AI assistant
IVE GROUP LIMITED — Annual Report 2016
Sep 29, 2016
65109_rns_2016-09-29_fafb2f40-b874-4902-8b54-e877c8e41e62.pdf
Annual Report
Open in viewerOpens in your device viewer
ANNUAL REPORT 2016
CONTENTS
| NTENTS | |
|---|---|
| About IVE | 1 |
| Performance Summary | 2 |
| Executive Chairman’s Report | 4 |
| Managing Director’s Report | 6 |
| Case Studies | 10 |
| IVE’s Divisions | 12 |
| Operating and Financial Review | 29 |
| Directors’ Report | 36 |
| Auditor’s Independence Declaration | 51 |
| Consolidated Financial Statements | 53 |
| Notes to the Consolidated | |
| Financial Statements | 57 |
| Directors’ Declaration | 88 |
| Independent Auditor’s Report | 89 |
| Additional Shareholder Information | 90 |
| Corporate Governance Statement | 92 |
| Corporate Directory | 92 |
Registered Offi ce and Principal Administrative Offi ce IVE Group Limited Building B, 350 Parramatta Road Homebush NSW 2140 Telephone: +61 2 8020 4400 ACN 606 252 644
The 2016 Annual General Meeting of shareholders of the company will be held at 10am on 21 November 2016 at The Mint, 10 Macquarie Street, Sydney NSW 2000.
Annual Report 2016
1
ABOUT IVE
IVE is a vertically integrated marketing services and print communications provider. IVE enables its customers to communicate more effectively with their customers by creating, managing, producing and distributing content across multiple channels.
The marketing services and print communications industry is dynamic and constantly evolving. IVE’s response to this evolution has been to maintain relevance with our customers through ongoing investment and expansion of our product and service offering.
This has been achieved through an effective combination of both organic growth initiatives and strategic acquisitions.
IVE has an unparallelled product and service offering in Australia and holds leading positions across multiple industry sectors. IVE delivers its products and services through four operating divisions:
==> picture [85 x 48] intentionally omitted <==
==> picture [104 x 51] intentionally omitted <==
IVE Group Limited
2
PERFORMANCE SUMMARY
The results are presented on a Pro Forma basis which refl ect the effect of the operating and capital structure that was established at time of the IPO, and excludes the costs of IPO, one off tax implications arising as a result of the IPO, and other non-operating items which are not expected to occur in future periods.
Pro-forma results for the full year compared with prospectus forecast
==> picture [497 x 149] intentionally omitted <==
----- Start of picture text -----
$ million Actual FY2016 Prospectus forecast Variance %
Revenue 382.0 381.0 0.3
Earnings before interest, tax, depreciation,
42.8 42.5 0.8
amortisation (EBITDA)
Earnings before interest, tax (EBIT) 32.8 32.0 2.6
Net profi t after tax (NPAT) 20.9 20.3 2.9
Net profi t after tax and amortisation (NPATA) 22.5 22.0 2.5
Dividend (cents) – fully franked 8.6 8.4 2.4
----- End of picture text -----
Pro-forma and statutory results for the full year compared with the previous year
==> picture [497 x 155] intentionally omitted <==
----- Start of picture text -----
$ million Pro-forma Statutory
FY2016 FY2015 FY2016 FY2015
Revenue 382.0 337.4 369.2 307.7
Gross profi t 199.6 179.9 192.0 161.1
EBITDA 42.8 30.9 26.5 17.8
EBIT 32.8 17.3 16.9 5.1
Profi t before tax 30.6 15.2 14.2 3.2
NPAT 20.9 9.6 15.1 1.5
NPATA 22.5 10.9 16.4 2.2
----- End of picture text -----
Annual Report 2016
3
==> picture [497 x 284] intentionally omitted <==
HIGHLIGHTS OF THE YEAR
Successfully listed on the ASX – 16 December 2015
Financial Performance
-
Earnings and dividend exceeded prospectus forecasts
-
Pro-forma revenue up on FY15 13.2% to $382 million
-
Pro-forma EBITDA up on FY15 38.7% to $42.8 million
Capital Expenditure Investment of $13.2 million
Acquisitions
-
Product offering expanded with the acquisition of:
-
Pareto Group (October 2015)
-
JBA Digital (May 2016)
-
Existing businesses strengthened through integration of four bolt-on acquisitions
Customers
-
Secured four major new managed solutions contracts
-
Renewed a number of key contracts
-
64% of the revenue generated by customers using multiple Group products and services
-
Customer base increased by 12%
Expansion into Singapore through Kalido
Launched company-wide employee benefi ts program
IVE Group Limited
4
EXECUTIVE CHAIRMAN’S REPORT
Dear Shareholders,
FY2016 was a signifi cant year for IVE Group Limited, with the company successfully listing on the Australian Securities Exchange on 16 December 2015.
We’ve come a long way since our family founded a suburban newspaper printing business in 1921. Today, the underlying strengths and performance of the business are testament to the commitment and talent of our people, the effectiveness of our strategy to place our customers at the centre of our thinking, and the drive to have an offering that remains relevant to our customers’ evolving communication and marketing needs.
These solid foundations, combined with access to capital as a public company, place us in a unique position from which to continue the execution of our ongoing diversifi cation strategy and growth initiatives over the years ahead.
Results for the year
I am pleased to report that our prospectus forecasts were exceeded for the year to 30 June 2016. Pro-forma after-tax profi t, at $20.9 million, was 2.9% above forecast.
Compared with the previous year, pro-forma revenue was up 13.2% to $382 million as a result of continued organic growth, higher revenue from existing customers through an expanded service offering, and further contributions from acquisitions. Pro-forma EBITDA of $42.8 million was an increase of 38.7% over the previous year, and was achieved through revenue growth, a stable gross profi t margin, continued capital expenditure to improve effi ciency, and rigorous management of the cost base.
Cash generation was strong with net debt at 30 June 2016 of $36.6 million, representing 0.9 times pro-forma EBITDA. The board declared a fully franked fi nal dividend of 8.6 cents per share, compared with the prospectus forecast of 8.4 cents.
Operational performance
IVE’s solutions-based strategy has led to deep, long-term relationships with our customers, providing a wonderful opportunity to expand further the extent to which they engage with us. Our customer profi le and metrics refl ect the effectiveness of this strategy, with approximately 64% of revenue coming from customers using multiple products and services, an average tenure of our largest 20 customers of eight years, and 77% of our entire revenue either contracted or based on long-term relationships.
Our customer profi le is particularly strong, with broad industry spread and the largest customer accounting for only 4% of group revenue.
We continued throughout the year with our disciplined acquisition program, with a number of bolt-on acquisitions, including two strategic acquisitions that further expanded our value proposition: Pareto Group, an agency that works closely with the not-for-profi t sector to develop strategy, execute and measure data-driven direct fundraising programs; and JBA Digital, which has capabilities in customer analytics, marketing automation and website optimisation. I am pleased to report all acquisitions are performing in line with expectations.
Our board and shareholders
Following our listing on the ASX last December, we enhanced further the diversity and skill set of the board with the appointment of three highly experienced independent non-executive directors – Andrew Harrison, Gavin Bell and Sandra Hook.
I would like to recognise and thank Angus Stuart, who retired from the board in June of this year, for his meaningful contribution over the last three and a half years.
We are very pleased with the quality of both our private and institutional investor base, and look forward to building further on the relationships we have developed since the listing.
Annual Report 2016
5
==> picture [497 x 299] intentionally omitted <==
(L to R) Warwick Hay Managing Director / Gavin Bell Non-Executive Director / James Todd Non-Executive Director / Paul Selig Non-Executive Director / Sandra Hook Non-Executive Director / Andrew Harrison Non-Executive Director / Geoff Selig Executive Chairman
Outlook
The marketing communications landscape continues to remain complex and ever-changing. IVE has a proven track record of anticipating and responding to changed market conditions through evolving our offering to ensure we maintain our relevance with customers. We are therefore very well positioned to expand our share of the marketing services and print communications market over the year ahead, resulting in increases in both revenue and earnings.
We will continue to pursue our strategy of diversifi cation and growth, a disciplined acquisition program to take advantage of sector consolidation opportunities, and targeted capital expenditure to drive effi ciency and to enhance our offer further.
Thank you
It has been a seminal year for the business as we successfully transitioned from private to public ownership, delivering a fi nancial result with all performance metrics above our prospectus forecasts and well up over the previous year.
I am particularly proud of the product and service offering IVE takes to market and the reputation we have for operating a values-based business. We are most fortunate to have very supportive customers and supply partners that we have worked with over many years. On behalf of the board I convey my thanks to our Managing Director Warwick Hay and the entire leadership team for their outstanding commitment over the last year. Finally, to our wonderful staff, thank you for your continued efforts to ensure the ongoing sustainability and success of the business.
==> picture [100 x 44] intentionally omitted <==
Geoff Selig Executive Chairman 19.09.2016
IVE Group Limited
6
MANAGING DIRECTOR’S REPORT
==> picture [497 x 200] intentionally omitted <==
(L to R) Geoff Selig Executive Chairman (IVE Group Limited) / Joel Norton Chief Executive Offi cer (Kalido) / Mike Shannon Group General Manager Business Services (IVE Group Limited) / Matt Aitken , Chief Operating Offi cer (IVE Group Limited) / Graham Morgan Head of Acquisitions (IVE Group Limited) / Cliff Brigstocke Chief Executive Offi cer (Blue Star Group) / Warwick Hay Managing Director (IVE Group Limited) / Glen Draper Chief Executive Offi cer (IVEO) / Darren Dunkley Chief Financial Offi cer (IVE Group Limited)
demonstrated the effectiveness of our strategy to place our customers at the centre of our thinking and to remain relevant to our customers’ ever-changing communication needs.”
FY2016 was an enjoyable and rewarding year for IVE Group. As Geoff Selig has outlined, we delivered strong growth across all fi nancial metrics compared to the previous year.
The marketing services and print communications sectors, across which IVE operates, continue to evolve with technology advancements that provide organisations with more communication channels than ever before. Increasingly, companies look to outsource marketing services to a single supply partner which has an in-depth understanding of its communication objectives and needs.
These developments create opportunities for IVE to identify and provide solutions to more customers in all industry sectors. As an industry leader, we understand this ever-changing and diverse communication landscape and are well positioned to create, design, produce and manage tailored communications across multiple channels. In turn, this helps our customers connect with their
Our investment strategy therefore is focused on complementary communication-related technology as we continually enhance and expand our product and service offering to give our customers a real point of difference.
Annual Report 2016
7
IVE’s solutions-based strategy typically involves bundling various products and services to provide a customer with a tailored managed solution
==> picture [196 x 212] intentionally omitted <==
----- Start of picture text -----
Few
3
2
1
Many
Low Value to customers High
Trend in customer buying
Number of providers
----- End of picture text -----
Strong year-on-year performance
Revenue
IVE strives to deliver year-on-year growth and it’s pleasing to see the Group’s 13.2% pro-forma revenue increase on FY2015 to $382 million. This was helped by successful cross-selling of services and securing a number of new customers.
New business development across a broad crosssection of customers was strong during the year, and we also renewed a number of major key contracts. Overall, we worked with over 2,260 customers, an increase of 12% over FY2015, demonstrating our business model’s stability and scalability as a reliable partner in the marketing services and print communications sector.
The Group’s revenue also benefi ted from the successful integration of acquisitions made in the second half of both FY2015 and FY2016.
Earnings
IVE’s ability to grow revenue and leverage its existing cost base resulted in an increase in EBITDA margin from 9.2% in FY2015 to 11.2%, and a 38.7% increase in EBITDA over the previous year to $42.8 million on a pro-forma basis. This was achieved through revenue growth, a technology-focused capital expenditure program, and several major initiatives across the Group to drive continuous improvements in performance.
1. Transactional
-
Simple transactional relationships
-
Limited engagement on ‘value-add’ opportunities
-
Fragmented print procurement with unit cost focus
2. Bundled product and service offering
-
Solutions for target industry verticals (e.g. retailing)
-
Components of product and service offering bundled to provide a tailored solution
-
Customers typically spend greater than $0.5m per annum
3. Total managed solutions
-
Centrally managed, consolidated communications supply chain
-
Focus on total supply chain cost, return on marketing spend drives decisions
-
Multi-channel campaign management
-
Supply chain and inventory management
-
Customers typically spend greater than $2m per annum
Continued investment in our future
Capital Expenditure
The Group invested $13.2 million across the business during the year in capital expenditure initiatives to drive effi ciencies and innovations, create greater fl exibility and expand our capabilities to deliver new products. Our annual capital expenditure program ensures we continue to operate the most contemporary equipment fl eet in the country.
People / Structure
Our company-wide employee benefi ts program IVE Plus was launched during the year. The program has been tailored to provide all our staff with support and benefi ts across the areas of health and well-being, family and community, and wealth and security. We also launched our regular giving program that supports six Australian charities.
With IVE continuing to experience solid growth, it is important that our organisational structure is refi ned accordingly. During the year, we strengthened our leadership team with the appointment of a Chief Operating Offi cer for the Group (Matt Aitken, formerly CEO of the Blue Star Group), a new Chief Executive Offi cer of our Blue Star Division (Cliff Brigstocke), and a Group General Manager, Blue Star PRINT and DIRECT for the Blue Star Division (Hugh Chisholm).
IVE Group Limited
8
MANAGING DIRECTOR’S REPORT (CONT’D)
Disciplined acquisition strategy
We continued throughout the year with our disciplined acquisition strategy, expanding our product and service offering with the addition of two businesses:
JBA Digital, a customer analytics and marketing automation business at the forefront of helping brands to deliver exceptional customer experience based on data insights. It also has a strong website analytics and optimisation offering. JBA builds on the digital capability of Kalido, IVE’s creative and digital services division. The acquisition was completed in May 2016.
Pareto Group, a leader in developing and executing direct fundraising programs for the not-for-profi t sector. Pareto Fundraising is Australia’s and New Zealand’s largest fundraising strategy and data-driven solutions company for the sector. Pareto Phone is our outbound call centre that uses the latest technology to enable charities to communicate effectively with their supporters. The acquisition was completed in October 2015.
We also made four bolt-on acquisitions which have been integrated successfully with our existing operations:
Oxygen, a medium-size sheet fed printer with capability in offset and digital print along with sourcing of offshore printed material. The business has been integrated into our Blue Star PRINT operation in Sydney. The acquisition was completed in August 2015.
Laser Computer Services (LCS), a specialist in data-driven business-to-customer communications, offering a complete range of personalised mail and digital communication solutions. The business has been integrated into our Blue Star DIRECT Victorian business. The acquisition was completed in February 2016.
Fineline, which has a suite of services including design, commercial printing, wide format printing, print management and warehousing. The business has been integrated into our Blue Star PRINT Victorian business. The acquisition was completed in April 2016.
Frost Promotions, one of Melbourne’s premier promotional agencies with a reputation for quality and operational excellence. The business has been integrated into our Blue Star PROMOTE business. The acquisition was completed in May 2016.
Our ongoing commitment
Over the past 12 months, IVE has continued to execute successfully our strategy to evolve our value proposition through an expanded product and service offering to our customers. Tailored communication options supporting multi-channel strategies have helped to create a competitive edge for our customers.
This approach continues to be the backbone for the Group’s future growth and will ensure that we remain relevant to our customers in an ever-changing communications landscape.
Percentage of revenue generated by customers using multiple products and services
==> picture [229 x 228] intentionally omitted <==
36% 1 Product / Service 9% 2 Product / Services 5% 3 Product / Services 29% 4 Product / Services 21% 5 or more Product / Services
Annual Report 2016
9
==> picture [497 x 270] intentionally omitted <==
Looking forward
IVE is well-positioned to build on its business momentum and on the strong culture that now defi nes the company, a culture that continues to excel in leading the market across many areas. We are confi dent we will leverage our market position to continue to deliver yearon-year growth.
We could not have achieved these results without the support of our dedicated and skilled staff and supply partners to whom I would like to offer my sincere thanks.
Importantly, we recognise and thank our customers for the opportunities and trust they place in us to provide solutions to their changing communication needs. We are committed to continuing to increase value to our customers over the years ahead.
Warwick Hay Managing Director 19.09.2016
IVE Group Limited
10
GLOBAL TELECOMMUNICATIONS PROVIDER
CASE STUDY
Overview
This client tasked the market to propose a model that would meet its demanding requirements for speed-tomarket and reduce the cost of doing business. It wanted improved service levels for design, print management and campaign distribution to enable it to respond more effectively to market events.
The client accepted IVEO’s proposal as the best solution for its requirements with maximum potential for cost savings. IVEO was appointed as the provider of an integrated managed solution, which featured design, print production, point-of-sale, mailing, warehousing and campaign distribution.
IVEO services this client through a dedicated team:
IVEO’s team located in Sydney manages the overall solution, providing a range of services with a focus on innovation and speed-to-market. The team engages through strategic consultation, project management and campaign management. Services provided include print, mailing, warehousing, kitting and distribution. Point-of sale is a critical service component and Blue Star DISPLAY provides temporary, semi-permanent and permanent retail display products as well as industrial design.
Products and services provided
Creative services
For digital campaigns, Kalido provides creative services including ideation, creative concept development, video content creation, virtual reality and mobile app creation.
Personalised communications
Blue Star DIRECT provides direct mail services, including daily mailing of critical information summaries and other mailing campaigns.
Retail display
Blue Star DISPLAY provides concept creation, design and production of temporary and permanent point-of-sale collateral.
Print production
Printed communications including fi nancial documents, marketing and retail point-of-sale materials are supplied by IVE Group businesses or external suppliers sourced through IVEO’s third party sourcing supply chain.
Outcome
IVEO collaborates with the client from the beginning to the end of each campaign. We achieve superior outcomes by taking ownership of all facets of the campaign whether it is retail, product marketing or after sales. Our team has strong working relationships with customer stakeholders, who see them as trusted advisers.
The quality of our team, effectiveness of our systems and integrated structure of our multi-service solution combine to provide this client with crucial speed-tomarket in a dynamic FMCG market.
==> picture [195 x 176] intentionally omitted <==
----- Start of picture text -----
11%
19%
3%
1%
24% 26%
1%
13% 2%
----- End of picture text -----
-
Print Production – Commercial
-
Retail Display
-
Personalised Communications
-
Print Production – Niche Web Offset
-
Print Production – Digital
-
Logistics and Fulfi lment
-
Creative Services
-
Promotional Marketing
-
Third Party Sourcing
Logistics & fulfi lment
Blue Star CONNECT provides inventory management, warehousing, kitting and campaign distribution.
