ITE — Interim / Quarterly Report 2020

Nov 10, 2020

公開資訊觀測站

合併權益變動表

本資料由聯陽公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國109年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,610,801 | 1,610,801 | 1,586,139 | 238,288 | 258,594 | 559,696 | 1,056,578 | -281 | -211,619 | -5,212 | -217,112 | 0 | 4,036,406 | 229 | 4,036,635 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 59,376 | 0 | -59,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -46,694 | 46,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -483,240 | -483,240 | 0 | 0 | 0 | 0 | 0 | -483,240 | 0 | -483,240 |
| 資本公積配發現金股利 | 0 | 0 | -48,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,324 | 0 | -48,324 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 692,407 | 692,407 | 0 | 0 | 0 | 0 | 0 | 692,407 | -20 | 692,387 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 135,693 | 0 | 135,656 | 0 | 135,656 | 0 | 135,656 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 692,407 | 692,407 | -37 | 135,693 | 0 | 135,656 | 0 | 828,063 | -20 | 828,043 |
| 股份基礎給付 | 0 | 0 | 878 | 0 | 0 | 0 | 0 | 0 | 0 | 5,212 | 5,212 | 0 | 6,090 | 0 | 6,090 |
| 處分透過其他綜合損益按公允價值衡量之權益工具 | 0 | 0 | 0 | 0 | 0 | 19,616 | 19,616 | 0 | -19,616 | 0 | -19,616 | 0 | 0 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | -47,446 | 59,376 | -46,694 | 216,101 | 228,783 | -37 | 116,077 | 5,212 | 121,252 | 0 | 302,589 | -20 | 302,569 |
| 期末餘額 | 1,610,801 | 1,610,801 | 1,538,693 | 297,664 | 211,900 | 775,797 | 1,285,361 | -318 | -95,542 | 0 | -95,860 | 0 | 4,338,995 | 209 | 4,339,204 |

去年同期

| 民國108年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,612,403 | 1,612,403 | 1,667,150 | 189,592 | 0 | 674,558 | 864,150 | -81 | -258,513 | 0 | -23,058 | -281,652 | -105 | 3,861,946 | 1,169 | 3,863,115 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 48,696 | 0 | -48,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 258,594 | -258,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -354,436 | -354,436 | 0 | 0 | 0 | 0 | 0 | 0 | -354,436 | 0 | -354,436 |
| 資本公積配發現金股利 | 0 | 0 | -80,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80,554 | 0 | -80,554 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 0 | 422 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 404,569 | 404,569 | 0 | 0 | 0 | 0 | 0 | 0 | 404,569 | -1,132 | 403,437 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132 | 32,536 | 0 | 0 | 32,404 | 0 | 32,404 | 0 | 32,404 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 404,569 | 404,569 | -132 | 32,536 | 0 | 0 | 32,404 | 0 | 436,973 | -1,132 | 435,841 |
| 庫藏股買回 | 0 | 0 | 1,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,437 | 0 | 0 | 0 |
| 庫藏股註銷 | -1,470 | -1,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 |
| 對子公司所有權權益變動 | 0 | 0 | 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 527 | -527 | 0 |
| 股份基礎給付 | 0 | 0 | -3,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,126 | 15,126 | 0 | 12,001 | 0 | 12,001 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870 | 870 |
| 權益增加(減少)總額 | -1,470 | -1,470 | -81,293 | 48,696 | 258,594 | -257,157 | 50,133 | -132 | 32,536 | 0 | 15,126 | 47,530 | 33 | 14,933 | -789 | 14,144 |
| 期末餘額 | 1,610,933 | 1,610,933 | 1,585,857 | 238,288 | 258,594 | 417,401 | 914,283 | -213 | -225,977 | 0 | -7,932 | -234,122 | -72 | 3,876,879 | 380 | 3,877,259 |