AI assistant
Ivanhoe Mines Ltd. — Interim / Quarterly Report 2021
Aug 11, 2021
47059_rns_2021-08-11_270d4606-bb87-4249-acbd-0506f5969730.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Condensed consolidated interim financial statements of
Ivanhoe Mines Ltd.
June 30, 2021 (Stated in U.S. dollars) (Unaudited)
Ivanhoe Mines Ltd.
June 30, 2021
Table of contents
Condensed consolidated interim statements of financial position Condensed consolidated interim statements of comprehensive income Condensed consolidated interim statements of changes in equity Condensed consolidated interim statements of cash flow Notes to the condensed consolidated interim financial statements 7 - 42
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of financial position as at June 30, 2021
(Stated in U.S. dollars) (Unaudited)
| as at June 30, 2021 (Stated in U.S. dollars) (Unaudited) |
|||
|---|---|---|---|
| June 30, | December 31, | ||
| Notes | 2021 | 2020 | |
| $'000 | $'000 | ||
| ASSETS | |||
| Non-current assets | |||
| Investment in joint venture | 4 | 1,447,228 | 1,289,512 |
| Property, plant and equipment | 5 | 475,198 | 450,696 |
| Mineral properties | 6 | 264,438 | 264,438 |
| Loans receivable | 7 | 41,270 | 40,784 |
| Promissory note receivable | 8 | 26,098 | 23,519 |
| Right-of-use asset | 9 | 9,600 | 9,992 |
| Other assets | 10 | 4,690 | 4,704 |
| Investments | 11 | 1,668 | 2,065 |
| Deferred taxasset | **1,366 ** | 403 | |
| Total non-current assets | 2,271,556 | 2,086,113 | |
| Current assets | |||
| Cash and cash equivalents | 644,456 | 262,825 | |
| Loans receivable | 7 | 58,816 | 56,556 |
| Other receivables | 12 | 6,114 | 6,432 |
| Prepaid expenses | 13 | 2,123 | 3,904 |
| Consumable stores | 976 | 1,017 | |
| Current taxassets | **228 ** | 244 | |
| Total current assets | 712,713 | 330,978 | |
| Total assets | 2,984,269 | 2,417,091 | |
| EQUITY AND LIABILITIES | |||
| Capital and reserves | |||
| Share capital | 19 | 2,311,462 | 2,302,197 |
| Share option reserve | 19 | 131,858 | 131,823 |
| Foreign currency translation reserve | 20 | (29,113) | (37,056) |
| Accumulated (loss) profit | **(36,702) ** | 43,695 | |
| Equity attributable to owners of the Company | 2,377,505 | 2,440,659 | |
| Non-controllinginterests | 21 | **(111,179) ** | (104,176) |
| Total equity | 2,266,326 | 2,336,483 | |
| Non-current liabilities | |||
| Convertible notes - host liability | 14 | 425,333 | – |
| Convertible notes - embedded derivative liability | 14 | 210,600 | – |
| Borrowings | 15 | 37,357 | 36,197 |
| Lease liability | 9 | 11,637 | 11,554 |
| Cash settled share-based payment liability | 16 | 4,958 | 4,624 |
| Advances payable | 17 | 2,847 | 2,788 |
| Deferred tax liability | 2,082 | 2,082 | |
| Rehabilitationprovision | **345 ** | 336 | |
| Total non-current liabilities | 695,159 | 57,581 | |
| Current liabilities | |||
| Trade and other payables | 18 | 22,399 | 22,677 |
| Leaseliability | 9 | **385 ** | 350 |
| Total current liabilities | 22,784 | 23,027 | |
| Total liabilities | 717,943 | 80,608 | |
| Total equity and liabilities | 2,984,269 | 2,417,091 | |
| Continuing operations (Note 1) | |||
| Commitments and contingencies (Note 32) |
(Signed) Peter Meredith
Peter Meredith, Director
(Signed) William Hayden
William Hayden, Director
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 3
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of comprehensive income for the three and six months ended June 30, 2021
(Stated in U.S. dollars) (Unaudited)
| Notes | Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|---|---|---|
| 2021 2020 |
||
| Expenses Exploration and project evaluation expenditure 6 Share of loss from joint venture 4 Share-based payments 22 Salaries and benefits Other expenditure Legal fees Professional fees Travel costs Foreignexchange (gain)loss |
$'000 $'000 11,972 9,018 9,960 6,597 4,068 4,180 5,497 5,065 2,461 1,203 2,059 90 2,048 788 1,664 1,209 (564) (891) |
$'000 $'000 20,694 20,998 14,053 13,325 7,395 7,857 8,548 11,687 4,741 3,240 2,520 387 2,546 1,435 3,633 2,468 (904) 2,263 |
| Loss from operating activities | 39,165 27,259 |
63,226 63,660 |
| Loss on fair valuation of financial liability 14 Finance costs 23 Loss (gain) on fair valuation of financial asset 11(ii) Finance income 24 Other income 25 Transactioncosts onconvertiblenotes offering 14 |
85,700 - 10,110 70 629 (164) (25,095) (18,672) (918) (322) - - |
60,100 – 11,901 170 397 430 (47,875) (39,482) (2,281) (2,191) 3,651 – |
| Loss before income taxes | 109,591 8,171 |
89,119 22,587 |
| Income tax (recovery) expense Current tax Deferred tax |
- - (978) 98 |
107 79 (1,022) (308) |
| (978) 98 |
(915) (229) |
|
| Loss for theperiod | 108,613 8,269 |
88,204 22,358 |
| Loss attributable to: Owners of the Company Non-controllinginterests |
104,452 4,341 4,161 3,928 |
80,397 13,513 7,807 8,845 |
| 108,613 8,269 |
88,204 22,358 |
|
| Other comprehensive (income) loss Items that may subsequently be reclassified to loss: Exchange (gain) loss on translation of foreign operations |
(12,919) (8,604) |
(8,747) 53,932 |
| Othercomprehensive (income)lossforthe year,net oftax | (12,919) (8,604) |
(8,747) 53,932 |
| Total comprehensive loss(income) for theperiod | 95,694 (335) |
79,457 76,290 |
| Total comprehensive loss (income) attributable to: Owners of the Company Non-controlling interests 21 |
92,793 (3,458) 2,901 3,123 |
72,454 62,278 7,003 14,012 |
| 95,694 (335) |
79,457 76,290 |
|
| Basic loss per share 26 Diluted loss per share 26 |
0.09 0.00 0.09 0.00 |
0.07 0.01 0.07 0.01 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 4
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of changes in equity for the three and six months ended June 30, 2021
(Stated in U.S. dollars) (Unaudited)
| Foreign Share capital currency Number Share option translation of shares Amount reserve reserve |
Equity Non- Accumulated attributable controlling profit (loss) to owners interests Total |
|
|---|---|---|
| Balance at January 1, 2020 Loss for the period Other comprehensive loss |
$'000 $'000 $'000 1,196,109,399 2,286,562 128,531 (30,857) – – – – – – – (48,765) |
$'000 $'000 $'000 $'000 63,572 2,447,808 (84,954) 2,362,854 (13,513) (13,513) (8,845) (22,358) – (48,765) (5,167) (53,932) |
| Total comprehensive loss Transactions with owners Shares issued (Note 19(a)) Recognition of non-controlling interest on incorporation of subsidiaries Share-based payments charged to operations (Note 22) Restricted share units vested (Note 19(c)) Options exercised (Note 19(b)) |
– – – (48,765) 1,000,000 2,023 – – – – – – – – 7,261 – 2,678,964 4,015 (4,015) – 368,400 359 (112) – |
(13,513) (62,278) (14,012) (76,290) – 2,023 – 2,023 – – 188 188 – 7,261 – 7,261 – – – – – 247 – 247 |
| Balance at June 30, 2020 |
1,200,156,763 2,292,959 131,665 (79,622) |
50,059 2,395,061 (98,778) 2,296,283 |
Balance at January 1, 2021 Net loss for the period Other comprehensive income |
1,205,894,118 2,302,197 131,823 (37,056) – – – – – – – 7,943 |
43,695 2,440,659 (104,176) 2,336,483 (80,397) (80,397) (7,807) (88,204) – 7,943 804 8,747 |
| Total comprehensive income (loss) Transactions with owners Share-based payments charged to operations (Note 22) Restricted share units vested (Note 19(c)) Options exercised (Note 19(b)) |
– – – 7,943 – – 5,625 – 1,141,370 3,776 (3,776) – 1,582,180 5,489 (1,814) – |
(80,397) (72,454) (7,003) (79,457) – 5,625 – 5,625 – – – – – 3,675 – 3,675 |
| Balance at June 30, 2021 |
1,208,617,668 2,311,462 131,858 (29,113) |
(36,702) 2,377,505 (111,179) 2,266,326 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 5
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of cash flows for the three and six months ended June 30, 2021
(Stated in U.S. dollars) (Unaudited)
| Note | Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|---|---|---|
| 2021 2020 |
||
| Cash flows from operating activities Loss before income taxes Items not involving cash Loss on fair valuation of financial liability 14 Finance costs 23 Share of loss from joint venture 4 Share-based payments 22 Depreciation Transfer from other assets to working capital items Decrease (increase) in fair valuation of financial asset 11(ii) Loss on disposal of property, plant and equipment Depreciation on right-of-use asset Finance income 24 Unrealized foreign exchange (gain) loss Other taxes Expected credit loss provision |
$'000 $'000 (109,591) (8,171) 85,700 – 10,110 70 9,960 6,597 2,813 3,700 2,167 1,768 757 56 629 (164) 480 3 238 309 (25,095) (18,672) (696) (553) 1 1 – 720 |
$'000 $'000 (89,119) (22,587) 60,100 – 11,901 170 14,053 13,325 5,959 7,553 4,350 3,831 776 128 397 430 470 3 431 1,233 (47,875) (39,482) (635) 2,385 2 2 – 720 |
| Change in working capital items 29 Interest received 24 Interest paid Income taxes paid |
(22,527) (14,336) 5,716 (5,293) 616 644 (22) (46) (58) (60) |
(39,190) (32,289) 1,862 (8,536) 988 3,537 (46) (102) (61) (73) |
| Net cash used in operating activities | (16,275) (19,091) |
(36,447) (37,463) |
| Cash flows from investing activities Loan advanced to joint venture Property, plant and equipment acquired Cash paid on behalf of joint venturer 8 Other assets acquired Proceeds from sale of property, plant and equipment Advancement of long-term loan facility 7 |
(57,591) (80,162) (13,237) (9,104) (1,164) (1,619) (617) (61) 62 1,595 – (34) |
(127,628) (143,020) (19,896) (19,825) (2,579) (2,889) (677) (177) 140 1,595 – (75) |
| Net cash used in investing activities | (72,547) (89,385) |
(150,640) (164,391) |
Cash flows from financing activities Options exercised Principal portion of lease liability repaid Proceeds from issuance of convertible bonds (net of transaction costs) 14 |
1,094 66 (248) (204) (170) – |
3,675 247 (430) (304) 564,531 – |
| Net cash generated from (used in) financing activities | 676 (138) |
567,776 (57) |
| Effect of foreign exchange rate changes on cash | 656 1,381 |
942 (4,715) |
| Net cash (outflow) inflow Cash and cash equivalents, beginning of period |
(87,490) (107,233) 731,946 603,417 |
381,631 (206,626) 262,825 702,810 |
| Cash and cash equivalents, end of period | 644,456 496,184 |
644,456 496,184 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
Page 6
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd.
