AI assistant
IRC Limited — Interim / Quarterly Report 2016
Apr 14, 2016
49636_rns_2016-04-14_d06f6720-ad7e-40d6-9cda-e9fd29ba07de.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [251 x 808] intentionally omitted <==
==> picture [158 x 83] intentionally omitted <==
Lai Sun Development Company Limited (Stock Code: 488)
For the six months ended 31 January 2016
Corporate Information
PlaCe of InCorPoratIon Hong Kong
authorIsed rePresentatIves
Chew Fook Aun Chow Kwok Wor
Board of dIreCtors
Executive Directors
Lam Kin Ngok, Peter, GBS (Chairman) Chew Fook Aun (Deputy Chairman) Lau Shu Yan, Julius (Chief Executive Officer) Lam Hau Yin, Lester
Non-executive Directors
Lam Kin Ming U Po Chu
Independent Non-executive Directors
Ip Shu Kwan, Stephen, GBS, JP Lam Bing Kwan Leung Shu Yin, William
audIt CommIttee
Leung Shu Yin, William (Chairman) Lam Bing Kwan Lam Kin Ming
remuneratIon CommIttee
Leung Shu Yin, William (Chairman) Chew Fook Aun Lam Bing Kwan
ComPany seCretary
share regIstrar and transfer offICe
Tricor Tengis Limited Level 22, Hopewell Centre 183 Queen’s Road East Hong Kong
IndePendent audItors
Ernst & Young Certified Public Accountants
PrInCIPal Bankers
Bank of China (Hong Kong) Limited The Bank of East Asia, Limited China Construction Bank (Asia) Corporation Limited DBS Bank Ltd. Hang Seng Bank Limited The Hongkong and Shanghai Banking Corporation Limited Industrial and Commercial Bank of China (Asia) Limited Shanghai Pudong Development Bank Co., Ltd.,
Hong Kong Branch United Overseas Bank Limited
shares InformatIon Place of Listing The Main Board of The Stock Exchange of Hong Kong Limited
Chow Kwok Wor
Stock Code
regIstered offICe / PrInCIPal offICe
11th Floor Lai Sun Commercial Centre 680 Cheung Sha Wan Road Kowloon, Hong Kong
488
Board Lot
15,000 Shares
WeBsIte
Tel: (852) 2741 0391 Fax: (852) 2785 2775
www.laisun.com
Investor relatIons
Tel: (852) 2853 6116 Fax: (852) 2853 6651 E-mail: [email protected]
1
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
The board of directors (the “ Board ”) of Lai Sun Development Company Limited (the “ Company ”) is pleased to present the unaudited consolidated results of the Company and its subsidiaries (the “ Group ”) for the six months ended 31 January 2016 together with the comparative figures of the last corresponding period as follows:
Condensed Consolidated Income statement
For the six months ended 31 January 2016
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 31 January | ||||
| 2016 | 2015 | |||
| (Unaudited) | (Unaudited) | |||
| Notes | HK$’000 | HK$’000 | ||
| TURNOVER | 3 | 1,082,924 | 777,643 | |
| Cost of sales | (511,720) | (330,720) | ||
| Gross profit | 571,204 | 446,923 | ||
| Other revenue | 27,810 | 33,764 | ||
| Selling and marketing expenses | (22,510) | (11,631) | ||
| Administrative expenses | (126,445) | (123,867) | ||
| Other operating expenses | (115,575) | (100,045) | ||
| Fair value gains on investment properties | 78,503 | 709,727 | ||
| PROFIT FROM OPERATING ACTIVITIES | 4 | 412,987 | 954,871 | |
| Finance costs | 5 | (95,739) | (84,100) | |
| Share of profits and losses of associates | 8,564 | (9,571) | ||
| Share of profits of joint ventures | 739,899 | 103,305 | ||
| PROFIT BEFORE TAX | 1,065,711 | 964,505 | ||
| Tax | 6 | (37,818) | (40,606) | |
| PROFIT FOR THE PERIOD | 1,027,893 | 923,899 | ||
| Attributable to: | ||||
| Owners of the Company | 1,013,125 | 908,382 | ||
| Non-controlling interests | 14,768 | 15,517 | ||
| 1,027,893 | 923,899 | |||
| EARNINGS PER SHARE ATTRIBUTABLE TO | ||||
| OWNERS OF THE COMPANY | 7 | (Adjusted) | ||
| Basic | HK$0.049 | HK$0.044 | ||
| Diluted | HK$0.049 | HK$0.044 | ||
2 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Condensed Consolidated statement of Comprehensive Income For the six months ended 31 January 2016
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 31 January | ||||
| 2016 | 2015 | |||
| (Unaudited) | (Unaudited) | |||
| HK$’000 | HK$’000 | |||
| PROFIT FOR THE PERIOD | 1,027,893 | 923,899 | ||
| OTHER COMPREHENSIVE EXPENSE | ||||
| Other comprehensive (expense)/income to be reclassified to profit or loss | ||||
| in subsequent periods: | ||||
| Change in fair values of available-for-sale financial assets | (15,414) | (14,944) | ||
| Exchange realignments | (92,519) | (58,614) | ||
| Share of other comprehensive (expense)/income of associates | (230,839) | 18,675 | ||
| OTHER COMPREHENSIVE EXPENSE FOR THE PERIOD | (338,772) | (54,883) | ||
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 689,121 | 869,016 | ||
| Attributable to: | ||||
| Owners of the Company | 674,353 | 853,499 | ||
| Non-controlling interests | 14,768 | 15,517 | ||
| 689,121 | 869,016 | |||
3
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
As at 31 January 2016
Condensed Consolidated statement of financial Position
| 31 January | 31 July | |||
|---|---|---|---|---|
| 2016 | 2015 | |||
| (Unaudited) | (Audited) | |||
| Notes | HK$’000 | HK$’000 | ||
| NON-CURRENT ASSETS | ||||
| Property, plant and equipment | 8 | 2,620,437 | 2,380,267 | |
| Prepaid land lease payments | 21,414 | 21,928 | ||
| Investment properties | 15,362,865 | 15,236,780 | ||
| Properties under development for sale | 690,102 | 653,845 | ||
| Interests in associates | 3,710,752 | 3,930,309 | ||
| Interests in joint ventures | 6,688,783 | 5,937,793 | ||
| Available-for-sale financial assets | 1,224,479 | 1,215,485 | ||
| Pledged bank balances and time deposits | 153,839 | — | ||
| Depositspaid and other receivables | 663,835 | 141,968 | ||
| Total non-current assets | 31,136,506 | 29,518,375 | ||
| CURRENT ASSETS | ||||
| Completed properties for sale | 389,560 | 641,048 | ||
| Equity investment at fair value through profit or loss | 3,238 | 5,574 | ||
| Inventories | 13,744 | 12,704 | ||
| Debtors, deposits paid and other receivables | 9(a) | 266,409 | 175,672 | |
| Pledged bank balances and time deposits | 7,925 | 185,467 | ||
| Cash and cash equivalents | 1,586,873 | 1,068,038 | ||
| Total current assets | 2,267,749 | 2,088,503 | ||
| CURRENT LIABILITIES | ||||
| Creditors, deposits received and accruals | 9(b) | 390,576 | 409,301 | |
| Tax payable | 124,808 | 170,783 | ||
| Bank borrowings | 1,372,076 | 1,012,594 | ||
| Total current liabilities | 1,887,460 | 1,592,678 | ||
| NET CURRENT ASSETS | 380,289 | 495,825 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 31,516,795 | 30,014,200 | ||
| NON-CURRENT LIABILITIES | ||||
| Bank borrowings | 3,764,538 | 3,270,608 | ||
| Guaranteed notes | 2,715,201 | 2,703,324 | ||
| Deferred tax | 123,792 | 121,020 | ||
| Provision for tax indemnity | 12(b) | 729,387 | 729,387 | |
| Long term rental deposits received | 93,144 | 81,907 | ||
| Deferred rental | 4,705 | 4,380 | ||
| Total non-current liabilities | 7,430,767 | 6,910,626 | ||
| 24,086,028 | 23,103,574 | |||
| EQUITY | ||||
| Equity attributable to owners of the Company | ||||
| Share capital | 3,137,569 | 3,135,561 | ||
| Investment revaluation reserve | 1,091,995 | 1,117,849 | ||
| Share option reserve | 65,172 | 65,172 | ||
| Hedging reserve | (898) | (963) | ||
| Capital reduction reserve | 4,692 | 4,692 | ||
| General reserve | 646,700 | 646,700 | ||
| Other reserve | 10 | 631,153 | 263,684 | |
| Statutory reserve | 27,405 | 24,518 | ||
| Exchange fluctuation reserve | (290,610) | 22,373 | ||
| Retainedprofits | 18,342,996 | 17,382,957 | ||
| 23,656,174 | 22,662,543 | |||
| Non-controllinginterests | 429,854 | 441,031 | ||
| 24,086,028 | 23,103,574 | |||
4
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Condensed Consolidated statement of Changes in equity For the six months ended 31 January 2016
| Attributable to owners of the Company Investment Share Capital Exchange Non- Share revaluation option Hedging reduction General Other Statutory fluctuation Retained controlling capital reserve reserve reserve reserve reserve reserve reserve reserve profits Sub-total interests Total HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
|
|---|---|
| At 31 July 2015 and 1 August 2015 (Audited) 3,135,561 1,117,849 65,172 (963) 4,692 646,700 263,684 24,518 22,373 17,382,957 22,662,543 441,031 23,103,574 Profit for the period — — — — — — — — — 1,013,125 1,013,125 14,768 1,027,893 Other comprehensive income for the period: Change in fair values of available-for-sale financial assets — (15,414) — — — — — — — — (15,414) — (15,414) Exchange realignments — — — — — — — — (92,519) — (92,519) — (92,519) Share of other comprehensive (expense)/income of associates — (10,440) — 65 — — — — (220,464) — (230,839) — (230,839) |
|
| Total comprehensive (expense)/ income for the period — (25,854) — 65 — — — — (312,983) 1,013,125 674,353 14,768 689,121 2015 Final Dividend — — — — — — — — — (50,236) (50,236) — (50,236) Share of reserve movements of an associate — — — — — — (10,939) 2,887 — (2,850) (10,902) — (10,902) Net proceeds from rights issue (note 10) — — — — — — 378,408 — — — 378,408 — 378,408 Capital contribution from non-controlling shareholders of subsidiaries — — — — — — — — — — — 35,060 35,060 Shares issued in lieu of cash dividend* 2,008 — — — — — — — — — 2,008 — 2,008 Dividend paid to non-controlling shareholders of a subsidiary — — — — — — — — — — — (61,005) (61,005) |
|
| At 31 January 2016 (Unaudited) 3,137,569 1,091,995 65,172 (898) 4,692 646,700 631,153 27,405 (290,610) 18,342,996 23,656,174 429,854 24,086,028 |
On 11 December 2015, the Company’s shareholders approved at the annual general meeting a final dividend of HK$0.0025 per share payable in cash with a scrip dividend alternative (the “ 2015 Scrip Dividend Scheme ”) for the year ended 31 July 2015 (the “ 2015 Final Dividend* ”). During the six months ended 31 January 2016, 17,308,363 new shares were issued by the Company at a deemed price of HK$0.116 per share, credited as fully paid, to shareholders of the Company who had elected to receive scrip shares in lieu of cash under the 2015 Scrip Dividend Scheme to settle HK$2,008,000 of the 2015 Final Dividend. The remaining of the 2015 Final Dividend of HK$48,228,000 was satisfied by cash.
Further details of the 2015 Scrip Dividend Scheme are set out in the Company’s circular dated 30 December 2015.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 5
Condensed Consolidated statement of Changes in equity (Continued)
For the six months ended 31 January 2016
| Attributable to owners of the Company Investment Share Capital Exchange Non- Share revaluation option Hedging reduction General Other Statutory fluctuation Retained controlling capital reserve reserve reservee reserve reserve reserve reserve reserve profits Sub-total interests Total HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
|
|---|---|
| At 31 July 2014 and 1 August 2014 (Audited) 3,129,961 1,131,735 64,469 (963) 4,692 646,700 256,582 — 111,712 15,429,660# 20,774,548 449,947 21,224,495 Profit for the period — — — — — — — — — 908,382 908,382 15,517 923,899 Other comprehensive (expense)/ income for the period: Change in fair values of available-for-sale financial assets — (14,944) — — — — — — — — (14,944) — (14,944) Exchange realignments — — — — — — — — (58,614) — (58,614) — (58,614) Share of other comprehensive income of an associate — 152 — — — — — — 18,523 — 18,675 — 18,675 |
|
| Total comprehensive (expense)/ income for the period — (14,792) — — — — — — (40,091) 908,382 853,499 15,517 869,016 2014 Final Dividend — — — — — — — — — (50,157) (50,157) — (50,157) Share of reserve movements of an associate — — 175 — — — (6,960) 20,469 — (20,411) (6,727) — (6,727) Recognition of share-based payments — — 528 — — — — — — — 528 — 528 Capital contribution from non-controlling shareholders of a subsidiary — — — — — — — — — — — 8,100 8,100 Shares issued in lieu of cash dividend** 5,600 — — — — — — — — — 5,600 — 5,600 Dividend paid to non-controlling shareholders of a subsidiary — — — — — — — — — — — (41,468) (41,468) |
|
| At 31 January 2015 (Unaudited) 3,135,561 1,116,943 65,172 (963) 4,692 646,700 249,622 20,469 71,621 16,267,474 21,577,291 432,096 22,009,387 |
On 9 December 2014, the Company’s shareholders approved at the annual general meeting a final dividend of HK$0.0025 per share payable in cash with a scrip dividend alternative (the “ 2014 Scrip Dividend Scheme ”) for the year ended 31 July 2014 (the “ 2014 Final Dividend** ”). During the six months ended 31 January 2015, 31,640,277 new shares were issued by the Company at a deemed price of HK$0.177 per share, credited as fully paid, to shareholders of the Company who had elected to receive scrip shares in lieu of cash under the 2014 Scrip Dividend Scheme to settle HK$5,600,000 of the 2014 Final Dividend. The remaining of the 2014 Final Dividend of HK$44,557,000 was satisfied by cash.
Further details of the 2014 Scrip Dividend Scheme are set out in the Company’s circular dated 30 December 2014.
