Quarterly Report • Nov 17, 2020
Quarterly Report
Open in ViewerOpens in native device viewer

Consolidated Statement of Financial Position Consolidated Income Statement Consolidated Statement of Comprehensive Income Consolidated Statement of Changes in Equity Consolidated Cash Flow Statement Notes to the Interim Report
Statement as of art.154-bis, clauses 2, D.lgs 24.02.1998 n.58
| CHAIRMAN EXECUTIVE DIRECTOR NON-EXECUTIVE DIRECTOR INDEPENDENT DIRECTOR |
MR MR MR MS |
FILIPPO CASADIO FRANCESCO GANDOLFI COLLEONI GIANFRANCO SEPRIANO FRANCESCA PISCHEDDA |
|---|---|---|
| NON-EXECUTIVE DIRECTOR | MR | ORFEO DALLAGO |
| INDEPENDENT DIRECTOR | MS | GIGLIOLA DI CHIARA |
| CHAIRMAN | MR | FABIO SENESE |
|---|---|---|
| STANDING STATUTORY AUDITOR | MR | ADALBERTO COSTANTINI |
| STANDING STATUTORY AUDITOR | MS | DONATELLA VITANZA |
| SUBSTITUTE STATUTORY AUDITOR | MR | GIANFRANCO ZAPPI |
| SUBSTITUTE STATUTORY AUDITOR | MS | CLAUDIA MARESCA |
Deloitte & Touche SpA
MS GIGLIOLA DI CHIARA MR GIANFRANCO SEPRIANO MS FRANCESCA PISCHEDDA
MS FRANCESCA PISCHEDDA MR GIANFRANCO SEPRIANO MS GIGLIOLA DI CHIARA
MR FABRIZIO BIANCHIMANI
MR FRANCESCO BASSI MR GABRIELE FANTI MR GIANLUCA PIFFANELLI
The Board of Directors has today approved the consolidated financial statements as at September 30th 2020.
The first nine months of the year 2020 of the IRCE Group (hereinafter also the "Group") show a profit of € 0.65 million, an improvement compared to the result of the first half.
Consolidated turnover was € 205.95 million, down by 14.5% compared to the € 240.94 million of first nine month of 2019; the decrease due to the decline in volumes.
Sales, after the sharp decline in the second quarter, due to the worldwide spread of the Coronavirus, saw a recovery in the third quarter, in particular, the cable sector recorded growth concentrated on the domestic market.
The turnover without metal1 decreased by 11.5%, in detail the winding wire sector fell by 15.8%, while the cable sector recorded a growth of 6.1%.
| Consolidated turnover without metal (€/million) |
9 months 2020 | 9 months 2019 | Change | |||
|---|---|---|---|---|---|---|
| Value | % | Value | % | Value | % | |
| Winding wires | 36.98 | 76.8% | 43.91 | 80.6% | (6.93) | (15.8%) |
| Cables | 11.20 | 23.2% | 10.56 | 19.4% | 0.64 | 6.1% |
| Total | 48.18 | 100.0% | 54.47 | 100.0% | (6.29) | (11.5%) |
The following table shows the changes in results compared to the first nine months of last year, including adjusted EBITDA and EBIT.
| Consolidated income statement data (€/million) |
9 months 2020 | 9 months 2019 | Change |
|---|---|---|---|
| Sales2 | 205.95 | 240.94 | (34.99) |
| EBITDA3 EBIT |
6.16 (0.24) |
6.25 0.93 |
(0.09) (1.17) |
| Result before taxes | 1.41 | 2.78 | (1.37) |
| Net result | 0.65 | 2.13 | (1.48) |
| EBITDA adjusted4 EBIT adjusted4 |
7.35 0.95 |
7.60 2.28 |
(0.25) (1.33) |
1 Il fatturato senza metallo corrisponde al fatturato complessivo dedotta la componente metallo.
2The item "Sales" represents "Sales Revenues" as stated on the consolidated income statement.
3EBITDA is a performance indicator used by Group Management to evaluate its operational performance and is not identified as an accounting measure under IFRS, it is calculated by adding to the EBIT, amortizations, provisions and depreciations.
4Adjusted EBITDA and EBIT are respectively calculated as the sum of EBITDA and EBIT and the income/charges from operations on copper derivatives transactions (€ +1.19 million in nine months 2020 and € +1.35 million in nine months 2019). These indicators are used by the Management of the Group in order to monitor and assess the operational performance of the Group and are not identified as accounting items within IFRS. Given that the composition of these measures is not regulated by the reference accounting standards, the criterion used by the Group could potentially not be consistent with that adopted by others and therefore not be comparable.


Interim Report on Operations at 30 September 2020
| Consolidated statement of financial position data | As of 30.09.2020 | As of 31.12.2019 | Change |
|---|---|---|---|
| (€/million) | |||
| Net invested capital | 156.25 | 173.53 | (17.28) |
| Shareholders' Equity | 119.40 | 131.50 | (12.10) |
| Net financial debt5 | 36.85 | 42.03 | (5.18) |
Consolidated net financial debt, at the end of September 2020, was € 36.85 million, down from € 42.03 million at the end of 2019, as a result of the reduction of net working capital.
The decrease of consolidated shareholders' equity is due to the consolidation of our Brazilian subsidiary. The devaluation of the Brazilian Real (around 32% against the Euro from the beginning of the year), has in fact required an increase of € 12.53 million of the negative value of the translation reserve.
The Group's investments, in first nine months of 2020, were € 1.17 million; they mainly concerned IRCE S.p.A. and the Brazilian subsidiary IRCE Ltda.
The policies implemented by European governments to fight the pandemic in progress are causing considerable uncertainty on the market demand. In this scenario, the group still continues its costs containment actions, and expects, for the entire 2020, a further improvement of results.
Imola, 13rd November 2020
5 Net financial debt is measured as the sum of short-term and long-term financial liabilities minus cash and financial assets, note no. 15. It should be noted that the methods for measuring net financial debt comply with the methods for measuring the Net Financial Position defined by Consob Resolution no. 6064293 of 28 July 2006 and CESR recommendation of 10 February 2005.
(Euros)
| ASSETS | Note | 30.09.2020 | 31.12.2019 |
|---|---|---|---|
| NON- CURRENT ASSETS | |||
| Intangibles assets | 1 | 202,230 | 256,300 |
| Property, plant and equipment | 2 | 39,888,463 | 48,354,131 |
| Equipment and other tangible assets | 2 | 1,502,867 | 1,750,118 |
| Fixed assets under construction and advance | 2 | 1,835,750 | 1,436,379 |
| Non-current financial assets and receivables | 3 | 216,583 | 234,765 |
| Non-current tax receivables | - | 375,564 | |
| Receivables for deferred tax assets | 4 | 1,424,087 | 1,375,021 |
| TOTAL NON -CURRENT ASSETS | 45,069,980 | 53,782,278 | |
| CURRENT ASSETS | |||
| Inventory | 5 | 74,554,386 | 82,308,481 |
| Trade receivables | 6 | 69,743,591 | 63,130,268 |
| Tax receivables | 7 | 754,802 | 832,772 |
| Receivables due from others | 8 | 1,517,020 | 2,053,794 |
| Current financial assets | 9 | 2,693,279 | 385,919 |
| Cash and cash equivalents | 10 | 5,777,893 | 8,631,545 |
| TOTAL CURRENT ASSETS | 155,040,971 | 157,342,780 | |
| TOTAL ASSETS | 200,110,951 | 211,125,058 |