Annual Report 2016
11
FINANCIAL SERVICES PROVIDER
CASE STUDY
Overview
This leading fi nancial services group has engaged IVE over many years to provide personalised marketing communication. This relationship has now expanded, with IVEO providing a total marketing and print managed solution.
IVE services this company through two dedicated teams: IVEO’s on-site team provides a comprehensive array of services ranging from idea creation and project management to campaign delivery and strategic consultation. The team also provides print management, creative design, digital print, warehousing and kitting services.
Blue Star DIRECT provides the client with personalised marketing communication solutions via direct mail and emails.
Products and services provided
Creative services
12 on-site IVEO creative staff delivering design production and a range of digital design solutions including interactive forms, web tiles and video production.
Personalised communications
Blue Star DIRECT provides direct mail, email, purls, SMS, MMS and Quick Response codes.
Print production
Printed communications including fi nancial documents, marketing and retail point-of-sale materials are supplied by IVE Group businesses or external suppliers sourced through IVEO’s third party sourcing supply chain.
Logistics & fulfi lment
Blue Star CONNECT provides inventory management, storage, warehousing and pick-pack.
Outcome
The client sees great value in IVE’s end-to-end solutions management offer, with its technology platforms seamlessly coordinating the supply chain and delivering effi ciencies and improved stakeholder experiences.
The client sees IVE as a direct extension of its team. Consequently, opportunity exists to expand current product and service offerings – particularly in the areas of creative services and promotional merchandise.
==> picture [188 x 164] intentionally omitted <==
----- Start of picture text -----
18%
33%
1%
33%
1%
4%
6%
4%
----- End of picture text -----
-
Print Production – Commercial
-
Retail Display
-
Personalised Communications
-
Print Production – Digital
-
Logistics and Fulfi lment
-
Creative Services
-
Promotional Marketing
-
Third Party Sourcing
==> picture [596 x 539] intentionally omitted <==
----- Start of picture text -----
12 IVE Group Limited
----- End of picture text -----
WE THRIVE ON CREATIVITY
WE CREATE BEAUTIFUL FUTURES
Just as a kaleidoscope reveals unexpected patterns and shifts your perspective, we help create new visions for our clients.
Business models are being disrupted leading to trepidation about the path ahead. In this era of constant and rapid change, our focus is the combination of art + science, leveraging technology and craft, to create something beautiful.
And that’s why we exist, to create beautiful futures. For the clients we have, the people they serve, and for ourselves.
Annual Report 2016
13
==> picture [309 x 213] intentionally omitted <==
==> picture [309 x 199] intentionally omitted <==
==> picture [172 x 228] intentionally omitted <==
==> picture [172 x 185] intentionally omitted <==
Kalido is a customer experience agency that helps clients prosper.
Unless our clients succeed and our work contributes to the success of their business then all our efforts will have been in vain. To truly deliver results, we believe in the integration of strategy, creativity and technology to unlock value at every touch point. Our multidisciplinary teams collaborate and partner with our clients to create digital platforms and products, campaigns, content, experiences and innovation.
Through the application of fact, imagination and the possible, we create genuine value for our clients and their customers.
Fact is the foundation – it’s the insight and truth that data can illuminate or design thinking can unearth. As Einstein said, logic gets you from A to B but imagination takes you everywhere. By adding technology, we unlock the exciting potential of what’s possible.
In an era of constant and rapid change, our mission is to embrace change and help shape meaningful and elegant brand experience for our clients, resulting in a beautiful future that works for all.
==> picture [596 x 539] intentionally omitted <==
----- Start of picture text -----
14 IVE Group Limited
----- End of picture text -----
WE ARRIVE AT SOLUTIONS
Blue Star Group is Australia’s leading provider of integrated print, display, personalised communications, promotional products, warehouse and logistics services. Operating across six specialist businesses, the Blue Star Division is Australia’s most diversifi ed business of its kind. Continual focus on technology, innovation and effi ciency, coupled with our highly experienced and passionate team, creates a nimble and fl exible environment dedicated to delivering a responsive service to the market.
Annual Report 2016
15
==> picture [497 x 284] intentionally omitted <==
PERSONALISED COMMUNICATION
Blue Star DIRECT is the largest data-driven direct personalised communication business in Australia. Blue Star DIRECT works with customers’ data to produce highly personalised, multi-channel communications. These include both physical communications distributed through the mail as well as digital communications delivered through multiple channels, including email, SMS and social media.
Blue Star DIRECT has modern, highly effi cient production facilities in both Sydney and Melbourne, and works with many of Australia’s leading brands in managing their oneto-one customer communications strategy.
==> picture [172 x 261] intentionally omitted <==
==> picture [172 x 129] intentionally omitted <==
IVE Group Limited
16
==> picture [497 x 284] intentionally omitted <==
PRINT PRODUCTION
Blue Star PRINT and Blue Star WEB businesses have one of the largest print networks of its kind in Australia. Utilising the latest print technology, these businesses produce a wide range of printed collateral. Sophisticated proofi ng, colour management systems and comprehensive fi nishing capabilities deliver consistently high quality outcomes for any size project and to the most demanding deadlines.
IVE delivers print solutions from two specialty businesses:
As the largest commercial offset printer in Australia, with state-of-the-art facilities in Sydney and Melbourne, Blue Star PRINT has an extensive offer, which is used in conjunction with the other divisions of IVE to communicate to our customers and in turn their customers as part of the overall communications mix.
Operating out of a purpose-built, highly automated and effi cient facility in Sydney, Blue Star WEB is a leader in niche heat set web offset printing, producing a broad range of special interest publications, custom publications, corporate livery including travel and tourism and fi nancial services collateral, and magalogues.
Annual Report 2016
17
==> picture [221 x 213] intentionally omitted <==
==> picture [257 x 213] intentionally omitted <==
==> picture [260 x 227] intentionally omitted <==
==> picture [155 x 227] intentionally omitted <==
==> picture [221 x 233] intentionally omitted <==
==> picture [257 x 162] intentionally omitted <==
IVE Group Limited
18
==> picture [497 x 284] intentionally omitted <==
RETAIL DISPLAY
With operations in both Sydney and Melbourne, Blue Star DISPLAY specialises in the production of retail display point-of-sale and point-of-purchase collateral. It is a full service retail display business providing services from concept and design (structural and industrial), through to production and distribution. Services include offshore sourcing where appropriate through a dedicated team
Blue Star DISPLAY works with customers to design solutions that attract consumers into store, drive sales and deliver positive brand experiences.
==> picture [172 x 156] intentionally omitted <==
==> picture [172 x 224] intentionally omitted <==
Annual Report 2016
19
==> picture [497 x 284] intentionally omitted <==
PROMOTIONAL MERCHANDISING
With offi ces across Australia, New Zealand and China, Blue Star PROMOTE is a leading corporate supplier of promotional merchandise, apparel and award solutions. We work with our customers to increase brand awareness, foster good employee morale, build positive client relationships and drive sales through fully customisable promotional product solutions that creatively and effectively communicate the true essence of a brand.
==> picture [172 x 128] intentionally omitted <==
==> picture [172 x 123] intentionally omitted <==
==> picture [172 x 119] intentionally omitted <==
IVE Group Limited
20
==> picture [497 x 284] intentionally omitted <==
LOGISTICS AND FULFILMENT
Blue Star CONNECT is a highly specialist logistics operation. An integral part of the Group’s broader solutions, core capabilities incorporate two distinct disciplines:
-
Inventory management, call centre, warehousing, pick & pack, distribution
-
Campaign driven, time sensitive kitting
Operating out of facilities in Sydney and Melbourne, Blue Star CONNECT interfaces directly into customers’ enterprise resource planning systems. Customers can use CONNECT’s customised online portals for the purposes of placing orders, tracking activity, inventory control and detailed reporting.
==> picture [172 x 128] intentionally omitted <==
==> picture [172 x 129] intentionally omitted <==
==> picture [172 x 120] intentionally omitted <==
WE DRIVE YOUR BUSINESS FURTHER
==> picture [176 x 178] intentionally omitted <==
----- Start of picture text -----
22
----- End of picture text -----
==> picture [177 x 178] intentionally omitted <==
----- Start of picture text -----
IVE Group Limited
----- End of picture text -----
==> picture [177 x 178] intentionally omitted <==
==> picture [71 x 461] intentionally omitted <==
==> picture [176 x 179] intentionally omitted <==
==> picture [177 x 179] intentionally omitted <==
==> picture [177 x 179] intentionally omitted <==
==> picture [176 x 178] intentionally omitted <==
==> picture [177 x 178] intentionally omitted <==
==> picture [177 x 178] intentionally omitted <==
==> picture [71 x 72] intentionally omitted <==
==> picture [596 x 8] intentionally omitted <==
WE HELP CHARITIES THRIVE
Pareto Fundraising is Australia and New Zealand’s largest fundraising strategy and data-driven solutions company serving the not-for-profi t sector. It has marketleading capability across analytics, direct mail and online channels. It is also internationally recognised and wellrespected for its Benchmarking program, which provides whole-of-sector analytics, strategic consultancy and industry thought leadership.
A telephone fundraising agency that helps non-profi t organisations change the world for the better. Pareto Phone uses the best and latest technology to ensure that charities maximise contact with their most valuable supporters while securely handling sensitive payment details.
Annual Report 2016
23
==> picture [241 x 426] intentionally omitted <==
==> picture [240 x 143] intentionally omitted <==
==> picture [240 x 143] intentionally omitted <==
==> picture [240 x 143] intentionally omitted <==
IVE Group Limited
24
WE DELIVER ON CREATIVITY
IVEO is IVE’s managed solutions division. IVEO bundles the Group’s broad range of products and services into multi-channel communication solutions for customers.
IVEO’s engagements typically involve dedicated teams being located on or near customers’ sites. Using IVE’s technology platform HIVE, these dedicated teams provide the customer with a single point of access to IVE’s product and service offering spanning creative through to distribution.
Through effi ciency, simplicity and consistent quality, IVEO improves communications speed to market whilst maintaining brand integrity, enabling our customers to maximise their competitive advantage and return on investment.
Annual Report 2016
25
==> picture [221 x 271] intentionally omitted <==
==> picture [172 x 286] intentionally omitted <==
==> picture [257 x 203] intentionally omitted <==
==> picture [257 x 205] intentionally omitted <==
IVE Group Limited
26
==> picture [221 x 213] intentionally omitted <==
==> picture [257 x 156] intentionally omitted <==
==> picture [326 x 227] intentionally omitted <==
==> picture [155 x 227] intentionally omitted <==
==> picture [221 x 233] intentionally omitted <==
==> picture [257 x 171] intentionally omitted <==
Annual Report 2016
27
==> picture [172 x 227] intentionally omitted <==
==> picture [172 x 128] intentionally omitted <==
==> picture [172 x 143] intentionally omitted <==
==> picture [309 x 213] intentionally omitted <==
==> picture [309 x 199] intentionally omitted <==
==> picture [309 x 200] intentionally omitted <==
WE STRIVE FOR PERFECTION
Annual Report 2016
29
IVE GROUP LIMITED FINANCIAL REPORT
YEAR ENDED 30 JUNE 2016
OPERATING AND FINANCIAL REVIEW
1. INTRODUCTION
The Directors are pleased to present the full year Operating and Financial Review (OFR) for IVE Group Limited (IVE) for the year ended 30 June 2016 (FY2016).
The OFR is provided to assist shareholders’ understanding of IVE’s business performance and factors underlying its results and financial position.
2. SUMMARY
IVE achieved strong revenue growth for FY2016 of 13.2% compared to the prior corresponding period (‘PCP’) on a Pro Forma basis, and 20.0% revenue growth on a Statutory basis (Pro Forma and Statutory basis are defined in Section 5 of the OFR). The revenue increase, which was in line with the Pro Forma revenue growth disclosed in the Prospectus dated 4 December 2015 of 12.9%, reflects continued organic growth through a combination of new business from the existing customer base and expanded service offering (share of wallet), as well as business acquisitions throughout the year.
IVE also achieved continued EBITDA growth with Pro Forma EBITDA growth of 38.7% over the PCP (37.6% per Prospectus) through a combination of revenue growth (outlined above), as well as continued productivity gains and cost base refinement through capital expenditure investment, continued focus on cost management, and the benefits arising from acquisition synergies. Statutory EBITDA is 48.6% higher than the PCP due mainly to similar factors outlined above, and is in line with the Prospectus Statutory forecast.
Pro Forma NPAT achieved 117.5% to PCP, which was in line with Prospectus forecast and Statutory NPAT growth on PCP of 930.6% and was impacted by a one-off tax benefit.
During FY2016 IVE completed the successful integration of H2 FY2015 acquisitions, and continued its acquisition program acquiring 100% of share capital in Pareto Phone Pty Ltd and Pareto Fundraising Pty Ltd (October 15) as well as acquiring the assets of Oxygen8 Pty Ltd (July 15), Laser Computer Services Pty Ltd (February 16), Fineline Pty Ltd (April 16), Frost Promotions (May 16) and in mid May 2016 acquiring 100% of the share capital in James Bennett & Associates Pty Ltd.
3. LISTING
IVE Group Limited listed on the Australian Securities Exchange via an Initial Public Offering on 16 December 2015.
IVE Group Limited
30
OPERATING AND FINANCIAL REVIEW (CONT.)
4. STRATEGY AND OPERATING OVERVIEW
IVE is a vertically integrated marketing and print communications provider. IVE enables its customers to communicate more effectively with their customer by creating, managing, producing and distributing content across multiple channels. IVE has an unparalleled product and service offering in Australia and holds leading positions across multiple industry sectors.
IVE’s growth strategy is focused on the following key initiatives:
-
New customer origination driven by a highly customer centric culture;
-
Growing share of wallet with existing customers;
-
Execution of a disciplined acquisition program;
-
Expansion of the value proposition through the addition of complementary products and services;
-
Continued strengthening and leveraging of the existing business through targeted operational efficiency programs.
Further information on IVE’s strategy, operations and market is set out in the Prospectus. Other than the effect of acquisitions during FY2016, there have been no significant changes to IVE’s strategy, operations and market from the Prospectus.
5. OVERVIEW OF RESULTS FOR FY2016
IVE’s Financial Report for FY2016 is presented on a statutory basis in accordance with Australian Accounting Standards which comply with International Financial Reporting Standards (IFRS).
In this OFR, certain non-IFRS financial information has also been included to allow investors to understand the underlying performance of IVE, and relate to the performance outlined in the Prospectus prepared on a Pro Forma basis.
The Directors believe that the Pro Forma presentation of the results better reflects the underlying performance, is consistent with Prospectus, and differs from the Statutory presentation. The Pro Forma results reflect the effect of the operating and capital structure that was established at time of the IPO, and excludes the costs of IPO, one-off tax implications arising as a result of the IPO, and other non-operating items which are not expected to occur in future periods.
The non-IFRS Pro Forma financial information has not been audited or reviewed.
Data in this OFR is expressed in millions and has been rounded to one decimal place. This differs from the Financial Report where numbers are expressed in thousands. As a result, some minor rounding discrepancies occur.
Annual Report 2016
31
5.1 PRO FORMA RESULTS
Pro Forma results are provided for FY2016 to allow investors to make a comparison to the Prospectus forecast, and to make an assessment of IVE’s performance on an ongoing basis as a listed company.
The FY2016 Pro Forma results set out in table 1 show that IVE exceeded its full year Pro Forma forecast per the Prospectus at revenue, EBITDA, EBIT, NPAT and NPATA level.
Table 1: Pro Forma and Statutory results
| Revenue | Pro Forma | Pro Forma | Pro Forma | Pro Forma | Pro Forma |
|---|---|---|---|---|---|
| Actual FY2016 |
Prospectus Forecast Jun-16 |
Actual Jun-15 |
Variance $’M |
Variance % |
|
| 382.0 | 381.0 | 337.4 | 44.6 | 13.2% | |
| Gross Prof t | 199.6 | 199.2 | 179.9 | 19.7 | 10.9% |
| % of Revenue | 52.2% | 52.3% | 53.3% | –1.1% | –2.0% |
| EBITDA | 42.8 | 42.5 | 30.9 | 11.9 | 38.7% |
| EBIT | 32.8 | 32.0 | 17.3 | 15.6 | 90.1% |
| Prof t before tax | 30.6 | 29.7 | 15.2 | 15.4 | 101.5% |
| NPAT | 20.9 | 20.3 | 9.6 | 11.3 | 117.5% |
| NPATA | 22.5 | 22.0 | 10.9 | 11.6 | 106.7% |
5.2 STATUTORY RESULTS PER THE FINANCIAL REPORT
Table 2 outlines the statutory results for FY2016 and FY2015 on a comparable basis. The Statutory FY2016 forecast per the Prospectus has also been included for comparative purposes.
Table 2: Statutory results
| Revenue | Actual FY2016 |
Prospectus Forecast Jun-16 |
Actual Jun-15 |
Variance $’M |
Variance % |
|---|---|---|---|---|---|
| 369.2 | 368.2 | 307.7 | 61.5 | 20.0% | |
| Gross Prof t | 192.0 | 193.6 | 161.1 | 30.9 | 19.2% |
| % of Revenue | 52.0% | 52.6% | 52.4% | –0.4% | –0.7% |
| EBITDA | 26.5 | 27.9 | 17.8 | 8.7 | 48.6% |
| EBIT | 16.9 | 17.8 | 5.1 | 11.8 | 232.4% |
| Prof t before tax | 14.2 | 15.1 | 3.2 | 11.0 | 343.4% |
| NPAT | 15.1 | 8.3 | 1.5 | 13.6 | 930.6% |
| NPATA | 16.4 | 9.6 | 2.2 | 14.2 | 658.6% |
IVE Group Limited
32
OPERATING AND FINANCIAL REVIEW (CONT.)
5.2 STATUTORY RESULTS PER THE FINANCIAL REPORT (CONT.)
The key variances on a Statutory basis between FY2016 and FY2015 are as follows:
• Revenue
Revenue increase of $61.5M or 20.0% over PCP reflects the impacts of continued organic growth, increased revenue from the existing customer base through expanded service offering, and the contribution from acquisitions undertaken in H2 FY2015 and in FY2016. The revenue increase has been achieved through realising the successful execution of IVE’s growth strategy initiatives. This has led to a number a of new customers partnering the Group throughout the year, the continued success of cross selling to existing and acquired customers, and the ability to achieve several key contract extensions.
• Gross profit
Gross profit increase of $30.9M over PCP largely driven by increased revenue. Achieved gross profit of 52.0% to revenue compared with 52.4% in PCP largely reflects the sales mix including the contribution from acquisitions. Gross profit has remained stable as a result of managing inputs, continued leveraging of supply chain and reducing outsource spend wherever possible by producing internally.