# Retained profits have been adjusted for the proposed 2014 Final Dividend in accordance with the current period’s presentation.
6
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Condensed Consolidated statement of Cash flows For the six months ended 31 January 2016
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 31 January | ||||
| 2016 | 2015 | |||
| (Unaudited) | (Unaudited) | |||
| HK$’000 | HK$’000 | |||
| NET CASH FLOWS (USED IN)/FROM OPERATING ACTIVITIES | (337,819) | 182,352 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchases of items of property, plant and equipment | (210,895) | (1,518,346) | ||
| Additions to investment properties | (285,243) | (1,358,553) | ||
| Acquisition of available-for-sale financial assets | (24,408) | (7,919) | ||
| Advances to associates | (15,171) | (2,665) | ||
| Advances to joint ventures | (15,000) | (60,017) | ||
| Repayment from a joint venture | 75 | 550,000 | ||
| Dividend received from a joint venture | — | 10,000 | ||
| Dividends received from unlisted available-for-sale financial assets | 97,149 | 22,149 | ||
| Decrease/(increase) in pledged bank balances and time deposits | 23,703 | (29,078) | ||
| Others | (4,462) | 6,729 | ||
| NET CASH FLOWS USED IN INVESTING ACTIVITIES | (434,252) | (2,387,700) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| New bank borrowings raised | 2,096,500 | 1,885,620 | ||
| Repayment of bank borrowings | (1,032,642) | (105,252) | ||
| Bank financing charges | (71,910) | (28,051) | ||
| Dividend paid | (48,228) | (44,557) | ||
| Dividend paid to a non-controlling shareholder of a subsidiary | (61,005) | (41,468) | ||
| Net proceeds from rights issue | 378,408 | — | ||
| Capital contribution from non-controlling shareholders | 35,060 | 8,100 | ||
| NET CASH FLOWS FROM FINANCING ACTIVITIES | 1,296,183 | 1,674,392 | ||
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 524,112 | (530,956) | ||
| Cash and cash equivalents at beginning of period | 1,068,038 | 1,671,478 | ||
| Effect of foreign exchange rate changes | (5,277) | (676) | ||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 1,586,873 | 1,139,846 | ||
| ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS | ||||
| Cash and bank balances | 1,005,465 | 601,793 | ||
| Time deposits | 581,408 | 538,053 | ||
| 1,586,873 | 1,139,846 | |||
7
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
notes to Condensed Consolidated Interim financial statements 31 January 2016
1. BasIs of PreParatIon
The unaudited condensed consolidated interim financial statements of the Group for the six months ended 31 January 2016 have been prepared in accordance with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and with Hong Kong Accounting Standard (“ HKAS ”) 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants.
The financial information relating to the year ended 31 July 2015 that is included in the condensed consolidated statement of financial position as comparative information does not constitute the Company’s statutory annual consolidated financial statements for that year but is derived from those financial statements. Further information relating to those statutory financial statements required to be disclosed in accordance with section 436 of the Hong Kong Companies Ordinance is as follows:
The Company has delivered the financial statements for the year ended 31 July 2015 to the Registrar of Companies as required by section 662(3) of, and Part 3 of Schedule 6 to, the Hong Kong Companies Ordinance.
The Company’s auditors have reported on those financial statements. The auditors’ report was unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and did not contain a statement under sections 406(2), 407(2) or (3) of the Hong Kong Companies Ordinance.
The condensed consolidated interim financial statements have not been audited by the Company’s auditors but have been reviewed by the Company’s audit committee.
2. sIgnIfICant aCCountIng PolICIes
The significant accounting policies and basis of presentation used in the preparation of these interim financial statements are the same as those used in the Group’s audited consolidated financial statements for the year ended 31 July 2015.
The Group has adopted the new and revised Hong Kong Financial Reporting Standards (“ HKFRSs ”, which also include HKASs and Interpretations) which are applicable to the Group and are effective in the current period. The adoption of these new and revised HKFRSs has had no material impact on the reported results or financial position of the Group.
3. segment InformatIon
The following table presents revenue and results for the Group’s reportable segments:
| Six months ended 31 January (Unaudited) | ||
|---|---|---|
| Property Property development and sales investment Hotel operation Restaurant operation Others Eliminations 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
Consolidated 2016 2015 HK$’000 HK$’000 |
|
| Segment revenue: Sales to external customers Intersegment sales Other revenue |
384,301 177,644 350,279 299,942 201,431 186,481 134,683 102,293 12,230 11,283 — — — — 7,511 6,128 180 180 — — 11,872 11,434 (19,563) (17,742) 2,157 2,037 278 1,169 9 25 142 507 3,698 2,313 — — |
1,082,924 777,643 — — 6,284 6,051 |
| Total | 386,458 179,681 358,068 307,239 201,620 186,686 134,825 102,800 27,800 25,030 (19,563) (17,742) |
1,089,208 783,694 |
| Segment results | 109,498 53,290 285,014 240,113 39,619 35,838 (6,581) 2,245 (4,557) (5,562) — — |
422,993 325,924 1,260 2,427 20,266 25,286 78,503 709,727 (110,035) (108,493) |
| Interest income from bank deposits — unallocated Unallocated revenue Fair value gains on investment properties Unallocated expenses Profit from operating activities Finance costs Share of profits and losses of associates Share of profits and losses of associates — unallocated Share of profits of joint ventures Profit before tax Tax Profit for the period |
— — 78,503 709,727 — — — — — — — — 1,060 445 — — — — (1,159) (541) — — — — (971) (219) 740,870 103,524 — — — — — — — — |
|
| 412,987 954,871 (95,739) (84,100) (99) (96) 8,663 (9,475) 739,899 103,305 |
||
| 1,065,711 964,505 (37,818) (40,606) |
||
| 1,027,893 923,899 |
||
8
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
3. segment InformatIon (CoNtINuED)
The following table presents the total assets and liabilities for the Group’s reportable segments:
| Property Property development and sales investment Hotel operation Restaurant operation Others 31 January 31 July31 January 31 July31 January 31 July31 January 31 July31 January 31 July 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 (Unaudited) (Audited)(Unaudited) (Audited)(Unaudited) (Audited)(Unaudited) (Audited)(Unaudited) (Audited) HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
Consolidated 31 January 31 July 2016 2015 (Unaudited) (Audited) HK$’000 HK$’000 |
|---|---|
| Segment assets 1,716,567 1,349,28315,468,736 15,367,059 2,776,587 2,503,471 409,150 381,659 140,137 135,991 Interests in associates 8,185 7,114 — — — — 34,223 21,669 — — Interests in associates — unallocated Interests in joint ventures 958,540 948,346 5,730,243 4,989,447 — — — — — — Unallocated assets Total assets Segment liabilities 51,115 99,813 186,520 184,020 157,216 122,509 25,553 20,976 7,076 8,344 Bank borrowings Guaranteed notes Other unallocated liabilities Total liabilities |
20,511,177 19,737,463 42,408 28,783 3,668,344 3,901,526 6,688,783 5,937,793 2,493,543 2,001,313 |
| 33,404,255 31,606,878 |
|
| 427,480 435,662 5,136,614 4,283,202 2,715,201 2,703,324 1,038,932 1,081,116 |
|
| 9,318,227 8,503,304 |
|
4. ProfIt from oPeratIng aCtIvItIes
(a) The Group’s profit from operating activities is arrived at after charging/(crediting):
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 31 January | ||||
| 2016 | 2015 | |||
| (Unaudited) | (Unaudited) | |||
| HK$’000 | HK$’000 | |||
| Depreciation# | 26,944 | 24,061 | ||
| Amortisation of prepaid land lease payments* | 514 | 513 | ||
| Fair value loss/(gain) on a listed equity investment | ||||
| at fair value through profit or loss | 2,336* | (3,061) | ||
| Interest income from bank deposits | (1,260) | (2,427) | ||
| Other interest income | (3,314) | (1,997) | ||
| Dividend income from unlisted available-for-sale financial assets | (16,055) | (22,149) | ||
# Depreciation charge of approximately HK$24,816,000 (Six months ended 31 January 2015: HK$22,107,000) for property, plant and equipment is included in “other operating expenses” on the condensed consolidated income statement.
* These items are included in “other operating expenses” on the condensed consolidated income statement.
(b) Other than those mentioned in note 4(a) above, “other operating expenses” also included service fee for operation of a club of approximately HK$33,484,000 (Six months ended 31 January 2015: HK$31,870,000).
9
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
5. fInanCe Costs
| fInanCe Costs | |||
|---|---|---|---|
| Six months ended | |||
| 31 January | |||
| 2016 | 2015 | ||
| (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | ||
| Interest on bank borrowings | 54,213 | 38,547 | |
| Interest on guaranteed notes | 79,608 | 79,412 | |
| Bank financing charges | 20,523 | 7,343 | |
| 154,344 | 125,302 | ||
| Less: Amount capitalised in a hotel development project (note 8) | (47,182) | (31,000) | |
| Amount capitalised in properties under development for sale | (11,423) | (10,202) | |
| 95,739 | 84,100 | ||
6. taX
Hong Kong profits tax has been provided at the rate of 16.5% (Six months ended 31 January 2015: 16.5%) on the estimated assessable profits arising in Hong Kong during the period.
Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the places in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.
| Six months ended | Six months ended | ||
|---|---|---|---|
| 31 January | |||
| 2016 | 2015 | ||
| (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | ||
| Current tax | |||
| Hong Kong | 19,352 | 22,138 | |
| Overseas | 14,347 | 15,100 | |
| 33,699 | 37,238 | ||
| Deferred tax | 2,772 | 3,368 | |
| Prior years’ (overprovision)/underprovision | |||
| Hong Kong | (20) | — | |
| Overseas | 1,367 | — | |
| 1,347 | — | ||
| Tax charge for theperiod | 37,818 | 40,606 | |
10 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
7. earnIngs Per share attrIButaBle to oWners of the ComPany
| Six months ended | Six months ended | ||
|---|---|---|---|
| 31 January | |||
| 2016 | 2015 | ||
| (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | ||
| Earnings | |||
| Earnings for the purpose of basic earnings per share | 1,013,125 | 908,382 | |
| Effect of dilutive potential ordinary shares arising from adjustment | |||
| to the share of profit of an associate based on dilution of its | |||
| earnings per share | (4) | (47) | |
| Earnings for thepurpose of diluted earningsper share | 1,013,121 | 908,335 | |
| ‘000 | ‘000 | ||
| (Adjusted) | |||
| Number of shares | |||
| Weighted average number of ordinary shares for the purpose of basic | |||
| earnings per share | 20,709,955 | 20,677,241 | |
| Effect of dilutive potential ordinaryshares arising from share options | 19,274 | 87,379 | |
| Weighted average number of ordinary shares for the purpose of diluted | |||
| earningsper share | 20,729,229 | 20,764,620 | |
The basic and diluted earnings per share for the six months ended 31 January 2015 have been adjusted to reflect the effect of a rights issue of the Company (note 10) during the current period.
8. ProPerty, Plant and eQuIPment
During the current period, increase in property, plant and equipment (net of depreciation and disposals) of approximately HK$240 million (Six months ended 31 January 2015: HK$1,705 million) mainly includes additions to a hotel development project amounting to approximately HK$242 million (Six months ended 31 January 2015: HK$1,730 million).
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 11
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
9. deBtors, dePosIts PaId and other reCeIvaBles/CredItors, dePosIts reCeIved and aCCruals
- (a) The Group maintains various credit policies for different business operations in accordance with business practices and market conditions in which the respective subsidiaries operate. Sales proceeds receivable from the sale of properties are settled in accordance with the terms of the respective contracts. Rent and related charges in respect of the leasing of properties are receivable from tenants, and are normally payable in advance with rental deposits received in accordance with the terms of the tenancy agreements. Hotel and restaurant charges are mainly settled by customers on a cash basis except for those corporate clients who maintain credit accounts with the respective subsidiaries, the settlement of which is in accordance with the respective agreements.
An ageing analysis of the trade debtors, based on payment due date, as at the end of the reporting period is as follows:
| 31 January | 31 January | 31 July | |
|---|---|---|---|
| 2016 | 2015 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Trade debtors: | |||
| Not yet due or less than 30 days past due | 14,046 | 7,257 | |
| 31 — 60 days past due | 3,488 | 1,358 | |
| 61 — 90 days past due | 590 | 403 | |
| Over 90 days past due | 1,750 | 2,088 | |
| 19,874 | 11,106 | ||
| Other receivables | 158,084 | 50,112 | |
| Deposits paid and prepayments | 88,451 | 114,454 | |
| 266,409 | 175,672 | ||
(b) An ageing analysis of the trade creditors, based on payment due date, as at the end of the reporting period is as follows:
| 31 January | 31 January | 31 July | |
|---|---|---|---|
| 2016 | 2015 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Trade creditors: | |||
| Not yet due or less than 30 days past due | 15,789 | 11,611 | |
| 31 — 60 days past due | 2,903 | 458 | |
| 61 — 90 days past due | 120 | 22 | |
| Over 90 days past due | 500 | 479 | |
| 19,312 | 12,570 | ||
| Other payables and accruals | 219,480 | 194,668 | |
| Deposits received and other provisions | 151,784 | 202,063 | |
| 390,576 | 409,301 | ||
12 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
10. other reserve
Pursuant to the prospectus dated 18 January 2016, the Company proposed a rights issue of 10,047,266,781 shares on the basis of one rights share for every two existing shares of the Company at a subscription price of HK$0.092 each. The rights issue, with a total estimated net proceeds of approximately HK$912 million, was subsequently completed on 5 February 2016 (the “ Completion ”).
Up to 31 January 2016, the proceeds from the rights issue were approximately HK$378,408,000 and were recorded as other reserve as at 31 January 2016. Following the Completion, such amount would be credited to share capital.
The Company’s ultimate holding company, Lai Sun Garment (International) Limited (“ LSG ”), was the underwriter of the rights issue. In addition to the provisional allotment to LSG of 5,212,849,676 rights shares, LSG has underwritten 3,038,279,753 rights shares which resulted in a total subscription of approximately HK$759 million. Following the Completion, LSG’s shareholding in the Company increased from 51.84% to 61.93%.