| SHAREHOLDERS EQUITY AND LIABILITIES | Note | 30.09.2020 | 31.12.2019 |
|---|---|---|---|
| SHAREHOLDERS' EQUITY | |||
| SHARE CAPITAL | 11 | 14,626,560 | 14,626,560 |
| RESERVES | 11 | 104,422,478 | 115,276,611 |
| PROFIT FOR THE PERIOD | 11 | 650,366 | 1,942,159 |
| TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO GROUP SHAREHOLDERS |
119,699,404 | 131,845,330 | |
| SHAREHOLDERS' EQUITY ATTRIBUTABLE TO NON CONTROLLING INTERESTS |
(304,853) | (343,966) | |
| TOTAL SHAREHOLDERS' EQUITY | 119,394,551 | 131,501,364 | |
| NON CURRENT LIABILITIES | |||
| Non-current financial liabilities | 12 | 21,790,565 | 8,746,825 |
| Deferred tax liabilities | 4 | 123,569 | 127,125 |
| Provision for risks and charges | 13 | 851,781 | 901,284 |
| Provisions for employee benefits | 4,944,303 | 5,099,185 | |
| TOTAL NON-CURRENT LIABILITIES | 27,710,218 | 14,874,419 | |
| CURRENT LIABILITIES | |||
| Current financial liabilities | 14 | 23,533,068 | 42,300,450 |
| Trade payables | 15 | 20,107,459 | 13,454,746 |
| Tax payables | 16 | 400,199 | 126,082 |
| Social security contributions | 1,774,901 | 1,848,422 | |
| Other current liabilities | 17 | 7,190,555 | 7,019,575 |
| TOTAL CURRENT LIABILITIES | 53,006,182 | 64,749,275 | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 200,110,951 | 211,125,058 |
(Euros)
| Note | 30.09.2020 | 30.09.2019 | III° Quart. 20 | III° Quart. 19 | |
|---|---|---|---|---|---|
| Sales revenues | 18 | 205,953,771 | 240,940,125 | 69,266,244 | 70,490,013 |
| Other income | 18 | 614,008 | 813,329 | 25,726 | 296,685 |
| TOTAL REVENUES | 206,567,778 241,753,454 | 69,291,970 | 70,786,698 | ||
| Cost for raw material and consumables | 19 | (160,616,684) | (190,432,350) | (50,763,526) | (53,029,508) |
| Change in inventories of work in progress and finished goods |
(1,001,820) | (325,216) | (2,195,831) | (3,597,735) | |
| Costs for services | 20 | (16,934,989) | (21,313,268) | (5,659,611) | (6,374,592) |
| Personnel costs | 21 | (20,879,212) | (22,595,384) | (6,550,624) | (6,803,745) |
| Amortisation/depreciation and impairment of tangible and intangible assets |
22 | (5,746,961) | (5,236,399) | (2,218,145) | (1,781,828) |
| Provisions and write-downs | 23 | (643,391) | (91,789) | (594,674) | (16,498) |
| Other operating costs | 24 | (979,474) | (834,101) | (550,655) | (184,182) |
| EBIT | (234,752) | 924,946 | 758,905 | (1,001,391) | |
| Financial incomes / (charges) | 25 | 1,641,620 | 1,852,300 | 914,198 | 526,809 |
| PRE TAX-PROFIT | 1,406,868 | 2,777,247 | 1,673,104 | (474,582) | |
| Income taxes | 26 | (717,388) | (606,450) | (561,993) | 38,840 |
| GROUP AND THIRD PARTY PROFIT | 689,480 | 2,170,797 | 1,111,110 | (435,742) | |
| (Profit) / loss for the peoriod attributable to non-controlling interests |
(39,114) | (39,217) | (31,600) | (30,464) | |
| IRCE GROUP PROFIT | 650,366 | 2,131,580 | 1,079,511 | (466,206) | |
| Earnings/(loss) per share (EPS) | |||||
| - basic EPS for the year attributable to shareholders of the parent company |
27 | 0.0245 | 0.0801 | ||
| - diluted EPS for the year attributable to | 27 | 0.0245 | 0.0801 |
The effects of related party transactions on the consolidated income statement are reported in Note 28 "Related party disclosures".
shareholders of the parent company
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
Note | 30.09.2020 | 30.09.2019 |
|---|---|---|---|
| €/000 RESULT OF THE GROUP AND NON-CONTROLLING INTERESTS |
689 | 2,171 | |
| Translation difference on financial statements of foreign companies |
11 | (12,825) | (617) |
| Total components of comprehensive income that will be reclassified under the profit/(loss) of the year |
(12,825) | (617) | |
| Re-determination of defined-benefit plans Income taxes |
53 (10) 43 |
(46) 20 (26) |
|
| Total components of comprehensive income that will be reclassified under the profit/(loss) of the year |
43 | (26) | |
| Total comprehensive profit (loss) for the period, net of taxes |
(12,093) | 1,528 | |
| Attributable to: Shareholders of the Parent Company Minority shareholders |
(12,132) 39 |
1,489 (39) |


