Quarterly Report • Aug 25, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
"Cases of Parkinson's disease are increasing as more and more people are getting older, worldwide. We want to offer a better future with a high quality of life for everyone affected by Parkinson's"

IRLAB THERAPEUTICS AB (PUBL)


| 5 | |
|---|---|
| 6 | |
| 9 | |
| 13 | |
| 15 | |
| Y-JUNE 2021 | 19 |
| 20 | |
| 21 | |
| ry | 22 |
| come in summary | 23 |
| n summary | 24 |
| uity in summary | 26 |
| nary | 27 |
| t in summary | 28 |
| hensive income in summary | 29 |
| ummary | 30 |
| ws in summary | 32 |
| 33 | |
| 34 | |
IRLAB IN BRIEF 5 SECOND QUARTER IN BRIEF 6 CEO's COMMENT 9 PROJECT PORTFOLIO 13 Clinical drug candidate mesdopetam 15 THE GROUP'S PERFORMANCE JANUARY– JUNE 2021 19 Share capital development 20 Share and owners 21 The group's income statement in summary 22 The group's report on comprehensive income in summary 23 The group's report on financial position in summary 24 The group's report on the changes in equity in summary 26 The group's report on cash flows in summary 27 The parent company's income statement in summary 28 The parent company's report on comprehensive income in summary 29 The parent company's balance sheet in summary 30 The parent company's report on cash flows in summary 32 Key financial ratios for the group 33

IRLAB is a Swedish research and development company that develops novel drugs for the treatment of Parkinson's disease with the aim of transforming the lives of those affected and their families.
IRLAB's two drug candidates, which have concluded Phase IIa studies: Mesdopetam for the prevention and treatment of dyskinesias (involuntary movements) in Parkinson's caused by long-term treatment with levodopa. Pirepemat to treat impaired balance and reduce falls in Parkinson's.
IRLAB generates drug candidates using the company's unique systems biology and machine learning research platform Integrative Screening

Integrative Screening Process
Listed on Nasdaq Stockholm's Main Market under the ticker IRLAB A.
At present, nearly nine million people have Parkinson's, by 2040 this is expected to have doubled. It is not known exactly what causes Parkinson's. There is currently no way to prevent the onset or slow down the development of the disease.

DANIEL ANDERSSON, PRINCIPAL SCIENTIST
| (TSEK) | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Operating result | -26 521 | -26 103 | -46 487 | -45 164 | -91 458 |
| Result for the period | -26 629 | -26 154 | -46 670 | -45 272 | -91 653 |
| Earnings per share before and after dilution attributable to the parent company's shareholders |
-0.51 | -0.54 | -0.90 | -0.97 | -1.92 |
| Number of shares at the end of the period, incl. subscribed but not yet registered shares |
51 748 406 | 48 498 406 | 51 748 406 | 48 498 406 | 51 748 406 |
| Cash and cash equivalents | 229 383 | 201 784 | 229 383 | 201 784 | 277 009 |
| Equity per share | 5.82 | 5.61 | 5.82 | 5.61 | 6.72 |
| Average no. employees | 21 | 19 | 20 | 19 | 18 |
| of which are in R&D | 19 | 17 | 18 | 17 | 17 |
•In July, it was announced that the global biopharmaceutical company Ipsen and IRLAB entered a licensing agreement, providing Ipsen exclusive worldwide development and commercial rights to mesdopetam, a novel investigational drug candidate for the treatment of dyskinesia and psychosis in Parkinson. IRLAB will continue to be responsible for the ongoing Phase IIb trial that started in autumn 2020. Ipsen will take over and drive the preparatory activities for the upcoming Phase III trial and will be responsible for all remaining clinical development and worldwide commercialization. IRLAB is eligible to receive up to \$363m, including a \$28m upfront payment, corresponding to approximately SEK 240m which has been paid out after the end of the reporting period, and up to \$335m in potential development, regulatory and sales-based milestones, plus tiered low double-digit royalties on worldwide net sales.
Ipsen shares IRLAB's broad vision for mesdopetam and its commitment for people with neurological diseases. Ipsen has a global presence with products in neurology, an experienced development and marketing organization and a strategy focusing on neurological diseases. This provides very good conditions for Ipsen to successfully bring mesdopetam to the market and achieve high sales. We are therefore very happy to be able to complete the final steps toward a market launch in a fully-funded partnership with just Ipsen. The agreement is also a clear external validation of our research platform, ISP, our drug development operations, and our business strategy.
The licensing agreement with Ipsen is one of the largest deals struck within Swedish biotech, which is a merit both for IRLAB and for those who have supported the mesdopetam project
to this milestone. It also shows that IRLAB has succeeded to deliver on the business strategy of developing drug candidates until proof-of-concept.
Another important outcome of the mesdopetam deal is that we can now allocate more resources to our other development projects; the upfront payment provides an immediate and significant reinforcement of our cash position and, in addition, Ipsen takes over the cost responsibility for the preparatory activities ahead of Phase III studies.
