AI assistant
IRC Limited — Annual Report 2016
Oct 19, 2016
49636_rns_2016-10-19_0e58015d-65a8-4da5-874c-166ffacdbf68.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [209 x 18] intentionally omitted <==
==> picture [209 x 19] intentionally omitted <==
==> picture [209 x 19] intentionally omitted <==
==> picture [209 x 18] intentionally omitted <==
==> picture [209 x 18] intentionally omitted <==
(Stock Code: 488)
ANNOUNCEMENT OF FINAL RESULTS FOR THE YEAR ENDED 31 JULY 2016
RESULTS
The board of directors (the “ Board ”) of Lai Sun Development Company Limited (the “ Company ”) is pleased to announce the consolidated results of the Company and its subsidiaries (the “ Group ”) for the year ended 31 July 2016 together with the comparative figures of the last year as follows:
Consolidated Income Statement
For the year ended 31 July 2016
| 2016 | 2015 | ||
|---|---|---|---|
| Notes | HK$’000 | HK$’000 | |
| TURNOVER | 3 | 1,868,334 | 1,541,686 |
| Cost of sales | (861,722) | (646,115) | |
| __ | __ | ||
| Gross profit | 1,006,612 | 895,571 | |
| Other revenue | 68,235 | 128,826 | |
| Selling and marketing expenses | (28,520) | (23,534) | |
| Administrative expenses | (249,995) | (240,557) | |
| Other operating expenses | 4(b) | (219,826) | (186,026) |
| Fair value gains on investment properties, net | 51,539 __ |
1,289,257 __ |
|
| PROFIT FROM OPERATING ACTIVITIES | 4(a) | 628,045 | 1,863,537 |
| Finance costs | 5 | (178,290) | (180,016) |
| Share of profits and losses of associates | 17,233 | 90,127 | |
| Share of profits of joint ventures | 770,469 __ |
354,243 __ |
|
| PROFIT BEFORE TAX | 1,237,457 | 2,127,891 | |
| Tax | 6 | (57,691) | (79,397) |
| __ | __ | ||
| PROFIT FOR THE YEAR | 1,179,766 __ |
2,048,494 __ |
|
| __ | __ | ||
| Attributable to: | |||
| Owners of the Company | 1,148,390 | 2,018,262 | |
| Non-controlling interests | 31,376 __ |
30,232 __ |
|
| 1,179,766 __ |
2,048,494 __ |
||
| __ | __ | ||
| EARNINGS PER SHARE ATTRIBUTABLE TO | |||
| OWNERS OF THE COMPANY | 8 | (Adjusted) | |
| Basic | HK$0.045 __ |
HK$0.098 __ |
|
| __ | __ | ||
| Diluted | HK$0.045 _ _ |
HK$0.097 _ _ |
- 1 -
Consolidated Statement of Comprehensive Income
For the year ended 31 July 2016
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| PROFIT FOR THE YEAR | 1,179,766 | 2,048,494 |
| __ | __ | |
| OTHER COMPREHENSIVE INCOME/(EXPENSE) | ||
| Other comprehensive income/(expense) to be reclassified to profit or loss | ||
| in subsequent periods: | ||
| Available-for-sale financial assets: | ||
| Changes in fair values | 131,108 | (31,818) |
| Reclassification adjustment for impairment loss | ||
| included in the consolidated income statement | - | 6,141 |
| __ | __ | |
| 131,108 | (25,677) | |
| Exchange realignments | (174,440) | (52,306) |
| Share of other comprehensive expense of associates | (244,302) | (25,242) |
| Release of reserves upon disposal of associates | (31) __ |
- __ |
| OTHER COMPREHENSIVE EXPENSE FOR THE YEAR | (287,665) | (103,225) |
| __ | __ | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 892,101 __ |
1,945,269 __ |
| __ | __ | |
| Attributable to: | ||
| Owners of the Company | 860,672 | 1,915,037 |
| Non-controlling interests | 31,429 __ |
30,232 __ |
| 892,101 _ _ |
1,945,269 _ _ |
- 2 -
Consolidated Statement of Financial Position
As at 31 July 2016
| Consolidated Statement of Financial Position As at 31 July 2016 |
|||
|---|---|---|---|
| 2016 | 2015 | ||
| Notes | HK$’000 | HK$’000 | |
| NON-CURRENT ASSETS | |||
| Property, plant and equipment | 2,983,985 | 2,380,267 | |
| Prepaid land lease payments | 20,901 | 21,928 | |
| Investment properties | 15,147,376 | 15,236,780 | |
| Properties under development for sale | 1,322,403 | 653,845 | |
| Goodwill | 5,161 | - | |
| Interests in associates | 3,660,835 | 3,930,309 | |
| Interests in joint ventures | 6,754,353 | 5,937,793 | |
| Available-for-sale financial assets | 1,382,026 | 1,215,485 | |
| Pledged bank balances and time deposits | 216,241 | - | |
| Deposits paid and other receivables | 181,062 __ |
141,968 __ |
|
| Total non-current assets | 31,674,343 | 29,518,375 | |
| __ | __ | ||
| CURRENT ASSETS | |||
| Completed properties for sale | 321,509 | 641,048 | |
| Equity investments at fair value through profit or loss | - | 5,574 | |
| Inventories | 25,899 | 12,704 | |
| Debtors, deposits paid and other receivables | 9 | 177,008 | 175,672 |
| Pledged bank balances and time deposits | - | 185,467 | |
| Cash and cash equivalents | 2,354,682 __ |
1,068,038 __ |
|
| Total current assets | 2,879,098 | 2,088,503 | |
| __ | __ | ||
| CURRENT LIABILITIES | |||
| Creditors, deposits received and accruals | 10 | 460,588 | 409,301 |
| Tax payable | 132,282 | 170,783 | |
| Bank borrowings | 126,709 __ |
1,012,594 __ |
|
| Total current liabilities | 719,579 | 1,592,678 | |
| __ | __ | ||
| NET CURRENT ASSETS | 2,159,519 | 495,825 | |
| __ | __ | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 33,833,862 | 30,014,200 | |
| __ | __ | ||
| NON-CURRENT LIABILITIES | |||
| Bank borrowings | 5,275,720 | 3,270,608 | |
| Guaranteed notes | 2,709,227 | 2,703,324 | |
| Deferred tax | 127,891 | 121,020 | |
| Provision for tax indemnity | 11 | 729,387 | 729,387 |
| Long term rental deposits received | 90,063 | 81,907 | |
| Deferred rental | 9,724 | 4,380 | |
| __ | __ | ||
| Total non-current liabilities | 8,942,012 | 6,910,626 | |
| __ | __ | ||
| 24,891,850 __ |
23,103,574 __ |
||
| __ | __ | ||
| EQUITY | |||
| Equity attributable to owners of the Company | |||
| Share capital | 4,050,252 | 3,135,561 | |
| Investment revaluation reserve | 1,241,566 | 1,117,849 | |
| Share option reserve | 65,633 | 65,172 | |
| Hedging reserve | 9,114 | (963) | |
| Capital reduction reserve | 4,692 | 4,692 | |
| General reserve | 646,700 | 646,700 | |
| Other reserve | 233,252 | 263,684 | |
| Statutory reserve | 28,996 | 24,518 | |
| Exchange fluctuation reserve | (399,139) | 22,373 | |
| Retained profits | 18,476,669 __ |
17,382,957 __ |
|
| 24,357,735 | 22,662,543 | ||
| Non-controlling interests | 534,115 __ |
441,031 __ |
|
| 24,891,850 _ _ |
23,103,574 _ _ |
- 3 -
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PREPARATION
These financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards (which include all Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards and Interpretations) issued by the Hong Kong Institute of Certified Public Accountants, accounting principles generally accepted in Hong Kong and the Hong Kong Companies Ordinance. They have been prepared under the historical cost convention, except for investment properties and certain available-for-sale financial assets, which have been measured at fair value. These financial statements are presented in Hong Kong dollars (“ HK$ ”) and all values are rounded to the nearest thousand except when otherwise indicated.