| Share capital | Other reserves | Retained earnings | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | Share capital | Own shares Share premium reserve |
Own shares (shares premium) |
Other reserves |
Foreing currency reserve |
Legal reserve |
Extraordinary reserve |
Reserve IAS 19 |
Unidivided profit |
Result for the period |
Total | Minority interest |
Total shareholders'eq uity |
|
| Balance as of 31 december 2018 | 14,627 | (788) | 40,539 | 64 | 45,924 | (22,624) | 2,925 | 34,486 | (1,071) | 11,714 | 5,876 | 131,671 | (375) | 131,296 |
| Result for the period Other comprehensive profit / (loss) |
(617) | (26) | 2,132 | 2,132 (643) |
39 | 2,171 (643) |
||||||||
| Total profit / (loss) from statement of comprehensive income |
(617) | (26) | 2,132 | 1,489 | 39 | 1,529 | ||||||||
| Allocation of the result of the previous year | 7,903 | (2,026) | (5,876) | |||||||||||
| Dividends | (1,333) | (1,333) | (1,333) | |||||||||||
| Sell / purchase own shares | (8) | (24) | (32) | (32) | ||||||||||
| Balance as of 30 September 2019 | 14,627 | (796) | 40,539 | 40 | 45,924 | (23,241) | 2,925 | 41,059 | (1,097) | 9,688 | 2,132 | 131,798 | (336) | 131,462 |
| Balance as of 31 december 2019 | 14,627 | (800) | 40,539 | 33 | 45,924 | (22,894) | 2,925 | 41,059 | (1,196) | 9,687 | 1,943 | 131,845 | (344) | 131,501 |
| Result for the period | 650 | 650 | 39 | 689 | ||||||||||
| Other comprehensive profit / (loss) | (12,825) | 43 | (12,782) | (12,782) | ||||||||||
| Total profit / (loss) from statement of | (12,825) | 43 | 650 | (12,133) | 39 | (12,094) | ||||||||
| comprehensive income | ||||||||||||||
| Allocation of the result of the previous year | 3,603 | (1,661) | (1,942) | |||||||||||
| Sell / purchase own shares | (5) | (9) | (14) | (14) | ||||||||||
| Balance as of 30 september 2020 | 14,627 | (805) | 40,539 | 24 | 45,924 | (35,719) | 2,925 | 44,662 | (1,153) | 8,026 | 651 | 119,699 | (305) | 119,394 |
With regard to the items of consolidated shareholders' equity, reference should be made to note 11.
| CONSOLIDATED STATEMENT OF CASH FLOWS | Note | 30.09.2020 | 30.09.2019 |
|---|---|---|---|
| €/000 | |||
| OPERATING ACTIVITIES | |||
| Profit/(loss) for the year | 689 | 2,171 | |
| Adjustmenrts for: | |||
| Depreciation/Amortization | 22 | 5,747 | 5,267 |
| Net change in deferred tax (assets)/liabilities | (110) | 514 | |
| Capital (gains)/losses from the realisation of fixed assets | (0) | (19) | |
| Costs for the use of third-party assets (IFRS 16) | (82) | (98) | |
| (Profit)/loss on unrealised exchange rate differences | 747 | (109) | |
| Current taxes | 26 | 828 | (1,120) |
| Financial (income)/charges | 25 | (1,282) | (1,640) |
| Operating profit/(loss) before changes in working capital | 6,537 | 4,965 | |
| Taxes paid | (329) | (2,337) | |
| Financial charges paid | 25 | (618) | (667) |
| Financial income received | 25 | 1,905 | 2,307 |
| Decrease/(increase) in inventories | 5 | 4,431 | 1,822 |
| Change in trade receivables | 6 | (14,544) | 3,548 |
| Change in trade payables | 15 | 7,532 | 5,676 |
| Net change in current assets and liabilities for the period | 1,259 | 2,120 | |
| Net change in non-current assets and liabilities for the period | (252) | (2,355) | |
| CASH FLOW GENERATED FROM OPERATING ACTIVITIES | 5,921 | 15,079 | |
| INVESTING ACTIVITIES | |||
| Investments in intangible assets | 1 | (4) | (2) |
| Investments in tangible assets | 2 | (1,163) | (2,879) |
| Consideration received for the sale of tangible and intangible assets | - | 8 | |
| CASH GENERATED FROM/USED IN INVESTING ACTIVITIES | (1,167) | (2,873) | |
| FINANCING ACTIVITIES | |||
| Financing refunds | 12 | 13,550 | (7,530) |
| Net change in short-term financial payables | 14 | (18,248) | (2,643) |
| Change in current financial assets | 9 | (2,307) | (26) |
| Change in translation reserve and other effects on shareholder's equity | - | (25) | |
| Dividends paid | - | (1,330) | |
| Management of own shares (sales/purchases) | (14) | (32) | |
| CASH GENERATED FROM/USED IN FINANCING ACTIVITIES | (7,021) | (11,587) | |
| NET CASH FLOW FOR THE PERIOD | (2,266) | 620 | |
| CASH BALANCE AT THE BEGINNING OF THE PERIOD | 10 | 8,632 | 7,019 |
| COMPREHENSIVE NET CASH FLOW FOR THE PERIOD | (2,266) | 620 | |
| Exchange rate difference | (587) | (10) | |
| CASH BALANCE AT THE END OF THE PERIOD | 10 | 5,778 | 7,629 |

The Board of Directors authorized this Interim report of 30 September 2020, to be published on 13th November 2020.
The IRCE Group is one of the major players in the European winding wire industry, as well as in the Italian electrical cable sector.
Italian plants are located in the towns of Imola (Bologna), Guglionesi (Campobasso), Umbertide (Perugia) and Miradolo Terme (Pavia), while foreign operations are carried out by Smit Draad Nijmegen BV in Nijmegen (NL), FD Sims Ltd in Blackburn (UK), IRCE Ltda in Joinville (SC – Brazil), Stable Magnet Wire P.Ltd in Kochi (Kerala – India), Isodra GmbH in Kierspe (D). The headquarters of the recently incorporated company Irce Electromagnetic Wire (Jiangsu) Co. Ltd is located in Hai'an (China).
The distribution network consists of agents and the following commercial subsidiaries: Isomet AG in Switzerland, DMG GmbH in Germany, Isolveco Srl in liquidation and Isolveco 2 Srl in Italy, IRCE S.L. in Spain, and IRCE SP.ZO.O in Poland.
The Interim report have been prepared in accordance with IAS 34 Interim Financial Reporting , as required by interim financial statements prepared in a " synthetic " form, and under Article. 154 ter of TUF. The consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group annual financial statements at December 31, 2019.
The Report on operations is presented in Euros and all amounts in these notes are in thousands of Euros, unless otherwise indicated.
The financial statements have been prepared in accordance with the provisions of IAS 1; in particular:
The accounting standards adopted to prepare the Report as of 30 September 2020 are the same as those used to prepare the consolidated financial statements as of 31 December 2019 to which reference should be made for further details, except for the following:
The following accounting standards, amendments and IFRS interpretations were applied for the first time by the Group from 1 January 2020:
On 31 October 2018, the IASB published the document Definition of Material (Amendments to IAS 1 and IAS 8). It introduced an amendment to the definition of "material" contained in IAS 1 - Presentation of Financial Statements and IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors. This amendment aims to make the definition of "material" more specific and introduced the concept of "obscured information" alongside the concepts of omitted or incorrect

