Interim / Quarterly Report • Oct 11, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Interim Consolidated Financial Statements at 30 June 2023
1
Consolidated statement of Financial Position at 30 June 2023 Consolidated Income Statement at 30 June 2023 Consolidated Statement of Comprehensive Income at 30 June 2023 Consolidated Statement of Changes in Equity at 30 June 2023 Consolidated Statement of Cash Flows at 30 June 2023 Notes to the Interim Consolidated Financial Statements for the half-year ended 30 June
2023
INTERIM CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 2023

(in Euros)
| ASSETS | Note | 30/06/2023 | 31/12/2022 | 30/06/2022 |
|---|---|---|---|---|
| Property, plant and equipment | 6 | 2,154,642 | 2,221,695 | 2,383,424 |
| Goodwill on full consolidation | 5 | 8,195,485 | 8,195,485 | 8,353,514 |
| Goodwill | 7 | 346,421 | 402,249 | 437,194 |
| Intangible assets | 7 | 1,594,363 | 719,443 | 960,228 |
| Fixed assets in progress | - | 1,234,078 | 380,500 | |
| Non-current financial assets | 9 | 176,738 | 103,788 | 126,972 |
| Deferred tax assets | 16 | 6,051,215 | 5,066,882 | 6,295,955 |
| NON-CURRENT ASSETS | 18,518,862 | 17,943,619 | 18,937,788 | |
| Trade and other receivables | 9 | 31,058,381 | 35,009,755 | 28,245,993 |
| Trade receivables, Group companies | 9 and 24 | 12,046 | 36,312 | 28,316 |
| Other current assets | 9 | 717,389 | 50,640 | 10,507 |
| Other current assets, Group companies | 200,000 | 0 | - | |
| Receivables from Public Entities | 16 | 4,896,259 | 1,846,006 | 3,848,250 |
| Current tax assets | 43,526 | 2,635,720 | 2,532 | |
| Prepaid expenses | 1,065,264 | 577,680 | 924,385 | |
| Cash and cash equivalents | 9 | 5,932,573 | 18,964,822 | 10,671,147 |
| CURRENT ASSETS | 43,925,438 | 59,120,934 | 43,731,130 | |
| Total assets | 62,444,301 | 77,064,554 | 62,668,917 |
(in Euros)
| EQUITY AND LIABILITIES | 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|---|
| Share Capital | 819,099 | 819,099 | 819,099 | |
| Treasury shares | (665,000) | (665,000) | (665,000) | |
| Legal reserve | 46,282 | 46,282 | 46,282 | |
| Reserves from fully consolidated companies | 11,275,483 | 7,583,480 | 7,652,930 | |
| Prior period's losses | (5,845,579) | (5,655,635) | (5,649,918) | |
| Profit/(Loss) for the year attributable to the Parent Company |
3 | (555,062 | 4,418,761 | 1,189,909 |
| Minority Interests | (757,700) | (685,367) | (767,859) | |
| Translation differences | 13 | 444,131 | 379,699 | 1,489,849 |
| Equity attributable to the Parent Company | 12 | 5,519,354 | 6,926,687 | 4,883,153 |
| Equity attributable to non-controlling interests | (757,700) | (685,367) | (767,859) | |
| Equity | 12 | 4,761,654 | 6,241,320 | 4,115,294 |
| Non-current payables, debts with financial institutions | 10 | 4,566,765 | 5,666,137 | 6,835,193 |
| Non-current payables, Group companies | 10 and 25 |
7,726,852 | 8,101,742 | 8,101,741 |
| Other non-current payables | 10 | 3,356,346 | 2,953,755 | 3,379,738 |
| Non-current asset suppliers | 13,971 | - | - | |
| Provisions | 10 and 18 |
59,032 | 258,456 | 277,001 |
| Deferred tax liabilities | 16 | 32,466 | 64,308 | 96,535 |
| Non-current liabilities | 15,755,431 | 17,044,397 | 18,690,208 | |
| Current payables, debts with financial institutions | 10 | 5,501,292 | 3,282,616 | 4,149,547 |
| Other current payables | 10 | 1,027,952 | 1,188,610 | 2,458,235 |
| 10 and | ||||
| Current payables to Group companies | 24 | 689,097 | 669,924 | 914,338 |
| Trade and other payables | 10 | 25,185,302 | 38,192,490 | 23,969,259 |
| Suppliers, Group companies | 10 and 24 |
2,244,007 | 2,098,328 | 1,858,289 |
| Fixed asset suppliers | 44,990 | - | - | |
| Personnel, salaries payable | 10 | 2,868,118 | 3,291,510 | 1,692,303 |
| Public Entities, payables | 16 | 2,668,683 | 3,205,463 | 3,584,902 |
| Current tax liabilities | 2,279 | 30,169 | 22,032 | |
| Unearned income | 1,573,051 | 1,673,808 | 884,137 | |
| Other current liabilities | 10 | 122,444 | 145,917 | 330,373 |
| Current liabilities | 41,927,215 | 53,778,837 | 39,863,415 |
(in Euros)
| PROFIT AND LOSS | Note | 30/06/2023 | 31/12/2022 | 30/06/2022 |
|---|---|---|---|---|
| Revenue Other income |
17 a | 57,677,196 419,960 |
105,880,735 43,370 |
45,285,979 - |
| Work carried out by the company for assets | - | 535,582 | ||
| Operating grants taken to income | 178,668 | 159,799 | 15,459 | |
| TOTAL OPERATING INCOME | 58,275,824 | 106,619,485 | 45,301,438 | |
| Supplies | 17 b and 23 |
(34,680,604) | (56,443,885) | (23,125,606) |
| Personnel expenses | 17 c | (17,332,002) | (36,489,601) | (16,917,076) |
| Wages and salaries | (14,149,309) | (30,369,659) | (13,809,577) | |
| Employee benefit expense | (3,182,693) | (6,119,942) | (3,107,500) | |
| Amortization and depreciation | (800,862) | (1,243,849) | (638,477) | |
| Depreciation of property, plant and equipment | 6 | (390,438) | (743,067) | (322,319) |
| Amortization of intangible assets | 7 | (410,424) | (500,781) | (316,157) |
| Other operating expenses | (4,935,406) | (7,836,409) | (3,393,332) | |
| External services | 17 d | (4,639,514) | (7,633,638) | (2,929,039) |
| Impairment losses on current assets | (287,051) | (237,263) | (503,200) | |
| Impairment and gains / (losses) on disposal of fixed assets | (8,841) | 34,491 | 38,907 | |
| Other income / (loss) | 52,800 | 1,043,372) | 31,490 | |
| TOTAL OPERATING EXPENSES | (57,696,074) | (100,970,371 | (44,043,001) | |
| OPERATING PROFIT / (LOSS) | 579,750 | 5,649,113 | 1,258,437 | |
| Finance income | 17 e | 34,000 | 37,388 | 16,146 |
| Group financial income | - | - | - | |
| Translation differences, gains | 11 | 675,631 | 1,345,533 | 144,273 |
| TOTAL FINANCE INCOME | 709,631 | 1,382,921 | 160,419 | |
| Finance expenses | 17 f | (391,144) | (640,007) | (178,937) |
| Group finance expenses | 17 f 11 |
(177,462) | (157,320) | (55,480) |
| Translation differences, losses | (651,002) | (630,434) | (57,652) | |
| TOTAL FINANCE EXPENSES | (1,219,608) | (1,427,761) | (292,069) | |
| Impairment and gains / (losses) on disposal of financial instruments | - | - | - | |
| Impairment of financial instruments | - | - | - | |
| Impairment and gains/losses on loss of significant influence on equity investments |
- | - | - | |
| NET FINANCE INCOME/(EXPENSE) | (509,977) | (44,840) | (131,650) | |
| PROFIT / (LOSS) FROM CONTINUING OPERATIONS | 69,773 | 5,604,273 | 1,126,787 | |
| CONSOLIDATED PROFIT / (LOSS) BEFORE TAX | 69,773 | 5,604,273 | 1,126,787 | |
| Income tax expense | 16 | (243,889) | (1,007,392) | 31,735 |
| Taxes and other | (453,279) | (229,412) | (25,941) | |
| CONSOLIDATED PROFIT / (LOSS) FOR THE YEAR | (627,395) | 4,367,469 | 1,132,580 | |
| Profit / (loss) attributable to minority interests | (72,333) | (51,292) | (57,329) | |
| PROFIT/(LOSS) ATTRIBUTABLE TO HOLDERS OF EQUITY INSTRUMENTS OF THE PARENT COMPANY |
(555,062) | 4,418,761 | 1,189,909 | |
| Earnings per share: | ||||
| Basic | (0.04) | 0.30 | 0.08 | |
| Diluted | (0.04) | 0.30 | 0.08 |
| ISPD NETWORK S.A. AND SUBSIDIARIES | |||||
|---|---|---|---|---|---|
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||
| AT 30 JUNE 2023 | |||||
| (in Euros) | |||||
| Notes | 30/06/2023 | 31/12/2022 | 30/06/2022 | ||
| PROFIT / (LOSS) FOR THE PERIOD |
(555,062) | 4,418,761 | 1,132,581 | ||
| Income and expense directly recognized in equity: |
|||||
| Translation differences | 64,432 | (404,567) | (1,031,246) | ||
| Minority Interests | (72,333) | (51,292) | |||
| TOTAL INCOME AND EXPENSES DIRECTLY RECOGNIZED IN EQUITY |
(7,901) | (455,859) | (1,031,246) | ||
| Transfers to Profit and Loss Account: |
- | - | - | ||
| TOTAL TRANSFERS TO PROFIT AND LOSS ACCOUNT |
- | - | - | ||
| TOTAL RECOGNIZED INCOME AND EXPENSE |
(562,963) | 3,962,902 | 101,335 | ||
| Attributable to the Parent Company |
(555,062) | 4,418,761 | 1,189,909 | ||
| Attributable to minority interests |
(72,333) | (51,292) | (57,329) | ||
AT 30 JUNE 2023
| (in Euros) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Registered Capital |
Share Premium |
Reserves and Profit/(Loss) for the period |
(Parent Company Shares) |
Other equity instruments |
Translation differences |
Minority Interests |
Total | |
| Balance at 30/06/2022 | 819,099 | 0 | 3,239,204 | (665,000) | - | 1,489,850 | (767,859) | 4,115,294 |
| Recognized income and expense | - | - | 3,153,684 | - | - | (1,110,151) | 82,493 | 2.126.026 |
| Other transactions | - | - | - | - | - | - | - | - |
| Acquisition of larger stake | - | - | - | - | - | - | - | - |
| Change in percentage of ownership | - | - | - | - | - | - | - | - |
| Transactions with Parent Company shares (note 12.6) |
- | - | - | - | - | - | - | - |
| Dividends (note 12.5) | - | - | - | - | - | - | - | - |
| Balance at 31/12/2022 | 819,099 | 0 | 6,392,888 | (665,000) | - | 379,699 | (685,367) | 6,241,320 |
| Adjustments for error correction | - | - | 23,653 | - | - | - | - | 23,653 |
| Balance at 01/01/2023 | 819,099 | 0 | 6,416,541 | (665,000) | - | 379,699 | (685,367) | 6,264,973 |
| Recognized income and expense | - | - | (555,062) | - | - | 64,432 | (72,333) | (635,296) |
| Other transactions | - | - | (940,354) | - | - | - | - | (940,354) |
| Capital increase and other distributions | - | - | - | - | - | - | - | - |
| Investments in larger holding percentage | - | - | - | - | - | - | - | - |
| Change in percentage of ownership | - | - | - | - | - | - | - | - |
| Transactions with Parent Company shares | - | - | - | - | - | - | - | - |
| Dividends | - | - | - | - | - | - | - | - |
| Balance at 30/06/2023 | 819,099 | 0 | 4,921,125 | (665,000) | - | 444,131 | (757,700) | 4,761,655 |

| (in Euros) | |
|---|---|
| -- | ------------ |
| STATEMENT OF CASH FLOWS | Note | 30/06/2023 | 31/12/2022 |
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES (A) |
0 | 2,463,633 | |
| Profit / (Loss) before taxes | 5,604,273 | ||
| Adjustments for: | |||
| + Depreciation and amortization + / - Impairment losses + / - Grants taken to P&L |
7 and 8 10.2 |
1,243,849 237,263 - |
|
| - Finance income + Finance expense +/- Translation differences +/- Other income and expenses +/- Other taxes |
18 18 12 |
-37,388 797,327 -715,099 -1,578,954 - |
|
| Changes in operating assets and liabilities: Changes in receivables Changes in payables Changes in other current assets Changes in other non-current liabilities Changes in other current liabilities Other non-current assets |
-422,309 1,908,096 -565,892 - -1,939,594 |
||
| - Income tax paid Interest paid (-) Interest received (+) |
-1,308,000 -797,327 37,388 |
||
| CASH FLOWS FROM INVESTING ACTIVITIES (B) |
0 | -1,972,618 | |
| Investments in intangible assets Investments in property, plant and equipment Treasury shares Business combinations Financial Assets |
8 7 25 |
-540,256 -290,033 -95,000 -1,047,329 - |
|
| CASH FLOWS FROM FINANCING ACTIVITIES (C) |
0 | -1,234,971 | |
| Changes in other non-current liabilities Changes in debt to other entities Grants awarded Dividends paid |
3 | - | - -1,234,971 - |
| Interest on other equity instruments (-) | - | - | |
| EFFECT OF FOREIGN EXCHANGE RATES FLUCTUATIONS (D) |
-404,567 | ||
| Net increase/decrease in cash and cash equivalents (E=A+B+C+D) |
0 | -1,148,523 | |
| Cash and cash equivalents at beginning of period (F) Additions from business combinations at transaction date |
18,964,822 - |
20,113,345 - |
|
| Cash and cash equivalents at end of period (G=E+F) |
18,964,822 | 18,964,822 |
| NOTE 1. | GROUP COMPANIES, JOINTLY CONTROLLED ENTITIES AND |
|---|---|
| ASSOCIATED COMPANIES | |
| NOTE 2. | BASIS FOR PRESENTATION OF THE INTERIM CONSOLIDATED |
| FINANCIAL STATEMENTS | |
| NOTE 3. EARNINGS / LOSS PER SHARE | |
| NOTE 4. SIGNIFICANT ACCOUNTING POLICIES | |
| NOTE 5. | CONSOLIDATION GOODWILL |
| NOTE 6. | PROPERTY, PLANT AND EQUIPMENT |
| NOTE 7. | INTANGIBLE ASSETS |
| NOTE 8. | OPERATING LEASES |
| NOTE 9. | CURRENT AND NON-CURRENT FINANCIAL ASSETS |
| NOTE 10. | NON-CURRENT AND CURRENT LIABILITIES |
| NOTE 11. | INFORMATION ON THE NATURE AND LEVEL OF RISK FROM |
| FINANCIAL INSTRUMENTS | |
| NOTE 12. | EQUITY |
| NOTE 13. | TRANSLATION DIFFERENCES |
| NOTE 14. | EQUITY INSTRUMENTS-BASED PAYMENT TRANSACTIONS. |
| NOTE 15. | DEFERRED INCOME |
| NOTE 16. | TAXATION |
| NOTE 17 REVENUE AND EXPENSES | |
| NOTE 19. | ENVIRONMENTAL INFORMATION |
| NOTE 20. | EVENTS AFTER THE REPORTING PERIOD |
| NOTE 21. | COMPENSATION AND INTERESTS OF AND BALANCES WITH |
| DIRECTORS OF THE PARENT COMPANY | |
| NOTE 22. | ADDITIONAL DISCLOSURES |
| NOTE 23. | SEGMENT REPORTING |
| NOTE 24. | RELATED PARTY TRANSACTIONS |
Antevenio, S.A. (hereinafter the Parent Company) is renamed ISPD Network, S.A., as reflected in the resolution adopted at the General Shareholders' Meeting held on 23 September 2021. The company was incorporated in Spain as a private company on 20 November 1997 with the name "Interactive Network, SL", subsequently becoming a public limited company and changing its name to I-Network Publicidad, S.A. on 22 January 2001. Previously, on 7 April 2005, the General Shareholders' Meeting resolved to change the Parent Company's corporate name to ANTEVENIO S.A.
The General Shareholders' Meeting of 25 November 2021 resolved to change the name of the company to ISPD Network, S.A.
Its registered address is C/ Apolonio Morales, 13C, Madrid.
The Company, whose main shareholders are listed in note 12, is controlled by ISP Digital, S.L.U., which is the parent company of the Group.
The Interim Consolidated Financial Statements of ISPD Network Group have been prepared and authorized for issue by the Board of Directors of the Company.
The presentation currency used in these Interim Consolidated Financial Statements is Euro. Unless otherwise stated, all figures are presented in Euros.
Its activity consists in those activities that, according to the existing provisions on advertising, are typical of general advertising agencies; accordingly, the Company may execute all manner of acts, contracts and transactions and, in general, take all measures directly or indirectly conducive to, or deemed necessary or convenient for the accomplishment of the aforementioned corporate purpose. The activities comprised within its corporate purpose may be performed, entirely or partly, by the parent Company, either directly or indirectly through its interests in other companies with an identical or similar purpose.
The shares of the Parent Company are listed on the French alternative stock market Euronext Growth. Antevenio shares were traded for the first time on that market in 2007.
The Parent Company's fiscal year covers the period from January 1 to December 31 of each calendar year.
The details of the subsidiaries included within the consolidation perimeter are as follows:
| Company | Percentage of Ownership 30/06/2023 |
Percentage of Ownership 31/12/2022 |
|---|---|---|
| Mamvo Performance, S.L.U. | 100% | 100% |
| Marketing Manager Servicios de Marketing, S.L.U. | 100% | 100% |
| Antevenio S.R.L. | 100% | 100% |
| Rebold Marketing S.L.U. | 100% | 100% |
| Antevenio France S.R.L. | 100% | 100% |
| Antevenio Argentine S.R.L. (*) | 100% | 100% |
| Antevenio Mexique S.A de C.V | 100% | 100% |
| Antevenio Publicité, S.A.S.U. | 100% | 100% |
| React2Media, L.L.C. (1) | 60% | 60% |
| B2Marketplace Ecommerce Consulting Group, S.L. (1) | 100% | 100% |
| Rebold Marketing and CommunicationMarketing and Communication, S.L.U.)(1) |
100% | 100% |
| Happyfication, Inc.(1) | 100% | 100% |
| Acceso Content in Context, S.A. de C.V. (2) | 100% | 100% |
| Acceso Colombia, S.A.S (2) | 100% | 100% |
| Digilant Colombia, S.A.S. (2) | 100% | 100% |
| Digilant INC (2) | 100% | 100% |
| Digilant Perú, S.A.C. (2) | 100% | 100% |
| Digilant S.A. de C.V. (2) | 100% | 100% |
| Filipides S.A. de C.V.(2)(**) | 100% | 100% |
| Digilant Services S.A de C.V. (2)(**) | 100% | 100% |
| Blue Digital Servicios de Marketing, S.A. (2) | 65% | 65% |
| Digilant Chile, S.p.a.(2)(***) | 100% | 100% |
| Acceso Panamá, S.A.(2)(3) | 0% | 0% |
| Blue Media, S.p.A. (2)(***) | 100% | 100% |
Holdings in the capital of these subsidiaries are held by the Parent Company,