The financial information relating to the years ended 31 July 2016 and 31 July 2015 included in this preliminary announcement of annual results for the year ended 31 July 2016 does not constitute the Company’s statutory annual consolidated financial statements for those years but is derived from those financial statements. Further information relating to these statutory financial statements required to be disclosed in accordance with section 436 of the Companies Ordinance is as follows:
The Company has delivered the financial statements for the year ended 31 July 2015 to the Registrar of Companies as required by section 662(3) of, and Part 3 of Schedule 6 to, the Companies Ordinance and will deliver the financial statements for the year ended 31 July 2016 in due course.
Auditors’ reports have been prepared on these financial statements of the Group for both years. The auditors’ reports were unqualified; did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying its reports; and did not contain a statement under sections 406(2), 407(2) or (3) of the Companies Ordinance.
2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES
There were no new or revised standards adopted for the first time for the current year’s financial statements.
- 4 -
3. SEGMENT INFORMATION
Segment revenue and results
The following table presents revenue and results for the Group’s reportable segments:
| Property | Property | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| development | Property | Hotel | Restaurant | |||||||||||
| and sales | investment | operation | operation | Others | Eliminations | Consolidated | ||||||||
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
2016 | 2015 | 2016 | 2015 |
2016 | 2015 | 2016 | 2015 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Segment revenue: | ||||||||||||||
| Sales to external customers | 468,691 | 277,811 | 701,643 | 655,476 | 391,683 | 383,973 | 280,664 | 201,726 | 25,653 | 22,700 | - | - | 1,868,334 | 1,541,686 |
| Intersegment sales | - | - | 15,353 | 12,400 | 360 | 360 | - | - | 24,659 | 22,700 | (40,372) | (35,460) | - |
- |
| Other revenue | 3,997 4,703 ___ __ |
1,085 _ |
1,357 __ |
15 __ |
25 __ |
8,525 _ |
- _ |
8,409 ______ |
5,159 ______ |
- ______ |
- ______ |
22,031 __ |
11,244 __ |
|
| Total | 472,688 282,514 ___ __ |
718,081 _ |
669,233 __ |
392,058 __ |
384,358 __ |
289,189 _ |
201,726 _ |
58,721 ______ |
50,559 ______ |
(40,372) ______ |
(35,460) ______ |
1,890,365 __ |
1,552,930 __ |
|
| ___ __ | _ | __ | __ | __ | _ | _ | ______ | ______ |
______ | ______ | __ | __ | ||
| Segment results | 103,524 ___ |
53,301 _ |
573,239 _ |
535,444 __ |
76,173 __ |
69,956 __ |
(27,851) _ |
(8,587) _ |
3,846 ______ |
(8,171) ______ |
- ______ |
- ______ |
728,931 | 641,943 |
| ___ | _ | _ | __ | __ | __ | _ | _ | ______ | ______ |
______ | ______ | |||
| Interest income from bank deposits - unallocated | 4,872 | 3,977 | ||||||||||||
| Unallocated revenue | 41,332 | 113,605 | ||||||||||||
| Fair value gains on investment properties, net | - | - | 51,539 | 1,289,257 | - | - | - | - | - | - | - | - | 51,539 | 1,289,257 |
| Unallocated expenses | (198,629) __ |
(185,245) __ |
||||||||||||
| Profit from operating activities | 628,045 | 1,863,537 | ||||||||||||
| Finance costs | (178,290) | (180,016) | ||||||||||||
| Share of profits and losses of associates | 986 | 444 | - | - | - | - | (7,670) | (2,462) | - | - | - | - | (6,684) | (2,018) |
| Share of profits and losses of associates - unallocated | 23,917 | 92,145 | ||||||||||||
| Share of profits of joint ventures | (4,127) | (686) | 774,596 | 354,929 | - | - | - | - | - | - | - | - |
770,469 ________ |
354,243 __ |
| Profit before tax | 1,237,457 | 2,127,891 | ||||||||||||
| Tax | (57,691) __ |
(79,397) __ |
||||||||||||
| Profit for the year | 1,179,766 __ __ |
2,048,494 _ _ |
- 5 -
3. SEGMENT INFORMATION (continued)
The following table presents the total assets and liabilities and other segment information for the Group’s reportable segments:
| Property | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| development | Property | Hotel | Restaurant | |||||||||
| and sales | investment | operation | operation | Others | Consolidated | |||||||
| 2016 | 2015 |
2016 | 2015 |
2016 | 2015 |
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Segment assets and liabilities | ||||||||||||
| Segment assets | 1,690,614 | 1,349,283 | 15,312,609 | 15,367,059 | 3,070,692 | 2,503,471 | 626,357 | 381,659 | 152,583 | 135,991 | 20,852,855 | 19,737,463 |
| Interests in associates | 7,343 | 7,114 | - | - | - | - | (1,061) | 21,669 | - | - | 6,282 | 28,783 |
| Interests in associates - unallocated | 3,654,553 | 3,901,526 | ||||||||||