information, already present in the two standards being amended. The amendment clarifies that information is obscured if it has been described in such a manner so as to produce a similar effect for the primary readers of the financial statements to that produced if such information had been omitted or incorrect.
The adoption of this amendment did not have any impact on the Group consolidated financial statements.
As at the reporting date of this document, the European Union competent bodies have not yet completed the approval process required for the adoption of the following accounting standards and amendments:
On 23 January 2020, the IASB published "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current". The document aims to clarify how to classify payables and other short or long-term liabilities. The amendments come into force starting 1 January 2022, but the IASB has issued an exposure draft to defer the coming into force to 1 January 2023; earlier application is, however, permitted. With reference to the new amendments, at present the directors are assessing the possible impacts on the Group's consolidated financial statements linked to their introduction.

The changes will come into force on 1 January 2022
With reference to the new amendments, at present the Directors are evaluating the possible effects on the Group's consolidated financial statements in respect of their introduction.
On 28 May 2020, the IASB published the document "Covid-19 Related Rent Concessions (Amendment to IFRS 16)". The document envisages that lessees shall have the right to book reductions in charges connected with COVID-19 without having to assess, through an analysis of contracts, whether or not the definition of lease modification given by IFRS 16 is effectively respected. Therefore, any lessees applying this faculty may book the effects of the reductions in
rental charges directly as profit and loss as at the date of effect of said reduction. Although this amendment applies to financial statements starting as at 1 June 2020, without prejudice to the fact that a company may apply this early to financial statements starting 1 January 2020, it has not yet been approved by the European Union and, therefore, as at 30 June 2020 has not yet been applied by the Group. The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
The drafting of the consolidated interim report financial statements pursuant to IFRSs requires to make estimates and assumptions which affect the amounts of the assets and liabilities recognised in the financial statements as well as the disclosure related to contingent assets and liabilities at the reporting date. The final results could differ from these estimates. Estimates are mainly used to recognise the provisions for bad

debt, inventory obsolescence, depreciation and amortisation, impairment of assets, employee benefits, and taxes.
Estimates and assumptions are reviewed periodically and the effects of each change are reflected in the income statement.
The following table shows the list of companies included in the scope of consolidation as of 30 September 2020:
| Company | % of investment |
Registered office |
Share capital | Consolidation | |
|---|---|---|---|---|---|
| Isomet AG | 100% | Switzerland | CHF | 1,000,000 | line by line |
| Smit Draad Nijmegen BV | 100% | Netherlands | € | 1,165,761 | line by line |
| FD Sims Ltd | 100% | UK | £ | 15,000,000 | line by line |
| Isolveco Srl in liquidazione | 75% | Italy | € | 46,440 | line by line |
| DMG GmbH | 100% | Germany | € | 255,646 | line by line |
| IRCE S.L. | 100% | Spain | € | 150,000 | line by line |
| IRCE Ltda | 100% | Brazil | BRL | 157,894,223 | line by line |
| ISODRA GmbH | 100% | Germany | € | 25,000 | line by line |
| Stable Magnet Wire P.Ltd. | 100% | India | INR | 165,189,860 | line by line |
| IRCE SP.ZO.O | 100% | Poland | PLN | 200,000 | line by line |
| Isolveco 2 Srl | 100% | Italy | € | 10,000 | line by line |
| Irce Electromagnetic Wire | 100% | China | CNY | 15,045,297 | line by line |
| (Jiangsu) Co. Ltd |
The main exchange rates used for the conversion of the values of foreign companies into euros were as follows:
| 30-sept-20 | 31-dec-19 | 30-sept-19 | |||||
|---|---|---|---|---|---|---|---|
| average | final period | average | final period | average | final period | ||
| Real | 5.7072 | 6.6308 | 4.4135 | 4.5157 | 4.3644 | 4.5288 | |
| CHF | 1.0678 | 1.0804 | 1.1127 | 1.0854 | 1.1176 | 1.0857 | |
| GBP | 0.8845 | 0.9124 | 0.8773 | 0.8508 | 0.8825 | 0.8857 |
The first nine months of 2020 were marked by the spread of Covid-19 virus with different degrees of intensity depending on the time period of analysis and the geographical area in which the group operates.
In response, many governments in affected jurisdictions have imposed travel bans, quarantines and other emergency public safety measures, for example imposing restrictions on gathering people, as well as restrictions on economic activity.
As of 13 November 2020, many of these measures are still in place as the pandemic has resumed to spread rapidly, especially in Europe, as a result there is still high uncertainty about its impact on the economic system.
However, the Group's plants continued to produce in the third quarter of 2020, although, in some subsidiaries, at reduced speed due to falling demand.
The only exception, in the winding conductor segment, is the small unit, which we have in India (Kerala), whose production has been temporarily suspended, in order to comply with the measures of the country's government.
The Covid 19 emergency had a direct impact on the Group's economic results, which, together with the slowdown in demand that began in 2019, limited the Group's period profit to € 650 thousand.
The negative impact on the results has been mitigated by cost containment by adjusting, where possible, the production capacity to reduced market demand.
As far as our supply chain is concerned, there are still no particular problems with the regularity and timeliness of the supplies requested.
In addition, the availability of multiple plants in different geographical areas, has limited the risk of discontinuing supplies to our customers.
With regard to receivables from customers, there was a lower demand in the third quarter for extension in payment time and, consequently, a gradual reduction in average payment deadlines; the analysis of expired positions did not highlight elements of particular criticality.
With regard to potential liquidity risks, it should be pointed out that the Group continues to present a solid financial position, Net Financial Debt at 30 September 2020 is down to € 36.8 million and the company has obtained, in accordance with the Provisions of the Corporate Liquidity Decree (Legislative Decree no. 23/2020) a loan with a Sace guarantee for an amount of € 10.00 million and a loan with guarantee of the Fondo Centrale di Garanzia for an amount of € 5.50 million.
Available credit facilities not yet been drawn down total € 94.00 million.
Thanks to cost containment actions, the effect of the current crisis on the Group's results has been mitigated; these actions will also be maintained for the future, given the uncertainty surrounding the duration of the economic crisis and the evolution of the health emergency.
Finally, the Directors checked the consistency of the results of the first nine months of 2020 with the economic and financial estimates used in carrying out the impairment test as of June 30, 2020.
Based on this analysis, no issues emerged to date such as to update the forecast estimates, which, therefore, will be reviewed as of December 31, 2020 also in order to better evaluate the effects of the recovery, starting in October, of the spread of the Covid-19 pandemic, in particular on the Group's european subsidiaries.
The Group uses the following types of derivative instruments:
Derivative instruments related to copper forward purchase and sale transactions with maturity after 30 September 2020. The Group entered into sale contracts to hedge against price decreases relating to the availability of raw materials, and purchase contracts to prevent price increases relating to sale commitments with fixed copper values. The fair value of copper forward contracts outstanding at the reporting date is determined on the basis of forward prices of copper with reference to the maturity dates of contracts outstanding at the reporting date. These transactions do not satisfy the conditions required for recognising these instruments as hedging instruments for the purposes of hedge accounting.

