Investor Presentation • Mar 20, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
FY 2016 Financial Results Presentation
IRCE is a leading European Group operating in the industries of magnet wires and cables
| C G I R E T d r o u p o a y |
F Y 2 0 1 6 |
F Y 2 0 1 5 |
|||
|---|---|---|---|---|---|
| C l i d d l t o n s o a e s a e s |
( / i l l i ) 2 9 5. 9 3 4 9. 9 € m o n |
||||
| N b f l u m e r o e m p o y e e s |
7 3 3 |
7 4 0 |
( ) n. |
||
| M i d i t t a g n e w r e s p r o u c o n |
( ) 5 3, 0 0 0 5 5, 0 0 0 t o n s |
||||
| C b l d i t a e s p r o c o n u |
( ) 9, 0 0 0 1 1, 0 0 0 t o n s |
||||
| H i t s o r y |
|||||
| 1 9 4 7 |
C I R E b i i i t t t e g a n s a c v y |
i I l ( I l ) i t t n m o a a y w |
h h d i f t t e p r o u c o n o m a |
i t g n e w r e s |
|
| 1 9 6 1 |
T h l h d h d i f P V C i l d l l b l t t t t e c o m p a n y a u n c e e p r o u c o n o n s u a e o w v o a g e c a e s |
||||
| 1 9 9 6 |
T h G l i d h I l i S k E h t t t t e r o u p w a s s e o n e a a n o c x c a n g e |
||||
| 1 9 9 8 |
A i i i f S i D d N i j B V ( T h N h l d ) t t t c q s o n o m r a a m e g e n e e e r a n s u |
||||
| 2 0 0 1 |
S A i i i f F D i L d ( U K ) t t c q u s o n o m s |
||||
| 2 0 0 1 |
T h G l i d h S M k S t t t t t e r o u p w a s s e o n e a r a r e e g m e n |
||||
| 2 0 0 7 |
C i f B i l P l t t t o n s r u c o n o r a z a n |
||||
| 2 0 0 7 |
A i i i f S b l M W i P. L d ( I d i ) t t t t c q s o n o a e a g n e r e n a u |
||||
| 2 0 1 0 |
f S O G G A i i i I D R A b H ( ) t c q s o n o m e r m a n u y |
||||
| 2 0 1 2 |
N l f f i i T e w s a e s o c e n u r |
k e y |
|||
| 2 0 1 5 |
E b l i h d h t t s a s e e c o m p a |
i P l d n y n o a n |
IRCE Group works in two business areas:
Today IRCE reference market is the European one, but the future target is to continue to enlarge its presence outside Europe, especially into the South American and Indian market.
Magnet wires, also known as winding wires or enamelled wires, have multiple applications such as electric motors, generators, transformers, compressors, inductors, relays, solenoid valves, etc. The wire is insulated through the application of many layers of enamels by means of highly sophisticated processes and machines, which demand high levels of investments and large scale of productions.
Cables produced by the Group encompass the complete range of Low Voltage and Medium Voltage building and industrial cables, data cables (copper cables for LANs) and Power Cords with plugs. Cables can be insulated with PVC, rubber, polyethylene, etc. They are used for the construction of electricity plants in residential and industrial buildings and for the wiring and cabling of electrical appliances. The principal final industry sectors are the construction industry, housing and industrial applications, and consumer durables industries (vehicles, domestic appliances and other electrical appliances).
Magnet wires can be segmented pursuant to the raw material used, their shape, the wire gauge, and the characteristics of the insulating materials.
