AI assistant
ITMAX SYSTEM BERHAD — Interim / Quarterly Report 2026
May 24, 2026
70800_rns_2026-05-24_15c69651-e6f9-4ab1-80ee-db8757e93ba4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
Unaudited Condensed Consolidated
Interim Financial Report
for the First Quarter Ended
31 March 2026
1
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
Unaudited condensed consolidated statement of financial position as at 31 March 2026
| | Unaudited
As at
31 March
2026
RM'000 | Audited
As at
31 December
2025
RM'000 |
| --- | --- | --- |
| Assets | | |
| Property, plant and equipment | 299,133 | 266,592 |
| Right-of-use assets | 5,239 | 4,031 |
| Intangible assets | 22,328 | 22,645 |
| Investment in an associate | 727 | 727 |
| Contract assets | 5 | - |
| Contract costs | 788 | 779 |
| Trade and other receivables | - | 194 |
| Deferred tax assets | 1,447 | 1,218 |
| Total non-current assets | 329,667 | 296,186 |
| Inventories | 25,352 | 20,434 |
| Contract assets | 97,831 | 64,106 |
| Contract costs | 11,738 | 11,241 |
| Trade and other receivables | 68,291 | 69,008 |
| Current tax assets | - | 478 |
| Prepayments and other assets | 19,390 | 24,147 |
| Fixed deposits with licensed banks | 17,878 | 15,854 |
| Cash and cash equivalents | 65,454 | 118,942 |
| Total current assets | 305,934 | 324,210 |
| Total assets | 635,601 | 620,396 |
| Equity | | |
| Share capital | 272,160 | 268,105 |
| Share option reserve | 7,904 | 7,419 |
| Merger reserve | (56,358) | (56,358) |
| Retained earnings | 279,590 | 278,402 |
| Total equity attributable to owners of the Company | 503,296 | 497,568 |
| Non-controlling interest | 6,106 | 6,154 |
| Total equity | 509,402 | 503,722 |
Registration No: 200101008580 (544336-M)
Unaudited condensed consolidated statement of financial position as at 31 March 2026 (continued)
| | Unaudited
As at
31 March
2026
RM'000 | Audited
As at
31 December
2025
RM'000 |
| --- | --- | --- |
| Liabilities | | |
| Loans and borrowings | 10,139 | 10,648 |
| Lease liabilities | 2,884 | 2,237 |
| Deferred tax liabilities | 12,177 | 12,578 |
| Total non-current liabilities | 25,200 | 25,463 |
| Loans and borrowings | 45,527 | 31,506 |
| Lease liabilities | 2,452 | 1,925 |
| Trade and other payables | 49,614 | 50,552 |
| Contract liabilities | 15 | 58 |
| Current tax liabilities | 3,391 | 7,170 |
| Total current liabilities | 100,999 | 91,211 |
| Total liabilities | 126,199 | 116,674 |
| Total equity and liabilities | 635,601 | 620,396 |
| Net assets per share attributable to owners of the Company (RM) | 0.49 (1) | 0.49 (2) |
(1) Net assets per share attributable to owners is calculated based on the total number of ordinary shares in issue of 1,035,860,080 shares as of 31 March 2026.
(2) Net assets per share attributable to owners is calculated based on the total number of ordinary shares in issue of 1,033,923,730 shares as of 31 December 2025.
The Unaudited Condensed Consolidated Statement of Financial Position should be read in conjunction with the Audited Financial Statements for the year ended 31 December 2025 and the accompanying explanatory notes attached to condensed consolidated interim financial report.
3
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
Unaudited condensed consolidated statement of profit or loss and other comprehensive income for the first quarter ended 31 March 2026
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Revenue | 65,857 | 50,725 |
| Cost of sales | (16,698) | (14,616) |
| Gross profit | 49,159 | 36,109 |
| Other income | 232 | 1,321 |
| Administrative expenses | (13,458) | (10,620) |
| Net loss on impairment of financial instrument | - | (16) |
| Results from operating activities | 35,933 | 26,794 |
| Finance income | 733 | 1,107 |
| Finance costs | (408) | (561) |
| Profit before tax | 36,258 | 27,340 |
| Tax expense | (8,775) | (6,662) |
| Profit and total comprehensive income for the financial period | 27,483 | 20,678 |
| Profit and total comprehensive income attributable to: | ||
| Owners of the Company | 25,012 | 20,145 |
| Non-controlling interests | 2,471 | 533 |
| Profit and total comprehensive income for the financial period | 27,483 | 20,678 |
| Earnings per ordinary share (sen) (1) | ||
| - Basic earnings per ordinary shares (sen) | 2.42 | 1.95 |
| - Diluted earnings per ordinary shares (sen) | 2.37 | 1.90 |
(1) Earnings per ordinary share is calculated based on the weighted average number of ordinary shares as referred in Note B10.