(*) Holding held by Mamvo Performance, S.L.U. and Rebold Marketing, S.L.U. (formerly named Antevenio España, S.L.U.) (75% and 25% respectively).
(**) Holding held by Digilant SA de CV
(***) Holding held by Blue Digital
Click here to enter text.
(1) See Note 25 Business combinations.
The main features of the subsidiaries are as follows:
| Company | Incorporation Year |
Registered Address | Corporate Purpose |
|---|---|---|---|
| Mamvo Performance, S.L.U. | 1996 | C/ Apolonio Morales 13C 28036 Madrid |
Online advertising and direct marketing for the generation of useful contacts. |
| Marketing Manager Servicios de Marketing, S.L.U. |
2005 | C/ Apolonio Morales 13C 28036 Madrid |
Advice to commercial communication related companies. |
| Antevenio S.R.L. | 2004 | Viale Francesco Restelli 3/7 20124Milano |
Advertising and Marketing on the Internet. |
| Rebold Marketing S.L.U. (formerly named Antevenio Esp) |
2009 | C/ Apolonio Morales 13C 28036 Madrid |
Advertising, online advertising and e commerce operation services through electronic means. |
| Antevenio France, S.R.L. | 2009 | 62B Rue des Peupliers 92100 Boulogne Billancourt, France. |
Advertising and promotional services on the Internet, research, distribution and provision of services in the field of advertising and marketing on the Internet. |
| Antevenio Argentina S.R.L. | 2010 | Esmeralda 1376 piso 2 Ciudad de Buenos Aires Argentina |
Commercial brokerage, marketing and advertising services. |
| Antevenio México, S.A. de CV |
2007 | Calle Parral 41 Colonia Condesa Delegacion Cuauhtemoc Ciudad de Mexico |
Other advertising services. |
| Antevenio Publicité, S.A.S.U. | 2008 | 62B Rue des Peupliers 92100 Boulogne Billancourt, France. |
Advertising and promotional services on the Internet; research, distribution and provision of services in the field of advertising and marketing on the Internet. |
| React2Media, L.L.C. | 2008 | 35W 36th St New York | Online marketing services |
| B2Marketplace Ecommerce Consulting Group, S.L |
2017 | C/ Apolonio Morales 13C 28036 Madrid |
Company specialised in optimising and improving the presence of brands, manufacturers and distributors on digital platforms |
| Rebold Marketing and Communication, S.L.U. |
1986 | Rambla Catalunya, 123, Entlo. 08008 Barcelona |
Provision of internet access services. Creation, management and development of internet portals |
| Happyfication Inc | 2011 | 170 Milk St FL 4 Boston, MA 02109 |
An independent advertising technology company that provides its partners and clients with tools and services to plan, |
| Incorporation | |||
|---|---|---|---|
| Company | Year | Registered Address | Corporate Purpose measure and deliver digital media |
| more effectively. | |||
| Acceso Content in Context | Zacatecas 92 – col Roma – | Provision of internet access services. | |
| S.A. de C.V. | 2014 | CP06700 – CDMX | Creation, management and |
| Edificio unión 94, Cra 13## | development of internet portals Provision of media content monitoring |
||
| Acceso Colombia, S.A.S | 2013 | 94 A-26 BOGOTA | and analysis services |
| Assessment and negotiation of | |||
| 2013 | Edificio unión 94, Cra 13## 94 A-26 BOGOTA |
advertising space and buying and | |
| Digilant Colombia, S.A.S. | selling, provision of consultancy, marketing, communication and general |
||
| advisory services | |||
| An independent advertising technology | |||
| "170 Milk St FL 4 | company that provides its partners and | ||
| Digilant Inc | 2009 | Boston, MA 02109" | clients with tools and services to plan, |
| purchase, measure and deliver digital media more effectively. |
|||
| Zacatecas 92 – col Roma – | Purchase, sale, exchange, marketing | ||
| Digilant, SA de CV | 2010 | CP06700 – CDMX | and other commercial transactions |
| regarding all kinds of advertising space | |||
| Filipides, S.A. de C.V. | 2008 | Zacatecas 92 – col Roma – | Selecting and recruiting personnel for the filling of any position and providing |
| CP06700 – CDMX | personal items to any third party | ||
| Provision of administrative, personnel | |||
| Digilant Services, S.A. de | 2018 | Zacatecas 92 – col Roma – | administration, consultancy, marketing, |
| C.V. | CP06700 – CDMX | communication and advisory services | |
| in general. Assessment and negotiation of |
|||
| Calle los forestales 573 - | advertising space and buying and | ||
| Digilant Perú, S.A.C. | 2017 | residencial Los ingenieros - district of La Molina, province and department of Lima |
selling, provision of consultancy, |
| marketing, communication and general | |||
| advisory services | |||
| Blue Digital Servicios de | Av nterèso 5950 – piso 20- Las Condes – Region |
||
| Marketing, S.A. | 2011 | metropolitana Santiago de | Advertising, publicity, marketing |
| Chile | |||
| Assessment and negotiation of | |||
| General del Canto 50 - of 301 | advertising space, provision of | ||
| Digilant Chile, S.p.a. | 2017 | PROVIDENCIA / SANTIAGO | consultancy, marketing, communication and general advisory |
| services | |||
| OBARRIO, AVENIDA | |||
| SAMUEL LEWIS Y CALLE | Conduct business of any nature, inside | ||
| Rebold Panama, S.A. | 2020 | 53, EDIFICIO OMEGA, 6O PISO, OFICINA NO. 6B-861 |
or outside the Republic of Panama. |
| PANAMÁ, | |||
| Av Apoquindo 5950 - piso 20 | |||
| Blue Media S.P.A | 2015 | - Las Condes – Santiago de | Advertising, publicity, marketing |
| Chile Metropolitan Region |

These Interim Consolidated Financial Statements have been prepared in a manner consistent with the provisions of the International Financial Reporting Standards, as adopted by the European Union in accordance with Regulation (CE) No. 1606/2002 of the European Parliament and the Council, effective as of 31 December 2016, taking into account all compulsory applicable accounting policies, standards and measurement criteria that have a significant impact. Since 2006 the Company has prepared its Interim Consolidated Financial Statements pursuant to the International Financial Reporting Standards (IFRS); shares of the Company were admitted to trading on the French alternative stock market Euronext Growth in 2007 (see Note 1).
Accounting policies and measurement principles applied by the Directors of the Parent Company in preparing these Interim Consolidated Financial Statements consolidated are summarized in Note 4. The Directors of the Parent Company are responsible for the information presented in these Interim Consolidated Financial Statements.
In compliance with IFRS, the Interim Consolidated Financial Statements comprise the following Consolidated Statements for the 6-month period ended 30 June 2023:
The following amendments to the International Financial Reporting Standards (hereinafter IFRS) or IFRS interpretations came into force on 1 January 2022. They were therefore taken into account when drawing up these interim consolidated financial statements. These amendments are:
a) Regulation (EU) 2022/357, as regards International Accounting Standards 1 and 8
Amending Regulation (EC) No 1126/200 adopting certain international accounting standards in accordance with Regulation (EC) No 1606/2002 of the European Parliament and of the Council as regards International Accounting Standards 1 and 8.
b) Annual improvements to IFRS. Cycle 2018-2020 Minor amendments in IFRS 1, IFRS 9, IFRS 16 and IAS 41.
The following amendments to International Financial Reporting Standards (hereinafter IFRS) or interpretations thereof are also expected to be introduced in 2022.
a) Provisions, contingent assets and liabilities: Provisions for onerous contracting. Amendments to IAS 37
The modification explains that the direct cost of fulfilling a contract comprises the incremental costs of fulfilling the contract and an allocation of other costs that relate directly to the performance of the contract.
b) Amendments to IAS 16
Prohibiting the deduction from the cost of an item of property, plant and equipment of any revenue from the sale of goods produced while the entity is preparing the asset for its intended use.
c) Reference to the conceptual framework. Amendments to IFRS 3
This Standard update concerns bringing the definitions of assets and liabilities in a business combination in line with the conceptual framework.
With regards to the other standards, interpretations and amendments issued by IASB which are not yet effective, the Directors have assessed the potential impact of the future application of these standards and consider their coming into force will not have a significant effect on the Consolidated Financial Statements.
| Standards and amendments to Standards | IASB effective date | EU effective date | |
|---|---|---|---|
| IAS 1 | Amendments in IAS 1: Presentation of Financial Statements and Disclosure of Accounting Policies |
1 January 2023 | 1 January 2023 |
| IAS 8 | Amendments in IAS 8: Accounting Policies, Changes in Accounting Estimates and Errors |
1 January 2023 | 1 January 2023 |
| IFRS 17 | IFRS 17 and Amendments to IFRS 17: Insurance contract |
1 January 2023 | 1 January 2023 |
| IFRS 17 | IFRS 17 Insurance contracts: initial application of IFRS 17 and IFRS 9: Comparative information. |
1 January 2023 | 1 January 2023 |
| IAS 1 | Amendments in IAS 1: Presentation of financial statements: Classification of liabilities as current or non current, deferring the effective date and non-current with Covenants. |
1 January 2024 | pending |
a. Other standards, amendments and interpretations issued by the IASB pending approval by the European Union:

| IAS 12 | Amendments in IAS 12: Deferred Tax related to Assets and Liabilities arising from a Single Transaction |
1 January 2023 | 1 January 2023 |
|---|---|---|---|
| IFRS 16 | Amendments in IFRS 16: Leases: Lease liability in a sale and leaseback |
1 January 2024 | pending |
None of these Standards has been earlier applied by the Group. The directors have assessed the potential impact of the future application of these standards and consider their coming into force will not have a significant effect on the Consolidated Financial Statements.
Click here to enter text.
The accompanying Interim Consolidated Financial Statements for the six-month period ended 30 June 2023 have been prepared from the accounting records of the companies included in the Group and are presented in accordance with the provisions of the International Financial Reporting Standards and the applicable Spanish accounting legislation, in order to show a true and fair view of the equity, financial position, results, changes in equity and cash flows of the Group occurred during the six-month period ended 30 June 2023.
In the preparation of the accompanying Interim Consolidated Financial Statements according to IFRS, the Directors of the Parent Company have used accounting estimates and assumptions to measure certain of the assets, liabilities, income, expenses and commitments obligations therein disclosed. Accounting estimates and assumptions having a more significant impact on these Interim Consolidated Financial Statements have been separately addressed in different sections of this document:

performance to identify potential impairments; these assessments are based on risk-adjusted future cash flows discounted at the appropriate interest rates. Key assumptions used are disclosed in Note 5. The assumptions relating to risk-adjusted future cash flows and discount rates are based on business estimates and, accordingly, are inherently subjective in nature. Future events may lead to changes in the estimates made by Directors, with the resulting adverse impact on the Group's future results. Insofar as it has been deemed material, a sensitivity analysis of the impact of changes in the assumptions used and of the impact on the recoverable value of the relevant cash generating unit (CGU) has been disclosed.
These estimates were made based on the best information available at the date of preparation of these Interim Consolidated Financial Statements, on past experience and on other various factors that were then considered material. However, the actual final results may differ from those estimates. Any future event not known at the date of preparation of these estimates could result in changes (upwards or downwards), which would, when appropriate, applied prospectively.

The Group has concluded that there are no material uncertainties that may cast any doubt on its ability to continue as a going concern.
For the classification of the current items, a maximum period of one year from the date of the accompanying Interim Consolidated Financial Statements has been applied.
There have been no error corrections during the six months ended 30 June 2023.
The Interim Consolidated Financial Statements for the six-month period ended 30 June 2023 include, for comparison purposes, the figures for the six-month period ended 30 June 2021 and the figures for 2022 included in the Consolidated Financial Statements approved by the Company's General Meeting of Shareholders, held on 22 June 2023, that have also been prepared in accordance with the provisions of the International Financial Reporting Standards, as adopted by the European Union. Accordingly, the accounts from prior periods are comparable and homogeneous; the accounts for the year ended 31 December 2022 are not comparable as they refer to a 12-month period.
The ISPD Network Group and subsidiaries, in accordance with the provisions of Article 262.5 of the Spanish Limited Liability Companies Law (LSC) and Article 49.6 of the Commercial Code, is exempt from presenting the Non-Financial Information Statement (NFIS). This exemption is due to the inclusion of information related to this Group in the Non-Financial Information Statement of Inversiones y Servicios Publicitarios, S.L. and its subsidiaries which is part of the management report
Basic earnings/loss per share is calculated by dividing the consolidated profit/loss attributable to the Parent Company by the weighted average number of shares outstanding during the fiscal year, excluding the average number of treasury shares held during the period.
Diluted earnings/loss per share is calculated similarly to the basic profit/loss per share,

but the weighted average number of shares outstanding is increased with stock options, warrants and convertible bonds.
Calculation of earnings/loss per share is shown below:
| Translation differences | 30/06/2023 | 31/12/2022 | 30/06/2022 |
|---|---|---|---|
| Net profit/(loss) for the year | -555,062 | 4,418,761 | 1,189,909 |
| Weighted average number of outstanding shares | 14,716,262 | 14,716,262 | 14,716,262 |
| Translation differences | - 0.04 |
0.30 | 0.08 |
During the presented periods, the Group did not execute any transaction causing dilution; accordingly, basic earnings/loss per share matches diluted earnings/loss per share.
The Annual General Meeting held on 22 June 2022 approved the following distribution of profit made as of 31 December 2022 by the Parent Company:
| Accounting item. | Amount (in Euros) |
|---|---|
| "Profit/loss for the year" (i.e. 2022). | -142,990.00 € |
| "Prior period's losses" | -142,990.00 € |
No dividends were distributed to companies outside the scope of consolidation in 2023 and 2022.
The main accounting policies applied by the Group in the preparation of the Interim Consolidated Financial Statements for the six-month period ended 30 June 2022 were as follows:
These Interim Consolidated Financial Statements include the Parent Company and all the subsidiaries over which the Group has control. Subsidiaries are those companies over which the Parent Company or any of its subsidiaries have control. Control is established by:
Subsidiaries are consolidated even if acquired for disposal.
Any balances, transactions, and gains and losses realized between Group companies included within the Group's continuing operations are subsequently eliminated in the consolidation process. Transactions between continuing and discontinuing operations expected to continue after disposal are not eliminated from continuing operations in order to present continuing operations consistently with the commercial operations they carry out.
Associates, companies over which the Group has a significant influence but over which it has no control, and jointly-controlled entities ("joint ventures"), where companies are entitled to the joint arrangement's net assets, have been consolidated using the equity method, except when these investments are eligible to be classified as held-for-sale. Any gains or losses resulting from transactions between Group companies and associates or jointly-controlled entities have been eliminated in proportion to the Group's interests in those companies. When the Group's share in the losses of a company consolidated using the equity method exceeds the amount of the Group investment, the Group recognizes a provision for its share of losses in excess of the investment. The value of the investment in any investee consolidated using the equity method is equal to the carrying amount of the equity investment and any other non-current interest that form an essential part of the net investment in the investee.
When control over a subsidiary is lost as a result of a transaction, event or any other circumstance, the Group derecognizes all the assets, liabilities and non-controlling interests at their carrying amount and recognizes the fair value of consideration received. Retained interests in the former subsidiary are recognized at fair value as at the date when control over it was lost. Any resulting difference is recognized as a gain or loss under "Other Income (Expense)" in the Statement of Comprehensive Income.
The financial statements of subsidiaries, associates and jointly-controlled entities are referred to the reporting period ended on the same date of the Parent Company's separate interim financial statements, and have been prepared applying consistent accounting policies (EU-IFRS).
A parent company may lose control of a subsidiary in two or more agreements (transactions). However, sometimes circumstances indicate that multiple agreements should be accounted for as a single transaction. In determining whether to account for the arrangements as a single transaction, a parent shall consider all the terms and conditions of the arrangements and their economic effects. One or

more of the following may indicate that the parent should account for the multiple arrangements as a single transaction:
(a) They are entered into at the same time or in contemplation of each other.
(b) They form a single transaction designed to achieve an overall commercial effect.
(c) The occurrence of one arrangement is dependent on the occurrence of at least one other arrangement.
(d) One arrangement considered on its own is not economically justified, but it is economically justified when considered together with other arrangements.
If a parent loses control of a subsidiary:
a) It must derecognise:
If a parent loses control of a subsidiary, the parent shall account for all amounts previously recognised in other comprehensive income in relation to that subsidiary on the same basis as would be required if the parent had directly disposed of the related assets or liabilities. Therefore, if a gain or loss previously recognised in other comprehensive income would be reclassified to profit or loss on the disposal of the related assets or liabilities, the parent shall reclassify the gain or loss from equity to profit or loss (as a reclassification adjustment) when it loses control of the subsidiary. If a revaluation surplus previously recognised in other comprehensive income would be transferred directly to retained earnings on the disposal of the asset, the parent