| Interests in joint ventures | 990,385 | 948,346 | 5,763,968 | 4,989,447 | - | - | - | - | - | - | 6,754,353 | 5,937,793 |
| Unallocated assets | 3,285,398 ___ |
2,001,313 ___ |
||||||||||
| Total assets | 34,553,441 ___ |
31,606,878 ___ |
||||||||||
| ___ | ___ | |||||||||||
| Segment liabilities | 62,467 | 99,813 | 187,129 | 184,020 | 195,510 | 122,509 | 47,472 | 20,976 | 6,163 | 8,344 | 498,741 | 435,662 |
| Bank borrowings | 5,402,429 | 4,283,202 | ||||||||||
| Guaranteed notes | 2,709,227 | 2,703,324 | ||||||||||
| Other unallocated liabilities | 1,051,194 ___ |
1,081,116 ___ |
||||||||||
| Total liabilities | 9,661,591 ___ |
8,503,304 ___ |
||||||||||
| ___ | ___ | |||||||||||
| Other segment information | ||||||||||||
| Amortisation of prepaid land lease payments | - | - | - | - | 1,027 | 1,027 | - | - | - | - | 1,027 | 1,027 |
| Depreciation | 225 | 352 | 137 | 322 | 17,205 | 17,615 | 33,773 | 19,273 | 95 | 69 | 51,435 | 37,631 |
| Depreciation - unallocated | 10,684 ___ |
10,982 ___ |
||||||||||
| 62,119 ___ |
48,613 ___ |
|||||||||||
| ___ | ___ | |||||||||||
| Capital expenditure | - | - | 261,888 | 1,384,367 | 565,472 | 1,850,422 | 96,217 | 15,898 | 155 | 262 | 923,732 | 3,250,949 |
| Capital expenditure - unallocated | 4,488 ___ |
7,998 ___ |
||||||||||
| 928,220 _ _ |
3,258,947 _ _ |
- 6 -
3. SEGMENT INFORMATION (continued)
Geographical information
The following table presents revenue and assets by geographical location of the assets:
| Hong Kong | Hong Kong | United | Kingdom | Vietnam | Others | Consolidated | Consolidated | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
2016 | 2015 |
2016 | 2015 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Segment revenue | ||||||||||
| Sales to external customers | 1,328,949 | 1,035,066 | 149,713 | 122,946 | 385,903 | 380,775 | 3,769 | 2,899 | 1,868,334 | 1,541,686 |
| Other revenue | 21,626 | 11,219 | 391 | - | - | 4 |
14 | 21 | 22,031 | 11,244 |
| ___ | ___ | ___ | ___ | ___ | ___ |
___ | ___ |
___ | ___ | |
| Total | 1,350,575 | 1,046,285 | 150,104 | 122,946 | 385,903 | 380,779 | 3,783 | 2,920 | 1,890,365 | 1,552,930 |
| _ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
|
| Segment assets | ||||||||||
| Non-current assets | 16,876,046 | 15,401,620 | 2,512,864 | 2,665,250 | 263,781 | 269,930 | 985 | 1,430 | 19,653,676 | 18,338,230 |
| Current assets | 820,506 | 954,557 | 30,247 | 76,713 | 345,692 | 364,060 | 2,734 | 3,903 | 1,199,179 | 1,399,233 |
| ___ | ___ | ___ | ___ | ___ | ___ |
___ | ___ |
___ | ___ | |
| Total | 17,696,552 | 16,356,177 | 2,543,111 | 2,741,963 | 609,473 | 633,990 | 3,719 | 5,333 | 20,852,855 | 19,737,463 |
| _ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
_ _ |
Information about major customers
For both the years ended 31 July 2016 and 31 July 2015, there was no revenue derived from a single customer which contributed more than 10% of the Group’s revenue for the respective years.
- 7 -
4. PROFIT FROM OPERATING ACTIVITIES
(a) The Group’s profit from operating activities is arrived at after charging/(crediting):
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Cost of inventories sold | 111,809 | 80,132 |
| Cost of completed properties sold | 336,139 | 198,892 |
| Depreciation# | 62,119 | 48,613 |
| Amortisation of prepaid land lease payments* | 1,027 | 1,027 |
| Loss/(gain) on disposal of items of property, plant and equipment | 100* | (69)@ |
| Fair value loss/(gain) on a listed equity investment at fair value | ||
| through profit or loss | 4,247* _ _ |
(3,415)@ _ _ |
-
Depreciation charge of approximately HK$57,482,000 (2015: HK$44,352,000) for property, plant and equipment is included in “other operating expenses” on the consolidated income statement.
-
These items are included in “other operating expenses” on the consolidated income statement.
-
@ These items are included in “other revenue” on the consolidated income statement.
-
(b) Other than those mentioned in note 4(a) above, “other operating expenses” also included service fee for operation of a club in the Group’s hotel operations in Vietnam of approximately HK$64,616,000 (2015: HK$67,296,000).
5. FINANCE COSTS
| FINANCE COSTS | ||
|---|---|---|
| 2016 | 2015 | |
| HK$’000 | HK$’000 | |
| Interest on bank borrowings | 111,396 | 92,694 |
| Interest on guaranteed notes | 159,085 | 158,825 |
| Bank financing charges | 41,839 __ |
22,727 __ |
| 312,320 | 274,246 | |
| Less: Amount capitalised in a hotel development project | (91,097) | (72,000) |
| Amount capitalised in properties under development for sale | (42,933) __ |
(22,230) __ |
| 178,290 _ _ |
180,016 _ _ |
6. TAX
Hong Kong profits tax has been provided at the rate of 16.5% (2015: 16.5%) on the estimated assessable profits arising in Hong Kong during the year.
Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the places in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Current tax | ||
| Hong Kong | 38,494 | 44,321 |
| Overseas | 26,724 | 23,135 |
| __ | __ | |
| 65,218 | 67,456 | |
| Deferred tax | 6,933 | 9,400 |
| Prior years’ (overprovision)/underprovision | ||
| Hong Kong | (20) | (35) |
| Overseas | (14,440) | 2,576 |
| __ | __ | |
| (14,460) | 2,541 | |
| __ | __ | |
| Tax charge for the year | 57,691 _ _ |
79,397 _ _ |
- 8 -
7. DIVIDEND
| 2016 | 2015 | ||||
|---|---|---|---|---|---|
| HK$’000 | HK$’000 | ||||
| Proposed final – HK0.19 | cent (2015: HK0.25 | cent) per | ordinary share | 57,302 _ _ |
50,236 _ _ |
The proposed final dividend for the year is subject to the approval of the Company’s shareholders at the forthcoming annual general meeting.
8. EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Earnings | ||
| Earnings for the purpose of basic earnings per share | 1,148,390 | 2,018,262 |
| Effect of dilutive potential ordinary shares arising from adjustment to the | ||
| share of profit of an associate based on dilution of its earnings per share | - __ |
(90) __ |
| Earnings for the purpose of diluted earnings per share | 1,148,390 __ |
2,018,172 __ |
| __ | __ | |
| ’000 | ’000 | |
| (Adjusted) | ||
| Number of shares | ||
| Weighted average number of ordinary shares for the purpose of basic | ||
| earnings per share | 25,305,631 | 20,693,323 |
| Effect of dilutive potential ordinary shares arising from share options | 17,411 __ |
85,430 __ |
| Weighted average number of ordinary shares for the purpose of diluted | ||
| earnings per share | 25,323,042 _ _ |
20,778,753 _ _ |
The exercise of share options of an associate and the conversion of the outstanding convertible notes issued by an associate have an anti-dilutive effect on the basic earnings per share as presented during the year ended 31 July 2016.
The basic and diluted earnings per share for the year ended 31 July 2015 have been adjusted to reflect the effect of the rights issue of the Company during the year.
- 9 -
9. DEBTORS, DEPOSITS PAID AND OTHER RECEIVABLES
The Group maintains various credit policies for different business operations in accordance with business practices and market conditions in which the respective subsidiaries operate. Sales proceeds receivable from the sale of properties are settled in accordance with the terms of the respective contracts. Rent and related charges in respect of the leasing of properties are receivable from tenants, and are normally payable in advance with rental deposits received in accordance with the terms of the tenancy agreements. Hotel and restaurant charges are mainly settled by customers on a cash basis except for those corporate clients who maintain credit accounts with the respective subsidiaries, the settlement of which is in accordance with the respective agreements.
An ageing analysis of the trade debtors, based on the payment due date, as at the end of the reporting period is as follows:
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Trade debtors: | ||
| Not yet due or less than 30 days past due | 15,653 | 7,257 |
| 31 – 60 days past due | 2,102 | 1,358 |
| 61 – 90 days past due | 853 | 403 |
| Over 90 days past due | 3,492 __ |
2,088 __ |
| 22,100 | 11,106 | |
| Other receivables | 78,776 | 50,112 |
| Deposits paid and prepayments | 76,132 __ |
114,454 __ |
| 177,008 _ _ |
175,672 _ _ |
10. CREDITORS, DEPOSITS RECEIVED AND ACCRUALS
An ageing analysis of the trade creditors, based on the payment due date, as at the end of the reporting period is as follows:
| 2016 | 2015 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Trade creditors: | ||
| Not yet due or less than 30 days past due | 19,288 | 11,611 |
| 31 – 60 days past due | 1,176 | 458 |
| 61 – 90 days past due | 143 | 22 |
| Over 90 days past due | 1,148 __ |
479 __ |
| 21,755 | 12,570 | |
| Other payables and accruals | 285,696 | 194,668 |
| Deposits received and other provisions | 153,137 __ |
202,063 __ |
| 460,588 _ _ |
409,301 _ _ |
- 10 -
11. PROVISION FOR TAX INDEMNITY
Pursuant to an indemnity deed (the “ Lai Fung Tax Indemnity Deed ”) dated 12 November 1997 entered into between the Company and Lai Fung Holdings Limited (“ Lai Fung ”), the Company has undertaken to indemnify Lai Fung in respect of certain potential income tax and land appreciation tax (“ LAT ”) of the People’s Republic of China (“ PRC ”) payable or shared by Lai Fung in consequence of the disposal of any of the property interests attributable to Lai Fung through its subsidiaries and its associates as at 31 October 1997 (the “ Property Interests ”). These tax indemnities given by the Company apply in so far as such tax is applicable to the difference between (i) the value of the Property Interests in the valuation thereon by Chesterton Petty Limited (currently known as “ Knight Frank Petty Limited ”), independent chartered surveyors, as at 31 October 1997 (the “ Valuation ”); and (ii) the aggregate costs of such Property Interests incurred up to 31 October 1997, together with the amount of unpaid land costs, unpaid land premium and unpaid costs of resettlement, demolition and public utilities and other deductible costs in respect of the Property Interests. The Lai Fung Tax Indemnity Deed assumes that the Property Interests are disposed of at the values attributed to them in the Valuation, computed by reference to the rates and legislation governing PRC income tax and LAT prevailing at the time of the Valuation.
The indemnities given by the Company do not cover (i) new properties acquired by Lai Fung subsequent to the listing of the shares of Lai Fung on The Stock Exchange of Hong Kong Limited (the “ Listing ”); (ii) any increase in the relevant tax which arises due to an increase in tax rates or changes to the legislation prevailing at the time of the Listing; and (iii) any claim to the extent that provision for deferred tax on the revaluation surplus has been made in the calculation of the adjusted net tangible asset value of Lai Fung as set out in Lai Fung’s prospectus dated 18 November 1997.
After taking into account the Property Interests currently held by Lai Fung as at 31 July 2016 which are covered under the Lai Fung Tax Indemnity Deed and the prevailing tax rates and legislation governing PRC income tax and LAT, the total amount of tax indemnity given by the Company is estimated to be approximately HK$1,350,000,000 (2015: HK$1,350,000,000).
After taking into account the plans and the status of the Property Interests held by Lai Fung as at 31 July 2016 and 31 July 2015 which are covered under the Lai Fung Tax Indemnity Deed and the prevailing tax rates and legislation governing PRC income tax and LAT, the Group recorded an aggregate provision for tax indemnity of approximately HK$729,387,000 as at the end of the reporting period (2015: HK$729,387,000).