1. Basis of presentation and going concern assumption
Ivanhoe Mines Ltd. is a mining development and exploration company incorporated in Canada which, together with its subsidiaries and joint venture (collectively referred to as the Company), is focused on the exploration, development and recovery of minerals and precious metals from its property interests located primarily in Africa.
The registered and records office of the Company is located at Suite 606-999 Canada Place, Vancouver, British Columbia, Canada V6C 3E1. The Company is listed on the Toronto Stock Exchange (“TSX”) under the ticker symbol IVN. The shares of the Company are also traded on the OTCQX Best Market in the United States of America under the symbol IVPAF.
These condensed consolidated interim financial statements have been prepared on the historical cost basis with the exception of financial instruments and share-based payments which are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The financial statements are also prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities in the normal course of business.
The COVID-19 pandemic has impacted on the global economy and is expected to continue to do so. In response to the government-imposed travel restrictions and emergency protocols introduced worldwide, and specifically in the DRC and South Africa, strict quarantine and lock-down procedures were implemented at the Kamoa-Kakula, Platreef and Kipushi projects to prevent the virus from spreading on the mine sites. In addition, the Company conducted a careful review of the availability of its workforce, purchase orders and its supply chain to minimize disruption to its projects. Apart from this, there has been no significant impact on the Company’s operations and limited direct impact is expected in the foreseeable future. The impact of COVID-19 was taken into consideration when assessing the carrying amounts of assets and liabilities.
The Company has an accumulated loss of $36.7 million at June 30, 2021 (December 31, 2020: accumulated profit of $43.7 million). As at June 30, 2021, the Company’s total assets exceeds its total liabilities by $2,266.3 million (December 31, 2020: $2,336.5 million) and current assets exceeds current liabilities by $689.9 million ((December 31, 2020: $308.0 million).
2. Significant accounting policies
The significant accounting policies used in these condensed consolidated interim financial statements have been consistently applied to all periods presented, unless otherwise stated, and are as follows:
(a) Statement of compliance
The Company’s condensed consolidated interim financial statements have been prepared using accounting policies in accordance with IAS 34, Interim Financial Reporting , as issued by the International Accounting Standards Board.
These condensed consolidated interim financial statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. Results for the period ended June 30, 2021, are not necessarily indicative of future results. The accounting policies applied by the Company in these condensed consolidated interim financial statements are the same as those applied by the Company in its most recent annual consolidated financial statements as at and for the year ended December 31, 2020 except for the adoption of new and revised accounting standards mentioned in Note 3.
These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements as at and for the year ended December 31, 2020.
Page 7
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
2. Significant accounting policies (continued)
- (b) Significant accounting estimates and judgments
The preparation of condensed consolidated interim financial statements in conformity with IAS 34 requires the Company’s management to make estimates and assumptions concerning the future. The resulting accounting estimates can, by definition, only approximate the actual results. Estimates are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Significant accounting judgments are accounting policies that have been identified as being complex or involving subjective judgments or assessments.
Significant accounting estimates and judgments include, amongst other things, the recoverability of assets, the determination of the functional currency, technical feasibility and commercial viability of projects, the classification of Kamoa Holding Limited as a joint venture, the determination of inputs into lease accounting and the valuation of the embedded derivative liability associated with the convertible notes.
(c) Future accounting changes
The following new standards, amendments to standards and interpretations have been issued but are not effective during the period ended June 30, 2021. The Company has not yet adopted these new and amended standards.
- Amendment to IFRS 3 - Business combinations. The amendment updates a reference in IFRS 3 to the Conceptual Framework for Financial reporting without changing the accounting requirements for business combinations. (i)
The Company has considered the amendment and assessed that it will have no material impact on adoption.
- Amendment to IFRS 9 – Financial instruments. The amendment clarifies which fees an entity includes when it applies the “10 per cent” test in assessing whether to derecognize a financial liability. (i)
The Company has considered the amendment and assessed that it will have no material impact on adoption.
- Amendment to IAS 1 – Presentation of financial statements. The amendments clarify how to classify debt and other liabilities as current or non-current. Another amendment requires companies to disclose their material accounting policy information rather than their significant accounting policies, with additional guidance added to the Standard to explain how an entity can identify material accounting policy information with examples of when accounting policy information is likely to be material. (ii)
The Company has considered the amendment and assessed that it will have no material impact on adoption.
Page 8
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
2. Significant accounting policies (continued)
-
(c) Future accounting changes (continued)
-
Amendment to IAS 16 - Property, plant and equipment. The amendments prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in a manner intended by management. Instead an entity recognizes the proceeds from selling such items, and the cost of producing these items, in profit or loss. (i)
The Company has considered the amendment and assessed that it will have no material impact on adoption.
- Amendment to IAS 37 – Provisions, Contingent Liabilities and Contingent Assets. The amendments specify which costs should be included in an entity’s assessment of whether a contract will be loss making. (i)
The Company has considered the amendment and assessed that it will have no material impact on adoption.
- (i) Effective for annual periods beginning on or after January 1, 2022 (ii) Effective for annual periods beginning on or after January 1, 2023
3. Application of new and revised standards
The following standards became effective for annual periods beginning on or after January 1, 2021. The Company adopted these standards in the current period and they did not have a material impact on its condensed consolidated interim financial statements unless specifically mentioned below.
-
Amendment to IFRS 9, IAS 39 and IFRS 7 – Financial Instruments. These amendments provide certain reliefs in connection with interest rate benchmark reform (IBOR). The reliefs relate to hedge accounting and have the effect that IBOR should not generally cause hedge accounting to terminate. However, any hedge ineffectiveness should continue to be recorded in the income statement.
-
Amendment to IFRS 16 – Leases for COVID-19 related rent concessions. The amendment provides lessees with relief in the form of an optional exemption from assessing whether a rent concession related to COVID-19 is a lease modification, provided that the concession meets certain conditions. Lessees can elect to account for qualifying rent concessions in the same way as they would if there were no lease modifications.
Page 9
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
4. Investment in joint venture
Kamoa Holding Limited (“Kamoa Holding”), a joint venture between the Company and Zijin Mining Group Co., Ltd. (“Zijin”), holds a direct 80% interest in the Kamoa-Kakula Project. The Company holds an effective 39.6% interest in the project through its 49.5% shareholding in Kamoa Holding. Zijin holds 49.5% of Kamoa Holding while the remaining 1% share interest is held by privately-owned Crystal River Global Limited (“Crystal River”) (see Note 8). The Kamoa-Kakula Project is independently ranked as the world’s fourth largest copper deposit by international mining consultant Wood Mackenzie.
The costs associated with mine development at the Kamoa-Kakula Project’s Kansoko and Kakula sites were capitalized as property, plant and equipment in a subsidiary of Kamoa Holding. Expenditure attributable to exploration was still expensed in 2021.
The Kamoa-Kakula Project was deemed to have reached commercial production on July 1, 2021, after achieving a milling rate in excess of 80% of design capacity and recoveries close to 70% for a continuous period of seven days.
Company’s share of comprehensive loss from joint venture
The following table summarizes the Company’s share of Kamoa Holding’s total comprehensive loss for the periods ended June 30, 2021 and June 30, 2020.
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
| Finance costs Exploration expenses Foreign exchange (gain) loss Finance income Other income |
$'000 $'000 21,906 18,711 2,058 2,338 (24) (28) (1,238) (1,193) – – |
$'000 $'000 43,077 38,150 2,435 4,965 64 102 (2,468) (2,852) (65) – |
| Loss before taxes Deferred tax recovery |
22,702 19,828 (97) (4,431) |
43,043 40,365 (9,991) (9,167) |
| Loss after taxes | 22,605 15,397 |
33,052 31,198 |
| Non-controlling interest of Kamoa Holding (i) |
(2,485) (2,068) |
(4,663) (4,278) |
| Total comprehensive loss for the period | 20,120 13,329 |
28,389 26,920 |
| Company's share of loss from joint venture(49.5%) |
9,960 6,597 |
14,053 13,325 |
(i) A 5%, non-dilutable interest in the project was transferred to the DRC government on September 11, 2012 for no consideration, pursuant to the 2002 DRC mining code. Following the signing of an agreement in November 2016, an additional 15% interest in the project was transferred to the DRC government. The DRC government therefore now holds a direct 20% interest in the Kamoa-Kakula Project.
Page 10
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
4. Investment in joint venture (continued)
Net assets of the joint venture
The assets and liabilities of the joint venture were as follows:
| June 30, 2021 | December 31, 2020 | |
|---|---|---|
| 100% 49.5% |
100% 49.5% |
|
| Assets Property, plant and equipment Mineral property Cash and cash equivalents Long term loan receivable Deferred tax asset Prepaid expenses Non-current inventory Indirect taxes receivable Consumable stores Right-of-use asset Current inventory Non-current deposits Income taxes receivable Liabilities Shareholder loans Advance payment facility Trade and other payables Equipment finance facility Rehabilitation provision Lease liability Other provisions Non-controlling interest |
$'000 $'000 1,700,150 841,574 802,021 397,000 288,087 142,603 159,509 78,957 153,927 76,194 137,963 68,292 131,841 65,261 120,920 59,855 61,420 30,403 22,782 11,277 13,639 6,751 1,689 836 18 9 (2,647,248) (1,310,388) (301,118) (149,053) (135,517) (67,081) (72,574) (35,924) (27,840) (13,781) (24,765) (12,259) (22,887) (11,329) (86,324) (42,730) |
$'000 $'000 1,316,708 651,770 802,021 397,000 138,805 68,708 155,815 77,128 143,891 71,226 114,784 56,818 109,516 54,210 91,862 45,472 32,883 16,277 24,689 12,221 – – 1,689 836 – – (2,300,271) (1,138,634) – – (131,167) (64,927) (57,556) (28,490) (19,916) (9,858) (26,318) (13,027) (2,365) (1,171) (90,987) (45,039) |
| Net assets of thejoint venture | 275,693 136,468 |
304,083 150,520 |
Investment in joint venture
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Company's share of net assets of the joint venture | 136,468 | 150,520 |
| Loan advanced to the joint venture | 1,310,760 | 1,138,992 |
| 1,447,228 | 1,289,512 |
The Company earns interest at USD 12 month LIBOR plus 7% on the loan advanced to the joint venture (see Note 24). If there is residual cash flow in Kamoa Holding, such cash shall be required to be utilized for the repayment of the then outstanding loan amount of each lender, on a pro-rata basis. No repayment is required in the absence of residual cash flow.