11. CaPItal CommItments
The Group had the following commitments not provided for in the condensed consolidated interim financial statements at the end of the reporting period:
| 31 January | 31 July | ||
|---|---|---|---|
| 2016 | 2015 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Contracted, but not provided for | |||
| Purchase of property, plant and equipment | 24,844 | 27,974 | |
| Development and operation of a hotel project | 185,125 | 375,123 | |
| Additions to investment properties | 7,946 | 7,698 | |
| 217,915 | 410,795 | ||
In addition, the Group’s share of a joint venture’s own capital commitments, in respect of future development expenditure of its investment properties, is as follows:
| 31 January | 31 July | ||
|---|---|---|---|
| 2016 | 2015 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Contracted, but notprovided for | 11,427 | 13,926 | |
13
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
12. ContIngent lIaBIlItIes
Saved as disclosed elsewhere in the condensed consolidated interim financial statements, the Group also had the following contingent liabilities at the end of the reporting period:
- (a) Contingent liabilities not provided for in the condensed consolidated interim financial statements:
| 31 January | 31 July | ||
|---|---|---|---|
| 2016 | 2015 | ||
| (Unaudited) | (Audited) | ||
| HK$’000 | HK$’000 | ||
| Guarantees given to banks in connection with facilities | |||
| granted to and utilised byajoint venture | 806,500 | 703,000 | |
- (b) Pursuant to an indemnity deed (the “ Lai Fung Tax Indemnity Deed ”) dated 12 November 1997 entered into between the Company and Lai Fung Holdings Limited (“ Lai Fung ”), the Company has undertaken to indemnify Lai Fung in respect of certain potential income tax and land appreciation tax (“ LAT ”) of the People’s Republic of China (the “ PRC ”) payable or shared by Lai Fung in consequence of the disposal of any of the property interests attributable to Lai Fung through its subsidiaries and its associates as at 31 October 1997 (the “ Property Interests ”). These tax indemnities given by the Company apply in so far as such tax is applicable to the difference between (i) the value of the Property Interests in the valuation thereon by Chesterton Petty Limited (currently known as “ Knight Frank Petty Limited ”), independent chartered surveyors, as at 31 October 1997 (the “ Valuation ”); and (ii) the aggregate costs of such Property Interests incurred up to 31 October 1997, together with the amount of unpaid land costs, unpaid land premium and unpaid costs of resettlement, demolition and public utilities and other deductible costs in respect of the Property Interests. The Lai Fung Tax Indemnity Deed assumes that the Property Interests are disposed of at the values attributed to them in the Valuation, computed by reference to the rates and legislation governing PRC income tax and LAT prevailing at the time of the Valuation.
The indemnities given by the Company do not cover (i) new properties acquired by Lai Fung subsequent to the listing of the shares of Lai Fung (the “ Listing ”) on The Stock Exchange of Hong Kong Limited; (ii) any increase in the relevant tax which arises due to an increase in tax rates or changes to the legislation prevailing at the time of the Listing; and (iii) any claim to the extent that provision for deferred tax on the revaluation surplus has been made in the calculation of the adjusted net tangible asset value of Lai Fung as set out in Lai Fung’s prospectus dated 18 November 1997.
After taking into account the Property Interests currently held by Lai Fung as at 31 January 2016 which are covered under the Lai Fung Tax Indemnity Deed and the prevailing tax rates and legislation governing PRC income tax and LAT, the total amount of tax indemnity given by the Company is estimated to be approximately HK$1,350,000,000 (31 July 2015: HK$1,350,000,000).
After taking into account the plan and status of the Property Interests held by Lai Fung as at 31 January 2016 and 31 July 2015 which are covered under the Lai Fung Tax Indemnity Deed and the prevailing tax rates and legislation governing PRC income tax and LAT, the Group recorded an aggregate provision for tax indemnity of approximately HK$729,387,000.
14
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
13. related Party transaCtIons
In addition to the related party transactions and balances detailed elsewhere in the condensed consolidated interim financial statements, the Group entered into the following material transactions with related parties during the period:
(a) transactions with related parties
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 31 January | ||||
| 2016 | 2015 | |||
| (Unaudited) | (Unaudited) | |||
| HK$’000 | HK$’000 | |||
| Rental income and building management fee from | ||||
| eSun Holdings Limited (“eSun”) and its subsidiaries | ||||
| (collectively the “eSun Group”), an associate | (Note) | 5,711 | 5,757 | |
| Sharing of corporate salaries on a cost basis allocated to: | ||||
| — LSG | 4,612 | 3,634 | ||
| — the eSun Group | 25,573 | 23,779 | ||
| Sharing of administrative expenses on a cost basis allocated to: | ||||
| — LSG | 959 | 1,447 | ||
| — the eSun Group | 3,149 | 4,603 | ||
| Rental expenses and building management fees to: | ||||
| — an associate of LSG | (Note) | 1,047 | 976 | |
| — the eSun Group | (Note) | 35 | — | |
| Sharing of corporate salaries on a cost basis allocated from: | ||||
| — LSG | 2,972 | 2,743 | ||
| — the eSun Group | 2,870 | 2,359 | ||
| Sharing of administrative expenses on a cost basis | ||||
| allocated from: | ||||
| — LSG | 1 | 12 | ||
| — the eSun Group | 337 | 186 | ||
Note: These transactions were entered into based on terms stated in the respective agreements or contracts and were charged on bases mutually agreed by the respective parties.
(b) Compensation of key management personnel of the group
| Six months ended | Six months ended | ||
|---|---|---|---|
| 31 January | |||
| 2016 | 2015 | ||
| (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | ||
| Short term employee benefits | 17,852 | 16,969 | |
| Post-employment benefits | 131 | 130 | |
| Total compensationpaid to keymanagementpersonnel | 17,983 | 17,099 | |
15
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
14. faIr value hIerarChy of fInanCIal Instruments
financial instruments for which fair value is disclosed
Except for the guaranteed notes with fair values in aggregate of approximately HK$2,740,300,000 (31 July 2015: HK$2,747,300,000), of which the fair value was determined by reference to the closing price of the guaranteed notes published by a leading global financial market data provider as at 31 January 2016, the directors consider the carrying amounts of all other financial assets and financial liabilities measured at amortised cost approximate to their fair values as at the end of the reporting period.
financial instruments measured at fair value
| Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| As at 31 January 2016 | |||||
| Available-for-sale financial assets, at fair value | — | 150,177 | 1,061,050 | 1,211,227 | |
| Equity investments at fair value through | |||||
| profit or loss | 3,238 | — | — | 3,238 | |
| 3,238 | 150,177 | 1,061,050 | 1,214,465 | ||
| As at 31 July 2015 | |||||
| Available-for-sale financial assets, at fair value | — | 151,215 | 1,051,018 | 1,202,233 | |
| Equity investments at fair value through | |||||
| profit or loss | 5,574 | — | — | 5,574 | |
| 5,574 | 151,215 | 1,051,018 | 1,207,807 |
The movements in fair value measurements in Level 3 during the period are as follows:
| Six months ended | Six months ended | ||
|---|---|---|---|
| 31 January | |||
| 2016 | 2015 | ||
| (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | ||
| Available-for-sale financial assets, at fair value | |||
| At beginning of period | 1,051,018 | 1,115,780 | |
| Total gains/(losses) recognised in other comprehensive income | 10,032 | (3,367) | |
| At end ofperiod | 1,061,050 | 1,112,413 | |
16
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
notes to Condensed Consolidated Interim financial statements (Continued)
31 January 2016
14. faIr value hIerarChy of fInanCIal Instruments (CoNtINuED)
valuation techniques
Fair value measurement using significant unobservable inputs (Level 3)
Fair value of the equity interest in the investee company has been estimated using the fair value of investment property held by an investee company, which is determined by the direct comparison and the income capitalisation methods detailed below.
The properties are valued by the direct comparison method on the assumption that each property can be sold in its existing state subject to existing tenancies or otherwise with the benefit of vacant possession and by referring to comparable sales transactions as available in the relevant markets. Comparison is based on prices realised on actual transactions or asking prices of comparable properties. Comparable properties with similar sizes, characters and locations are analysed, and carefully weighed against all respective advantages and disadvantages of each property in order to arrive at a fair comparison of value.
The properties are also valued by the income capitalisation approach taking into account the rents passing of the properties and the reversionary potential of the tenancies, and reconciling the two approaches, if applicable.
Information about fair value measurement using significant unobservable inputs (Level 3)
31 January 2016
| Relationship of unobservable | |||
|---|---|---|---|
| Valuation technique | Unobservable inputs | inputs to fair value | |
| Income capitalisation | Average monthly market | HK$111 | The higher the market rent, |
| method | rent per square foot | the higher the fair value | |
| Capitalisation rate | 3.1% | The higher the capitalisation rate, | |
| the lower the fair value | |||
| 31 July 2015 | |||
| Relationship of unobservable | |||
| Valuation technique | Unobservable inputs | inputs to fair value | |
| Income capitalisation | Average monthly market | HK$107 | The higher the market rent, |
| method | rent per square foot | the higher the fair value | |
| Capitalisation rate | 3.0% | The higher the capitalisation rate, | |
| the lower the fair value |
15. ComParatIve fIgures
Certain comparative amounts have been reclassified to conform with the current period’s presentation. In the opinion of the directors of the Company, this presentation would better reflect the financial performance of the Group.
17
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
Interim ordinary dividend
The Board of the Company has resolved not to declare the payment of an interim ordinary dividend for the financial year ending 31 July 2016. No interim ordinary dividend was declared in respect of the last corresponding period.
management discussion and analysis
BusIness revIeW and outlook
Major global economies continue to struggle despite continuous support from central banks around the world. The run up to the presidential election in the US and geopolitical uncertainties around the world such as those in the Middle East cast a shadow over the already delicate economic environment. As a global financial centre, Hong Kong’s economic performance is obviously influenced by the challenges faced by the major economies around the world.
The property sector in Hong Kong as a whole has shown resilience despite softening markets. The retail market is supported by low unemployment with steady visitor arrivals and the office leasing market remains steady. The residential market continues to be slow generally since the introduction of control measures in 2012 and the US interest rate hike towards the end of 2015 weakened the sentiment further. However, the Hong Kong Government implemented new rounds of policy measures in 2015 to cool down price increases particularly for smaller units which suggest that underlying demand remains strong. This coupled with ample liquidity and questions over the execution of the government’s plan on residential supply are expected to provide support to residential housing prices in the medium to long term. Labour supply shortage in the construction industry is driving wage inflation and continues to pose a challenge on the cost management side.
The Group performed admirably against this challenging environment. The attributable rental portfolio of approximately 1.8 million square feet generated steady rental income at high occupancy rates. Rental income increased through tenant mix adjustments, rental reversion and robust contribution from the London properties. The completion of the 8 Observatory Road property in June 2015 added an attributable gross floor area (“ GFA ”) of 82,585 square feet in the prime Tsim Sha Tsui area of Hong Kong. As at the date of this Report, approximately 78% of the floor area of the building has been leased or has offers to lease with another approximately 13% of floor area under negotiation. 3 out of 9 units of the 339 Tai Hang Road luxury residential property were sold during the period under review with another 1 unit sold post period end.
The management believes it is paramount to prepare the Group for the challenges and opportunities ahead. The Group completed a series of corporate activities as part of the new strategy to improve funding sources, execution capabilities and overall coordination with the wider Lai Sun Group since refocusing the strategy in 2012. Set out below are the projects the Group secured after the implementation of the new rental focused strategy:
| Total GFA | Expected | |||
|---|---|---|---|---|
| Date | Secured Projects | (square feet) | Use | Completion Date |
| Hong Kong | Development Properties | |||
| November 2012 | Tseung Kwan O Project | 572,894 | Commercial/Residential | Q4 2017 |
| April 2014 | Ma Tau Kok Project | 111,368 | Commercial/Residential | Q1 2018 |
| May 2014 | The Hong Kong Ocean Park | 366,000 | Hotel | Q4 2017 |
| Marriott Hotel (“Ocean Hotel”) | ||||
| September 2015 | Sai Wan Ho Street Project | 61,139 | Residential | Q4 2019 |
| London, United Kingdom | Investment Properties | |||
| April 2014 | 107-112 Leadenhall Street | 146,606 | Office | N/A |
| November 2014 | 100 Leadenhall Street | 177,700 | Office | N/A |
| December 2015 | 106 Leadenhall Street | 12,687 | Office | N/A |
18 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) management discussion and analysis
BusIness revIeW and outlook (CoNtINuED)
The acquisition of 106 Leadenhall Street in London in December 2015, adjacent to our other two wholly-owned properties, namely 100 and 107 Leadenhall Street, added approximately 12,687 square feet of office space to our rental portfolio in the United Kingdom. This multi-tenanted property is expected to enhance and enlarge the Group’s strategic property investment portfolio in the City of London. The Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms and approximately 366,000 square feet of attributable rental space to the existing rental portfolio attributable to the Group of approximately 1.8 million square feet. Set out below is the expected growth of the rental portfolio of the Group:
==> picture [369 x 196] intentionally omitted <==
----- Start of picture text -----
2,185 Ocean Hotel
Hong Kong
1,819 366 • Cheung Sha Wan Plaza
• Causeway Bay Plaza 2
• Lai Sun Commercial Centre
• CCB Tower
• 8 Observatory Road
• AIA Central
• others
1,323 1,323
London, United Kingdom
• 107-112 Leadenhall Street
• 100 Leadenhall Street
• 36 Queen Street
• 106 Leadenhall Street
398 398
Vietnam
• Caravelle Hotel
98 98
31 Jan 2016 FY 2018
----- End of picture text -----
Attributable rental GFA (’000 square feet)
Further to securing the Tseung Kwan O site and the Urban Renewal Authority project in Ma Tau Kok, Kowloon, Hong Kong in November 2012 and April 2014 respectively, the Group continued to participate in government tenders to grow the pipeline. In September 2015, the Group was successful in its bid for the development rights to the Sai Wan Ho Street project from the Urban Renewal Authority in Shau Kei Wan, Hong Kong. Upon completion, it is planned to provide about 144 residential units with a total GFA of approximately 61,139 square feet. Set out below is the pipeline for development projects for sale of the Group:
==> picture [380 x 202] intentionally omitted <==
----- Start of picture text -----
397
111 Ocean One
339 Tai Hang Road
Tseung Kwan O project
Ma Tau Kok project
286 Sai Wan Ho Street project
37
10
61
27
31 Jan 2016 FY 2018 FY 2020
Attributable rental GFA (’000 square feet)
----- End of picture text -----
19
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
(Continued) management discussion and analysis
BusIness revIeW and outlook (CoNtINuED)
Subsequent to the period end, the rights issue of 10,047,266,781 shares on the basis of one rights share for every two existing shares of the Company at a subscription price of HK$0.092 each in November 2015 (“ Rights Issue ”) was completed in February 2016. The Rights Issue was fully underwritten by the controlling shareholder of the Company, LSG. The total net proceeds of the Rights Issue, after deduction of estimated rights issue expenses, was approximately HK$912.1 million and immediately after the completion of the Rights Issue, LSG’s interest in the Company increased from 51.84% to 61.93%.