shall transfer the revaluation surplus directly to retained earnings when it loses control of the subsidiary.
The different line items in the separate financial statements of each Group company have been subject to the appropriate measurement uniformity by adapting the criteria used to those used by the Parent Company for its own financial statements, provided they involve a significant effect.
No time uniformity was required for subsidiaries included in the consolidated ISPD Network Group for the previous year, since the reporting date for the accompanying Consolidated Financial Statements is 31 December of each year.
The first consolidation difference was calculated as the difference between the carrying amount of the investment in the subsidiaries and the value of the proportional share of the investees' consolidated equity on the date of first consolidation.
In the case of a positive consolidation difference, corresponding to the excess of the cost of the investment and the attributable carrying amount of the investee at the date of joining the Group, the difference is allocated directly, to the extent possible, to assets of the subsidiary without exceeding the market value thereof. When the difference cannot be allocated to assets, it is considered as consolidation goodwill that shall be annually subject to the relevant impairment test (see Note 4i).
Negative consolidation differences are recognized in the Consolidated Income Statement, and relate to the negative difference between the carrying amount of the parent Company's direct investment in the capital of the subsidiary and the value of the proportional share in the investee's equity attributable to the investment on the date of initial consolidation.
In the Consolidated Statement of Financial Position and in the Consolidated Income Statement, items relating to consolidated companies whose functional currency is not the Euro have been translated to Euro using the following criteria:
The differences resulting from the application of different exchange rates, in accordance with criteria above, are recognized under the "Translation Differences" in the Consolidated Statement of Financial Position.
International Accounting Standard (IAS) 21 states that the results and financial position of an entity whose functional currency is not the currency of a hyperinflationary economy are translated into a different presentation currency using the following procedures:
All amounts (i.e. assets, liabilities, equity items, expenses and income, including related comparative figures) shall be translated at the closing rate of change at the date of the most recent balance sheet reporting date, except where amounts are translated into the currency of a non-hyperinflationary economy, in which case the comparative figures shall be those that were presented as current amounts for the year in question in the previous year's financial statements (i.e. these amounts shall not be adjusted for subsequent changes in price levels or exchange rates).
When an entity's functional currency is the currency of a hyperinflationary economy, the entity shall restate its financial statements in accordance with the translation method set out in the foregoing paragraphs, except for comparative amounts that are translated into a currency of a non-hyperinflationary economy. When the economy ceases to be hyperinflationary and the entity no longer restates its financial statements, it shall use as the historical costs for translation into the presentation currency the amounts restated to the price level at the date the entity ceased restating its financial statements. The Group has concluded that the application of this model is not relevant to the Group company domiciled in Argentina and therefore the comparative figures for the year ended 31 December 2022 and the six months ended 30 June 2023 have not been restated.
As prior step to preparation of the Interim Consolidated Financial Statements, the Directors have proceeded to eliminate all balances and transactions between Group companies, as well as any gains or losses obtained or incurred in by such companies as a result of the aforementioned transactions.
In general, intangible assets are always recognized when they comply with the identifiability criterion and are initially measured at their acquisition or production cost, less accumulated amortization and, where appropriate, impairment losses. In particular, the following criteria are applicable:
Industrial property relates to capitalized development costs for which the relevant patents, etc. have been obtained, and includes the costs of registration and formalization of industrial property and those of acquisition of the rights from third parties. Industrial property is amortized on a straight-line basis throughout its useful life, at an annual rate of 20%.
The licenses for computer software acquired from third parties or internally developed computer software are recognized as intangible assets on the basis of the costs incurred in acquiring or developing them, and preparing them for use.
Computer software is amortized on a straight-line basis throughout its useful life, at an annual rate of 25%.
Any maintenance costs relating to computer applications incurred into during the year are recognized in the Consolidated Income Statement.
Property, plant and equipment is recognized at acquisition or production cost and less any accumulated depreciation and, where appropriate, impairment losses.
Indirect taxes on property, plant and equipment are included in the acquisition price or production cost only when they are not directly recoverable from Tax Authorities.
The costs of expansion, modernization or improvements leading to increased productivity, capacity or efficiency, or to an extension of the useful lives of the assets are recognized as an increased cost thereof. Upkeep and maintenance expenses are charged to the Consolidated Income Statement for the relevant year.
The Group depreciates property, plant and equipment on a straight-line basis. The useful life and depreciation rates applied are as follows:
| Estimated Years of | ||
|---|---|---|
| Annual Percentage | Useful Life | |
| Other installations | 20 | 5 |
| Furniture | 10 | 10 |
| Computer Hardware | 18 | 5.71 |
| Motor vehicles | 25 | 4 |
| Machinery | 20 | 5 |
| Other property, plant and equipment | 20-10 | 5-10 |
Goodwill may only be recognized as an asset when it arises from an onerous acquisition in a business combination.

Goodwill is allocated between all the company's cash-generating units that are expected to benefit from the synergies of the business combination and, where appropriate, an impairment is recognized (see Note 4 i).
Should the company need to recognize an impairment loss for a cash-generating unit to which all or part of goodwill has been allocated, it shall first reduce the carrying amount of the goodwill associated with that unit. If impairment exceeds the amount of goodwill, the company shall then reduce the remaining assets in the cashgenerating unit on a pro rata basis based on their carrying amounts. The carrying amount of each asset may not be reduced below the higher of its fair value less costs to sell, its value in use or zero. Impairment losses are recognised in the income statement for the year.
When an impairment loss is subsequently reversed (a circumstance that is not permitted in the specific case of
goodwill), the carrying amount of the relevant asset or cash-generating unit is increased to the revised estimate of its recoverable value, insofar as the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or the cashgenerating unit in prior years. Such a reversal of an impairment loss is recognised as income in the consolidated profit and loss account.
An impairment loss in the value of intangible assets or property, plant and equipment occurs when their carrying amount exceed their recoverable value, the latest understood as the higher of its fair value less costs to sell and its value in use. For the calculation of the recoverable value of property, plant and equipment and intangible assets, the value in use is the criterion used by the Group.
To these purposes, at least at year end, the Group assesses, using the so-called "impairment test", whether there is evidence that any intangible assets or property, plant and equipment with indefinite useful life, or, where applicable, any cashgenerating unit may be impaired; if so the Company proceeds to estimate the recoverable amount thereof applying the corresponding value adjustments. A cashgenerating unit (CGU) is the smallest identifiable group of assets that generates cash flows that are largely independent of those derived from other assets or groups of assets.
The impairment of property, plant and equipment is calculated individually. However, when the recoverable amount of each individual asset cannot be determined, the Company proceeds to establish the recoverable amount of the cash-generating unit to which the relevant asset is associated.
The procedure implemented by the Group management for determining the impairment is as follows:

For estimating value in use, the Group management annually prepares a business plan by markets and activities for each cash-generating unit, these business plans typically extend over a five-year period. The main components of this plan are the projections of income and cash flows.
Other variables that influence the calculation of the recoverable amount are:
The projections are prepared based on past experience as well as the best available estimates, which are consistent with the information from external sources.
The five-year strategic plan for the Group companies is approved by the Directors of the Parent Company.
Should the company need to recognize an impairment loss for a cash-generating unit to which all or part of goodwill has been allocated, it shall first reduce the carrying amount of the goodwill associated with that unit. If impairment exceeds the amount of goodwill, the company shall then reduce the remaining assets in the cashgenerating unit on a pro rata basis based on their carrying amounts. The carrying amount of each asset may not be reduced below the higher of its fair value less costs to sell, its value in use or zero. Impairment losses shall be recognized in the income statement as an expense.
When an impairment loss is subsequently reversed (a circumstance that is not permitted in the specific case of goodwill), the carrying amount of the relevant asset or cash-generating unit is increased to the revised estimate of its recoverable value, insofar as the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or the cash-generating unit in prior years. A reversal of an impairment loss is recognized as income in the Consolidated Income Statement.
For any new contract entered into as of 1 January 2019, the Group considers whether a contract is or contains a lease. A lease is defined as "a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration." To apply this definition, the Group assesses whether the contract satisfies three key evaluations, namely:

• the contract contains an identified asset that is either explicitly identified in the contract or implicitly specified by being identified at the time that the asset is made available to the Group.
• the Group has a right to obtain substantially all of the economic benefits from the use of the identified asset throughout the period of use, considering its rights within the scope defined in the contract.
• the Group has the right to direct the use of the identified asset throughout the period of use.
The Group will assess whether it has the right to direct 'how and for what purpose' the asset is used throughout the period of use.
On the lease start date, the Group recognises a right-of-use asset and a lease liability on the balance sheet. The right-of-use asset is valued at cost, consisting of the initial acquisition value of the lease liability, initial direct costs incurred by the Group, an estimate of the costs of dismantling and disposal of the asset at the end of the lease, and payments made prior to the commencement date (net of any incentive received).
The Group amortises right-of-use assets from the lease start date to the end of the useful life of the right-of-use asset or the end of the lease term, the first of the two cases. The Group also evaluates impairment on the right-of-use asset when such indicators exist.
On the start date, the Group measures the liability by the current value of the instalments pending payment on that date, discounted using the interest rate implicit in the lease contract whenever that rate is easily available, or the Group's incremental borrowing rate.
The instalments included in the valuation of the lease liability comprise fixed instalments (including in-substance fixed payments), variable instalments based on an index or interest rate, expected amounts, etc., to be paid by virtue of a residual value guarantee, and payments derived from options whose exercise is reasonably safe.
Subsequent to the initial measurement, the liability will be reduced for payments made but increased for interest. It is remeasured to reflect any re-evaluation or modification, or if there are changes to in-substance fixed payments.
When revaluing the lease liability, the corresponding adjustment is reflected in the right-of-use asset or in the profit/loss for the year if the right-of-use asset has already been reduced to zero.
The Group has opted to account for short-term leases and leases on low-value assets using practical expedients. Instead of recognising a right-of-use asset and a finance lease liability, their related payments are recognised as an expense in the profit/loss for the year linearly throughout the lease term.
In the statement of financial position, right-of-use assets have been included under property, plant and equipment and lease liabilities have been included under trade and other payables.
The Group's accounting policy under IFRS 16 has not changed with respect to the comparative period. As lessor, the Group classifies its leases as operating or finance leases.
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset but as an operating lease if it does not.
k.1) Recognition and derecognition
Financial assets and liabilities are recognised when the Group becomes a party to the contractual provisions of the financial instrument.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset and substantially all risks and rewards are transferred. A financial liability is derecognised when it is extinguished, settled, cancelled or expires.
k.2) Classification and initial measurement of financial assets
Except for trade receivables that not contain a significant financing component and that are measured at transaction price in accordance with IFRS 15, all financial assets are initially measured at fair value adjusted for transaction costs (where applicable).
Financial assets, except when designated and effective as hedging instruments, are classified in the following categories:
The Group has no financial assets classified as FVOCI in the reporting periods.
Classification is determined by both:
All income and expenses related to financial assets recognised in profit or loss are reported within finance costs, finance income or other financial items, except for impairment of receivables, which is reported within other expenses.
k.3) Revaluation of financial assets
Financial assets are measured at amortised cost if they meet the following conditions (and not designated as FVTPL):
Held within a business model whose objective is to hold assets to collect contractual cash flows.
The contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortised cost using the effective interest method. Discounting is omitted when the effect of discounting is irrelevant. Cash and cash equivalents, trade receivables and most of the Group's other receivables are included in this category of financial instruments, together with listed bonds previously classified as held-to-maturity in accordance with IAS 39.
The impairment requirements of IFRS 9 use more forward-looking information to recognise expected credit losses - the expected credit loss (ECL) model. This replaces the "incurred loss model" of IAS 39. Instruments within the scope of the new requirements included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets recognised and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit or loss. The recognition of credit losses is no longer dependent on the Group first identifying a credit loss event. Instead, the Group considers a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current conditions and reasonable and supportable forecasts that affect the expected collectability of the instrument's future cash flows.
In applying this forward-looking approach, a distinction is made between:

quality since initial recognition or that have low credit risk; ("first stage"); and
Stage 3 includes financial assets that have objective evidence of impairment at the reporting date.
"12-month expected credit losses" are recognised for the first category, while "lifetime expected losses" are recognised for the second. "Credit losses" are recognised for the second category.
The measurement of expected credit losses is determined by a probabilityweighted estimate of credit losses over the expected life of the financial instrument.
The Group uses a simplified approach in accounting for trade and other receivables and contractual assets and records the allowance for losses as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the potential for default at any time during the life of the financial instrument. For the calculation, the Group uses its historical experience, external indicators and forward-looking information to calculate expected credit losses using a provisioning matrix.
The Group collectively assesses trade receivables for impairment as they have shared credit risk characteristics and have been grouped on the basis of days past due.
The Group's financial liabilities include financial debt, trade and other payables.
Financial liabilities are initially measured at fair value and, where appropriate, adjusted for transaction costs, unless the Group has designated a financial liability at fair value through profit or loss.
Financial liabilities are subsequently measured at amortised cost using the effective interest rate method, except for derivatives and financial liabilities designated at FVTPL, which are subsequently carried at fair value with gains or losses recognised in profit or loss.
All interest-related charges and, if applicable, changes in the fair value of an instrument that are reported in profit or loss are included in finance costs or income.
Line items included in the interim consolidated financial statements of each Group company are measured in their respective functional currencies. The Interim Consolidated Financial Statements are presented in Euro, which is the functional and presentation currency of the Parent Company.
The companies included in the Group recognize in their individual financial statements:
Any gains and losses from these line items are included in the Consolidated Income Statement.
Group companies with registered address in Spain paid in 2016 taxes under the Special Consolidated Tax Regime within the Group led by the Parent Company.
The Board of Directors held a meeting on 30 December 2016, where it was reported that the company Inversiones y Servicios Publicitarios, S.L. ("ISP") holds 83.09% of the share capital of Antevenio (see note 12), and that, pursuant to article 61.3 of the Spanish Corporate Income Tax (Law 27/2014 of 27 November), and, as Antevenio S.A. lost its status as the parent company of tax group No. 0212/2013 because ISP acquired a stake of over 75% of its share capital and voting rights, it was agreed to include the companies of the ISPD Network Group as pertinent, effective from the tax reporting period commencing 1 January 2017, as subsidiary of tax group No. 265/10, whose parent company is ISP
Income tax expense for the year is calculated as the sum of current tax resulting from applying the corresponding tax rate to the taxable base for the year, net of any deductions and tax reliefs, and net of any changes registered during the year in deferred tax assets and liabilities. Income Tax is recognized in the Consolidated Income Statement, except when it relates to transactions directly recognized in Equity, in which case the related tax is also recognized in Equity.
Deferred taxes are recognized for any temporary differences existing at the date of the Consolidated Statement of Financial Position between the tax bases of assets

and liabilities and their carrying amounts. The tax base of an asset, liability or equity instrument is the amount attributed to that item for tax purposes. The tax effect of temporary differences is included under the appropriate headings of "Deferred tax assets" and "Deferred tax liabilities" in the Consolidated Statement of Financial Position.
The Group recognizes deferred tax assets for all deductible temporary differences to the extent that it is probable that the Company will have future taxable profits that allow the recovery of these assets, except, where appropriate, for the exceptions provided in the existing regulations.
At each balance sheet date, the Group assesses any recognized deferred tax assets and any previously unrecognized deferred tax assets. On the basis of this assessment, the Company proceeds to derecognize previously recognized deferred tax asset when recovery is no longer probable, or proceeds to recognize a previously unrecognized deferred tax asset if it is probable that the Company will have future taxable profits to enable its application.
Assets and deferred tax liabilities are measured at the rates expected to prevail upon their reversal, based on tax legislation in force and in accordance with the manner in which the assets are reasonably expected to be recovered or and liabilities settled.
Deferred tax assets and liabilities are not discounted and classified as non-current assets and liabilities, regardless of the date of realization or settlement.
Since the Consolidated group is member of a taxation group, the resulting payable/receivable amounts for Corporate Income Tax will not be directly settled with Public Entities, but will rather be settled with the parent company of the taxation group in which the Company is included.
IFRS 15 establishes that the Group shall recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. Revenue is recognized when the customer obtains control of the goods or services.
Based on the new criteria, a five step model shall be applied for recognition of revenue in order to determine the timing of recognition and the amount of revenue to be recognized:

In this model, it is specified that the income must be recognized when (or insofar as) an entity transmits control of the assets or services to a client, and in the amount that the entity wishes to have the right to receive. Depending on whether certain criteria are met, revenue is recognised either over a period of time to reflect the entity's realisation of the contractual obligation or at a point in time when the customer secures control of the goods or services.
The total transaction price of a contract is distributed among the various performance obligations on the basis of their relative independent selling prices. The transaction price of a contract excludes any amount charged on behalf of third parties.
Revenue is recognised at a point in time or over time when (or as) the Company satisfies performance obligations by transferring promised goods or services to its customers.
The Group recognises contracting liabilities received in respect of unfulfilled performance obligations and presents these amounts as other liabilities in the statement of financial position. Similarly, if the Group satisfies a performance obligation before the consideration is received, the Group recognises either a contractual asset or a receivable in its statement of financial position, depending on whether more than the passage of time is required before the consideration is due.
On the other hand, IFRS 15 requires the recognition of an asset recognised for incremental costs incurred to obtain contracts with customers that are expected to be recovered and amortised systematically in the Consolidated Income Statement to the same extent as the related revenue is recognised. There are no significant impacts arising from the application of the new standard.
Operating expenses are recognised in profit or loss when the service is used or incurred.
The ISPD Network Group is mainly involved in Digital Media Trading, more specifically in performance and brand marketing. The Group has identified the performance obligations of this core business, which is the achievement of the KPIs set by the customer, which can be measured in leads, clicks, views, etc. in the different media used. The Group determines the price of such obligations at the time it defines the contractual characteristics of each contracting with each specific customer, allocating the price to the performance obligations described above. In addition, the Group recognises revenue for each contract at the point in time when these performance obligations are fulfilled and acceptance by the customer is obtained. In addition, the credit granted by the Group to its customers is based on their specific characteristics and creditworthiness.
The directors of the Parent Company, in the preparation of the Interim Consolidated Financial Statements, distinguish between:
The Interim Consolidated Financial Statements include all the provisions for which the probability of having to meet the obligation is estimated as greater than the opposite alternative, and they are measured at the present value of the best possible estimate of the amount required to settle or transfer the obligation to a third party. Contingent liabilities are not recognized in the Interim Consolidated Financial Statements but are disclosed in the notes.
Provisions are measured on the balance sheet date at the present value of the best estimate of the amount required to settle or transfer the obligation to a third party; any adjustments made to update these provisions shall be recognized as a financial expense as it accrues. Provisions expiring within one year shall not be discounted where the financial effect is not material.
Reimbursements receivable from a third party on settlement of the obligation shall not reduce the amount of debt; the company shall nonetheless recognize the related receivable as an asset, provided that there is no doubt as to its collection.
Non-refundable capital grants, as well as donations and bequests, are measured at the fair value of the amount awarded or the item received. Non-refundable capital grants, donations and bequest are initially accounted for as liabilities under "Deferred income" in the Consolidated Income Statement and recognized in the Consolidated Profit and Loss Account proportionally to the depreciation of the assets financed by these grants, except in the case of non-depreciable assets that shall be recognized as income the year when their disposal or derecognition occurs.
Refundable grants are accounted for as either current or non-current liabilities (considering the term of repayment) convertible into grants until they meet the criteria for classification as non-refundable.
Operating grants are accounted for as income on an accrual basis.
Because of its activity, the Group has no significant assets of property, plant and equipment, intended to minimize environmental impact and, protecting and improving the environment and, has not received grants nor incurred in expenses during the year whose purpose is to protect and improve the environment. Furthermore, the Group has not made provisions for risks and expenses related to environmental actions, considering that there are no contingencies related to the protection and improvement of the environment.
Transactions between related parties, irrespective of the type of relationship, are accounted for in accordance with the general standards. Therefore, as a general rule, items involved in a transaction will be initially measured at fair value. If the agreed transaction price were not the fair value, the difference shall be recognized based on the economic reality of the transaction. Subsequent measurement is performed in accordance with the applicable standards.
The goods or services received in these operations are recorded as assets or as expenses depending upon their nature, at the moment they are obtained, and the corresponding increase in equity, if the transaction is paid off with equity instruments or the corresponding liability, if the transaction is paid off with the amount based on the value of the same.
The transactions with employees settled with equity instruments, both services rendered as well as the increase in equity to be recognized are assessed according to the fair value of the granted equity instruments, referring to the date of approval of the granting.
These executive share option scheme are initially measured at fair value (see Note 4w) at grant date, applying a generally accepted financial calculation method that takes into account, inter alia, the option exercise price, the volatility, the time frame for exercising the options, the expected dividends and the risk-free interest rate.
Options are recognized as a personnel expense in the Income Statement as vested over the period defined as the minimum required time in the Company's employ for the exercise of the option.
The Consolidated Statement of Cash Flows has been prepared using the indirect method, and uses the following expressions with the meaning specified:
● Operating activities are the principal revenue-producing activities of the Group and other activities that are not investing or financing activities.