The Unaudited Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the Audited Financial Statements for the year ended 31 December 2025 and the accompanying explanatory notes attached to condensed consolidated interim financial report.
4
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
Unaudited condensed consolidated statement of changes in equity for the period ended 31 March 2026
| Attributable to owners of the Company | |||||||
|---|---|---|---|---|---|---|---|
| Non-distributable | Distributable | Non-controlling interest | |||||
| Share capital RM'000 | Share option reserve RM'000 | Merger reserve RM'000 | Retained earnings RM'000 | Total RM'000 | RM'000 | RM'000 | |
| Unaudited | |||||||
| At 1 January 2025 | 261,490 | 4,850 | (56,358) | 191,196 | 401,178 | 291 | 401,469 |
| Issued of new share(1) | 1,780 | - | - | - | 1,780 | - | 1,780 |
| Share-based payment transaction(2) | - | 573 | - | - | 573 | - | 573 |
| Profit and total comprehensive income for the financial period | - | - | - | 20,145 | 20,145 | 533 | 20,678 |
| Dividend paid | - | - | - | (6,189) | (6,189) | - | (6,189) |
| At 31 March 2025 | 263,270 | 5,423 | (56,358) | 205,152 | 417,487 | 824 | 418,311 |
| Unaudited | |||||||
| At 1 January 2026 | 268,105 | 7,419 | (56,358) | 278,402 | 497,568 | 6,154 | 503,722 |
| Issue of new shares(1) | 4,055 | - | - | - | 4,055 | - | 4,055 |
| Share-based payment transaction(2) | - | 485 | - | - | 485 | - | 485 |
| Profit and total comprehensive income for the financial period | - | - | - | 25,012 | 25,012 | 2,471 | 27,483 |
| Dividend paid | - | - | - | (23,824) | (23,824) | (2,519) | (26,343) |
| At 31 March 2026 | 272,160 | 7,904 | (56,358) | 279,590 | 503,296 | 6,106 | 509,402 |
(1) Issuance of new shares in relation to the exercise of employee share option scheme.
(2) Share option granted to eligible staff.
The Unaudited Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the Audited Financial Statements for the year ended 31 December 2025 and the accompanying explanatory notes attached to condensed consolidated interim financial report.
5
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
Unaudited condensed consolidated statement of cash flows for the period ended 31 March 2026
| | Cumulative
quarter ended
31 March | |
| --- | --- | --- |
| | 2026
RM'000
Unaudited | 2025
RM'000
Unaudited |
| Cash flows from operating activities | | |
| Profit before tax | 36,258 | 27,340 |
| Adjustments for: | | |
| Depreciation of property, plant and equipment | 4,421 | 4,590 |
| Depreciation of right-of-use assets | 593 | 299 |
| Amortisation of intangible assets | 715 | 606 |
| Gain on lease modification | (25) | - |
| Gain on disposal of plant and equipment | (47) | - |
| Unrealised foreign exchange loss | 62 | 181 |
| Net loss on impairment loss of financial instruments and contract assets | - | 16 |
| Share-based payment | 485 | 573 |
| Finance income | (733) | (1,107) |
| Finance costs | 408 | 561 |
| Operating profit before working capital changes | 42,137 | 33,059 |
| Changes in working capital: | | |
| Inventories | (4,918) | 1,591 |
| Contract assets | (33,730) | (5,485) |
| Contract costs | (506) | (2,914) |
| Contract liabilities | (43) | 225 |
| Trade and other receivables | 911 | (23,147) |
| Prepayments and other assets | 4,757 | (3,210) |
| Trade and other payables | (1,000) | (3,026) |
| Cash generated from/(used in) operations | 7,608 | (2,907) |
| Interest received | 307 | 347 |
| Tax paid | (12,706) | (9,424) |
| Net cash from used in operating activities | (4,791) | (11,984) |
| Cash flows from investing activities | | |
| Acquisition of property, plant and equipment | (34,242) | (7,599) |
| Acquisition of intangible assets | (398) | (4,850) |
| Interest received from money market instruments | 426 | 760 |
| Proceed of sale of plant and equipment | 47 | |
| Change in pledged deposits | (2,024) | (18) |
| Net cash used in investing activities | (36,191) | (11,707) |
6
Registration No: 200101008580 (544336-M)
Unaudited condensed consolidated statement of cash flows for the period ended 31 March 2026 (continued)
| Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Cash flows from financing activities | ||