IRLAB will continue to be both financially and operationally responsible for completing the ongoing Phase IIb study with mesdopetam that is now ongoing in the US and Europe. In parallel, Ipsen will take over the work with the preparatory activities for Phase III studies. The transition time between Phase II and Phase III is thus minimized.
Pirepemat, the second drug candidate in our clinical pipeline, is the first in a completely new class of drugs discovered using our ISP technology. Pirepemat is being developed for the treatment of balance impairment and falls in Parkinson's. The aim is to give people with Parkinson's improved balance and prevent falls and fall injuries, which are commonly occurring, thus providing the opportunity for improved quality of life.
IRLAB is now intensifying the work on the upcoming Phase llb study. The drug candidate will be administered during 12-weeks to evaluate the effect on fall frequency compared with placebo.
During the quarter, two new publications have been published in renowned scientific publications, which contrib-
During the first half of the year, the business delivered several successes that culminated in the exclusive global licensing agreement for mesdopetam with the pharmaceutical company Ipsen, which was signed in mid-July. This is a very impressive milestone in the company's history. According to the agreement, IRLAB is eligible to receive up to \$363 million, across an up-front of \$28 million and up to \$335 million in potential milestone payments. IRLAB is, in addition, entitled to royalties that increase in line with the global net sales. The deal is one of the largest made within Swedish biotech and provides us a completely new position to further increase the activities of the research platform ISP, focus on the pirepemat project and take our preclinical projects to clinical development and studies.
CEO:s comment "The licensing agreement with Ipsen is one of the largest deals struck within Swedish biotech, which is a merit both for IRLAB and for those who have supported the mesdopetam project to this milestone. It also shows that IRLAB has succeeded to deliver on the business strategy of developing drug candidates until proof-of-concept to then seek partnership."
NICHOLAS WATERS, CHIEF EXECUTIVE OFFICER (CEO)

utes to strengthening IRLAB's position within our business area. Both articles present the results from respective Phase I study with mesdopetam and pirepemat.
Our business goal is to continue to expand and capitalize on the ISP platform, now with more resources than we previously have had available. We have evaluated application of AI methodology on our ISP database and the results support use of deep learning as a valuable addition to the machine learning methods we already use today in our systems biological research platform.
The iSP technology is the key to the rapid and successful development of our clinical drug candidates mesdopetam and pirepemat. We now know that our business development strategy clearly support our business model and we will continue to work towards new income generating opportunities. We also see that there may be commercial potential for an AI-based systems biological research platform and are evaluating the conditions to develop ISP to a dedicated business area.
Following the mesdopetam deal with Ipsen and our reinforced financial position, we can make new priorities in our investments. IRLAB will put an added focus on pirepemat. In addition, we have a solid portfolio of preclinical projects and drug candidates in our pipeline, discovered with the help of ISP, that we now will bring forward through preclinical development toward Phase I clinical studies. The company is currently in an expansion phase, and we will during the year recruit more new colleagues with specialist competence in R&D, market, analysis and within administrations.
Concerning our clinical programs, we see indications that the situation at healthcare providers in certain countries and regions is under pressure, which affects the hospitals' ability to participate in clinical trials. We also note that regulatory authorities have longer processing times. Combined, this may come to affect IRLAB's clinical trials. We therefore follow the situation closely and evaluate measures to minimize the impact on our projects and timelines.
August 2021 Nicholas Waters, CEO IRLAB Therapeutics

Tolerability, safety and efficacy studies.
Mesdopetam (IRL790) is being developed to prevent and treat levodopa-induced dyskinesias (troublesome involuntary movements, PD-LIDs) in Parkinson's disease. The aim is to reduce troublesome dyskinesias and then extend the daily time with good and controlled mobility, so-called "good ON-time". Mesdopetam also has antipsychotic properties, and is even being developed for Parkinson's (PD-P) psychoses.
Pirepemat (IRL752) is being developed to improve balance and reduce falls in Parkinson's disease. Pirepemat is also being developed for the treatment of dementia in Parkinson's disease (PD-D).
Laboratory studies to meet the requirements for studies in the clinical phase.
The aim of these two drug candidates is to treat mental illness, as well as cognitive and motor disorders associated with neurodegenerative and age-related CNS diseases.
Laboratory tests for discovering drug candidates. The P003 research program includes a group of molecules with the potential to be developed into drugs for the treatment of newly diagnosed Parkinson's disease.
*In development in partnership with Ipsen who has the global rights for development and commercialization

IRLAB's project portfolio consists of drug candidates in the clinical and preclinical development phase. The project portfolio is focused on developing new treatments for patients with Parkinson's disease. The project portfolio comprises a combination of the fully-funded mesdopetam program, run in collaboration with global partner Ipsen, as well as innovative in-house programs from preclinical to Phase IIb. All drug candidates have been developed with the help of the company's proprietary research platform, ISP.