At the acquisition date, identifiable assets acquired and liabilities assumed are measured at fair value, provided this can be measured reliably, subject to the following exceptions:
At acquisition date, the excess of the cost of the business combination over the value of the identifiable assets acquired less the liabilities assumed is recognized as goodwill.

When the value of the identifiable assets acquired less liabilities assumed exceeds the cost of the business combination, the excess is accounted for as income in the Profit and Loss Account. Prior to recognizing the aforementioned income, the Company reassesses whether it has correctly identified and measured the identifiable assets acquired and the liabilities assumed, as well as the cost of the combination.
Subsequently, any liabilities and equity instruments issued as cost of the relevant business combination and any identifiable assets acquired and liabilities assumed will be accounted for in accordance with the relevant recognition and measurement standards applicable to the nature of the transaction or to the nature of the relevant asset or liability.
Treasury shares of the Parent Company acquired by the Group are recognized at the value of the consideration paid, as a reduction in the value of Equity. The proceeds arising from the purchase, sale, issue or redemption of own equity instruments are recognized directly in Equity, and under no circumstances can they be recognized in the Consolidated Income Statement.
Financial assets and liabilities measured at fair value in the statement of financial position are grouped into three levels of a fair value hierarchy. The three levels are defined on the basis of the observability of significant measurement inputs, as indicated below:

Based on the above mentioned criteria, the breakdown of consolidation goodwill is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Marketing Manager Servicios de Marketing, S.L. | 276,461 | 276,461 | 276,461 |
| Antevenio S.R.L. | 3,686,847 | 3,686,847 | 3,686,847 |
| Antevenio ESP, S.L.U. | 81,027 | 81,027 | 81,027 |
| Foreseen Media, S.L. (see Note 25) | 109,509 | 109,509 | 109,509 |
| B2Marketplace Ecommerce Consulting Group, S.L (see Note 25) | 1,811,125 | 1,811,125 | 1,811,125 |
| Blue Digital | 472,563 | 472,563 | 472,563 |
| Happyfication | 1,757,952 | 1,757,952 | 1,915,982 |
| Total Cost | 8,195,485 | 8,195,485 | 8,353,514 |
Each of the above mentioned goodwill arose on acquisition of the relevant company. The directors have defined each of these companies as a Cash Generating Unit (CGU).
For estimating recoverable value, the Group management annually prepares a business plan by markets and activities for each cash-generating unit, these business plans typically extend over a five-year period. The main components of this plan are the projections of income and cash flows.
The recoverable value of each CGU has been determined on the basis of its value in use.
The recoverable amount of each company's goodwill is based on management's estimates of its value in use. These estimates were made by projecting the cash flows of each company for the next five years and extrapolating them using a growth rate determined by management. The present value of the expected cash flows of each company is determined by applying an appropriate WACC rate that reflects the current situation of the time value of money and the specific risks of each company.
The key assumptions used in these projections of future results and cash flows and that have an impact on calculation of the recoverable amount are:
The discount rate to apply, calculated at between 7.5% and 9.5%, the main variables that influence its calculation, the cost of the liabilities and the specific risks of the assets.
Cash flow estimates are based on past performance, accordingly the assumptions used by Directors included stable profit margins based on current investments.
A perpetual growth rate of approximately 2%, to reflect the industry's long-term average growth rate.

The projections are prepared based on past experience as well as the best available estimates, which are consistent with the information from external sources.
Impairment tests, considering these recent developments, resulted in a reduction of the goodwill of some of the Group companies in previous years to their recoverable amount as shown in the table above.
In preparing the estimates made to analyse the key assumptions used in calculating value in use and sensitivity to changes in assumptions, consideration has been given to the impact that the instability created by the war, disruptions in the supply chain, the upward trend in prices, and the increase in interest rates from September 2022 may have had on the main assumptions.
Specifically:
Gross Margins: The projected gross margins were reduced, as the effect of increased competition and lower disposable income of households, as end-users, was factored in.
Growth rates: This variable covers the impact of the instability triggered by the war and the resulting tension in the supply chain, rising interest rates and the upward trend in prices, which may affect the trends in final demand.
The five-year strategic plan for the Group companies is approved by the Directors of the Parent Company.
The Group conducted a sensitivity analysis of the assumptions used in estimating the fair value of these assets, altering these estimates (discount rate and growth rate) by
+/- 0.25%. This sensitivity analysis would result in a non-significant change in the fair value of these assets which would not change the conclusions reached by the Group.
During fiscal year 2021 new goodwill, of €1,915,982 was revealed as a result of the acquisition of the US-based company Happyfication Inc. based on the best possible estimate of the Parent Company's management. During fiscal year 2022, and within the provisional accounting period provided for in the applicable accounting legislation, this goodwill was restated to €1,757,952.
In the first six months of 2023 and in 2022, the balances and movements of gross values, accumulated depreciation and impairment are as follows:
| COST | 31.12.2022 | RECOGNITIO N |
DERECOGNITIO N |
TRANSFER S |
30/06/2023 |
|---|---|---|---|---|---|
| Land and buildings | - | - | - | - | - |
| Technical installations, machinery, tools, furniture and other items of PPE |
2,923,602 | 173,919 | (338,053) | (3,016) | 2,756,452 |
| Fixed assets in progress and advances Right of use IFRS 16 |
- 2,533,354 |
- 1,581,773 |
- (1,896,722) |
- 109 |
- 2,218,514 |
| TOTAL COST | 5,456,954 | 1,755,692 | (2,234,775) | (2,907) | 4,974,966 |
| ACCUMULATED DEPRECIATION | 31.12.2022 | RECOGNITIO N |
DERECOGNITIO N |
TRANSFER S |
30/06/2023 |
| Land and buildings | - | - | - | - | - |
| Technical installations, machinery, tools, furniture and other items of PPE |
(2,535,986 ) |
(100,788) | 331,180 | 7,690 | (2,297,904 ) |
| Fixed assets in progress and advances Right of use IFRS 16 |
- (699,275) |
- (289,651) |
- 465,321 |
- 1,186 |
- (522,420) |
| TOTAL ACCUMULATED | (3,235,261 | (2,820,324 | |||
| AMORTISATION | ) | (390,439) | 796,501 | 8,876 | ) |
| IMPAIRMENT ALLOWANCES | 31.12.2022 | RECOGNITIO | DERECOGNITIO | TRANSFER | 30/06/2023 |
| Land and buildings | - | N - |
N - |
S - |
- |
| Technical installations, machinery, tools, | |||||
| furniture and other items of PPE Fixed assets in progress and advances |
- - |
- - |
- - |
- - |
- - |
| Right of use IFRS 16 | - | - | - | - | |
| TOTAL ALLOWANCES | - | - | - | - | - |
| NET | 31.12.2022 | RECOGNITIO | DERECOGNITIO | TRANSFER | - 30/06/2023 |
| Land and buildings | - | N - |
N - |
S - |
- |
| Technical installations, machinery, tools, furniture and other items of PPE |
387,616 | 73,131 | (6,872) | 4,673 | 458,548 |
| Fixed assets in progress and advances Right of use IFRS 16 |
- 1,834,079 |
- 1,292,122 |
- (1,431,401) |
- 1,295 |
- 1,696,094 |
The right-of-use asset figure at 30 June 2023 amounts to €2,218,514 (31 December 2022: €2,533,354) with a amortisation charge of €289,651 (31 December 2022: €582,291). The balance recorded refers to leases signed by the Group that must be recognised in the consolidated statement of financial position under IFRS 16.
Impairment tests in relation to this right of use, considering these recent developments, have not led to impairments in the group.
Specifically, the main assumptions used and described above have been weighted downwards, given how they would have been projected, without considering the scenario of the aforementioned health and economic crisis, so that they have been impacted as described below:

Finally, to weight the sensitivity of management's estimates to changes in the main assumptions, different scenarios have been considered, increasing and decreasing the rates used in the different assumptions. A more conservative scenario has been chosen when calculating the value in use of the assets of each of the branches of activity, given that it is a scenario of greater certainty at an economic level, according to the information available to management at the time these interim consolidated financial statements were drawn up.
ITEM 30.06.2023 31.12.2022 30.06.2022 Technical installations, machinery, tools, furniture and other items of PPE 2,030,958 1,830,175 2,093,367 TOTAL COST 2,030,958 1,830,175 2,093,367
The gross value of fully depreciated items in use is as follows:
The Group's entire property, plant and equipment is allocated to operations, appropriately insured and not subject to any encumbrance whatsoever.
The net book value of tangible fixed assets outside Spanish territory amounts to 147,590 Euros at 30 June 2023 (88,403 Euros at 31 December 2022; 215,995 Euros at 30 June 2022).
At 30 June 2023 and 31 December 2022, there were no firm purchase commitments for the acquisition of property, plant and equipment.
The policy of the Company consists in taking out insurance policies to cover the possible risks to which the various elements of its property, plant and equipment are subject. At 30 June 2023 and 31 December 2022, the assets of the Group were insured under an insurance policy. The Group's directors consider that this insurance policy sufficiently covers any risks associated to its property, plant and equipment.

In the first six months of 2023 and in 2022, the balances and movements of gross values, accumulated depreciation and impairment are as follows:
| COST | 31/12/2022 | RECOGNITION | DERECOGNITION | GR | 30/06/2023 |
|---|---|---|---|---|---|
| Research and development expenses | - | - | - | - | - |
| Concessions Patents, licences, trademarks and similar |
- | - | - | - | - |
| rights | 386,118 | - | (36,597) | (3,740) | 345,781 |
| Goodwill | 1,032,090 | - | - | (4,285) | 1,027,805 |
| Computer software Other Intangible Fixed Assets |
4,178,017 - |
6,947 - |
(21,512) - |
5,468 - |
4,168,920 - |
| TOTAL COST | 5,596,225 | 6,947 | (58,109) | (2,558) | 5,542,506 |
| ACCUMULATED DEPRECIATION | 44,926 | RECOGNITION | DERECOGNITION | GR | 45,107 |
| Research and development expenses | - - | - | - | - | - |
| Concessions | - - | - | - | - | - |
| Patents, licences, trademarks and similar rights |
(291,197) - | (50,827) | 36,597 | - | (305,427) |
| Goodwill | (295,280) - | (23,457) | - | - | (318,737) |
| Computer software Other Intangible Fixed Assets |
(2,310,111) - - - |
(307,964) - |
- | - | 21,512 (18,350) (2,614,912) - |
| TOTAL ACCUMULATED AMORTISATION | (2,896,587) | (382,247) | 58,109 (18,350) (3,239,075) | ||
| PROVISION FOR IMPAIRMENT | 44,926 | - RECOGNITION | DERECOGNITION | GR | 45,107 |
| Research and development expenses | - - | - | - | - | - |
| Concessions Patents, licences, trademarks and similar |
- - | - | - | - | - |
| rights | - - | - | - | - | - |
| Goodwill | (334,553) - | (28,094) | - | - | (362,648) |
| Computer software Other Intangible Fixed Assets |
(9,315) - - - |
- - |
- - |
9,316 - |
1 - |
| TOTAL ALLOWANCES | (343,868) | (28,094) | - | 9,316 | (362,647) |
| NET | 44,926 | RECOGNITION | DERECOGNITION | GR | 45,107 |
| Research and development expenses | - | - | - | - | - |
| Concessions | - | - | - | - | - |
| Patents, licences, trademarks and similar rights |
94,921 | (50,827) | - | (3,740) | 40,354 |
| Goodwill | 402,257 | (51,551) | - | (4,285) | 346,421 |
| Computer software | 1,858,591 | (301,016) | - | 945 | 1,554,009 |
| Other Intangible Fixed Assets | - | - | - | - | - |
| TOTAL NET CARRYING AMOUNT | 2,355,770 | (403,394) | - | (7,080) | 1,940,784 |
At 30 June 2023, the net book value of intangible assets located outside Spain amounts to €70,900.86 (€119,211 at 31 December 2022; €163,079.43 at 30 June 2022
The gross value of fully depreciated items in use is as follows:
| ITEM | 30.06.2023 | 31.12.2022 | 30.06.2022 |
|---|---|---|---|
| Patents, licences, trademarks and similar rights |
234,160 | 228,815 | 284,079 |
| Computer software | 1,465,067 | 1,420,815 | 1,363,974 |
| Other Intangible Fixed Assets | 210,702 | 181,599 | |
| TOTAL COST | 1,909,929 | 1,649,630 | 1,829,652 |
During the first six months of 2023 and during the entire 2022 financial year, the expense for operating leases amounted to €390,433 and €535,869, respectively (€128,960 in the first six months of 2022) (see note 17 d).
Minimum future payment commitments relating to non-cancellable operating leases have been recognised by the Group on the basis of the early application of the new IFRS No. 16, which was previously explained in Note 4 (Notes 7 and 10.1).
The main leases relate to offices located in the US, in Spain (Barcelona and Madrid), and to a lesser extent to offices leased in Italy, Mexico and Chile.
In accordance with IFRS 16, except where the practical expedient exemptions in note 4 apply, a lessee shall:
Recognise a financial liability equal to the present value of the fixed payments to be made over the lease term;
Recognise an asset in the Consolidated Statement of Financial Position for the right to use the corresponding asset, which shall be assessed taking as a reference the amount of the associated financial liability, to which the direct costs incurred to enter into the contract, the payments which must be made in advance, and the costs of future dismantling will be added.
As of the reporting date of these Interim Consolidated Financial Statements, the Group has opted for this standard. As at 1 January 2022, the US company Digilant Inc. will apply ASC 842, which corresponds to a regulatory regime similar to IFRS 16.
The impact from application of this standard resulted in the recognition of the following leases at 30 June 2023, as detailed below:
| ASSETS | 2023 2023 Accumulated Amortisation Amortisation |
Financial Liabilities |
Interest expenses |
Rental expenses |
|||
|---|---|---|---|---|---|---|---|
| Antevenio S.R.L. Antevenio |
193,399 | 15,970 | (15,970) | (177,429) | 3,030 | (19,000) | |
| México, S.A. de CV |
184,948 | 4,996 | (4,996) | (179,952) | 605 | (5,601) | |
| Digilant Inc | 427,735 | 56,971 | (155,061) | ||||
| ISPD Network, S.A. (Madrid 2) |
93,394 | 13,887 | (13,887) | (79,507) | 1,413 | (15,300) | |
| Digilant Chile ISPD |
209,006 | 44,453 | (179,132) | (29,873) | 854 | ||
| NETWORKS. (Madrid 1) ISPD |
301,486 | 68,236 | (68,236) | (233,250) | 4,370 | (72,606) | |
| NETWORKS (Barcelona) |
808,546 | 85,137 | (85,137) | (723,409) | 12,526 | (97,663) | |
| 2,218,514 | 289,650 | (522,419) | (1,705,016) | 22,798 | (210,170) |
As at 31 December 2022, the impact resulting from the application of this regulation is as follows:
| ASSETS | 2022 Amortisation |
2022 Accumulated Amortisation |
Financial Liabilities |
Interest expenses |
Rental expenses |
|
|---|---|---|---|---|---|---|
| Antevenio S.R.L. (former office) | - | 50,307 | - | - | 635 | (50,942) |
| Antevenio S.R.L. (new rental) | 218,248 | 11,876 | (11,876) | (206,372) | 790 | (12,666) |
| Digilant Inc | 436,378 | 117,418 | (104,776) | (340,704) | - | - |
| ISPD Network SA (Madrid 2) | 140,244 | 25,651 | (43,634) | (96,610) | 1,649 | (27,300) |
| Digilant Chile | 200,838 | 72,567 | (129,179) | (71,659) | 1,659 | - |
| ISPD Network SA (Madrid 1) | 606,149 | 135,636 | (303,650) | (302,499) | 5,613 | (141,249) |
| Rebold Marketing y Communication (Barcelona) |
- | 62,675 | - | - | 234 | (62,909) |
| ISPD Network SA (Barcelona) | 931,497 | 106,160 | (106,160) | (825,337) | 6,540 | (112,700) |
| 2,533,354 | 582,290 | (699,275) | (1,843,181) | 17,120 | (407,766) |
The maturity classification of the debt associated with these assets at 30 June 2023 and 31 December 2022 is as follows:
| Financial Liabilities |
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | Total |
|---|---|---|---|---|---|---|---|
| Antevenio S.R.L. | 15,642 | 32,220 | 33,509 | 34,849 | 36,243 | 24,964 | 177,429 |
| Antevenio México, S.A. de CV |
30,321 | 62,455 | 64,953 | 22,223 | 179,952 | ||
| Digilant Inc | 53,060 | 111,266 | 117,270 | 281,596 | |||
| ISPD Network, S.A (Madrid 2) |
14,251 | 33,434 | 31,822 | 79,507 | |||
| Digilant Chile | 29,873 | 29,873 | |||||
| ISPD NETWORKS. (Madrid 1) |
68,381 | 140,851 | 24,017 | 233,250 | |||
| ISPD Network Barcelona (Barcelona) |
86,282 | 177,723 | 184,832 | 192,225 | 82,346 | 723,409 | |
| 297,810 | 557,951 | 456,403 | 249,298 | 118,589 | 24,964 | 1,705,016 |