| Proceeds from issuance of shares | 4,055 | 1,780 |
| Drawdown of loans and borrowings | 15,590 | - |
| Repayment of loans and borrowings | (4,554) | (5,058) |
| Repayment hire purchase liabilities | (244) | (104) |
| Payment of lease liabilities | (602) | (290) |
| Dividends paid | (26,343) | (6,189) |
| Interest paid | (408) | (561) |
| Net cash used in financing activities | (12,506) | (10,422) |
| Net change in cash and cash equivalents | (53,488) | (34,113) |
| Cash and cash equivalents at the beginning of financial period | 118,942 | 154,859 |
| Cash and cash equivalents at the end of financial period | 65,454 | 120,746 |
Registration No: 200101008580 (544336-M)
Unaudited condensed consolidated statement of cash flows for the period ended 31 March 2026 (continued)
(i) Acquisition of plant and equipment
During the financial period, the Group acquired plant and equipment as follows:
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Paid in cash | 34,242 | 7,599 |
| In the form of hire purchase arrangement | 2,400 | 400 |
| 36,642 | 7,999 |
(ii) Reconciliation of movements of liabilities to cash flows arising from financing activities
| Term loans RM'000 | Hire purchase liabilities RM'000 | Lease liabilities RM'000 | Total RM'000 | |
|---|---|---|---|---|
| Unaudited | ||||
| At 1 January 2025 | 40,152 | 1,858 | 3,297 | 45,307 |
| Net changes from financing cash flows | (5,542) | (128) | (343) | (6,013) |
| Interest | 484 | 24 | 53 | 561 |
| Addition | - | 400 | 237 | 637 |
| At 31 March 2025 | 35,094 | 2,154 | 3,244 | 40,492 |
| Term loans RM'000 | Hire purchase liabilities RM'000 | Lease liabilities RM'000 | Total RM'000 | |
| Unaudited | ||||
| At 1 January 2026 | 39,338 | 2,816 | 4,162 | 46,316 |
| Net changes from financing cash flows | (4,841) | (278) | (689) | (5,808) |
| Interest | 287 | 34 | 87 | 408 |
| Borrowing cost capitalised | 320 | - | - | 320 |
| Addition | 15,590 | 2,400 | 1,405 | 19,395 |
| Other changes | - | - | 371 | 371 |
| At 31 March 2026 | 50,694 | 4,972 | 5,336 | 61,002 |
The Unaudited Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Audited Financial Statements for the year ended 31 December 2025 and the accompanying explanatory notes attached to condensed consolidated interim financial report.
8
ITMAX System Berhad
Registration No: 200101008580 (544336-M)
(Incorporated in Malaysia)
PART A - EXPLANATORY NOTES PURSUANT TO MFRS 134
A1. Basis of preparation
The condensed consolidated interim financial report is unaudited and has been prepared in accordance with the Malaysian Financial Reporting Standard ("MFRS") 134, Interim Financial Reporting, and paragraph 9.22 of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad.
With the context of this condensed consolidated interim financial report for the first quarter ended 31 March 2026, the Group comprises of the Company and its subsidiaries, Sena Traffic Systems Sdn Bhd, Southmax Sdn Bhd, ITMAX Digital Sdn Bhd, ITMAX Solutions Sdn Bhd, Epeteknik Sdn Bhd, ITMAX Tech Solution Sdn Bhd, Enforcemax Sdn Bhd, Emax Health Sdn Bhd and Selmax Sdn Bhd.
Subsidiaries are entities, including structured entities, controlled by the Company. The Company controls an entity when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the relevant activities of the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
The condensed consolidated interim financial report should be read in conjunction with the Audited Financial Statements for the financial year ended 31 December 2025 and the accompanying explanatory notes attached to the condensed consolidated interim financial report. The explanatory notes attached to the condensed consolidated interim financial report provide an explanation of events and transactions that are significant to the understanding of the changes in the financial position and performance of the Group since the financial year ended 31 December 2025.
A2. Significant accounting policies
Except as described below, the same accounting policies and methods of computation are followed in this condensed consolidated interim financial report as compared with the audited combined financial statements for the financial year ended 31 December 2025.
