Investor Presentation • May 7, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


This communication does not constitute an offer or an invitation to subscribe for or purchase any securities. The securities referred to herein have not been registered and shall not be registered in the United States under the U.S. Securities Act of 1933, as amended (the "Securities Act"), or in Australia, Canada or Japan or any other jurisdiction in which such offer or solicitation would require the approval of local authorities or would otherwise be unlawful. The securities may not be offered or sold in the United States or to US persons unless such securities are registered under the Securities Act or an exemption from the registration requirements of the Securities Act is available
Italgas' Manager, Gianfranco Maria Amoroso, in his position as manager responsible for the preparation of financial reports, certifies pursuant to paragraph 2, article 154-bis of the Legislative Decree n. 58/1998, that data and information disclosures herewith set forth correspond to the company's evidence and accounting books and entries. This presentation contains forwardlooking statements regarding future events and the future results of Italgas that are based on current expectations, estimates, forecasts, and projections about the industries in which Italgas operates and the beliefs and assumptions of the management of Italgas. In particular, among other statements, certain statements with regard to management objectives, trends in results of operations, margins, costs, return on equity, risk management are forward-looking in nature. Words such as 'expects', 'anticipates', 'targets', 'goals', 'projects', 'intends', 'plans', 'believes', 'seeks', 'estimates', variations of such words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Therefore, Italgas' actual results may differ materially and adversely from those expressed or implied in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, economic conditions globally, political, economic and regulatory developments in Italy and internationally. Any forward-looking statements made by or on behalf of Italgas speak only as of the date they are made. Italgas does not undertake to update forward looking statements to reflect any changes in Italgas' expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any further disclosures Italgas may make in documents it files with the Italian Securities and Exchange Commission and with the Italian Stock Exchange.
Transformational acquisition of 2i Rete Gas closed on 1 April 2025 Only 11 months to closing from start of exclusivity negotiation period Integration process starting ahead of schedule



Growth driven by all businesses, despite lower WACC in Italy
| 1Q 2025 adjusted |
Change | ||
|---|---|---|---|
| € mln | |||
| Total revenues adjusted | 459.3 | 6.5% | |
| Adjusted EBITDA | 345.3 | 6.0% | |
| Adjusted EBIT | 225.4 | 17.0% | |
| Adjusted Net Profit1 | 132.6 | 12.8% | |
| Cashflow from operations | 412.1 | 20.6% | |
| Technical Investments | 165.7 | 3.0% | |
| Net Financial Debt excl. IFRS 162 | 6,466.8 | -3.1%3 |
1Q 2025 €165.7mn, +3.0% vs 1Q 2024


Net energy consumption, +4.7% vs 1Q 2024
0
20
40
60
80
100
120
140
160
Net energy consumption increased in 1Q 2025 mainly due to a colder winter affecting consumption. Scope 1&2 emissions increased mainly due to gas leakages resulting from a higher amount of network inspected and process update in line with the new EU Methane Regulation
Scope 1&2 emissions, +24.9% vs 1Q 2024

Note: perimeter excluding Acqua Campania; (1) Civil and industrial consumption; (2) Including 0.1 TJ thermal energy consumption in 1Q 2025, unchanged vs. 1Q 2024: (3) Including vehicles emission of 1.3 ktCO2 eq in 1Q 2025, unchanged vs. 1Q 2024;
Revenues positive contribution from all businesses, despite lower Italian WACC

€mn

Note: (*) Acqua Campania consolidated starting from 30th January 2024

2020-2025 allowed unitary Opex for distribution and X-factor revised following Council of State rulings
RAB revaluation index moved to Italy's HICP from 2024 RAB2with reference to the calendar year change Deflator value applied to 2023 revised to reflect the last time series published by ISTAT3 RAB revaluation rate now in line with "inflation rate" and recovery of the previous gap

Note: (1) part of a broader set of measures included in the Regulatory Document; (2) on which 2025 tariffs are based; (3) 2024 revaluation rate of 1.3% reflects HICP Italy index change in 2024 vs 2023 equal to 1.1% and the so called "raccordo" to cover the period 2Q-3Q 2024 equal to 0.2%; (3) 1Q 2024 revenues reflected a a deflator of 3.8% as detailed in the 1Q 2024 Results presentation

€mn

Note: in 2024 adjusted operating costs equalled reported operating costs; (*) Acqua Campania consolidated starting from 30th January 2024
0
20
40
60
80
100



1Q 2024 EBIT adj. Change EBITDA adj. Change D&A 1Q 2025 EBIT adj.
0.0
50.0
100.0
150.0
200.0
250.0
300.0
350.0