• EBITDA (Earnings before interest, tax, depreciation and amortisation)
EBITDA of $26.5M represents an increase of $8.7M or 48.6% over PCP achieved through organic and acquisition revenue growth, as well as efficiency gains expanding the EBITDA margin.
Production expenses (excluding depreciation and amortisation) of $84.7M are 22.9% to revenue compared $78.3M and 25.4% to revenue in PCP. Production costs further refined through capital expenditure efficiencies.
Administration expenses (excluding depreciation and amortisation) of $74.7M are 20.2% to revenue compared to $54.1M and 17.6% to revenue in PCP, again increased due to revenue growth as well as being impacted by one-off costs associated with the close out of the Management Equity Plan on listing of $6.2M.
• NPAT (Net profit after tax)
Increase in NPAT from PCP of $13.6M is attributable to the results from trading outlined above. PCP was also impacted by a one-off impairment charge reflected in depreciation expense of $2.9M.
A non-recurring deferred tax benefit of $7.1M was recognised in FY2016 as a result of IVE entering into a tax consolidation in connection with the IPO and the consequential uplift of tax carrying values.
Annual Report 2016
33
5.3 RECONCILIATION STATUTORY REVENUE AND
NPAT TO PRO FORMA
The FY2016 Pro Forma results set out in table 3 illustrate adjustments to the Statutory results. The FY2016 forecast reconciliation per the Prospectus has also been included for comparative purposes. Commentary has been provided on key adjustments.
Table 3: Reconciliation of Statutory results to Pro Forma
| Actual | Prospectus Forecast |
|
|---|---|---|
| Statutory revenue | 369.2 | 368.2 |
| Pareto Group statutory revenue | 12.8 | 12.8 |
| Pro Forma revenue | 382.0 | 381.0 |
| Statutory NPAT | 15.1 | 8.3 |
| Pareto Group statutory PBT | 2.1 | 2.1 |
| Pareto Group acquisiton costs | 0.7 | 0.5 |
| Discontinued operations | 0.2 | 0.0 |
| Public company costs | –0.5 | –0.5 |
| Management Equity Plan | 6.2 | 6.2 |
| Equity Incentive Plan | 0.7 | 0.0 |
| Offer costs | 6.6 | 5.9 |
| Net f nance costs | 0.4 | 0.4 |
| Deferred consideration on acquisition | 0.3 | 0.3 |
| Tax effect of reset tax cost base on consolidation |
–7.1 | 0.0 |
| Tax effect of adjustments | –3.7 | –2.9 |
| Pro forma NPAT | 20.9 | 20.3 |
• Pareto Group Statutory revenue and PBT
On 30 October 2015 IVE acquired 100% of the shares in Pareto Phone Pty Ltd and Pareto Fundraising Pty Ltd (collectively “Pareto Group”). This adjustment has been made to the Statutory results to reflect Pareto Group acquisitions as if it had occurred on 1st July 2015. Inclusion of the pre-acquisition operating results of the Pareto entities i.e. 1st July 2015 to 31st October 2015 is consistent with the Prospectus.
• Pareto Group acquisition costs
Primarily relates to one-off transaction costs associated with the acquisition of the Pareto Group.
IVE Group Limited
34
OPERATING AND FINANCIAL REVIEW (CONT.)
5.3 RECONCILIATION STATUTORY REVENUE AND NPAT TO PRO FORMA (CONT.)
• Discontinued operations
In FY2013 IVE discontinued its operations in ACT. This reconciliation reflects a small adjustment to an onerous lease recognised in FY2015.
• Listed company expenses
An adjustment has been made to include IVE’s estimate of the incremental annual costs that it will incur as a listed company.
• Management Equity Plan
The Management Equity Plan that existed prior to listing has been closed out as a result of the IPO. An adjustment has been made to eliminate the one-off cost associated with the closure.
• Equity Incentive Plan (EIP)
As outlined in Prospectus, certain employees were issued with performance rights under the EIP. This was not reflected in the Prospectus forecast, and is consequently being adjusted as a reconciling difference.
• Offer costs
Reflects costs associated with the IPO which are expensed in the Statutory results and excluded from Pro Forma on the basis that they relate to the IPO and are non-recurring.
• Net finance costs
Net finance costs included in the Statutory results have been adjusted to reflect the net debt level and leverage ratio in the post IPO capital structure.
• Deferred consideration on acquisition
Reflects an immaterial non-recurring component of deferred consideration paid as a payroll expense.
• Tax effect of reset cost base on consolidation
As part of the IPO, IVE formed a consolidated group for taxation purposes. Part of this process involved reassessing carrying values for IVE’s tax asset base and resulted in a one-off uplift in tax carrying values. The impact is a non-recurring credit to tax expense in FY2016 and an increase to deferred tax assets representing future deductions available.
• Tax effect of adjustments
The tax effect on the above adjustments has been estimated based on a statutory tax rate of 30% excluding items which are identified as non-deductible.
Annual Report 2016
35
5.4 BALANCE SHEET
Table 4 sets out the indebtedness of IVE on a Statutory basis comparing FY2016 to FY2015 as presented in the Prospectus.
Table 4: FY2016 Statutory indebtedness
| Actual FY2016 $’M |
Actual FY2015 $’M |
|
|---|---|---|
| Short-Term – Finance Leases | 2.6 | 2.7 |
| Long-Term Debt – Finance Leases | 11.7 | 6.8 |
| Trade Receivable Facility | 26.0 | 22.0 |
| Acquisition Facility | 10.8 | 0.0 |
| Sub Total | 51.1 | 31.5 |
| Cash | –14.5 | –6.7 |
| Net Debt | 36.6 | 24.8 |
The above reflects current debt structure for IVE as at 30 June 2016.
The finance lease facility has increased due to capital investment to drive additional productivity and cost efficiency.
The acquisition facility has been partially utilised to fund both recent acquisitions, and deferred consideration from previous acquisitions. Further information on the facility, and acquisitions, is set out in the Financial Report. The full EBITDA benefits of the recent acquisitions are forecast to be realised in FY2017.
Based on FY2016 Pro Forma, net debt represents 0.9 times EBITDA. During FY2016 IVE remained in compliance with all covenants relating to debt facilities and additional headroom is available for all facilities that meet IVE’s current forecast requirements.
Cash movement over the year increased by $7.8M due to strong operating results and a working capital focus. Cash inflow from the IPO and borrowings has been used to pay for the costs associated with listing as well as fund business acquisitions.
6. FY2017 FINANCIAL OUTLOOK
The company continues to effectively execute its strategy to further diversify and grow the business. The underlying strength of our value proposition to customers, combined with ongoing capital investment, the successful integration of recent acquisitions, and the continuation of a disciplined acquisition program positions us well to grow revenue and EBITDA for FY2017.
7. ADDITIONAL INFORMATION
For further information contact:
Geoff Selig Executive Chairman + 61 2 9089 8550
Darren Dunkley Chief Financial Officer
- 61 2 8020 4400
IVE Group Limited
36
DIRECTORS’ REPORT
For the year ended 30 June 2016
The directors present their report together with the consolidated financial statements of the Group comprising of IVE Group Limited (the Company), and its subsidiaries (the Group) for the financial year ended 30 June 2016 and the auditor’s report thereon.
Principal activities
The principal activities of the Group during the course of the financial year were:
-
Conceptual and creative design across print, mobile and interactive media;
-
Printing of magazines, catalogues, marketing and corporate communications materials and stationery;
-
Printing of point of sale display material and large format banners for retail applications;
-
Personalised communications including marketing mail, publication mail, eCommunications and multi-channel solutions; and
-
Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
There were no significant changes in the nature of the activities of the Group during the year.
Operating and financial review
The profit after tax of the Group for the year ended 30 June 2016 was $15,051 thousand (2015: $1,460 thousand). A review of operations and results of the Group for the year ended 30 June 2016 are set out in the Operating and Financial Review, which forms part of the Annual Financial Report.
Dividends
The directors have declared a final dividend of 8.6 Australian cents per share, fully franked, to be paid on 20 October 2016 to shareholders on the register at 14 September 2016. Total dividends of $7,647 thousand were declared by the Company to members in respect of the year ended 30 June 2016 (2015: $8,000 thousand).
Significant changes in the state of affairs
Initial Public Offering – Listing
IVE Group Limited was incorporated on 10 June 2015, but did not undertake any trading activities until its listing on the Australian Stock Exchange (ASX) on 16 December 2015 where from the majority of the listing proceeds it contemporaneously acquired Caxton Print Group Holdings Pty Ltd (CPGH). The consolidated financial statements of the new IVE Group have been presented as a continuation of the pre existing accounting values of assets and liabilities in CPGH’s financial statements. Further details are provided in note 1 of the Financial Report.
During the year, the Group acquired a number of businesses, the details of which are included in note 22 of the Financial Report.
In the opinion of the directors there were no other significant changes in the state of affairs of the Group that occurred during the financial year under review.
Annual Report 2016
37
Information on Directors
The directors of the Company at any time during or since the end of the financial year are:
| Director | Experience, special responsibilities and other directorships |
|---|---|
| Geoff Selig Executive Chairman |
Geoff has over 25 years’ experience in the industry. Geoff was CEO of Blue Star’s Australian operations between 2001 and 2007 after the Selig family printing business, Link Printing, was acquired by Blue Star Group in 1997. He re-entered the industry in 2010 leading the Selig family’s acquisition of Caxton Web, followed by partnering with Wolseley Private Equity to acquire the Australian operations of Blue Star in late 2012. He is currently a director of Caxton Group, the Selig family’s private investment vehicle, Caxton Property Investments and Caxton Print Holdings, and sits on the board of the National Heart Foundation of Australia (N.S.W Division), The Pinnacle Foundation and The Lysicrates Foundation. Geoff was the State President of the NSW Liberal Party from 2005-8. Geoff holds a Bachelor of Economics (Accounting Major) from Macquarie University and is a Member of the Australian Institute of Company Directors. |
| Warwick Hay Managing Director |
After joining as Chief Executive Officer of Blue Star WEB in 2009, Warwick was appointed Managing Director of the Group in September 2014. Warwick has 20 years’ management experience across all business operations in complex business-to-business environments. Prior to joining IVE, he was General Manager of Huhtamaki Flexibles Packaging Oceania and spent 15 years in senior roles in Carter Holt Harvey’s packaging division. Warwick completed his tertiary education in New Zealand and has a Graduate Diploma in Packaging Technology from Massey University and a Post Graduate Diploma in Business from Auckland University. |
| Gavin Bell Independent Non-executive Director |
Gavin was Chief Executive Officer of law firm Herbert Smith Freehills from 2005 until he retired from the role in 2014. He joined the firm as a graduate solicitor in 1982. Gavin is currently a non-executive director of Smartgroup Corporation Ltd and Insurance and Care NSW. He holds a Bachelor of Laws from the University of Sydney and a Master of Business Administration (Exec) from AGSM, University of New South Wales. |
| Andrew Harrison Independent Non-executive Director |
Andrew is an experienced company director and corporate adviser, having previously held senior executive positions and non-executive directorships with public, private and private equity owned companies, including as Chief Financial Officer of Seven Group Holdings, Group Finance Director of Landis and Gyr, and Chief Financial Officer and a director of Alesco. He is currently a non-executive director of Burson Group, Estia Health, Xenith, WiseTech Global and ingogo. He was previously a Senior Manager at Ernst & Young (Sydney and London) and Gresham Partners Ltd, and an Associate at Chase Manhattan Bank (New York). Andrew holds a Bachelor of Economics from the University of Sydney and a Master of Business Administration from Wharton, and is a chartered accountant. |
IVE Group Limited
38
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
| Director | Experience, special responsibilities and other directorships |
|---|---|
| Paul Selig Non-executive Director |
Paul has over 25 years’ experience in the industry and is currently Managing Director of Caxton Group, the Selig family’s private investment vehicle. In 2010, he was appointed a director of Caxton Web following its acquisition by Caxton Group. He became a director of IVE following the purchase of Blue Star’s Australian operations, of which he was Chief Executive Officer from 1997 until 2001, in partnership with Wolseley Private Equity. Paul is currently a director of Caxton Group, Caxton Property Investments, Caxton Print Holdings and Thornleigh Golf Centre. He holds a Bachelor of Economics (Hons) from Macquarie University. |
| James Todd Non-executive Director |
James was appointed non-executive chairman of Caxton Print Group Holdings (IVE’s predecessor company) in November 2012 and became a non-executive director in September 2014 when Geoff Selig was appointed Executive Chairman. James is an experienced company director, corporate adviser and investor. He is Managing Director of Wolseley Private Equity, an independent private equity firm which he co-founded in 1999. He commenced his career in investment banking with Hambros Bank, both in Sydney and London, and has taken active roles with, and invested in, a range of public and private companies. James also served as a Council Member of the Australian Private Equity and Venture Capital Association (AVCAL), where he was chair of the AVCAL Growth Funds Committee. He is currently a non-executive director of AGS World Transport. James holds a Bachelor of Commerce and Bachelor of Laws from the University of New South Wales, and a Graduate Diploma from the Financial Services Institute of Australia (FINSIA), where he is a Fellow. He is also a Member of the Australian Institute of Company Directors. |
| Sandra Hook Independent Non-executive Director |
Sandra has extensive operational, financial management and strategic experience built over 25 years in senior executive roles as a CEO, COO, Marketing Director, and General Manager of some of Australia’s largest media companies including Foxtel, Federal Publishing Company, Murdoch Magazines, Fairfax, ACP and News Limited. She has a track record in driving transformation and transitioning traditional businesses in rapidly evolving environments. She currently holds a number of directorships including Chair of WYZA Limited, non- executive director of RXP Services Limited, MedAdvisor Limited, Sydney Fish Markets, and is a Trustee of the Royal Botanic Gardens and Sydney Harbour Federation Trust. |
Annual Report 2016
39
Company Secretary
Emma Lawler
Emma was appointed as Company Secretary on 11 December 2015. Emma has two decades of experience as a company secretary and governance professional. Emma holds a Bachelor of Business and a Graduate Diploma in Applied Corporate Governance and is a Fellow of the Governance Institute of Australia.
Darren Dunkley
Darren has been the Chief Financial Officer (CFO) of the Group since 2012, and has been with IVE for over 15 years. He has over 25 years of experience with a range of blue chip companies including Sharp Corporation, ANZ Banking Group Ltd and Nashua Australia. Darren has a Bachelor of Commerce majoring in Accounting and is a CPA.
Meetings of Directors
The number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Board Meetings |
Audit, Risk and Compliance Committee |
Nomination and Remuneration Committee |
|
|---|---|---|---|
| Number of meetings held | 11 | 4 | 1 |
| Geoff Selig | 11 | N/A | N/A |
| Warwick Hay* | 9 | N/A | N/A |
| Gavin Bell* | 10 | 4 | 1 |
| Andrew Harrison* | 9 | 4 | 1 |
| Paul Selig | 11 | 4 | N/A |
| James Todd** | 11 | N/A | 1 |
| Sandra Hook*** | 1 | N/A | N/A |
- Gavin Bell, Andrew Harrison and Warwick Hay were appointed on 25 November 2015 and eligible to attend 10 meetings.
** Angus Stuart resigned as the Alternate Director for James Todd on 1 June 2016. Mr. Stuart did not attend any meetings as a Director, although attended meetings as an observer.
*** Appointed 1 June 2016 and only eligible to attend 1 Board meeting.
There was one meeting of a Special Purpose Committee attended by Geoff Selig and Warwick Hay. The Committee was to approve the half year financial results.
IVE Group Limited
40
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
Directors’ interest and benefits
The relevant interests of each director in the shares of the Company as at the date of this report are disclosed in the Remuneration Report (on page 41).
Environmental regulation
The Group’s operation is not subject to any significant environmental regulations under either Commonwealth or State legislation. However, the Board believes that the Group has adequate systems in place for the management of its environmental requirements and is not aware of any breach of those environmental requirements as they may apply to the Group during the period covered by this report.
Events subsequent to reporting date
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
Likely developments
Information about likely developments in the operations of the Group and the expected results of those operations in future financial years has not been included in this report because disclosure of the information would be likely to result in unreasonable prejudice to the Group.
Indemnification and insurance of officers and auditors
Indemnification
The Company has not indemnified or made a relevant agreement for indemnifying against a liability any person who is or has been an officer or auditor of the Company.
Insurance premiums
During the financial year the Company has paid premiums in respect of directors’ and officers’ liability insurance contracts for the year ended 30 June 2016. In addition, since the financial year, the Company paid or agreed to pay premiums in respect of such insurance contracts for the year ending 30 June 2017. Such insurance contracts insure against certain liability (subject to specific exclusions) for persons who are or have been directors or executive officers of the Company.
The directors have not included details of the nature of the liabilities covered or the amount of the premiums paid in respect of the directors’ and officers’ liability insurance contracts, as such disclosure is prohibited under the terms of the contract.
Non-audit services
During the year, KPMG, the Group’s auditor has performed certain other services in addition to its statutory duties. The Board has considered the non-audit services provided during the year by the auditor, and, in accordance with the advice received from the Audit Committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor independence requirement of the Corporations Act 2001 (Cth) for the following reasons:
-
All non-audit services are subject to corporate governance procedures adopted by the Group and have been reviewed by those charged with governance throughout the year to ensure they do not impact the integrity and objectivity of the auditor; and
-
The non-audit services provided do not undermine the general principles relating to audit independence as set out in the APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity for the Group, acting as an advocate to the Group or jointly sharing the risks and rewards.
Details of the amounts paid to the auditor of the Group, KPMG, for audit and non-audit services provided during the year are set out in note 31 of the Financial Report.
Annual Report 2016
41
Remuneration Report (Audited)
This Remuneration Report (Report), which has been audited, describes the Key Management Personnel (KMP) remuneration arrangements for the period ended 30 June 2016 for IVE Group, in accordance with the Corporations Act 2001 and its regulations.