The Group’s strong cash position of HK$1,748.6 million of cash on hand with a net debt to equity ratio of 25.8% as at 31 January 2016 provides the Group full confidence and the means to review opportunities more actively. The Group’s gearing excluding the London portfolio all of which have a positive carry net of financing costs is 19.3%. However, the Group will continue its prudent and flexible approach in growing the landbank and managing its financial position.
overvIeW of InterIm results
For the six months ended 31 January 2016, the Group recorded turnover of HK$1,082.9 million (2015: HK$777.6 million) and a gross profit of HK$571.2 million (2015: HK$446.9 million), representing an increase of approximately 39.3% and 27.8%, respectively over the same period last year. Set out below is the turnover by segment:
| Six months ended 31 January | Six months ended 31 January | |||
|---|---|---|---|---|
| 2016 | 2015 | Difference | ||
| (HK$ million) | (HK$ million) | (HK$ million) | % change | |
| Property investment | 350.3 | 299.9 | 50.4 | 16.8% |
| Property development and sales | 384.3 | 177.6 | 206.7 | 116.4% |
| Restaurant operation | 134.7 | 102.3 | 32.4 | 31.7% |
| Hotel operation and others | 213.6 | 197.8 | 15.8 | 8.0% |
| Total | 1,082.9 | 777.6 | 305.3 | 39.3% |
For the six months ended 31 January 2016, net profit attributable to owners of the Company was approximately HK$1,013.1 million (2015: HK$908.4 million), representing an increase of approximately 11.5% over the same period last year. The increase is primarily due to profit contribution from the recognition of the sale of residential units in 339 Tai Hang Road during the period under review. Excluding the effect of property revaluations, net profit attributable to owners of the Company was approximately HK$199.7 million (2015: HK$92.8 million), representing an increase of approximately 115.2% over the same period last year. Basic earnings per share including and excluding the effect of property revaluations was HK$0.049 (2015: HK$0.044) and HK$0.010 (2015: HK$0.004), respectively.
| Six months ended | Six months ended | |
|---|---|---|
| 31 January | ||
| Profit attributable to owners of the Company (HK$ million) | 2016 | 2015 |
| Reported | 1,013.1 | 908.4 |
| Adjustments in respect of revaluation gains of investment properties held by | ||
| — the Company and subsidiaries | (78.5) | (709.7) |
| — associates and joint ventures | (734.9) | (105.9) |
| Net profit after tax excluding revaluation gains of investment properties | 199.7 | 92.8 |
Equity attributable to owners of the Company as at 31 January 2016 amounted to HK$23,656.2 million, up from HK$22,662.5 million as at 31 July 2015. Net asset value per share attributable to owners of the Company increased by 4.3% to HK$1.176 per share as at 31 January 2016 from HK$1.128 per share as at 31 July 2015.
20 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) management discussion and analysis
ProPerty PortfolIo ComPosItIon
As at 31 January 2016, the Group maintained a property portfolio with attributable GFA of approximately 2.7 million square feet. Approximate attributable GFA (in ’000 square feet) of the Group’s major properties and number of car-parking spaces is as follows:
| Total | |||||||
|---|---|---|---|---|---|---|---|
| (excluding | |||||||
| car-parking | No. of | ||||||
| spaces & | car-parking | ||||||
| Commercial/ | ancillary | spaces | |||||
| Retail | Office | Industrial | Residential | Hotel | facilities) | attributable | |
| (in ’000 | (in ’000 | (in ’000 | (in ’000 | (in ’000 | (in ’000 | to the | |
| square feet) | square feet) | square feet) | square feet) | square feet) | square feet) | Group | |
| Completed Properties Held for Rental1 | 485 | 1,172 | 64 | — | — | 1,721 | 1,027 |
| Completed Hotel Properties | — | — | — | — | 98 | 98 | — |
| Properties Under Development2 | 74 | — | — | 385 | 366 | 825 | 196 |
| Completed Properties Held for Sale | 27 | — | — | 10 | — | 37 | 11 |
| Total attributable GFA of major properties | |||||||
| of the Group | 586 | 1,172 | 64 | 395 | 464 | 2,681 | 1,234 |
1. Completed and rental generating properties
2. All properties under construction
The above table does not include GFA of properties held by Lai Fung Holdings Limited (“ Lai Fung ”).
ProPerty Investment
rental Income
During the period under review, the Group’s rental operations recorded a turnover of HK$350.3 million (2015: HK$299.9 million), representing a 16.8% increase over the same period last year. The increase is primarily due to the contributions from newly acquired rental properties in London, as well as continued management of tenant mix and rental reversion at major investment properties during the period under review.
The Group wholly owns three major investment properties in Hong Kong, namely Cheung Sha Wan Plaza, Causeway Bay Plaza 2 and Lai Sun Commercial Centre. The 50:50 joint venture with Henderson Land Development Company Limited (“ Henderson Land ”) at 8 Observatory Road, Kowloon was completed in June 2015 and has started to contribute to the Group’s results in the current period. This is recognised as a component of “Share of profits of joint ventures” in the condensed consolidated income statement.
21
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
(Continued) management discussion and analysis
ProPerty Investment (CoNtINuED)
rental Income (Continued)
Breakdown of rental turnover by major investment properties is as follows:
| Six months ended 31 January | Six months ended 31 January | Period end | ||
|---|---|---|---|---|
| 2016 | 2015 | % | occupancy | |
| HK$ million | HK$ million | Change | (%) | |
| Hong Kong | ||||
| Cheung Sha Wan Plaza | ||||
| (including car-parking spaces) | 150.1 | 146.2 | 2.7 | 92.5 |
| Causeway Bay Plaza 2 | ||||
| (including car-parking spaces) | 88.3 | 81.7 | 8.1 | 98.5 |
| Lai Sun Commercial Centre | ||||
| (including car-parking spaces) | 29.6 | 27.7 | 6.9 | 98.3 |
| Others | 5.6 | 5.8 | -3.4 | |
| Subtotal: | 273.6 | 261.4 | 4.7 | |
| London, United Kingdom | ||||
| 36 Queen Street | 13.4 | 11.2 | 19.6 | 100.0 |
| 107-112 Leadenhall Street | 26.2 | 24.1 | 8.7 | 100.0 |
| 100 Leadenhall Street | 36.5 | 3.2 | 1,040.6 | 100.0 |
| 106 Leadenhall Street | 0.6 | — | N/A | 100.0 |
| Subtotal: | 76.7 | 38.5 | 99.2 | |
| Total: | 350.3 | 299.9 | 16.8 | |
| Rental proceeds from joint venture project | ||||
| Hong Kong | ||||
| CCB Tower#(50% basis) | 55.0 | 57.1 | -3.7 | 97.4 |
| 8 Observatory Road##(50% basis) | 8.6 | — | N/A | 68.4 |
# CCB Tower is a joint venture project with China Construction Bank Corporation (“ CCB ”) in which each of the Group and CCB has an effective 50% interest. For the six months ended 31 January 2016, the rental proceeds recorded by the joint venture is HK$110.0 million (2015: HK$114.1 million).
## 8 Observatory Road is a joint venture project with Henderson Land in which each of the Group and Henderson Land has an effective 50% interest. For the six months ended 31 January 2016, the rental proceeds recorded by the joint venture is HK$17.2 million.
22 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) management discussion and analysis
ProPerty Investment (CoNtINuED)
rental Income (Continued)
Breakdown of turnover by usage of our major rental properties is as follows:
| Six months ended 31 January 2016 | Six months ended 31 January 2016 | Six months ended 31 January 2016 | Six months ended 31 January 2016 | Six months ended 31 January 2015 | Six months ended 31 January 2015 | Six months ended 31 January 2015 | ||
|---|---|---|---|---|---|---|---|---|
| Attributable | Attributable | |||||||
| Group | Turnover | GFA | Group | Turnover | GFA | |||
| **interest(HK$ million) ** | (square feet) | interest(HK$ million) | (square feet) | |||||
| Hong Kong | ||||||||
| Cheung Sha Wan Plaza | 100% | 100% | ||||||
| Commercial | 81.8 | 233,807 | 78.7 | 233,807 | ||||
| Office | 59.9 | 409,896 | 58.7 | 409,896 | ||||
| Car-parkingspaces | 8.4 | N/A | 8.8 | N/A | ||||
| Subtotal: | 150.1 | 643,703 | 146.2 | 643,703 | ||||
| Causeway Bay Plaza 2 | 100% | 100% | ||||||
| Commercial | 59.8 | 109,770 | 53.0 | 109,770 | ||||
| Office | 26.1 | 96,268 | 26.4 | 96,268 | ||||
| Car-parkingspaces | 2.4 | N/A | 2.3 | N/A | ||||
| Subtotal: | 88.3 | 206,038 | 81.7 | 206,038 | ||||
| Lai Sun Commercial Centre | 100% | 100% | ||||||
| Commercial | 17.3 | 95,063 | 16.8 | 95,063 | ||||
| Office | 4.0 | 74,181 | 3.7 | 74,181 | ||||
| Car-parkingspaces | 8.3 | N/A | 7.2 | N/A | ||||
| Subtotal: | 29.6 | 169,244 | 27.7 | 169,244 | ||||
| Others | 5.6 | 63,592* | 5.8 | 59,302* | ||||
| Subtotal: | 273.6 | 1,082,577* | 261.4 | 1,078,287* | ||||
| London, United Kingdom | ||||||||
| 36 Queen Street | 100% | 100% | ||||||
| Office | 13.4 | 60,816 | 11.2 | 60,816 | ||||
| 107-112 Leadenhall Street | 100% | 100% | ||||||
| Office | 26.2 | 146,606 | 24.1 | 146,606 | ||||
| 100 Leadenhall Street | 100% | 100% | ||||||
| Office | 36.5 | 177,700 | 3.2 | 177,700 | ||||
| 106 Leadenhall Street | 100% | 100% | ||||||
| Office | 0.6 | 12,687 | — | — | ||||
| Subtotal: | 76.7 | 397,809 | 38.5 | 385,122 | ||||
| Total: | 350.3 | 1,480,386* | 299.9 | 1,463,409* | ||||
| Joint Venture Project | ||||||||
| Hong Kong | ||||||||
| CCB Tower#(50% basis) | 50% | 50% | ||||||
| Office | 55.0 | 114,555** | 57.1 | 114,555** | ||||
| 8 Observatory Road##(50% basis) | 50% | — | ||||||
| Office/Commercial | 8.6 | 82,585*** | — | — |
* Excluding 10% interest in AIA Central.
** Referring to GFA attributable to the Group. The total GFA of CCB Tower is 229,110 square feet.
*** Referring to GFA attributable to the Group. The total GFA of 8 Observatory Road is 165,170 square feet.
# CCB Tower is a joint venture project with CCB in which each of the Group and CCB has an effective 50% interest. For the six months ended 31 January 2016, the rental proceeds recorded by the joint venture is HK$110.0 million (2015: HK$114.1 million).
## 8 Observatory Road is a joint venture project with Henderson Land in which each of the Group and Henderson Land has an effective 50% interest. For the six months ended 31 January 2016, the rental proceeds recorded by the joint venture is HK$17.2 million.
23
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
(Continued) management discussion and analysis
ProPerty Investment (CoNtINuED)
review of major investment properties
Hong Kong Properties
Cheung Sha Wan Plaza
The asset comprises of a 8-storey and a 7-storey office towers erected on top of a retail podium which was completed in 1989. It is located on top of the Lai Chi Kok MTR station with a total GFA of 643,703 square feet (excluding car-parking spaces). The arcade is positioned to serve the local communities nearby with major banks and recognised restaurants chains as the key tenants.
Causeway Bay Plaza 2
The asset comprises of a 28-storey commercial/office building with car-parking facilities at basement levels which was completed in 1992. It is located at the heart of Causeway Bay with a total GFA of 206,038 square feet (excluding car-parking spaces). Key tenants include a HSBC branch and commercial offices and major restaurants.
Lai Sun Commercial Centre
The asset comprises a 13-storey commercial/carpark complex completed in 1987. It is located near the Lai Chi Kok MTR station with a total GFA of 169,244 square feet (excluding car-parking spaces).
CCB Tower, 3 Connaught Road Central
The Group has a 50:50 interest with CCB in the joint redevelopment project of the former Ritz-Carlton Hotel in Central. This 27-storey office tower is a landmark property in Central featuring underground access to the Central MTR station. The property has a total GFA of 229,110 square feet (excluding car-parking spaces). CCB Tower was completed in 2012 and added 114,555 square feet of attributable GFA to our portfolio. CCB Tower is now fully leased out with 18 floors of the office floors and 2 banking hall floors leased to CCB for its Hong Kong operations.
8 Observatory Road
The Group has a 50:50 interest with Henderson Land in this joint development project at Observatory Road, Kowloon. The property is a 19-storey commercial building with a total GFA of 165,170 square feet (excluding car-parking spaces). The property was completed in June 2015 and as at the date of this Report, approximately 78% of the floor area of the building has been leased or has offers to lease with another approximately 13% of floor area under negotiation.
AIA Central
The Group has 10% interest in AIA Central which is situated in the central business district of Hong Kong and commands spectacular views over Victoria Harbour, to Kowloon Peninsula to the north, and across Chater Garden and The Peak to the south. This 39-storey office tower provides prime office space with a total GFA of approximately 428,962 square feet (excluding car-parking spaces).
24 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) management discussion and analysis
ProPerty Investment (CoNtINuED)
review of major investment properties (Continued)
overseas Properties
36 Queen Street, London EC4, United Kingdom
In February 2011, the Group acquired an office building in the City in central London located at 36 Queen Street. Completed in 1986, it comprises 60,816 square feet of office accommodation extending over basement, ground and six upper floors. The building is currently fully leased out.