A summary of derivative contracts is shown below:
| Measurement unit | Net notional amount - tonnes | Result with fair value measurement as of 30/09/2020 | ||||
|---|---|---|---|---|---|---|
| of the notional amount |
Assets | Liabilities | Assets - €/000 | Liabilities - €/000 | Net carrying amount - €/000 |
|
| Non-current assets and liabilities | ||||||
| Tonnes | 25 | 0 | 24 | 0 | 24 | |
| Current financial assets and liabilities |
||||||
| Tonnes | 925 | 0 | 1,103 | 0 | 1,103 | |
| Total | 950 | 0 | 1,127 | 0 | 1,127 |
Derivative instruments related to USD and GBP forward purchases and sales contracts with maturity after 30 September 2020. These transactions do not satisfy the conditions required for recognising these instruments as hedges for the purposes of cash flow hedge accounting.
The summary is set out below:
| Measurement unit | Net notional amount - currency |
Result with fair value measurement as of 30/09/2020 | ||||
|---|---|---|---|---|---|---|
| of the notional amount |
Assets/000 | Liabilities/000 | Assets - €/000 | Liabilities - €/000 | Net carrying amount - €/000 |
|
| Current financial assets and liabilities |
||||||
| USD | 500 | 0 | 5 | 0 | 5 | |
| GBP | 6,000 | 0 | 390 | 0 | 390 | |
| Total | 6,500 | 0 | 395 | 0 | 395 |
Here below is the breakdown of financial instruments referring to the items of the financial statements:
| FV with a balancing entry in the |
FV with a balancing |
||||
|---|---|---|---|---|---|
| Loans and | income | entry in | |||
| As of 30 September 2020 - €/000 | credits | statement | equity | AFS | Total |
| Non-current financial assets | |||||
| Non-current financial assets and receivables | 217 | 217 | |||
| Current financial assets | |||||
| Trade receivables | 69,744 | 69,744 | |||
| Current financial assets | 1,171 | 1,522 | 2,693 | ||
| Cash and cash equivalents | 5,778 | 5,778 | |||
| As of 31 December 2019 - €/000 | Loans and credits |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
AFS | Total |
| Non-current financial assets | |||||
| Non-current financial assets and receivables | 122 | 113 | 235 | ||
| Current financial assets | |||||
| Trade receivables | 63,130 | 63,130 | |||
| Current financial assets | 14 | 372 | 386 | ||
| Cash and cash equivalents | 8,632 | 8,632 |
| As of 30 September 2020 - €/000 | Other financial liabilities |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
|---|---|---|---|---|
| Non-current financial liabilities | ||||
| Financial payables | 21,791 | 21,791 | ||
| Current financial liabilities | ||||
| Trade payables | 20,107 | 20,107 | ||
| Other payables | 9,366 | 9,366 | ||
| Financial payables | 25,533 | 25,533 | ||
| As of 31 December 2019 - €/000 | Other financial liabilities |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
| Non-current financial liabilities | ||||
| Financial payables | 8,747 | 8,747 | ||
| Current financial liabilities | ||||
| Trade payables | 13,455 | 13,455 | ||
| Other payables | 8,994 | 8,994 | ||
| Financial payables | 42,187 | 113 | 42,300 | |
A comparison between the carrying amount of financial instruments held by the Group and their fair value did not yield significant differences in value.
IFRS 7 defines the following three levels of fair value for measuring the financial instruments recognised in the statement of financial position:
The following tables highlight the assets and liabilities that are measured at fair value as of 30 September 2020 and as of 31 December 2019 in terms of hierarchical level of fair value measurement (€/000):
| 31/12/2019 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Derivative financial instruments | 372 | 372 | ||
| AFS | - | - | ||
| Total assets | 372 | 372 | ||
| Liabilities: Derivative financial instruments |
(113) | (113) | ||
| Total liabilities | (113) | (113) | ||
| 30/09/2020 | Level 1 | Level 2 | Level 3 | Total |
| Assets: | ||||
| Derivative financial instruments | 1,522 | 1,522 | ||
| Total assets | 1,522 | 1,522 | ||
| Liabilities: | ||||
| Derivative financial instruments | - | - | ||
| Total liabilities | - | - |