The remuneration report contains the following sections:
-
Who this report covers
-
Overview of the remuneration framework for executive KMP
-
Linking reward and performance
-
Share based remuneration
-
Non-Executive Director remuneration framework
-
Contractual arrangements with executive KMPs
-
Details of remuneration for KMPs
-
Directors and executive KMP shareholdings in IVE Group Limited
-
Other statutory disclosures
Who this report covers
This report covers Non-Executive Directors and executive KMP (collectively KMP) and includes:
| Role | |
|---|---|
| Non-Executive Directors | |
| Gavin Bell | Independent Non-Executive Director |
| Andrew Harrison | Independent Non-Executive Director |
| Sandra Hook (appointed 1 June 2016) | Independent Non-Executive Director |
| Paul Selig | Non-Executive Director |
| James Todd | Non-Executive Director |
| Angus Stuart (resigned 1 June 2016) | Alternate Director |
| Executive Key Management Personnel | |
| Geoff Selig | Executive Chairman |
| Warwick Hay | Managing Director |
| Darren Dunkley | Chief Financial Officer & Company Secretary |
| Matt Aitken | Chief Operating Officer |
Overview of IVE Group’s remuneration framework for executive KMP
The objective of IVE Group’s remuneration philosophy is to ensure KMPs are rewarded for business performance and retained to continue to grow the business. The objectives underpinning the remuneration philosophy are that remuneration will:
-
Be competitive and reasonable to attract and retain key talent;
-
Align to IVE’s strategies and business objectives;
-
Provide a balance between fixed and variable rewards;
-
Be transparent and easily understood; and
-
Be acceptable to shareholders.
IVE Group Limited
42
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
A key factor in IVE Group’s business success will be being able to attract and retain key talent and the remuneration framework has been designed to enable this.
Governance
When IVE Group listed on the ASX, it established a Nomination and Remuneration Committee (NRC) whose role is to assist the Board with its remuneration responsibilities, including reviewing and recommending arrangements for executives, Executive Directors and Non-Executive Directors. The NRC has three members, two of whom are independent, including an independent Chair. The members of the NRC have appropriate qualifications and experience to enable the NRC to fulfil its role.
External remuneration consultants
The Terms of Reference for the NRC requires that any remuneration consultants engaged be appointed by the NRC. During 2016 IVE did not engage the services of any external remuneration consultants.
Any advice that may be received from remuneration consultants in future will be carefully considered by the NRC to ensure it is given free of undue influence by IVE Group executives.
Structure of Remuneration
The remuneration framework for KMP includes both fixed and performance-based pay.
Fixed remuneration
Fixed remuneration is set using a combination of historical levels and sector comparisons. Fixed remuneration includes base pay, statutory contributions for superannuation and non-monetary benefits.
The NRC reviews the fixed remuneration of executive KMP on an annual basis.
Short term incentive (STI)
In 2016, executive KMP were eligible to receive an STI payment up to 30% of fixed remuneration. The STI is a cash incentive payment and is conditional on achievement of certain performance-based criteria, including:
-
Financial and non-financial performance; and
-
IVE Group’s profit performance.
The performance measures for each KMP’s STI are assessed and their relative weightings tailored to each KMP role by the NRC each year.
Due in part to the listing of IVE Group during the year, the Board has determined that no STI payments will be made to executive KMP for 2016.
STI will be offered in 2017, to be paid as a cash incentive, up to a total target as specified in the table on page 48 for achievement of EBITDA targets at a Group level.
Long term incentive (LTI)
The Board has established a LTI Plan as disclosed in the Prospectus and outlined in the section in this Report entitled “Share based remuneration”. No offers were made to KMP in FY2016 under the LTI Plan, although offers will be made as part of the FY2017 remuneration framework.
The LTI Plan will offer Performance Share Rights (Rights) and the Rights will vest and convert to ordinary shares on a one-for-one basis after a 3 year performance period, subject to meeting specific performance conditions as outlined in the section in this Report entitled “Share based remuneration”. The LTI Plan has been designed commensurate with IVE Group’s long-term strategic objectives so that the Senior Leadership Team will be rewarded when there is a demonstrable increase in shareholder value.
Annual Report 2016
43
The grant of Rights to the Executive Chairman and Managing Director are subject to shareholder approval at the 2016 Annual General Meeting. The proportion of total remuneration to be granted as part of the LTI Plan is shown in the table below.
The Board has the discretion to amend the vesting terms and performance hurdles for each award of Rights to ensure that they are aligned to market practice and ensure the best outcome for IVE Group. The Board also has the discretion to change the LTI Plan and to determine whether LTI grants will be made in future years. Note there is no-retesting of performance hurdles.
Proportions of fixed and variable remuneration
The Board and NRC consider annually the fixed remuneration and proportion of variable remuneration that is dependent on performance (“at risk”) for each executive KMP. The relative proportions of fixed versus variable pay received by executive KMP during the current financial period and proposed for the next financial period are as follows:
Fixed remuneration
| At risk – STI | At risk – LTI | |||||
|---|---|---|---|---|---|---|
| (on target) | (on target) | |||||
| Proposed | Proposed | Proposed | ||||
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| Geoff Selig | 82.9% | 100% | 10.0% | 0% | 7.1% | 0% |
| Warwick Hay | 72.7% | 100% | 15.9% | 0% | 11.4% | 0% |
| Darren Dunkley | 78.7% | 100% | 11.5% | 0% | 9.8% | 0% |
| Matt Aitken | 70.0% | 100% | 17.5% | 0% | 12.5% | 0% |
Note this table excludes remuneration earned from the IPO (as detailed in Specific Arrangements for 2016 below).
Specific Arrangements for 2016
IVE Group listed on the ASX in December 2015 and disclosed specific arrangements for FY2016 in its Prospectus. Certain executive KMP were provided with a one-off cash bonus for the successful listing. These amounts are included in the remuneration tables later in this Report.
In addition, prior to the listing and as disclosed in the Prospectus, some members of management, including executive KMP, were discretionary beneficiaries of a management incentive plan that was established in July 2013. As part of the wind up of this plan, each management beneficiary became entitled to a cash benefit of which 75% of the post-tax cash amount was required to be re-invested in Shares under the IPO offer. These Shares are included in the tables of equity detailed later in the Report and the cash benefit is included in the remuneration tables.
The above arrangements related to FY2016 only and do not form part of the ongoing remuneration framework.
Assessment of performance
Performance of executive KMPs will be assessed against the agreed non-financial and financial targets on a regular basis. Based on this assessment, the Executive Chairman will make a recommendation to the NRC for Board approval of the amount of STI and LTI to award (as applicable) to each KMP, other than the Executive Chairman. Recommendations in relation to the Executive Chairman will be made by the Chair of the NRC for Board approval.
The NRC assesses the actual performance of IVE Group and the Executive Chairman against the agreed targets and recommends the amount of the STI and LTI (as applicable) to be paid for approval by the Board.
IVE Group Limited
44
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
How reward is linked to performance
Performance indicators
IVE Group’s financial performance has been strong and Prospectus forecasts have been achieved.
As IVE Group has recently listed, statutory disclosures relating to dividend payments, dividend payout ratio, and increase/ (decrease) in share price are not applicable. Key financial metrics over the last four years are shown below:
| Net prof t | |||
|---|---|---|---|
| Revenue | EBITDA | after tax | |
| $’M | $’M | $’M | |
| 2013 | 276.5 | 20.3 | 5.1 |
| 2014 | 303.5 | 22.9 | 6.4 |
| 2015 | 337.4 | 30.9 | 9.7 |
| 2016 | 382.0 | 42.8 | 20.9 |
The above results are prepared on a pro forma basis.
Performance and impact on remuneration
However, it should be noted that there is no direct link between remuneration and performance in FY2016. As stated above and due in part to the listing of IVE Group during the year, the Board has determined not to award STI and LTI payments for FY2016 for the senior management team. The Board will report on the link between pay and performance in future reports.
Share based remuneration
IVE Group operates an LTI plan for eligible senior executives (the IVE Group Equity Incentive Plan). The vesting of Performance Share Rights (Rights) is subject to the achievement of performance conditions as set out in the LTI description in the “Overview of IVE Group’s remuneration framework” section of this report. Rights carry no dividend or voting rights. No Rights were granted to KMP during the year. Rights which were granted to certain senior managers (no KMP) as a one-off equity grant for commitment to the business and significant contributions in the lead up to the listing on the ASX vested converted to Shares during the year (325,000 shares) and are disclosed in this Report.
There were no unvested Performance Share Rights or options as at 30 June 2016.
The terms of the Equity Incentive Plan which provide the framework under which the LTI grants will be made in 2017 are as follows:
| follows: | |
|---|---|
| Feature | Terms of the IVE Group Equity Incentive Plan |
| Type of security | Performance Share Rights which are an entitlement to receive fully paid ordinary IVE Group Limited shares (as traded on the ASX) on a one-for-one basis. |
| Valuation | The number of Performance Share Rights for each KMP is calculated by dividing the allocated value of the LTI award for that KMP by the fair value of a Performance Share Right calculated using a Black Scholes financial model. For the Executive Chairman and Managing Director, the value of the potential LTI award, as recommended by the Board, will be submitted for approval by shareholders at the relevant Annual General Meeting, as required by the ASX Listing Rules. |
| Performance Period | The Performance Period is the three year period 1 July to 30 June inclusive. |
Annual Report 2016
45
| Feature | Terms of the IVE Group Equity Incentive Plan |
|---|---|
| Performance Conditions | The number of Performance Share Rights that may vest will be determined by reference to: • Earnings Per Share (EPS) compound annual growth over the Performance Period. EPS growth will be calculated as IVE Group’s Net Profit After Tax (NPAT) divided by the undiluted weighted average shares on issue throughout the Performance Period, using the following formula: (Benchmark 1); and • Relative Total Shareholder Return (TSR) performance of the Company in comparison to similar companies in a peer group determined by the Board. The TSR of each company will be measured from the start of the Performance Period to the end of the Performance Period (Benchmark 2), (collectively the Performance Conditions). Together Benchmark 1 and Benchmark 2 comprise the total Performance Conditions but act independently relative to their specific target component of 60% and 40% of Performance Share Rights, respectively. EPS CAGR = √ 3 Year_3_EPS Year_0_EPS –1 ) ( |
| Re-testing | There is no re-testing. Any unvested LTI after the test at the end of the Performance Period will lapse immediately. |
| Forfeiture | All Rights will lapse if the participant elects to cease employment with IVE Group prior to the Conversion Date (being the date that Performance Share Rights convert to shares). Rights will immediately lapse if the participant is dismissed or removed from office as an employee for any reason which entitles IVE Group to dismiss the participant without notice or if the participant acts fraudulently, dishonestly or in breach of their obligations to the Company. The only exception to the lapse of rights if for a Good Leaver reason detailed below: • Any unvested Rights will not lapse if the participant’s employment with IVE Group ceases due to death, ill-health, total permanent disability or sale of the business in which they are employed. • Rights for employees who cease employment due to death will vest in full upon cessation. • Rights for other good leavers will remain on foot and will be tested against the Performance Conditions as at the Vesting Date, vesting on a pro-rata basis. The Board has discretion to allow vesting for other reasons, such as retirement or redundancy. |
| Clawback | The Board has broad “clawback” powers if, amongst other things, the participant has acted fraudulently or dishonestly, engaged in gross misconduct or has acted in a manner that has brought the Company into disrepute, or there is a material financial mis-statement, or the Company is required or entitled under law or company policy to reclaim remuneration from the participant, or the participant’s entitlements vest as a result of the fraud, dishonesty or breach of obligations of any other person and the Board is of the opinion that the incentives would not have otherwise vested. |
IVE Group Limited
46
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
Non-executive Director Remuneration
Non-Executive Directors enter into service agreements through a letter of appointment which are not subject to a fixed term. Non-executive Directors receive a fee for their contribution as Directors. Fees are determined with reference to the demands of the role and the responsibilities carried out by Directors. The fee setting process also takes into account market levels and the need to attract high quality Directors.
Directors receive fees for their role as members of the Board and, where applicable, for additional responsibilities. Non-executive Directors do not receive additional fees for being a Chair or member of a Board Committee. Non-executive Directors do not receive any variable or performance-based remuneration. Where Directors are required to provide additional services, these are paid on a fixed fee basis or determined on an hourly basis depending on the nature of the service. The current annual fees, inclusive of superannuation, provided to Non-executive Directors are shown below:
| Chair | Member | |
|---|---|---|
| Role | fee | fee |
| Board | N/A as Executive Chairman | $90,000 |
The Non-executive Director fee pool has a maximum value of $1 million per annum. The total amount to be paid to non-executive directors in a full year post listing on the ASX is currently $450,000 per annum, being 45% of the approved cap. The total amount paid during 2016 is shown in the table on page 48.
Non-executive Directors do not receive fees that are contingent on performance, shares in return for their services, retirements benefits, other than statutory superannuation or termination benefits.
The Executive Chairman and Managing Director are not remunerated separately for acting as Directors.
There is no intent to seek to increase the Non-executive Director fee pool at the 2016 AGM and there were no increases to Non-executive Directors’ fees during the 2016 reporting period.
Directors are not required under the Constitution or any other Board policy to hold any shares in IVE Group. The shareholding level of directors is detailed in the tables later in this Report.
Contractual arrangements with executive KMPs
Remuneration and other conditions of employment are set out in the executive KMPs employment contracts. The key elements of these employment contracts are summarised below:
| Name: Title: Terms of Agreement: Details: Termination: |
Geoff Selig Executive Chairman No fixed term – subject to termination provisions detailed below Annual remuneration including cash salary, superannuation and non-cash benefits – $700,000 Incentives – eligible to participate in short term incentive and equity remuneration plans Termination – 12 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 12 months restraint provisions |
|
|---|---|---|
Annual Report 2016
47
| Name: Title: Terms of Agreement: Details: Termination: |
Warwick Hay Managing Director No fixed term – subject to termination provisions detailed below Annual remuneration including cash salary, superannuation and non-cash benefits – $440,000 Incentives – eligible to participate in short term incentive and equity remuneration plans. Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. |
|---|---|
| Name: Title: Terms of Agreement: Details: Termination: Redundancy: |
Darren Dunkley Chief Financial Officer No fixed term – subject to termination provisions detailed below. Annual remuneration including cash salary, superannuation and non-cash benefits – $305,000 (from February 2016) Incentives – eligible to participate in short term incentive and equity remuneration plans. Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. 6 months’ pay in circumstance where employment is terminated due to redundancy. |
| Name: Title: Terms of Agreement: Details: Termination: Redundancy: |
Matt Aitken Chief Operating Officer No fixed term – subject to termination provisions detailed below. Annual remuneration including cash salary, superannuation and non-cash benefits – $400,000 Incentives – eligible to participate in short term incentive and equity remuneration plans. Termination – 6 months written notice (except in certain circumstances, such as where committed any breach or material neglect of the material terms of his contract of employment, or any act of serious or wilful misconduct) by Company or employee. All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001 in the absence of shareholder approval. Post-employment – 3 months restraint provisions. 6 months’ pay in circumstance where employment is terminated due to redundancy. |
IVE Group Limited
48
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
The table below provides actual remuneration for directors and executive KMP year ended 30 June 2016 (except as noted below). Due to IVE Group Limited listing on the ASX in December 2015, no comparatives for the prior year have been provided.
| provided. | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | Fixed Remuneration | Variable Remuneration | IPO one – off benefits | |||||||
| Name | Cash salary and fees |
Super- annuation |
Non- monetary benefits |
Long service leave and annual leave |
Short term incentive |
Fair value of LTI award |
One-off IPO bonus benefits |
MEP cash settled |
MEP equity settled |
Total |
| Executive Directors | ||||||||||
| Geoff Selig3 Executive Chairman |
243,351 | 9,653 | 39,271 | 0 | 292,275 | |||||
| Warwick Hay5 Managing Director |
375,387 | 29,827 | 45,305 | 0 | 468,000 | 820,816 | 1,001,362 | 2,740,697 | ||
| Non-executive Directors |
||||||||||
| Gavin Bell4 | 49,315 | 4,684 | 0 | 53,999 | ||||||
| Andrew Harrison4 |
49,315 | 4,684 | 0 | 53,999 | ||||||
| Sandra Hook1 | 6,849 | 651 | 0 | 7,500 | ||||||
| Paul Selig3 | 93,335 | 0 | 93,335 | |||||||
| James Todd4 | 49,315 | 4,684 | 0 | 53,999 | ||||||
| Angus Stuart (Alternate Director)2 |
0 | |||||||||
| Other Executive KMP |
||||||||||
| Darren Dunkley5 CFO and Company Secretary |
245,878 | 19,307 | 22,791 | 0 | 364,000 | 656,653 | 801,090 | 2,109,719 | ||
| Matt Aitken5 Chief Operating Officer |
345,551 | 19,307 | 41,290 | 0 | 468,000 | 820,816 | 1,001,362 | 2,696,326 |
Amounts paid to Non-executive Directors in the 2016 table above related to the period commencing on 16 December 2015 and ending on 30 June 2016 except where noted.
-
1 Sandra Hook was appointed a Director on 1 June 2016.
-
2 Angus Stuart resigned as an Alternate Director on 1 June 2016.
-
3 Prior to 31st January 2016 Geoff Selig and Paul Selig were not paid directly by IVE Group. Payments were made to Caxton Property Investments Pty Ltd (which is not an entity in the IVE Group) as disclosed in Note 27 to Financial Statements Total payments made to Caxton Property Investments Pty Ltd from 1st July 2015 to 31st January 2016 for Geoff and Paul Selig’s services were $539,000. Geoff Selig and Paul Selig reported remuneration in the table above represents payments after 31st January 2016. Paul Selig also advises IGL on certain matters mainly relating to property, costs relating to this consulting from February to June 2016 are $55,835 (also included in table above).
-
4 Gavin Bell and Andrew Harrison were appointed on 25 November 2015 and the fees cover from this date to 30 June 2016. James Todd was only paid as a Non-executive Director from this date also.
-
5 Some members of management including Warwick Hay, Darren Dunkley and Matt Aitken were participants of the MEP established in July 2013. As part of the IPO, the MEP was closed, and a total of 4,452,576 ordinary shares ($8.9 million) were issued to settle the share based payment liability from the MEP. Settlement of the MEP also required the beneficiaries to contribute $0.9 million by way of loan repayment. Further details of the pre-IPO MEP were set out in the Prospectus dated 4 December 2015 and in note 19 of the 30 June 2016 Annual Financial Report.