107-112 Leadenhall Street, London EC3, United Kingdom
In April 2014, the Group acquired a property located at the core of the insurance district in the City of London, surrounded by 30 St Mary Axe (commonly known as the Gherkin), Lloyd’s of London and the Willis Building at 51 Lime Street. It is a freehold commercial property housing commercial, offices and retail space. The building comprises 146,606 square feet of office accommodation extending over basement, ground, mezzanine and seven upper floors. The building is currently fully leased out.
100 Leadenhall Street, London EC3, United Kingdom
Following the acquisition of 107-112 Leadenhall Street in April 2014, the Group announced the acquisition of 100 Leadenhall Street in November 2014 which was completed in January 2015. This property comprises a basement, a lower ground floor, ground floor and nine upper floors and provides 177,700 square feet of offices and ancillary accommodation. The property is currently fully let to ACE Global Markets Limited.
106 Leadenhall Street, London EC3, United Kingdom
In December 2015, the Group acquired the property located adjacent to 100 and 107 Leadenhall Street, namely 106 Leadenhall Street, which is a multi-tenanted asset with approximately 12,687 square feet of office space.
ProPerty develoPment
For the six months ended 31 January 2016, recognised turnover from sales of properties was HK$384.3 million (2015: HK$177.6 million), representing an increase of 116.4% over the same period last year. The significant increase was mainly contributed by the sale of residential units in 339 Tai Hang Road during the period under review.
review of major projects for sale
Ocean One, 6 Shung Shun Street, Yau Tong
The Group wholly owns this development project, namely “Ocean One” located at No. 6 Shung Shun Street, Yau Tong, Kowloon. This property is a residential-cum-commercial property with a total GFA of about 122,000 square feet (excluding car-parking spaces) or 124 residential units and 2 commercial units. All units have been sold other than two shops and seven car-parking spaces.
339 Tai Hang Road, Hong Kong
The Group wholly owns the development project located at 339 Tai Hang Road, Hong Kong. The development project is a luxury residential property with a total GFA of about 30,400 square feet (excluding car-parking spaces). The total development cost (including land cost and lease modification premium) is about HK$670 million.
The property is now open for sale. For the six months ended 31 January 2016, we have completed the sale of 3 residential units with total saleable area of 8,511 square feet and total sales proceeds of HK$384.3 million recognised during the period under review and the average selling price based on saleable area is approximately HK$45,000 per square foot.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 25
(Continued) management discussion and analysis
ProPerty develoPment (CoNtINuED)
review of major projects under development
Area 68A2, Tseung Kwan O
In November 2012, the Group successfully tendered for and secured a site located at Area 68A2, Tseung Kwan O, New Territories, through a 50% joint venture vehicle. The lot has an area of 229,338 square feet with a total GFA of 572,894 square feet split into 458,418 square feet for residential use and 114,476 square feet for commercial use. The current intention is to develop the lot primarily into a residential project for sale, comprising residential towers as well as houses. Completion is expected to be in the fourth quarter of 2017.
Ocean Hotel project
The Group was named the most preferred proponent by Ocean Park for the Ocean Hotel project in October 2013 and was officially awarded the project in May 2014. The Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms and add 366,000 square feet of attributable rental space to the existing rental portfolio of the Group of approximately 1.8 million square feet. The total development cost is estimated to be approximately HK$4.4 billion. Completion is expected to be in the fourth quarter of 2017.
Ma Tau Kok project
Since securing the Tseung Kwan O site in November 2012, the Group participated in a number of government tenders. Other than the Ocean Hotel project, the Group was successful in April 2014 in its bid for the development right to the San Shan Road/Pau Chung Street project from the Urban Renewal Authority in Ma Tau Kok, Kowloon, Hong Kong. The lot has an area of 12,599 square feet with a total GFA of 111,368 square feet split into 94,486 square feet for residential use and 16,882 square feet for commercial use. It is planned to provide about 209 residential units upon completion. The total development cost is estimated to be approximately HK$1 billion and completion is expected to be in the first quarter of 2018.
Sai Wan Ho Street project
The Group was successful in September 2015 in its bid for the development rights to the Sai Wan Ho Street project from the Urban Renewal Authority in Shau Kei Wan, Hong Kong. The project site covers an area of 7,642 square feet. Upon completion, it is planned to provide about 144 residential units with a total residential GFA of 61,139 square feet. The total development cost is estimated to be approximately HK$0.9 billion and completion is expected to be in the fourth quarter of 2019.
restaurant oPeratIon
For the six months ended 31 January 2016, the restaurant operations contributed HK$134.7 million to the Group’s turnover (2015: HK$102.3 million), representing an increase of approximately 31.7% from the same period last year. The contribution from the restaurants segment was boosted by contributions from the newly added restaurants, including Tang[2] in Cheung Sha Wan Plaza and Beefbar in Central, Hong Kong which opened in August 2015 and October 2015, respectively.
As at 31 January 2016, the restaurant operation includes the Group’s interests in 15 restaurants in Hong Kong and Mainland China, including the Michelin 3-star Italian restaurant 8[1/2] Otto e Mezzo BOMBANA Hong Kong, Michelin 2-star Japanese restaurant Wagyu Takumi, Michelin 1-star Italian restaurant CIAK-In The Kitchen at Landmark, Michelin 1-star Japanese restaurant Wagyu Kaiseki Den, 8[1/2] Otto e Mezzo BOMBANA Shanghai, Opera BOMBANA in Beijing, Gin Sai, Rozan, Kowloon Tang, Island Tang, Chiu Tang, China Tang Hong Kong, Tang[2] , Beefbar and Howard’s Gourmet (好酒好蔡).
26 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) management discussion and analysis
hotel oPeratIon
Turnover from hotel operation was mainly derived from the Group’s operation of the Caravelle Hotel in Ho Chi Minh City, Vietnam. For the six months ended 31 January 2016, the hotel operation contributed HK$201.4 million to the Group’s turnover (2015: HK$186.5 million).
Caravelle Hotel is a leading international 5-star hotel in the centre of the business, shopping and entertainment district in Vietnam. It is an elegant 24-storey tower with a mixture of French colonial and traditional Vietnamese style and has 335 superbly appointed rooms, suites, exclusive Signature Floors, Signature Lounge and a specially equipped room for the disabled. Total GFA attributable to the Group is 98,376 square feet.
The Group was awarded the hotel tender at Ocean Park in May 2014 and the Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms upon its completion in 2017. The Group is optimistic about the prospects of the Ocean Hotel project given the strong popularity of Ocean Park, which is underpinned by robust growth in visitor numbers to Hong Kong coinciding with its expansion.
The hotel operation has extensive experience in providing consultancy and management services to hotels in Mainland China, Hong Kong and other Asian countries. The division’s key strategy going forward will continue to focus on providing management services, particularly to capture opportunities arising from the developments of Lai Fung in Shanghai, Guangzhou, Zhongshan and Hengqin. The hotel division manages Lai Fung’s serviced apartments in Shanghai and Zhongshan under the “STARR” brand. STARR Resort Residence Zhongshan comprises two 16-storey blocks with 90 fully furnished serviced apartment units located in the Palm Lifestyle complex in Zhongshan Western district at Cui Sha Road, opposite to the new Zhongshan traditional Chinese medical centre. STARR Hotel Shanghai is a 17-storey hotel with 239 fully furnished and equipped hotel units with kitchenette located in the Mayflower Lifestyle complex right in the heart of the Zhabei inner ring road district, within walking distance to Lines 1, 3 and 4 of the Shanghai Metro Station with easy access to major motorways.
Interest In assoCIates (esun)
As at 31 January 2016, the Group’s interest in eSun Holdings Limited (“ eSun ”) is 41.92%.
Film production and distribution, media and entertainment divisions and cinema operations performed steady across the board. Lai Fung’s results were encouraging given the challenging operating environment in the property sector in Mainland China. Increased profit contribution from the recognition of the sale of properties and no fair value loss arising on the cross currency swap which was entered into in relation to Lai Fung’s RMB1.8 billion senior notes issued in 2013 being recorded in the income statement in the period under review led to an increase in share of profits of associates amounting to HK$13.6 million (2015: losses of HK$9.3 million).
Interests In JoInt ventures
During the period under review, contribution from joint ventures increased to HK$739.9 million (2015: HK$103.3 million), representing an increase of 616.3%. This is primarily due to stronger revaluation gains of the newly completed 8 Observatory Road project and CCB Tower.
| Six months ended | Six months ended | |
|---|---|---|
| 31 January | ||
| 2016 | 2015 | |
| (HK$ million) | (HK$ million) | |
| Revaluation gains | 699.6 | 64.3 |
| Operating profits | 40.3 | 39.0 |
| Contribution from joint ventures | 739.9 | 103.3 |
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 27
(Continued) management discussion and analysis
lIQuIdIty and fInanCIal resourCes
As at 31 January 2016, cash and bank balances and undrawn facilities held by the Group amounted to HK$1,748.6 million and HK$4,993.5 million, respectively.
The Group’s sources of funding comprise mainly internal funds generated from the Group’s business operations, loan facilities provided by banks, guaranteed notes issued to investors and rights issue.
As at 31 January 2016, the Group had bank borrowings of approximately HK$5,136.6 million and guaranteed notes of approximately HK$2,715.2 million. The net debt to equity ratio expressed as a percentage of the total outstanding net debt (being the total outstanding bank borrowings and guaranteed notes less the pledged and unpledged bank balances and time deposits) to consolidated net assets attributable to owners of the Company was approximately 25.8%. The Group’s gearing excluding the London portfolio all of which had a positive carry net of financing costs was approximately 19.3%. As at 31 January 2016, the maturity profile of the bank borrowings of HK$5,136.6 million was spread over a period of less than 5 years with HK$1,372.1 million repayable within 1 year, HK$74.4 million repayable in the second year and HK$3,690.1 million repayable in the third to fifth years. All the Group’s borrowings carried interest on a floating rate basis except for the guaranteed notes issued in January 2013 which has a fixed rate of 5.7% per annum.
As at 31 January 2016, certain investment properties with carrying amounts of approximately HK$14,978.5 million, certain properties, plant and equipment with carrying amounts of approximately HK$2,078.9 million, certain properties under development for sale of approximately HK$581.3 million and certain bank balances and time deposits with banks of approximately HK$161.8 million were pledged to banks to secure banking facilities granted to the Group. In addition, certain shares in subsidiaries held by the Group were also pledged to banks to secure banking facilities granted to the Group. Certain shares in joint ventures held by the Group were pledged to banks to secure banking facilities granted to joint ventures of the Group. The Group’s secured bank borrowings were also secured by floating charges over certain assets held by the Group.
The Group’s major assets and liabilities and transactions were denominated in Hong Kong dollars and United States dollars. Considering that Hong Kong dollars are pegged against United States dollars, the Group believes that the corresponding exposure to exchange rate risk arising from United States dollars is nominal. In addition, the Group has investments in United Kingdom with the assets and liabilities denominated in Pounds Sterling. Majority of the investments were partly financed by bank borrowings denominated in Pounds Sterling in order to minimise the net foreign exchange exposure. Other than the abovementioned, the remaining monetary assets and liabilities of the Group were denominated in Renminbi and Vietnamese Dong which were also insignificant as compared with the Group’s total assets and liabilities. No hedging instruments were employed to hedge for the foreign exchange exposure. The Group manages its foreign currency risk by closely reviewing the movement of the foreign currency rate and considers hedging significant foreign currency exposure should the need arise.
ContIngent lIaBIlItIes
Details of contingent liabilities of the Group are set out in note 12 to the condensed consolidated interim financial statements.