Mesdopetam (IRL790) is an antagonist of the dopamine D3 receptor and reduces the overactivity which, via the D3 receptor, leads to dyskinesias (involuntary movements) in Parkinson's disease. See the image of the mechanism of action of mesdopetam on the left.
IRLAB has completed clinical Phase I, Phase Ib and Phase IIa studies with mesdopetam. Following positive results in the Phase I and Phase Ib studies, a clinical Phase IIa study was carried out on patients with Parkinson's disease and dyskinesias. The aim was to study the efficacy, safety and tolerability of mesdopetam in approximately 70 patients. Analyses of efficacy data indicate that mesdopetam can reduce dyskinesias in Parkinson's disease (PD-LIDs) without affecting other mobility in patients. The study results indicate that mesdopetam has good potential to help patients with Parkinson's disease to optimize their treatment with levodopa without risking dyskinesias. This increases the time of day when levodopa treatment helps with the basic symptoms (called "good ON-time") without the patient experiencing troublesome dyskinesias. Recent preclinical studies indicate that mesdopetam has further potential to be able to prevent the development of dyskinesias, which means that mesdopetam may be relevant for a larger group of patients.
A Phase IIb/III study with mesdopetam in PD-LIDs was started at the end of 2020, and initial top-line results are expected during the first half of 2022. The study is designed to potentially form part of the final pivotal program, ie Phase III studies, which form the basis for regulatory marketing approval. In the study, a total of about 140 patients will be treated over three months, divided into four different groups: three dose levels of mesdopetam and a placebo group. The study's primary endpoint is the change in number of hours daily with good mobility without troublesome dyskinesias, so-called "good ON-time", which is measured through a patient diary. The study is conducted at clinics in both Europe and the United States and through the start of the study, the company's clinical development work was expanded to the US, which was an important strategic goal for the company.
IRLAB's development plan also includes further clinical studies to evaluate the effect of mesdopetam also on psychosis symptoms (PD-P). The start date for these is somewhat later than for the Phase IIb/III study within PD-LIDs.
| Molecule | IRL790 |
|---|---|
| WO No. | WO2012/143337 |
| Granted patents |
All major markets in Europe, US, Canada, Australia and China |
| Patent expiration |
Until 2037 in EU/JP/US based on: • IND application strategies • Supplementary Protecton Certificate (SPC) • Patent Term Extension (PTE) |
Additional patent applications have been published during 2020, which, if approved, could give mesdopetam exclusivity well into the 2040s.
The drug candidate mesdopetam is being developed for the treatment of levodopa-induced dyskinesias (PD-LIDs) and psychosis (PD-P) in Parkinson's disease in collaboration with the global partner Ipsen. The aim of mesdopetam is to increase the time of day when patients have the optimal effect of their standard treatment with levodopa, i.e. good mobility and control of the basic symptoms, without being troubled by involuntary movements or psychoses. A Phase IIb/III study is currently being conducted in the US and Europe to investigate the effects of mesdopetam in patients with PD-LIDs.



Illustration of a day for a Parkinson's patient with standard anti-Parkinson's medication (levodopa). The time is aggregated and grouped according to categories.
Illustration of a day for a Parkinson's patient with standard anti-Parkinson's medication (levodopa) and mesdopetam. The time is aggregated and grouped according to categories.

IRLAB Therapeutics AB (publ) (with prior names Integrative Research Laboratories Holding AB and Integrative Invest AB) is the parent company of Integrative Research Laboratories Sweden AB (IRL Sweden), a research and development company with the aim of transforming life for patients with Parkinson's through novel treatments. The company's most advanced candidates, mesdopetam (IRL790) and pirepemat (IRL752), intends to treat some of the most difficult symptoms related to Parkinson's: levodopa-induced dyskinesias (PD-LIDs), psychosis (PD-P) and impaired balance leading to falls (PD-Falls). Both drug candidates have completed Phase IIa studies. The company also has a unique and proprietary research platform for developing new drug substances. The two most recently generated drug substances IRL942 & IRL1009 are both in preclinical phase and intended to improve motor function as well as mental and cognitive health in age-related diseases of the central nervous system (CNS). The project portfolio comprises a combination of the fully-funded mesdopetam program, run in collaboration with global partner Ipsen, as well as innovative in-house programs from preclinical to Phase IIb.
The parent company's operations mainly consist of providing management and administrative services for the group's operative companies. In addition, the parent company manages group-wide issues, such as activities and information related to the stock market, as well as other group management issues. The research and development operations are conducted in the wholly owned subsidiary Integrative Research Laboratories Sweden AB.
The research and development work has advanced according to plan. Total costs for research and development during the period amounts to TSEK 38 500 (38 495), which corresponds to 83% (85%) of the group's total operating costs. Development costs vary over time, depending on where in the development phase the projects are.
The result for the period January 1 – June 30, 2021 amounts to TSEK –46 670 (–45 272). Earnings per share amount to SEK –0.90 ( –0.97).