Annual Report 2016
49
Director and Executive KMP Shareholding
The table below provides the number of shares in IVE Group Limited held by each Director and executive KMP during the period, including their related parties:
| Shares | ||||
|---|---|---|---|---|
| received during | ||||
| Balance | the period on | |||
| at Listing | exercise of | Additional | Balance at | |
| Date or | Performance | shares | the end of | |
| Appointment | Share Rights | issued | the period | |
| Executive Directors | ||||
| Geoff Selig, Executive Chairman1 | 13,316,329 | - | - | 13,316,329 |
| Warwick Hay, Managing Director5 | 500,681 | - | - | 500,681 |
| Non-executive Directors | ||||
| Gavin Bell | 75,002 | - | - | 75,002 |
| Andrew Harrison | 30,000 | - | - | 30,000 |
| Sandra Hook4 | 0 | - | - | 0 |
| Paul Selig1 | 13,316,329 | - | - | 13,316,329 |
| James Todd2 | 50,000 | - | - | 50,000 |
| Angus Stuart | ||||
| (Alternate Director)2, 3 | 25,000 | - | - | N/A |
| Executive KMP | ||||
| Darren Dunkley, | ||||
| CFO and Company Secretary5 | 400,545 | – | – | 400,545 |
| Matt Aitken, | ||||
| Chief Operating Off cer5 | 500,681 | - | - | 500,681 |
1 Geoff Selig and Paul Selig do not hold a direct interest in shares in IVE Group Limited. However each of Paul Selig and Geoff Selig are beneficiaries of the Selig Family Trust No. 5, the trustee of which holds 13,316,329 shares.
2 James Todd is the Managing Director of Wolseley Private Equity, and Angus Stuart was a director of Wolseley Private Equity, which holds an ultimate beneficial interest of 33.8 million shares.
3 Angus Stuart resigned as an Alternate Director on 1 June 2016.
4 Sandra Hook was appointed as a Director on 1 June 2016.
5 Issued as part of pre-IPO MEP close out.
This concludes the remuneration report, which has been audited.
Loans to directors and executives
No loans were made to directors and executives of IVE Group Limited including their close family and entities related to them during the year.
Shares under option
There were no unissued ordinary shares of IVE Group Limited under option outstanding at the date of this report.
IVE Group Limited
50
DIRECTORS’ REPORT (CONT.)
For the year ended 30 June 2016
Shares under performance rights
There were no unissued ordinary shares of IVE Group Limited under performance rights outstanding at the date of this report.
Shares issued on the exercise of options
There were no ordinary shares of IVE Group Limited issued on the exercise of options during the year ended 30 June 2016 and up to the date of this report
Shares issued on the exercise of Performance Share Rights
The following ordinary shares of IVE Group Limited were issued during the year and up to the date of this Report on the exercise of performance rights granted. None of these performance rights were granted to KMP. The performance condition related to the performance rights was continued employment as at 30 June 2016 and all participants received the full balance of the offer at 30 June 2016.
| Number of | |||
|---|---|---|---|
| Performance | |||
| Rights issued | Number | ||
| during 2016 | Grant | Vesting | of Shares |
| improvements | Date | Date | issued |
| 325,000 | 21 March 2016 | 30 June 2016 | 325,000 |
Lead auditor’s independence declaration
The Lead auditor’s independence declaration is set out on page 51 and forms part of the directors’ report for the financial year ended 30 June 2016.
Rounding off
The Group is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that Class Order, amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
This report is made in accordance with a resolution of the directors:
Geoff Selig
Director
Dated at Sydney this 29th day of August 2016
Annual Report 2016
51
LEAD AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
To: the directors of IVE Group Limited
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 30 June 2016, there have been:
-
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Chris Hollis
Partner
Sydney
29 August 2016
IVE Group Limited
52
FINANCIAL REPORT
CONTENTS
Consolidated Financial Statements
| Consolidated Financial Statements | |
|---|---|
| Consolidated statement of profit or loss and other comprehensive income | 53 |
| Consolidated statement of financial position | 54 |
| Consolidated statement of changes in equity | 55 |
| Consolidated statement of cash flows | 56 |
| Notes to the Consolidated Financial Statements | |
| 1. Reporting entity | 57 |
| 2. Basis of preparation | 57 |
| 3. Significant accounting polices | 59 |
| 4. Other income | 67 |
| 5. Personnel expenses | 67 |
| 6. Expenses | 67 |
| 7. Financial income and finance costs | 67 |
| 8. Taxes | 68 |
| 9. Cash and cash equivalents | 69 |
| 10. Trade and other receivables | 70 |
| 11. Inventories | 71 |
| 12. Property, plant and equipment | 71 |
| 13. Intangible assets and goodwill | 72 |
| 14. Trade and other payables | 73 |
| 15. Finance lease liability | 73 |
| 16. Loans and borrowings | 74 |
| 17. Employee benefits | 74 |
| 18. Provisions | 74 |
| 19. Share-based payments | 75 |
| 20. Capital and reserves | 75 |
| 21. Earnings per share | 77 |
| 22. Acquisitions | 77 |
| 23. Operating segments | 79 |
| 24. Financial risk management and financial instruments | 79 |
| 25. Operating leases | 84 |
| 26. Capital commitments | 84 |
| 27. Related parties | 84 |
| 28. Group entities | 85 |
| 29. Parent entity disclosure | 86 |
| 30. Subsequent events | 86 |
| 31. Auditor’s remuneration | 86 |
| 32. Deed of cross guarantee | 87 |
| Directors’ declaration | 88 |
| Independent audit report to the members of IVE Group Limited | 89 |
| Additional Shareholder Information | 90 |
Annual Report 2016
53
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2016
| In thousands of AUD | Note | 2016 | 2015 |
|---|---|---|---|
| Revenue | 369,231 | 307,703 | |
| Cost of sales | (177,239) | (146,605) | |
| Gross prof t | 191,992 | 161,098 | |
| Other income | 4 | 1,980 | 756 |
| Production expenses | (91,174) | (88,530) | |
| Administrative expenses | (77,737) | (56,580) | |
| Other expenses | (8,170) | (11,679) | |
| Results from operating activities | 5, 6 | 16,891 | 5,065 |
| Finance income | 135 | 103 | |
| Finance costs | (2,847) | (1,971) | |
| Net f nance costs | 7 | (2,712) | (1,868) |
| Prof t before tax | 14,179 | 3,197 | |
| Income tax benef t/(expense) | 8 | 872 | (1,737) |
| Prof t for the year | 15,051 | 1,460 | |
| Other comprehensive income | – | – | |
| Total comprehensive income for the year | 15,051 | 1,460 | |
| Prof t attributable to: | |||
| Owners of the Company | 15,051 | 1,460 | |
| Prof t for the year | 15,051 | 1,460 | |
| Total comprehensive income attributable to: | |||
| Owners of the Company | 15,051 | 1,460 | |
| Total comprehensive income for the year | 15,051 | 1,460 | |
| Earnings per share | |||
| Basic earnings per share (dollars) | 0.18 | 0.02 | |
| Diluted earnings per share (dollars) | 0.18 | 0.02 |
The notes on pages 57 to 87 are an integral part of these consolidated financial statements.
IVE Group Limited
54
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2016
| In thousands of AUD | Note | 2016 | 2015 |
|---|---|---|---|
| Assets | |||
| Cash and cash equivalents | 9 | 14,480 | 6,667 |
| Trade and other receivables | 10 | 66,747 | 57,557 |
| Inventories | 11 | 12,466 | 14,388 |
| Prepayments | 2,413 | 2,103 | |
| Other current assets | 5,074 | 477 | |
| Total current assets | 101,180 | 81,192 | |
| Deferred tax assets | 8 | 17,209 | 11,734 |
| Property, plant and equipment | 12 | 41,707 | 35,433 |
| Intangible assets and goodwill | 13 | 70,279 | 25,277 |
| Other non-current assets | 1,021 | 232 | |
| Total non-current assets | 130,216 | 72,676 | |
| Total assets | 231,396 | 153,868 | |
| Liabilities | |||
| Trade and other payables | 14 | 67,673 | 53,797 |
| Finance lease liabilities | 15 | 2,555 | 2,694 |
| Loan and borrowings | 16 | – | 22,000 |
| Employee benef ts | 17 | 11,041 | 9,509 |
| Current tax payable | 3,694 | 3,087 | |
| Provisions | 18 | 1,308 | 772 |
| Share based payment liability | 19 | – | 1,797 |
| Total current liabilities | 86,271 | 93,656 | |
| Trade and other payables | 14 | 5,687 | 1,000 |
| Finance lease liabilities | 15 | 11,747 | 6,767 |
| Loan and borrowings | 16 | 36,750 | – |
| Employee benef ts | 17 | 4,967 | 4,522 |
| Provisions | 18 | 4,447 | 6,040 |
| Total non-current liabilities | 63,598 | 18,329 | |
| Total liabilities | 149,869 | 111,985 | |
| Net assets | 81,527 | 41,883 | |
| Equity | |||
| Share capital | 20 | 39,843 | 15,250 |
| Retained earnings | 41,684 | 26,633 | |
| Total equity | 81,527 | 41,883 |
The notes on pages 57 to 87 are an integral part of these consolidated fi nancial statements.
Annual Report 2016
55
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2016
| Share | Retained | Total | ||
|---|---|---|---|---|
| In thousands of AUD | Note | capital | earnings | equity |
| Balance at 1 July 2014 | 15,250 | 33,173 | 48,423 | |
| Total comprehensive income for the year | ||||
| Prof t for the year | – | 1,460 | 1,460 | |
| Other comprehensive income | – | – | – | |
| Total comprehensive income for the year | – | 1,460 | 1,460 | |
| Tansactions with owners of the Company | ||||
| Dividends to owners of the Company | – | (8,000) | (8,000) | |
| Total transactions with owners of the Company | – | (8,000) | (8,000) | |
| Balance at 30 June 2015 | 15,250 | 26,633 | 41,883 | |
| Balance at 1 July 2015 | 15,250 | 26,633 | 41,883 | |
| Total comprehensive income for the year | ||||
| Prof t for the year | – | 15,051 | 15,051 | |
| Other comprehensive income | – | – | – | |
| Total comprehensive income for the year | – | 15,051 | 15,051 | |
| Transactions with owners of the Company | ||||
| Issue of share capital | 20 | 24,593 | – | 24,593 |
| Total transactions with owners of the Company | 24,593 | – | 24,593 | |
| Balance at 30 June 2016 | 39,843 | 41,684 | 81,527 |
The notes on pages 57 to 87 are an integral part of these consolidated fi nancial statements.
IVE Group Limited
56
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2016
| In thousands of AUD | Note | 2016 | 2015 |
|---|---|---|---|
| Cash f ows from operating activities | |||
| Cash receipts from customers | 399,122 | 328,879 | |
| Cash paid to suppliers and employees | (365,067) | (301,673) | |
| Relocation and make good | (1,176) | – | |
| Cash generated from operating activities | 32,879 | 27,206 | |
| Interest received | 135 | 93 | |
| Interest paid | (2,173) | (1,882) | |
| Income tax paid | (7,638) | (3,448) | |
| Payment of other costs in relation to acquisitions | (2,628) | (1,499) | |
| Net cash from operating activities | 9 | 20,575 | 20,470 |
| Cash f ows from investing activities | |||
| Proceeds from sale of property, plant and equipment | 1,710 | 1,350 | |
| Acquisition of property, plant and equipment and intangible assets | (8,642) | (6,061) | |
| Acquisitions of businesses, net of cash acquired | 22 | (22,309) | (10,708) |
| Proceeds from earnout agreement from sale of Print ACT | – | 540 | |
| Contingent consideration paid on acquired business | (1,948) | (1,096) | |
| Net cash used in investing activities | (31,189) | (15,975) | |
| Cash f ows from f nancing activities | |||
| Proceeds from shares issue and sell down of existing | 15,800 | – | |
| Benef ciaries contribution to share based payment settlement | 888 | – | |
| Net proceeds from bank loans | 14,750 | 12,000 | |
| Repayment of shareholders’ loans | – | (2,000) | |
| Payment of listing costs | (10,362) | (1,005) | |
| Payment of transaction costs related to bank loans | (501) | (321) | |
| Dividends paid | – | (8,000) | |
| Payment of f nance lease liabilities | (2,148) | (2,245) | |
| Net cash from/( used in) f nancing activities | 18,427 | (1,571) | |
| Net increase in cash and cash equivalents | 7,813 | 2,924 | |
| Cash and cash equivalents at beginning of year | 6,667 | 3,743 | |
| Cash and cash equivalents at end of year | 14,480 | 6,667 |
The notes on pages 57 to 87 are an integral part of these consolidated fi nancial statements.
Annual Report 2016
57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2016
1. Reporting entity
IVE Group Limited (the ultimate parent entity or the Company) is a company domiciled in Australia. It’s registered address is 350 Parramatta Road, Homebush NSW 2140.
This consolidated financial reporting as at and for the year ended 30 June 2016 comprises the Company and its subsidiaries (IVE or Group).
IVE Group Limited was incorporated on 10 June 2015, but did not undertake any trading activities until its listing (IPO) on the Australian Stock Exchange (ASX) on 16 December 2015 where it also contemporaneously acquired Caxton Print Group Holdings Pty Ltd (CPGH). There are no historical consolidated financial statements for the newly incorporated IVE Group Limited, which became the holding company of CPGH immediately prior to listing.
An internal restructure took place resulting in IVE Group Limited becoming the holding company of CPGH. The Directors elected to account for the restructure as a capital re-organisation rather than a business combination. In the Directors’ judgement, the continuation of the existing accounting values is consistent with the accounting that would have occurred if the assets and liabilities had already been in a structure suitable to IPO and most appropriately reflects the substance of the internal restructure. As such, the consolidated financial statements of the new IVE Group have been presented as a continuation of the pre existing accounting values of assets and liabilities in CPGH’s financial statements.
For the year ended 30 June 2016 the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity, consolidated statement of cash flows and accompanying explanatory notes include the results of IVE Group Limited and all of its controlled entities for the full twelve month period. The comparative information for the year ended 30 June 2015 is from the audited statutory consolidated historical financial statements of CPGH as at 30 June 2015.
In adopting this approach the Directors note that there is an alternative view that such a restructure conditional on the IPO completing could be accounted for as a business combination that follows the legal structure of the Company being the acquirer. If this view had been taken, the net assets of the Group would have been uplifted to fair value by $123.1 million, based on a market capitalisation at IPO of $177.7 million, which consequently impacts on the profit and loss and statement of financial position.
An IASB project on accounting for common control transactions is likely to address such restructures in the future. However, the precise nature of any new requirements and the timing of these are uncertain. In any event, history indicates that any potential changes are unlikely to require retrospective amendments to the financial statements.
The Group is a for-profit entity. The Group is primary involved in:
-
Conceptual and creative design across print, mobile and interactive media;
-
Printing of magazines, catalogues, marketing and corporate communications materials and stationery;
-
Printing of point of sale display material and large format banners for retail applications;
-
Personalised communications including marketing mail, publication mail, eCommunications and multi-channel solutions; and
-
Outsourced communications solutions for large organisations including development of customised multi-channel management models covering creative and digital services, supply chain optimisation, inventory management, warehousing and logistics.
The Group services all major industry sectors in Australia including financial services, publishing, retail, communications, property, clubs and associations, not-for-profit, utilities, manufacturing, education and government.
2. Basis of preparation
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 29 August 2016. Details of the Group’s accounting policies is included in Note 3.
IVE Group Limited
58
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
2. Basis of preparation (cont.)
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for contingent consideration, which is measured at fair value.
(c) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
The Company is of a kind referred to in ASIC Corporations Instrument 2016/191 dated 24 March 2016 and in accordance with that Class Order, all financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.
(d) Use of estimates and judgements
In preparing these consolidated financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements of CPGH as at and for the year ended 30 June 2015 other than in relation to the accounting treatment applied to IPO costs. Significant judgements in relation to the accounting for IPO costs included identification of incremental qualifying costs that are attributable to the share issue.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.
(i) Judgements
Information about judgements made in applying the Group’s accounting policies that have the most significant effects on the amounts recognised in the consolidated financial statements is included in the following notes:
-
Note 3(d) & (e) – estimation of useful lives of assets;
-
Note 3(j) – provisions; and
-
Note 24 – Level 3 fair value of contingent consideration.
(ii) Assumptions and estimation uncertainties
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment in the year ending 30 June 2016 is included in the following notes:
-
Note 3(h)(ii) & 13 – impairment testing for cash generating units containing goodwill; and
-
Note 22 – acquisitions: fair value measured on a provisional basis.
Measurement of fair values
When measuring the fair value of an asset or a liability, the group uses market observable data as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Annual Report 2016
59
3. Significant accounting policies
The accounting policies set out below have been applied consistently during the period presented in these consolidated financial statements, and have been applied consistently by all entities in the Group.
(a) Basis of consolidation
(i) Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except those related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-exiting relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition, with subsequent changes in the fair value of the contingent consideration recognised in profit or loss.
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
(iii) Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.
(b) Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated to the functional currency of the Group (Australian dollars) at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated to the functional currency at the exchange rate at the reporting date.
Foreign currency differences arising on retranslation are recognised in profit or loss.
(c) Financial instruments
(i) Non-derivative financial assets
The Group initially recognises receivables on the date that they are originated. All other financial assets are recognised initially on the date at which the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.
The Group has the following categories of non-derivative financial assets: cash and cash equivalents, and trade and other receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.
IVE Group Limited
60
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
3. Significant accounting policies (cont.)
(c) Financial instruments (cont.)
(i) Non-derivative financial assets (cont.)
Trade and other receivables
Trade and other receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition trade and other receivables are measured at amortised cost using the effective interest method, less any impairment losses.
(ii) Non-derivative financial liabilities
Financial liabilities are recognised initially on the date at which the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.
The Group classifies non-derivative financial liabilities into the other financial liabilities category. Such financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest method.
Other financial liabilities comprise finance lease liabilities, bank loan, and trade and other payables.
(iii) Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.
(iv) Derivative financial instruments and hedge accounting
The Group holds derivative financial instruments to hedge its foreign currency risk exposures. Embedded derivatives are separated from the host contract and accounted for separately if certain criteria are met.
Derivatives are recognised initially at fair value; any directly attributable transaction costs are recognised in profit or loss as they are incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in profit or loss.
Cash flow hedges
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in OCI and accumulated in the hedging reserve. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.
The amount accumulated in equity is retained in OCI and reclassified to profit or loss in the same period or periods during which the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to profit or loss.
(d) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
Annual Report 2016
61
3. Significant accounting policies (cont.)
(d) Property, plant and equipment (cont.)
(i) Recognition and measurement (cont.)
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Any gains and losses on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) are recognised in profit or loss.
(ii) Subsequent costs
Subsequent expenditure is capitalised only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. Ongoing repairs and maintenance are expensed as incurred.
(iii) Depreciation
Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use, or in respect of internally constructed assets, from the date that the asset is completed and ready for use.
Depreciation is calculated to write off the cost of property, plant and equipment less their estimated residual values using the straight-line basis over their estimated useful lives. Depreciation is generally recognised in profit or loss, unless the amount is included in the carrying amount of another asset. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term.
