved by the Board. A post-tax rate of 8.65% WACC (and 9.05% for smaller CGU’s) has been used with 2% growth allowance in the 5 year cash flow projections and terminal growth. In management’s assessment, there are no reasonable possible changes in assumptions that would give rise to impairment.
14. Trade and other payables
| 14. Trade and other payables | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Current | ||
| Trade payables | 63,301 | 35,991 |
| Accrued expenses | 28,804 | 19,275 |
| Deferred consideration | 1,200 | 7,720 |
| Contingent consideration | 4,825 | 4,687 |
| Interest rate swaps used for hedging | 243 | – |
| 98,373 | 67,673 | |
| Non-current | ||
| Contingent consideration | – | 5,687 |
| Interest rate swaps used for hedging | 12 | – |
| 12 | 5,687 |
15. Finance lease liabilities
Finance lease liabilities of the Group are payable as follows:
| Present value of | |||||
|---|---|---|---|---|---|
| Future minimum | minimum lease | ||||
| lease payment | Interest | payments | |||
| In thousands of AUD | 2017 | 2016 | 2017 | 2016 |
2017 2016 |
| Less than one year | 3,462 | 3,215 | 647 | 660 |
2,815 2,555 |
| Between one and fve years | 10,027 | 10,595 | 1,260 | 1,352 |
8,767 9,243 |
| More than fve years | 2,530 | 2,646 | 109 | 142 |
2,421 2,504 |
| 16,019 | 16,456 | 2,016 | 2,154 |
14,003 14,302 |
At 30 June 2017, the finance lease liabilities include $1,196 thousand lease liability for leased properties (2016: $1,441 thousand) and $12,807 thousand lease liability for leased plant and equipment (2016: $12,861 thousand).
IVE Group Limited
48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
16. Loans and borrowings
| 16. Loans and borrowings | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Bank loan | ||
| Current | 10,000 | – |
| Non-current | 124,325 | 36,750 |
| 134,325 | 36,750 |
Bank loans
In funding the acquisition of Franklin Web, the Group entered into a new Syndicated Facilities Agreement with a carrying amount of $134,325 thousand and face value of $136,000 thousand at 30 June 2017 (2016: carrying amount and face value of $36,750 thousand). These facilities have an interest rate of BBSY plus a margin, and is repayable partly during the term with the remaining balance maturing on 30 November 2019. The Company was in compliance with all loan covenants as at 30 June 2017.
17. Employee benefits
| 17. Employee benefits | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Current | ||
| Liability for long service leave | 6,116 | 4,134 |
| Liability for annual leave | 9,042 | 6,907 |
| 15,158 | 11,041 | |
| Non-current | ||
| Liability for long service leave | 5,706 | 4,967 |
| 5,706 | 4,967 |
18. Provisions
| In thousands of AUD | Restructuring | Make | Acquired | |
|---|---|---|---|---|
| good | lease liability | Total | ||
| Balance at 1 July 2016 | 3,418 | 2,337 | – | 5,755 |
| Provisions made during the year | 5,088 | 886 | 15,215 | 21,189 |
| Provisions reversed during the year | (2,452) | (581) | (799) | (3,832) |
| Balance at 30 June 2017 | 6,054 | 2,642 | 14,416 | 23,112 |
| Current | 4,122 | 260 | 1,479 | 5,861 |
| Non-current | 1,932 | 2,382 | 12,937 | 17,251 |
| 6,054 | 2,642 | 14,416 | 23,112 |
Note 3(j) provides a description on the nature of the restructuring and make good provisions. Note 22 provides further comment on the acquired lease liability provision.
Annual Financial Report 2017
49
19 . Share-based payments
During the year ended 30 June 2017, the company granted Performance Share Rights (Rights) under the Equity Incentive Plan (EIP). The Rights are an entitlement to receive fully paid ordinary IVE Group Limited Shares on a one-for-one basis. Further details on the Rights are described below.
| Type of arrangement | General Management Award | Senior Leadership Team Award |
|---|---|---|
| Date of grant | 26 August 2016 | 26 August 2016 and 21 November 2016* |
| Number granted | 156,538 | 180,491 |
| Contractual life | 2 years | 3 years and 2 months |
| Vesting conditions | The Rights are subject to Performance Conditions depending on the individual: Earnings Before Interest and Tax (EBIT) or Revenue targets. The performance period is 1 July 2016 to 30 June 2017 inclusive. The vesting date is expected to be on or soon after the approval of IVE’s 2017 Annual Financial Report. Vested shares will be subject to an escrow period until 30 June 2018. |
The Rights are subject to the following Performance Conditions: sixty percent of of the Rights are referenced against achieving Earnings Per Share Target (EPS), and forty percent are referenced against achieving Relative Shareholder Return (TSR) target. The performance period is 1 July 2016 to 30 June 2019 inclusive. The vesting date is expected to be on or soon after the approval of IVE’s 2019 Annual Financial Report. |
| Weighted average fair value |
$2.02 | $1.52 |
| Valuation methodology | The fair value has been calculated using a risk-free neutral assumption. This is the difference between the spot price of the underlying asset minus the expected present value of the future dividend over the expected life if the holders of the underlying assets are not entitled to receive future dividends before the vesting date. |
The EPS target was calculated using a risk-neutral assumption, whereas the TSR target has been valued using a Monte Carlo simulation approach. |
| Expected dividend | Holders of performance share rights are not entitled to receive dividends prior to vesting. | |
| Other key valuation assumptions | ||
| Share price at valuation date |
$2.19 | $2.19 |
| Expected volatility | 21.4% | 21.4% |
| Dividend yield | 7.88% | 7.88% |
| Risk free interest rate | 1.49% | 1.42% |
Total expense relating to Share-based payments has been disclosed in note 5 of this consolidated financial statements.