Page 11
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
4. Investment in joint venture (continued)
Commitments in respect of joint venture
The Company is required to fund its Kamoa Holding joint venture in an amount equivalent to its proportionate shareholding interest. The following table summarizes the Company’s proportionate share of the joint venture’s commitments that is not disclosed in the net assets table above:
| Less than | After 5 | ||||
|---|---|---|---|---|---|
| 1 year | 1- 3 years | 4- 5 years | years | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | |
| Advancement of loan (i) | 53,764 | – | – | – | 53,764 |
| Civil construction and supplies | 56,870 | – | – | – | 56,870 |
| Kakula decline development | 36,322 | – | – | – | 36,322 |
| Mine equipment acquisitions | 24,285 | – | – | – | 24,285 |
| Site running contracts | 15,189 | – | – | – | 15,189 |
| Logistics and travel | 5,870 | – | – | – | 5,870 |
| Power infrastructure | 1,356 | – | – | – | 1,356 |
| Other commitments | 8,448 | – | – | – | 8,448 |
| 202,104 | – | – | – | 202,104 |
- (i) On March 21, 2014, a financing agreement was entered into between a subsidiary of Kamoa Holding and La Société Nationale d’Electricité SARL (“SNEL”) relating to the first stage upgrade of two existing hydroelectric power plants in the DRC to feed up to 113 MW into the national power supply grid and for the supply of electricity to the Kamoa-Kakula Project.
Under the agreement, the subsidiary of Kamoa Holding agreed to provide a loan relating to the power upgrade. The total loan advanced as at June 30, 2021 amounts to $159.5 million (principal amount of $141.4 million and interest of $18.1 million) and is included in the net assets of the joint venture under the heading “Long term loan receivable”. The loan is capped at a maximum commitment of $250 million which, after deducting the loan advanced as at June 30, 2021 of $141.4 million (December 31, 2020: $140.1 million), results in a remaining commitment of $108.6 million. The Company’s proportionate share (49.5%) of the remaining maximum commitment amounts to $53.8 million.
The term for repayment of accrued interest and future costs is estimated to be 15 years, beginning after the expiry of a two year grace period from the signing date of the agreement. The actual repayment period will ultimately depend on the amount actually financed and on the amounts deducted from electricity bills based on a fixed percentage of 40% of the actual bill as per the loan repayment terms. Interest is earned at a rate of USD 6 month LIBOR + 3%. The Kamoa-Kakula Project will be given a priority electricity right by which SNEL commits to make available as per an agreed power requirements schedule, sufficient energy from its grid to meet the energy needs of the project.
Page 12
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
5. Property, plant and equipment
| Assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Office | Motor | Plant and | Mining | under | |||||
| Land | Buildings | equipment | vehicles | equipment | infrastructure | Aircraft | construction | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| June 30, 2021 | |||||||||
| Cost | |||||||||
| Beginning of the year | 2,116 | 15,214 | 7,505 | 3,476 | 43,738 | 11,091 | 2,696 | 395,823 |
481,659 |
| Additions | – | 15 | 226 | 640 | 148 | – | – | 19,222 |
20,251 |
| Borrowing costs capitalized | – | – | – | – | – | – | – | 1,056 |
1,056 |
| Disposals | (68) | – | (88) | (77) | (690) | – | – | – |
(923) |
| Foreign exchange translation | 56 | 304 | 172 | 21 | 54 | 299 | 73 | 7,763 |
8,742 |
| End of the period | 2,104 | 15,533 | 7,815 | 4,060 | 43,250 | 11,390 | 2,769 | 423,864 |
510,785 |
| Accumulated depreciation | |||||||||
| and impairment | |||||||||
| Beginning of the year | – | 2,054 | 4,906 | 2,322 | 20,533 | 1,053 | 95 | – |
30,963 |
| Depreciation | – | 269 | 373 | 167 | 3,617 | 184 | 95 | – |
4,705 |
| Disposals | – | – | (47) | (57) | (209) | – | – | – |
(313) |
| Foreign exchange translation | – | 44 | 112 | 10 | 30 | 32 | 4 | – |
232 |
| End of the period | – | 2,367 | 5,344 | 2,442 | 23,971 | 1,269 | 194 | – |
35,587 |
| Carrying value | |||||||||
| Beginningof theyear | 2,116 | 13,160 | 2,599 | 1,154 | 23,205 | 10,038 | 2,601 | 395,823 |
450,696 |
| End of theperiod | 2,104 | 13,166 | 2,471 | 1,618 | 19,279 | 10,121 | 2,575 | 423,864 |
475,198 |
Assets under construction includes development costs capitalized as property, plant and equipment which are costs incurred to obtain access and to provide facilities for extracting, treating, gathering, transporting and storing the minerals. Costs incurred at the Platreef Project are deemed necessary to bring the Project to commercial production and are therefore capitalized. Until December 31, 2019, costs incurred at the Kipushi Project were also deemed necessary to bring the project to commercial production and were therefore capitalized. Since Q1 2020, the Kipushi Project was on reduced activities and incurred limited costs of a capital nature, therefore all costs since January 1, 2020 have been expensed as “Exploration and project evaluation expenditure” on the statements of comprehensive income (see Note 6). Borrowing costs capitalized includes the finance costs and the low interest loan accretion on the loan payable to ITC Platinum Development Limited (see Note 15 (i)).
.
Page 13
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
5. Property, plant and equipment (continued)
Assets pledged as security
Buildings with a carrying amount of $9.8 million (2020: $9.7 million) have been pledged to secure borrowings of the Company (see Note 15 (ii)). The buildings have been pledged as security for bank loans under a mortgage. The Company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
| Assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Office | Motor | Plant and | Mining | under | |||||
| Land | Buildings | equipment | vehicles | equipment | infrastructure | Aircraft | construction | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
| December 31, 2020 | |||||||||
| Cost | |||||||||
| Beginning of the year | 2,217 | 13,561 | 7,040 | 3,486 | 34,095 | 5,774 | – | 377,912 |
444,085 |
| Additions | – | 199 | 726 | 36 | 339 | 4,969 | 2,402 | 35,738 |
44,409 |
| Borrowing costs capitalized | – | – | – | – | – | – | – | 2,154 |
2,154 |
| Disposals | – | (1) | (257) | (524) | (60) | – | – | (1,578) |
(2,420) |
| Transfers | – | 1,166 | 120 | 524 | 9,400 | – | – | (11,210) |
– |
| Foreign exchange translation | (101) | 289 | (124) | (46) | (36) | 348 | 294 | (7,193) |
(6,569) |
| End of the year | 2,116 | 15,214 | 7,505 | 3,476 | 43,738 | 11,091 | 2,696 | 395,823 |
481,659 |
| Accumulated depreciation | |||||||||
| and impairment | |||||||||
| Beginning of the year | – | 1,610 | 4,501 | 2,019 | 13,962 | 850 | – | – |
22,942 |
| Depreciation | – | 426 | 664 | 331 | 6,642 | 215 | 86 | – |
8,364 |
| Disposals | – | (1) | (178) | (11) | (54) | – | – | – |
(244) |
| Foreign exchange translation | – | 19 | (81) | (17) | (17) | (12) | 9 | – |
(99) |
| End of the year | – | 2,054 | 4,906 | 2,322 | 20,533 | 1,053 | 95 | – |
30,963 |
| Carrying value | |||||||||
| Beginningof theyear | 2,217 | 11,951 | 2,539 | 1,467 | 20,133 | 4,924 | – | 377,912 |
421,143 |
| End of theyear | 2,116 | 13,160 | 2,599 | 1,154 | 23,205 | 10,038 | 2,601 | 395,823 |
450,696 |
.
Page 14
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
6. Mineral properties and exploration and project evaluation expenditure
Mineral properties
The following table summarizes the carrying values of the Company’s mineral property interests as described below:
| June 30, December 31, 2021 2020 |
|
|---|---|
| Platreef property, South Africa (a) Kipushi Properties, Democratic Republic of Congo (b) Other properties (c) |
$'000 $'000 6,940 6,940 252,337 252,337 5,161 5,161 |
| 264,438 264,438 |
Costs directly related to the acquisition of mineral properties are capitalized as mineral properties on a property by property basis, whereas development costs are capitalized as property, plant and equipment and are costs incurred to obtain access and to provide facilities for extracting, treating, gathering, transporting and storing the minerals. Development costs are capitalized to the extent that they are necessary to bring the property to commercial production.
(a) Platreef property
Construction of the planned Platreef mine is underway on the Company’s discovery of palladium, platinum, rhodium, nickel, copper and gold on the Northern Limb of South Africa’s Bushveld Igneous Complex approximately 8 km from Mokopane and 280 km northeast of Johannesburg, South Africa.
In November 2014 the mining right for the development and operation of the Company's Platreef mining project was notorially executed. The mining right authorizes the Company to mine and process platinum-group metals, nickel, copper, gold, silver, cobalt, iron, vanadium and chrome at its Platreef discovery. The mining right was issued for an initial period of 30 years and may be renewed for further periods, each of which may not exceed 30 years at a time, in accordance with the terms of section 24 of the Mineral and Petroleum Resources Development Act of South Africa.
In November 2020, the Company announced the positive findings of an independent Platreef Integrated Development Plan 2020 for the tier one Platreef palladium, platinum, rhodium, nickel, copper and gold project in South Africa which consists of an updated feasibility study and a preliminary economic assessment.
A Japanese consortium of ITOCHU Corporation, Japan Oil, Gas and Metals National Corporation; and Japan Gas Corporation holds an effective 10% interest in the Platreef Project. The Company transferred an additional 26% of Platreef to a broad-based black economic empowerment (B-BBEE) special purpose vehicle in compliance with South African ownership requirements.
(b) Kipushi properties
The Kipushi Project is a past-producing, high-grade underground copper-zinc-germanium-silverlead mine in the Central African Copperbelt, in Haut-Katanga Province, Democratic Republic of Congo (“DRC”). The Kipushi Project lies adjacent to the town of Kipushi and the border with Zambia, and about 30 km southwest of the provincial capital of Lubumbashi. Ivanhoe Mines and La Générale des Carrières et des Mines SARL (“Gecamines”) own 68% and 32% of the Kipushi Project respectively, through their holdings in Kipushi Corporation SA (“Kipushi”), the mining rights holder.
Ivanhoe Mines’ interest in Kipushi was acquired in November 2011 and comprises mining rights for zinc, copper and cobalt as well as the underground workings and related infrastructure, inclusive of a series of vertical mine shafts.
Page 15
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
6. Mineral properties and exploration and project evaluation expenditure (continued)
Mineral properties (continued)
(b) Kipushi properties (continued)
Costs incurred at the Kipushi Project subsequent to the finalization of its PFS in December 2017, have been capitalized as property, plant and equipment until December 31, 2019. Since temporarily suspending mine development operations due to the COVID-19 pandemic, the Kipushi Project maintained a reduced workforce to safely and cost-effectively maintain infrastructure and pumping systems and to execute planned projects.
The draft feasibility study and development and financing plan for Kipushi is being reviewed by the Company together with its partner Gécamines. It is anticipated that these discussions will, together with the finalization of the feasibility study and development and financing plan, be agreed by end2021. The project is maintaining a small workforce to conduct care and maintenance activities, and to maintain pumping operations. All costs incurred for the period ended June 30, 2021 have been expensed.
(c) Other properties
The Company’s DRC exploration group is targeting Kamoa-Kakula style copper mineralization through a regional drilling program on its 100% owned Western Foreland exploration licences, located to the north, south and west of the Kamoa-Kakula Project.
(d) Kamoa-Kakula properties
The Company is a joint venturer in the Kamoa-Kakula Project which is located within the Central African Copperbelt in Lualaba Province, DRC. The Kamoa-Kakula Project lies approximately 25 km west of the town of Kolwezi, and about 270 km west of Lubumbashi (see Note 4).