The estimated useful lives for the current year of significant items of property, plant and equipment are as follows:
- Leasehold improvements
shorter of lease term and life of asset 3-12 years
-
plant and equipment 5-10 years
-
fixtures and fittings
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(e) Intangible assets and goodwill
(i) Goodwill
Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses.
(ii) Other intangible assets
Intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.
(iv) Amortisation
Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straightline method over their estimated useful lives, and is generally recognised in profit or loss. Goodwill is not amortised.
The estimated useful lives are as follows:
-
computer software 3 years
-
• customer relationships 5-7 years
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
IVE Group Limited
62
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
3. Significant accounting policies (cont.)
(f) Leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition of finance leases the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
Other leases are classified as operating leases and are not recognised in the Group’s consolidated statement of financial position.
(g) Inventories
Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in, first-out principle. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
(h) Impairment
(i) Non-derivative financial assets
Financial assets not classified as at fair value through profit or loss are assessed at each reporting date to determine whether there is objective evidence of impairment.
Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers in the Group or economic conditions that correlate with defaults.
Financial assets measured at amortised cost
The Group considers evidence of impairment for financial assets measured at amortised cost at both a specific asset and collective level. All individually significant assets are assessed for specific impairment. Those found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Assets that are not individually significant are collectively assessed for impairment by grouping together assets with similar risk characteristics.
In assessing collective impairment the Group uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account against receivables. Interest on the impaired asset continues to be recognised through the unwinding of the discount.
When an event occurring after the impairment was recognised causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.
(ii) Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating unit (CGU). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
Annual Report 2016
63
3. Significant accounting policies (cont.)
(h) Impairment (cont.)
(ii) Non-financial assets (cont.)
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its estimated recoverable amount.
Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
(i) Employee benefits
(i) Defined contribution plans
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.
(ii) Other long-term employee benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognised in profit or loss in the period in which they arise.
(iii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(iv) Share-based payment transactions
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognised as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with nonvesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The fair value of the amount payable to employees in respect of share appreciation rights (SARs), which are settled in cash, is recognised as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the SARs. Any changes in the liability are recognised in profit or loss.
IVE Group Limited
64
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
3. Significant accounting policies (cont.)
(j) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.
(i) Restructuring
A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. Future operating losses are not provided for.
(ii) Make good provision
A make good provision is recognised when the Group enters into a lease contract that requires the property to be returned to the lessor in its original condition. The provision is based on the expected future cost of the refurbishment discounted to reflect current market assessments.
(k) Revenue
(i) Sales
Revenue from the sale of goods is measured at the fair value of the consideration received or receivable, net of returns, trade discounts and volume rebates. Revenue is recognised when the significant risks and rewards of ownership have been transferred to the customer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably.
(ii) Rendering of services
The Group is involved in a range of services relating to print, communications, creative and digital services, supply chain optimisation, inventory management, warehousing and logistics. If the services under a single arrangement are rendered in different reporting periods, then the consideration is allocated on a relative fair value basis between the different services.
The Group recognises revenue from rendering of services in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed based on surveys of work performed.
(l) Lease payments
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.
(m) Finance income and finance costs
Finance income comprises interest income on funds invested and foreign exchange gains. Interest income is recognised as it accrues in profit or loss, using the effective interest method.
Finance costs comprise interest expense on borrowings. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.
Annual Report 2016
65
3. Significant accounting policies (cont.)
(m) Finance income and finance costs (cont.)
Foreign currency gains and losses are reported on a net basis as either finance income or finance cost depending on whether foreign currency movements are in a net gain or net loss position.
(n) Income tax
Income Tax expense comprises current and deferred tax. Current and deferred tax are recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income.
(i) Current tax
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
(ii) Deferred tax
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:
-
temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; or
-
temporary differences related to investments in associates to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future, and
-
taxable temporary differences arising on the initial recognition of goodwill.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
(iii) Tax exposures
In determining the amount of current and deferred tax the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.
(iv) Tax consolidation
IVE Group Limited and it’s wholly owned Australian controlled entities formed a tax consolidated group on 16 December 2015. As a consequence, these entities are taxed as a single entity and the deferred tax asset and liabilities of these entities are offset in the consolidated financial statements.
The entities have also entered into a Tax Sharing and Tax Funding Agreement. The Tax Sharing Agreement provides for the allocation of income tax liability between the entities should the head entity default on it’s obligation. The Tax Funding Agreement provides for the allocation of current tax assets and liabilities between the entities.
IVE Group Limited
66
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
3. Significant accounting policies (cont.)
(o) Good and services tax (GST)
Revenue, expenses and assets are recognized net of the amount of GST, except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense. Receivables and payables are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities, which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
(p) Earnings per share
The Group presents basic and diluted earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for own shares held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
(q) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. It has been determined the Board of Directors is the chief operating decision maker, as they are ultimately responsible for allocating resources and assessing performance.
(r) New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 July 2016, and have not been applied in preparing these financial statements. Those which may be relevant to the Group are set out below. The Group does not plan to adopt these standards early, and is currently assessing the impact of these standards on it’s accounting policies and consolidated financial statements.
AASB 9 Financial Instruments (2014)
AASB 9, approved in December 2014, replaces the existing guidance in AASB 139 Financial Instruments: Recognition and Measurement. AASB 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from AASB 139. AASB 9 is effective for annual reporting periods beginning on or after 1 January 2018.
AASB 15 Revenue from Contracts with Customers
AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue, AASB 111 Construction Contracts and IFRIC 13 Customer Loyalty Programmes. AASB 15 is effective for annual reporting periods beginning on or after 1 January 2018.
AASB 16 Leases
Under this Standard, there will no longer be a distinction between operating and finance leases. Instead, there will be one treatment and a requirement to recognise an asset and a lease liability for all leases. The effective date is for annual reporting periods beginning on or after 1 January 2019.
Annual Report 2016
67
4. Other income
| 4. Other income | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Bargain purchase gain | – | 382 |
| Other income | 1,980 | 374 |
| 1,980 | 756 | |
| 5. Personnel expenses | ||
| In thousands of AUD | 2016 | 2015 |
| Wages and salaries | 107,960 | 92,275 |
| Contributions to defined contribution plans | 8,900 | 7,811 |
| Share-based payment expense | 6,871 | 888 |
| 123,731 | 100,974 |
6. Expenses
Included in the consolidated statement of profit or loss and other comprehensive income:
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| Depreciation and amortisation | 9,614 | 9,762 |
| Impairment of property, plant and equipment | – | 2,975 |
| Acquisition costs | 2,272 | 1,499 |
| Restructuring Costs – Onerous Lease (non cash) | 163 | 4,028 |
| Restructuring Costs – Other | 712 | 2,508 |
| Net gain on disposal of property, plant and equipment | (1,060) | (304) |
| Listing expenses | 6,680 | 3,597 |
| Make good expenses (incl depreciation) | (597) | 402 |
7. Finance income and finance costs
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| Interest income | 135 | 93 |
| Net foreign exchange gains | – | 10 |
| Finance income | 135 | 103 |
| Interest expense | (2,840) | (1,971) |
| Net foreign exchange losses | (7) | – |
| Finance costs | (2,847) | (1,971) |
| Net f nance costs | (2,712) | (1,868) |
IVE Group Limited
68
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
8. Taxes
| 8. Taxes | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Current tax expense | ||
| Current year | 7,364 | 4,989 |
| Deferred tax (recovery)/expense | ||
| Origination and reversal of temporary differences | (8,236) | (3,252) |
| Total tax (benef t)/expense | (872) | 1,737 |
| Numerical reconciliation between tax expense and pre-tax accounting prof t | ||
| In thousands of AUD | 2016 | 2015 |
| Prof t before tax | 14,179 | 3,197 |
| Tax using the Company’s domestic tax rate of 30% | 4,254 | 959 |
| Non-deductible expenses | 1,834 | 725 |
| Change in recognised deductible temporary differences* | (7,126) | – |
| Other items (net) | 166 | 53 |
| (872) | 1,737 |
- As part of the IPO, IVE formed a consolidated group for taxation purposes. Part of this process involved reassessing carrying values for IVE’s tax asset base and resulted in a one-off uplift in tax carrying values of $7,126 thousand (tax effected). The impact is a non-recurring credit to tax expense in the 2016 financial year, and an increase to deferred tax assets representing future deductions available.
Recognised deferred tax assets and liabilities
Deferred tax assets and liabilities are attributable to the following:
| Assets | Assets | Liabilities | Liabilities | Net | |||
|---|---|---|---|---|---|---|---|
| In thousands of AUD | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| Property, plant and equipment | 9,404 | 3,399 | – | – | 9,404 | 3,399 | |
| Inventories | – | – | (506) | (270) | (506) | (270) | |
| Intangible assets | – | – | (2,739) | – | (2,739) | – | |
| Employee benef ts | 5,519 | 4,624 | – | – | 5,519 | 4,624 | |
| Provisions | 2,516 | 2,743 | – | – | 2,516 | 2,743 | |
| Other items | 3,015 | 1,238 | – | – | 3,015 | 1,238 | |
| Tax assets/(liabilities) | 20,454 | 12,004 | (3,245) | (270) | 17,209 | 11,734 | |
| Set off of tax | (3,245) | (270) | 3,245 | 270 | – | – | |
| Net deferred tax assets | 17,209 | 11,734 | – | – | 17,209 | 11,734 |
Annual Report 2016
69
8. Taxes (cont.)
Movement in temporary differences during the year
| Acquisition | |||||
|---|---|---|---|---|---|
| through | Recognised | Recognised | |||
| 2016 | Balance | business | in | in prof t | Balance |
| In thousands of AUD | 1 July 2015 | combination* | equity | or loss | 30 June |
| Property, plant and equipment | 3,399 | – | – | 6,005 | 9,404 |
| Inventories | (270) | – | – | (236) | (506) |
| Intangible assets | – | (3,088) | – | 349 | (2,739) |
| Employee benef ts | 4,624 | – | – | 895 | 5,519 |
| Provisions | 2,743 | – | – | (227) | 2,516 |
| Other items | 1,238 | – | 327 | 1,450 | 3,015 |
| 11,734 | (3,088) | 327 | 8,236 | 17,209 |
- The movement includes recognition of deferred tax on acquisitions made in the previous reporting period. These adjustments have been made within twelve months since the acquisition date.
| Acquisition | |||||
|---|---|---|---|---|---|
| through | Recognised | Recognised | |||
| 2015 | Balance | business | in | in prof t | Balance |
| In thousands of AUD | 1 July 2014 | combination* | equity | or loss | 30 June |
| Property, plant and equipment | 2,714 | – | – | 685 | 3,399 |
| Inventories | (430) | – | – | 160 | (270) |
| Employee benef ts | 4,195 | 314 | – | 115 | 4,624 |
| Provisions | 1,210 | – | – | 1,533 | 2,743 |
| Other items | 479 | – | – | 759 | 1,238 |
| 8,168 | 314 | – | 3,252 | 11,734 |
9. Cash and cash equivalents
| 9. Cash and cash equivalents | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Bank balances | 14,472 | 6,660 |
| Petty cash | 8 | 7 |
| Cash and cash equivalents in the statement of cash f ows | 14,480 | 6,667 |
IVE Group Limited
70
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
9. Cash and cash equivalents (cont.)
Reconciliation of cash flows from operating activities
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| Cash f ows from operating | ||
| Prof t for the year | 15,051 | 1,460 |
| Non-cash items | ||
| Depreciation, amortisation and impairment | 9,614 | 12,737 |
| Share based payment expense | 6,871 | 888 |
| Contingent consideration reduced | (1,910) | – |
| (Reversal of)/provision for impairment loss on trade receivables | 982 | (50) |
| Interest expense | 667 | 89 |
| Acquisition costs | 324 | – |
| Restructuring costs | 163 | 4,028 |
| Bargain purchase gain | – | (382) |
| Inventory obsolescence | – | (66) |
| Income tax expense | (872) | 1,737 |
| Cash items | ||
| Net gain on disposal of property, plant and equipment | (1,060) | (304) |
| Listing expenses | 6,680 | 3,597 |
| 36,510 | 23,734 | |
| Change in trade and other receivables | (7,102) | (9,968) |
| Change in inventories | 3,265 | 1,430 |
| Change in current assets | (4,597) | 1,272 |
| Change in prepayment | (254) | (1,433) |
| Change in trade and other payables | 343 | 8,839 |
| Change in provisions and employee benef ts | 48 | 44 |
| Cash generated from operating activities | 28,213 | 23,918 |
| Income tax paid | (7,638) | (3,448) |
| Net cash from operating activities | 20,575 | 20,470 |
| Non-cash investing and f nancing activities | ||
| Acquisition of property, plant and equipment through f nance lease | (6,674) | (2,043) |
| 10. Trade and other receivables | ||
| In thousands of AUD | 2016 | 2015 |
| Current | ||
| Trade receivables | 66,760 | 56,421 |
| Allowance for impairment | (1,315) | (333) |
| 65,445 | 56,088 | |
| Other receivables | 1,302 | 1,469 |
| 66,747 | 57,557 |
Annual Report 2016
71
11. Inventories
| 11. Inventories | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Finished goods | 2,463 | 1,395 |
| Work in progress | 3,070 | 2,907 |
| Raw materials | 7,323 | 10,548 |
| 12,856 | 14,850 | |
| Allowance for inventory obsolescence | (390) | (462) |
| 12,466 | 14,388 |
During the year, raw materials, consumables and changes in fi nished goods and work in progress recognised as cost of sales amounted to $177,239 thousand (2015: $146,605 thousand).
12. Property, plant and equipment
| Leasehold | Plant and | Fixtures | ||
|---|---|---|---|---|
| In thousands of AUD | improvements | equipment | and f ttings | Total |
| Cost | ||||
| Balance at 1 July 2014 | 4,270 | 45,792 | 839 | 50,901 |
| Acquisitions through | ||||
| business combinations | – | 2,035 | – | 2,035 |
| Additions | 729 | 6,370 | 105 | 7,204 |
| Disposals | – | (1,795) | – | (1,795) |
| Balance at 30 June 2015 | 4,999 | 52,402 | 944 | 58,345 |
| Balance at 1 July 2015 | 4,999 | 52,402 | 944 | 58,345 |
| Acquisitions through | ||||
| business combinations | 79 | 970 | 79 | 1,128 |
| Additions | 1,229 | 11,962 | 44 | 13,235 |
| Disposals | (15) | (3,471) | (23) | (3,509) |
| Balance at 30 June 2016 | 6,292 | 61,863 | 1,044 | 69,199 |
| Depreciation and impairment losses | ||||
| Balance at 1 July 2014 | 1,085 | 11,218 | 194 | 12,497 |
| Depreciation for the year | 769 | 7,253 | 167 | 8,189 |
| Impairment | – | 2,975 | – | 2,975 |
| Disposals | – | (749) | – | (749) |
| Balance at 30 June 2015 | 1,854 | 20,697 | 361 | 22,912 |
| Balance at 1 July 2015 | 1,854 | 20,697 | 361 | 22,912 |
| Depreciation for the year | 630 | 6,652 | 157 | 7,439 |
| Disposals | (10) | (2,841) | (8) | (2,859) |
| Balance at 30 June 2016 | 2,474 | 24,508 | 510 | 27,492 |
| Carrying amounts | ||||
| At 1 July 2015 | 3,145 | 31,705 | 583 | 35,433 |
| At 30 June 2016 | 3,818 | 37,355 | 534 | 41,707 |
IVE Group Limited
72
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
12. Property, plant and equipment (cont.)
Leased plant and machinery
The Group leases production equipment under a number of finance lease agreements. Some leases provide the Group with the option to purchase the equipment at a beneficial price. At 30 June 2016 the net carrying amount of leased assets was $18,465 thousand (2015: $11,637 thousand).
Security
At 30 June 2016 the carrying amount of total assets less the written down value of finance leased assets were held as security for bank facilities.
13. Intangible assets and goodwill
| Computer | Customer | ||||
|---|---|---|---|---|---|
| In thousands of AUD | Note | Goodwill | software | relationships | Total |
| Cost | |||||
| Balance at 1 July 2014 | 8,772 | 3,311 | 896 | 12,979 | |
| Acquisition through | |||||
| business combinations | 11,300 | – | 2,050 | 13,350 | |
| Other additions | – | 900 | – | 900 | |
| Other adjustments | 1,511 | – | – | 1,511 | |
| Balance at 30 June 2015 | 21,583 | 4,211 | 2,946 | 28,740 | |
| Balance at 1 July 2015 | 21,583 | 4,211 | 2,946 | 28,740 | |
| Acquisition through | |||||
| business combinations | 22 | 36,512 | 97 | 8,430 | 45,039 |
| Other additions | – | 1,456 | – | 1,456 | |
| Other adjustments | 682 | – | – | 682 | |
| Balance at 30 June 2016 | 58,777 | 5,764 | 11,376 | 75,917 | |
| Amortisation and impairment losses | |||||
| Balance at 1 July 2014 | – | 1,729 | 161 | 1,890 | |
| Amortisation for the year | – | 892 | 681 | 1,573 | |
| Balance at 30 June 2015 | – | 2,621 | 842 | 3,463 | |
| Balance at 1 July 2015 | – | 2,621 | 842 | 3,463 | |
| Amortisation for the year | – | 856 | 1,319 | 2,175 | |
| Balance at 30 June 2016 | – | 3,477 | 2,161 | 5,638 | |
| Carrying amounts | |||||
| At 1 July 2015 | 21,583 | 1,590 | 2,104 | 25,277 | |
| At 30 June 2016 | 58,777 | 2,287 | 9,215 | 70,279 |
No impairment losses in relation to goodwill have been recognised in the year ended 30 June 2016 (2015 nil).
Annual Report 2016
73
13. Intangible assets and goodwill (cont.)
Impairment testing for cash-generating units containing goodwill
The following CGUs or groups of CGUs have carrying amounts of goodwill:
| The following CGUs or groups of CGUs have carrying amounts of goodwill: | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Print communication and marketing services (group of CGUs) | 29,281 | 20,436 |
| Creative services (group of CGUs) | 13,614 | 1,147 |
| Pareto | 15,882 | – |
| 58,777 | 21,583 |
The recoverable value for goodwill relating to the acquisitions have been determined by value in use calculations. The calculations use cash flow projections based on budgeted EBITDA approved by the Board. A post- tax rate of 9.99% WACC is used with no growth allowance in the 5 year cash flow projections along with no terminal growth, which is considered by management to be a conservative approach for the purpose of impairment assessment. In management’s assessment, there are no reasonable possible changes in assumptions that would give rise to impairment.