*Share rights issued to Directors required shareholder approval. This occurred at the Group’s 2016 Annual General Meeting.
IVE Group Limited
50
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
20. Capital and reserves
IVE Group Limited was incorporated on 10 June 2015. Contemporaneously with the listing of the consolidated group on the Australian Securities Exchange on 16 December 2015, IVE Group Limited acquired all of the issued share capital of Caxton Print Group Holdings Pty Ltd (CPGH), such that on that date CPGH has been a subsidiary of IVE Group Limited.
The Directors elected to account for the restructure as a capital re-organisation rather than a business combination. In the Directors’ judgement, the continuation of the existing accounting values is consistent with the accounting that would have occurred if the assets and liabilities had already been in a structure suitable to IPO and most appropriately reflects the substance of the internal restructure.
Issued and paid up capital
| 2017 | 2016 | |||
|---|---|---|---|---|
| 119,280,624 (June 2016: 89,180,901) ordinary shares fully paid | 99,820 | 39,843 | ||
| Movement in ordinary share capital | ||||
| Number | Issue | Total | ||
| Date | Details | of shares | Price | $’000 |
| 1-Jul15 | Opening balance | 16,996,403 | 15,250 | |
| 16-Dec-15 | Share split (refer below) | 59,506,922 | ||
| 16-Dec-15 | Cessation of Management Equity Plan | 4,452,576 | $2.00 | 8,905 |
| 16-Dec-15 | Issue of new shares on initial public offering | 7,900,000 | $2.00 | 15,800 |
| Transaction costs arising from issue of shares | ||||
| (net of tax) | (762) | |||
| 30-Jun-16 | Issue of new shares under Equity Incentive Plan | 325,000 | $2.00 | 650 |
| 30-Jun-16 | Closing balance | 89,180,901 | 39,843 | |
| 1-Jul-16 | Opening balance | 89,180,901 | 39,843 | |
| 13-Dec-16 | Issue of new shares under the Institutional | |||
| Entitlement Offer and Placement (refer below) | 17,659,564 | $2.00 | 35,319 | |
| 13-Dec-16 | Issue of shares as consideration for acquisitions | |||
| (refer below) | 9,814,729 | 19,771 | ||
| 19-Dec-16 | Additional issue of shares as consideration | |||
| for acquisition | 264,253 | 529 | ||
| 30-Dec-16 | Issue of new shares under the | |||
| Retail Entitlement Offer | 2,361,177 | $2.00 | 4,722 | |
| Transaction costs arising from issue | ||||
| of shares (net of tax) | (1,364) | |||
| 30-Jun-17 | Closing balance | 119,280,624 | 98,820 |
Annual Financial Report 2017
51
20. Capital and reserves (cont.)
On 16 December 2015 the Directors approved an increase in shares with no impact on proportional ownership of the company before IPO. There was no impact to the value of ordinary shares on issue.
On 5 December 2016, the company announced capital raising to fund the acquisitions of Franklin and AIW. The details of these acquisitions are included in note 22.
The shares issued as consideration for these acquisitions was at the agreed amounts per the Share Purchase and Asset Sale Agreements.
Dividends
On 28th August 2017, the directors have declared a fully franked dividend of 7.9 cents per share to be paid on 25 October 2017 to shareholders on the register at 25 September 2017. The final dividend payout is $9.5m (2016: $7.7m). A liability has not been recognised as the dividend was declared after the reporting date.
The following dividends were declared and paid during the year ended 30 June 2017:
| Cents | Total | Date of | |
|---|---|---|---|
| In thousands of AUD | per share | amount | payment |
| 2017 | |||
| Final 2016 ordinary | 8.6 | 7,671 | 20 October 2016 |
| Interim 2017 ordinary | 6.3 | 7,514 | 20 April 2017 |
| Total amount | 15,185 |
On 20 October 2016 date a dividend of 8.6 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of opening retained profits and profits earned up to that date.
On 20 April 2017 date a further dividend of 6.3 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of profits earned up to that date.
Dividend franking account
| Dividend franking account | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Amount of franking credits available to shareholders of IVE Group Limited | ||
| for subsequent fnancial years | 12,080 | 8,583 |
The ability to utilise the franking credits is dependent upon the ability to declare dividends.