12. EVENT AFTER THE REPORTING PERIOD
On 30 September 2016, Action Charm Limited (“ ACL ”), a wholly-owned subsidiary of the Company, entered into a sale and purchase agreement, pursuant to which the vendor conditionally agreed to sell and ACL conditionally agreed to purchase 49.92% interest in Camper & Nicholsons International SA (“ CNI ”) for an aggregate consideration of approximately EUR13 million (equivalent to approximately HK$113,804,000). Upon completion on 3 October 2016, ACL subscribed a further one new share of CNI which increased its shareholding interest to 49.96%.
CNI is principally engaged in the business of brokerage, charter, marketing, management and construction of yachts.
Due to the timing of the transaction, the Group is still assessing the financial impact on the Group. Accordingly, certain disclosures in relation to the acquisition have not been presented.
Further details are set out in the Company’s announcement dated 30 September 2016.
- 11 -
FINAL DIVIDEND
The Directors have resolved to recommend the payment of a final dividend of HK0.19 cent per share (2015: HK0.25 cent per share), amounting to approximately HK$57,302,000 for the financial year ended 31 July 2016 to shareholders of the Company (“ Shareholders ”) whose names appear on the Register of Members of the Company on Friday, 23 December 2016 subject to the approval of Shareholders at the forthcoming annual general meeting of the Company to be held on Friday, 16 December 2016 (“ AGM ”).
No interim dividend was declared during the year (2015: Nil).
The Directors propose that shareholders be given the option to receive the final dividend in new shares in lieu of cash. The scrip dividend proposal is subject to: (1) the approval of the proposed final dividend at the AGM; and (2) The Stock Exchange of Hong Kong Limited (“ Stock Exchange ”) granting the listing of and permission to deal in the new shares to be issued pursuant to this proposal.
A circular containing details of the scrip dividend proposal will be despatched to shareholders together with the form of election for scrip dividend on or about Wednesday, 4 January 2017. It is expected that the final dividend warrants and share certificates for the scrip dividend will be despatched to Shareholders on or about Friday, 27 January 2017.
ANNUAL GENERAL MEETING
The AGM of the Company will be held on Friday, 16 December 2016. Notice of the AGM together with proxy form and the Company’s Annual Report for the year ended 31 July 2016 will be published on the respective websites of the Stock Exchange and the Company and despatched to Shareholders in mid-November 2016.
CLOSURE OF REGISTER OF MEMBERS
In order to be eligible to attend and vote at the AGM, Shareholders should ensure that all transfers accompanied by the relevant share certificates are lodged with the Company’s share registrar, Tricor Tengis Limited at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong, for registration no later than 4:30 p.m. on Tuesday, 13 December 2016.
The proposed final dividend is subject to the approval of the Shareholders at the AGM. The record date for the proposed final dividend is at the close of business on Friday, 23 December 2016. For determining the entitlement to the proposed final dividend, the register of members of the Company will be closed from Thursday, 22 December 2016 to Friday, 23 December 2016, both dates inclusive, during which period no transfer of shares will be effected. In order to qualify for the proposed final dividend, all relevant transfer document(s) and share certificate(s) must be lodged with the Company’s share registrar, Tricor Tengis Limited at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong, for registration no later than 4:30 p.m. on Wednesday, 21 December 2016.
- 12 -
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS REVIEW AND OUTLOOK
The 2015/2016 financial year was dominated by political and geopolitical uncertainties at home and abroad. These included the US presidential election, Brexit, protracted conflicts in the Middle East, refugee issues in Europe, Legislative Council elections in Hong Kong, to name a few. Major global economies continued to be hindered by these factors. The fundamentals remained delicate and capital markets performances around the world are correspondingly cautious. Hong Kong’s economic performance is certainly not insulated from these challenges faced by the major economies around the world.
The property sector in Hong Kong as a whole has shown resilience and recovered from an extended period of softening. During the year under review, the slowdown in the retail market has been most pronounced due to reduced visitor numbers. The office leasing market remains steady and residential market was rejuvenated, underpinned by a lack of supply and a sustained period of low interest rates. Events such as Brexit led to capital outflows from the region in search for safe havens which arguably provided more liquidity to fuel the already liquidity flushed markets such as Hong Kong. Labour supply shortages in the construction industry continues to drive wage inflation and pose a challenge on the cost management side.
The Group performed admirably against this challenging environment. The attributable rental portfolio of approximately 1.8 million square feet generated steady rental income at high occupancy rates. Rental income increased through tenant mix adjustments, rental reversion and robust contribution from the London properties. The completion of the 8 Observatory Road project in June 2015 added an attributable gross floor area (“ GFA ”) of 82,585 square feet in the prime Tsim Sha Tsui area of Hong Kong. As at 18 October 2016, approximately 97% of the floor area of the building has been leased or has offers to lease with another approximately 3% of floor area under negotiation. 4 out of 9 units of the 339 Tai Hang Road luxury residential property were sold during the year under review.
Subsequent to the year end, the Urban Renewal Authority project in Ma Tau Kok, Kowloon, “93 Pau Chung Street” (“ 93 Pau Chung Street ”) and the joint venture project in Tseung Kwan O named “Alto Residences” (“ Alto Residences ”) were launched for pre-sale in September 2016 and October 2016, respectively. The 93 Pau Chung Street project offers 209 flats in total, including studios, one and two-bedroom units. Up to 18 October 2016, the Group has pre-sold 75 units in 93 Pau Chung Street with saleable area of approximately 26,400 square feet at an average selling price of approximately HK$15,900 per square foot. The Alto Residences provides 605 flats, including 23 detached houses. Up to 18 October 2016, the first, second and the third price lists of the Alto Residences were released on 11 October 2016, 15 October 2016 and 18 October 2016, respectively for a total of 363 units with listed prices range from HK$12,373 to HK$27,508 per square foot.