14. Trade and other payables
| 14. Trade and other payables | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Current | ||
| Trade payables | 35,991 | 29,410 |
| Accrued expenses | 19,275 | 19,237 |
| Deferred consideration | 7,720 | 1,150 |
| Contingent consideration | 4,687 | 4,000 |
| 67,673 | 53,797 | |
| Non-current | ||
| Deferred consideration | – | 250 |
| Contingent consideration | 5,687 | 750 |
| 5,687 | 1,000 |
15. Finance lease liabilities
Finance lease liabilities of the Group are payable as follows:
| Present value of | Present value of | |||||
|---|---|---|---|---|---|---|
| Future minimum | minimum lease | |||||
| lease payment | Interest | payments | ||||
| In thousands of AUD | 2016 | 2015 | 2016 | 2015 |
2016 | 2015 |
| Less than one year | 3,215 | 3,367 | 660 | 673 |
2,555 | 2,694 |
| Between one and | ||||||
| f ve years | 10,595 | 6,646 | 1,352 | 901 |
9,243 | 5,745 |
| More than f ve years | 2,646 | 1,096 | 142 | 74 |
2,504 | 1,022 |
| 16,456 | 11,109 | 2,154 | 1,648 |
14,302 | 9,461 |
At 30 June 2016, the fi nance lease liabilities include $1,441 thousand lease liability for leased properties (2015: $1,666 thousand) and $12,861 thousand lease liability for leased plant and equipment (2015: $7,795 thousand).
IVE Group Limited
74
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
16. Loans and borrowings
| 16. Loans and borrowings | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Current | ||
| Bank loans | – | 22,000 |
| Non-current | ||
| Bank loans | 36,750 | – |
Bank loan covenants
The Group had a bank loan with a carrying amount and face value of $36,750 thousand at 30 June 2016 (2015: $22,000 thousand). This loan is a trade receivable and acquisition facility with a 3 year term, interest of 0.9% plus BBSY Bid rate, and matures on 16 December 2018. The Company was in compliance with all loan covenants as at 30 June 2016.
17. Employee benefits
| 17. Employee benefits | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Current | ||
| Liability for long service leave | 4,134 | 3,569 |
| Liability for annual leave | 6,907 | 5,940 |
| 11,041 | 9,590 | |
| Non-current | ||
| Liability for long service leave | 4,967 | 4,522 |
| 4,967 | 4,522 |
18. Provisions
| In thousands of AUD | Restructuring | Make good | Total |
|---|---|---|---|
| Balance at 1 July 2015 | 4,028 | 2,784 | 6,812 |
| Provisions made during the year | 163 | – | 163 |
| Provisions reversed during the year | (773) | (447) | (1,220) |
| Balance at 30 June 2016 | 3,418 | 2,337 | 5,755 |
| Current | 915 | 393 | 1,308 |
| Non-current | 2,503 | 1,944 | 4,447 |
| 3,418 | 2,337 | 5,755 |
Note 3(j) provides a description on the nature of the provisions.
Annual Report 2016
75
19 . Share-based payments
Management Equity Plan (MEP)
Some members of management were participants of the MEP established in July 2013. As part of the IPO, the MEP was closed, and a total of 4,452,576 ordinary shares ($8.9 million) were issued to settle the share based payment liability from the MEP as at 30 June 2015 of $1.8 million and the increase in the share based payment liability through the closure of the scheme of $6.2 million. Settlement of the MEP also required the beneficiaries to contribute $0.9 million.
Equity Incentive Plan (EIP)
In the lead up to IPO, certain members of management not considered KMP were granted a once off award of performance rights as an IPO bonus under the EIP. The total value of the performance rights made under this once off grant was $650 thousand. These performance rights were issued for nil consideration, and have converted into fully paid ordinary shares on 30 June 2016. The EIP has been expensed in the 2016 financial year.
20. Capital and reserves
IVE Group Limited was incorporated on 10 June 2015. Contemporaneously with the listing of the consolidated group on the Australian Securities Exchange on 16 December 2015, IVE Group Limited acquired all of the issued share capital of Caxton Print Group Holdings Pty Ltd (CPGH), such that on that date CPGH has been a subsidiary of IVE Group Limited.
The Directors elected to account for the restructure as a capital re-organisation rather than a business combination. In the Directors’ judgement, the continuation of the existing accounting values is consistent with the accounting that would have occurred if the assets and liabilities had already been in a structure suitable to IPO and most appropriately reflects the substance of the internal restructure.
For the year ended 30 June 2016 the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity, consolidated statement of cash flows and accompanying explanatory notes include the results of IVE Group Limited and all of its controlled entities for the full twelve month period.
The comparative information for the year ended 30 June 2015 is from the audited statutory consolidated historical financial statements of CPGH as at 30 June 2015.
Issued and paid up capital
| 2016 | 2015 | |||
|---|---|---|---|---|
| 89,180,901 (June 2015: 16,996,403) ordinary shares fully paid | 39,843 | 15,250 | ||
| Movement in | ordinary share capital | |||
| Number | Issue | Total | ||
| Date | Details | of shares | Price | $’000 |
| 1-Jul-14 | Opening balance | 15,250,000 | $1.00 | 15,250 |
| 10-Oct-14 | Share split | 1,746,403 | ||
| 30 Jun-15 | Closing balance | 16,996,403 | 15,250 | |
| 1-Jul-15 | Opening balance | 16,996,403 | 15,250 | |
| 16-Dec-15 | Share split (refer below) | 59,506,922 | ||
| 16-Dec-15 | Cessation of Management Equity Plan | 4,452,576 | $2.00 | 8,905 |
| 16-Dec-15 | Issue of new shares on initial public offering | 7,900,000 | $2.00 | 15,800 |
| Transaction costs arising from issue | ||||
| of shares (net of tax) | (762) | |||
| 30-Jun-16 | Issue of new shares under Equity Incentive Plan | 325,000 | $2.00 | 650 |
| 30-Jun-16 | Closing balance | 89,180,901 | 39,843 |
IVE Group Limited
76
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
20. Capital and reserves (cont.)
On 16 December 2015 the Directors approved an increase in shares with no impact on proportional ownership of the company before IPO. There was no impact to the value of ordinary shares on issue.
Of the total cash generated from the IPO, the below table reconciles cash proceeds in IVE and those paid to former shareholders of CPGH:
| $’000 | |
|---|---|
| Payment of cash proceeds to former shareholders as part consideration for the acquisition | |
| of the Existing CPGH shares | 59,799 |
| Cash proceeds for share capital in IVE Group Limited offered as part of IPO | 15,800 |
| Total cash proceeds received for the issue of share capital from the IPO | 75,599 |
Dividends
On 26 August 2016, the directors have declared a fully franked dividend of 8.6 cents per share to be paid on 20 October 2016 to shareholders on the register at 14 September 2016. The final dividend payout is $7.6m (2015: $5m). A liability has not been recognised as the dividend was declared after the reporting date.
The following dividends were declared and paid during the year ended 30 June 2015:
| Cents | Total | Date of | |
|---|---|---|---|
| In thousands of AUD | per share | amount | payment |
| 2015 | |||
| Interim 2014 ordinary | 18.0 | 3,000 | 13 October 2014 |
| Final 2014 ordinary | 29.0 | 5,000 | 9 January 2015 |
| Total amount | 8,000 |
On 13 October 2014 a dividend of 18 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of opening retained profits and profits earned up to that date.
On 9 January 2015 a further dividend of 29 cents per share (100% franked) was declared and paid by the directors. The dividend was paid out of profits earned up to that date.
Dividend franking account
| Dividend franking account | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Amount of franking credits available to shareholders of IVE Group Limited | ||
| for subsequent f nancial years | 8,583 | 90 |
The ability to utilise the franking credits is dependent upon the ability to declare dividends.
Annual Report 2016
77
21. Earnings per share
| In dollars | 2016 | 2015 |
|---|---|---|
| Basic earnings per share | 0.18 | 0.02 |
| Diluted earnings per share | 0.18 | 0.02 |
| In thousands | 2016 | 2015 |
| Earnings | ||
| Prof t after income tax attributable to owners of the company used in | ||
| calculating basic and diluted earnings per share | 15,051 | 1,460 |
| Weighted average number of ordinary shares | ||
| Weighted average number of ordinary shares used in calculating | ||
| basic earnings per share | 83,171 | 76,503 |
| Weighted average number of ordinary shares used in calculating | ||
| diluted earnings per share | 83,171 | 76,503 |
22. Acquisitions
During the year, the Group acquired a number of businesses, the details of which are as follows:
Acquisition of Oxygen8
On 31 July 2015, IVE Group entered into an asset purchase deed with Oxygen8. Oxygen8 specialise in commercial print. This business was integrated into IVE’s Print business.
Acquisition of Pareto Fundraising Pty Limited and Pareto Phone Pty Limited
On 30 October 2015, IVE Group acquired 100% of the shares in Pareto Fundraising Pty Limited and Pareto Phone Pty Limited (“Pareto Group”). Pareto Fundraising and Pareto Phone exist to help charities raise more net income. Pareto Fundraising’s unique selling point is data-led creative fundraising and Pareto Phone’s is their use of data.
Acquisition of Laser Computer Service
On 29 February 2016, IVE Group acquired the selected assets of Laser Computer Services (Vic) Pty Limited (LCS). LCS is a direct communications service provider, and has been integrated into IVE’s Direct business.
Acquisition of Fineline Printing
On 29 April 2016, IVE Group acquired the selected assets of Fineline Printing Australia Pty Limited (Fineline). Fineline is a print and communications business, and has been integrated into IVE’s Print business.
Acquisition of James Bennett & Associates
On 16 May 2016, IVE Group acquired 100% of the shares in James Bennett & Associates Pty Limited (JBA).
As a data led marketing agency, JBA is at the forefront of harnessing behavioural insights and data science to deliver exceptional customer experiences. The acquisition will build on Kalido’s existing business offerings.
Acquisition of Frost
On the 31st of May 2016, IVE Group acquired the selected assets of Frost Merchandising Pty Ltd (Frost). Frost is an Australian-owned company that specialises in providing creative promotional product solutions. The Frost business will be integrated into IVE’s Promote business.
IVE Group Limited
78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
22. Acquisitions (cont.)
The following summarises the major classes of consideration transferred, and the recognised amounts of assets acquired and liabilities assumed at the acquisition date:
| Pareto | Other | |||
|---|---|---|---|---|
| In thousands of AUD | Group | JBA | acquisitions* | Total |
| Consideration transferred | ||||
| Cash | 15,500 | 5,016 | 5,740 | 26,256 |
| Deferred consideration | 4,700 | 1,500 | 1,454 | 7,654 |
| Contingent consideration | 300 | 5,000 | 2,574 | 7,874 |
| 20,500 | 11,516 | 9,768 | 41,784 | |
| Identif able assets acquired | ||||
| and liabilities assumed | ||||
| Cash and cash equivalents | 3,069 | 878 | – | 3,947 |
| Trade and other receivables | 2,404 | 666 | – | 3,070 |
| Inventories | 1,099 | – | 244 | 1,343 |
| Prepayments | 56 | – | – | 56 |
| Property, plant and equipment | 453 | 22 | 653 | 1,128 |
| Other non-current assets | – | 21 | – | 21 |
| Intangible assets | 5,924 | 452 | 2,151 | 8,527 |
| Deferred tax liabilities | (1,748) | (136) | (602) | (2,486) |
| Trade and other payables | (805) | (1,445) | (291) | (2,541) |
| Accrued expenses | ||||
| Provisions | (5,398) | (1,153) | (221) | (6,772) |
| Provisions | (436) | (256) | (329) | (1,021) |
| 4,618 | (951) | 1,605 | 5,272 | |
| Goodwill on acquisition | 15,882 | 12,467 | 8,163 | 36,512 |
- All other acquisitions include Oxygen8, LCS, Fineline and Frost. These acquisitions are not individually material, and are disclosed in aggregate.
As part of the consideration transferred, contingent consideration is expected to be payable. The Group has made a best estimate of the amount of consideration payable for the acquisitions where there is a variable purchase price based on future revenue, or earnings performance. Based on past and expected performance the Group assumes that the acquirees will meet the future revenue or earnings targets. Any variation at time of settlement will be recognised as an expense or income.
Management have measured the assets and liabilities acquired at fair value with the remainder of the purchase consideration being allocated to goodwill. The fair value of intangible assets has been measured provisionally pending completion of a final valuation. If new information obtained within one year from the acquisition date about facts and circumstances that existed at the acquisition date identifies adjustments to the above amounts, or any additional provisions that existed at the acquisition date, then the accounting for the acquisition will be revised.
The goodwill is attributable to the future profitability of the acquisitions and the synergies expected to arise within the Group. None of the goodwill recognised is expected to be deductible for tax purposes.
The acquisition of Oxygen8, LCS, Fineline and Frost assets have been fully integrated into IVE’s existing business units, with profit before tax contribution indistinguishable from existing results. On this basis a disclosure of profit before tax is impracticable. However, the revenues of these businesses have been tracked due to contingent consideration. The total revenue since acquisition is $6,352 thousand. Individually these businesses are considered immaterial.
Annual Report 2016
79
22. Acquisitions (cont.)
Since acquisition, the Pareto Group and JBA have contributed $20,950 thousand in revenue and $4,385 thousand in profit before tax. The result of JBA is considered individually immaterial and has been combined with Pareto Group.
If these acquisitions had occurred from beginning of the reporting period the combined Group revenue would have been $394,872 thousand. The Group has not estimated the profit before tax for the reasons provided above.
Acquisition-related costs totaling $2,272 thousand for all acquisitions has been included in Acquisition costs in the Group’s consolidated statement of profit or loss and other comprehensive income.
23. Operating segments
The Group has identified one operating segment (whole of business) based on the internal reports that are reviewed and used by the Board (Chief Operating Decision Maker or “CODM”) in assessing performance and in determining the allocation of resources. The Board reviews the internal report on a monthly basis.
The key measure of performance used by the CODM to assess performance is earnings before interest, tax, depreciation and amortisation (EBITDA).
A reconciliation of the reportable segment’s EBITDA to profit before income tax expense is shown below. Profit and loss, total assets and liabilities for the reportable segment is consistent with the primary statements included in this consolidated interim financial report.
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| EBITDA | 26,505 | 17,802 |
| Depreciation, amortisation and impairment | (9,614) | (12,737) |
| Net f nance costs | (2,712) | (1,868) |
| Prof t before income tax | 14,179 | 3,197 |
24. Financial risk management and financial instruments Overview
The Group has exposure to the following risks from its use of financial instruments:
-
a. credit risk
-
b. liquidity risk
-
c. market risk
This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital. Further quantitative disclosures are included throughout these consolidated financial statements.
Risk management framework
The Company’s board of directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The CFO is responsible for developing and monitoring the Group’s risk management policies. He reports regularly to the Board of Directors on its activities.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group activities. The Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Group Audit Committee oversees how management monitors compliance with the Group’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
IVE Group Limited
80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
24. Financial risk management and financial instruments Overview (cont.)
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investments in debt securities.
The Group has no significant concentrations of credit risk. The Group has policies in place to ensure that sales of services are made to customers with an appropriate credit history based on enquires through the Group’s Finance department. Ongoing customer credit performance is monitored on a regular basis.
Exposure to credit risk
The carrying amount of fi nancial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
| Carrying amounts | Carrying amounts | ||
|---|---|---|---|
| In thousands of AUD | Note | 2016 | 2015 |
| Cash and cash equivalents | 9 | 14,480 | 6,667 |
| Trade and other receivables | 10 | 66,747 | 57,557 |
| 81,227 | 64,224 |
Impairment
The aging of the trade and other receivables at the end of the reporting period that were not impaired was as follows:
| Carrying amounts | Carrying amounts | |
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Neither past due nor impaired | 40,781 | 36,413 |
| Past due 1-30 days | 16,338 | 14,480 |
| Past due 31-90 days | 8,002 | 6,020 |
| Past due 91 days to 120 days | 2,941 | 977 |
| 68,062 | 57,890 |
The movement in the allowance for impairment in respect of receivables during the year was as follows:
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| Balance at beginning of the year | 333 | 383 |
| Impairment loss recognised | 1,187 | 98 |
| Impairment recovered/written off | (205) | (148) |
| Balance at end of year | 1,315 | 333 |
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
Annual Report 2016
81
24. Financial risk management and financial instruments Overview (cont.)
Liquidity risk (cont.)
The following are the remaining contractual maturities of fi nancial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated interest payments:
| Contractual cash f ows | Contractual cash f ows | ||||
|---|---|---|---|---|---|
| Carrying | 12 months | 1-5 | More than | ||
| In thousands of AUD | amount | Total | or less | years | 5 years |
| 30 June 2016 | |||||
| Non-derivative f nancial liabilities | |||||
| Trade and other payable | 55,266 | 55,266 | 55,266 | – | – |
| Deferred consideration | 7,720 | 7,720 | 7,720 | – | – |
| Contingent consideration | 10,374 | 10,374 | 4,687 | 5,687 | |
| Finance lease liabilities | 14,302 | 16,456 | 3,215 | 10,595 | 2,646 |
| Bank loans | 36,750 | 36,750 | – | 36,750 | – |
| 124,412 | 126,566 | 70,888 | 53,032 | 2,646 |
| Contractual cash f ows | Contractual cash f ows | ||||
|---|---|---|---|---|---|
| Carrying | 12 months | 1-5 | More than | ||
| In thousands of AUD | amount | Total | or less | years | 5 years |
| 30 June 2015 | |||||
| Non-derivative f nancial liabilities | |||||
| Trade and other payable | 48,647 | 48,647 | 48,647 | – | – |
| Deferred consideration | 1,400 | 1,400 | 1,150 | 250 | – |
| Contingent consideration | 4,750 | 4,750 | 4,000 | 750 | – |
| Finance lease liabilities | 9,461 | 11,109 | 3,367 | 6,646 | 1,096 |
| Bank loans | 22,000 | 22,000 | 22,000 | – | – |
| 86,258 | 87,906 | 79,164 | 7,646 | 1,096 |
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Currency risk
Management of currency risk
The Group is exposed to currency risk to the extent that there is a mismatch between the currencies in which purchases are denominated and the respective functional currencies of Group entities. The functional currency of the Group is the Australian dollar (AUD). The currencies in which these transactions are primarily denominated are euro, US dollars and AUD.
During the year, less than 16% of total group purchases were made in foreign currencies. The Group has used forward exchange contracts to hedge its currency risk, most with a maturity of less than one year from the reporting date. The fair value of forward exchange contracts at balance date is not material.