28 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Particulars of major Properties
ComPleted ProPertIes held for rental
| Group Property Name Location Interest Tenure |
Approximate Attributable Gross Floor Area(square feet) Total No. of (excluding car-parking carpark & spaces Commercial/ ancillary attributable Retail Office Industrial facilities) to the Group |
|---|---|
| Hong Kong Properties Cheung Sha Wan Plaza 833 Cheung Sha Wan Road, 100% The property is held 233,807 409,896 — 643,703 355 Cheung Sha Wan, Kowloon, for a term expiring Hong Kong on 30 June 2047 (New Kowloon Inland Lot No. 5955) Causeway Bay Plaza 2 463-483 Lockhart Road, 100% The property is held 109,770 96,268 — 206,038 57 Causeway Bay, Hong Kong for a term of 99 years (Section J and commencing on the Remaining Portions 15 April 1929 and of Sections D,E,G,H,K,L,M renewable for and O, Subsection 4 of a further term Section H and of 99 years the Remaining Portion of Inland Lot No. 2833) Lai Sun Commercial Centre 680 Cheung Sha Wan Road, 100% The property is held 95,063 74,181 — 169,244 538 Cheung Sha Wan, for a term of which Kowloon, Hong Kong expired on 27 June 1997 (New Kowloon Inland Lot and has been extended No. 5984) upon expiry until 30 June 2047 CCB Tower 3 Connaught Road Central, 50% The property is held — 114,555 — 114,555 19 Hong Kong for a term commencing (Inland Lot No. 8736) from 28 June 1989 and expiring on 30 June 2047 8 Observatory Road 2,4,6,8,10 and 50% The property is held 46,064 36,522 — 82,586 30 12 Observatory Road, for a term of 50 years Tsim Sha Tsui, commencing on Kowloon, Hong Kong 10 January 2014 (Inland Lot No. 11231) Wyler Centre, Phase II 192-200 Tai Lin Pai Road, 100% The property is held — — 47,932 47,932 3 (20/F and 27/F and Kwai Chung, New Territories, for a term of which expired car-parking spaces Hong Kong on 27 June 1997 and nos. 17, 18 and 59 has been extended on 2/F) upon expiry until 30 June 2047 AIA Central 1 Connaught Road Central, 10% The property is held — 42,896 — 42,896 6 Hong Kong (Marine Lot for a term of 999 years No. 275, Section A and commencing from the Remaining Portion 9 September 1895 of Marine Lot No. 278) (for Marine Lot No. 275) and 999 years commencing from 12 October 1896 (for Marine Lot no. 278) Metropolitan Factory Metropolitan Factory and 100% The property is held — — 11,370 11,370 4 and Warehouse Building Warehouse Building, for a term of which (Units A and B on 10/F 30-32 Chai Wan Kok Street, expired on 27 June 1997 and car-parking space Tsuen Wan, New Territories, and has been extended nos. 1, 2, 13 and 14 Hong Kong upon expiry until on G/F) 30 June 2047 Luen Fa Loong Luen Fat Loong 100% The property is held — — 4,290 4,290 — Factory Building Factory Building, for a term of 75 years (4/F) 19 Cheung Lee Street, commencing on Chai Wan, Hong Kong 4 November 1963 and renewable for a further term of 75years |
|
| Subtotal of Hong Kong properties held for rental: 484,704 774,318 63,592 1,322,614 1,012 |
29
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
(Continued) Particulars of major Properties
ComPleted ProPertIes held for rental (Continued)
| Group Property Name Location Interest Tenure |
Approximate Attributable Gross Floor Area (square feet) Total No. of (excluding car-parking carpark & spaces Commercial/ ancillary attributable Retail Office Industrial facilities) to the Group |
|---|---|
| Overseas Properties 107-112 Leadenhall Street 107-112 Leadenhall Street, 100% The property is held freehold — 146,606 — 146,606 — London_(Note 1) London EC3, United Kingdom 100 Leadenhall Street 100 Leadenhall Street, 100% The property is held freehold — 177,700 — 177,700 15 London(Note 1) London EC3, United Kingdom 36 Queen Street 36 Queen Street, 100% The property is held freehold — 60,816 — 60,816 — London(Note 1) London, EC4, United Kingdom 106 Leadenhall Street 106 Leadenhall Street, 100% The property is held freehold — 12,687 — 12,687 — London(Note 2)_ London EC3, United Kingdom |
|
| Subtotal of overseasproperties held for rental: — 397,809 — 397,809 15 |
|
| Total of completedproperties held for rental: 484,704 1,172,127 63,592 1,720,423 1,027 |
Note 1: Gross internal area Note 2: Net internal area
ComPleted hotel ProPerty
| ComPleted hotel ProPerty | ComPleted hotel ProPerty |
|---|---|
| Approximate No. of Attributable car-parking Gross Floor Area spaces Group (square feet) attributable Hotel Name Location Interest Tenure Hotel to the Group |
|
| Caravelle Hotel 19 Lam Son Square, 26.01% The property is held District 1, under a land use Ho Chi Minh City, right due to expire Vietnam on 8 October 2040 |
98,376 — |
30 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
(Continued) Particulars of major Properties
ProPertIes under develoPment
| Approximate Attributable Gross Floor Area | Approximate Attributable Gross Floor Area | Approximate Attributable Gross Floor Area | Approximate Attributable Gross Floor Area | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (square feet) | |||||||||
| Total | No. of | ||||||||
| Site Area | (excluding car-parking | ||||||||
| (approximate | Expected |
carpark & | spaces | ||||||
| Group | square feet) | completion |
Commercial/ | ancillary attributable | |||||
| Location | Stage of construction interest | (Note) | date | Retail | Hotel | Residential | facilities) to | the Group | |
| Area 68A2, | Foundation works | 50% | 229,338 | Q4 2017 |
57,238 | — | 229,209 | 286,447 | 150 |
| Tseung Kwan O, | in progress | ||||||||
| New Territories, | |||||||||
| Hong Kong | |||||||||
| The Hong Kong | Foundation works | 100% | 183,460 | Q4 2017 |
— | 366,000 | — | 366,000 | 16 |
| Ocean Park | in progress | ||||||||
| Marriott Hotel, | |||||||||
| Hong Kong | |||||||||
| 20-32 San Shan Road | Superstructure works | 100% |
12,599 | Q1 2018 |
16,882 | — | 94,486 | 111,368 | 22 |
| and 93 Pau Chung Street, | in progress | ||||||||
| Ma Tau Kok, Kowloon, | |||||||||
| Hong Kong | |||||||||
| Sai Wan Ho Street, | Ground investigation | 100% |
7,642 | Q4 2019 |
— | — | 61,139 | 61,139 | 8 |
| Shau Kei Wan, | works in progress | ||||||||
| HongKong | |||||||||
| Total ofproperties under | development: | 74,120 | 366,000 | 384,834 | 824,954 | 196 |
Note: On project basis
ComPleted ProPertIes held for sale
Approximate Attributable Gross Floor Area (square feet)
| Total | No. of | |||||
|---|---|---|---|---|---|---|
| (excluding | car-parking | |||||
| carpark & | spaces | |||||
| Group | Commercial/ | ancillary | attributable | |||
| Property Name | Location | interest | Retail | Residential | facilities) | to the Group |
| Ocean One | 6 Shung Shun Street, Yau Tong, | 100% | 27,306 | — | 27,306 | 7 |
| Kowloon, Hong Kong | ||||||
| 339 Tai Hang Road | 335-339 Tai Hang Road, Hong Kong | 100% | — | 9,571 | 9,571 | 4 |
| Total of completed | properties held for sale: | 27,306 | 9,571 | 36,877 | 11 |
31
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
disclosure Pursuant to Paragraph 13.21 of Chapter 13 of the listing rules
In August 2014, the Group entered into a facility agreement related to a term loan facility of GBP48,480,000 to be made available to a wholly-owned subsidiary of the Company, as borrower, for a period of five years up to 6 August 2019. Pursuant to the facility agreement, the Company has undertaken to procure that Dr. Lam Kin Ngok, Peter and his family will, at all times during the relevant facility period, remain as the single largest shareholder of the Company (directly or indirectly) and will maintain control over the management of the Company.
At 31 January 2016, the outstanding loan balance of the above facility amounted to approximately HK$507,700,000.
32
LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
disclosure Pursuant to Paragraph 13.22 of Chapter 13 of the listing rules
financial assistance and guarantees to affiliated companies
As at 31 January 2016, the aggregate amount of financial assistance and guarantee given for facilities granted to affiliated companies has exceeded the assets ratio of 8% under the Listing Rules.
In compliance with paragraph 13.22 of Chapter 13 of the Listing Rules, the pro forma combined statement of financial position of the affiliated companies as at 31 January 2016 is disclosed as follows:
| HK$’000 | |
|---|---|
| Property, plant and equipment | 2,847,981 |
| Properties under development | 1,468,837 |
| Investment property under construction | 3,567,323 |
| Investment properties | 19,550,712 |
| Film rights | 23,630 |
| Film products | 80,859 |
| Music catalogs | 12,537 |
| Goodwill | 137,521 |
| Other intangible assets | 34,914 |
| Interests in associates | 45,749 |
| Interests in joint ventures | 1,151,637 |
| Available-for-sale investments | 136,564 |
| Deposits, prepayments and other receivables | 356,819 |
| Deferred tax assets | 9,301 |
| Deferred rental benefits | 88,099 |
| Pledged bank balances | 267,673 |
| Amounts due from shareholders | 10,612 |
| Net current assets | 2,218,596 |
| Total assets less current liabilities | 32,009,304 |
| NON-CURRENT LIABILITIES | |
| Long term deposits received | 165,739 |
| Long term borrowings | 2,975,043 |
| Convertible notes | 158,714 |
| Fixed rate senior notes | 2,105,311 |
| Guaranteed notes | 754,645 |
| Derivative financial instruments | 253,269 |
| Deferred tax liabilities | 2,750,227 |
| Deferred income | 42,872 |
| Amounts due to shareholders | 4,967,358 |
| 14,173,178 | |
| 17,836,186 | |
| CAPITAL AND RESERVES | |
| Issued capital | 643,917 |
| Share premium account | 4,230,797 |
| Contributed surplus | 891,289 |
| Investment revaluation reserve | 17,778 |
| Share option reserve | 15,293 |
| Hedging reserve | (2,071) |
| Exchange reserve | (426,017) |
| Statutory reserve | 66,937 |
| Other reserve | 653,220 |
| Accumulatedprofits | 4,117,839 |
| 10,208,982 | |
| Non-controllinginterests | 7,627,204 |
| 17,836,186 |
33
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
Corporate governance and other Information
CorPorate governanCe
The Company has complied with all the code provisions set out in the Corporate Governance Code (“ CG Code ”) contained in Appendix 14 to the Rules Governing the Listing of Securities (“ Listing Rules ”) on The Stock Exchange of Hong Kong Limited (“ Stock Exchange ”) throughout the six months ended 31 January 2016 save for the deviations from code provisions A.4.1, A.5.1 and E.1.2.
Under code provision A.4.1, non-executive directors should be appointed for a specific term and subject to re-election.
None of the existing non-executive directors (“ NEDs ”, including the independent non-executive Directors (“ INEDs ”)) of the Company is appointed for a specific term. However, all directors of the Company (“ Directors ”) are subject to the retirement provisions of the Articles of Association of the Company (“ Articles of Association ”), which require that the Directors for the time being shall retire from office by rotation once every three years since their last election by shareholders of the Company (“ Shareholders ”) and the retiring Directors are eligible for re-election. In addition, any person appointed by the Board as an additional Director (including a NED) will hold office only until the next annual general meeting of the Company (“ AGM ”) and will then be eligible for reelection. Further, in line with the relevant code provision of the CG Code, each of the Directors appointed to fill a casual vacancy would/will be subject to election by the Shareholders at the first general meeting after his/her appointment. In view of these, the Board considers that such requirements are sufficient to meet the underlying objective of the said code provision A.4.1 and, therefore, does not intend to take any remedial steps in this regard.
Under code provision A.5.1, a nomination committee comprising a majority of the independent non-executive directors should be established and chaired by the chairman of the board or an independent non-executive director.
The Company has not established a nomination committee whose functions are assumed by the full Board. Potential new Directors will be recruited based on their knowledge, skills, experience and expertise and the requirements of the Company at the relevant time and candidates for the INEDs must meet the independence criterion. The process of identifying and selecting appropriate candidates for consideration and approval by the Board has been, and will continue to be, carried out by the executive Directors (“ EDs ”). As the above selection and nomination policies and procedures have already been in place and the other duties of the nomination committee as set out in the CG Code have long been performed by the full Board effectively, the Board does not consider it necessary to establish a nomination committee at the current stage.
Under code provision E.1.2, the chairman of the board should attend the annual general meeting.
Due to other pre-arranged business commitments which must be attended to by Dr. Lam Kin Ngok, Peter, the Chairman, he was not present at the AGM held on 11 December 2015. However, Mr. Chew Fook Aun, the Deputy Chairman and an ED present at that AGM took the chair of that AGM pursuant to Article 71 of the Articles of Association to ensure an effective communication with the Shareholders thereat.
Board
The Board oversees the overall management of the Company’s business and affairs. The Board’s primary duty is to ensure the viability of the Company and to ascertain that it is managed in the best interests of its Shareholders as a whole while taking into account the interests of other stakeholders.
The Board has delegated the day-to-day management of the Company’s business to the management and the Executive Committee and focuses its attention on matters affecting the Company’s long-term objectives and plans for achieving these objectives, the overall business and commercial strategy of the Company and its subsidiaries (“ Group ”) as well as overall policies and guidelines.
The Board currently comprises nine members, of whom four are EDs, two are NEDs and three are INEDs. The current composition of the Board is characterised by diversity, whether considered in terms of gender, nationality, professional background and skills.
34 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
CorPorate governanCe (CoNtINuED)
Board (Continued)
The Board meets at least four times a year with meeting dates scheduled prior to the beginning of the year. Additional board meetings will be held when warranted. Directors also participate in the consideration and approval of matters of the Company by way of written resolutions circulated to Directors together with supporting explanatory materials as and when required.
All Directors have been provided, on a monthly basis, with the Group’s management information updates, giving a balanced and understandable assessment of the Group’s performance, position, recent developments and prospects in sufficient detail to keep them abreast of the Group’s affairs and facilitate them to discharge their duties under the relevant requirements of the Listing Rules.
Chairman and Chief executive officer
During the six months ended 31 January 2016 and up to the date of this Report, Dr. Lam Kin Ngok, Peter (an ED) was the Chairman of the Company while Mr. Chew Fook Aun (an ED) and Mr. Lau Shu Yan, Julius (an ED) was the Deputy Chairman and Chief Executive Officer of the Company, respectively. The segregation ensures a clear distinction between the Chairman’s responsibilities to manage the Board and the Chief Executive Officer’s responsibilities to manage the Company’s businesses. The division of responsibilities between the Chairman and the Chief Executive Officer is defined.
seCurItIes transaCtIons By dIreCtors and desIgnated emPloyees
The Company has adopted a Code of Practice for Securities Transactions by Directors and Designated Employees (“ Securities Code ”) on terms no less exacting than the required standard set out in the Model Code for Securities Transactions by Directors of Listed Issuers in Appendix 10 to the Listing Rules. The Company has made specific enquiry of all Directors and they have confirmed in writing their compliance with the required standard set out in the Securities Code during the six months ended 31 January 2016.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 35
Corporate governance and other Information (Continued)
dIreCtors’ Interests
The following Directors and the chief executive of the Company who held office on 31 January 2016 and their respective close associates (as defined in the Listing Rules) were interested or were deemed to be interested in the following interests or short positions in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of the Securities and Futures Ordinance, Chapter 571 of the Laws of Hong Kong (“ SFO ”)) on that date (a) as required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions, if any, which they were taken or deemed to have under such provisions of the SFO); or (b) as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO (“ Register of Directors and Chief Executive ”); or (c) as otherwise notified to the Company and the Stock Exchange pursuant to the Securities Code; or (d) as known by the Directors:
(1) the Company
Long positions in the ordinary shares of the Company (“Shares”) and the underlying Shares
| Approximate | |||||||
|---|---|---|---|---|---|---|---|
| % of total | |||||||
| interests to | |||||||
| Personal | Family | Corporate | Other | Total | total issued | ||
| Name of Director | Capacity | interests | interests | interests | interests | interests | Shares |
| Lam Kin Ngok, Peter | Beneficial | 21,461,617 | Nil | 20,472,966,134 | 20,062,893 | 20,514,490,644 | 68.02% |
| owner/ | (Note 1) | (Note 1) | (Note 3) | ||||
| Owner of | |||||||
| controlled | |||||||
| corporations | |||||||
| Chew Fook Aun | Beneficial | Nil | Nil | Nil | 200,628,932 | 200,628,932 | 0.67% |
| owner | (Note 3) | ||||||
| Lau Shu Yan, Julius | Beneficial | 13,174,999 | Nil | Nil | 100,314,466 | 113,489,465 | 0.38% |
| owner | (Note 1) | (Note 3) | |||||
| Lam Hau Yin, Lester | Beneficial | Nil | Nil | Nil | 200,628,932 | 200,628,932 | 0.67% |
| owner | (Note 3) | ||||||
| U Po Chu_(Note 2)_ | Beneficial | 1,345,974 | Nil | Nil | Nil | 1,345,974 | 0.01% |
| Owner | (Note 1) |
Notes:
- (1) These Shares include the Rights Shares provisionally allotted on 18 January 2016 pursuant to the 1-for-2 rights issue of the Company (“ Rights Issue ”).