| R i l t a w m a e r a : - |
i b d i i i h d b i d l i i i t t t m a g n e r e c a n e s n g s e e e e n c o p p e r r e s a n a m n m r e s. w u w w u u w C i f h f h k A l i i i f f l t t t t t. o p p e r w r e s o r m e g r e a e r p a r o e m a r e u m n u m w r e s o e r e s s d i b i l i T h h d i d f h i h i i t t t t c o n u c y. e y a r e, o w e v e r u s e n p r o u c s o r w c s i i i i h i h t t t t t. m p o r a n o m n m s e e e g w |
|---|---|
| S h a p e : - |
h i b d l t t e w r e s m a y e r o u n o r r e c a n g u a r. |
| W i r e g a u g e : - |
h i i l i f i d i t t t t t p r s a n o e r g a g e, m a g n e r e s a r e c a s s e n o u u u w : l f i ( d i ) 0. 0 5 t t u r a- n e a m e e r < m m ; - f i ( 0. 0 5 d i 0. 1 5 ) t n e m m a m e e r < m m ; < - d i ( d i ) 0. 1 5 2 t m e m m m a m e e r < m m u ; < - b i ( d i t 2 ). g a m e e r > m m - F i d l f i i f i d h i f l i i i h l i t t t t t t t t n e a n u r a n e w r e s n s e r m o s r e q u e n a p p c a o n s n e e e c r o n c s e c o r s. G T h d i i i l d i d h i d i f W h i d t t t t t t e m e u m s z e w r e s a r e m o s y e s n e o e n u s r e s o e o o s, A i L i h i M h i l T l t t t t o m o e, g n g, e c a n c a o o s, e c. u v B i i i l d b h i d i f h d f h i f t t t t t t t g w r e s a r e m a n y u s e y e n u s r e s o e r a n s p o r a n o e g e n e r a o n o e n e r g y. |
| I l i i l t t n s u a n g m a e r a - |
h i h i i f h i l ( l h l i i d l i i d ) t t t t t t t s e m a n c a r a c e r s c s o e s e m a e r a s p o r e a n e s, p o e s e r m e, p o m e a r e : y u y y d h d f h i h i h f 1 3 0 2 2 0 d t t t t t t t t t c o n n e c e o e e g r e e o e r e a r e s s a n c e a m a y v a r y r o m o e g r e e s i d t c e n g r a e. |
Geographically the market is divided in major areas: Europe, South America, North America, Far East, etc; with limited trade among the areas.
>Market share
In the Magnet Wire business IRCE manufactures and sales the complete range of products, and ismainly engaged in the segments of the fine and medium wires. It mainly operates in Europe, where it isthird by size.
> Major customers by sectors
Whirlpool / EmbracoBSHNidec motorSecopCemeElica SpaA.R.S. ElettromeccanicaGruppo Cebi
Denso ManufacturingRobert BoschMahle Letrika D.O.O. G. Cartier TechnologiesMagna Electronics
Electromechanical/ElectronicsSiemensSchneider ElectricEBM-Papst MulfingenCummins Generator TechnologiesTyco ElectronicsSomfy/SitemPanasonicFinderOsram
The group produces the full range of low and medium voltage cables, data cables and cords with plugs.
Cable customers are divided into two main sectors:
Com-Cavi SpaSonepar Deutschland Cable GmbhGefi Srl Dieter Eifler GmbhTkd Kabel Gmbh
Whirlpool GroupBSH GroupElectrolux GroupUnionalpha Spa (Indesit Group supplier)Bata Srl (Indesit Group supplier)Selectra Srl
| 1. Im la P lan t o |
3. Um be i de P lan t t 2. Gu l io i P lan t r g ne s |