During the nine months there were no transfers between the three fair value levels specified in IFRS 7.
This item refers to intangible assets from which future economic benefits are expected. The changes in their net carrying amount are shown below:
| €/000 | Patent and intellectual property rights |
Licenses, trademarks, similar rights and other multi-year charges |
Assets under development |
Total | |
|---|---|---|---|---|---|
| Net carrying amount as of 31/12/2019 Changes during the period |
69 | 187 | - | 256 | |
| . Investments | - 4 |
- | 4 | ||
| . Effect of exchange rates | - (5) |
- | (5) | ||
| . Reclassifications | - - |
- | - | ||
| . Amortisation | (23) | (30) | - | (53) | |
| Total changes | (23) | (31) | - | (54) | |
| Net carrying amount as of 30/09/2020 | 46 | 156 | - | 202 |
| Plant and | Industrial and commercial |
Other | Assets under construction |
||||
|---|---|---|---|---|---|---|---|
| €/000 | Land | Buildings | equipment | equipment | assets | and advances | Total |
| Net carrying amount as of 31/12/2019 |
13,042 | 13,639 | 21,672 | 1,056 | 695 | 1,436 | 51,541 |
| Of which IFRS 16 net value | 1,339 | 147 | 71 | 1,557 | |||
| Changes during the period . Right of use IFRS 16 . Investments . Effect of exchange rates . Reclassifications . Divestments . Depreciation related to disposals . Depreciation IFRS 16 . Depreciation of the period |
- - (225) - - - - - |
52 10 (935) - - - (42) (746) |
346 (2,710) 175 (255) 252 (4,388) |
- - 239 (21) 7 - - - - (350) |
23 29 (1) (35) 30 (22) (147) |
- 539 53 - (182) (10) - - - |
75 1,163 (3,839) - (300) 282 (64) (5,631) |
| Total changes | (225) | (1,661) | (6,580) | (125) | (123) | 400 | (8,314) |
| Net carrying amount as of | |||||||
| 30/09/2020 | 12,817 | 11,978 | 15,092 | 931 | 572 | 1,836 | 43,227 |
| Of which IFRS 16 net value | 1,339 | 157 | 72 | 1,568 |
The Group's investments in the first nine months of 2020, excluding the increase for "Right of Use IFRS 16", were € 1,17 million and and were primarily related to IRCE SpA and the Brazilian subsidiary.
The value of IFRS 16 land amounting to € 1,34 million refers to the payment already made for the entire 40-year concession period of the Chinese subsidiary.
Other non-current financial assets and receivables are broken down as follows:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Equity investments in other companies | 106 | 113 |
| - Other receivables | 111 | 122 |
| Total | 217 | 235 |
The item "equity investments in other companies" refers to a shareholding held in the Indian subsidiary Stable Magnet Wire P. Ltd in a non-operational company.
The item "Other receivables" refers to energy savings certificates (TEE) held by the parent company IRCE SPA.
An analysis of deferred tax assets and liabilities is shown below:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Deferred tax assets | 1,424 | 1,375 |
| - Deferred tax liabilities | (124) | (127) |
| Total deferred tax assets (net) | 1,300 | 1,248 |
Deferred tax assets were recorded in connection with temporary differences between the carrying values of assets and liabilities for accounting purposes and their corresponding values for tax purposes and to the extent that the existence of adequate future tax profit which can allow the use of these differences is deemed probable.
Inventories is detailed below:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Raw materials, ancillary and consumables - Work in progress and semi-finished goods |
23,739 14,761 |
28,584 12,977 |
| - Finished products and goods | 39,723 | 44,671 |
| - Provisions for write-down of raw materials | (2,767) | (2,759) |
| - Provisions for write-down of finished products | (902) | (1,165) |
| Total | 74,554 | 82,308 |
Inventories are not pledged nor used as collateral.
The provision for write-downs corresponds to the amount that is deemed necessary to hedge existing consolidated inventory obsolescence risks calculated by writing down slow moving raw materials, packages and finished products.
The change in inventories' value is due to the significant decrease of volumes in stock following the acceleration of sales in the third quarter.
The table below shows the changes in provisions for write-down of inventories during the first nine months 2020:
| €/000 | 31/12/2019 | Provisions | Utilizations | 30/09/2020 |
|---|---|---|---|---|
| -Provisions for write-down of raw materials |
2,759 | 8 | - | 2,767 |
| -Provisions for write-down of finished products and goods |
1,165 | - | (263) | 902 |
| Total | 3,924 | 8 | (263) | 3,669 |
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Customers/bills receivable | 70,538 | 63,781 |
| - Bad debts provision | (794) | (651) |
| Total | 69,744 | 63,130 |
The balance of receivables due from customers is entirely composed of receivables due within the next 12 months. With regard to the information required by IFRS 7, see paragraph 29
The table below shows the changes in the bad debt provision during the first nine month of 2020:
| €/000 | 31/12/2019 | Provisions | Utilizations | 30/09/2020 |
|---|---|---|---|---|
| Bad debt provision | 651 | 210 | (67) | 794 |
The change in trade receivables is due to the increase of turnover attributable in particular to the parent company Irce and its Brazilian subsidiary.
This item, amounting to €/000 755, refers to tax advances already paid partially offset by current tax payables.
The item is detailed as follows:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Accrued income and prepaid expenses | 212 | 119 |
| - Receivables due from social security institutions | 95 | 110 |
| - VAT receivables | 270 | 1,064 |
| - Other receivables | 940 | 761 |
| Total | 1,517 | 2,054 |
The decrease of VAT receivables is mainly due to the Brazilian subsidiary.

| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Mark to Market copper forward transactions | 1,127 | 361 |
| - Mark to Market GBP forward transactions | 390 | 11 |
| - Mark to Market USD forward transactions | 5 | - |
| - Fixed deposit for LME transactions | 1,171 | 14 |
| Total | 2,693 | 386 |
The item "Mark to Market copper forward transactions" refers to the Mark to Market (Fair Value) measurement of copper forward contracts outstanding as of 30/09/2020 of the Parent Company IRCE SpA. The item "Mark to Market USD forward transactions" refers to the Mark to Market (Fair Value) measurement forward contracts outstanding as of 30/09/2020 of the Parent Company IRCE SpA. The item "Fixed deposit for LME transactions" refers to the margin calls lodged with brokers for copper forward transactions on the LME (London Metal Exchange).
This item includes bank deposits, cash in hand and valuables.
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Bank and postal deposits | 5,768 | 8,621 |
| - Cash and cash equivalents | 10 | 11 |
| Total | 5,778 | 8,632 |
Short-term bank and postal deposits are remunerated at floating rates. Bank and postal deposits are not subject to constraints or restrictions.
The share capital is composed of 28,128,000 ordinary shares for an equivalent of € 14,626,560 without nominal value. The shares are fully subscribed and paid up and bear no rights, privileges or restrictions as far as dividend distribution and capital distribution, if any, are concerned.
Here below is the breakdown of reserves:
| €/000 | 30/09/2020 | 30/06/2020 | 31/12/2019 |
|---|---|---|---|
| - Own shares (share capital) | (805) | (805) | (788) |
| - Share premium reserve | 40,539 | 40,539 | 40,539 |
| - Own shares (share premium) | 24 | 24 | 33 |
| - Other reserves | 45,924 | 45,924 | 45,924 |
| - Foreign currency translation reserve | (35,719) | (33,213) | (22,624) |
| - Legal reserve | 2,925 | 2,925 | 2,925 |
| - Extraordinary reserve | 44,662 | 44,662 | 41,059 |
| - IAS 19 reserve | (1,153) | (1,153) | (1,196) |
| - Undistributed profit | 8,026 | 8,027 | 9,687 |
| Total | 104,422 | 106,928 | 115,277 |