Lai Sun Garment (International) Limited (“ LSG ”) and two of its wholly-owned subsidiaries, namely Zimba International Limited (“ Zimba International ”) and Joy Mind Limited (“ Joy Mind ”), beneficially owned 20,472,966,134 Shares which include 10,425,699,353 shares*, the committed 5,212,849,676 Rights Shares and the 4,834,417,105 Rights Shares underwritten by LSG, representing approximately 67.88% of the issued share capital of the Company as enlarged by the Rights Issue. Dr. Lam Kin Ngok, Peter was deemed to be interested in the same 20,472,966,134 Shares by virtue of, in aggregate, his personal and deemed interests of approximately 42.33% in the issued share capital of LSG. LSG is approximately 12.63% owned by Dr. Lam Kin Ngok, Peter and is approximately 29.70% owned by Wisdoman Limited which in turn is 100% beneficially owned by Dr. Lam Kin Ngok, Peter.
- These 10,425,699,353 Shares held by LSG, Zimba International and Joy Mind, respectively were pledged as security by LSG pursuant to its 7.70% secured guaranteed notes due 2018 under a Share Charge dated 24 July 2014.
36 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
dIreCtors’ Interests (CoNtINuED)
-
(1) the Company (Continued)
-
Notes: (Continued)
-
(2) Madam U Po Chu is the widow of the late Mr. Lim Por Yen whose estate includes an interest of 197,859,550 Shares, representing approximately 0.66% of the issued share capital of the Company as enlarged by the Rights Issue.
-
(3) A share option scheme was adopted by the Company on 22 December 2006 and commenced with effect from 29 December 2006 (“ Old Scheme ”). A share option was granted to each of Dr. Lam Kin Ngok, Peter, Mr. Chew Fook Aun, Mr. Lau Shu Yan, Julius and Mr. Lam Hau Yin, Lester under the Old Scheme, particulars of which are set out below, and remained exercisable though the Old Scheme was terminated on 23 December 2015 when a new share option scheme became effective after adoption by the shareholders of the Company at the annual general meeting held on 11 December 2015:
| Number of | ||||
|---|---|---|---|---|
| underlying | ||||
| Shares | ||||
| comprised | ||||
| Registered Name | Date ofgrant | in the option | Optionperiod | Subscriptionprice |
| Lam Kin Ngok, Peter | 18/01/2013 | 20,062,893 | 18/01/2013-17/01/2023 | HK$0.335 per Share |
| Chew Fook Aun | 05/06/2012 | 200,628,932 | 05/06/2012-04/06/2022 | HK$0.112 per Share |
| Lau Shu Yan, Julius | 18/01/2013 | 100,314,466 | 18/01/2013-17/01/2023 | HK$0.335 per Share |
| Lam Hau Yin, Lester | 18/01/2013 | 200,628,932 | 18/01/2013-17/01/2023 | HK$0.335 per Share |
(2) associated Corporations
- (i) lai sun garment (International) limited (“lsg”) — the ultimate holding company of the Company
Long positions in the ordinary shares and the underlying shares in LSG
| Approximate | |||||||
|---|---|---|---|---|---|---|---|
| % of total | |||||||
| interests to | |||||||
| Personal | Family | Corporate | Other | Total | total issued | ||
| Name of Director | Capacity | interests | interests | interests | interests | interests | shares |
| Lam Kin Ngok, Peter | Beneficial |
237,464,979 | Nil | 562,590,430 | 1,876,211 | 801,931,620 | 42.33% |
| owner/ | (Note 1) | (Note 3) | |||||
| Owner of | |||||||
| controlled | |||||||
| corporations | |||||||
| Chew Fook Aun | Beneficial | Nil | Nil | 7,292,000 | 8,012,111 | 15,304,111 | 0.81% |
| owner | (Note 2) | (Note 3) | |||||
| Lam Hau Yin, Lester | Beneficial | 60,623,968 | Nil | Nil | 18,762,111 | 79,386,079 | 4.19% |
| owner | (Note 3) | ||||||
| Lam Kin Ming | Beneficial | 5,008,263 | Nil | Nil | Nil | 5,008,263 | 0.26% |
| owner | |||||||
| U Po Chu | Beneficial | 4,127,625 | Nil | Nil | Nil | 4,127,625 | 0.22% |
| owner |
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 37
Corporate governance and other Information (Continued)
dIreCtors’ Interests (CoNtINuED)
-
(2) associated Corporations (Continued)
-
(i) lai sun garment (International) limited (“lsg”) — the ultimate holding company of the Company (Continued)
Notes:
-
(1) Dr. Lam Kin Ngok, Peter was deemed to be interested in 562,590,430 shares (representing approximately 29.70% of LSG’s issued share capital) by virtue of his 100% interests in the issued share capital of Wisdoman Limited.
-
(2) These shares were held by The Orchid Growers Association Limited, a company wholly-owned by Mr. Chew Fook Aun.
-
(3) A share option scheme was adopted by LSG on 22 December 2006 and commenced with effect from 29 December 2006 (“ Old Scheme ”). A share option was granted by LSG to each of Dr. Lam Kin Ngok, Peter, Mr. Chew Fook Aun and Mr. Lam Hau Yin, Lester under the Old Scheme and remained exercisable though the Old Scheme was terminated on 23 December 2015 when a new share option scheme became effective after adoption by the shareholders of LSG at the annual general meeting held on 11 December 2015. On 7 February 2014, the subscription price and the number of underlying shares comprised in the option have been adjusted following the completion of rights issue of LSG (“ Rights Issue ”), particulars of which are set out below:
| Number of | Number of | |||||
|---|---|---|---|---|---|---|
| underlying | underlying | |||||
| shares | shares | |||||
| comprised in | comprised in | |||||
| the option | the option | Subscription | Subscription | |||
| before the | after the | price before | price after | |||
| Registered Name | Date ofgrant | Rights Issue | Rights Issue | Option period | the Rights Issue | the Rights Issue |
| Lam Kin Ngok, Peter | 18/01/2013 | 1,617,423 | 1,876,211 | 18/01/2013-17/01/2023 | HK$1.41 per share | HK$1.21 per share |
| Chew Fook Aun | 05/06/2012 | 16,174,234 | 18,762,111 | 05/06/2012-04/06/2022 | HK$0.582 per share | HK$0.501 per share |
| Lam Hau Yin, Lester | 18/01/2013 | 16,174,234 | 18,762,111 | 18/01/2013-17/01/2023 | HK$1.41 per share | HK$1.21 per share |
- (ii) esun holdings limited (“esun”) — an associate of the Company
Long positions in the ordinary shares and the underlying shares in eSun
| Approximate | |||||||
|---|---|---|---|---|---|---|---|
| % of total | |||||||
| interests to | |||||||
| Personal | Family | Corporate | Other | Total | total issued | ||
| Name of Director | Capacity | interests | interests | interests | interests | interests | shares |
| Lam Kin Ngok, Peter | Beneficial |
2,794,443 | Nil | 521,204,186 | 1,243,212 | 525,241,841 | 42.25% |
| owner/ | (Note 1) | (Note 2) | |||||
| Owner of | |||||||
| controlled | |||||||
| corporations | |||||||
| Chew Fook Aun | Beneficial | Nil | Nil | Nil | 6,216,060 | 6,216,060 | 0.50% |
| owner | (Note 2) | ||||||
| Lam Hau Yin, Lester | Beneficial | 2,794,443 | Nil | Nil | 12,432,121 | 15,226,564 | 1.22% |
| owner | (Note 2) |
38 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
dIreCtors’ Interests (CoNtINuED)
-
(2) associated Corporations (Continued)
-
(ii) esun holdings limited (“esun”) — an associate of the Company (Continued)
Notes:
-
(1) LSG was interested in 20,472,966,134 Shares in the Company, representing approximately 67.88% of the issued share capital of the Company. Transtrend Holdings Limited, a wholly-owned subsidiary of the Company, was interested in 521,204,186 shares in eSun, representing approximately 41.92% of the issued share capital of eSun. As such, Dr. Lam Kin Ngok, Peter was deemed to be interested in the same 521,204,186 shares in eSun (representing approximately 41.92% of eSun’s issued share capital) by virtue of, in aggregate, his personal and deemed interests of approximately 42.33% and 68.02% in the issued share capital of LSG and the Company, respectively.
-
(2) A share option scheme was adopted by eSun on 23 December 2005 and commenced with effect from 5 January 2006 (“ Old Scheme ”). A share option was granted to each of Dr. Lam Kin Ngok, Peter, Mr. Chew Fook Aun and Mr. Lam Hau Yin, Lester under the Old Scheme, particulars of which are set out below, and remained exercisable though the Old Scheme was terminated on 23 December 2015 when a new share option scheme became effective after adoption by the shareholders of eSun at the annual general meeting held on 11 December 2015:
| Number of | ||||
|---|---|---|---|---|
| underlying | ||||
| shares | ||||
| comprised in | ||||
| Registered Name | Date ofgrant | the option | Optionperiod | Subscriptionprice |
| Lam Kin Ngok, Peter | 18/01/2013 | 1,243,212 | 18/01/2013-17/01/2023 | HK$1.612 per share |
| Chew Fook Aun | 05/06/2012 | 6,216,060 | 05/06/2012-04/06/2022 | HK$0.92 per share |
| Lam Hau Yin, Lester | 18/01/2013 | 12,432,121 | 18/01/2013-17/01/2023 | HK$1.612 per share |
(iii) lai fung holdings limited (“lai fung”) — a subsidiary of esun
Long positions in the ordinary shares and the underlying shares in Lai Fung
| Approximate | |||||||
|---|---|---|---|---|---|---|---|
| % of total | |||||||
| interests to | |||||||
| Personal | Family | Corporate | Other | Total | total issued | ||
| Name of Director | Capacity | interests | interests | interests | interests | interests | shares |
| Lam Kin Ngok, Peter | Beneficial |
Nil | Nil | 8,274,270,422 | 16,095,912 | 8,290,366,334 | 51.18% |
| Owner/ | (Note 1) | (Note 2) | |||||
| Owner of | |||||||
| controlled | |||||||
| corporations | |||||||
| Chew Fook Aun | Beneficial | Nil | Nil | Nil | 80,479,564 | 80,479,564 | 0.50% |
| owner | (Note 2) | ||||||
| Lau Shu Yan, Julius | Beneficial | 417,658 | Nil | Nil | 48,287,738 | 48,705,396 | 0.30% |
| owner | (Note 2) | ||||||
| Lam Hau Yin, Lester | Beneficial | Nil | Nil | Nil | 160,959,129 | 160,959,129 | 0.99% |
| owner | (Note 2) |
39
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED
Corporate governance and other Information (Continued)
dIreCtors’ Interests (CoNtINuED)
-
(2) associated Corporations (Continued)
-
(iii) lai fung holdings limited (“lai fung”) — a subsidiary of esun (Continued) Notes:
-
(1) eSun was interested in 8,274,270,422 shares in Lai Fung, representing approximately 51.08% of the issued share capital of Lai Fung. As such, Dr. Lam Kin Ngok, Peter was deemed to be interested in the same 8,274,270,422 issued shares in Lai Fung by virtue of, in aggregate, his personal and deemed shareholding interests of approximately 42.25% in the issued share capital of eSun.
-
(2) A share option scheme was adopted by Lai Fung on 21 August 2003 and commenced with effect from 28 August 2003 (“ Old Scheme ”). A new share option scheme was adopted by Lai Fung on 18 December 2012 and commenced with effect from 20 December 2012 (“ New Scheme ”). A share option was granted to Mr. Chew Fook Aun under the Old Scheme and remains exercisable though the Old Scheme was terminated on 20 December 2012 when the New Scheme became effective. A share option was also granted to each of Dr. Lam Kin Ngok, Peter, Mr. Lau Shu Yan, Julius and Mr. Lam Hau Yin, Lester under the New Scheme, particulars of the share options granted in the above schemes are set out below:
-
| Number of | ||||
|---|---|---|---|---|
| underlying | ||||
| shares | ||||
| comprised in | ||||
| Registered Name | Date ofgrant | the option | Optionperiod | Subscriptionprice |
| Lam Kin Ngok, Peter | 18/01/2013 | 16,095,912 | 18/01/2013-17/01/2023 | HK$0.228 per share |
| Chew Fook Aun | 12/06/2012 | 80,479,564 | 12/06/2012-11/06/2020 | HK$0.133 per share |
| Lau Shu Yan, Julius | 18/01/2013 | 48,287,738 | 18/01/2013-17/01/2023 | HK$0.228 per share |
| Lam Hau Yin, Lester | 18/01/2013 | 160,959,129 | 18/01/2013-17/01/2023 | HK$0.228 per share |
- (iv) media asia group holdings limited (“maghl”) — a subsidiary of esun
Long positions in the shares and underlying shares in MAGHL
| Total | |||||
|---|---|---|---|---|---|
| number of | Approximate | ||||
| Number of | Number of | issued | % of total | ||
| ordinary | underlying | shares and | interests to | ||
| shares | shares | underlying | total issued | ||
| Name of Director | Capacity | held | held | shares | shares |
| Lam Kin Ngok, Peter | Owner of | 1,264,012,837 | 218,340,611 | 1,482,353,448 | 69.40% |
| controlled | (Note 1) | (Note 2) | |||
| corporations |
Notes:
-
(1) As at 31 January 2016, these interests in MAGHL represented the shares beneficially owned by Perfect Sky Holdings Limited (“ Perfect Sky ”), a wholly-owned subsidiary of eSun, representing approximately 59.18% of the issued share capital of MAGHL. eSun is owned as to approximately 41.92% by the Company which in turn is owned as to approximately 67.88% by LSG. As LSG is approximately 12.63% owned by Dr. Lam Kin Ngok, Peter and approximately 29.70% owned by Wisdoman Limited which is turn 100% beneficially owned by Dr. Lam Kin Ngok, Peter, he was deemed to be interested in the said 1,264,012,837 shares in MAGHL.