Cash flow from operating activities amounts to TSEK -45 800 (TSEK -42 880) and the cash flow for the period amounts to TSEK -47 626 (TSEK 91 258). Cash and cash equivalents as of March 31, 2021 amount to TSEK 229 383 (TSEK 201 784).
Equity at the end of period was TSEK 301 210 (TSEK 271 999) and the equity/assets ratio was 92% (92%).
The executive management believes that there are sufficient cash and cash equivalents to cover working capital needs, given the current business and development plan, to carry out the development plans over the next twelve months. This mainly relates to activities within the framework of upcoming clinical studies for pirepemat (IRL752) and mesdopetam (IRL790), as well as costs for preclinical studies, the new projects/drug candidates, and other operating costs.
Investments for the period January 1 – June 30, 2021 amounted to TSEK 424 (TSEK 369).
The number of employees in the group during the period April – June 2021 averaged 21 (19). At the end of the period, the number of full-time positions, including longterm contracted consultants, was 27 (21), divided between 32 (27) people.
The number of registered shares at the end of the reporting period was 51 748 406 (48 498 406) shares, of which 51 668 630 (48 418 630) were A shares and 79 776 (79 776) were B shares.

CLAS SONESSON, CHIEF SCIENTIFIC OFFICER (CSO)
The largest owners as of June 30, 2021
| Year Event | Issued (SEK) |
Total amount share capital (SEK) |
(SEK) | Total Change number of shares |
Change in value shares |
Quota (SEK) |
|
|---|---|---|---|---|---|---|---|
| 2013 | Formation | 25 000 000 | 50 000 | 50 000 | 100 000 | 100 000 | 0.50 |
| 2015 | Rights issue | 24 106 969 | 84 473 | 34 473 | 168 946 | 68 946 | 0.50 |
| 2015 | Rights issue | 14 772 000 | 104 169 | 19 696 | 208 338 | 39 392 | 0.50 |
| 2015 | Rights issue | 8 407 125 | 115 379 | 11 210 | 230 757 | 22 419 | 0.50 |
| 2015 | Share division | 0 | 115 379 | 0 | 2 307 570 | 2 076 813 | 0.05 |
| 2015 | Cash issue | 54 515 644 | 181 358 | 65 980 | 3 627 162 | 1 319 592 | 0.05 |
| 2016 | Rights issue | 41 350 000 | 231 358 | 50 000 | 4 627 162 | 1 000 000 | 0.05 |
| 2016 | Rights issue | 15 350 195 | 249 919 | 18 561 | 4 998 388 | 371 226 | 0.05 |
| 2016 | Rights issue | 726 243 | 253 497 | 3 578 | 5 069 939 | 71 551 | 0.05 |
| 2016 | Stock dividend issue |
0 | 506 994 | 253 497 | 5 069 939 | 0 | 0.05 |
| 2017 | Rights issue | 115 800 000 | 699 994 | 193 000 | 6 999 939 | 1 930 000 | 0.10 |
| 2018 | Rights issue | 138 600 000 | 809 994 | 110 000 | 8 099 939 | 1 100 000 | 0.10 |
| 2019 | Share split (Split) 5:1 |
0 | 809 994 | 0 | 40 499 695 | 32 399 756 | 0.02 |
| 2019 | Rights issue | 70 470 000 | 862 194 | 52 200 | 43 109 695 | 2 610 000 | 0.02 |
| 2020 | Rights issue | 145 495 197 | 917 768 | 107 774 | 45 888 406 | 5 388 711 | 0.02 |
| 2020 | Rights issue | 130 000 000 | 1 034 968 | 65 000 | 51 748 406 | 3 250 000 | 0.02 |
| At the end | of the period | 784 593 373 | 1 034 968 | 51 748 406 | 0.02 |
The issued amount above is the total issued amount incl. share premium but before issue costs.