Exploration and project evaluation expenditure
Exploration costs are expensed in the period incurred, until such time as the Company determines that a property is technically feasible and commercially viable, whereafter costs associated with development are capitalized as property, plant and equipment in the assets under construction category (see Note 5).
Expenditure at the Platreef Project was capitalized as property, plant and equipment in the assets under construction category (See Note 5).
Costs incurred at the Kipushi Project subsequent to the finalization of its PFS in December 2017, were capitalized as property, plant and equipment until December 31, 2019. Subsequently, all costs incurred at the Project have been expensed.
Page 16
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
7. Loans receivable
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Loan to HPX (i) | 59,000 |
56,740 |
| Loss allowance - Loan to HPX | (184) | (184) |
| Social development loan (ii) | 41,278 | 40,792 |
| Loss allowance - Social development loan | (523) | (523) |
| Loan to Nzuri Exploration Holding Company Pty Ltd (iii) | 327 | 327 |
| Other loans receivable | 188 | 188 |
| 100,086 | 97,340 | |
| Non-current loans receivable | 41,270 |
40,784 |
| Current loans receivable | 58,816 | 56,556 |
| 100,086 | 97,340 |
- (i) In April 2019, the Company extended a secured loan of $50 million to High Power Exploration Inc. (HPX). The loan receivable earned interest at a rate of 8% per annum until April 25, 2021. Following the signing of an amendment to the loan facility agreement on June 16, 2021, the scheduled maturity date of the loan was extended to April 25, 2022. In addition, the loan facility agreement was amended such that the rate of interest for the period after April 25, 2021 is fixed at 11% per annum compounded monthly. Interest of $2.3 million was earned during the six months ended June 30, 2021 (see Note 24).
The Company recorded an expected credit loss allowance of $0.2 million as at June 30, 2021 in accordance with IFRS 9 for the loan receivable from HPX.
The principal amount of the loan and accrued interest is convertible in whole, or in part, by Ivanhoe at its sole discretion into shares of treasury common stock of HPX.
- (ii) A long term loan receivable from Gecamines of $10 million was ceded to the Company on completion of the purchase of Kipushi on November 28, 2011, by the seller. An additional $20 million was requested and advanced to Gecamines during November 2012.
The loan receivable is unsecured and earns interest at USD 12 month LIBOR plus 3%. Repayment will be made by offsetting the loan against future royalties and dividends payable to Gecamines from future profits earned at Kipushi. The fair value of the receivable at acquisition date was estimated by the Company by calculating the present value of the future expected cash flows using an effective interest rate of 9.2%. The carrying value of the long term loan receivable as at June 30, 2021 is $40.8 million (December 31, 2020: $40.3 million). Interest of $0.5 million was earned during the six months ended June 30, 2021 (see Note 24).
The Company recorded an expected credit loss allowance of $0.5 million as at June 30, 2021 in accordance with IFRS 9 for the social development loan.
- (iii) In September 2019, the Company, through its wholly owned subsidiary, Ivanhoe DRC Holding Limited, extended a loan to Nzuri Exploration Holding Company Pty Ltd (“Nzuri”). The loan was advanced to fund exploration activities of a subsidiary of Nzuri in the DRC. The Company has a 10% equity investment in Nzuri (see Note 11).
Page 17
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
8. Promissory note receivable
The Company has the following promissory note receivable:
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Promissory note receivable from Crystal River | 26,112 |
23,533 |
| Loss allowance | (14) | (14) |
| 26,098 | 23,519 |
The promissory note receivable with a carrying value of $26.1 million is a non-interest-bearing, 10 year promissory note, of which $8.3 million is receivable by the Company as the purchase consideration for selling 1% of its share in Kamoa Holding to Crystal River (see Note 4). The remaining $17.8 million is receivable for subsequent funding provided to Kamoa Holding on Crystal River’s behalf. The promissory note is payable on the earlier of December 8, 2025 or the next business day following the completion of the sale, transfer or disposition of the shares held by Crystal River in Kamoa Holding.
9. Leases
Right of use asset
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Rented surface infrastructure and equipment (Kipushi) (i) | 8,411 |
8,641 |
| Office building (ii) | 1,189 | 1,339 |
| Other properties | – | 12 |
| 9,600 | 9,992 |
(i) A right of use asset is recognized in terms of IFRS 16 for the use of the surface infrastructure and equipment at the Kipushi mine.
(ii) The Company leases an office building in Sandton, South Africa.
Lease liability
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Rented surface infrastructure and equipment (Kipushi) (i) | 10,591 |
10,353 |
| Office building (ii) | 1,046 | 1,201 |
| Non-current lease liability | 11,637 | 11,554 |
| Office building (ii) | 385 |
328 |
| Other properties | – | 22 |
| Current lease liability | 385 | 350 |
Page 18
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
9. Leases (continued)
Lease liability (continued)
-
(i) The lease liability was initially measured at the present value of the lease payments payable over the life of mine and has been discounted at an incremental borrowing rate of 8%. The lease payments have been determined in accordance with the contract, which allocates a fixed rate monthly and it has been estimated that the lease will continue for the duration of the life of mine.
-
(ii) The Rand denominated lease liability was initially measured at the present value of the lease payments payable over a lease term of six years and has been discounted at an incremental borrowing rate of 10.25%. The lease payments have been determined in accordance with the contract which includes an escalation clause of 7.5% per annum.
Amounts recognized in the condensed consolidated interim statements of comprehensive income:
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
| Depreciation charge on right-of-use assets (i) Interest on lease liability (ii) |
$'000 $'000 97 79 248 25 |
$'000 $'000 189 163 494 52 |
| 345 104 |
683 215 |
-
(i) Included in other expenditure on the condensed consolidated interim statements of comprehensive income. Right-of-use assets are depreciated over the term of the lease on a straight line basis.
-
(ii) Included as finance costs on the condensed consolidated interim statements of comprehensive income.
10. Other assets
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Prepayments related to bulk power supply (i) | 3,220 |
3,135 |
| Deposits | 906 | 1,559 |
| Other non-current prepayments | 564 | 10 |
| 4,690 | 4,704 |
(i) Included in other assets are advances of $3.2 million (December 31, 2020: $3.1 million) paid to Eskom, the South African state-owned electricity provider, in preparation for the construction of additional bulk power lines which will provide electricity to the Platreef project.
Page 19
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
11. Investments
| Investments | ||
|---|---|---|
| June 30, | December 31, | |
| 2021 | 2020 | |
| $'000 | $'000 | |
| Fair value through profit or loss | ||
| Investment in listed shares (i) | 1,013 | 1,410 |
| Investment in unlisted shares (ii) | 655 | 655 |
| 1,668 | 2,065 |
-
(i) The Company holds listed shares which have been classified as financial assets at fair value through profit or loss. The trading value of the listed shares as at June 30, 2021 is $1.0 million (December 31, 2020: $1.4 million). A loss of $0.4 million on the fair valuation of the financial asset was recognized for the six months ended June 30, 2021 (June 30, 2020: loss of $0.4 million).
-
(ii) On September 12, 2019 the Company, through its wholly owned subsidiary, Ivanhoe DRC Holding Limited, subscribed for 10% of the ordinary shares of Nzuri Exploration Holding Company Pty Ltd (“Nzuri”). Nzuri is an Australian company, a subsidiary of which is conducting mining exploration activities in the DRC.
12. Other receivables
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Receivables from joint venture (i) | 2,914 |
3,861 |
| Refundable taxes (ii) | 1,311 | 873 |
| Accounts receivable | 978 | 513 |
| Other | 912 | 886 |
| Fair value financial asset | – | 300 |
| Loss allowance | (1) | (1) |
| 6,114 | 6,432 |
-
(i) Receivables from joint venture include amounts receivable from the Kamoa Holding Limited joint venture for administration consulting services rendered by the Company and for the sale of equipment to the joint venture by Kipushi.
-
(ii) Refundable taxes are net of an impairment provision for value-added taxes receivable in foreign jurisdictions where recoverability of those taxes are uncertain.
13. Prepaid expenses
| June 30, December 31, 2021 2020 |
|
|---|---|
Advance payments to suppliers Other prepayments Prepaid insurance Deposits |
$'000 $'000 823 1,288 535 1,095 613 1,299 152 222 |
| 2,123 3,904 |
Prepaid expenses are amounts paid in advance which give the Company rights to receive future goods or services.
Page 20
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
14. Convertible notes
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Convertible notes - host liability | ||
| Proceeds on issuance of convertible notes | 424,500 | – |
| Transaction costs incurred | (10,469) | – |
| Initial recognition of host liability | 414,031 | – |
| Interest for the period (Note 23) | 11,302 | – |
| 425,333 | – | |
| Convertible notes - embedded derivative liability | ||
| Proceeds on issuance of convertible notes | 150,500 | – |
| Loss on fair valuation of financial liability | 60,100 | – |
| 210,600 | – |
On March 17, 2021 the Company concluded a private placement offering of $575 million of 2.50% convertible senior notes maturing in 2026. Upon conversion, the convertible notes may be settled, at the Company’s election, in cash, common shares or a combination thereof. Due to this election right, the convertible notes have an embedded derivative liability that is measured at fair value with changes in value being recorded in profit or loss, as well as the host loan that is accounted for at amortized cost.
The convertible senior notes are senior unsecured obligations of the Company, which accrue interest payable semi-annually in arrears at a rate of 2.50% per annum. The notes will mature on April 15, 2026, unless earlier repurchased, redeemed or converted. The initial conversion rate of the notes is 134.5682 Class A common shares of the Company per $1,000 principal amount of notes, or an initial conversion price of approximately $7.43 (equivalent to approximately C$9.31) per common share. The initial conversion price of the notes represents a premium of approximately 37.5% over the last reported sale price of the Company’s common shares on the date of pricing being March 11, 2021, which was C$6.77 per share as reported on the Toronto Stock Exchange.
The gross proceeds of $575 million was apportioned between the host loan and the embedded derivative liability by first determining the fair value of the derivative, which was $150.5 million on March 17, 2021. Transaction costs of $10.3 million associated with the host loan was capitalized to the liability whereas transaction costs of $3.7 million associated with the embedded derivative liability was expensed in the condensed consolidated interim statements of comprehensive income.
The effective interest rate of the host liability was deemed to be 9.39%. The carrying value of the host liability was $425.3 million as at June 30, 2021. The fair value of the embedded derivative liability on June 30, 2021 was $210.6 million. A fair value loss of $60.1 million was recognized in the condensed consolidated interim statements of comprehensive income, due to the increase in the fair value of the embedded derivative liability largely due to the increase in the closing share price of the Company’s shares as reported on the Toronto Stock Exchange from the date of initial recognition to June 30, 2021.