-
(2) By virtue of Dr. Lam Kin Ngok, Peter’s interests through the controlled corporations described in Note (1) above, he was also deemed to be interested in the 218,340,611 underlying shares of MAGHL comprised in the convertible notes issued to Perfect Sky by MAGHL pursuant to a subscription agreement dated 17 April 2015.
Save as disclosed above, as at 31 January 2016, none of the Directors and the chief executive of the Company and their respective close associates was interested or was deemed to be interested in the long and short positions in the shares, underlying shares and/or debentures of the Company or any of its associated corporations, which were required to be notified to the Company and the Stock Exchange, or recorded in the Register of Directors and Chief Executive as aforesaid, notified under the Securities Code or otherwise known by the Directors.
40 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
suBstantIal shareholders and other Persons’ Interests
As at 31 January 2016, so far as was known by or otherwise notified by any Director or the chief executive of the Company, the particulars of the corporations or individuals (one being a Director), who had 5% or more interests in the following long positions in the Shares and underlying Shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept under section 336 of the SFO (“ Register of Shareholders ”) or were entitled to exercise, or control the exercise of, 10% or more of the voting power at any general meeting of the Company (“ Voting Entitlements ”) (i.e. within the meaning of Substantial Shareholders of the Listing Rules) were as follows:
Long positions in the Shares and the underlying Shares of the Company
| Approximate% | Approximate% | |||
|---|---|---|---|---|
| Nature of | Number of | of Shares | ||
| Name | Capacity | interests | Shares | in issue |
| Substantial | ||||
| Shareholders | ||||
| Lai Sun Garment | Beneficial owner | Corporate | 20,472,966,134 | 67.88% |
| (International) Limited | ||||
| (Note) | ||||
| Lam Kin Ngok, Peter | Beneficial owner/ | Personal and | 20,514,490,644 | 68.02% |
| Owner of | corporate | |||
| controlled | ||||
| corporation |
Note:
LSG and two of its wholly-owned subsidiaries, namely Zimba International Limited and Joy Mind Limited, beneficially owned 20,472,966,134 Shares, representing approximately 67.88% of the issued share capital of the Company. Dr. Lam Kin Ngok, Peter was deemed to be interested in the same 20,472,966,134 Shares by virtue of, in aggregate, his personal and deemed interests of approximately 42.33% in the issued share capital of LSG. Dr. Lam Kin Ngok, Peter is an ED of LSG.
Save as disclosed above, the Directors are not aware of any other corporation or individual (other than a Director or the chief executive of the Company) who, as at 31 January 2016, had the Voting Entitlements or 5% or more interests or short positions in the Shares or underlying Shares of the Company recorded in the Register of Shareholders.
share oPtIon sCheme
At the annual general meeting of the Company held on 11 December 2015, the shareholders of the Company approved the adoption of a new share option scheme (“ New Scheme ”). The share option scheme adopted by the Company on 22 December 2006 (“ Old Scheme ”) terminated when the New Scheme became effective on 23 December 2015 (“ Effective Date ”). No more options will be granted under the Old Scheme but the subsisting options granted prior to its termination will continue to be valid and exercisable in accordance with the terms of the Old Scheme.
The purpose of the New Scheme is designed to recognize the contribution or future contribution of the Eligible Participants (as defined in the New Scheme) to the Group by granting share options to them as incentives or rewards and to attract and motivate high-caliber Eligible Participants in line with the performance goals of the Relevant Companies (as defined in the New Scheme). Eligible Participants include but are not limited to the directors and any employees of the Group. Unless otherwise cancelled or amended, the New Scheme will remain in force for 10 years from the Effective Date.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 41
Corporate governance and other Information (Continued)
share oPtIon sCheme (CoNtINuED)
During the six-month period ended 31 January 2016, there were 15,000,000 options granted to eligible employees under the New Scheme. Apart from that, no options were granted, exercised, cancelled or lapsed in accordance with the terms of the schemes during the six-month period ended 31 January 2016. Particulars of the outstanding options at the beginning and at the end of the financial period are as follows:
| Name and category of participant |
Number of share options Exercisable Exercise price Outstanding at Outstanding at Date of grant Period of of share 01/08/2015 31/01/2016 of options the Options options HK$ per share |
|---|---|
| Directors Lam Kin Ngok, Peter Chew Fook Aun Lau Shu Yan, Julius Lam Hau Yin, Lester Other employees, in aggregate Other employees, in aggregate Other employees, in aggregate Other employees, in aggregate |
20,062,893 20,062,893 18/01/2013 18/01/2013 - 0.335 (Note) 17/01/2023 (Note) 200,628,932 200,628,932 05/06/2012 05/06/2012 - 0.112 (Note) 04/06/2022 (Note) 100,314,466 100,314,466 18/01/2013 18/01/2013 - 0.335 (Note) 17/01/2023 (Note) 200,628,932 200,628,932 18/01/2013 18/01/2013 - 0.335 (Note) 17/01/2023 (Note) 177,188,680 177,188,680 18/01/2013 18/01/2013 - 0.335 (Note) 17/01/2023 (Note) 4,000,000 4,000,000 26/07/2013 26/07/2013 - 0.235 (Note) 25/07/2023 (Note) 11,000,000 11,000,000 21/01/2015 21/01/2015 - 0.174 (Note) 20/01/2025 (Note) — 15,000,000 22/01/2016 22/01/2016 - 0.094 21/01/2026 |
| Total: | 713,823,903 728,823,903 |
42 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
share oPtIon sCheme (CoNtINuED)
Note:
On 17 February 2016, the exercise price of and the number of shares entitled to be subscribed for under the outstanding share options granted under the Old Scheme have been adjusted in the following manner following the completion of the Rights Issue:
| Adjusted | ||||
|---|---|---|---|---|
| Number of | number of | |||
| underlying | underlying | Adjusted | ||
| shares | shares | exercise price | ||
| comprised in | Exercise price | comprised in of share options | ||
| Name and | share options | per share | share options | per share |
| Category of | before the | prior to the | after the | after the |
| participant | Rights Issue | Rights Issue | Rights Issue | Rights Issue |
| HK$ | HK$ | |||
| Directors | ||||
| Lam Kin Ngok, Peter | 20,062,893 | 0.335 | 20,865,408 | 0.322 |
| Chew Fook Aun | 200,628,932 | 0.112 | 208,654,089 | 0.107 |
| Lau Shu Yan, Julius | 100,314,466 | 0.335 | 104,327,044 | 0.322 |
| Lam Hau Yin, Lester | 200,628,932 | 0.335 | 208,654,089 | 0.322 |
| Other employees, in aggregate | 177,188,680 | 0.335 | 184,276,227 | 0.322 |
| Other employees, in aggregate | 4,000,000 | 0.235 | 4,160,000 | 0.225 |
| Other employees, in aggregate | 11,000,000 | 0.174 | 11,440,000 | 0.167 |
| Total | 713,823,903 | 742,376,857 |
The above adjustments satisfy the requirements of the Main Board Listing Rules 17.03(13) and the supplementary guidance issued by the Stock Exchange on 5 September 2005.
No adjustment was required to be made to the share options granted under the New Scheme.
PurChase, sale or redemPtIon of lIsted seCurItIes
During the six months ended 31 January 2016, the Company did not redeem any of its shares listed and traded on The Stock Exchange nor did the Company or any of its subsidiaries purchase or sell any of such shares.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 43
Corporate governance and other Information (Continued)
uPdate of dIreCtors’ InformatIon
Pursuant to Rule 13.51B(1) of the Listing Rules, changes in Directors’ and Chief Executive Officer’s information since the disclosure made in the Company’s annual report 2014-2015 are set out as follows:
- (1) The Group usually makes annual adjustment to basic salaries and pays discretionary bonuses in January. The basic salaries of Dr. Lam Kin Ngok, Peter, Mr. Chew Fook Aun, Mr. Lau Shu Yan, Julius and Mr. Lam Hau Yin, Lester were adjusted upward with effect from 1 January 2016 (within the range from 3.0% to 4.5%). Directors’ remuneration for the six months ended 31 January 2016 and 2015 are as follows:
| Salaries, | ||||
|---|---|---|---|---|
| allowances, | Pension | |||
| and benefits | scheme | Total | ||
| Fees | in kind | contributions | remuneration | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| For the six months ended 31 January 2016 | ||||
| EDs: | ||||
| Lam Kin Ngok, Peter_(Chairman)_ | — | 9,541 | 9 | 9,550 |
| Chew Fook Aun_(Deputy Chairman)_ | — | 4,305 | 9 | 4,314 |
| Lau Shu Yan, Julius_(Chief Executive Officer)_ | — | 2,415 | 104 | 2,519 |
| Lam Hau Yin, Lester | — | 966 | 9 | 975 |
| — | 17,227 | 131 | 17,358 | |
| NEDs: | ||||
| Lam Kin Ming | 125 | — | — | 125 |
| U Po Chu | 125 | — | — | 125 |
| 250 | — | — | 250 | |
| INEDs: | ||||
| Ip Shu Kwan, Stephen | 125 | — | — | 125 |
| Lam Bing Kwan | 125 | — | — | 125 |
| Leung Shu Yin, William | 125 | — | — | 125 |
| 375 | — | — | 375 | |
| 625 | 17,227 | 131 | 17,983 |
44 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016
Corporate governance and other Information (Continued)
uPdate of dIreCtors’ InformatIon (CoNtINuED)
(1) (Continued)
| (Continued) | ||||
|---|---|---|---|---|
| Salaries, | ||||
| allowances, | Pension | |||
| and benefits | scheme | Total | ||
| Fees | in kind | contributions | remuneration | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| For the six months ended 31 January 2015 | ||||
| EDs: | ||||
| Lam Kin Ngok, Peter_(Chairman)_ | — | 8,176 | 9 | 8,185 |
| Chew Fook Aun_(Deputy Chairman)_ | — | 4,666 | 9 | 4,675 |
| Lau Shu Yan, Julius_(Chief Executive Officer)_ | — | 2,577 | 103 | 2,680 |
| Lam Hau Yin, Lester | — | 925 | 9 | 934 |
| — | 16,344 | 130 | 16,474 | |
| NEDs: | ||||
| Lam Kin Ming | 125 | — | — | 125 |
| U Po Chu | 125 | — | — | 125 |
| 250 | — | — | 250 | |
| INEDs: | ||||
| Ip Shu Kwan, Stephen | 125 | — | — | 125 |
| Lam Bing Kwan | 125 | — | — | 125 |
| Leung Shu Yin, William | 125 | — | — | 125 |
| 375 | — | — | 375 | |
| 625 | 16,344 | 130 | 17,099 |
- (2) Dr. Lam Kin Ngok, Peter was re-appointed the Chairman of Hong Kong Tourism Board for 3 years from 1 April 2016 to 31 March 2019.
(3) Mr. Chew Fook Aun’s appointment as a council member of the Financial Reporting Council ended on 30 November 2015.
emPloyees and remuneratIon PolICIes
As at 31 January 2016, the Group employed a total of approximately 1,400 employees. The Group recognises the importance of maintaining a stable staff force in its continued success. Under the Group’s existing policies, employee pay rates are maintained at competitive levels whilst promotion and salary increments are assessed on a performance-related basis. Discretionary bonuses are granted to employees based on their merit and in accordance with industry practice. Other benefits including share option scheme, mandatory provident fund scheme, free hospitalisation insurance plan, subsidised medical care and sponsorship for external education and training programmes are offered to eligible employees.
Interim Report 2015-2016 • LAI SUN DEVELOPMENT COMPANY LIMITED 45
Corporate governance and other Information (Continued)
Investor relatIons
To ensure our investors have a better understanding of the Company, our management engages in a pro-active investor relations programme. Our Executive Directors and Investor Relations Department communicate with research analysts and institutional investors on an on-going basis and meet with research analysts and the press after our results announcements, attend major investors’ conferences and participate in international non-deal roadshows to communicate the Company’s financial performance and global business strategy.
During the six months ended 31 January 2016, the Company has met with a number of research analysts and investors, attended conferences as well as non-deal roadshows as follows:
| Month | Event | Organiser | Location |
|---|---|---|---|
| October 2015 | Post results non-deal roadshow | BNP | Hong Kong |
| October 2015 | Post results non-deal roadshow | DBS | New York/ |
| Philadelphia/ | |||
| Boston/ | |||
| San Francisco | |||
| October 2015 | Post results non-deal roadshow | Daiwa | Paris/Basel/ |
| Zurich/ | |||
| London | |||
| November 2015 | Post results non-deal roadshow | BNP | Singapore |
| January 2016 | DBS Vickers Pulse of Asia Conference | DBS | Singapore |
| January 2016 | Asia Pacific Financials, Property | ||
| & Logistics Conference | BNP | Hong Kong | |
| January 2016 | The Sixth Hong Kong Corporate Summit | Daiwa | Hong Kong |
During the period under review, the Company also had research reports published as follows:
| Firm | Analyst | Publication Date |
|---|---|---|
| BNP | Patrick C WONG, Wee Liat LEE | 15 October 2015 |
The Company is keen on promoting investor relations and enhancing communication with the Shareholders and potential investors. It welcomes suggestions from investors, stakeholders and the public who may contact the Investor Relations Department by phone on (852) 2853 6116 during normal business hours, by fax at (852) 2853 6651 or by e-mail at [email protected].
revIeW of InterIm rePort
The audit committee of the Company (“ Audit Committee ”) currently comprises two INEDs, Mr. Leung Shu Yin, William and Mr. Lam Bing Kwan and a NED, Dr. Lam Kin Ming. The Audit Committee has reviewed the interim report (including the unaudited condensed consolidated financial statements) of the Company for the six months ended 31 January 2016.
By Order of the Board Lam Kin Ngok, Peter Chairman
Hong Kong, 23 March 2016
46 LAI SUN DEVELOPMENT COMPANY LIMITED • Interim Report 2015-2016