| Share of |
|---|
| Owners | Shares | Share of capital/vote |
|---|---|---|
| Försäkringsbolaget Avanza Pension | 4 049 219 | 7.8% |
| Ancoria Insurance Pubic Ltd | 3 826 638 | 7.4% |
| FV Group AB | 3 665 626 | 7.1% |
| Fjärde AP-fonden | 3 044 366 | 5.9% |
| Daniel Johansson | 2 690 000 | 5.2% |
| Futur Pension | 1 951 139 | 3.8% |
| Tredje AP-fonden | 1 847 994 | 3.6% |
| Philip Diklev | 1 594 550 | 3.1% |
| Nordnet Pensionsförsäkring | 1 553 803 | 3.0% |
| Unionen | 1 416 250 | 2.7% |
| Total ten largest shareholders | 25 639 585 | 49.5% |
| Other shareholders | 26 108 821 | 50.5% |
| Total | 51 748 406 | 100.0% |
| Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Operating income | |||||
| Net revenue | 0 | 0 | 0 | 0 | 0 |
| Other operating income | 0 | 106 | 0 | 329 | 404 |
| Total income | 0 | 106 | 0 | 329 | 404 |
| Operating expenses | |||||
| Other external costs | –18 084 | –17 788 | –31 302 | –30 655 | –65 630 |
| Personnel costs | –7 456 | –7 857 | –13 506 | –13 719 | –23 968 |
| Depreciation of intangible and tangible fixed assets |
–915 | –564 | –1 551 | –1 117 | –2 256 |
| Other operating cost | –66 | 0 | –128 | –2 | –8 |
| Total operating expenses | –26 521 | –26 209 | –46 487 | –45 493 | –91 862 |
| Operating result | –26 521 | –26 103 | –46 487 | –45 164 | –91 458 |
| Result from financial items | |||||
| Financial income | 0 | 0 | 0 | 1 | 1 |
| Financial costs | –108 | –51 | –183 | –109 | –196 |
| Total financial items | –108 | –51 | –183 | –108 | –195 |
| Result after financial items | –26 629 | –26 154 | –46 670 | –45 272 | –91 653 |
| Tax on income | 0 | 0 | 0 | 0 | 0 |
| Result for the period | –26 629 | –26 154 | –46 670 | –45 272 | –91 653 |
| Earnings per share before and after dilution (SEK) |
–0.51 | –0.54 | –0.90 | –0.97 | –1.92 |
| Average number of shares, before and after dilution |
51 748 406 | 48 498 406 | 51 748 406 | 46 781 124 | 47 677 734 |
The result for the period is in its entirety attributable to the parent company's shareholders.
| Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Result for the period | –26 629 | –26 154 | –46 670 | –45 272 | –91 653 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 |
| Total result for the period | –26 629 | –26 154 | –46 670 | –45 272 | –91 653 |
| The group's report |
|---|
| on financial position |
| in summary |
| Amount in TSEK | 2021-06-30 | 2020-06-30 | 2020-12-31 | |
|---|---|---|---|---|
| ASSETS | ||||
| Fixed assets | ||||
| Intangible fixed assets | 81 881 | 82 140 | 82 011 | |
| Tangible fixed assets | 9 857 | 5 301 | 4 317 | |
| Total fixed assets | 91 738 | 87 441 | 86 327 | |
| Current assets | ||||
| Short-term receivables | 5 997 | 7 110 | 6 732 | |
| Cash and cash equivalents | 229 383 | 201 784 | 277 009 | |
| Total current assets | 235 381 | 208 894 | 283 741 | |
| TOTAL ASSETS | 327 119 | 296 335 | 370 068 |
| Amount in TSEK | 2021-06-30 | 2020-06-30 | 2020-12-31 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Note 5 Equity |
|||
| Share capital | 1 035 | 970 | 970 |
| Unregistered share capital | 0 | 0 | 65 |
| Other contributed capital | 685 630 | 563 433 | 685 630 |
| Retained earnings incl. results for the period |
–385 455 | –292 404 | –338 786 |
| Total equity | 301 210 | 271 999 | 347 880 |
| Long-term liabilities | |||
| Leasing debt | 5 102 | 1 939 | 1 270 |
| Total long-term liabilities | 5 102 | 1 939 | 1 270 |
| Short-term liabilities | |||
| Leasing deb | 2 961 | 1 667 | 1 657 |
| Other liabilities | 17 845 | 20 730 | 19 261 |
| Total short-term liabilities | 20 806 | 22 397 | 20 918 |
| TOTAL EQUITY AND LIABILITIES | 327 119 | 296 335 | 370 068 |
| Amount in TSEK | Share capital |
capital | Unregistered Other capital earnings incl. share contributed |
total result equity for the period |
Total equity |
|---|---|---|---|---|---|
| Equity January 1, 2020 |
862 | 0 | 428 096 | -247 132 | 181 827 |
| Total result for the period | –45 272 | –45 272 | |||
| Transactions with owners in their capacity as owners: |
|||||
| Rights issue | 108 | 65 | 145 388 | 275 495 | |
| Issue costs | –10 051 | –17 789 | |||
| Equity | |||||
| June 30, 2020 | 970 | 0 | 563 433 | -292 404 | 271 999 |
| Total result for the period | –46 381 | –46 381 | |||
| Transactions with owners in their capacity as owners: |
|||||
| Rights issue | 65 | 129 935 | 130 000 | ||