The following key inputs and assumptions were used in determining the fair value of the embedded derivative liability on March 17, 2021 at initial recognition:
-
Share price of C$7.00
-
Credit spread of 630 basis points
-
Volatility of 42%
-
Borrowing costs of 50 basis points
The key inputs and assumptions used at June 30, 2021 were:
-
Share price of C$8.95
-
Credit spread of 487 basis points
-
Volatility of 40%
-
Borrowing costs of 50 basis points
Page 21
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
15. Borrowings
| Borrowings | ||
|---|---|---|
| June 30, | December 31, | |
| 2021 | 2020 | |
| $'000 | $'000 | |
| Unsecured - at amortized cost | ||
| Loan from ITC Platinum Development Limited (i) | 32,884 | 31,828 |
| Secured - at amortized cost | ||
| Loan from Citi bank (ii) | 4,473 | 4,369 |
| 37,357 | 36,197 |
-
(i) On June 6, 2013, the Company, through its subsidiary Ivanplats (Pty) Ltd, (“Ivanplats”) the owner of the Platreef Project, became party to a $28.0 million loan payable to ITC Platinum Development Limited,. The loan is repayable only once Ivanplats has residual cashflow, which is defined in the loan agreement as gross revenue generated by Ivanplats, less all operating costs attributable thereto, including all mining development and operating costs. The loan incurs interest of USD 3 month LIBOR plus 2% calculated monthly in arrears. Interest is not compounded. Using prevailing market interest rates for an equivalent loan of USD 3 month LIBOR plus 7% at June 6, 2013, the carrying value of the loan as at June 30, 2021, is estimated at $32.9 million (December 31, 2020: $31.8 million) with a contractual amount due of $34.8 million (December 31, 2020: $34.5 million). The difference of $1.9 million (December 31, 2020: $2.7 million) between the contractual amount due and the carrying value of the loan is the benefit derived from the low-interest loan. Interest of $0.3 million was recognized during the six months ended June 30, 2021 and was capitalized as borrowing costs together with the low interest loan accretion of $0.8 million.
-
(ii) The Citi bank loan of $4.5 million (£3.2 million) is secured by the Rhenfield property (see Note 27). The loan is an interest only term loan repayable at August 28, 2025, and incurs interest at a rate of GBP 1 month LIBOR plus 1.90% payable monthly in arrears. Interest of $0.1 million was incurred for the six months ended June 30, 2021.
16. Cash settled-share based payment liability
| Cash settled-share based payment liability | ||
|---|---|---|
| June 30, | December 31, | |
| 2021 | 2020 | |
| $'000 | $'000 | |
| Balance at the beginning of the year | 4,624 |
4,026 |
| Vesting of the option liability | 334 | 598 |
| Balance at the end of theperiod | 4,958 | 4,624 |
On June 26, 2014, the Company sold a 26% interest in the Company's Platreef mining project for which it has recognized a cash-settled share-based payment liability. The liability is valued using an option pricing model taking into account the terms and conditions on which the right was granted (see Note 22).
17. Advances payable
| Advances payable | ||
|---|---|---|
| June 30, | December 31, | |
| 2021 | 2020 | |
| $'000 | $'000 | |
| Advances payable to Gecamines | 2,847 |
2,788 |
| 2,847 | 2,788 |
Advances payable to Gecamines are unsecured and bear interest at USD 12 month LIBOR plus 4% and represent the loan advanced to Kipushi by Gecamines prior to the acquisition of Kipushi by the Company. The advances will be repaid once Kipushi begins to generate and distribute its profit which is defined as the operating surplus less operating charges, general costs and amortizations and profit tax for each fiscal year.
Page 22
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
18. Trade and other payables
| Trade and other payables | ||
|---|---|---|
| June 30, | December 31, | |
| 2021 | 2020 | |
| $'000 | $'000 | |
| Trade accruals | 8,699 |
9,708 |
| Trade payables | 7,052 | 7,487 |
| Deferred share unit liability | 3,457 | 2,022 |
| Payroll tax and other statutory liabilities | 3,148 | 2,952 |
| Indirect taxes payable | 32 | 317 |
| Other payables | 11 | 191 |
| 22,399 | 22,677 |
The Company has policies in place to ensure trade and other payables are paid within agreed terms.
19. Share capital
(a) Shares issued
The Company is authorized to issue an unlimited number of Class A Shares, an unlimited number of Class B Shares (together with the Class A Shares, the “common shares”) and an unlimited number of Preferred Shares.
As at June 30, 2021, 1,208,617,668 (December 31, 2020: 1,205,894,118) Class A Shares, nil Class B Shares and nil Preferred Shares were issued and outstanding. All shares in issue have been fully paid.
On May 11, 2020, the Company concluded a purchase and sale agreement for a Gulfstream Aerospace G-IV aircraft. The Company issued 1,000,000 common shares at a price of C$2.82 per unit as purchase consideration for the aircraft.
(b) Options
Share options are granted at an exercise price equal to the weighted average price of the shares on the TSX for the five days immediately preceding the date of the grant. As at June 30, 2021, 75,663,849 share options have been granted and exercised, and 17,212,094 have been granted and are outstanding.
All outstanding share options granted before December 2019 vest in four equal parts, commencing on the one year anniversary of the date of grant and on each of the three anniversaries thereafter. The maximum term of these options is five years. All share options granted during and after December 2019 vest in three equal parts, commencing on the one year anniversary of the date of grant and on each of the two anniversaries thereafter. The maximum term of these options awarded is seven years.
A summary of changes in the Company’s outstanding share options is presented below. The changes for 2021 represent the period January 1, 2021 to June 30, 2021, while the changes for 2020 represent the period January 1, 2020 to December 31, 2020.
Page 23
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
19. Share capital (continued)
(b) Options (continued)
| 2021 | 2020 | |||
|---|---|---|---|---|
| Weighted | Weighted | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| options | price | options | price | |
| $ | $ | |||
| Balance at the beginning of year | 18,734,807 |
2.69 | 17,550,000 | 1.90 |
| Granted | 1,096,315 | 5.58 | 10,384,900 | 3.05 |
| Exercised | (1,857,797) | 2.91 | (9,098,552) | 1.57 |
| Forfeited | (761,231) | 2.50 | (101,541) | 3.02 |
| Balance at the end of theperiod | 17,212,094 | 2.86 | 18,734,807 | 2.69 |
1,096,315 options were granted in 2021. The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model. An expense of $2.3 million will be amortized over the entire vesting period for the options granted during the six months ended June 30, 2021 (June 30, 2020: $10.6 million), of which $0.5 million (June 30, 2020: $2.8 million) was recognized in the six months ended June 30, 2021. An additional expense of $1.5 million was recognized in the six months ended June 30, 2021 (June 30, 2020: $2.5 million) relating to options granted during prior years.
The following weighted average assumptions were used for the share option grants in 2021:
| 2021 | 2020 | |
|---|---|---|
| Risk free interest rate | 0.26% | 1.55% |
| Expected volatility(i) | 53.08% | 46.73% |
| Expected life | 3.50 | 3.50 |
| Expected dividends | $Nil | $Nil |
(i) Expected volatility was based on the historical volatility of a peer company analysis.
A reconciliation of the number of share options exercised to shares issued for the six months ended June 30, 2021 and six months ended June 30, 2020 is presented below:
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number of | Number of | |||
| options | Number of | options | Number of | |
| exercised | shares issued | exercised | shares issued | |
| Ordinary exercise | 1,248,769 | 1,248,769 | 368,400 | 368,400 |
| Exercised by Share | ||||
| Appreciation Rights (i) | 609,028 | 333,411 | – | – |
| Total | 1,857,797 | 1,582,180 | 368,400 | 368,400 |
(i) In terms of the equity incentive plan, participants have the right in lieu of receiving the shares to which the options relate, to receive the number of shares calculated by deducting the exercise price from the fair market value of the shares and dividing this result by the fair market value of the shares immediately prior to exercise.
Page 24
Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd.
19. Share capital (continued)
(b) Options (continued)
The following table summarizes information about share options outstanding and exercisable as at June 30, 2021:
| Options outstanding | Options outstanding | Options exercisable | Options exercisable | |
|---|---|---|---|---|
| Weighted | Weighted | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| Expiry date | shares | price | shares | price |
| $ | $ | |||
| December 31, 2021 | 11,513 | 3.02 | 11,513 | 3.02 |
| January 31, 2022 | 94,108 | 3.02 | 94,108 | 3.02 |
| March 31, 2023 | 4,270,235 | 2.61 | 4,270,235 | 2.61 |
| December 4, 2023 | 2,000,000 | 1.98 | 1,000,000 | 1.98 |
| January 12, 2024 | 1,000,000 | 1.90 | 500,000 | 1.90 |
| December 5, 2026 | 2,000,000 | 2.59 | 666,666 | 2.59 |
| January 13, 2027 | 6,389,923 | 3.02 | 1,859,359 | 3.02 |
| August 17, 2027 | 250,000 | 3.85 | – | 3.85 |
| November 1, 2027 | 100,000 | 3.84 | – | 3.84 |
| January 28, 2028 | 952,587 | 5.52 | – | 5.52 |
| March 31, 2028 | 82,131 | 5.18 | – | 5.18 |
| June 30, 2028 | 61,597 | 6.92 | – | 6.92 |
| 17,212,094 | 2.86 | 8,401,881 | 2.59 |
(c) Restricted share units
The Company issues restricted share units (“RSUs”) as a security based compensation arrangement. Each RSU represents the right of an eligible participant to receive one Class A Share.
RSUs vest in three equal parts, commencing on the initial vesting date established at grant and on each of the two anniversaries thereafter, subject to the satisfaction of any performance conditions.
A summary of changes in the Company’s RSUs is presented below. The changes for 2021 represent the period January 1, 2021 to June 30, 2021, while the changes for 2020 represent the period January 1, 2020 to December 31, 2020.
| January 1, 2020 to December 31, 2020. | ||
|---|---|---|
| 2021 | 2020 | |
| Balance at the beginning of the year | 2,107,464 | 3,751,382 |
| RSUs issued | 478,846 | 1,140,653 |
| RSUs vested | (1,141,370) | (2,722,167) |
| RSUs cancelled | (60,395) | (62,404) |
| Balance at the end of theperiod | 1,384,545 | 2,107,464 |
An expense of $2.6 million will be amortized over the vesting period for the RSUs granted during the six months ended June 30, 2021 (June 30, 2020: $3.2 million), using the fair value of a common share at time of grant. The weighted average fair value of a common share at the time that the RSUs were granted in 2021 was $5.50 (2020: $3.03). An expense of $1.9 million was recognized for the six months ended June 30, 2021 relating to RSU’s which vested during the year ((June 30, 2020: $2.0 million) (see Note 22).
Page 25
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
19. Share capital (continued)
(d) Deferred share units
The Company issues deferred share units (“DSUs”) as a security based compensation arrangement to non-executive directors of the Company. Each DSU represents the right of an eligible participant to receive one Class A Share.
A summary of changes in the Company’s DSUs is presented below. The changes for 2021 represent the period January 1, 2021 to June 30, 2021, while the changes for 2020 represent the period January 1, 2020 to December 31, 2020.
| 2021 2020 |
|
|---|---|
| Balance at the beginning of the year DSUs issued DSUs settled DSUs cancelled |
376,884 182,259 176,105 307,147 – (95,197) – (17,325) |
| Balance at the end of theperiod | 552,989 376,884 |
An expense of $0.5 million (June 30, 2020: $0.4 million) was recognized for the DSUs granted during the six months ended June 30, 2021. A loss of $0.9 million (June 30, 2020: gain of $0.1 million) was recognized for DSU’s granted during prior years due to the increase in the Company’s share price which resulted in an increase in the deferred share unit liability. In accordance with the DSU plan, directors may elect to receive settlement of their DSU’s in cash or shares. No DSU’s have been settled in 2021.