4. M ira do lo P lan t |
|---|---|---|
| 5. T he Ne he lan ds P lan t t r |
6. Un i d K in do P lan 7. Br i l P lan te t t g m az |
9. Ge P lan t rm an y |
| I R C E Sp A – He dq 1. ter a ua r s Im la I ly ta o – |
Co d A lum in ium Ro d Ma W ire t p p er an un g ne Ca Ca L V En b les d Da b les ta erg y an |
Co d Ar Sq 4 6, 0 0 0 ve re ea : m Em loy 2 5 0 p ee s: |
| 2. I R C E Sp A Gu l ion i - I ly ta g es |
L V / M V En Ca b les erg y |
Co d Ar 2 4, 0 0 0 Sq ve re ea : m Em loy 8 0 p ee s: |
| I R C E Sp A 3. Um be i de I ly t ta r - |
Co d A lum in ium Ro d Ma W ire t p p er an un g ne |
Co d Ar Sq 1 9, 4 0 0 ve re ea : m Em loy 5 0 p ee s: |
| 4. I R C E Sp A M ira do lo I ly ta – |
Po Co ds i h P lug t we r r s w |
Co d Ar 5, 5 0 0 Sq ve re ea m : Em loy 4 0 p ee s: |
| Sm i Dr d N i j B V 5. t aa me g en N i j T he Ne he lan ds t me g en r – |
Co Re lar Ma W ire tan t p p er c g u g ne Co inu ly Tr d Ca b le ( C T C ) t n ou s an sp os e |
Co d Ar Sq 9, 8 0 0 ve re ea : m Em loy 1 1 5 p ee s: |
| 6. F D S im L d t s B lac k bu U K rn – |
Co d A lum in ium Ro d d Re lar Ma W ire tan t p p er an un an c g g ne u |
Co d Ar 7, 0 0 0 Sq ve re ea m : Em loy 4 5 p ee s: |
| I R C E L da 7. t Jo inv i l le Br i l az - |
Co d A lum in ium Ro d d Re lar Ma W ire tan t p p er an un an c g u g ne Co inu ly Tr d Ca b le ( C T C ) t n ou s an sp os e |
Co d Ar Sq 2 1, 5 0 0 ve re ea : m Em loy 8 5 p ee s: |
| S 8. b le Ma W ire P. L d. ta t t g ne Co h in In d ia c – |
Co Ro d Ma W ire t p p er un g ne |
Em loy 2 8 p ee s: |
| 9. I S O D R A Gm b H K ier Ge sp e - rm an y |
Co Ro d Ma W ire t p p er un g ne |
Em loy 1 0 p ee s: |
IRCE SpA Headquarters Imola (IT) IRCE SpA Sales Office Milan (IT) Isolveco Srl Padova (IT) Isomet AG Otelfingen (CH) DMG GmbH Florstadt (DE) IRCE Sl Polinya' (Barcellona) (E) ------- FD Sims Ltd Blackburn (UK) Smit Draad Nijmegen BV Nijmegen (NL) IRCE Ltda Joinville (BR) Stable Magnet Wire P. Ltd Cochin (IN) ISODRA GmbH Kierspe (DE) IRCE Kablo Ve Tel Ltd Istanbul (TR) IRCE SP. ZO. O Legnica (PL)
| F i s c > |
l Y a e a r s |
2 0 2 1 |
2 0 6 1 - |
||
|---|---|---|---|---|---|
| Eu i l l ion ro m |
2 0 2 1 |
2 0 3 1 |
2 0 1 4 |
2 0 1 5 |
2 0 6 1 |
| Ho llow wi tu rno ver res |
66. 0 |
62. 8 |
65. 9 |
63. 7 |
59. 7 |
| Ho llow ble tu rno ver ca s |
17. 5 |
13. 1 |
13. 3 |
17. 1 |
15. 2 |
| To tal ho llo w t urn ov er |
83 .5 |
75. 9 |
79. 2 |
80. 8 |
74. 9 |
| OV TU RN ER (c r in clu de d) op pe |
389 .3 |
358 .8 |
350 .6 |
349 .9 |
295 .9 |
| Ot he r in co me |
1.4 | 1.0 | 1.1 | 0.6 | 0.8 |
| TO TA L R EV EN UE S |
390 .7 |
359 .8 |
35 1.7 |
350 .5 |
296 .7 |
| Co f m ria l st o ate |
( 305 .4) |
( 27 9.0 ) |
( 280 .2) |
( 26 6.9 ) |
( 222 .4) |
| Ch in fin ish ed od nd ip an ge go s a w |
( ) 6.2 |
( ) 7.6 |
3.8 | ( ) 8.8 |
( ) 4.3 |
| Pe el sts rso nn co |
( 30 .2) |
( 30 .1) |
( 31 .6) |
( 32 .4) |
( 30 .8) |
| Ot he nd rvi ost r c s a se ce s |
( 35 .9) |
( 33 .6) |