| Issue costs | -7 738 | -7 738 | |||
| Equity | |||||
| December 31, 2020 | 970 | 65 | 685 630 | -338 785 | 347 880 |
| Equity | |||||
| January 1, 2021 | 970 | 65 | 685 630 | -338 785 | 347 880 |
| Total result for the period | –46 670 | –46 670 | |||
| Transactions with owners in their capacity as owners: |
|||||
| Registration of share capital | 65 | –65 | 0 | ||
| Equity | |||||
| June 30, 2021 | 1 035 | 0 | 685 630 | -385 455 | 301 210 |
| Share | Unregistered Other capital earnings incl. share contributed |
Retained total result |
Total | Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
The group's report on cash flows in summary |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount in TSEK | capital | capital | equity for the period | equity | Operating activities | |||||||
| Equity | Operating result | –26 521 | –26 103 | –46 487 | –45 164 | –91 458 | ||||||
| January 1, 2020 | 862 | 0 | 428 096 | -247 132 | 181 827 | Adjustment for items not included in the cash flow |
915 | 564 | 1 551 | 1 117 | 2 256 | |
| Total result for the period | –45 272 | –45 272 | Paid interest | –109 | –51 | –183 | –108 | –196 | ||||
| Transactions with owners in their capacity as owners: |
Cash flow from operating activities before changes in working capital |
–25 714 | –25 590 | –45 119 | –44 155 | –89 397 | ||||||
| Rights issue | 108 | 65 | 145 388 | 275 495 | ||||||||
| Issue costs | –10 051 | –17 789 | Cash flow from changes in working capital |
|||||||||
| Equity | Change in operating receivables | 113 | –857 | 734 | 2 242 | 2 620 | ||||||
| June 30, 2020 | 970 | 0 | 563 433 | -292 404 | 271 999 | Change in operating liabilities | 2 171 | 7 720 | –1 415 | –967 | –2 437 | |
| Total result for the period | –46 381 | –46 381 | Cash flow from operating activities |
–23 430 | –18 727 | –45 800 | –42 880 | –89 214 | ||||
| Transactions with owners in their capacity as owners: |
Investment activities | |||||||||||
| Rights issue | 65 | 129 935 | 130 000 | Acquisition of tangible | ||||||||
| Issue costs | -7 738 | -7 738 | fixed assets | –374 | –274 | –424 | –369 | –394 | ||||
| Equity December 31, 2020 |
970 | 65 | 685 630 | -338 785 | 347 880 | Cash flow from investment activities |
–374 | –274 | –424 | –369 | –394 | |
| Financing activities | ||||||||||||
| Amortization of financial liabilities, | ||||||||||||
| Equity January 1, 2021 |
970 | 65 | 685 630 | -338 785 | 347 880 | leasing debt | –718 | –538 | –1 402 | –937 | –1 616 | |
| Issue of new shares | 0 | –185 | 0 | 135 444 | 257 706 | |||||||
| Total result for the period | –46 670 | –46 670 | Cash flow from | |||||||||
| Transactions with owners in their capacity as owners: |
financing activities | –718 | -724 | 5 136 | 134 507 | 256 091 | ||||||
| Registration of share capital | 65 | –65 | 0 | Cash flow for the period | –24 521 | –19 725 | –47 626 | 91 258 | 166 482 | |||
| Cash and cash equivalents at the start of the period |
253 905 | 221 509 | 277 009 | 110 527 | 110 527 | |||||||
| Equity June 30, 2021 |
1 035 | 0 | 685 630 | -385 455 | 301 210 | Cash and cash equivalents at the end of the period |
229 383 | 201 784 | 229 383 | 201 784 | 277 009 |
| Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Operating income | |||||
| Net revenue | 994 | 897 | 1 792 | 1 702 | 3 274 |
| Total income | 994 | 897 | 1 792 | 1 702 | 3 274 |
| Operating expenses | |||||
| Other external costs | –2 563 | –1 790 | –4 662 | –3 673 | –8 052 |
| Personnel costs | –2 068 | –3 574 | –3 450 | –5 049 | –7 794 |
| Total operating expenses | –4 632 | –5 365 | –8 112 | –8 723 | –15 845 |
| Operating result | –3 637 | –4 468 | –6 320 | –7 021 | –12 572 |
| Result from financial items | |||||
| Result from shares | |||||
| in group companies | 0 | –25 000 | 0 | –25 000 | –35 000 |
| Interest income | 0 | 1 | 0 | 1 | 1 |
| Interest costs | -1 | 0 | –1 | 0 | –1 |
| Total financial items | –1 | – 24 999 | –1 | –24 999 | –35 001 |
| Result after financial items | –3 638 | –29 466 | –6 321 | –32 021 | –47 572 |
| Provided group contribution | 0 | 0 | 0 | 0 | –150 000 |
| Tax on the period's result | 0 | 0 | 0 | 0 | 0 |
| Result for the perioden | –3 638 | –29 466 | –6 321 | –32 021 | –197 572 |
| Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Result for the period | –3 638 | –4 468 | –6 321 | –32 021 | –197 572 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 |