The management believes it is paramount to prepare the Group for the challenges and opportunities ahead. The Group completed a series of corporate activities as part of the new strategy to improve funding sources, execution capabilities and overall coordination with the wider Lai Sun Group since refocusing the strategy in 2012. Set out below are the projects the Group secured after the implementation of the new rental focused strategy:
- 13 -
| Total GFA | Expected | |||
|---|---|---|---|---|
| Date | Secured Projects | (square feet) | Use | Completion Date |
| Hong Kong | Development Properties | |||
| November 2012 | Alto Residences | 573,422 | Commercial/ | Q1 2018 |
| Residential | ||||
| April 2014 | 93 Pau Chung Street | 111,354 | Commercial/ | Q1 2018 |
| Residential | ||||
| May 2014 | The Hong Kong Ocean Park | 366,000 | Hotel | Q4 2017 |
| Marriott Hotel (“Ocean Hotel”) | ||||
| September 2015 | Sai Wan Ho Street Project | 61,139 | Residential | Q4 2019 |
| May 2016 | Ki Lung Street Project | 42,873 | Commercial/ | Q2 2020 |
| Residential | ||||
| London, | ||||
| United Kingdom | Investment Properties | |||
| April 2014 | 107-112 Leadenhall Street | 146,606* | Office | N/A |
| November 2014 | 100 Leadenhall Street | 177,700* | Office | N/A |
| December 2015 | 106 Leadenhall Street | 12,687** | Office | N/A |
* Gross internal area
** Net internal area
The acquisition of 106 Leadenhall Street in London in December 2015, adjacent to other two wholly-owned properties of the Group, namely 100 and 107 Leadenhall Street, added approximately 12,687 square feet net internal area of office space to our rental portfolio in the United Kingdom. This multi-tenanted property is expected to enhance and enlarge the Group’s strategic property investment portfolio in the City of London. The Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms and add approximately 366,000 square feet of attributable rental space to the existing rental portfolio attributable to the Group of approximately 1.8 million square feet. Set out below is the expected growth of the rental portfolio of the Group:
==> picture [426 x 241] intentionally omitted <==
- 14 -
The Group continued to participate in government tenders to grow the pipeline. In September 2015, the Group was successful in its bid for the development right to the Sai Wan Ho Street project from the Urban Renewal Authority in Shau Kei Wan, Hong Kong. Upon completion, it is planned to provide about 144 residential units with a total GFA of 61,139 square feet. In May 2016, the Group completed the purchase of the remaining unit for the proposed development on Ki Lung Street in Sham Shui Po, Kowloon, which comprises numbers 48-56 on Ki Lung Street and has a combined site area of 5,053 square feet. It is planned to be developed primarily into a commercial/residential development for sale with a total GFA of 42,873 square feet. Set out below is the pipeline for development projects for sale of the Group:
==> picture [372 x 211] intentionally omitted <==
The rights issue of 10,047,266,781 shares on the basis of one rights share for every two existing shares of the Company at a subscription price of HK$0.092 each in November 2015 (“ Rights Issue ”) was completed in February 2016. The Rights Issue was fully underwritten by the controlling shareholder of the Company, Lai Sun Garment (International) Limited (“ LSG ”). The total net proceeds of the Rights Issue, after deduction of estimated rights issue expenses, was approximately HK$912.7 million and immediately after the completion of the Rights Issue, LSG’s interest in the Company increased from 51.84% to 61.93%.
To increase liquidity of the Company’s shares in the United States of America (“ US ”) and to provide access to the US capital market, a sponsored Level 1 American Depositary Receipt Programme was established with the Bank of New York Mellon and is effective since 1 April 2016.
In September 2016, the Group acquired approximately 49.96% interests in Camper & Nicholsons International SA (“ CNI ”), a long established and internationally recognised brand for luxury yachts. The Group believed that the acquisition of CNI will bolster it’s offering of high-end food and beverage and hospitality services.
The Group’s strong cash position of HK$2,570.9 million of cash on hand with a net debt to equity ratio of 22.7% as at 31 July 2016 provides the Group with full confidence and the means to review opportunities more actively. The Group’s gearing excluding the net debt of the London portfolio all of which have a positive carry net of financing costs is 16.2%. However, the Group will continue its prudent and flexible approach in growing the landbank and managing its financial position.
- 15 -
OVERVIEW OF FINAL RESULTS
For the year ended 31 July 2016, the Group recorded turnover of HK$1,868.3 million (2015: HK$1,541.7 million) and a gross profit of HK$1,006.6 million (2015: HK$895.6 million), representing an increase of approximately 21.2% and 12.4%, respectively over last year. Set out below is the turnover by segment:
| For the year | ended 31 July | |||
|---|---|---|---|---|
| 2016 (HK$ million) |
2015 (HK$million) |
Difference (HK$million) |
% change | |
| Propertyinvestment | 701.6 | 655.5 | 46.1 | 7.0 |
| Propertydevelopment and sales | 468.7 | 277.8 | 190.9 | 68.7 |
| Restaurant operation | **280.7 ** | 201.7 | 79.0 | 39.2 |
| Hotel operation and others | 417.3 | 406.7 | 10.6 | 2.6 |
| Total | 1,868.3 | 1,541.7 | 326.6 | 21.2 |
Net profit attributable to owners of the Company was approximately HK$1,148.4 million (2015: HK$2,018.3 million), representing a decrease of approximately 43.1% over last year. The decrease is primarily due to a substantially lower revaluation of the Group’s investment properties during the year under review. Excluding the effect of property revaluations, net profit attributable to owners of the Company increased by 13.5% to approximately HK$329.8 million (2015: HK$290.6 million). The increase is primarily due to profit contribution from the recognition of the sale of residential units in 339 Tai Hang Road during the year under review. Basic earnings per share including and excluding the effect of property revaluations was HK$0.045 (2015 (adjusted): HK$0.098) and HK$0.013 (2015: HK$0.014), respectively.
| For the year ended | For the year ended | |
|---|---|---|
| 31 | July | |
| Profit attributable to owners of the Company (HK$ million) | 2016 | 2015 |
| Reported | 1,148.4 | 2,018.3 |
| Less: Adjustments in respect of revaluation gains of investment properties | ||
| held by | ||
| - the Company and subsidiaries | (51.5) | (1,289.3) |
| - associates andjoint ventures | (767.1) | (438.4) |
| Netprofit after tax excludingrevaluationgains of investmentproperties | 329.8 | 290.6 |
Equity attributable to owners of the Company as at 31 July 2016 amounted to HK$24,357.7 million, up from HK$22,662.5 million as at 31 July 2015. Net asset value per share attributable to owners of the Company dropped by 28.4% to HK$0.808 per share as at 31 July 2016 from HK$1.128 per share as at 31 July 2015. The decrease in the net asset value per share attributable to owners of the Company was due to the enlarged shareholder base as a result of the Rights Issue in November 2015 which was completed in February 2016.