DSU’s vest over the calendar year in which they are granted and are settled on December 31[st] of the calendar year that is three years following the award date of each respective DSU.
20. Foreign currency translation reserve
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
Balance at the beginning of the year |
(37,056) | (30,857) |
| Exchange gain (loss) arising on translation of foreign operations | 7,943 | (6,199) |
| Balance at the end of theperiod | (29,113) | (37,056) |
Exchange differences relating to the translation of the results and net assets of the Company's foreign operations from their functional currencies to the Company's presentation currency are recognized directly in other comprehensive loss and accumulated in the foreign currency translation reserve.
21. Non-controlling interests
The total non-controlling interests at June 30, 2021 is $111.2 million (December 31, 2020: $104.2 million), of which $69.3 million (December 31, 2020: $69.4 million) is attributed to Ivanplats (Pty) Ltd and $45.8 million (December 31, 2020: $38.6 million) is attributed to Kipushi Corporation SA. The remainder relates mainly to the non-controlling interest attributable to Ivanplats Holding SARL.
Set out below is the summarized statements of comprehensive income for each subsidiary that has noncontrolling interests that are material to the Group. The total comprehensive loss attributable to noncontrolling interests for the six months ended June 30, 2021 is $7.0 million (June 30, 2020: $14.0 million). Included in this amount is the income attributable to the non-controlling interest of Ivanplats (Pty) Ltd of $0.1 million (June 30, 2020: loss of $5.9 million) and the loss attributable to the non-controlling interest of Kipushi Corporation of $7.3 million (June 30, 2020: $8.2 million). The remaining income attributable to non-controlling interest of $0.2 million (June 30, 2020: $0.1 million) relates mainly to Ivanplats Holding SARL.
Page 26
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
21. Non-controlling interests (continued)
The amounts disclosed for each subsidiary are before intercompany eliminations.
| Summarized statements of comprehensive income |
Ivanplats (Pty) Ltd | Kipushi Corporation SA |
|---|---|---|
| Six months ended June 30, |
Six months ended June 30, |
|
| 2021 2020 |
2021 2020 |
|
Loss for the period Other comprehensive (income) loss |
$'000 $'000 6,924 7,738 (8,036) 51,670 |
$'000 $'000 22,878 25,638 – – |
| Total comprehensive (income) loss | (1,112) 59,408 |
22,878 25,638 |
| Total comprehensive (income) loss allocated to non-controlling interests |
(111) 5,941 |
7,321 8,204 |
22. Share-based payments
The share-based payment expense of the Company is summarized as follows:
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
| Equity settled share-based payments Share options (Note 19(b)) Restricted share units (Note 19(c)) |
$'000 $'000 1,786 2,609 856 959 |
$'000 $'000 3,746 5,275 1,879 1,986 |
| Cash settled share-based payments Deferred share units (Note 19(d)) B-BBEE transaction expense |
2,642 3,568 1,255 477 171 135 |
5,625 7,261 1,436 301 334 295 |
| 4,068 4,180 |
7,395 7,857 |
Of the share-based payment expense recognized for the six months ended June 30, 2021, $0.3 million (June 30, 2020: $0.3 million) related to the Platreef B-BBEE transaction, with the remaining $7.1 million (June 30, 2020: $7.6 million) being the expense for share options, restricted share units and deferred share units which have been granted to employees and were recognized over the vesting period.
23. Finance costs
The finance costs of the Company are summarized as follows:
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
Interest on convertible notes (Note 14) Interest on borrowings (Note 15) Borrowing costs capitalized (Note 5) Lease liability unwinding (Note 9) Interest on advances payable (Note 17) Other financing costs |
$'000 $'000 9,810 – 557 549 (534) (528) 248 25 29 31 – (7) |
$'000 $'000 11,302 – 1,102 1,161 (1,056) (1,111) 494 52 59 68 – – |
| 10,110 70 |
11,901 170 |
Page 27
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
24. Finance income
Finance income is summarized as follows:
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
Interest on loan to joint venture (i) Interest on long term loan receivable - HPX (ii) Interest on bank balances Interest on long term loan receivable - Gecamines (iii) Other |
$'000 $'000 (22,960) (16,392) (1,274) (994) (612) (644) (245) (642) (4) – |
$'000 $'000 (44,140) (32,679) (2,260) (1,989) (984) (3,537) (487) (1,277) (4) – |
| (25,095) (18,672) |
(47,875) (39,482) |
- (i) The Company earns interest at a rate of USD 12 month LIBOR plus 7% on the loan advanced to the Kamoa Holding joint venture (see Note 4).
(ii) The Company earned interest at a rate of 8% per annum on the long term loan receivable from HPX until April 25, 2021. Following the signing of an amendment to the loan agreement on June 16, 2021, the interest rate was fixed at 11% per annum compounded monthly for the period after April 25, 2021 (see Note 7 (i)).
(iii) The Company earns interest at a rate of USD 12 month LIBOR plus 3% on the long term loan receivable from Gecamines (see Note 7 (ii)), although an effective interest rate of 9.2% was applied from initial recognition.
25. Other income
Other income is summarized as follows:
| Other income is summarized as follows: | ||
|---|---|---|
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
| 2021 2020 |
||
Administration consulting income (i) Profit on disposal of subsidiaries Other Other taxes Irrecoverable amounts reversed |
$'000 $'000 (757) (1,100) (109) – (103) 885 51 – – (107) |
$'000 $'000 (2,132) (2,228) (44) – (172) 154 80 – (13) (117) |
| (918) (322) |
(2,281) (2,191) |
(i) Administration consulting income is fees charged by the Company to the Kamoa Holding joint venture for administration, accounting and other services performed for the joint venture (see Note 4).
Page 28
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
26. Loss per share
The basic loss per share is computed by dividing the loss attributable to the owners of the Company by the weighted average number of common shares outstanding during the period. The diluted loss per share reflects the potential dilution of common share equivalents, such as outstanding stock options and restricted share units, in the weighted average number of common shares outstanding during the year, if dilutive.
| Three months ended June 30, |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
2021 2020 |
|
Basic loss per share Loss attributable to owners of the Company Weighted average number of basic shares outstanding Basic loss per share Diluted loss per share Loss attributable to owners of the Company Weighted average number of diluted shares outstanding Diluted loss per share |
$'000 $'000 104,452 4,341 1,208,232,5561,199,177,155 0.09 0.00 104,452 4,341 1,208,232,5561,199,177,155 0.09 0.00 |
$'000 $'000 80,397 13,513 1,207,747,4361,198,236,716 0.07 0.01 80,397 13,513 1,207,747,4361,198,236,716 0.07 0.01 |
27. Joint operations
The Company has a 50% interest in Rhenfield Limited, a British Virgin Islands registered company. Rhenfield Limited purchased buildings in London, England which the Company uses for office space. The buildings have a carrying value of $9.8 million (December 31, 2020: $9.7 million) and are included in property, plant and equipment (see Note 5).
Page 29
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
28. Related party transactions
The financial statements include the financial results of Ivanhoe Mines Ltd., its subsidiaries, joint ventures and joint operations listed in the following table:
| Country of Name Incorporation |
% equity interest as at |
|---|---|
| June 30, December 31, 2021 2020 |
|
| Direct Subsidiaries Ivanhoe Mines (Barbados) Limited Barbados African Copperbelt Exploration Ltd. Barbados Kengere Holding Limited Barbados Gabon Holding Company Ltd. Barbados Ivanhoe Mines US LLC United States of America Ivanhoe Mines UK Limited United Kingdom Ivanplats Holding SARL Luxembourg Ivanhoe Mines Consulting Services (Beijing) Co., Ltd China Indirect Subsidiaries Ivanhoe DRC Holding Ltd. Barbados Kipushi Holding Limited Barbados Ivanhoe Exploration Holding Ltd. Barbados Magharibi Holding Ltd. Barbados Makoko Holding Ltd. Barbados Mwangezi Holding Ltd. Barbados Lubudi Holding Ltd. Barbados Lueya Holding Ltd. Barbados Ivanhoe Newriver Holding Ltd. Barbados Ivanhoe Mines DRC SARL DRC Ivanhoe Mines Exploration DRC SARL DRC Lufupa SASU DRC Magharibi Mining SAU DRC Makoko SA DRC Kengere Mining SA DRC Kipushi Corporation SA DRC Ivanhoe Gabon SA Gabon Ivanhoe (Namibia) (Pty) Ltd. Namibia Kamoa Services (Pty) Ltd. South Africa GB Mining & Exploration (SA) (Pty) Ltd. South Africa Ivanhoe Mines SA (Pty) Ltd. South Africa Ivanplats (Pty) Ltd. South Africa Kico Services (Pty) Ltd. South Africa Ivanhoe (Zambia) Ltd. Zambia Joint ventures Kamoa Holding Limited Barbados Joint operations Rhenfield Limited British Virgin Islands |
100% 100% (i) 100% 100% (i) 100% 100% (i) 0% 100% (v) 100% 100% (i) 100% 100% (ii) 97% 97% (i) 100% 100% (iv) 100% 100% (i) 100% 100% (i) 100% 0% (i) 100% 0% (i) 100% 0% (i) 100% 0% (i) 100% 0% (i) 100% 0% (i) 100% 0% (i) 100% 100% (ii) 100% 100% (iii) 100% 100% (iii) 90% 90% (iii) 90% 90% (iii) 75% 75% (iii) 68% 68% (iii) 0% 97% (v) 100% 100% (iii) 0% 100% (v) 100% 100% (iv) 100% 100% (ii) 64% 64% (iii) 100% 100% (ii) 100% 100% (iii) 49.50% 49.50% (i) 50% 50% (iv) |
Page 30
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
28. Related party transactions (continued)
-
(i) This company acts as an intermediary holding company to other companies in the Group.
-
(ii) This company provides administration, accounting and other services to the Group on a cost-recovery basis.
-
(iii) This company is incorporated with the intention of engaging in exploration, development and mining activities.
-
(iv) This is a special purpose entity that has been incorporated for a particular purpose. (v) This company was disposed during the year.
The following table summarizes related party expenses incurred and income earned by the Company, primarily on a cost-recovery basis, with companies related by way of directors or shareholders in common. Amounts in brackets denote income.
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
Kamoa Holding Limited (a) Kamoa Services (Pty) Ltd. (b) High Power Exploration Inc. (c) Ivanhoe Mines Energy DRC Sarl (d) Ivanhoe Capital Aviation Ltd. (e) Kamoa Copper SA (f) Global Mining Management Corporation (g) Ivanhoe Capital Services Ltd. (h) CITIC Metal Africa Investments Limited (i) Ivanhoe Capital Pte Ltd (j) GMM Tech Holdings Inc. (k) Global Mining Services Ltd. (l) Ivanhoe Capital Corporation (UK) Ltd (m) |
$'000 $'000 (22,960) (16,392) (1,851) – (1,274) (1,034) (14) (45) 1,125 875 962 (1,767) 162 1,763 160 139 52 50 10 115 – (26) – 256 – 4 |
$'000 $'000 (44,140) (32,679) (1,851) – (2,264) (2,084) (60) (109) 2,233 1,750 (917) (3,937) 427 2,354 264 272 105 100 10 111 – 388 – 364 – 2 |
| (23,628) (16,062) |
(46,193) (33,468) |
|
| Finance income Cost recovery and management fee Travel Salaries and benefits Office and administration Directors fees Consulting |
(24,234) (17,386) (903) (1,812) 1,125 1,011 169 1,941 133 55 52 50 30 79 |
(46,400) (34,668) (2,828) (4,046) 2,250 1,890 288 2,608 148 168 105 100 244 480 |
| (23,628) (16,062) |
(46,193) (33,468) |
The transactions summarized above were in the normal course of operations and were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
As at June 30, 2021, trade and other payables included $0.1 million (December 31, 2020: $1.1 million) with regards to amounts due to parties related by way of director, officers or shareholder in common. These amounts are unsecured and non-interest bearing.