| Financial Liabilities | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | Total |
|---|---|---|---|---|---|---|---|
| Antevenio S.R.L. | 35,165 | 35,693 | 36,228 | 36,771 | 37,323 | 25,192 | 206,372 |
| Digilant Inc | 107,550 | 113,515 | 119,639 | 340,704 | |||
| ISPD Network SA (Madrid 2) | 29,760 | 34,640 | 32,210 | 96,610 | |||
| Digilant Chile | 71,659 | 71,659 | |||||
| ISPD Network SA (Madrid 1) | 138,402 | 140,479 | 23,617 | 302,498 | |||
| ISPD Network SA (Barcelona) | 182144 | 184877 | 187650 | 190465 | 80200 | 825,336 | |
| 564,680 | 509,204 | 399,344 | 227,236 | 117,523 | 25,192 | 1,843,179 |
These maturities are included in the maturities described in note 10.2 under Other noncurrent liabilities.
The break-down of non-current financial assets is as follows:
| Receivables and other | Total | ||||||
|---|---|---|---|---|---|---|---|
| 30/06/2023 | 31/12/2022 | 30/06/2022 | 30/06/2023 | 31/12/2022 | 30/06/2022 | ||
| Loans and receivables (Note 9.2) | 176,738 | 103,788 | 126,972 | 176,738 | 103,788 | 126,972 | |
| Total | 176,738 | 103,788 | 126,972 | 176,738 | 103,788 | 126,972 | |
| Current | Total | ||||||
|---|---|---|---|---|---|---|---|
| 30/06/2023 | 31/12/2022 | 30/06/2022 | 30/06/2023 | 31/12/2022 | 30/06/2022 | ||
| Cash and cash equivalents (Note 9.1) |
5,932,573 | 18,964,822 | 10,671,147 | 5,932,573 | 18,964,822 | 10,671,147 | |
| Loans and receivables (Note 9.2) | 31,987,817 | 35,096,707 | 28,284,816 | 31,987,817 | 35,096,707 | 28,284,816 | |
| Total | 37,920,390 | 54,061,529 | 38,955,963 | 37,920,390 | 54,061,529 | 38,955,963 |
The carrying amount of loans and receivables is considered a reasonable approximation to the fair value thereof.
This heading includes the fully liquid part of the Group´s assets and consists in the balances of cash in Treasury and with banks, as well as short-term bank deposits with an original maturity shorter than or equal to three months. These

balances are freely available and are not subject to risks of changes in value.
The break-down of "Cash and Cash equivalents" is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Current accounts | 5,931,429 | 18,861,918 | 10,670,007 |
| Treasury | 1,145 | 102,904 | 1,140 |
| Total | 5,932,573 | 18,964,822 | 10,671,147 |
The breakdown, in euro, of this heading is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | ||||
|---|---|---|---|---|---|---|
| Non-current | Current | Non-current | Current | Non-current | Current | |
| 31,058,381 | 35,009,755 | 28,245,993 | ||||
| 0 | 31,058,381 | 0 | 35,009,755 | 28,245,993 | ||
| 12,046 | 36,312 | 28,316 | ||||
| 200,000 | ||||||
| 0 | 212,046 | 0 | 36,312 | 28,316 | ||
| - | 87,349 | - | - | |||
| 170,512 | 16,384 | 103,740 | 94,472 | - | ||
| 6,226 | 613,656 | 48 | 50,640 | 32,500 | 10,507 | |
| 176,738 | 717,389 | 103,788 | 50,640 | 126,972 | 10,507 | |
| 176,738 | 31,987,817 | 103,788 | 35,096,707 | 126,972 | 28,284,816 | |
| - - - - - - - |
The breakdown of the item "Receivables" is as follows:
| Description | 30/06/2023 | 31/12/2022 | 30/06/2022 |
|---|---|---|---|
| Trade receivables | |||
| Trade balances Volume discounts granted and pending |
28,541,881 (1,003,622) |
32,977,089 (902,022) |
28,018,460 (161,400) |
| settlement Trade balances pending issue |
3,520,122 | 2,934,688 | 388,934 |
| Total | 31,058,381 | 35,009,755 | 28,245,994 |
Nearly all balances held with customers for commercial transactions relate to balances from contracting with customers.

Changes resulting from impairment losses arising from credit risk, broken down by financial assets, were as follows:
| Impairment | 30/06/2022 | Impairment loss |
Impairment reversal |
Application | 31/12/2022 | Impairment loss | Impairment reversal |
Application | 30/06/2023 |
|---|---|---|---|---|---|---|---|---|---|
| Trade receivables |
|||||||||
| Trade receivables |
(2,069,448) | (1,056,561) | (37,684) | 40,241 (3,123,452) | (350,956) | 45,896 | (1,570) | (3,430,082) | |
| Total | (2,069,448) | (1,056,561) | (37,684) | 40,241 (3,123,452) | (350,956) | 45,896 | (1,570) | (3,430,082) |
The Group recognizes these changes in impairment losses under "Impairment losses on current assets" in the Consolidated Income Statement. During the first 6 months of 2023, the amounts of impairment losses for which allowances were made in the past have been applied and against receivable balances amounting to 326,596 Euros (212,686 Euros at 31 December 2022 and 414,982 Euros at 30 June 2022).
The maturity of most of the different non-current financial assets is more than five years.
The breakdown of non-current liabilities, classified by category, is the following:
| 30/06/2023 | Other 31/12/2022 |
30/06/2022 | 30/06/2023 | Total 31/12/2022 |
30/06/2022 | |
|---|---|---|---|---|---|---|
| Debts and payables (Note 10.1) |
15,722,965 | 16,980,090 | 18,593,673 | 15,722,965 | 16,980,090 | 18,593,673 |
| Total | 15,722,965 | 16,980,090 | 18,593,673 | 15,722,965 | 16,980,090 | 18,593,673 |
The breakdown of current financial liabilities, classified by category, is the following:
| Other current payables | Other | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/2023 | 31/12/2022 | 30/06/2022 | 30/06/2023 | 31/12/2022 | 30/06/2022 | 30/06/2023 | 31/12/2022 | 30/06/2022 | ||
| Debts and payables (Note 10.1) |
5,501,292 | 3,282,616 | 4,149,547 | 32,181,910 | 45,586,779 | 31,222,798 | 37,683,203 | 48,869,395 | 35,372,345 | |
| Total | 5,501,292 | 3,282,616 | 4,149,547 | 32,181,910 | 45,586,779 | 31,222,798 | 37,683,203 | 48,869,395 | 35,372,345 |
At 30 June 2023 and 2022 and at 31 December 2022 the breakdown of this item is as follows:
| Balance at 30/06/2023 | Balance at 31/12/2022 | Balance at 30/06/2022 | ||||
|---|---|---|---|---|---|---|
| Non-current | Current | Non-current | Current | Non-current | Current | |
| Trade payables: | ||||||
| Suppliers | 16,263,014 | 25,699,563 | - | 23,969,259 | ||
| Suppliers, associates | 2,244,007 | 2,098,328 | - | 1,858,289 | ||
| Other trade payables | 8,922,288 | 12,492,927 | - | - | ||
| Total trade payables | - | 27,429,309 | 0 | 40,290,818 | 0 | 25,827,548 |
| Non-trade payables: | ||||||
| Debts with financial institutions (2) | 4,566,765 | 5,501,292 | 5,666,137 | 3,282,616 | 6,835,193 | 4,149,547 |
| Other debts (1) | 3,356,346 | 1,027,952 | 2,953,755 | 1,188,610 | 3,379,738 | 2,458,235 |
| Provisions | 59,032 | 258,456 | 277,001 | - | ||
| Payables to third parties | 13,971 | 44,990 | - | - | ||
| Loans and other payables | 7,996,114 | 6,574,234 | 8,878,348 | 4,471,226 | 10,491,932 | 6,607,782 |
| Payables to Group companies (notes 17 and 25) |
7,726,852 | 689,097 | 8,101,742 | 669,924 | 8,101,741 | 914,339 |
| Personnel (outstanding remunerations) | 2,868,118 | 3,291,510 | - | 1,692,303 | ||
| Total non-trade payables | 7,726,852 | 3,557,215 | 8,101,742 | 3,961,434 | 8,101,741 | 2,606,642 |
| Other current liabilities | 122,444 | 145,917 | - | 330,468 | ||
| Other financial liabilities (4) | ||||||
| Other current liabilities | - | 122,444 | 0 | 145,917 | - | 330,468 |
The financial expenses associated with the liabilities recorded as at 30 June 2023 amount to €391,144 (€640,165 at 31 December 2022).
At 30 June 2023, the breakdown by maturity of non-current financial liabilities, with either fixed or determinable maturity, is as follows:
| 2024 | 2025 | 2026 | 2027 | 2028 onwards | Total | |
|---|---|---|---|---|---|---|
| Non-current payables | ||||||
| Debts with financial institutions | 1,247,627 | 1,285,568 | 824,900 | 1,172,227 | 36,443 | 4,566,765 |
| Other debts | 401,443 | 869,763 | 577,725 | 533,729 | 973,685 | 3,356,346 |
| Total | 1,649,070 | 2,155,331 | 1,402,626 | 1,705,957 | 1,010,128 | 7,923,111 |
At year-end 2022, the classification by maturity of the different non-current financial liabilities with fixed or determinable maturity is as follows:
| 2024 | 2025 | 2026 | 2027 | 2028 onwards |
Total | |
|---|---|---|---|---|---|---|
| Non-current payables | ||||||
| Debts with financial institutions | 2,354,938 | 1,282,510 | 826,078 | 842,206 | 360,404 | 5,666,137 |
| Other debts | 886,856 | 639,690 | 414,864 | 601,204 | 411,141 | 2,953,755 |
| Total | 3,241,794 | 1,922,201 | 1,240,943 | 1,443,410 | 771,545 | 8,619,892 |
At 30 June 2022, the breakdown by maturity of non-current financial liabilities, with either fixed or determinable maturity, is as follows:
| 2022 | 2023 | 2024 | 2025 | 2026 and beyond |
Total | |
|---|---|---|---|---|---|---|
| Debts by maturity Debts with financial institutions and other debts Other non-current liabilities |
1,385,831 965,061 |
4,730,712 2,465,276 |
1,558,589 725,021 |
1,276,726 614,736 |
2,031,421 1,077,367 |
10,983,279 5,847,460 |
| Total | 2,350,892 | 7,195,988 | 2,283,610 | 1,891,461 | 3,108,788 | 16,830,739 |
The Group's activities are exposed to various types of financial risks, particularly to credit, liquidity and market risks (exchange rate, interest rate and other price risks).
As stated in note 15, the subsidiary Mamvo Performance, S.L. (now absorbed in Rebold Marketing S.L.) obtained from the Centre for the Development of Industrial Technology (CDTI) a loan at a subsidised interest rate as a collaboration in the development of the Research and Development project "New personalised digital advertising system using machine learning techniques and advanced data risk management algorithms", referred to as Truetarget
As stated in note 15, the subsidiary Mamvo Performance, S.L. obtained from the Centre for the Development of Industrial Technology (CDTI) a loan at a subsidised interest rate as a collaboration in the development of the Research and Development project "A dynamic marketing campaign assessor and advisor, called Datalake".
As disclosed in Note 15 below, the Centro de Desarrollo Tecnológico Industrial (CDTI) granted the subsidiary Rebold Communication, S.L. a zero-interest loan as contribution to the development of the Research and Development project called "Automatic reverse typesetting of printed press news", better known as "Lune Project".
As stated in note 15, the subsidiary Rebold Communication, S.L. obtained from the Centre for the Development of Industrial Technology (CDTI) a loan at a 0% interest rate as a collaboration in the development of the Research and Development project "Real-Time Identification and Analysis of Communities and Influencers on the Internet and in the Traditional Media", referred to as Living Communities.
As disclosed in Note 15 below, the Centro de Desarrollo Tecnológico Industrial (CDTI) granted the subsidiary Rebold Comunicación, S.L. a zero-interest loan as contribution to the development of the Research and Development project called "System for exploiting knowledge by combining multiple points of contact that brands have with consumers from different channels". This is also referred to as the "Project Profiling tool".
As disclosed in Note 15 below, the subsidiary Mamvo Perfomance, S.L obtained from the Center for Industrial Technological Development (CDTI) a loan at a subsidized interest rate as collaboration in the development of the Research and Development project called "Plataforma Inteligente de Clasificación de Contenido" called "Oliva".
The Group tries to finance foreign currency-denominated non-current assets in the

same currency in which the asset is denominated. This is particularly true in the case of acquisitions of companies with assets denominated in currencies other than the euro.
The exchange rate risk arises basically from sales of foreign currency, mainly sales of USD and Mexican Pesos. The net foreign exchange result shows a net foreign exchange gain of €24,629 as at 30 June 2023 and a net foreign exchange gain of €86,621 as at 30 June 2022 and a net gain of €715,099 as at 31 December 2022.
The overall situation in the financial markets, especially the banking market, over the last few months was particularly unfavourable for credit seekers, though the Group was able to avail itself of the governmental aid in 2020 (ICO loans) described in note 2 to reduce the liquidity risk in view of the situation.
During 2021, the Group extended the grace period on most of the ICO loans secured in 2020.
The Group permanently pays attention to the evolution of the different factors that can help to resolve liquidity crisis and, in particular, to the funding sources and their characteristics.
In particular, we can summarize the points which are our main focus of attention:
Liquidity of monetary assets: surplus is always invested on highly available and very short maturities. At 30 June 2023, cash and cash equivalents amounted to €5,932,573 (€18,964,822 at 31 December 2022).
The working capital is positive at 30 June 2023, amounting to €1,998,223 (€5,439,832 at 31 December 2022).
The Group draws on available analytical data to calculate the cost of its products and services, which is useful when reviewing cash requirements and for optimising returns on investments. The Group reviews its DSO and DPO to optimise its immediate cash needs. The Group considers the remaining contractual maturities of financial liabilities at the date of preparation of these consolidated financial statements, as described in note 10.
The Group has no significant concentration of credit risk, exposure being spread over a large number of counterparties and customers.

The Group's main financial assets are cash and cash equivalents, trade and other receivables, and investments which represent the Group's maximum exposure to credit risk in relation to financial assets.
The Group continuously monitors the credit quality of customers through a credit rating measurement. Whenever possible, external credit ratings and/or reports on customers are obtained and used. The Group's policy is to deal only with creditworthy counterparties. Credit terms range from 30 to 90 days. Credit terms negotiated with customers are subject to an internal approval process that takes into account the credit rating score. Ongoing credit risk is managed through the regular review of the ageing analysis, together with credit limits per customer.
Trade receivables consist of a large number of customers in various sectors and geographic areas.
The Group's maximum exposure to credit risk is equal to the carrying amount of the financial assets recognised in the consolidated balance sheet (see note 9) at the balance sheet date, less the accumulated impairment on these assets at the balance sheet date. Impairment losses on financial assets and contract assets recognised in profit or loss for the year are as described in the corresponding note.
In an industry constantly evolving and offering high growth rates, new players have entered the markets where the Group operates. However, given our more than twenty years of experience in this market, the position and reputation of the ISPD Network Group, the expansion of the services offered as a result of new acquisitions in recent years, and also the integration of Rebold into the Group and the quality of our services, we believe that we will continue to occupy a leading position.
The risk of dependency on customers and suppliers is limited because none bears significant weight in the turnover.
Customers include media agencies that work in turn with many advertisers, which further dilutes the customer dependency risk.
With regard to technology providers, the risk is small because the services provided by these companies are offered by other actors competing with them and which could, therefore, provide Antevenio with similar services.

One of the ISPD Network Group main assets is that the Group was able to gather a team of managers and key executives in strategic positions of the Group.
The ISPD Network Group carries out certain personal data processing activities in the ordinary course of its business, both as Data Controller and Processor.
The ISPD Network Group is deeply aware of the importance of the regulations governing personal data, privacy and commercial communications, and uses all available means to achieve a scenario of utmost compliance therewith.
The legal framework governing the company's business and its operations is formed by the following regulations:
Regulation (EU) 2017/679 of the European Parliament and of the Council of 27 April 2016 on the protection of natural persons with regard to the processing of personal data and on the free movement of such data, and repealing Directive 95/46/EC (General Data Protection Regulation).
Organic Law 3/2018, of 5 December, on Personal Data Protection and the guarantee of digital rights.
Law 34/2002, of 11 July, on Information Society Services and Electronic Commerce.
Guides, guidelines and other relevant materials published by the Spanish Data Protection Agency, CNIL, GARANTE Privacy and the European Data Protection Board
Law 34/1988 of 11 November on General Advertising.
Specific regulatory provisions and regulations applicable to advertising (such as Circular 1/2022 of 10 January of the National Securities Market Commission on advertising of crypto-assets presented as an investment object)
The ISPD Network Group has implemented processes and procedures for compliance with current regulations, and also forthcoming ones, through the creation and implementation of a privacy management system (PMS) and the continuous control and management thereof by the Legal and Privacy team.
The ISPD Network Group has duly appointed an internal DPO for its companies, who operates in accordance with the Regulations, providing advice in relation to these, and promoting and managing compliance activities.
The ISPD Network Group is aware of the increasing regulation affecting the digital marketing business, so it retains external advisors to promote regulatory compliance, assist in managing the rights of data subjects, and collaborate in the event of an incident.