Own Shares
This reserve refers to the nominal value of own shares and the share premium retained by the Company; they are used as deductions of shareholders' equity.
Own shares as of 30 September 2020 amounted to n° 1,548,088 and correspond to 5.50 % of the share capital.
Here below is the number of outstanding shares:
| Thousands of shares | |
|---|---|
| Balance as of 31/12/2018 | 26,612 |
| Share buyback | (23) |
| Balance as of 31/12/2019 | 26,590 |
| Share buyback | (10) |
| Balance as of 30/09/2020 | 26,580 |
Share premium reserve
This item refers to the higher issue value compared to the nominal value of the IRCE shares issued at the time of the share capital increase which occurred on occasion of the stock exchange listing in 1996.
The item "Other reserves" refers mainly to:
This reserve represents the value accounting differences which result from the foreign currency translation of the financial statements prepared by the foreign subsidiaries Isomet AG, FD Sims Ltd, IRCE Ltda, Stable Magnet Wire P.Ltd, IRCE Sp.zo.o and Irce Electromagnetic wire Co. Ltd by using the official exchange rate as of 30 September 2020. The significant change is mainly attributable to the Brazilian subsidiary.
The extraordinary reserve is mainly comprised of retained earnings of the Parent Company.
IAS 19 reserve
This reserve includes actuarial gains and losses that are accumulated as a result of application of IAS 19 Revised.
The reserve for undivided profit primarily refers to subsidiaries' retained earnings.
Profit for the period
The profit pertaining to the Group, net of non-controlling interests, is equal to €/000 650.
Capital and reserves attributable to non-controlling interests
This amount refers to the quota of shareholders' equity of investee companies consolidated with the lineby-line method and pertaining to non-controlling interests.
Profit attributable to non-controlling interests
This represents the quota of profit/losses for the period of investee companies consolidated with the lineby-line method and pertaining to non-controlling interests.
| €/000 | Currency | Rate | Company | 30/09/2020 | 31/12/2019 | Due date |
|---|---|---|---|---|---|---|
| Banco Popolare | EUR | Floating | IRCE SPA | 2,500 | 3,125 | 2023 |
| Mediocredito | EUR | Floating | IRCE SPA | 3,231 | 4,154 | 2025 |
| Banca di Imola | EUR | Floating | IRCE SPA | 5,500 | - | 2026 |
| Unicredit | EUR | Floating | IRCE SPA | 10,000 | - | 2025 |
| Banco Popolare | EUR | Floating | ISOMET AG | 463 | 1,329 | 2021 |
| IFRS 16 | EUR | Floating | IRCE SPA | 31 | 28 | 2023 |
| IFRS 16 | EUR | Floating | IRCE SL | 57 | 90 | 2023 |
| IFRS 16 | EUR | Floating | MAGNET WIRE | 9 | 21 | 2022 |
| Total | 21,791 | 8,747 |
| Within one year | |
|---|---|
| From 1 to 5 years | 21,095 |
| Over 5 years | 696 |
| TOTAL | 21,791 |
The IFRS 16 items derive from the application of the accounting standard on "leases", in particular the lease contracts stipulated by the Group relate to lease contracts for properties and cars.
Provisions for risks and charges are broken down as follows:
| €/000 | 31/12/2019 | Provisions | Utilizations | 30/09/2020 |
|---|---|---|---|---|
| Provisions for risks and charges |
696 | 296 | (304) | 688 |
| Severance payments | 205 | 24 | (65) | 164 |
| Total | 901 | 320 | (369) | 852 |
"Uses" refer mainly to the Dutch subsidiary Smit Draad Nijmengen BV and were related to costs incurred pursuant to the corporate structuring plan. Provisions refers to some litigations.

Current financial liabilities are broken down as follows:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Payables due to banks | 23,397 | 42,099 |
| - Mark to Market USD forward transactions | - | 113 |
| - IFRS 16 | 136 | 88 |
| Total | 23,533 | 42,300 |
As regards the item related to the application of the new IFRS 16 standard, please refer to the paragraph "Accounting Standards".
With regard to financial liabilities, the overall net financial position of the Group, calculated considering the debts to banks, other financial payables, cash and cash equivalents is detailed as follows:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| Cash Other current financial assets |
5,778 2,693 |
8,632 386 |
| Liquid assets | 8,471 | 9,018 |
| Current financial liabilities | (23,533) | (42,300) |
| Net current financial debt | (15,062) | (33,082) |
| Non-current financial liabilities | (21,791) | (8,747) |
| Non-current financial debt | (21,791) | (8,747) |
| Net financial debt | (36,853) | (42,029) |
The improvement in Net financial debt is mainly due to the change in net working capital
Trade payables are typically all due in the following 12 months.
As of 30 September 2020, they amount to €/000 20,107, compared to €/000 13,455 as of 31 December 2019.
The change is attributable to "travelling copper" as the inconterms provide for the transfer of ownership at the time of departure of the ship while the payment of the raw material is made only on arrival.
The item is equal to €/000 400 and refers to payables due for income taxes.