- 16 -
PROPERTY PORTFOLIO COMPOSITION
As at 31 July 2016, the Group maintained a property portfolio with attributable GFA of approximately 2.7 million square feet. Approximate attributable GFA (in ’000 square feet) of the Group’s major properties and number of car-parking spaces is as follows:
| Commercial /Retail |
Office | Industrial | Residential | Hotel | Total (excluding car-parking spaces & ancillary facilities) |
No. of car-parking spaces attributable to theGroup |
|
|---|---|---|---|---|---|---|---|
| Completed Properties Held for Rental1 |
485 | 1,172 | 64 | - | - | 1,721 | 1,027 |
| Completed Hotel Properties |
- | - | - | - | 98 | 98 | - |
| Properties Under Development2 |
79 | - | - | 423 | 366 | 868 | 196 |
| Completed Properties Held for Sale |
27 | - | - | 10 | - | 37 | 11 |
| Total GFA of major properties of the Group |
**591 ** | 1,172 | 64 | 433 | 464 | 2,724 | 1,234 |
1. Completed and rental generating properties
2. All properties under construction
The above table does not include GFA of properties held by Lai Fung Holdings Limited (“ Lai Fung ”).
PROPERTY INVESTMENT
Rental Income
During the year under review, the Group’s rental operations recorded a turnover of HK$701.6 million (2015: HK$655.5 million), representing a 7.0% increase over last year. The increase is primarily due to the contributions from newly acquired rental properties in London, as well as continued management of tenant mix and rental reversion at major investment properties during the year under review.
The Group wholly owns three major investment properties in Hong Kong, namely Cheung Sha Wan Plaza, Causeway Bay Plaza 2 and Lai Sun Commercial Centre. The 50:50 joint venture with Henderson Land Development Company Limited (“ Henderson Land ”) at 8 Observatory Road, Kowloon was completed in June 2015 and has started to contribute to the Group’s results in the year under review. This is recognised as a component of “Share of profits of joint ventures” in the consolidated income statement.
- 17 -
Breakdown of rental turnover by major investment properties is as follows:
| **For the year ** | ended 31 July | % Change |
Year end occupancy (%) |
|
|---|---|---|---|---|
| 2016 HK$ million |
2015 HK$million |
|||
| Hong Kong | ||||
| Cheung Sha Wan Plaza (includingcar-parkingspaces) |
302.6 | 293.9 | 3.0 | 93.3 |
| Causeway Bay Plaza 2 (includingcar-parkingspaces) |
178.0 | 170.9 | 4.2 | 96.5 |
| Lai Sun Commercial Centre (includingcar-parkingspaces) |
59.8 | 56.4 | 6.0 | 98.0 |
| Subtotal: | 540.4 | 521.2 | 3.7 | |
| **London, United Kingdom ** | ||||
| 36Queen Street | 25.9 | 26.7 | -3.0 | 100.0 |
| 107-112 Leadenhall Street | 50.2 | 53.7 | -6.5 | 100.0 |
| 100 Leadenhall Street | 70.1 | 42.5 | 64.9 | 100.0 |
| 106 Leadenhall Street | 3.5 | - | N/A | 94.7 |
| Subtotal: | 149.7 | 122.9 | 21.8 | |
| Others | 11.5 | 11.4 | 0.9 | |
| Total: | 701.6 | 655.5 | 7.0 | |
| Rental proceeds from joint venture project | ||||
| Hong Kong | ||||
| CCB Tower# (50% basis) | 113.7 | 113.6 | 0.1 | 100.0 |
| 8 Observatory Road##(50% basis) | 30.0 | - | N/A | Office: 86.5 Retail: 90.4 |
# CCB Tower is a joint venture project with China Construction Bank Corporation (“ CCB ”) in which each of the Group and CCB has an effective 50% interest. For the year ended 31 July 2016, the rental proceeds recorded by the joint venture is HK$227.5 million (2015: HK$227.2 million).
## 8 Observatory Road is a joint venture project with Henderson Land in which each of the Group and Henderson Land has an effective 50% interest. For the year ended 31 July 2016, the rental proceeds recorded by the joint venture is HK$60.0 million.
- 18 -
Breakdown of turnover by usage of our major rental properties is as follows:
| For the year ended 31 July 2016 | For the year ended 31 July 2016 | For the year ended 31 July 2016 | For | theyear ended 31 July2015 | theyear ended 31 July2015 | |
|---|---|---|---|---|---|---|
| Group interest |
Turnover (HK$ million) |
Attributable GFA (square feet) |
Group interest |
Turnover (HK$ million) |
Attributable GFA (square feet) |
|
| Hong Kong | ||||||
| CheungSha Wan Plaza | 100% | 100% | ||||
| Commercial | 163.2 | 233,807 | 158.1 | 233,807 | ||
| Office | 122.6 | 409,896 | 118.5 | 409,896 | ||
| Car-parkingspaces | 16.8 | N/A | 17.3 | N/A | ||
| Subtotal: | 302.6 | 643,703 | 293.9 | 643,703 | ||
| CausewayBayPlaza 2 | 100% | 100% | ||||
| Commercial | 122.3 | 109,770 | 114.1 | 109,770 | ||
| Office | 50.9 | 96,268 | 52.1 | 96,268 | ||
| Car-parkingspaces | 4.8 | N/A | 4.7 | N/A | ||
| Subtotal: | 178.0 | 206,038 | 170.9 | 206,038 | ||
| Lai Sun Commercial Centre | 100% | 100% | ||||
| Commercial | 34.8 | 95,063 | 33.4 | 95,063 | ||
| Office | 8.2 | 74,181 | 7.7 | 74,181 | ||
| Car-parkingspaces | 16.8 | N/A | 15.3 | N/A | ||
| Subtotal: | 59.8 | 169,244 | 56.4 | 169,244 | ||
| Others | 11.5 | 63,592* | 11.4 | 59,302* | ||
| Subtotal: | 551.9 | 1,082,577* | 532.6 | 1,078,287* | ||
| **London, United Kingdom ** | ||||||
| 36Queen Street | 100% | 100% | ||||
| Office | 25.9 | 60,816 | 26.7 | 60,816 | ||
| 107-112 Leadenhall Street | 100% | 100% | ||||
| Office | 50.2 | 146,606 | 53.7 | 146,606 | ||
| 100 Leadenhall Street | 100% | 100% | ||||
| Office | 70.1 | 177,700 | 42.5 | 177,700 | ||
| 106 Leadenhall Street | 100% | 100% | ||||
| Office | 3.5 | 12,687 | - | - | ||
| Subtotal: | 149.7 | 397,809 | 122.9 | 385,122 | ||
| Total: | 701.6 | 1,480,386* | 655.5 | 1,463,409* | ||
| Joint Venture Project | ||||||
| Hong Kong | ||||||
| CCB Tower# (50% basis) | 50% | 50% | ||||
| Office | 113.3 | 114,555** | 113.6 | 114,555# | ||
| Car-parkingspaces | 0.4 | N/A | N/A | |||
| Subtotal: | 113.7 | 114,555** | 113.6 | 114,555# | ||
| 8 ObservatoryRoad##(50% basis) | 50% | - | ||||
| Commercial | 21.0 | 46,064*** | - | - | ||
| Office | 7.1 | 36,521*** | - | - | ||
| Car-parkingspaces | 1.9 | N/A | - | - | ||
| Subtotal: | 30.0 | 82,585*** | - | - |
**
Excluding 10% interest in AIA Central.