As of 1 January 2026, the Group has adopted the following amendments to MFRSs which are effective for annual periods beginning on or after 1 January 2026.
- Amendments to MFRS 9, Financial Instruments and MFRS 7, Financial Instruments: Disclosures – Classification and Measurement of Financial Instruments
- Amendments that are part of Annual Improvements — Volume 11:
- Amendments to MFRS 1, First-time Adoption of Malaysian Financial Reporting Standards
- Amendments to MFRS 7, Financial Instruments: Disclosures
- Amendments to MFRS 9, Financial Instruments
- Amendments to MFRS 10, Consolidated Financial Statements
- Amendments to MFRS 107, Statement of Cash Flows
- Amendments to MFRS 9, Financial Instruments and MFRS 7, Financial Instruments: Disclosures – Contracts Referencing Nature-dependent Electricity
The adoption of the above pronouncements did not have any material impact to the condensed consolidated interim financial report of the Group.
Registration No: 200101008580 (544336-M)
A3. Auditors' report
The audited financial statements for the financial year ended 31 December 2025 was unmodified.
A4. Seasonal or cyclical factors
The nature of the Group's business was not subject to any significant seasonal and cyclical factors.
A5. Exceptional items
There were no material exceptional items during the quarter ended 31 March 2026.
A6. Material changes in accounting estimates
There were no material changes in accounting estimates for the current financial quarter under review.
A7. Material events subsequent to the statement of financial position date
There were no material events subsequent to the end of the current financial quarter under review that have not been reflected in the condensed consolidated interim financial report.
A8. Material changes in the composition of the Group
There were no material changes in the composition of the Group for the current financial quarter under review.
A9. Capital commitments
There were no capital commitments for the Group in the financial quarter under review.
A10. Dividends paid
A single-tier interim dividend of RM0.023 per ordinary share amounting to RM23,823,634 was declared on 26 February 2026 and paid on 27 March 2026, in respect of financial year ended 31 December 2025.
A11. Operating segments
Operating segments are components in which separate financial information is available that is evaluated by the Managing Director and Chief Executive Office in deciding how to allocate resources and in assessing performance of the Group. As the businesses within the Group are inter-related, the Group considers itself to be operating in a single segment.
All the Group's operations and its revenue are carried out and derived in Malaysia.
The single segment profit results are disclosed in Note B1(a).
Registration No: 200101008580 (544336-M)
A12. Contingencies
There were no contingent assets and contingent liabilities as at the date of this condensed consolidated interim financial report.
A13. Fixed deposits with licensed banks
The fixed deposits with licensed banks relate to deposits pledged for loan facilities.
A14. Related party transactions
Identity of related parties
For the purposes of this condensed consolidated interim financial report, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control or jointly control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control. Related parties may be individuals or other entities.
Related parties also include key management personnel defined as those persons having authority and responsibility for planning, directing and controlling the activities of the Group either directly or indirectly. The key management personnel include all the Directors of the Group.
Related parties also include companies in which certain Directors have substantial financial interest.
Significant related party transactions
Related party transactions have been entered into in the normal course of business under normal trade terms. The significant related party transactions of the Group are shown below.
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Companies in which a director has financial interests | ||
| Rental income | 81 | 81 |
| Sales | - | 700 |
| Purchase | (206) | (387) |
| Lease expenses | (251) | (122) |
Registration No: 200101008580 (544336-M)
A15. Fair value information
The carrying amounts of fixed deposits with a licensed bank, cash and cash equivalents, short term receivables and payables and loans and borrowings reasonably approximate their fair values due to the relatively short term nature of these financial instruments.
The table below analyses financial instruments not carried at fair value for which fair value is disclosed, together with their fair values and carrying amounts shown in the statement of financial position.
| Fair value of financial instruments not carried at fair value | Carrying amount | ||
|---|---|---|---|
| Level 3 RM'000 | Total fair value RM'000 | RM'000 | |
| Unaudited 31.03.2026 | |||
| Financial liabilities | |||
| Hire purchase liabilities | 4,937 | 4,937 | 4,972 |
| Loans and borrowings | 50,694 | 50,694 | 50,694 |
| 55,631 | 55,631 | 55,666 | |
| Fair value of financial instruments not carried at fair value | Carrying amount | ||
| Level 3 RM'000 | Total fair value RM'000 | RM'000 | |
| Audited 31.12.2025 | |||
| Financial liabilities | |||
| Hire purchase liabilities | 2,807 | 2,807 | 2,816 |
| Loans and borrowings | 39,338 | 39,338 | 39,338 |
| 42,145 | 42,145 | 42,154 |
Level 3 fair value
Level 3 fair value is estimated using inputs for the financial assets or liabilities that are not based on observable market data (unobservable inputs). The fair value within Level 3 of the hire purchase liabilities is determined by using estimated future cash flows discounted using market related rate for a similar instrument at the reporting date. The interest rate used to discount the estimated cash flows for the hire purchase liabilities is $2.07\% - 4.88\%$ (2025: $2.07\% - 4.88\%$ ) per annum.