The breakdown of consolidated equity is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Registered share capital of the Parent Company: |
819,099 | 819,099 | 819,099 |
| Reserves: | 11,321,765 | 3,267,704 | 7,699,213 |
| Of the Parent Company | 46,282 | 46,282 | 46,282 |
| From fully consolidated companies and from companies consolidated using the equity method |
11,275,483 | 7,583,480 | 7,652,930 |
| (Own shares) | -665,000 | -665,000 | -665,000 |
| Other equity instruments | - | - | - |
| Prior period's losses | -5,845,579 | -5,655,635 | -5,649,918 |
| Profit/(Loss) for the year attributable to the Parent Company |
-555,062 | 4,418,761 | 1,189,909 |
| Translation differences | 444,131 | 379,699 | 1,489,849 |
| Minority Interests | -757,700 | -685,367 | -767,859 |
| 4,761,654 | 6,241,320 | 4,115,295 |
Until 4 September 2020, the share capital of the Parent Company was represented by 4,207,495 fully subscribed and paid-up shares of €0.055 par value each. On that date, the Parent Company's share capital was increased by means of non-monetary contributions amounting to €587,607, consisting of all the shares into which the share capital of Rebold Marketing and Communication, SLU is divided, to be made by its owner ISP Digital, SLU, through the issue and flotation of 10,683,767 new shares, represented by book entries with a par value of €0.055, which were created with an issue premium of 1.2902184 euros per share, with a total amount of the premium of €13,784,393.
Consequently, the total disbursement amounted to €14,372,000.
The capital as at 30 June 2023 and 31 December 2022 comprises 14,891,262 shares, each with a nominal value of €0.055.
The company Inversiones y Servicios Publicitarios, S.L. (ISP) holder at 31 December 2015 of a 18.68% interest in the parent company, purchased, on 3 August 2016, shares from the Company's founder and CEO, Joshua David Novick, who owned a 11.89% interest in the Company's share capital, represented by 500,271 nominal value shares of 0.055 euros each, at a price of 6 euros per share.

Subsequent to the above mentioned shareholding change, ISP launched a Voluntary Public Offer Bid on the remaining Company's shareholders that was accepted by 1,360,806 shares, representing 32.34% of the parent company share capital, at a purchase price of 6 Euros each. Aliada Investment B.V. subsequently transferred its shares to ISP, which now holds 83.09% of the Parent's share capital.
On 22 February 2017, the company ISP contributed 3,495,853 shares of the Parent Company to ISP Digital S.L.U., thus making the company the majority shareholder.
On 23 December 2021, the group's parent company acquired a total of 150,000 treasury shares at a price of €3.80 for a total of €570,000. A further purchase of 25,000 additional shares at the same price was made on 22 January 2022 for a total amount of €95,000, and the resulting total amount held as treasury shares at 31 December 2022 was €665,000 (31 December 2021: €570,000).
| No. of Shares | Holding % | ||
|---|---|---|---|
| ISP Digital, S.L.U. | 14,407,750 | 96.75% | |
| Free Float | 308,512 | 2.07% | |
| Treasury shares | 175,000 | 1.18% | |
| Total | 14,891,262 | 100.00% |
At 30 June 2023, direct and indirect shareholders of the Company were:
Click here to enter text.
At 31 December 2022, they were:
| No. of Shares | Holding % | ||
|---|---|---|---|
| ISP Digital, S.L.U. | 14,407,750 | 96.75% | |
| Free Float | 308,512 | 2.07% | |
| Treasury shares | 175,000 | 1.18% | |
| Total | 14,891,262 | 100.00% |
The legal reserve has restrictions of use, which is subject to several legal provisions. In accordance with the Corporations Law, commercial companies obtaining, under the said legal form, benefits are under the obligation of allocating 10% of benefits to the legal reserve, until the reserve reaches one fifth of the registered share capital. The legal reserve may only be used to offset losses; for capital increases, in the 10% portion exceeding the increased capital; and, for distribution to shareholders upon liquidation. As at 30 June 2023 and 31 December 2022 the Legal Reserve was not fully funded due to the capital increase with the contribution of Rebold Marketing and Communication.
The Corporations Law expressly permits the use of the share premium balance for capital increases and does not establish any specific restriction as to the availability of that balance.
These are unrestricted reserves generated by the Parent Company as a result of prior years' income not distributed.
At the meeting of the Board of Directors of ISPD Network, S.A. on 27 November 2020, a decision was taken to convert the entire share premium, amounting to €21,974,180 following the capital increase described above, into voluntary reserves.
No dividends were distributed to companies outside the scope of consolidation at 30 June 2023 and during fiscal year 2022.
The Group's objective regarding capital management is to maintain an optimal financial structure that reduces the capital cost while ensuring the ability to continue to manage its operations, always with the objective of growth and creation of value. This Group's objective is not officially defined nor have parameters thereto been set by the Board of Directors.
The main sources used by the Group to finance its growth are:
The capital structure is controlled by the leverage ratio, calculated as net financial debt to equity. The Group mainly has debt with financial entities due to financial leasing and loans. At 20 June 2023, the amount for finance leases has been paid in full, with a comparative balance of €5,561 at 31 December 2022, and €10,274 at 30 June 2022. The group also has loans and other products with financial institutions amounting to 10 million (8.9 million as at 31 December 2022) and undrawn credit lines amounting to 4.5 million (5.1 million as at 31 December 2022).
Changes in the balance of this item between 30 June 2023 and in 2022 were as follows:

| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Opening balance | 379,699 | 784,267 | 784,267 |
| Net change during the reporting period Error correction adjustments |
64,432 | (78,905) (325,663) |
1,031,246 (325,663) |
| Closing balance | 444,131 | 379,699 | 1,489,850 |
Translation differences are generated by companies with registered address abroad and functional currency other than the Euro. Specifically, these currencies are the Argentinean peso, the American dollar, the Mexican peso, the Colombian peso and the Peruvian soles.
When an entity's functional currency is the currency of a hyperinflationary economy, the entity shall restate its financial statements in accordance with the translation method set out in the foregoing paragraphs, except for comparative amounts that are translated into a currency of a non-hyperinflationary economy. When the economy ceases to be hyperinflationary and the entity no longer restates its financial statements, it shall use as the historical costs for translation into the presentation currency the amounts restated to the price level at the date the entity ceased restating its financial statements. The Group has concluded that the application of this model is not relevant to the Group company domiciled in Argentina and therefore the comparative figures for the year have not been restated.
Stock options were granted to certain employees in the group company Digilant Inc. under a 2014 stock option plan. At June 2023, the market value has been paid to the few remaining beneficiaries, and the plan is now fully extinguished in all respects.
The 2014 Share Option Plan (the "Plan") was established to provide incentives to key employees and reward opportunities designed to enhance the Company's profitable growth. The Plan authorised the issuance of options to acquire up to 3,333,333 shares. The vesting period, the number of option shares covered and the exercise price of the option per share are fixed in the agreements. The vesting period for grants is generally

four years and the maximum option period is 10 years. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option pricing model and requires the input of highly subjective assumptions. Key assumptions include estimating the length of time employees and directors will hold their options before exercising them (expected option term), estimated volatility of the Company's shares over the expected option term, risk-free interest rate over the expected option term, and the Company's expected annual dividend yield. The Company believes that the measurement technique and the approach used to develop the underlying assumptions are appropriate for estimating the fair values of the Company's share options. Values arising from the use of the Black-Scholes model are recognised as an expense during the period of consolidation, net of estimated forfeitures. Fair value estimates do not purport to predict actual future events or the value ultimately realised by individuals receiving share awards.
In 2014, the Centre for the Development of Industrial Technology (CDTI) approved the granting of aid to the company Mamvo Performance, S.L. for collaboration in the development of the research and development project entitled "New personalised digital advertising system using machine learning techniques and advanced data risk management algorithms", for a total amount of €563,148, with a non-refundable tranche of €99,379 and another tranche of €463,769 as a loan at a subsidised interest rate.
On 27 November 2018, the Centre for the Development of Industrial Technology (CDTI) approved a grant to Mamvo Performance, S.L. to participate in the Research and Development project "Dynamic marketing campaign assessor and advisor", for a total amount of €445,176, with a non-refundable tranche of €133,553 and another tranche of €331,623 euros refundable as a loan at a subsidised interest rate. The final payment due from the CDTI was €181,396, which was received on 22 January 2022.
In 2021, a total of €30,560 (€49,151 at 31 December 2020) recorded in the Consolidated Income Statement, corresponding to the non-reimbursable part of the aid granted to the company Mamvo Performance, S.L., was charged to the profit for the year, due to part of the expenses incurred.
On June 15, 2023, the Center for Industrial Technological Development (CDTI) has signed the concession to the Mamvo Perfomance Society, S.L. of aid as collaboration in the development of the Research and Development project called "Plataforma Inteligente de Clasificador de Contenido", for a total amount of 832,498 euros, distinguishing a tranche of 183,149 non-refundable euros and another tranche of 649,348 euros refundable as a loan at a subsidized interest rate. On June 28, 2023,

250,000 euros were received, which corresponds to the first payment of the loan.
In 2020, the Centre for the Development of Industrial Technology (CDTI) granted Rebold Marketing and Communication, S.L.U. a grant to collaborate in the development of the Research and Development project called "Lune" (based on a project to apply technology for reverse typesetting of news to simplify their processing), amounting to €347,374, comprising a non-reimbursable tranche of €69,475 and another reimbursable tranche of €277,899 as a loan at a subsidised interest rate. The first disbursement arrived on 13 July 2020 of €121,750 (35%), of which €24,350 was posted as a grant and €97,400 € as a loan. The second and third disbursements were received on 4 April 2022 for a total amount of €225,623.52 (65%), of which €45,124.70 was allocated as a grant and €180,498.81 as a loan. In 2023, the amount of the last disbursement received, amounting €69,474.77, was recognized as income
The Centro de Desarrollo Tecnológico Industrial (CDTI) granted the subsidiary Rebold Marketing y Comunicación, S.L. a zero-interest loan as contribution to the development of the Research and Development project called "System for exploiting knowledge by combining multiple points of contact that brands have with consumers from different channels", €714,341, comprising a non-refundable tranche of €142,868 and another refundable tranche of €571,473 euros as a loan at a subsidised interest rate. In 2023, the amount of the last disbursement received in 2020, amounting €25,366.82, was recognized as income.
In 2016, the Centre for the Development of Industrial Technology (CDTI) approved the granting of aid to the company Rebold Marketing and Communication, S.L.U. as collaboration in the development of the Research and Development project called "Living Communities" (based on the identification and analysis in real time of communities and influencers on the Internet and traditional media) for a total amount of €298,970, distinguishing a tranche of €52,760 non-refundable and another tranche of €246,210 refundable as a loan at a subsidised interest rate.
B2MarketPlace developed a proprietary intelligent competition software that, through machine learning-based artificial intelligence mechanisms, helps the system learn to create more efficient bidding and item positioning processes. This is done by automatically synchronising the data from the marketplace in question, and an algorithm layer that interprets the information and optimises the seller's investment and resources.
This project entailed an expenditure of €562,945.53 in 2022, of which €403,256 were
invested in personnel, €98,000 in external collaborators, and €61,688 in general expenses and project auditing.
This project was submitted to the Red.es call, and in August 2022, a grant of €179,899.42 was awarded to the project. Of this amount, €30,000 has been recognized for the year 2023 based on the project's progress, resulting in a remaining grant of €30,000 at 30 June 2023.
The breakdown of the balances with Public Entities is as follows:
| 30/06/2022 | 31/12/2022 | 30/06/2023 | |||||
|---|---|---|---|---|---|---|---|
| Receivable | Payable | Receivable | Payable | Receivable | Payable | ||
| Current: | |||||||
| Value Added Tax | 3,852,185 | (2,625,920) | 1,329,549 | (2,242,610) | 2,278,022 | (1,796,049) | |
| Deferred tax liabilities (*) | - | (96,535) | - | (64,308) | (32,466) | ||
| Deferred tax assets (*) | 6,295,955 | 5,066,882 | 6,051,215 | ||||
| Withholdings and payments on account of Income Tax |
- | - | - | - | |||
| Taxation Authorities, recoverable taxes |
- | (14,017) | 2,635,720 | - | 43,526 | ||
| Taxation Authorities, taxes payable |
- | - | 516,457 | (5,973) | 2,618,237 | (5,973) | |
| Withholdings for Personal Income Tax |
(632,796) | (529,108) | (378,210) | ||||
| Income Tax | 6,642 | (22,032) | - | (30,169) | (2,279) | ||
| Social Security | - | (320,213) | (427,773) | (488,451) | |||
| 10,154,782 | (3,711,513) | 9,548,608 | (3,299,941) | 10,991,000 | (2,703,428) |
(*) Amounts recognized under non-current assets in the Consolidated Statement of Financial Position
The Group has been part of the tax group 265/10 since 2017, whose parent company is Inversiones y Servicios Publicitarios, S.L. (ISP).
Income Tax expense for the Consolidated Group is calculated as the sum of the Income Tax expense from all Companies. The tax bases are calculated from the profit/(loss) for the year as adjusted for any temporary differences, any permanent differences and tax losses from prior years.
Income Tax is calculated by applying the tax rates in force in each of the countries where the group operates. The main types are:
(*) Average tax rate accrued in Italy
| Tax rate | 2023 | 2022 |
|---|---|---|
| Spain | 25.00% | 25.00% |
| Italy (*) | 30.45% | 30.45% |
| France | 33.33% | 33.33% |
| Mexico | 30.00% | 30.00% |
| Argentina | 30.00% | 30.00% |
The reconciliation of Income Tax expense and pre-tax profit or loss at 30 December 2023 is as follows:

| Profit and Loss Account | Income and expenses recognised directly in equity |
TOTAL | |||
|---|---|---|---|---|---|
| Profit/(loss) for the year | (627,395) | - | (627,395) | ||
| Increases | Decreases | Increases | Decreases | ||
| Income tax expense | 262,399 | (18,510) | - | - | 243,889 |
| Permanent differences | - | - | - | - | - |
| Temporary differences | - | - | - | ||
| Originating in the fiscal year | - | - | - | - | - |
| Originating in previous fiscal years | - | - | - | - | - |
| Tax base (Taxable income) | (383,506) | ||||
| Gross tax payable | 125,003 | ||||
| Deduction for dividends | - | ||||
| Deduction for double taxation | - | ||||
| Deduction for environmental affairs | - | ||||
| Deduction for research and development | - | ||||
| programme and investments | |||||
| Deduction for training | - | ||||
| Deduction for donations | - | ||||
| Deduction for export companies | - | ||||
| Other deductions | - | ||||
| Net tax payable | 125,003 | ||||
| Withholdings and payments on account | - | ||||
| Liquid to be paid in/returned | 125,003 |
| Profit and Loss Account | Income and expenses recognised directly in equity |
TOTAL | |||
|---|---|---|---|---|---|
| Profit/(loss) for the year | 4,367,469 | - | 4,367,469 | ||
| Increases | Decreases | Increases | Decreases | ||
| Income tax expense | 1,335,680 | (328,288) | - | - | 1,007,392 |
| Permanent differences | 1,222,936 | (1,085,838) | - | - | 137,099 |
| Temporary differences | - | - | - | ||
| Originating in the fiscal year | 2,169,281 | - | - | - | 2,169,281 |
| Originating in previous fiscal years | - | (2,252,785) | - | - | (2,252,785) |
| Tax base (Taxable income) | 5,428,456 | ||||
| Gross tax payable | 318,672 | ||||
| Deduction for dividends | - | ||||
| Deduction for double taxation | |||||
| Deduction for environmental affairs | |||||
| Deduction for research and development | - | ||||
| programme and investments | |||||
| Deduction for training | - | ||||
| Deduction for donations | - | ||||
| Deduction for export companies | - | ||||
| Other deductions | - | ||||
| Net tax payable | 318,672 | ||||
| Withholdings and payments on account | (11,094) | ||||
| Liquid to be paid in/returned | 307,578 |
The breakdown by company of corporate income tax expense, distinguishing current and deferred taxes, is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Current taxes | (243,889) | (945,371) | (112,274) |
| Deferred taxes | (62,021) | 144,009 | |
| Total Corporate Income Tax expense |
(243,889) | (1,007,392) | 31,735 |
According to current legislation, tax losses may be offset against taxable profits obtained as per local regulations.
As at 30 June 2023, the group has the following tax credits to offset against future results:
| Tax credits | |||||
|---|---|---|---|---|---|
| Company | BINS | DTD | CIT Deductions |
||
| ISPD Network SLU | 346,132 | 69,870 | - | ||
| Mamvo Performance SLU | 206,213 | 7,797 | 127,248 | ||
| MMSM SLU | 91,244 | 7,991 | 192,982 | ||
| Rebold Marketing SLU | 288,953 | 12,254 | 318,091 | ||
| Rebold Communication SLU |
470,620 | 419,434 | 714,194 | ||
| B2mp | - | 251 | 4,411 | ||
| Antevenio S.R.L.(Italia) | 60,722 | 145,532 | - | ||
| Antevenio Mejico | - | 897,570 | - | ||
| Acceso Mexico | - | - | - | ||
| Digilant Peru | - | 205,065 | - | ||
| Digilant SA de CV | - | 1,297,108 | - | ||
| Filipides | - | - | - | ||
| Digilant Services | - | - | - | ||
| Blue Digital | 145,765 | - | |||
| Blue Media | 985 | - | - | ||
| Digilant Chile | 9,783 | - | - | ||
| ACCESO COLOMBIA | - | 11,001 | - | ||
| 1,620,416 | 3,073,873 | 1,356,925 |
The breakdown of changes in deferred tax assets and liabilities between 31 December 2022 and 30 June 2023 is as follows:
| 30/06/2022 | Charge / (credit) to income |
31/12/2022 | Charge / (credit) to income |
30/06/2023 | |
|---|---|---|---|---|---|
| Tax credits for tax loss carryforwards: |
2,684,037 | (433,919) | 2,250,118 | 727,223 | 2,977,341 |
| Temporary differences (Deferred tax assets) |
3,551,195 | (734,431) | 2,816,764 | 257,109 | 3,073,873 |
| Temporary differences, liabilities |
(64,232) | (76) | (64,308) | 31,842 | (32,466) |
| Total deferred tax assets recognised |
6,235,232 | (1,168,426) | 5,002,574 | 1,016,174 | 6,018,749 |
The breakdown of tax credits is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Companies included in the consolidated tax group |
3,273,022 | 2,587,206 | 3,514,254 |
| Companies with registered address abroad |
2,778,193 | 2,479,676 | 2,720,979 |
| Total tax credits | 6,051,214 | 5,066,882 | 6,235,233 |
As stated in the accounting policies, the Group only recognises deferred tax assets in the consolidated statement of financial position, provided that they are recoverable within a reasonable period of time, also considering the legally established limitations for their application. Specifically, the requirements of the applicable financial reporting framework for recognising a tax credit are as follows:
In order to verify the recoverability of tax credits pending offset, the Group prepares a business plan for every company with tax credits, on which the necessary adjustments are made to determine the future taxable profits against which the tax credits can be offset. The Group also considers the limitations on offsetting tax bases set by the respective jurisdictions. The Group also assesses the existence of deferred tax liabilities against which to offset such tax losses in the future. In preparing the projections in the business plans, the Group considers the financial and macroeconomic circumstances appropriate to the entity's own operating environment. Parameters such as expected growth, use of installed production capacity, prices, etc., are projected with reference to forecasts, reports from independent experts, and also historical data and targets set by management. An estimate has been made for the tax credits of each jurisdiction separately, and adjusting the parameters of the calculation to the tax regulations of each jurisdiction applicable to each one.
The above mentioned deferred tax assets have been recognized in the Consolidated Statement of Financial Position as Directors consider that, according to the best estimates of future earnings for companies in the Group, including certain measures of fiscal planning, these assets are likely to be recovered.
Under current legislation, taxes cannot be regarded as definitive until the returns have been inspected by the tax authorities or the statute of limitations period of four years has elapsed. At 30 June 2023, the Group's Spanish companies had 2019 and subsequent years open for review by the tax authorities for Income Tax and 2020 and subsequent years for the main taxes applicable to them. Companies with registered address abroad have open to inspection any tax returns currently non-statute-barred according to the respective local regulations. Directors consider the above mentioned tax returns to be appropriately filed and settled; accordingly, even in the case of discrepancies in the construction of the existing regulations for the tax treatment of the transactions, any resulting liabilities, were they to materialize, will not significantly affect the accompanying Interim Consolidated Financial Statements.
The breakdown of revenue by activity is as follows:
| Type of Activity | 30/06/2023 | 31/12/2022 | 30/06/2022 |
|---|---|---|---|
| Online Advertising Technology services |
51,521,147 6,156,049 |
93,206,389 12,674,346 |
39,546,760 5,739,219 |
| Total revenue | 57,677,196 | 105,880,735 | 45,285,979 |