( 33 .0) |
( 34 .2) |
( 32 .0) |
| EB ITD A |
13. 0 |
9.5 | 10. 7 |
8.2 | 7.2 |
| De cia tio nd isio pre n a pr ov ns |
( 9.7 ) |
( 8.6 ) |
( 8.3 ) |
( 7.5 ) |
( 7.9 ) |
| EB IT |
3.2 | 0.9 | 2.4 | 0.7 | ( 0.7 ) |
| Co de riv ati pp er ve s |
2.0 | 1.0 | 3.2 | 3.0 | 1.7 |
| Ne t fi ial ch na nc arg es |
( ) 2.6 |
( ) 1.2 |
1.3 | 1.7 | ( ) 0.2 |
| RE SU LT BE FO RE TA XE S ( EB T) |
2.6 | 0.7 | 6.9 | 5.4 | 0.8 |
| Ta xe s |
( ) 1.6 |
( ) 0.6 |
( ) 3.1 |
( ) 2.4 |
( ) 0.7 |
| Mi riti no es |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| N E T R E S U L T |
1. 1 |
0. 1 |
3. 8 |
3. 0 |
0. 1 |
| EB ITD A |
13. 0 |
9.5 | 10. 7 |
8.2 | 7.2 |
| Co de riv ati pp er ve s |
2.0 | 1.0 | 3.2 | 3.0 | 1.7 |
| Eff f th ric n i alu t o tor ec e c op pe r p e o nv en y v e |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EB ITD A A dju ste d ( *) |
15. 0 |
10. 5 |
13. 9 |
11. 2 |
8.9 |
| De cia tio nd isio pre n a pr ov ns |
( 9.7 ) |
( 8.6 ) |
( 8.3 ) |
( 7.5 ) |
( 7.9 ) |
| EB IT Ad jus ted ( *) |
5.2 | 1.9 | 5.6 | 3.7 | 1.0 |
| ( *) For a b aris of t he rati ults ha intr odu ette r co mp on ope ng res , we ve eff of los er d eriv ativ and mi /p lus the ect the s o n c opp es nus co ppe r pr |
ced the f E BIT ts o co nce p ice inc se/d rea ecr eas es |
DA d E BIT Ad jus ted an of the lue inv ent on va |
hat ual the , t to are eq ory |
diti l de fin itio tra ona |
lus inc ns p om e o r |
| R O C E ( E B I T A d j. / Ne Ca i l Em loy d ) % t ta p p e |
2. 3 % |
0. 9 % |
2. 9 % |
2. 0 % |
0. 6 % |
| Eu i l l ion ro m |
F Y 2 0 1 6 |
% T urn ov er |
F Y 2 0 1 5 |
% T urn ov er |
ha % c ng e |
|---|---|---|---|---|---|
| Ho llow wi tu rno ver res |
59. 7 |
63. 7 |
-6. 3% |
||
| Ho llow ble tu rno ver ca s |
15. 2 |
17. 1 |
-11 .2% |
||
| To tal ho llo w t urn ov er |
74. 9 |
80. 8 |
-7. 3% |
||
| OV TU RN ER (c r in clu de d) op pe |
295 .9 |
100 .0% |
349 .9 |
100 .0% |
-15 .4% |
| Oth inc er om e |
0.8 | 0.3 % |
0.6 | 0.2 % |
33 .3% |
| TO S TA L R EV EN UE |
296 .7 |
100 .3% |
350 .5 |
100 .2% |
-15 .3% |
| Co f m ria l st o ate |
( 222 .4) |
-75 .2% |
( 266 .9) |
-76 .3% |
-16 .7% |
| Ch in fin ish ed od nd ip an ge go s a w |
( 4.3 ) |
-1.5 % |
( 8.8 ) |
-2.5 % |
-51 .1% |
| Pe el sts rso nn co |
( 30 .8) |
-10 .4% |
( 32 .4) |
-9.3 % |
-4. 9% |
| Oth d s ice sts er co an erv s |
( 32 .0) |
-10 .8% |
( 34 .2) |
-9.8 % |
-6. 4% |
| EB ITD A |
7.2 | 2.4 % |
8.2 | 2.3 % |
-12 .2% |
| De cia tio nd isio pre n a pr ov ns |
( 7.9 ) |
-2.7 % |
( 7.5 ) |
-2.1 % |
5.3 % |
| EB IT |
( 0.7 ) |
-0. 2% |
0.7 | 0.2 % |
-20 0.0 % |
| Co de riv ati pp er ve s |
1.7 | 0.6 % |
3.0 | 0.9 % |
-43 .3% |
| Ne t fi ial ch na nc arg es |
( 0.2 ) |
-0.1 % |
1.7 | 0.5 % |
-11 1.8 % |
| SU FO S ( RE LT BE RE TA XE EB T) |
0.8 | 0.3 % |
5.4 | 1.5 % |
-85 .2% |
| Ta xe s |
( 0.7 ) |
-0.2 % |
( 2.4 ) |
-0.7 % |
-70 .8% |
| Mi riti no es |
0.0 | 0.0 % |
0.0 | 0.0 % |
- |
| N E T R E S U L T |
0. 1 |
0.0 % |