IVE Group Limited
52
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
21. Earnings per share
| 21. Earnings per share | ||
|---|---|---|
| In dollars | 2017 | 2016 |
| Basic earnings per share | 0.11 | 0.18 |
| Diluted earnings per share | 0.11 | 0.18 |
| In thousands | 2017 | 2016 |
| Earnings | ||
| Proft after income tax attributable to owners of the company used in | ||
| calculating basic and diluted earnings per share | 12,109 | 15,051 |
| Weighted average number of ordinary shares | ||
| Weighted average number of ordinary shares used in calculating | ||
| basic earnings per share | 105,560 | 83,171 |
| Weighted average number of ordinary shares used in calculating | ||
| diluted earnings per share | 105,656 | 83,171 |
22. Acquisitions
During the year, the Group acquired a number of businesses, the details of which are as follows:
-
On 30 September 2016, IVE Group acquired the selected assets of The Mailing House Pty Limited (“TMH”). TMH specialises in direct and digital communications. This business was integrated into IVE’s Direct business.
-
On 13 December 2016, IVE Group acquired of the selected assets of The Franklin Printing Group Pty Limited (“Franklin”). Franklin is a specialist catalogue producer.
-
On 13 December 2016, IVE Group also acquired the shares of Taverners No.13 Pty Limited (“Taverners”). Taverners through a trust arrangement owns the business of AIW Printing (“AIW”). AIW will be integrated with Franklin, and other existing business of IVE Group.
-
On 30 December 2016, IVE Group acquired the selected assets of Display Bay Pty Limited (“Display Bay”). Display Bay is a commercial wide format digital print business, and will be integrated with IVE’s Display business.
-
On 30 December 2016, IVE Group also acquired the selected assets of Retail 25 Consulting Pty Limited (“R25”). R25 is design marketing & strategy agency within the retail display sector. It will be integrated with IVE’s Display business.
Annual Financial Report 2017
53
22. Acquisitions (cont.)
The following summarises the major classes of consideration transferred, and the recognised amounts of assets acquired and liabilities assumed at the acquisition date:
| Display | ||||||
|---|---|---|---|---|---|---|
| In thousands of AUD | TMH | Franklin | AIW | Bay | R25 | Total |
| Consideration transferred | ||||||
| Cash | 1,530 | 95,700 | – | 600 | 100 | 97,930 |
| Deferred consideration* | 15,034 | 4,379 | 196 | – | 19,609 | |
| Contingent consideration | 1,100 | – | – | 400 | 200 | 1,700 |
| Issue of shares | – | 4,300 | 16,000 | – | – | 20,300 |
| 2,630 | 115,034 | 20,379 | 1,196 | 300 | 139,539 | |
| Identifable assets acquired | ||||||
| and liabilities assumed | ||||||
| Cash and cash equivalents | – | – | 2,388 | – | – | 2,388 |
| Trade and other receivables | – | 30,389 | 15,413 | – | – | 45,802 |
| Inventories | 21 | 17,389 | 5,710 | 176 | – | 23,296 |
| Prepayments | – | 135 | 120 | – | – | 255 |
| Property, plant and equipment | 24 | 24,013 | 3,147 | – | – | 27,184 |
| Customer relationship (intangible asset) | 341 | 12,800 | 900 | 399 | – | 14,440 |
| Deferred tax assets/(liabilities) | (29) | 2,462 | (67) | (74) | – | 2,293 |
| Trade and other payables | – | (10,532) | (15,516) | – | – | (26,048) |
| Employee benefts | (246) | (2,953) | (2,385) | (133) | – | (5,717) |
| Current tax payable | – | – | (356) | – | – | (356) |
| Acquired lease liability (provision) | – | (15,215) | – | – | – | (15,215) |
| Other provisions | – | (372) | (1,290) | (13) | – | (1,675) |
| 111 | 58,116 | 8,065 | 355 | – | 66,646 | |
| Goodwill on acquisition | 2,519 | 56,918 | 12,315 | 841 | 300 | 72,893 |
- The deferred consideration for the Franklin and AIW acquisitions includes working capital and balance sheet date adjustments. These adjustments are made in the ordinary course of a transaction to reflect the difference between normalised expectations around balance sheet items at the time of signing and actual balances on transaction completion.
As part of the consideration transferred, contingent consideration is expected to be payable. The Group has made a best estimate of the amount of consideration payable for the acquisitions where there is a variable purchase price based on future revenue performance. Based on past and expected performance the Group assumes that the acquirees will meet the future revenue target. Any variation at time of settlement will be recognised as an expense or income.
IVE Group Limited
54
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
22. Acquisitions (cont.)
Management have measured the assets and liabilities acquired at fair value with the remainder of the purchase consideration being allocated to goodwill. The valuation techniques used for measuring the fair value of material assets acquired were as follows:
| acquired were as follows: | |
|---|---|
| Assets acquired | Valuation technique |
| Property, plant and equipment | Market comparison technique and cost technique: The valuation model considers |
| quoted market prices for similar items when they are available, and depreciated | |
| replacement cost when appropriate. Depreciated replacement cost reflects | |
| adjustments for physical deterioration as well as functional and economic | |
| obsolescence. The Group engaged an independent valuation expert to provide | |
| market prices. | |
| Intangible assets | Multi-period excess earnings method: This method considers the present value |
| of net cash flows expected to be generated by the customer relationships, by | |
| excluding any cash flows related to contributory assets. | |
| Acquired lease liability | Market comparison technique: The value is based on a market rental assessment |
| by an independent valuation expert. |
The Group is completing an assessment of the assets acquired and liabilities assumed from the R25 acquisition. If the assessment identifies assets or liabilities at the date of acquisition and within a year from it, then the accounting for the acquisition will be revised.