Amounts included in other receivables due from parties related by way of director, officers or shareholder in common as at June 30, 2021 amounted to $3.1 million (December 31, 2020: $4.0 million).
Page 31
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
28. Related party transactions (continued)
-
(a) Kamoa Holding Limited (“Kamoa Holding”) is a company registered in Barbados. The Company has an effective 49.5% ownership in Kamoa Holding. The Company earns interest on the loans advanced to Kamoa Holding (see Note 4).
-
(b) Kamoa Services (Pty) Ltd. (“Kamoa Services”) is a company registered in South Africa. On March 31, 2021 the Company sold its 100% interest in Kamoa Services to Kamoa Holding. The Company now has an effective 49.5% ownership in Kamoa Services. The Company provides administration, accounting and other services to Kamoa Services on a cost-recovery basis.
-
(c) High Power Exploration Inc. (“HPX”) is a private company incorporated under the laws of Delaware, USA. A director of the Company is a director and member of executive management of HPX. The Company extended a secured loan of $50 million to HPX. The loan receivable earned interest at a rate of 8% per annum until April 25, 2021. Following the signing of an amendment to the loan facility agreement on June 16, 2021, the scheduled maturity date of the loan was extended to April 25, 2022. In addition, the loan facility agreement was amended such that the rate of interest for the period after April 25, 2021 is fixed at 11% per annum compounded monthly (see Note 7).
-
(d) Ivanhoe Mines Energy DRC Sarl (“Energy”) is a company incorporated in the DRC. The Company has an effective 49.5% ownership in Energy (see Note 4). The Company provides administration, accounting and other services to Energy on a cost-recovery basis.
-
(e) Ivanhoe Capital Aviation Ltd. (“Aviation”) is a private company owned indirectly by a director of the Company. Aviation operates an aircraft for which the Company contributes toward the running costs.
-
(f) Kamoa Copper SA (“Kamoa Copper”) is a company incorporated in the DRC. The Company has an effective 39.6% ownership in Kamoa Copper (see Note 4). The Company provides administration, accounting and other services to Kamoa Copper on a cost-recovery basis.
-
(g) Global Mining Management Corporation (“Global”) is a private company based in Vancouver, Canada. The Company and a director of the Company hold an indirect equity interest in Global. Global provides administration, accounting and other services to the Company on a cost-recovery basis.
-
(h) Ivanhoe Capital Services Ltd. (“Services”) is a private company owned indirectly by a director of the Company. Services provides for salaries administration and other services to the Company in Singapore and Beijing on a cost-recovery basis.
-
(i) Citic Metal Africa Investments Limited (“Citic Metal Africa”) is a private company incorporated in Hong Kong. Citic Metal Africa is a shareholder in the Company and nominates two directors who serve of the Company’s Board of Directors.
-
(j) Ivanhoe Capital Pte Ltd. (“Capital”) is a private company owned indirectly by a director of the Company. Capital provides administration, accounting and other services in Singapore on a cost-recovery basis.
-
(k) GMM Tech Holdings Inc. (“GMM Tech”) is a private company incorporated in British Columbia, Canada and is 100% owned by Global. GMM Tech provides information technology services to the Company on a cost-recovery basis.
-
(l) Global Mining Services Ltd. (“GMS”) is a private company incorporated in Delaware and is 100% owned by Global. GMS provides administration and other services to the Company on a cost-recovery basis.
-
(m) Ivanhoe Capital Corporation (UK) Ltd. (“ICC”) is a private company 100% owned by a director of the Company. ICC provides administration, accounting and other services in the United Kingdom on a cost-recovery basis.
Page 32
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
29. Cash flow information
Net change in working capital items:
| Three months ended June 30, 2021 2020 |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
||
| Net decrease (increase) in Prepaid expenses Other receivables Consumable stores Net increase (decrease) in Trade and other payables |
$'000 $'000 1,448 707 375 (1,562) 19 (30) 3,874 (4,408) |
$'000 $'000 1,781 1,310 318 579 41 1 (278) (10,426) |
| 5,716 (5,293) |
1,862 (8,536) |
30. Financial instruments
(a) Fair value of financial instruments
The Company’s financial assets and financial liabilities are categorized as follows:
| June 30, | December 31, | ||
|---|---|---|---|
| Financial instrument | Level | 2021 | 2020 |
| $'000 | $'000 | ||
| Financial assets | |||
| Financial assets at fair value through profit or loss | |||
| Investment in listed entity | Level 1 | 1,013 | 1,410 |
| Investment in unlisted entity | Level 3 | 655 | 655 |
| Amortized cost | |||
| Loan advanced to joint venture | Level 3 | 1,310,760 | 1,138,992 |
| Cash and cash equivalents | 644,456 | 262,825 | |
| Loans receivable | Level 3 | 100,086 | 97,340 |
| Promissory note receivable | Level 3 | 26,098 | 23,519 |
| Other receivables (a) | 4,803 | 5,559 | |
| Financial liabilities | |||
| Financial liabilities at fair value through profit or loss | |||
| Convertible notes - embedded derivative liability | Level 2 | 210,600 | – |
| Amortized cost | |||
| Convertible notes - host liability | Level 3 | 425,333 | – |
| Borrowings | Level 3 | 37,357 | 36,197 |
| Trade and other payables (b) | Level 3 | 19,208 | 19,217 |
| Advances payable | Level 3 | 2,847 | 2,788 |
(a) Other receivables in the above table excludes refundable taxes receivable.
(b) Trade and other payables in the above table excludes payroll tax, other statutory liabilities, indirect taxes payable and sundry payables.
Page 33
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
30. Financial instruments (continued)
- (a) Fair value of financial instruments (continued)
IFRS 13 - Fair value measurement, requires an explanation about how fair value is determined for assets and liabilities measured in the financial statements at fair value and established a hierarchy into which these assets and liabilities must be grouped based on whether inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s assumptions. The two types of inputs create the following fair value hierarchy:
-
Level 1: observable inputs such as quoted prices in active markets;
-
Level 2: inputs, other than the quoted market prices in active markets, which are observable, either directly and/or indirectly; and
-
Level 3: unobservable inputs for the asset or liability in which little or no market data exists and therefore require an entity to develop its own assumptions.
Investment in listed entity
The fair value is the market value of the listed shares at the end of the period.
Investment in unlisted entity
The Company acquired these shares on September 12, 2019. No significant changes occurred between acquisition date and June 30, 2021 and the Company has therefore determined that the purchase price approximates the fair value.
Loan advanced to the joint venture
Carrying amount is a reasonable approximation of fair value. The loan incurs interest at a variable rate of USD 12 month Libor plus 7% which approximates the current market interest rate.
Long term loans receivable (Loan to HPX)
Carrying amount is a reasonable approximation of fair value. The loan is repayable within the next 12 months and the interest rate is considered to be an arm’s length rate. Country risk is considered to be low and the loan is secured by the shares of HPX.
Long term loans receivable (Social development loan)
Carrying amount is a reasonable approximation of fair value. The fair value of the receivable at acquisition date was estimated by the Company by calculating the present value of the future expected cash flows using an effective interest rate of 9.2%.
Promissory note receivable
Carrying amount is a reasonable approximation of fair value. The creditworthiness of the promissory note holder is considered to be high (see Note 30(b)(ii)). The promissory note is payable on the earlier of December 8, 2025 or the next business day following the completion of the sale, transfer or disposition of the shares held by Crystal River in Kamoa Holding.
Other receivables
Carrying amount is a reasonable approximation of fair value due to the short term nature of the receivable (less than 1 month).
Convertible notes (host liability)
Carrying amount is a reasonable approximation of fair value. The fair value of the liability on initial recognition was estimated by the Company by calculating the present value of the future expected cash flows using an effective interest rate of 9.39%.
Convertible notes (embedded derivative liability)
The fair value of the liability is determined at the end of each reporting period and the fair value gain or loss is recognized in the condensed consolidated interim statements of comprehensive income.
Page 34
Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd.
30. Financial instruments (continued)
(a) Fair value of financial instruments (continued)
Borrowings (Loan from ITC Platinum Development Limited)
Carrying amount is a reasonable approximation of fair value. The fair value of the loan is determined using a discounted future cashflow analysis based on an interest rate of USD 3 month LIBOR plus 7% and the loan is carried at this value (see Note 15(i)).
Borrowings (Loan from Citi bank)
Carrying amount is a reasonable approximation of fair value. The loan incurs interest at a variable rate of GBP 1 month LIBOR plus 1.9% which approximates the current market interest rate.
Trade and other payables
Carrying amount is a reasonable approximation of fair value due to the short term nature of the receivable (less than 1 month).
Advances payable
Carrying amount is a reasonable approximation of fair value. This loan bears interest at USD 12 month LIBOR plus 4% which approximates the current market interest rate.
(b) Financial risk management objectives and policies
The risks associated with the Company’s financial instruments and the policies to mitigate these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.
(i) Foreign exchange risk
The Company incurs certain of its expenses in currencies other than the U.S. dollar. The Company also has foreign currency denominated monetary assets and liabilities. As such, the Company is subject to foreign exchange risk as a result of fluctuations in exchange rates. The Company enters into derivative instruments to manage foreign exchange exposure as deemed appropriate.
The carrying amount of the Company’s foreign currency denominated monetary assets and liabilities at the respective statement of financial position dates are as follows:
| June 30, | December 31, | |
|---|---|---|
| 2021 | 2020 | |
| $'000 | $'000 | |
| Assets | ||
| South African rand | 20,826 | 22,809 |
| Canadian dollar | 19,895 | 25,289 |
| British pounds | 6,956 | 4,116 |
| Australian dollar | 1,013 | 1,410 |
| Liabilities | ||
| South African rand | (7,569) | (6,338) |
| British pounds | (6,171) | (3,400) |
| Canadian dollar | (220) | (1,978) |
| Australian dollar | (61) | (56) |
Page 35
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
30. Financial instruments (continued)
(b) Financial risk management objectives and policies (continued)
Foreign currency sensitivity analysis
The following table details the Company’s sensitivity to a 5% increase or decrease in the U.S. dollar against the foreign currencies presented. The sensitivity analysis includes only outstanding foreign currency denominated monetary items not denominated in the functional currency of the Company or the relevant subsidiary and adjusts their translation at the end of the period for a 5% change in foreign currency rates. A positive number indicates a decrease in loss for the year where the foreign currencies strengthen against the U.S. dollar. The opposite number will result if the foreign currencies depreciate against the U.S. dollar.
| the U.S. dollar. | |
|---|---|
| Six months ended June 30, |
|
| 2021 2020 |
|
| Canadian dollar Australian dollar South African rand British pounds |
$'000 $'000 984 1,335 48 34 (157) (60) (17) (1) |
- (ii) Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the loan to the joint venture, promissory note receivable, long term loans receivable, other receivables and cash and cash equivalents.