| Total result for the perioden | –3 638 | –4 468 | –6 321 | –32 021 | –197 572 |
| 06-30 | 2020-12-31 |
|---|---|
| 970 | 970 |
| 0 | 65 |
| 970 | 1 035 |
| 617 446 | 739 740 |
| -93 242 | -258 891 |
| 524 203 | 480 849 |
| 525 173 | 481 884 |
| 3 263 | 109 362 |
| 3 263 | 109 362 |
| 28 436 | 591 246 |
| The parent company's balance sheet in summary |
Amount in TSEK | 2021-06-30 | 2020-06-30 | 2020-12-31 | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Fixed assets | ||||||||
| Financial fixed assets | ||||||||
| Shares in group companies | 350 320 | 350 320 | 350 320 | |||||
| Total fixed assets | 350 320 | 350 320 | 350 320 | |||||
| Current assets | ||||||||
| Other receivables | 966 | 916 | 1 232 | |||||
| Cash and cash equivalents | 128 256 | 177 199 | 239 693 | |||||
| Total current assets | 129 222 | 178 115 | 240 926 | |||||
| TOTAL ASSETS | 479 542 | 528 436 | 591 246 |
| Amount in TSEK | 2021-06-30 | 2020-06-30 | 2020-12-31 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity | |||
| Share capital | 1 035 | 970 | 970 |
| Unregistered share capital | 0 | 0 | 65 |
| 1 035 | 970 | 1 035 | |
| Unrestricted equity | |||
| Share premium fund | 739 643 | 617 446 | 739 740 |
| Retained earnings including | |||
| total result for the period | –265 115 | –93 242 | –258 891 |
| Total Unrestricted equity | 474 529 | 524 203 | 480 849 |
| Total equity | 475 564 | 525 173 | 481 884 |
| Short-term liabilities | |||
| Other liabilities | 3 979 | 3 263 | 109 362 |
| Total liabilities | 3 979 | 3 263 | 109 362 |
| TOTAL EQUITY AND LIABILITIES | 479 542 | 528 436 | 591 246 |
| 2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
2019 Jan-Dec |
2018 Jan-Dec |
|||
|---|---|---|---|---|---|---|---|
| Operating result, TSEK | -46 487 | -45 164 | -91 458 | -95 848 | -73 897 | ||
| Result for the period, TSEK | -46 670 | -45 272 | -91 653 | -96 120 | -74 099 | ||
| Earnings per share before and after dilution, SEK |
-0.90 | -0.97 | -1.92 | -2.37 | -1.94 | ||
| R&D costs, TSEK | 38 500 | 38 495 | 75 989 | 79 381 | 58 927 | ||
| R&D costs as a percentage of operating costs, % |
83 | 85 | 83 | 82 | 80 | ||
| Cash and cash equivalents at the end of the period, TSEK |
229 383 | 201 784 | 277 009 | 110 527 | 134 442 | ||
| Cash flow from operating activities, TSEK |
-45 800 | -42 880 | -89 214 | -91 201 | -70 790 | ||
| Cash flow for the period, TSEK | -47 626 | 91 258 | 166 482 | -23 915 | 59 733 | ||
| Equity, TSEK | 301 210 | 271 999 | 347 880 | 181 827 | 212 476 | ||
| Equity per share, SEK | 5.82 | 5.61 | 6.72 | 4.22 | 5.25 | ||
| Equity ratio, % | 92 | 92 | 94 | 87 | 94 | ||
| Average number of employees | 20 | 16 | 18 | 17 | 15 | ||
| Average number of employees in R&D | 18 | 15 | 17 | 16 | 14 | ||
Of the above key financial ratios, only the key ratio Earnings per share before and after dilution, and R&D costs, are defined in accordance with IFRS. Of the other key financial ratios, Result for the period, Liquid assets at the end of the period, Cash flow from operating activities, Cash flow for the period, and Equity are drawn from from a financial statement defined by IFRS. For the derivation of key financial ratios, as well as definitions and justifications for the selected key financial ratios, please refer to IRLAB Therapeutics AB (publ) annual report 2020.
| Amount in TSEK | 2021 Apr-Jun |
2020 Apr-Jun |
2021 Jan-Jun |
2020 Jan-Jun |
2020 Jan-Dec |
|---|---|---|---|---|---|
| Cash flow from operating activities |
82 242 | –4 339 | –26 437 | –12 411 | –12 179 |
| Cash flow from investment activities |
–85 000 | –25 000 | –85 000 | –25 000 | 0 |
| Cash flow from financial activities |
0 | –185 | 0 | 135 444 | 172 706 |
| Cash flow for the period | –2 758 | –29 524 | –111 437 | 98 033 | 160 527 |
| Cash and cash equivalents at the start of the period |
131 013 | 206 723 | 239 693 | 79 166 | 79 166 |
| Cash and cash equivalents at the end of the period |
128 256 | 177 199 | 128 256 | 177 199 | 239 693 |
The group applies the Swedish Annual Accounts Act and International Financial Reporting Standards (IFRS) as adopted by the EU and RFR 1 Supplementary accounting rules for groups when preparing financial reports. The parent company applies the Swedish Annual Accounts Act and RFR 2 Accounting for legal entities when preparing financial reports.