The goodwill is attributable to the future profitability of the acquisitions and the synergies expected to arise within the Group. None of the goodwill recognised is expected to be deductible for tax purposes.
The acquisition of the TMH, Display Bay and R25 have been fully integrated into IVE’s existing business unit. The profit before tax contribution of these acquisitions are indistinguishable from existing business unit results. On this basis a disclosure of profit before tax is impracticable. However, the revenues of these businesses have been tracked due to contingent consideration. The total revenue since acquisition is $7,393 thousand. Individually these businesses are considered immaterial.
Since acquisition, the AIW business has been integrated into Franklin. The profit before tax contribution of AIW is separately indistinguishable from the combined Franklin and AIW results. On this basis a disclosure of profit before tax is impracticable. However, the combined Franklin and AIW businesses have contributed $102,365 thousand in revenue, and a loss before tax of ($3,104) thousand. The loss is largely due to the restructure and integration of the AIW business.
If these acquisitions had occurred from beginning of the reporting period the combined Group revenue would have been estimated at $619,586 thousand. The Group has not estimated the profit before tax for the reasons provided above.
Acquisition-related costs totalling $5,911 thousand for all acquisitions has been included in Other expenses in the Group’s consolidated statement of profit or loss and other comprehensive income.
Annual Financial Report 2017
55
23. Operating segments
The Group has identified one operating segment (whole of business) based on the internal reports that are reviewed and used by the Board (Chief Operating Decision Maker or “CODM”) in assessing performance and in determining the allocation of resources. The Board reviews the internal report on a monthly basis.
The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA).
A reconciliation of the reportable segment’s EBITDA to profit before income tax expense is shown below. Profit and loss, total assets and liabilities for the reportable segment is consistent with the primary statements included in this consolidated financial report.
| consolidated financial report. | ||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| EBITDA | 35,967 | 26,505 |
| Depreciation, amortisation and impairment | (13,777) | (9,614) |
| Net fnance costs | (5,772) | (2,712) |
| Proft before income tax | 16,418 | 14,179 |
24. Financial risk management and financial instruments
Overview
The Group has exposure to the following risks from its use of financial instruments:
-
a. credit risk
-
b. liquidity risk
-
c. market risk
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.
Risk management framework
The Company’s board of directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The CFO is responsible for developing and monitoring the Group’s risk management policies. He reports regularly to the Board of Directors on its activities.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group activities. The Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Group Audit Committee oversees how management monitors compliance with the Group’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
IVE Group Limited
56
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
24. Financial risk management and financial instruments (cont.)
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investments in debt securities.
The Group has no significant concentrations of credit risk. The Group has policies in place to ensure that sales of services are made to customers with an appropriate credit history based on enquires through the Group’s Finance department. Ongoing customer credit performance is monitored on a regular basis.
Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
| Carrying amounts | Carrying amounts | ||
|---|---|---|---|
| In thousands of AUD | Note | 2017 | 2016 |
| Cash and cash equivalents | 9 | 23,851 | 14,480 |
| Trade and other receivables | 10 | 94,785 | 66,747 |
| 118,636 | 81,227 |
Impairment
The aging of the trade and other receivables at the end of the reporting period that were not impaired was as follows:
| Carrying amounts | Carrying amounts | |
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Neither past due nor impaired | 58,578 | 40,781 |
| Past due 1-30 days | 21,327 | 16,338 |
| Past due 31-90 days | 9,172 | 8,002 |
| Past due 91 days and over | 6,015 | 2,941 |
| 95,092 | 68,062 |
The movement in the allowance for impairment in respect of receivables during the year was as follows:
| In thousands of AUD | 2017 | 2016 |
|---|---|---|
| Balance at beginning of the year | 1,315 | 333 |
| Assumed in a business combination in current year | 424 | – |
| Impairment loss recognised | 217 | 1,187 |
| Amounts written off | (1,252) | (205) |
| Balance at end of year | 704 | 1,315 |
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
Annual Financial Report 2017
57
24. Financial risk management and financial instruments Overview (cont.)
Liquidity risk (cont.)
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated interest payments:
| Contractual cash fows | Contractual cash fows | ||||
|---|---|---|---|---|---|
| Carrying | 12 months | 1-5 | More than | ||
| In thousands of AUD | amount | Total | or less | years | 5 years |
| 30 June 2017 | |||||
| Non-derivative fnancial liabilities | |||||
| Trade and other payable | 92,105 | 92,105 | 92,105 | – | – |
| Deferred consideration | 1,200 | 1,200 | 1,200 | – | – |
| Contingent consideration | 4,825 | 4,825 | 4,825 | – | – |
| Finance lease liabilities | 14,003 | 16,019 | 3,462 | 10,027 | 2,530 |
| Bank loans | 134,325 | 145,700 | 13,934 | 131,766 | – |
| 246,458 | 259,849 | 115,526 | 141,793 | 2,530 | |
| Derivative fnancial liabilities | |||||
| Interest rate swaps used for hedging | 255 | 255 | 243 | 12 | – |
| 255 | 255 | 243 | 12 | – |
| Contractual cash fows | Contractual cash fows | ||||
|---|---|---|---|---|---|
| Carrying | 12 months | 1-5 | More than | ||
| In thousands of AUD | amount | Total | or less | years | 5 years |
| 30 June 2016 | |||||
| Non-derivative fnancial liabilities | |||||
| Trade and other payable | 55,266 | 55,266 | 55,266 | – | – |
| Deferred consideration | 7,720 | 7,720 | 7,720 | – | – |
| Contingent consideration | 10,374 | 10,374 | 4,687 | 5,687 | |
| Finance lease liabilities | 14,302 | 16,456 | 3,215 | 10,595 | 2,646 |
| Bank loans | 36,750 | 36,750 | – | 36,750 | – |
| 124,412 | 126,566 | 70,888 | 53,032 | 2,646 |
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Currency risk
The Group is exposed to currency risk to the extent that there is a mismatch between the currencies in which purchases are denominated and the respective functional currencies of Group entities. The functional currency of the Group is the Australian dollar (AUD). The currencies in which these transactions are primarily denominated are Euro, US dollars and AUD.