Other payables are broken down as follows:
| €/000 | 30/09/2020 | 31/12/2019 |
|---|---|---|
| - Payables due to employees | 3,449 | 3,366 |
| - Deposits received from customers | 1,833 | 1,957 |
| - Accrued liabilities and deferred income | 360 | 262 |
| - VAT payables | 1,036 | 476 |
| - Employee IRPEF (personal income tax) payables | 120 | 483 |
| - Other payables | 393 | 476 |
| Total | 7,191 | 7,020 |
The change in VAT payables is mainly attributable to the subsidiaries Isomet, Smitt Draad Nijmegen and Irce Ltda.
Revenues are related to sale of goods, net of returns, rebates and the return of packages. Consolidated turnover in the none months of 2020 amounted to €/000 205,954, shows a decrease of 14,52% compared to the previous year (€/000 240,940).
This item includes costs incurred for the acquisition of raw materials, of which the most significant are those represented by copper, insulating materials and materials for packaging and maintenance, net of the change in inventories (€/000 3,063).
These include costs incurred for the supply of services pertaining to copper processing as well as utilities, transportation and other commercial and administrative services, in addition to costs for the use of thirdparty goods, as detailed below:
| €/000 | 30/09/2020 | 30/09/2019 | III° quarter 20 |
III° quarter 19 |
|---|---|---|---|---|
| - External manufacturing | 3,325 | 4,030 | 1,045 | 1,101 |
| - Utility expenses | 5,751 | 7,907 | 1,991 | 2,120 |
| - Maintenance | 1,310 | 1,561 | 454 | 635 |
| - Transportation expenses | 3,051 | 3,625 | 988 | 1,110 |
| - Payable fees | 188 | 205 | 47 | 71 |
| - Compensation of Statutory Auditors |
56 | 56 | 19 | 19 |
| - Other services | 3,064 | 3,685 | 1,056 | 1,245 |
| - Costs for the use of third party goods |
190 | 244 | 60 | 73 |
| Total | 16,935 | 21,313 | 5,660 | 6,374 |
The item "Other services" includes primarily technical, legal and tax consulting fees as well as insurance and business expenses.
The decrease in service costs is closely related to the 9-month reduction in turnover.
Personnel cost is detailed as follows:
| €/000 | 30/09/2020 | 30/09/2019 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Salaries and wages | 14,178 | 15,611 | 4,321 | 4,622 |
| - Social security charges | 3,603 | 4,088 | 1,111 | 1,259 |
| - Retirement costs for defined contribution | 1,055 | 1,054 | 336 | 345 |
| plans | ||||
| - Other costs | 2,043 | 1,842 | 782 | 577 |
| Total | 20,879 | 22,595 | 6,550 | 6,803 |
The item "Other costs" includes costs for temporary work, contract work, and the remuneration of Directors.
The lower personnel costs were due to a reduction in the number of employees in some European subsidiaries, on the basis of a reorganisation plan.
The Group's average number of personnel in force for the period and the current number at the reporting date is shown below:
| Personnel | Average 9 months 2020 |
Average 9 months 2019 |
30/09/2020 |
|---|---|---|---|
| - Executives | 23 | 23 | 24 |
| - White collars | 152 | 157 | 150 |
| - Blue collars | 527 | 532 | 541 |
| Total | 702 | 712 | 715 |
The number of employees is calculated according to the Full-Time-Equivalent method and includes both internal and external (temporary and contract) staff.
The total number of employees as of 30 September 2020 was 715 people.
Depreciation is as follows:
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Amortisation of intangible assets | 53 | 44 | 17 | 21 |
| - Depreciation of tangible assets | 5,630 | 5,125 | 2,181 | 1,737 |
| - Depreciation/amortisation IFRS 16 | 64 | 67 | 20 | 23 |
| Total | 5,747 | 5,236 | 2,218 | 1,781 |

Provisions and write-downs are detailed as follows:
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Write-downs of receivables | 210 | 92 | 275 | 17 |
| - Credit losses | 113 | - | - | - |
| - Provisions for risks | 320 | - | 320 | - |
| Total | 643 | 92 | 595 | 17 |
This item is primarily composed of contingent liabilities as well as non-deductible taxes and duties.
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Non-income taxes and duties | 228 | 236 | 78 | 83 |
| - Capital losses and contingent liabilities | 274 | 122 | 258 | 29 |
| - Other costs | 477 | 476 | 214 | 72 |
| Total other operating costs | 979 | 834 | 550 | 184 |
Financial income and charges were broken down as follows:
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Other financial income | 1,905 | 2,323 | 1,090 | 468 |
| - Interest and other financial charges | (623) | (683) | (95) | (149) |
| - Foreign exchange gains/(losses) | 360 | 212 | (81) | 208 |
| Total | 1,642 | 1,852 | 914 | 527 |
The following table outlines income and charges from derivatives (already included in the balances of the table above):
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Income from LME derivatives | 1,185 | 1,354 | 826 | 210 |
| Total | 1,185 | 1,354 | 826 | 210 |
| €/000 | 30/09/20 | 30/09/19 | III° quarter 20 | III° quarter 19 |
|---|---|---|---|---|
| - Current taxes | (827) | (1,120) | (400) | (13) |
| - Deferred tax assets/(liabilities) | 110 | 514 | (162) | 51 |
| Total | (717) | (606) | (562) | 39 |

As required by IAS 33, here below are the disclosures on the data used to calculate basic and diluted earnings per share.
For the purposes of calculating the basic earnings per share, the profit or loss for the period less the portion attributable to non-controlling interests was used as the numerator. In addition, it should be noted that there were no preference dividends, settlements of preference shares, and other similar effects to be deducted from the profit or loss attributable to the ordinary equity holders. The weighted average number of ordinary shares outstanding was used as the denominator; this figure was calculated by deducting the average number of own shares held during the period from the overall number of shares composing the share capital.
Basic and diluted earnings per share were equal, as there are no ordinary shares that could have a dilutive effect and no shares or warrants that could have a dilutive effect will be exercised.
| 30/09/2020 | 30/09/2019 | |
|---|---|---|
| Net profit/(loss) for the period | 650,366 | 2,131,580 |
| Average weighted number of ordinary shares outstanding | 26,579,912 | 26,596,262 |
| Basic earnings/(loss) per share | 0.0245 | 0.0801 |
| Diluted earnings/(loss) per share | 0.0245 | 0.0801 |
In compliance with the requirements of IAS 24, the nine months compensation for the members of the Board of Directors of the Parent Company is shown below:
| €/000 | Compensation for office held |
Compensation for other tasks |
Total |
|---|---|---|---|
| Directors | 189 | 251 | 440 |
This table shows the compensation paid for any reason and under any form, including social security contributions.
Following the introduction of Article 123-ter of the Consolidated Financial Act, further details on these amounts are provided in the Remuneration Report which will be made available as well as on the website www.irce.it.
As of 30 September 2020, the Group Parent Company IRCE SPA had a payable of €/000 197 with respect to its parent company Aequafin SPA for the payment of tax advances due to the application of the national tax consolidation regime.

The classification of receivables takes into account any positions subject to renegotiation.
| Risk level | 30/09/2020 Exposure, €/000 |
31/12/2019 Exposure, €/000 |
|---|---|---|
| Low | 36,437 | 49,312 |
| Medium | 30,784 | 12,999 |
| Above-average | 2,456 | 592 |
| High | 861 | 878 |
| Total | 70,538 | 63,781 |
| Due date | 30/09/2020 Exposure, €/000 |
31/12/2019 Exposure, €/000 |
|---|---|---|
| Not yet due | 63,908 | 59,404 |
| < 30 days 31-60 61-90 91-120 > 120 |
4,754 442 331 228 875 |
1,997 1,058 122 104 1,096 |
| Total | 70,538 | 63,781 |
The Fair Value of trade receivables corresponds to their nominal exposure net of the provision for bad debts.
The bad debt provision, equal to €/000 794, refers to the range between 91-120 and > 120 days and to the above-average and high risk level.
Please note that there are no clients generating revenue for the Group that exceeds 10% of total revenue.
No significant events occurred between the reporting date and the date when the Interim Report are authorised for issue.
The Executeive Manager assigned to draw up the company books, Elena Casadio, declares that the information contained in this quarterly report is an accurate representation of the documents, accounting books and records.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.