The entire balance of this item relates to "Operating Expenses."
The breakdown of this heading in the attached Consolidated Income Statement is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Wages and salaries Termination benefits |
-13,563,209 -586,100 |
-30,053,031 -316,628 |
-13,697,067 -112,510 |
| Social security payable by the Company | -2,146,834 | -4,044,764 | -2,125,625 |
| Employee benefits expense | -1,035,859 | -2,075,178 | -981,875 |
| Total personnel expenses | -17,332,002 | -36,489,601 | -16,917,076 |
The breakdown of this heading in the attached Consolidated Income Statement is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Leases and royalties (Note 8) | (326,594) | (535,869) | (128,960) |
| Repairs and maintenance | (17,313) | (49,061) | (10,354) |
| Independent professional services | (2,292,264) | (3,778,347) | (1,762,874) |
| Transport | (382,782) | (709,321) | (176,836) |
| Insurance premiums | (61,140) | (81,971) | (49,869) |
| Banking and similar services | (56,329) | (101,554) | (79,433) |
| Advertising, publicity and public relations | (380,158) | (914,132) | (359,631) |
| Utilities | (121,500) | (321,483) | (138,806) |
| Other services | (937,595) | (1,141,900) | (222,277) |
| (4,575,675) | (7,633,638) | (2,929,039) |
The breakdown of this heading in the Consolidated Income Statement is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Finance income from accounts and similar |
34,000 | 37,388 | 16,146 |
| 34,000 | 37,388 | 16,146 |
The breakdown of this heading in the Consolidated Income Statement is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Debts and similar expenses | (391,144) | (640,007) | (178,937) |
| Group finance expenses | (177,462) | (157,320) | (55,480) |
| (568,606) | (797,327) | (234,417) |
Changes in provisions were as follows:
| 30/06/2022 | Allowance | Application/Reversal | 31/12/2022 | Allowance | Application/Reversal | 30/06/2023 | |
|---|---|---|---|---|---|---|---|
| Provisions for other liabilities |
277,001 | (18,545) | 258,456 | 20,573 | (14,288) | 264,231 | |
| 277,001 | (18,545) | 258,456 | 20,573 | (14,288) | 264,231 |
This item relates mainly to provisions for the remuneration of personnel arising from Antevenio S.R.L. in compliance with the existing Italian labor-related regulations and amounting to 264,231 Euros (258,456 Euros at 31 December 2022 and 277,001 Euros at 30 June 2022).
In 2020, React2Media, Inc. was subject to an enquiry initiated by the New York Attorney General regarding the company's involvement in generating leads for the Restore Internet Freedom public consultation on net neutrality organised in 2017 by the US Federal Communications Commission. In the opinion of the Group's commissioned legal advisors, it is considered likely that a disbursement will be made to cover the legal costs and possible liabilities that could arise for the company, without being able to reliably quantify the amount given the current status of the process. The Group has therefore made a prudent provision of €190,171 to cover legal costs and possible liabilities that may arise for the company.
The company is currently in the process of dissolution, which is expected to be completed on 16 December 2023.
Its parent company ISPD Network, as the litigation was terminated, wrote off the provision of €190,171 and also all the receivables from the subsidiary R2M.
The ISPD Network Group holds a total amount of guarantees of €372,467 as at 30 December 2023 (€366,253 as at 31 June ISPD2022 and €178,154 as at 30 June 2022).Click here to enter text.
Various initiatives to reduce the consumption of natural resources have been in place in the Group's offices for several years: separate waste collection points, water fountains to eliminate plastic bottles and compostable single-use tableware. Our Spanish office has a green electricity supplier, a travel policy that discourages air travel for corporate trips that can be made in less than 3 hours by train, and bicycle parking at the Barcelona office. The Green Week Challenge was launched in 2021 to reduce our data storage and thus our carbon footprint. This challenge enabled us to plant 144 trees with the Bosques Sostenibles association. The ISO-14001 (environmental management system) certification project was initiated in Spain and the Group's environmental policy and good environmental practices were reported. Furthermore, there are not provisions for risks and expenses, nor contingencies related to the protection and improvement of the environment.
No significant events which should be disclosed in the notes to the consolidated financial statements occurred subsequent to the close of the six-month period ended 30 June 2023.
The individuals classified as High Management are also Directors of the Parent Company.
The amounts accrued by the Directors or by members of High Management, under all headings, are as follows:
| High Management | ||||||
|---|---|---|---|---|---|---|
| 30/06/2023 | 31/12/2022 | 30/06/2022 | ||||
| Wages and salaries Other concepts |
1,622,519 | 2,648,271 | 1,624,282 | |||
| Total | 1,622,519 | 2,648,271 | 1,624,282 |
At 30 June 2023 and 2022 and 31 December 2022, there were no commitments for pension supplements, sureties or guarantees, loans or advances granted to the Board of Directors.
In compliance with the provisions of Section 229 of the Spanish Corporations Law, Directors and the related parties referred to in Article 231 of the Spanish Corporations Law, have not entered into situations of conflict of interests.
The average number of persons employed by the Group, broken down by category, is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Men | Women | Total | Men | Women | Total | Men | Women | Total | |
| Management | 26 | 13 | 39 | 25 | 10 | 35 | 16 | 6 | 22 |
| Administrative | 21 | 33 | 54 | 16 | 32 | 48 | 19 | 31 | 50 |
| Commercial | 27 | 66 | 93 | 26 | 56 | 82 | 20 | 50 | 70 |
| Production | 132 | 181 | 315 | 126 | 172 | 298 | 119 | 179 | 298 |
| Marketing | 2 | 9 | 11 | 2 | 9 | 11 | 3 | 8 | 11 |
| Technical | 30 | 7 | 37 | 32 | 6 | 38 | 29 | 6 | 35 |
| 238 | 311 | 549 | 227 | 285 | 511 | 206 | 280 | 486 |
The number of persons employed by the Group at the end of the reporting period and at the end of prior periods, by category, is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Management | 38 | 37 | 29 |
| Administrative | 55 | 47 | 48 |
| Commercial | 94 | 87 | 75 |
| Production | 327 | 302 | 305 |
| Marketing | 12 | 12 | 10 |
| Technical | 35 | 38 | 36 |
| 561 | 524 | 503 |
The average number of persons with disabilities equal to or exceeding thirty-three percent employed by the Group, broken down by category, is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |
|---|---|---|---|
| Management | 1 | 1 | 1 |
| Administrative | - | - | - |
| Commercial | - | - | - |
| Production | 1 | 1 | 1 |
| Marketing | 0 | - | 0 |
| 2 | 2 | 2 |
Click here to enter text.
The number of members of the Board of Directors and persons employed at the end of the periods, broken down by professional category, of the Parent Company is as follows:
| 30/06/2023 | 31/12/2022 | 30/06/2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Men | Women | Total | Men | Women | Total | Men | Women | Total | |
| Management | 8 | 8 | 16 | 7 | 6 | 13 | 6 | 8 | 14 |
| Administrative | 8 | 14 | 22 | 5 | 14 | 19 | 6 | 12 | 18 |
| Commercial | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Production | 6 | 5 | 11 | 5 | 5 | 10 | 4 | 6 | 10 |
| Marketing | 2 | 3 | 5 | 2 | 5 | 7 | 2 | 3 | 5 |
| Technicians | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 24 | 30 | 54 | 19 | 30 | 49 | 18 | 30 | 48 |
There is no remuneration for the Board of Directors. The Board of Directors of the Parent Company comprises 5 men and 1 woman.
The fees for auditing the consolidated group amounted to €50,000 in the first half of 2023 and €106,458 for fiscal year 2022.
In compliance with Law 15/2010, of 5 July, amending Law 3/2004, of 29 December, establishing measures to combat late payment in commercial transactions, details of the average period for payment to suppliers:
| At 30 June 2023 | At 31 December 2021 |
At 30 June 2022 | |
|---|---|---|---|
| Days | Days | Days | |
| Average period of time for payment to suppliers |
38.82 | 43.26 | 41.77 |
| Percentage of paid transactions | 22.12 | 42.77 | 43.66 |
| Percentage of transactions pending payment |
45.50 | 53.41 | 35.51 |
| Amount (Euro) | Amount (Euro) | Amount (Euro) | |
| Total payments made | 1,539,781 | 12,224,561 | 9.826.818.70 |
| Total payments pending | 3,392,937 | 1,819,630 | 1.646.867.45 |
| 2022 | 1S 2023 | |
|---|---|---|
| Volume of invoices paid within the legal deadline | 9.607.165,77 | 1.444.435,47 |
| Number of invoices paid within the legal deadline | 5.710 | 1.219 |
| Percentage of the volume of invoices paid within the legal deadline out of the total volume of invoices paid (%) |
78% | 92% |
| Percentage of the number of invoices paid within the legal deadline out of the total number of invoices paid (%) |
77% | 86% |
The distribution of net turnover corresponding to the ordinary business activities of the Group, by activity categories, as well as by geographical markets is as follows:
| By customer (30/06/2023) | Total |
|---|---|
| Online Advertising Technology services |
51,521,147 6,156,049 |
| Total revenue | 57,677,196 |
| By customer (31/12/2022) | Total |
| Online Advertising Technology services |
93,206,389 12,674,346 |
| Total revenue | 105,880,735 |
| By customer (30/06/2022) | Total |
| Online Advertising Technology services |
39,546,760 5,739,219 |
| Total revenue | 45,285,979 |
The aggregation criteria used to draw up the segmentation shown in the previous tables are established on the basis of the types of activity carried out by the companies in the group:
The economic indicators that have been assessed to determine the segments have been the capacity of each segment to generate value and the technical characteristics that each segment possesses in itself.
| Distribution / Sales | Consolidated Amount 30/06/2023 |
Consolidated Amount 31/12/2022 |
Consolidated Amount 30/06/2022 |
|||
|---|---|---|---|---|---|---|
| Spain Europe and Latin America |
7,935,836 49,741,360 |
17,244,981 88,635,754 |
8,526,914 36,759,065 |
|||
| Total Sales Distribution |
57,677,196 | 105,880,735 | 45,285,979 |
| Distribution of Costs to Sell |
Consolidated Amount 30/06/2023 |
Consolidated Amount 31/12/2022 |
Consolidated Amount 30/06/2022 |
|||
|---|---|---|---|---|---|---|
| Spain Europe and Latin America |
(3,419,004) (31,261,600) |
(7,429,534) (49,014,351) |
(4,354,329) (18,771,277) |
|||
| Total Costs Distribution |
(34,680,604) | (56,443,885) | (23,125,606) |
| 30.06.2023 | 31.12.2022 | 30.06.2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Online Advertising |
Rendering of Technology Services |
Total | Online Advertising |
Rendering of Technology Services |
Total | Online Advertising |
Rendering of Technology Services |
Total | |||||||
| Revenue | 51,521,147 | 89% | 6,156,049 | 11% | 57,677,196 | 93,206,389 | 88% | 12,674,346 | 12% | 105,880,735 | 39,546,760 | 87% | 5,739,219 | 13% | 45,285,979 |
| Other operating income |
164,632 | 28% | 433,996 | 72% | 598,628 | 203,168 | 28% | 535,582 | 72% | 738,750 | 0% | 15,459 | 100% | 15,459 | |
| Supplies | (32,079,559) | 93% | (2,601,045) | 8% | (34,680,604) | (51,502,588) | 91% | (4,941,297) | 9% | (56,443,885) | (21,355,250) | 92% | (1,770,356) | 8% | (23,125,606) |
| Margin | 19,606,221 | 38% | 3,988,999 | 65% | 23,595,220 | 41,906,969 | 45% | 8,268,631 | 65% | 18,191,510 | 46% | 3,984,322 | 69% | 22,175,832 | |
| Other operating expenses |
(4,022,356) | 82% | (913,050) | 19% | (4,935,406) | (6,662,399) | 85% | (1,174,010) | 15% | (7,836,409) | (2,612,866) | 77% | (780,466) | 23% | (3,393,332) |
| Amortization and depreciation |
(672,724) | 84% | (128,138) | 16% | (800,862) | (1,044,833) | 84% | (199,016) | 16% | (1,243,849) | (574,630) | 90% | (63,847) | 10% | (638,477) |
| Personnel expenses |
(14,558,882) | 84% | (2,773,120) | 16% | (17,332,002) | (31,142,766) | 85% | (5,346,835) | 15% | (36,489,601) | (13,533,661) | 80% | (3,383,415) | 20% | (16,917,076) |
| Other income / (loss) |
52,800 | 100% | 0% | 52,800 | 1,043,372 | 100% | - | 0% | 1,043,372 | 31,490 | 100% | 0% | 31,490 | ||
| OPERATING PROFIT / (LOSS) |
405,059 | 70% | 174,691 | 30% | 579,750 | 4,100,344 | 73% | 1,548,770 | 27% | 5,649,113 | 924,317 | 73% | 334,120 | 27% | 1,258,437 |
| Net Finance Income |
(407,982) | 80% | (101,995) | 20% | (509,977) | (44,840) | 100% | 0% | (44,840) | (98,738) | 75% | (32,913) | 25% | (131,650) | |
| Profit / (loss) before income tax |
50,491 | 72% | 19,282 | 28% | 69,773 | 4,055,504 | 72% | 1,548,770 | 28% | 5,604,273 | 822,474 | 73% | 304,313 | 27% | 1,126,787 |
| Income Tax | (182,917) | 75% | (60,972) | 25% | (243,889) | (834,027) | 83% | (173,365) | 17% | (1,007,392) | 25,387 | 80% | 6,348 | 20% | 31,735 |
| Other taxes | (453,279) | 100% | 0% | (453,279) | (229,412) | 100% | 0% | (229,412) | (25,941) | 100% | 0% | (25,941) | |||
| Profit/(loss) for the year |
(585,705) | 93% | (41,690) | 7% | (627,395) | 2,992,064 | 69% | 1,375,405 | 31% | 4,367,469 | 819,599 | 72% | 312,982 | 28% | 1,132,581 |