During the year, less than 10% of total group purchases were made in foreign currencies. The Group has used forward exchange contracts to hedge its currency risk, most with a maturity of less than one year from the reporting date. These forward exchange contracts has been designated as a cash flow hedge, and have a fair value of $397 thousand at the reporting date. The Group has performed effectiveness testing and recognised the full fair value amount net of deferred tax of $278 thousand in other comprehensive income. Based on the results of the test no in-effectiveness has been recognised in the profit or loss.
IVE Group Limited
58
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
24. Financial risk management and financial instruments (cont.)
Currency risk (cont.)
Exposure to currency risk
The summary quantitative data about the Group’s exposure to currency risk as reported to the management of the Group is as follows:
| as follows: | |||||
|---|---|---|---|---|---|
| As at 30 June 2017 | As at 30 June 2016 | ||||
| In thousands of AUD | Euro | USD | NZD | Euro | USD |
| Next three months forecast purchases | 5,258 | 567 | 26 | 2,612 | 514 |
| Forward exchange contracts | (5,258) | (567) | (26) | (2,612) |
(514) |
| Net exposure | – | – | – | – | – |
Sensitivity analysis
The impact of exchange rate movements on profit is subject to other variables including movement in market prices. The impact of exchange rate movements on profit and loss is not material.
Interest rate risk
The Group has entered into interest rate swap contracts to minimise it’s variable interest exposure on bank loans. As at 30 June 2017, after taking into account the effect of the interest rate swaps, 50% of the carrying amount of Facility A and B of the bank loan is exposed to variable rates (2016: nil). The interest rate swap has been designated as a cash flow hedge. It’s fair value at reporting date is $255 thousand. The Group has performed effectiveness testing and recognised the full fair value amount net of deferred tax of $178 thousand in other comprehensive income. Based on the results of the test no in-effectiveness has been recognised in the profit or loss. These interest rate swaps closely match the terms of the bank loan and will mature during December 2019.
Exposure to interest risk
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| Carrying amount | Carrying amount | |
|---|---|---|
| In thousands of AUD | 2017 | 2015 |
| Fixed rate instruments | ||
| Financial liabilities – fnance lease liabilities | (14,003) | (14,302) |
| Effect of interest rate swaps – notional amount | (60,000) | – |
| (74,003) | (14,302) |
|
| Variable rate instruments | ||
| Financial assets – bank balances | 23,843 | 14,472 |
| Financial liabilities – bank loans (face value) | (136,000) | (36,750) |
| Effect of interest rate swaps – notional amount | 60,000 | – |
| (52,157) | (22,278) |
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Group does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore, a change in interest rates at the reporting date would not affect profit or loss.
Annual Financial Report 2017
59
24. Financial risk management and financial instruments (cont.)
Interest rate risk (cont.)
Cash flow sensitivity analysis for variable rate instruments
A change of 10 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by $52 thousand (2016: $22 thousand). This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis as 2016.
Level 3 fair values
The table below gives information on the valuation technique and unobservable inputs of financial assets or liabilities categorised as a Level 3 in the fair value hierarchy.
| Type | Valuation technique | Signifcant | Relationship between the fair value |
|---|---|---|---|
| unobservable | and unobservable inputs | ||
| inputs | |||
| Contingent | The fair value is calculated | Forecast revenue | The Group continuously reassess the contingent |
| consideration | based on the acquired | and earnings | consideration payable based on revised expectations |
| business achieving future | growth | of achieving revenue and earnings growth targets | |
| revenue or earning’s target. | over the defined measurement period (between 2017 | ||
| and 2018 financial years). As a result, contingent | |||
| consideration continues to be recognised. If the | |||
| applicable performance targets for all acquisitions | |||
| are lower than expected by 10%, then the contingent | |||
| consideration value will be decreased by approximately | |||
| $503 thousand. | |||
| Interest rate | The fair value is calculated | Not applicable | Not applicable |
| swaps | using the present value of | ||
| the estimated future cash | |||
| flow based on observable | |||
| yield curves. | |||
| Forward | The fair value is | Not applicable | Not applicable |
| exchange | determined using quoted | ||
| contracts | forward exchange rates | ||
| and present value of | |||
| estimated future cash | |||
| flow based on observable | |||
| yield curves. |
Reconciliation of Level 3 Contingent consideration fair value
The following table shows reconciliation of Contingent consideration from the opening balance to the closing balance:
| In thousands of AUD | 2017 | 2016 |
|---|---|---|
| Balance at 1 July | 10,374 | 4,750 |
| Assumed in a business combination in current year | 1,700 | 7,874 |
| Contingent consideration settled during the year | (2,300) | (340) |
| Contingent consideration reduced | (2,949) | (1,910) |
| Acquisition accounting measurement period adjustment | (2,000) | – |
| Balance at 30 June | 4,825 | 10,374 |
IVE Group Limited
60
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
24. Financial risk management and financial instruments (cont.)
Fair values versus carrying amounts
As at the reporting date, the carrying value of other financial assets and liabilities as at the end of the financial year are considered to approximate their fair value.
Capital management
The primary objective of the Group’s capital management is to maintain a strong capital base through cash flow management in order to sustain future development of the business and maximise shareholder value. There were no changes in the Group’s approach to capital management during the year. The Group is not subject to externally imposed capital requirements.
25. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as follows:
| 25. Operating leases Leases as lessee Non-cancellable operating lease rentals are payable as follows: |
||
|---|---|---|
| In thousands of AUD | 2017 | 2016 |
| Less than one year | 22,067 | 12,299 |
| Between one and fve years | 81,304 | 30,976 |
| More than fve years | 56,274 | 19,053 |
| 159,645 | 62,328 |
The Group leases office space and plant and equipment under operating leases. The leases typically run for a period of 2 to 10 years, with an option to renew the lease after that date.
During the year an amount of $19,680 thousand (2016: $17,559 thousand) was recognised as an expense in profit or loss in respect of operating leases.
26. Capital commitments
As at 30 June 2017, the Group has committed to purchase plant and equipment of $23,188 thousand (2016: EUR1,850 thousand).
Annual Financial Report 2017
61
27. Related parties
Key management personnel compensation
Key management personnel compensation comprised the following:
| 27. Related parties Key management personnel compensation Key management personnel compensation comprised the following: |
||
|---|---|---|
| In AUD | 2017 | 2016 |
| Short-term employee benefts | 2,494,251 | 3,445,953 |
| Post-employee benefts | 114,555 | 92,797 |
| Share-based payments | 19,023 | 3,958,617 |
| 2,627,829 | 7,497,367 |
Related party transactions and outstanding balances
| Related party transactions and outstanding balances | ||
|---|---|---|
| Transaction | Transaction | |
| value year | value year | |
| ended | ended | |
| In AUD | 30 June 2017 | 30 June 2016 |
| Perpetual Corporate Trust Limited (Wolseley) – purchases | – | 51,921 |
| CPGH Employee Pty Ltd – issuance of shares | – | 8,905,152 |
| Caxton Property Investments Pty Ltd – purchases | 224,004 | 632,336 |
Caxton Print Holdings Pty Limited
Geoff Selig and Paul Selig (directors of the Company), hold positions in Caxton Print Holdings Pty Limited that result in them having control or significant influence over the financial or operating policies of this entity. In addition, Caxton Print Holdings Pty Limited holds shares of the Company.
Perpetual Corporate Trust Limited (Wolseley)
Perpetual Corporate Trust Limited (Wolseley) was the parent entity of the Company’s subsidiary Caxton Print Group Holdings Pty Limited. It held shares of the Company.
Caxton Property Investments Pty Limited
Geoff Selig and Paul Selig (directors of the Company), hold positions in Caxton Property Investments Pty Limited that result in them having control or significant influence over the financial or operating policies of this entity.
The terms and conditions of the transactions above were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to other third parties on an arm’s length basis.
IVE Group Limited
62
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2017
28. Group entities
As part of the IPO, an internal restructure took place resulting in IVE Group Limited becoming the holding company of Caxton Print Group Holdings Pty Limited.
| Ownership interest | Ownership interest | |
|---|---|---|
| 2017 | 2016 | |
| % | % | |
| Ultimate parent entity | ||
| IVE Group Limited | ||
| Controlled entities | ||
| Caxton Print Group Holdings Pty Limited | 100 | 100 |
| Caxton Print Group Pty Limited | 100 | 100 |
| IVE Group Australia Pty Limited | 100 | 100 |
| IVE Group Victoria Pty Limited | 100 | 100 |
| Task 2 Pty Limited | 100 | 100 |
| Pareto Fundraising Pty Limited | 100 | 100 |
| Pareto Phone Pty Limited | 100 | 100 |
| James Bennett & Associates Pty Limited | 100 | 100 |
| IVE Employment (Australia) Pty Limited | 100 | 100 |
| IVE Employment (Victoria) Pty Limited | 100 | 100 |
| Taverners No. 13 Pty Limited | 100 | – |
| AIW Printing (Aust) Pty Limited | 100 | – |
| IVE Group Asia Limited | 100 | – |
| Guangzhou IVE Trading Company Limited | 100 | – |
| IVE Singapore Pte Limited | 100 | – |
29. Parent entity disclosures
As at, and throughout, the financial year ending 30 June 2017 the parent entity of the Group was IVE Group Limited.