The Company reviews the recoverable amount of their financial assets at each statement of financial position date to ensure that adequate impairment losses are made for irrecoverable amounts. The Company has considered the requirement of IFRS 9 to recognize a loss allowance for expected credit losses on financial assets. The general approach was applied to these financial assets, where the 12 month expected credit losses are calculated. The Company did not apply lifetime expected credit losses as there has not been a significant increase in credit risk in 2021.
A significant increase in credit risk would include:
-
Existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant change in the borrower’s ability to meet its debt obligations.
-
An actual or expected significant change in the operating results of the borrower.
-
Significant increases in credit risk on other financial instruments of the same borrower.
-
• An actual or expected significant adverse change in the regulatory, economic, or technological environment of the borrower that results in a significant change in the borrower’s ability to meet its debt obligations.
-
Significant changes in the value of the collateral supporting the obligation or in the quality of third-party guarantees or credit enhancements, which are expected to reduce the borrower’s economic incentive to make scheduled contractual payments or to otherwise have an effect on the probability of a default occurring.
The Company assesses whether an impairment is required on loan receivables. A range of cash flow scenarios are considered, taking into account forward looking information which may impact recoverability of loan receivables.
Page 36
Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd.
30. Financial instruments (continued)
- (b) Financial risk management objectives and policies (continued)
(ii) Credit risk (continued)
The loan advanced to the joint venture will be repaid as and when there is residual cash flow in Kamoa Holding. Due to the positive results of Kamoa-Kakula’s definitive feasibility study (DFS), pre-feasibility study (PFS) and updated preliminary economic assessment (PEA), repayment of the loan is deemed to be highly probable. The expected credit loss is considered to be negligible.
The promissory note receivable will be repaid using proceeds from the sale of Crystal River’s 1% stake in Kamoa Holding. The expected credit loss is considered to be negligible.
The principal amount of the long term loan receivable from HPX and accrued interest thereon, is convertible in whole, or part, by the Company at its sole discretion into shares of treasury common stock of HPX. The Company recorded an expected credit loss allowance of $0.2 million as at June 30, 2021 in accordance with IFRS 9.
Repayment of the long term loan receivable from Gecamines will be made by offsetting the loan against future royalties and dividends payable to Gecamines which arise from future profits to be earned at Kipushi. The Company recorded an expected credit loss allowance of $0.5 million as at June 30, 2021 in accordance with IFRS 9
The credit risk on cash and cash equivalents is limited because the cash and cash equivalents are composed of deposits with major banks who have investment grade credit ratings assigned by international credit ratings agencies and have low risk of default.
Other receivables is comprised primarily of administration consulting income from the joint venture and refundable taxes. The credit quality of these financial assets can be assessed by reference to historical information about counterparty default rates and adjusted to reflect current and forward-looking information, as well as macroeconomic factors affecting the ability of the parties to settle the receivables. The historical loss rates are negligible and therefore indicate that no expected credit losses relating to other receivables should be recognized.
The Company continues to monitor its credit risk and assess expected credit losses. The identified impairment loss in 2021 is negligible.
(iii) Liquidity risk
In the management of liquidity risk of the Company, the Company maintains a balance between continuity of funding and the flexibility through the use of borrowings. Management closely monitors the liquidity position and expects to have adequate sources of funding to finance the Company’s projects and operations.
The following table details the Company’s expected remaining contractual maturities for its financial liabilities. The table is based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to satisfy the liabilities.
Page 37
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
30. Financial instruments (continued)
-
(b) Financial risk management objectives and policies (continued)
-
(iii) Liquidity risk (continued)
| Liquidity risk (continued) | |
|---|---|
| Less than 1 month |
More Total un- 1 to 3 3 to 12 than 12 discounted months months months cash flows |
| $'000 As at June 30, 2021 Convertible notes – Non-current borrowings – Trade and other payables (a) 14,153 Lease liability 38 As at December 31, 2020 Non-current borrowings – Trade and other payables (a) 15,445 Lease liability 30 |
$'000 $'000 $'000 $'000 – 4,135 575,000 579,135 – – 39,282 39,282 611 1,289 3,155 19,208 91 256 11,637 12,022 – – 38,876 38,876 1,327 2,445 – 19,217 93 227 11,554 11,904 |
-
(a) Trade and other payables in the above table excludes payroll tax, other statutory liabilities and indirect taxes payable.
-
(iv)
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: interest rate risk, currency risk and other price risk, such as equity price risk. Financial instruments affected by market risk include the convertible notes, loan advanced to the joint venture and borrowings.
The Company measures the embedded derivative liability portion of the convertible notes at fair value at each reporting date, recognizing changes in the fair value in the statements of comprehensive income. This requirement to “mark-to-market” the derivative features could significantly affect the results in the statement of comprehensive income. If the Company’s share price had been C$1.00 higher than it was on June 30, 2021, the fair value of the embedded derivative liability would have increased by $41.6 million, which would have resulted in the Company recording a loss on the fair valuation of the financial liability of $101.7 million instead of the $60.1 million loss.
(v) Interest rate risk
The Company’s interest rate risk arises mainly from long term borrowings, the long term loan receivable and the loan advanced to the joint venture. The Company’s main exposure to interest rate risk arises from the fact that the Company earns and incurs interest on interest rates linked to LIBOR. If interest rates (including applicable LIBOR rates) had been 50 basis points higher or lower and all other variables were held constant the Company’s profit for the six months ended June 30, 2021 would have increased or decreased by $6.6 million (June 30, 2020: $4.8 million) and is comprised as follows:
| Six months ended June 30, |
|
|---|---|
| 2021 2020 |
|
| Loan advanced to the joint venture (see Note 4) Cash and cash equivalents Other interest bearing amounts |
$'000 $'000 3,017 1,996 3,225 2,481 309 280 |
| 6,551 4,757 |
Page 38
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Stated in U.S. dollars unless otherwise noted) (Unaudited)
31. Capital risk management
The Company includes as capital its common shares and share option reserve. The Company’s objectives are to safeguard its ability to continue as a going concern in order to pursue the development of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. Currently the Company has no cash inflows from operations. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt and acquire or dispose of assets to satisfy cash requirements. In order to facilitate the management of its capital requirements, the Company prepares annual expenditure budgets that are updated as necessary depending on various factors, including capital deployment, results from the exploration and development of its properties and general industry conditions. The annual and updated budgets are approved by the Board of Directors.
In order to maximize ongoing development efforts, the Company does not pay dividends. The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regard to the expected timing of expenditures from operations.
32. Commitments and contingencies
Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company accrues for such items when a liability is both probable and the amount can be reasonably estimated. In the opinion of management, these matters will not have a material effect on the condensed consolidated interim financial statements of the Company.
As at June 30, 2021, the Company’s commitments that have not been disclosed elsewhere in the condensed consolidated interim financial statements are as follows:
| Less than | After | ||||
|---|---|---|---|---|---|
| 1 year | 1- 3 years | 4- 5 years | 5 years | Total | |
| $'000 | $'000 | $'000 | $'000 | $'000 | |
| As at June 30, 2021 | |||||
| Shaft 1 changeover (Platreef project) | 3,361 | 2,625 | – | – | 5,986 |
| Shaft 2 construction (Platreef project) | 2,589 | 5,041 | – | – | 7,630 |
| As at December 31, 2020 | |||||
| Shaft 1 construction (Platreef project) | 1,093 | – | – | – | 1,093 |
The sinking of Shaft 1 at the Platreef Project has been successfully completed by the contractor to its final depth of 996 metres below surface. Further commitments in relation to the change-over of Shaft 1 as the project’s initial production shaft under the phased development plan have been undertaken during the period ended June 30, 2021.
The commitments in respect of the joint venture are set out in Note 4.
Page 39
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
33. Segmented information
At June 30, 2021, the Company has four reportable segments, being the Platreef property, Kamoa Holding joint venture, Kipushi properties and the Company’s treasury offices.
An operating segment is defined as a component of the Company:
-
that engages in business activities from which it may earn revenues and incur expenses;
-
whose operating results are reviewed regularly by the entity’s chief operating decision maker; and
-
• for which discrete financial information is available.
For these four reportable segments, the Company receives discrete financial information that is used by the chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance.
The reportable segments are principally engaged in the development of mineral properties in South Africa (see Note 6); exploration and development of mineral properties through a joint venture in the DRC (see Note 4); and the upgrading of mining infrastructure and refurbishment of a mine in the DRC respectively (see Note 6).
The following is an analysis of the non-current assets by geographical area and reconciled to the Company financial statements:
| South Africa | DRC | Other | Total | |
|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | |
| Non-current assets | ||||
| As at June 30, 2021 | 339,502 | 1,852,861 | 79,193 | 2,271,556 |
| As at December 31, 2020 | 310,533 | 1,698,390 | 77,190 | 2,086,113 |
Page 40
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
Ivanhoe Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021
33. Segmented information (continued)
| June 30, December 31, 2021 2020 |
|
|---|---|
| Segment assets Kamoa Holding joint venture Treasury (ii) Kipushi properties Platreef property All other segments (i) |
$'000 $'000 1,447,228 1,289,512 705,958 314,742 442,113 445,591 348,866 325,711 40,104 41,535 |
| Total | 2,984,269 2,417,091 |
Segment liabilities Treasury (ii) Platreef property Kipushi properties All other segments (i) |
643,289 6,597 39,275 36,565 19,484 21,303 15,895 16,143 |
| Total | 717,943 80,608 |
| Three months ended June 30, |
Six months ended June 30, |
|
|---|---|---|
| 2021 2020 |
2021 2020 |
|
| Segment losses (profits) Treasury (ii) Kamoa Holding Limited joint venture Kipushi properties Platreef properties All other segments (i) |
$'000 $'000 97,739 (9,507) 9,960 6,597 7,816 7,018 746 117 (7,648) 4,044 |
$'000 $'000 62,421 (13,804) 14,053 13,325 14,185 16,488 1,183 704 (3,638) 5,645 |
| Total | 108,613 8,269 |
88,204 22,358 |
| Capital expenditures Platreef properties All other segments (i) Kipushi properties |
12,698 8,163 731 2,450 – 614 |
19,449 18,544 802 2,747 – 775 |
| Total | 13,429 11,227 |
20,251 22,066 |
| Exploration and project evaluation expenditure Kipushi properties All other segments (i) |
7,796 7,541 4,176 1,477 |
14,083 17,523 6,611 3,475 |
| Total | 11,972 9,018 |
20,694 20,998 |
(i) The Company’s other divisions that do not meet the quantitative thresholds of IFRS 8 Operating segments, are included in the segmental analysis under the all other segments.
(ii) Treasury includes mainly cash balances, the promissory note receivable, the investments, the loan to HPX and the convertible notes.
Page 41
Ivanhoe Mines Ltd.
Notes to the condensed consolidated interim financial statements June 30, 2021
(Stated in U.S. dollars unless otherwise noted) (Unaudited)
34. Approval of the financial statements
The condensed consolidated interim financial statements of Ivanhoe Mines Ltd., for the six months ended June 30, 2021, were approved and authorized for issue by the Board of Directors on August 10, 2021.
Page 42