Related party transactions in fiscal year 2023 involved the following companies.
| Company / | |
|---|---|
| Group | Relation |
| ISP Digital | |
| Group | Parent Company |
| ISP Group | Related party |
At 30 June 2023 and 2022, and 31 December 2022, the balances with related parties were as follows:
| RELATED PARTY (30 June 2023) | BALANCE RECEIVABLE |
BALANCE PAYABLE |
|---|---|---|
| Other debts | ||
| ISP for corporate tax | 257,074 | |
| ISP | 70,191 | |
| ISPD | 216,832 | |
| ISP short-term loan | 145,000 | |
| Total other debts | 689,097 | |
| Trade activity balances (client/vendor) | ||
| ISPD | 1,712,412 | |
| ISP | 8,712 | 484,183 |
| TAGSONOMY S.L. | 200,000 | 47,412 |
| Shape Communication | 3,335 | |
| Total commercial activity | 212,047 | 2,244,007 |
| Loan Balances | ||
| ISPD | 4,453,154 | |
| ISP | 3,273,698 | |
| Total Loans | 7,726,852 |
| RELATED PARTY (31 December 2022) | BALANCE RECEIVABLE |
BALANCE PAYABLE |
|---|---|---|
| Other debts | ||
| ISP for corporate tax | 105,362 | 386,314 |
| ISP | 27,141 | |
| ISPD | 216,832 | |
| ISP short-term loan | 145,000 | |
| Total other debts | 105,362 | 775,286 |
| Trade activity balances (client/vendor) | ||
| ISPD | 25,717 | 1,634,388 |
| ISP Shape Communication |
7,259 3,335 |
463,941 |
| Total commercial activity | 36,312 | 2,098,328 |
| Loan Balances | ||
| ISPD ISP |
4,828,044 3,273,698 |
|
| Total Loans | 8,101,742 |
| RELATED PARTY (30 June 2022) | BALANCE RECEIVABLE |
BALANCE PAYABLE |
|---|---|---|
| Other debts | ||
| ISPD | 241,515 | |
| ISP | 266,258 | |
| ISP for corporate tax | 406,565 | |
| Total other debts | 914,339 | |
| Trade activity balances (client/vendor) | ||
| ISPD | 25,354 | 1,552,272 |
| ISP | 2,962 | 306,017 |
| Total commercial activity | 28,316 | 1,858,289 |
| Loan Balances | ||
| ISPD | 4,828,043 | |
| ISP | 3,273,698 | |
| Total Loans | 8,101,741 |
The breakdown of transactions with related parties during the first six months of 2023 and during 2022 is as follows:
| At 30 June 2023 | TAGSONOMY S.L.(*) | ISP(*) | ISP DIGITAL(*) |
|---|---|---|---|
| Sales of goods | |||
| Provision of services | 1,200 | ||
| Services received | (66,541) | ||
| Finance income | |||
| Finance Expenses | (72,363) | (105,100) | |
| Total | (66,541) | (71,163) | (105,100) |
| At 31 December 2022 |
Shape Communication(*) |
ISP(*) | ISP DIGITAL(*) |
|---|---|---|---|
| Sales of goods | |||
| Provision of services |
2,756 | 9,648 | |
| Services received |
(50,000) | ||
| Finance income | |||
| Finance Expenses |
(65,780) | (91,540) | |
| Total | 2,756 | (102,012) | (91,540) |

| At 30 June 2022 | ISP(*) | ISP DIGITAL(*) |
|---|---|---|
| Sales of goods | - | - |
| Provision of services | 4,848 | - |
| Services received | (25,000) | - |
| Finance income | - | - |
| Finance Expenses | (22,002) | (33,478) |
| Total | (42,154) | (33,478) |
The transactions were made on terms equivalent to transactions with third parties.
On 22 June 2017, the Parent Company has completed the acquisition of 51% of votingright shares in the US company React2Media, L.L.C for a consideration of USD 2,250,000 (€2,022,275); the entire amount of the consideration was paid to the counterparty on 23 June 2017. This company was thereafter included within the consolidation scope and fully consolidated.
The subsidiary React2Media, L.L.C. has its registered address at 35 W 36th St, New York, NY 10018, USA. The company's principal activity is the provision of a full service online advertising network, offering a complete set of interactive marketing opportunities for media agencies, direct advertisers and publishers alike. The main reason supporting the acquisition is the entry of ISPD Network Group in the United States market drawing on the market position and knowledge of the investee. ISPD Network Group intends to provide the investee with its other business lines in order to generate positive synergies.
Both the Group and the selling shareholders mutually granted themselves unconditional put option rights and call option rights over the remaining 49% shares in the investee, which may be exercised within the same term and for the same amount. These options have a floating price based on certain parameters relating to the investee's performance over fiscal years 2019, 2020 and 2021; however, total acquisition value may not exceed 8.5 million dollars (of which 2.25 million dollars have already been paid for the acquisition of 51% of shares). Sale price is subject to the fulfilment of certain continuance conditions by the sellers.
In accordance with the International Financial Reporting Standards and based on the existence of cross put and call options with the same value and the exercise period, the transaction has been treated as an early acquisition of a non-controlling interest pursuant to the requirements of IAS 32 Financial Instruments: Presentation, which provides that a contractual obligation to deliver cash to another entity is a financial liability.
The amount recognised as a financial liability by the Group at 31 December 2017 constituted the best estimate to date of the amount that the Group expected to pay, in which regard the fair value of this financial liability is €1.98 million, recorded under "Other non-current liabilities".
In accordance with the provisions of IFRS 3 on Business Combinations, during the first half-year of 2018, the Group opted to reassess this financial liability and to retrospectively adjust the provisional amounts recognised at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts

recognised as of that date. As a result, the amount recorded as at 31 December 2018 as a financial liability was the best estimate as at that date of the amount expected to be paid, the fair value of this financial liability being €2.108 million, recorded under "Other non-current liabilities".
On 21 May 2019, the first tranche of rights to purchase and right to unconditional sale was implemented on 49% of the Company's shares, remaining from the capital share of said Company in the initial contract dated 22 June 2017. The Group acquired a 9% stake in the US company React2Media, L.L.C. for a price of USD 212,551 (€192,778).
In fiscal year 2019, given that Directors obtained additional information, gained greater experience and updated the accounting estimates previously made in connection with measurement of the financial liability arising from the above-mentioned purchase, the Company adjusted prospectively the value of the investment, and recognized €1.4 million as income under "Impairment of assets" in the Consolidated Financial Statements (see note 17.g).
As a consequence of the events described above, the outstanding amount recorded at 31 December 2019 as a financial liability amounted to €488,257, recorded under the heading "Other non-current liabilities" for €280,340 and under the heading "Other current liabilities" for €207,917 (Note 10).
At 31 December 2020, put and call options were not exercised as the Group liquidated the subsidiary, which will be dissolved in the coming years.
At 31 December 2020, the Group impaired all the goodwill in consolidation contributed by the subsidiary React2Media, L.L.C. as it liquidated this subsidiary, which will be dissolved in the coming years. The impairment recognised in the consolidated income statement for 2020 amounted to €1,921,952.
As of December 31, 2021 and 2022, this company is dissolved and in the final liquidation phase that will end in December 2023 and no purchase and sale options will be exercised as the company is liquidated.
The breakdown of the consideration given, the fair value of the net assets acquired and the goodwill at the time of the business combination was as follows:
| Euros | |
|---|---|
| Fair value of the consideration given | |
| Cash paid on the acquisition date | 2,102,903 |
| Put options granted to minority interests | 1,933,648 |
| Contingent consideration | 35,004 |
| Total consideration given | 4,071,555 |
| Net identifiable assets acquired | |
|---|---|
| Non-current investments | 38,462 |
| Intangible assets | 2,312 |
| Trade and other receivables | 1,198,620 |
| Cash | 109,457 |
| Debts with financial institutions | (256,188) |
| Other debts | (13,429) |
| Trade and other payables | (912,813) |
| Fair value of net identifiable assets acquired | 166,421 |
| Gross Value of Goodwill (Note 5) | 3,905,134 |
| Impairment Goodwill (Note 5) | (3,363,044) |
| Net Value of Goodwill (Note 5) | 542,089 |
| Consideration paid in cash | (2,102,903) |
| Cash and cash equivalents acquired | 109,457 |
Goodwill arising from the acquisition was allocated to the Cash Generating Unit relating to the investee's business and relates to the workforce and synergies resulting from ISPD Network Group's entry in the United States market drawing on the investee to expand the Group's various business lines.
The Company considered that fair value of the identifiable assets and liabilities acquired is equal to the relevant carrying values as of the of the acquisition date. As shown in the table above, almost all the assets and liabilities acquired relate to working capital.
The breakdown of fair value of trade receivables as of the acquisition date is as follows:
| Euros | Contractual gross amount |
Impairment adjustment |
Fair value |
|---|---|---|---|
| Trade receivables | 1,198,620 | 0.00 | 1,198,620 |
On 7 October 2019, the Parent Company acquired 51% of the shares in the company B2MarketPlace, S.L. for a price of €254,240, paying the entire amount to the counterparty on 7 October 2019. This company was thereafter included within the consolidation scope and fully consolidated.
On 4 July 2021, the Parent Company acquired an additional 10% of the share capital of B2MarketPlace, S.L. at a price of €153,224, thus securing 61% holding.
The subsidiary B2MarketPlace, S.L. is domiciled at Calle Apolonio Morales 13c. The primary object of the company is the optimisation and improvement of brands, manufacturers and distributors presence in digital platforms.
Both the Group and the selling members mutually granted themselves unconditional put option rights and call option rights over the remaining 49% shares in the investee, which may be exercised within the same term and for the same amount. The options detailed above are based on a variable price depending on parameters associated with the company's performance in 2021, 2022 and 2023. Sale price is subject to the fulfilment of certain continuance conditions by the sellers.
In accordance with the International Financial Reporting Standards and based on the existence of cross put and call options with the same value and the same exercise period, the transaction has been treated as an early acquisition of a non-controlling interest pursuant to the requirements of IAS 32 Financial Instruments: Presentation, which provides that a contractual obligation to deliver cash to another entity is a financial liability.
In accordance with IFRS 3 on Business Combinations, during one year from the acquisition date, the Group can reassess this financial liability and retrospectively adjust the provisional amounts recognised at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognised as of that date. The reassessment was completed in 2020. The amount recognised as a financial liability by the Group at 31 December 2022 constitutes the best estimate to date of the expected amount that the Group expects to pay, in which regard the fair value of this financial liability is €393,681 (€1,396,181 in 2021). No amount is recorded under "Other non-current liabilities" (€0 in 2021), though €393,681 is recorded under "Other current liabilities" (€1,396,181 in 2021) (refer to note 10).
As of June 30, the purchase option has been exercised for the remaining 39% of the share capital of the Company B2MarketPlace, S.L, paying for this percentage the amount of €356,760, which will materialize during July 2023. After the exercise of this option on the share capital of the company, ISPD Network holds 100% of the shares in this company.
Details of the consideration given, the fair value of the net assets acquired and the goodwill on the date of the business combination were as follows:
| Euros | |
|---|---|
| Fair value of the consideration given | |
| Cash paid on the acquisition date | 254,240 |
| Put options granted to minority interests | 1,993,489 |
| Contingent consideration | 27,817 |
| Total consideration given at 31 December 2019 | 2,275,546 |
| Net identifiable assets acquired | |
| Non-current investments | 4,170 |
| Intangible assets | 92 |
| Property, plant and equipment | 4,479 |
| Trade and other receivables | 43,357 |
| Cash | - |
| Debts with financial institutions | (69,173) |
| Other debts | - |
| Trade and other payables | (36,473) |
| Fair value of net identifiable assets acquired | (53,547) |
| Gross Value of Goodwill (Note 5) | 2,329,094 |
| Impairment Goodwill (Note 5) | (517,986) |
| Net Value of Goodwill (Note 5) | 1,811,125 |
| Consideration paid in cash | 254,240 |
| Cash and cash equivalents acquired | |
| Net cash outflow | 252,240 |
The goodwill generated was assigned to the Cash Generating Unit corresponding to the activity of the acquired company and is attributed to the workforce and the synergies that the business of the acquired company can offer the ISPD Network Group, completing with a new line of business the offer already existing in the group, as the acquired company can be used to expand the different lines of business of the Group.
The Company considered that fair value of the identifiable assets and liabilities acquired is equal to the relevant carrying values as of the of the acquisition date. As shown in the table above, almost all the assets and liabilities acquired relate to working capital.
The breakdown of fair value of trade receivables as of the acquisition date is as follows:
| Euros | Contractual gross amount |
Impairment adjustment |
Fair value |
|---|---|---|---|
| Trade receivables | 43,053 | - | 43,053 |
At year-end 2022, the Group made an adjustment to its financial liability of €1,002,719 after calculating the amount at which the put option held by the minority shareholders will be exercised.
At the General Shareholders' Meeting of the Parent Company held on 4 September 2020, the capital increase subscribed in full by its majority shareholder, ISP Digital, S.L.U., was approved, through the contribution of the shares of Rebold Marketing and Communication S.L.U. This company is in turn the head of a group of companies (broken down in the table below) which will therefore be consolidated from that date within the consolidated ISPD Network Group as of 31 December 2020:
| Percentage of | |
|---|---|
| Company | ownership |
| Rebold Marketing and Communication, S.L.U. | 100% |
| Acceso Mexico | 100% |
| Acceso Colombia | 100% |
| Digilant Colombia | 100% |
| Digilant INC | 100% |
| Digilant Perú | 100% |
| Digilant SA de CV | 100% |
| Filipides | 100% |
| Digilant Services | 100% |
| Blue Digital | 65% |
| Digilant Chile | 100% |
| Acceso Panamá | 100% |
| Blue Media | 100% |
A breakdown of the various companies forming this new subgroup is provided in note 1 of these notes to the interim consolidated financial statements.
The breakdown of the consideration given, of fair value of net assets acquired at the date of the business combination was as follows:
Euros
| Consideration given (Parent company shares) | 14,372,080 | |
|---|---|---|
| Total consideration given at business combination date | 14,372,080 | |
| Net identifiable assets acquired | ||
| Non-current investments | 3,685,591 | |
| Intangible assets | 923,740 | |
| Property, plant and equipment | 420,147 | |
| Trade and other receivables | 26,570,007 | |
| Cash | 1,323,576 | |
| Debts with financial institutions | (20,487,896) | |
| Trade and other payables | (25,612,684) |
Fair value of net identifiable assets acquired (13,177,519)
The Company has considered that fair value of the identifiable assets and liabilities acquired is equal to the relevant carrying values as of the of the acquisition date. As shown in the table above, almost all the assets and liabilities acquired relate to working capital.
The breakdown of fair value of trade receivables as of the acquisition date is as follows:
| Euros | Contractual gross amount |
Impairment adjustment |
Fair value |
|---|---|---|---|
| Trade and other receivables |
26,570,007 | - | 26,570,007 |
The Parent Company acquired the US technology company Happyfication on 15 September 2021. The New York-based company helps marketers by using data intelligence and cognitive marketing to better understand their customers' decisionmaking in today's market environment. Happyfication does so by linking the on and off channels so as to facilitate operational transparency through a single platform for connection, activation and measurements.
The Happyfication acquisition will also enable the group to offer brands new ways to plan and execute online and offline experiences to connect with customers.
This purchase will enable the group's companies to strengthen their ability to analyse, locate omnichannel audiences and gain insights into their behaviour. By integrating its solutions for the marketing sector, Happyfication can offer differential benefits such as:

In accordance with IFRS 3 on Business Combinations, during one year from the acquisition date, the Group can reassess this financial liability and retrospectively adjust the provisional amounts recognised at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date and, if known, would have affected the measurement of the amounts recognised as of that date. This reassessment was completed infiscal year 2022. The amount recognised as a financial liability by the Group at 30 June 2023 constitutes the best estimate to date of the expected amount that the Group expects to pay, in which regard the fair value of this financial liability is €93,156 (€147,965 in 2022). Recorded under the heading "Other current liabilities" an amount of 93,156 euros (147,965 euros in 2022)) (refer to note 10).
| Net identifiable assets acquired Non-current investments Intangible assets Property, plant and equipment Trade and other receivables Cash Debts with financial institutions Trade and other payables |
|
|---|---|
| Fair value of net identifiable assets acquired | (198,159) |
| Euros | |
| Fair value of the consideration given | |
| Consideration given (Parent company shares) | 1,559,748 |
| Total consideration given at business combination date | 1,559,748 |
| Goodwill | 1,757,952 |
The companies Rebold Marketing, SLU (erstwhile "Antevenio ESP, SLU") and Antevenio Rich&Reach, SLU, Código Barras Networks, SLU and Foreseen Media,

SLU, formalised the merger operation to simplify the structure of the corporate group and adapt it to the reality of the current business; whereby the first absorbs the following three entities, through a public deed notarised on 25 November 2021 before the Notary Public of the Barcelona Notarial Association, Javier García Ruiz, under number 3,688 of his protocol, and registered in the Companies Registry of Madrid on 16 December 2021, with a filing date of 1 December 2021.
By virtue of this merger, Rebold Marketing, S.L.U. has acquired by universal succession all the rights and obligations of the absorbed companies, namely: Antevenio Rich&Reach, SLU, Código Barras Networks, SLU and Foreseen Media, SLU; with full transfer, assumption and subrogation of all the assets, rights, expectations of rights, concessions, obligations, shares, participations and contracts comprising the assets and liabilities of the absorbed companies, and therefore incorporating, en bloc, all the assets and liabilities thereof extinguished by dissolution without liquidation
With a view to simplifying its product and service offering and due to internal restructuring, the Group announced that the services of buying advertising space in digital media (GO Business Unit) will now be provided through Rebold Marketing (in the same group), with no change in terms and conditions or quality of service, and all invoicing will also be handled by this company starting on 1 January 2022.
The Group has also resolved that the services of buying advertising space in digital media (Activated business unit), which until now were provided through Rebold Marketing and Communication, S.L.U., will now be provided through Rebold Marketing, S.L.U. (in the same group) with no change in the conditions or the quality of the service; and that, as of 1 January 2022, all invoicing will be carried out through this company.
The financial assets and liabilities measured at fair value in the statement of financial position are grouped into three levels in a fair value hierarchy. The three levels are defined based on the observability of the significant contributions to the measurement, as indicated below:
The following table shows the levels within the hierarchy of financial assets and liabilities measured at fair value on a recurring basis:
| 30 June 2023 |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Financial Assets | ||||
| Goodwill | - | - | 8,195,485 8,195,485 |
| Total value of financial assets at fair value |
- | - 8,195,485 8,195,485 | ||
|---|---|---|---|---|
| Financial Liabilities | ||||
| Contingent consideration (see note 25) |
- | - | 542,361 | 542,361 |
| Total value of financial liabilities at fair value |
- | - | 542,361 | 542,361 |
| 31 December 2022 | Level 1 | Level 2 | Level 3 | Total |
| Financial Assets Goodwill |
- | - | 7,921,269 7,921,269 | |
| Total value of financial assets at fair value |
- | - 7,921,269 7,921,269 | ||
| Financial Liabilities | ||||
| Contingent consideration (see note 25) |
- | - | 633,820 | 633,820 |
There were no transfers between Levels during this period and 2022.
Fair value measurement of financial instruments
The Group performs valuations of financial items for financial reporting purposes, including Level 3 fair values, in consultation with third-party valuation specialists for complex valuations and based on historical experience. The valuation techniques are chosen based on the characteristics of each instrument, with the overall aim of maximizing the use of market information.
For instruments classified in levels 2 and 3, the current value valuation method is used. Fair value is estimated by weighting the probability of estimated future cash outflows, considering their historical and expected future performance, and based on an appropriate growth factor for a similar listed entity and a risk-adjusted discount rate, discounting the flows based on the hypotheses and estimates indicated in the corresponding notes of the report (see detailed information in note 5).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.