| In thousands of AUD | 2017 | 2016 |
|---|---|---|
| Result of parent entity | ||
| Proft/(loss) for the year | 1,004 | (11,949) |
| Other comprehensive income | – | – |
| Total comprehensive income for the year | 1,004 | (11,949) |
| Financial position of parent entity at year/period end | ||
| Current assets | 80 | 439 |
| Total assets | 64,491 | 12,644 |
| Current liabilities | 18 | – |
| Total liabilities | 18 | – |
| Total equity of the parent entity comprising of: | ||
| Share capital | 230,267 | 171,255 |
| Other equity reserve | (146,662) | (146,662) |
| Accumulated losses | (19,132) | (11,949) |
| Total equity | 64,473 | 12,644 |
Annual Financial Report 2017
63
30. Subsequent events
On 28 August 2017 the Group will announce a further capital raise of $55.6 million. The funds from the capital raise will be used towards a new acquisition, additional press and equipment, growth capital and associated costs. The Group has identified a target acquisition for an estimated consideration of $14.5 million and completion date of 5 September 2017.
Aside from the above, there have been no other events subsequent to balance date which would have a material effect on the Group’s consolidated financial statements at 30 June 2017.
31. Auditors’ remuneration
| 31. Auditors’ remuneration | ||
|---|---|---|
| In AUD | 2017 | 2016 |
| Audit services | ||
| Auditors of the Company – KPMG | ||
| Audit and review of fnancial reports | 413,470 | 247,750 |
| Other assurance services | 5,000 | – |
| 418,470 | 247,750 | |
| Other services | ||
| Auditors of the Company – KPMG | ||
| Tax and statutory account preparation | 86,818 | 49,305 |
| Transaction services | 653,000 | 704,771 |
| 739,818 | 754,076 |
32. Deed of cross guarantee
Pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785 the wholly-owned subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.
It is a condition of the Instrument that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
The Company and its subsidiaries entered into a new Deed of Cross Guarantee on 28 April 2017. The subsidiaries subject to the Deed are:
-
a. Caxton Print Group Holdings Pty Limited
-
b. IVE Group Australia Pty Limited
-
c. IVE Group Victoria Pty Limited
-
d. Caxton Print Group Pty Limited
-
e. Task 2 Pty Limited
-
f. Pareto Fundraising Pty Limited
-
g. Pareto Phone Pty Limited
-
h. James Bennett & Associates Pty Limited
-
i. IVE Employment (Australia) Pty Limited
-
j. IVE Employment (Victoria) Pty Limited
-
k. Taverners No. 13 Pty Limited
-
l. AIW Printing (Aust) Pty Limited
A consolidated statement of profit or loss and other comprehensive income and consolidated statement of financial position, comprising the Company and controlled entities which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, for the year ended 30 June 2017 is set out on pages 27 and 28 of this financial report.
IVE Group Limited
64
DIRECTORS’ DECLARATION
-
In the opinion of the directors of IVE Group Limited (the Company):
-
(a) the consolidated financial statements and notes, set out on pages 27 to 63, are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its performance for the financial year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
There are reasonable grounds to believe that the Company and the group entities identified in Note 28 will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those group entities pursuant to ASIC Corporations (Wholly owned Companies) Instrument 2016/785.
-
The directors draw attention to Note 2 to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.
Signed in accordance with a resolution of directors.
==> picture [81 x 36] intentionally omitted <==
Geoff Selig
Director
Dated at Sydney this 28th day of August 2017
Annual Financial Report 2017
65
==> picture [224 x 74] intentionally omitted <==
==> picture [207 x 341] intentionally omitted <==
==> picture [203 x 153] intentionally omitted <==
==> picture [191 x 35] intentionally omitted <==
==> picture [451 x 229] intentionally omitted <==
IVE Group Limited
66
==> picture [389 x 190] intentionally omitted <==
==> picture [450 x 464] intentionally omitted <==
Annual Financial Report 2017
67
==> picture [450 x 666] intentionally omitted <==
IVE Group Limited
68
==> picture [452 x 630] intentionally omitted <==
Annual Financial Report 2017
69
==> picture [456 x 666] intentionally omitted <==
IVE Group Limited
70
ASX ADDITIONAL INFORMATION
Additional information required by the Australian Securities Exchange (ASX) and not disclosed elsewhere in the Annual Report is set out below. The shareholder information below is as at 1 August 2017.
IVE Group Limited shares are traded on the ASX under the code ‘IGL’.
Share registry Registered office Link Market Services Building B, 350 Parramatta Road Level 12, 680 George Street Homebush NSW 2140 Sydney NSW 2000 Phone: +61 2 8020 4400 Phone: +61 1300 554 474
Substantial shareholders of ordinary shares (as reported to the ASX)
| Name | Number held | % | ||
|---|---|---|---|---|
| Ellerston Capital and its associates | 12,304,237 | 10.32% | ||
| Caxton Print Holdings Pty Ltd as trustee for the Selig Family Trust | 10,066,329 | 8.4% | ||
| IVE Group Limited and its subsidiaries | 8,648,991 | 9.7% | ||
| Hume Partners Pty Ltd | 8,421,747 | 7.2% | ||
| COPIA Investment Partners Ltd | 6,565,000 | 5.5% | ||
| CBA and its related bodies corporate | 5,601,258 | 6.28% | ||
| Distribution of shareholders and shareholdings – ordinary shares | ||||
| Number of | Number | |||
| Range | shareholders | % | of shares | % |
| 1 – 1,000 | 129 | 8.70 | 74,858 | 0.06 |
| 1,001 – 5,000 | 381 | 25.69 | 1,169,131 | 0.98 |
| 5,001 – 10,000 | 303 | 20.43 | 2,463,248 | 2.07 |
| 10,001 – 100,000 | 596 | 40.19 | 16,342,590 | 13.70 |
| 100,001 and over | 74 | 4.99 | 99,230,797 | 83.19 |
| Total | 1,483 | 100.00 | 119,280,624 | 100.00 |
The number of shareholders holding less than a marketable parcel of ordinary shares is 26.