Registration No: 200101008580 (544336-M)
PART B - EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF MAIN MARKET LISTING REQUIREMENT OF BURSA MALAYSIA SECURITIES BERHAD
B1. Review of financial performance
(a) Highlight on Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
Current financial quarter against corresponding financial quarter
| | Unaudited
Individual quarter ended
31 March | | |
| --- | --- | --- | --- |
| | 2026
RM'000 | 2025
RM'000 | Variance
% |
| Revenue | 65,857 | 50,725 | 29.83 |
| Profit before tax (“PBT”) | 36,258 | 27,340 | 32.62 |
The Group reported revenue of RM65.86 million for the current financial quarter under review. This represents an increase in revenue of approximately 29.83% against the corresponding financial quarter where revenue amounted to RM50.73 million.
The increase in revenue was mainly attributed to the increase in digital infrastructure solutions as detailed below:
| | Unaudited
Individual quarter ended
31 March | | |
| --- | --- | --- | --- |
| | 2026
RM'000 | 2025
RM'000 | Variance
% |
| Revenue | | | |
| - Digital infrastructure solutions | 54,659 | 37,163 | 47.08 |
| - Supply, installation and maintenance services | 10,314 | 12,937 | (20.28) |
| - Trading revenue | 225 | 71 | 216.90 |
| Lease Revenue | | | |
| - Telecommunication and network infrastructure services | 659 | 554 | 18.95 |
| | 65,857 | 50,725 | |
Registration No: 200101008580 (544336-M)
B1. Review of financial performance (continued)
(a) Highlight on Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income (continued)
Current financial quarter against corresponding financial quarter (continued)
The Group's PBT for the current financial quarter under review increased by 32.62% (from RM27.34 million to RM36.26 million) as compared to the corresponding financial quarter. The increase in PBT was mainly due to the increase in revenue from our digital infrastructure solutions projects.
B2. Variation of results against immediate preceding financial quarter
| | Unaudited
Individual quarter ended | | |
| --- | --- | --- | --- |
| | 31 March
2026
RM'000 | 31 December
2025
RM'000 | Variance
% |
| Revenue | 65,857 | 72,617 | (9.31) |
| PBT | 36,258 | 36,656 | (1.09) |
The Group's revenue decrease from RM72.62 million to RM65.86 million, a decrease of 9.31% and the Group's PBT decrease from RM36.66 million to RM36.26 million, which was a decrease of 1.09%.
While the Group's revenue decreased by 9.31%, PBT declined by 1.09%, primarily due to the completion of supply and installation projects and higher revenue from digital infrastructure solutions projects.
B3. Commentary on prospects
The Group is looking to continue its growth by expanding its service offerings and expanding into other geographical territories and segments.
While the Group continues to deliver on its ongoing project and plots its mid and long term growth, inflationary pressures remain as threats to the local and global economy.
Nevertheless, the Board of Directors is cautiously optimistic that the Group's future prospects remain favourable.
Registration No: 200101008580 (544336-M)
B4. Profit forecast
Not applicable as the Group does not publish any profit forecast.
B5. Tax expense
Tax expense comprises the following:
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Recognised in profit or loss | ||
| Current tax expense | ||
| Current financial period | 9,405 | 6,302 |
| Deferred tax expense | ||
| Current financial period | (630) | 360 |
| 8,775 | 6,662 | |
| Effective tax rate | 24.20% | 24.37% |
The effective tax rate of 24.20% for the period ended 31 March 2026 was higher than the statutory tax rate of 24.0% mainly due non-deductible expenses incurred.
Income tax expense in the form of provision is recognised based on management's estimate.
B6. Status of corporate proposals announced but not completed
On 22 April 2024, a 65% owned subsidiary, Southmax Sdn Bhd had entered into a memorandum of understanding with Jland Group Sdn Bhd for the purpose of exploring potential business opportunities.
Save for the above, there are no other corporate proposals announced but not completed for the current financial quarter under review.