IVE Group Limited
82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
24. Financial risk management and financial instruments Overview (cont.)
Currency risk (cont.)
Exposure to currency risk
The summary quantitative data about the Group’s exposure to currency risk as reported to the management of the Group is as follows:
| as follows: | ||||
|---|---|---|---|---|
| As at 30 June 2016 | As at 30 June 2015 | |||
| In thousands of AUD | Euro | USD | Euro | USD |
| Next three months’ forecast purchases | 2,612 | 514 | 4,894 | 1,050 |
| Forward exchange contracts | (2,612) | (514) | (4,894) |
(1,050) |
| Net exposure | – | – | – | – |
Sensitivity analysis
The impact of exchange rate movements on profit is subject to other variables including movement in market prices. The impact of exchange rate movements on profit and loss is not material.
Interest rate risk
Profile
At the reporting date the interest rate profile of the Group’s interest-bearing financial instruments was:
| Carrying amount | Carrying amount | |
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Fixed rate instruments | ||
| Financial liabilities – f nance lease liabilities | (14,302) | (9,461) |
| (14,302) | (9,461) |
|
| Variable rate instruments | ||
| Financial assets – bank balances | 14,472 | 6,660 |
| Financial liabilities – bank loans | (36,750) | (22,000) |
| (22,278) | (15,340) |
Fair value sensitivity analysis for fixed rate instruments
The Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss, and the Group does not designate derivatives (interest rate swaps) as hedging instruments under a fair value hedge accounting model. Therefore a change in interest rates at the reporting date would not affect profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 10 basis points in interest rates at the reporting date would have increased (decreased) equity and profi t or loss by $22 thousand (2015: $15 thousand). This analysis assumes that all other variables, in particular foreign currency rates, remain constant. The analysis is performed on the same basis as 2015.
Annual Report 2016
83
24. Financial risk management and financial instruments Overview (cont.)
Level 3 fair values
The only financial asset or liability categorised as a Level 3 in the fair value hierarchy is contingent consideration. The table below gives information on the valuation technique and unobservable inputs used.
| Type | Valuation technique | Signif cant | Relationship between the fair value |
|---|---|---|---|
| unobservable | and unobservable inputs | ||
| inputs | |||
| Contingent | The fair value is calculated | Forecast revenue | At this point in time, the revenue and earnings |
| consideration | based on the acquired | and earnings | growth targets for all acquisitions with contingent |
| business achieving future | growth | consideration is expected to be achieved over the | |
| revenue or earnings target. | defined measurement period (between 2017 and | ||
| 2018 financial years). On this basis, the full amount of | |||
| the contingent consideration has been recognised. If | |||
| the applicable performance targets for all acquisitions | |||
| are lower than expected by 10%, then the contingent | |||
| consideration value will be decreased by approximately | |||
| $3.5 million. |
Reconciliation of Level 3 fair values
The following table shows reconciliation from the opening balances to the closing balances for fair value measurements in Level 3 of the fair value hierarchy:
| Level 3 of the fair value hierarchy: | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Balance at 1 July | 4,750 | 1,096 |
| Assumed in a business combination in current year | 7,874 | 3,250 |
| Assumed in a business combination in prior year | – | 1,500 |
| Contingent consideration settled during the year | (340) | (1,096) |
| Contingent consideration reduced | (1,910) | – |
| Balance at 30 June | 10,374 | 4,750 |
Fair values versus carrying amounts
As at the reporting date, the carrying value of other financial assets and liabilities as at the end of the financial year are considered to approximate their fair value.
Capital management
The primary objective of the Group’s capital management is to ensure that it maintains a sound credit rating and healthy capital ratios through cash flow management in order to support its business and maximise shareholder value. There were no changes in the Group’s approach to capital management during the year. The Group is not subject to externally imposed capital requirements.
IVE Group Limited
84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
25. Operating leases
Leases as lessee
Non-cancellable operating lease rentals are payable as follows:
| In thousands of AUD | 2016 | 2015 |
|---|---|---|
| Less than one year | 12,299 | 15,317 |
| Between one and f ve years | 30,976 | 21,807 |
| More than f ve years | 19,053 | 1,751 |
| 62,328 | 38,875 |
The Group leases office space and plant and equipment under operating leases. The leases typically run for a period of 2 to 10 years, with an option to renew the lease after that date.
During the year an amount of $17,559 thousand (2015: $16,002 thousand) was recognised as an expense in profit or loss in respect of operating leases.
26. Capital commitments
At 30 June 2016, a commitment existed for purchasing plant and equipment (printing press) of EUR1,850 thousand (2015:$7,360 thousand).
27. Related parties and outstanding balances
Key management personnel compensation
Key management personnel compensation comprised the following:
| In AUD | 2016 | 2015 |
|---|---|---|
| Short-term employee benef ts | 3,445,953 | 2,173,941 |
| Post-employee benef ts | 92,797 | 135,460 |
| Share-based payments | 3,958,617 | – |
| 7,497,367 | 2,390,401 | |
| Related party transactions and outstanding balances |
| Transaction | Transaction | |
|---|---|---|
| value year | value year | |
| ended | ended | |
| In AUD | 30 June 2016 | 30 June 2015 |
| Caxton Web Pty Limited – purchases | – | 11,313 |
| Perpetual Corporate Trust Limited (Wolseley) – purchases | 51,921 | 140,395 |
| Caxton Property (Chapman) Pty Ltd – sales | – | 74,473 |
| CPGH Employee Pty Ltd – issuance of shares | 8,905,152 | – |
| Caxton Property Investments Pty Ltd – purchases | 632,336 | 924,000 |
| Balance as at | Balance as at | |
| 30 June 2016 | 30 June 2015 | |
| receivable/ | receivable/ | |
| In AUD | (payable) | (payable) |
| CPGH Employee Pty Ltd | – | 887,566 |
Annual Report 2016
85
27. Related parties and outstanding balances (cont.)
Related party transactions and outstanding balances (cont.)
Caxton Print Holdings Pty Limited
Geoff Selig and Paul Selig (directors of the Company), hold positions in Caxton Print Holdings Pty Limited that result in them having control or significant influence over the financial or operating policies of this entity. In addition, Caxton Print Holdings Pty Limited holds shares of the Company.
Perpetual Corporate Trust Limited (Wolseley)
Perpetual Corporate Trust Limited (Wolseley) was the parent entity of the Company’s subsidiary Caxton Print Group Holdings Pty Limited. It holds shares of the Company.
Caxton Property Investments Pty Limited
Geoff Selig and Paul Selig (directors of the Company), hold positions in Caxton Property Investments Pty Limited that result in them having control or significant influence over the financial or operating policies of this entity.
CPGH Employee Pty Ltd
As part of the closure of the Management Equity Plan, the loan to CPGH Employee Pty Limited was settled and shares in the company issued.
The terms and conditions of the transactions above were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to other third parties on an arm’s length basis.
28. Group entities
As part of the IPO, an internal restructure took place resulting in IVE Group Limited becoming the holding company of Caxton Print Group Holdings Pty Limited.
| Ownership interest | Ownership interest | |
|---|---|---|
| 2016 | 2015 | |
| % | % | |
| Ultimate parent entity | ||
| IVE Group Limited | ||
| Controlled entities | ||
| Caxton Print Group Holdings Pty Limited | 100 | 100 |
| Caxton Print Group Pty Limited | 100 | 100 |
| IVE Group Australia Pty Limited | 100 | 100 |
| IVE Group Victoria Pty Limited | 100 | 100 |
| Task 2 Pty Ltd | 100 | 100 |
| Pareto Fundraising Pty Ltd | 100 | – |
| Pareto Phone Pty Ltd | 100 | – |
| James Bennett & Associates Pty Limited | 100 | – |
| CPGH Employee Pty Ltd | – | 100 |
| IVE Employment (Australia) Pty Ltd | 100 | – |
| IVE Employment (Victoria) Pty Ltd | 100 | – |
IVE Group Limited
86
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
For the year ended 30 June 2016
29. Parent entity disclosures
During the financial year ending 30 June 2016, IVE Group Limited became the parent entity of the Group. Prior to this Caxton Print Group Holdings Pty Limited was the parent and it’s disclosures are provided as a comparative. The details of the restructure are provided in Note 1.
| the restructure are provided in Note 1. | ||
|---|---|---|
| In thousands of AUD | 2016 | 2015 |
| Result of parent entity | ||
| Loss for the year | (11,949) | (1,325) |
| Other comprehensive income | – | – |
| Total comprehensive income for the year | (11,949) | (1,325) |
| Financial position of parent entity at year/period end | ||
| Current assets | 439 | – |
| Total assets | 12,644 | 23,388 |
| Current liabilities | – | 1,751 |
| Total liabilities | – | 9,604 |
| Total equity of the parent entity comprising of: | ||
| Share capital | 171,255 | 15,250 |
| Other equity reserve | (146,662) | – |
| Accumulated losses | (11,949) | (1,466) |
| Total equity | 12,644 | 13,784 |
30. Subsequent events
There have been no other events subsequent to balance date which would have a material effect on the Group’s
31. Auditors’ remuneration
| 31. Auditors’ remuneration | ||
|---|---|---|
| In AUD | 2016 | 2015 |
| Audit services | ||
| Auditors of the Company – KPMG | ||
| Audit and review of f nancial reports | 247,750 | 218,000 |
| Other services | ||
| Auditors of the Company – KPMG | ||
| Tax and statutory account preparation | 49,305 | 46,824 |
| Transaction services | 704,771 | 854,900 |
| 754,076 | 901,724 |
Annual Report 2016
87
32. Deed of cross guarantee
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, the wholly-owned subsidiaries listed below are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and directors’ reports.
It is a condition of the Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee. The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
The Company and its subsidiaries entered into a Deed of Cross Guarantee on 27 February 2014. The subsidiaries subject to the Deed are:
-
a. Caxton Print Group Holdings Pty Limited
-
b. IVE Group Australia Pty Limited
-
c. IVE Group Victoria Pty Limited
-
d. Caxton Print Group Pty Limited
-
e. Task 2 Pty Ltd
-
f. Pareto Fundraising Pty Ltd
-
g. Pareto Phone Pty Ltd
-
h. James Bennett & Associates Pty Limited
-
i. IVE Employment (Australia) Pty Limited
-
j. IVE Employment (Victoria) Pty Limited
A consolidated statement of profit or loss and other comprehensive income and consolidated statement of financial position, comprising the Company and controlled entities which are a party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, for the year ended 30 June 2016 is set out on pages 53 and 54 of this financial report.
IVE Group Limited
88
DIRECTORS’ DECLARATION
-
In the opinion of the directors of IVE Group Limited (the Company):
-
(a) the consolidated financial statements and notes, set out on pages 53 to 87, are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2016 and of its performance for the financial year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
There are reasonable grounds to believe that the Company and the group entities identified in Note 27 will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those group entities pursuant to ASIC Class Order 98/1418.
-
The directors draw attention to Note 2 to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.
Signed in accordance with a resolution of directors.
==> picture [81 x 37] intentionally omitted <==
Geoff Selig Director
Dated at Sydney this 29th day of August 2016
Annual Report 2016
89
INDEPENDENT AUDIT REPORT TO THE MEMBERS OF IVE GROUP LIMITED
We have audited the accompanying financial report of IVE Group Limited (the Company), which comprises the consolidated statement of financial position as at 30 June 2016, and consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year ended on that date, notes 1 to 32 comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the Group comprising the Company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ responsibility for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control . An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001 and Australian Accounting Standards, a true and fair view which is consistent with our understanding of the Group’s financial position and of its performance.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Auditor’s opinion
In our opinion the financial report of the Group is in accordance with the Corporations Act 2001, including:
(i) giving a true and fair view of the Group’s financial position as at 30 June 2014 and of its performance for the period ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
==> picture [57 x 21] intentionally omitted <==
KPMG
==> picture [57 x 22] intentionally omitted <==
Chris Hollis
Partner
Sydney
29 August 2016
IVE Group Limited
90
ADDITIONAL SHAREHOLDER INFORMATION
Additional information required by the Australian Securities Exchange (ASX) and not shown elsewhere in this report is as follows. The information is current at 22 August 2016.
Substantial Shareholders
| Substantial Shareholders | |||
|---|---|---|---|
| Name | Number | Current | Date became a |
| of Shares | Interest | Substantial Shareholder | |
| Caxton Print Holdings Pty Ltd | |||
| as trustee for the Selig Family Trust | 13,316,329 | 14.93% | 18/12/2015 |
| Wolseley Partners Pty Ltd | |||
| and Wolseley Partners Fund II LP | 33,758,608 | 37.85% | 18/12/2015 |
| IVE Group Limited and its subsidiaries | 51,056,583 |
57.46% | 16/12/2015 |
| Distribution of Shareholders | |||
| There are 649 holders of 89,180,901 | ordinary shares. There are no other classes of equity securities on issue. | ||
| Ordinary Shares | |||
| Ordinary Shares | |||
| Number of Holders | Number of Shares | ||
| 1 – 1,000 | 37 | 19,793 | |
| 1,001 – 5,000 | 134 | 488,878 | |
| 5,001 – 10,000 | 168 | 1,432,593 | |
| 10,001 – 100,000 | 274 | 7,790,702 | |
| 100,001 and over | 36 | 79,448,935 | |
| Total | 649 | 89,180,901 |
There were 10 holders of ordinary shares holding less than a marketable parcel.
Top Twenty Shareholders
| Number of | ||
|---|---|---|
| Name | Ordinary Shares held | % |
| Perpetual Corporate Trust Limited | 33,758,608 | 37.85 |
| Caxton Print Holdings Pty Ltd | 13,316,329 | 14.93 |
| Citicorp Nominees Pty Limited | 6,275,184 | 7.04 |
| National Nominees Limited | 6,183,812 | 6.93 |
| HSBC Custody Nominees (Australia) Limited | 3,856,102 | 4.32 |
| J P Morgan Nominees Australia Limited | 2,820,719 | 3.16 |
| HSBC Custody Nominees (Australia) Limited – A/C 3 | 2,244,715 | 2.52 |
| Shansley Pty Ltd | 1,862,899 | 2.09 |
| BNP Paribas Noms Pty Ltd | 1,330,000 | 1.49 |
| BNP Paribas Nominees Pty Ltd | 1,254,243 | 1.41 |
| RBC Investor Services Australia Nominees Pty Limited | 645,757 | 0.72 |
| MVEL Aitken Pty Ltd | 500,681 | 0.56 |
| WLHALH Holdings Pty Ltd | 500,681 | 0.56 |
| UBS Nominees Pty Ltd | 470,000 | 0.53 |
| DNSMD Pty Ltd | 400,545 | 0.45 |
Annual Report 2016
91
Top Twenty Shareholders (cont.)
| Name | Number of Ordinary Shares held | % |
|---|---|---|
| R.E.D Investment Holdings Pty Ltd | 400,545 | 0.45 |
| Pershing Australia Nominees Pty Ltd | 347,984 | 0.39 |
| Citicorp Nominees Pty Limited | 328,967 | 0.37 |
| Pacific Custodians Pty Limited | 325,000 | 0.36 |
| Boost Marketing Solutions Pty Ltd | 316,295 | 0.35 |
| Escor Investments Pty Ltd | 200,000 | 0.22 |
| Mr Raymond Charles King & Mrs Dawn King | 176,000 | 0.20 |
| Total Top 20 | 77,515,066 | 86.92 |
On-Market Buy Back
There is no current on-market buy back.
Voting Rights
The voting rights attached to ordinary shares are set out below:
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
There are no other classes of equity securities.
Options
IVE Group has no options on issue.
Securities subject to Voluntary Escrow
| Period escrow ends | Number of securities |
|---|---|
| subject to escrow | |
| The first day after the day on which IVE Group’s audited results for | |
| the period ending 30 June 2016 are released to ASX | 42,407,592 |
| The first day after the day on which IVE Group’s audited results for | |
| the period ending 30 June 2017 are released to ASX | 8,648,991 |
| Total of Escrowed Shares | 51,056,583 |
Use of Cash and Assets
IVE Group has used the cash and assets in a form readily convertible to cash at the time of admission to the ASX in a way consistent with its business objectives as stated in its Prospectus.
Stock Exchange Listing
IVE Group securities are only listed on the ASX.
IVE Group Limited
92
CORPORATE GOVERNANCE STATEMENT
The Board is responsible for the overall corporate governance of IVE Group Limited, including adopting appropriate policies and procedures designed to ensure that the IVE Group is properly managed to protect and enhance Shareholder interests.
The Board monitors the operational and financial position and performance of IVE and oversees its business strategy, including approving the strategic goals of IVE. The Board is committed to maximising performance, generating appropriate levels of Shareholder value and financial return, and sustaining the growth and success of IVE.
In conducting business with these objectives, the Board is committed to ensuring that IVE is properly managed to protect and enhance Shareholder interests, and that IVE, its Directors, officers and employees operate in an appropriate environment of corporate governance. Accordingly, the Board has created a framework for managing IVE, including adopting relevant internal controls, risk management processes and corporate governance policies and practices, which it believes are appropriate for IVE’s business and that are designed to promote the responsible management and conduct of IVE.
Details of IVE’s key governance policies and the charters for the Board and each of its committees are available on IVE’s website at www.ivegroup.com.au.
The Corporate Governance Statement reports against the 3rd edition of the ASX Corporate Governance Council’s Principles and Recommendations (ASX Principles) and the practices detailed in the Corporate Governance Statement are current as at 26 August 2016. It has been approved by the Board and is available on the IVE website under Investors at http://investors.ivegroup.com.au/homevvv/.
IVE GROUP LIMITED CORPORATE DIRECTORY
Board of Directors
Geoff Selig – Executive Chairman Warwick Hay – Managing Director Gavin Bell – Non-executive Director Andrew Harrison – Non-executive Director Sandra Hook – Non-executive Director Paul Selig – Non-executive Director James Todd – Non-executive Director
Share Registry
Link Market Services Limited Level 12, 680 George Street, Sydney South NSW 2000 Telephone: +61 1300 554 474
Auditors
KPMG Level 38, Tower 3, 300 Barangaroo Avenue Sydney NSW 2000 Australia
Secretaries
Darren Dunkley Emma Lawler
Bankers
Westpac Banking Corporation Level 3, Westpac Place, 275 Kent Street, Sydney, NSW 2000
Registered Office and Principal Administrative Office
Building B, 350 Parramatta Road Homebush NSW 2140 Telephone: +61 2 8020 4400
ivegroup.com.au