3. 0 |
0.9 % |
-9 6. 7 % |
| EB ITD A |
7.2 | 2.4 % |
8.2 | 2.3 % |
-12 .2% |
| Co de riv ati pp er ve s |
1.7 | 0.6 % |
3.0 | 0.9 % |
|
| Eff f th ric n i alu t o tor ec e c op pe r p e o nv en y v e |
0.0 | 0.0 % |
0.0 | 0.0 % |
|
| EB ITD A A dju d ( *) ste |
8.9 | 3.0 % |
11. 2 |
3.2 % |
-20 .5% |
| De cia tio nd isio pre n a pr ov ns |
( ) 7.9 |
-2.7 % |
( ) 7.5 |
-2.1 % |
|
| EB IT Ad jus ted ( *) |
1.0 | 0.3 % |
3.7 | 1.1% | -73 .0% |
| ( *) For a b aris of t he rati ults ha intr odu ced ette r co mp on ope ng res , we ve |
the f E BIT ts o co nce p |
DA d E BIT Ad jus an |
ted hat ual the , t to are eq |
diti l de fin itio tra ona |
lus inc ns p om e o r |
| los er d eriv ativ and mi /p lus the eff of the ect s o n c opp es nus co ppe r pr |
ice inc se/d rea ecr eas |
the lue of inv es on va |
ent ory |
||
| R O C E ( E B I T A d j. / Ne Ca i l Em loy d ) t ta % p p e |
0. 6 % |
2. 0 % |
| Eu i l l ion ro m |
2 0 2 1 |
% | 2 0 3 1 |
% | 2 0 1 4 |
% | 2 0 1 5 |
% | 2 0 6 1 |
% |
|---|---|---|---|---|---|---|---|---|---|---|
| Wo rki ita l ng ca p |
150 .0 |
67. 8% |
132 .0 |
67. 9% |
132 .3 |
70. 6% |
130 .2 |
73. 6% |
123 .4 |
71.2 % |
| Fix ed As set s |
75 .6 |
34. 1% |
68 .8 |
35. 4% |
64 .4 |
34. 4% |
57 .3 |
32. 4% |
59 .9 |
34. 5% |
| Ot he d l iab ilit ies ts r a sse an |
-4. 2 |
-1.9 % |
-6. 4 |
-3.3 % |
-9. 4 |
-5.0 % |
-10 .5 |
-5.9 % |
-9. 9 |
-5.7 % |
| N E T C A P I T A L E M P L O Y E D |
2 2 1. 4 |
100 .0% |
1 9 4. 4 |
100 .0% |
1 8 7. 3 |
100 .0% |
1 7 7. 0 |
100 .0% |
1 7 3. 4 |
100 .0% |
| Ne t F ina ial De bt nc |
79 .4 |
35. 9% |
61 .4 |
31.6 % |
49 .6 |
26. 5% |
46 .2 |
26. 1% |
36 .2 |
20. 9% |
| Sh ho lde rs' Eq uit are y |
142 .0 |
64. 1% |
133 .0 |
68. 4% |
137 .7 |
73. 5% |
130 .8 |
73. 9% |
137 .2 |
79. 1% |
| F I N A N C I N G A N D E Q U I T Y |
2 2 1. 4 |
100 .0% |
1 9 4. 4 |
100 .0% |
1 8 7. 3 |
100 .0% |
1 7 7. 0 |
100 .0% |
1 7 3. 4 |
100 .0% |
| S S I N V E T M E N T |
8 6. |
2 5. |
7 2. |
1 4. |
6. 0 |
|||||
| N E T F I N A N C I A L D E B T E B I T D A A d j. / |
3 5. |
8 5. |
6 3. |
1 4. |
4. 1 |
| Eu i l l ion ro m |
De be 3 1 2 0 1 6 ce m r |
% | De be 3 1 2 0 1 5 ce m r |
% | C ha ng e |
% |
|---|---|---|---|---|---|---|
| Wo rki ita l ng ca p |
123 .4 |
71.2 % |
130 .2 |
73. 6% |
-6. 8 |
-5.2 % |
| Fix ed As set s |
59 .9 |
34. 5% |
57 .3 |
32. 4% |
2.6 | 4.5 % |
| Ot he d l iab ilit ies ts r a sse an |
-9. 9 |
-5.7 % |
-10 .5 |
-5.9 % |
0.6 | 5.7 % |
| N E T C A P I T A L E M P L O Y E D |
3. 1 7 4 |
100 .0% |
0 1 7 7. |
100 .0% |
-3 6 |
-2. 0% |
| Ne t F ina ial De bt nc |
36 .2 |
20. 9% |
46 .2 |
26. 1% |
-10 .0 |
-21 .6% |
| Sh ho lde rs' Eq uit are y |
137 .2 |
79. 1% |
130 .8 |
73. 9% |
6.4 | 4.9 % |
| F I N A N C I N G A N D E Q U I T Y |
3. 1 7 4 |
100 .0% |
1 7 7. |
100 .0% |
-3 | -2. 0% |
| 0 | 6 | |||||
| I N V E S T M E N T S |
6. 0 |
4. 1 |
| 4. 1 |
4. 1 |
|
|---|---|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.