Annual Financial Report 2017
71
Twenty largest shareholders
| Twenty largest shareholders | ||
|---|---|---|
| Number of | ||
| Name | Ordinary Shares held | % |
| JP Morgan Nominees Australia Limited | 13,728,417 | 11.51 |
| Citicorp Nominees Pty Limited | 12,901,172 | 10.82 |
| National Nominees Limited | 12,165,955 | 10.20 |
| HSBC Custody Nominees (Australia) Limited | 10,638,756 | 8.92 |
| Caxton Print Holdings Pty Ltd | 10,066,329 | 8.44 |
| HSBC Custody Nominees (Australia) Limited – A/C 2 | 8,718,066 | 7.31 |
| Taverners N Pty Ltd | 7,324,000 | 6.14 |
| BNP Paribas Nominees Pty Ltd | 3,547,612 | 2.97 |
| BNP Paribas Noms Pty Ltd | 1,925,653 | 1.61 |
| UBS Nominees Pty Ltd | 1,629,285 | 1.37 |
| RBC Investor Services Australia Nominees Pty Limited | 1,057,781 | 0.89 |
| BNP Paribas Nominees Pty Ltd HUB24 Custodial Serv Ltd DRP | 1,047,881 | 0.88 |
| CS Third Nominees Pty Limited | 1,016,873 | 0.85 |
| Shansley Pty Ltd | 931,450 | 0.78 |
| Brispot Nominees Pty Ltd | 925,768 | 0.78 |
| Taverners J Pty Ltd | 924,274 | 0.77 |
| Wlhalh Holdings Pty Ltd | 520,681 | 0.44 |
| Mvel Aitken Pty Ltd | 500,681 | 0.42 |
| Citicorp Nominees Pty Limited | 434,479 | 0.36 |
| R.E.D Investment Holdings Pty Ltd | 425,545 | 0.36 |
| 90,430,658 | 75.81 | |
| Other shareholders | 28,849,966 | 24.19 |
| 119,280,624 | 100.00 |
On-Market Buy Back
There is no current on-market buy back.
Voting Rights
The voting rights attached to ordinary shares are set out below:
On a show of hands every member present at a meeting in person or by proxy shall have one vote, and upon a poll, one vote for each fully paid share held.
There are no other classes of equity securities.
IVE Group Limited
72
ASX ADDITIONAL INFORMATION (CONT.)
Voluntary escrow
The number of ordinary shares held in a voluntary escrow arrangement as at 1 August 2017 was 12,516,865.
| Period escrow ends | Number of securities |
|---|---|
| subject to escrow | |
| The first day after the day on which IVE Group’s audited results for | |
| the period ending 30 June 2017 are released to ASX | 8,648,991 |
| 13 December 2017 | 3,867,874 |
| Total of Escrowed Shares | 12,516,865 |
Stock Exchange Listing
IVE Group securities are only listed on the ASX.
Use of Cash and Assets
IVE Group has used the cash and assets in a form readily convertible to cash at the time of admission to the ASX in a way consistent with its business objectives as stated in its Prospectus.
Annual Financial Report 2017
73
CORPORATE GOVERNANCE STATEMENT
The Board is responsible for the overall corporate governance of IVE Group Limited, including adopting appropriate policies and procedures designed to ensure that the IVE Group is properly managed to protect and enhance Shareholder interests.
The Board monitors the operational and financial position and performance of IVE and oversees its business strategy, including approving the strategic goals of IVE. The Board is committed to maximising performance, generating appropriate levels of Shareholder value and financial return, and sustaining the growth and success of IVE.
In conducting business with these objectives, the Board is committed to ensuring that IVE is properly managed to protect and enhance Shareholder interests, and that IVE, its Directors, officers and employees operate in an appropriate environment of corporate governance. Accordingly, the Board has created a framework for managing IVE, including adopting relevant internal controls, risk management processes and corporate governance policies and practices, which it believes are appropriate for IVE’s business and that are designed to promote the responsible management and conduct of IVE.
Details of IVE’s key governance policies and the charters for the Board and each of its committees are available on IVE’s website at www.ivegroup.com.au
The Corporate Governance Statement reports against the 3rd edition of the ASX Corporate Governance Council’s Principles and Recommendations (ASX Principles) and the practices detailed in the Corporate Governance Statement are current as at 31 July 2017. It has been approved by the Board and is available on the IVE website under Investors at http://investors.ivegroup.com.au/home/.
IVE386068 08/17