Note: Acqua Campania consolidated starting from 30th January 2024; (1) after minorities
| 1Q 2024 adjusted |
1Q 2025 adjusted |
Change | ||
|---|---|---|---|---|
| P&L, € mln | ||||
| Total Revenues | 431.3 | 459.3 | 28.0 | |
| Operating costs | -105.6 | -114.0 | -8.4 | |
| EBITDA | 325.7 | 345.3 | 19.6 | + 6.0% |
| Depreciation & amortisation |
-133.0 | -119.9 | 13.1 | |
| EBIT | 192.7 | 225.4 | 32.7 | + 17.0% |
| Net interest income (expenses) | -26.0 | -33.5 | -7.5 | |
| Net income from equity investm. | 3.8 | 2.5 | -1.3 | |
| EBT | 170.5 | 194.4 | 23.9 | |
| Income taxes | -45.2 | -53.3 | -8.1 | |
| NET PROFIT before minorities |
125.3 | 141.1 | 15.8 | |
| Minorities | -7.7 | -8.5 | -0.8 | |
| NET PROFIT after minorities | 117.6 | 132.6 | 15.0 | + 12.8% |


Note: Acqua Campania and its subsidiaries fully consolidated starting from 30th January 2024
Cash flow from operations driven by distribution business. Net Debt declining significantly

Sound financial structure with low exposure to floating rates in 1Q.


Average cost of debt ~1.7% in 1Q 2025
Note: (1) excluding IFRS16 and IFRIC 12; excluding €1bn Bridge Loan facility for the acquisition of 2i Rete Gas



Note: Including 2i Rete Gas contribution from 1st April 2025 i.e. 9 months; the disposal process of ca. 600,000 PDRs in compliance with the requirements of the Italian Competition and Markets Authority (AGCM) is expected to be completed in line with the regulator's requirements. For guidance purposes, the related impacts are expected to materialize in early 2026. (1) compared to a scenario of non-consolidation of 2i Rete Gas and after applying IAS33 ;

| 1Q 2024 adjusted |
1Q 2025 adjusted |
Change | ||
|---|---|---|---|---|
| Adjusted REVENUES, € mln | ||||
| Regulated revenues Italy distribution |
358.1 | 370.1 | 12.0 | |
| Distribution | 338.8 | 350.2 | 11.4 | |
| Tariff contribution for meters replacement |
0.7 | 0.4 | -0.3 | |
| Other distribution revenues |
18.7 | 19.6 | 0.9 | |
| Enaon (Greece) | 45.5 | 46.5 | 1.0 | |
| Other revenues |
27.7 | 42.6 | 14.9 | |
| TOTAL REVENUES | 431.3 | 459.3 | 28.0 | |
| 1Q 2024 adjusted |
1Q 2025 adjusted |
Change | |
|---|---|---|---|
| OPERATING COSTS, € mln | |||
| Distribution fixed costs Italy + Greece | 65.0 | 66.8 | 1.8 |
| Net labour cost | 38.5 | 37.8 | -0.7 |
| Net external cost | 26.5 | 29.0 | 2.5 |
| Other activities | 19.3 | 27.8 | 8.5 |
| Net labour cost | 3.2 | 3.5 | 0.3 |
| Net external cost | 16.1 | 24.3 | 8.2 |
| Other costs | 1.6 | 2.5 | 0.9 |
| Tee | 1.7 | -1.8 | -3.5 |
| Concessions fees | 18.0 | 18.6 | 0.6 |
| OPERATING EXPENSES | 105.6 | 114.0 | 8.4 |
| € mln | |||
|---|---|---|---|
| Net invested capital | 9,556.3 | 9,529.4 | -26.9 |
| Fixed capital | 8,777.1 | 8,890.4 | 113.3 |
| Tangible fixed assets | 383.3 | 390.4 | 7.1 |
| Net intangible fixed assets | 8,305.6 | 8,327.6 | 22.0 |
| Net payables investments | -407.4 | -327.6 | 79.8 |
| Equity investments | 176.1 | 179.7 | 3.6 |
| Other fixed capital | 319.5 | 320.3 | 0.8 |
| Net working capital | 835.1 | 693.3 | -141.8 |
| Provisions for employee benefits | -61.3 | -59.2 | 2.1 |
| Assets held for sale and directly related liabilities | 5.4 | 4.9 | -0.5 |
| Net financial debt | 6,762.8 | 6,555.9 | -206.9 |
| Financial debt for operating leases (IFRS 16) | 90.5 | 89.1 | -1.4 |
| Net financial debt ex operating leases | 6,672.3 | 6,466.8 | -205.5 |
| Shareholders' equity | 2,793.5 | 2,973.5 | 180.0 |
Note: Acqua Campania and its subsidiaries fully consolidated starting from 30th January 2024



Note: based on most recent published rating, the average rating for the CDP Climate is that of 2023 as the average rating for 2024 is not yet available, the average rating for CDP water 2024 is not yet available 22

Regulated activities Equity consolidation

To be a leading figure in the world of energy, driving its sustainable evolution and innovating each day to improve people's quality of life.
Pioneers by passion and builders by calling, we bring all our energy to accelerate the ecological transition. We do it for us. We do it for everyone
We have guaranteed efficient, safe and excellent energy services to the community for over 180 years. We favour the energy transition, creating the networks of the future and promoting innovative, sustainable solutions. We take care of local communities. We fuel positive, productive relationships with all of our stakeholders: individuals, companies, suppliers and shareholders. We enter new markets where we can apply our distinctive expertise. We promote the growth of individuals and develop talent, creating inclusive, stimulating work environments


Anna Maria Scaglia Emanuele Isella
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.