As of January 1, 2019, shareholder contributions rendered to subsidiaries that are intended to cover the subsidiaries' costs for research are expensed in the parent company. The cost is reported in the income statement under Profit from participations in group companies.
The management in the parent company thereby reflects the accounting in the group, where all costs for research are charged to the result. The opening balance remains unchanged as the company's assessment is that there is no need for impairment. Applied accounting principles corresponds to what appears in the Annual report 2020.
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting.
New and amended standards adopted from 2021 have not had any significant impact on the group's financial position.
IRLAB Therapeutics' financial risk exposure and risk management are described on pages 93–94, and business risks described on pages 99–100, of the Annual Report 2020. No significant changes have occurred that affect the reported risk.
To date, the global pandemic has not had any significant direct effects on IRLAB's operational activities, results or financial position. Effects in the medium to long-term cannot yet be assessed, but the company is monitoring and evaluating the situation on an ongoing basis. There are, after split. The warrants may be exercised up to and including June 30, 2023. Upon full exercise of the warrants, share capital increases by SEK 3 935.50 through the issue of 196 775 Class A ordinary shares.
In July, it was announced that the global biopharmaceutical company Ipsen and IRLAB entered a licensing agreement, providing Ipsen exclusive worldwide development and commercial rights to mesdopetam, a novel investigational drug candidate for the treatment of dyskinesia and psychosis in Parkinson. IRLAB will continue to be responsible for the ongoing Phase IIb trial that started in autumn 2020. Ipsen will take over and drive the preparatory activities for the upcoming Phase III trial and will be responsible for all remaining clinical development and worldwide commercialization. IRLAB is eligible to receive up to \$363m, including a \$28m upfront payment, corresponding to approximately SEK 240m which has been paid out after the end of the reporting period, and up to \$335m in potential development, regulatory and sales-based milestones, plus tiered low double-digit royalties on worldwide net sales.
however, indications that the situation at healthcare providers in certain countries and regions is under pressure, which affects the hospitals' ability to participate in clinical trials. Additionally, interactions have shown that regulatory authorities currently have longer processing times. Combined, this may come to affect IRLAB's clinical programs if the outbreak of covid-19 continues to strain global healthcare resources, and restrictions on individuals' freedom of movement is extended beyond what is known today. We therefore follow the situation closely and evaluate measures to minimize the impact on our projects and timelines.
With the exception of salaries and other remuneration to the executive management, as well as board fees in accordance with the resolution of the Annual General Meeting, no transactions have taken place with related parties.
The group currently has no financial instruments that are valued at fair value, rather all financial assets and liabilities are valued at accrued acquisition value. It is judged that there are no significant differences between fair value and book value regarding the financial assets and liabilities. The carrying amount for financial assets on the closing date amounts to TSEK 229 593 (TSEK 201 784).
In April 2016, a decision was taken on a share and warrant program for key personnel, both employees and board members.
A total of 39 355 warrants (196 775 after split) were subscribed for in the program to a subscription price that corresponded to the market value.
Each warrant entitles the holder to subscribe for one Class A ordinary share at a subscription price of SEK 82.70 This interim report has not been reviewed by the company's auditors. The Board of Directors and the CEO assure that the interim report provides a fair overview of the parent company's and the group's operations, position and results, and describes significant risks and uncertainties faced by the company and the companies included in the group.
Gothenburg, August 25, 2021
GUNNAR OLSSON Chair of the Board
CAROLA LEMNE Vice Chair
LARS ADLERSSON Board member
MARTIN NICKLASSON Board member
REIN PIIR Board member
LENA TORLEGÅRD Board member
NICHOLAS WATERS CEO
Through the proprietary research platform, ISP (Integrative Screening Process), IRLAB discovers and develops unique drug candidates for diseases related to the central nervous system (CNS), where significant growing medical needs exist.
In addition to the clinical candidates, the ISP platform has also generated several CNS pro grams that are now in preclinical phase. The project portfolio comprises a combination of the fully-funded mesdopetam program, run in collaboration with global partner Ipsen, as well as innovative in-house programs from pre clinical to Phase IIb. IRLAB is listed on Nasdaq Stockholm Main Market. More information on www.irlab.se.


IRLAB is a Swedish research and drug deve lopment company that focuses on developing novel treatments in Parkinson's disease.
The company's most advanced candidates, mesdopetam (IRL790) and pirepemat (IRL752), both of which completed Phase IIa-studies, intends to treat some of the most difficult symptoms related to Parkinson's disease: involuntary movements (PD-LIDs), psychosis (PD-P) and symptoms linked to cognitive decline such as impaired balance and increased risk of falls (PD-Falls).

IRLAB Therapeutics AB Arvid Wallgrens Backe 20, 413 46 Göteborg Telefon : +46 31 757 38 00 Web : www.irlab.se E-mail : [email protected]
For furhter information please contact CEO Nicholas Waters via phone +46 730 75 77 01 or e-mail : nicholas.waters @irlab.se
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.