Registration No: 200101008580 (544336-M)
B7. Loans and borrowings
Particulars of the Group's loans and borrowings are as follows:
| Note | Unaudited As at 31 March 2026 RM'000 | Audited As at 31 December 2025 RM'000 | |
|---|---|---|---|
| Non-current | |||
| Term loans | B7.1 | 6,371 | 8,603 |
| Hire purchase liabilities | B7.1 & B7.2 | 3,768 | 2,045 |
| 10,139 | 10,648 | ||
| Current | |||
| Term loans | B7.1 | 44,323 | 30,735 |
| Hire purchase liabilities | B7.1 & B7.2 | 1,204 | 771 |
| 45,527 | 31,506 | ||
| 55,666 | 42,154 |
B7.1 Term loans and hire purchase liabilities
The term loans and hire purchase liabilities are secured by:
a) Guarantees executed by the Company.
b) Fixed deposits with licensed banks.
B7.2 Hire purchase liabilities
Hire purchase liabilities are payable as follows:
| Future minimum lease payments RM'000 | Interest RM'000 | Present value of minimum lease payments RM'000 | |
|---|---|---|---|
| Unaudited 31.03.2026 | |||
| Less than one year | 1,389 | 185 | 1,204 |
| Between one to five years | 4,030 | 262 | 3,768 |
| 5,419 | 447 | 4,972 |
Registration No: 200101008580 (544336-M)
B7. Loans and borrowings (continued)
B7.2 Hire purchase liabilities (continued)
| Future minimum lease payments RM'000 | Interest RM'000 | Present value of minimum lease payments RM'000 | |
|---|---|---|---|
| Audited | |||
| 31.12.2025 | |||
| Less than one year | 864 | 93 | 771 |
| Between one to five years | 2,188 | 143 | 2,045 |
| 3,052 | 236 | 2,816 |
B8. Material litigation
There are no material litigations as at the date of this report.
B9. Dividends
The Board of Directors does not recommend any dividend for the current financial quarter under review.
B10. Earnings per ordinary share
The calculation of earnings per ordinary share at 31 March 2026 and 31 March 2025, was based on the profit attributable to ordinary shareholders and a weighted average number of ordinary shares outstanding calculated as follows:
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 Unaudited | 2025 Unaudited | |
| Profit for the financial period attributable to owners of the Company (RM'000) | 25,012 | 20,145 |
| Basic earnings per ordinary share attributable to owners of the Company | ||
| Based on weighted average number of ordinary shares ('000) | 1,033,924 | 1,031,142 |
| Effect of employee share option exercised ('000)(i) | 1,270 | 2,319 |
| Adjusted weighted average number of ordinary shares ('000) | 1,035,194 | 1,033,461 |
| Basic earnings per ordinary share (sen) | 2.42 | 1.95 |
Registration No: 200101008580 (544336-M)
B10. Earnings per ordinary share (continued)
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 Unaudited | 2025 Unaudited | |
| Diluted earnings per ordinary share attributable to owners of the Company | ||
| Based on weighted average number of ordinary shares ('000) | 1,035,193 | 1,033,461 |
| Effect of dilution arising from exercising of all employee share option scheme ('000) | 19,427(i) | 27,391(i) |
| Adjusted weighted average number of ordinary shares ('000) | 1,054,620 | 1,060,852 |
| Diluted earnings per ordinary share (sen) | 2.37 | 1.90 |
(i) Effect of dilution includes the effect of forfeited employee share options due to employee resignations and remaining unexercised employee share options as at end of the financial period.
B11. Profit before tax
| Individual and Cumulative quarter ended 31 March | ||
|---|---|---|
| 2026 RM'000 Unaudited | 2025 RM'000 Unaudited | |
| Material expenses/(income) | ||
| Depreciation of property, plant and equipment | 4,421 | 4,590 |
| Depreciation of right-of-use assets | 593 | 299 |
| Amortisation of intangible assets | 715 | 606 |
| Personnel expenses (including key management personnel): | ||
| - Contributions to state plans | 808 | 579 |
| - Wages, salaries and others | 7,729 | 5,511 |
| - Employee share option scheme | 485 | 574 |
| Realised foreign exchange gain | (174) | (82) |
| Unrealised foreign exchange (gain)/loss | (188) | 181 |
| Gain on disposal of plant and equipment | (47) | - |
| Net loss on impairment of financial instruments and contract assets | ||
| Financial assets at amortised cost | - | 16 |