Referring to GFA attributable to the Group. The total GFA of CCB Tower is 229,110 square feet.
*** Referring to GFA attributable to the Group. The total GFA of 8 Observatory Road is 165,170 square feet.
# CCB Tower is a joint venture project with CCB in which each of the Group and CCB has an effective 50% interest. For the year ended 31 July 2016, the rental proceeds recorded by the joint venture is HK$227.5 million (2015: HK$227.2 million).
## 8 Observatory Road is a joint venture project with Henderson Land in which each of the Group and Henderson Land has an effective 50% interest. For the year ended 31 July 2016, the rental proceeds recorded by the joint venture is HK$60.0 million.
- 19 -
Review of major investment properties
Hong Kong Properties
Cheung Sha Wan Plaza
The asset comprises of a 8-storey and a 7-storey office towers erected on top of a retail podium which was completed in 1989. It is located on top of the Lai Chi Kok MTR station with a total GFA of 643,703 square feet (excluding car-parking spaces). The arcade is positioned to serve the local communities nearby with major banks and recognised restaurants chains as the key tenants.
Causeway Bay Plaza 2
The asset comprises of a 28-storey commercial/office building with car-parking facilities at basement levels which was completed in 1992. It is located at the heart of Causeway Bay with a total GFA of 206,038 square feet (excluding car-parking spaces). Key tenants include a HSBC branch and commercial offices and major restaurants.
Lai Sun Commercial Centre
The asset comprises a 13-storey commercial/carpark complex completed in 1987. It is located near the Lai Chi Kok MTR station with a total GFA of 169,244 square feet (excluding car-parking spaces).
CCB Tower, 3 Connaught Road Central
The Group has a 50:50 interest with CCB in the joint redevelopment project of the former Ritz-Carlton Hotel in Central. This 27-storey office tower is a landmark property in Central featuring underground access to the Central MTR station. The property has a total GFA of 229,110 square feet (excluding car-parking spaces). CCB Tower was completed in 2012 and added 114,555 square feet of attributable GFA to the rental portfolio of the Group. CCB Tower is now fully leased out with 18 floors of the office floors and 2 banking hall floors leased to CCB for its Hong Kong operations.
8 Observatory Road
The Group has a 50:50 interest with Henderson Land in this joint development project at Observatory Road, Kowloon. The property is a 19-storey commercial building with a total GFA of 165,170 square feet (excluding car-parking spaces). The property was completed in June 2015 and as at 18 October 2016, approximately 97% of the floor area of the building has been leased or has offers to lease with another approximately 3% of floor area under negotiation.
AIA Central
The Group has 10% interest in AIA Central which is situated in the central business district of Hong Kong and commands spectacular views over Victoria Harbour, to Kowloon Peninsula to the north, and across Chater Garden and The Peak to the south. This 39-storey office tower provides prime office space with a total GFA of approximately 428,962 square feet (excluding car-parking spaces).
Overseas Properties
36 Queen Street, London EC4, United Kingdom
In February 2011, the Group acquired an office building in the City in central London located at 36 Queen Street. Completed in 1986, it comprises 60,816 square feet gross internal area of office accommodation extending over basement, ground and six upper floors. The building is currently fully leased out.
107-112 Leadenhall Street, London EC3, United Kingdom
In April 2014, the Group acquired a property located at the core of the insurance district in the City of London, surrounded by 30 St Mary Axe (commonly known as the Gherkin), Lloyd’s of London and the Willis Building at 51 Lime Street. It is a freehold commercial property housing commercial, offices and retail space. The building comprises 146,606 square feet gross internal area of office accommodation extending over basement, ground, mezzanine and seven upper floors. The building is currently fully leased out.
- 20 -
100 Leadenhall Street, London EC3, United Kingdom
Following the acquisition of 107-112 Leadenhall Street in April 2014, the Group announced the acquisition of 100 Leadenhall Street in November 2014 which was completed in January 2015. This property comprises a basement, a lower ground floor, ground floor and nine upper floors and provides 177,700 square feet gross internal area of offices and ancillary accommodation. The property is currently fully let to ACE Global Markets Limited.
106 Leadenhall Street, London EC3, United Kingdom
In December 2015, the Group acquired the property located adjacent to 100 and 107 Leadenhall Street, namely 106 Leadenhall Street, which is a multi-tenanted asset with approximately 12,687 square feet net internal area of office space.
PROPERTY DEVELOPMENT
For the year ended 31 July 2016, recognised turnover from sales of properties was HK$468.7 million (2015: HK$277.8 million), representing an increase of 68.7% over last year. The significant increase was mainly contributed by the sale of residential units in 339 Tai Hang Road during the year under review.
Review of major projects for sale
339 Tai Hang Road, Hong Kong
The Group wholly owns the development project located at 339 Tai Hang Road, Hong Kong. The development project is a luxury residential property with a total GFA of approximately 30,400 square feet (excluding car-parking spaces). The total development cost (including land cost and lease modification premium) is approximately HK$670 million.
The property is now open for sale. For the year ended 31 July 2016, the Group has completed the sale of 4 residential units with total saleable area of 10,920 square feet. Total sales proceeds of HK$468.7 million were recognised during the year under review and the average selling price based on saleable area is approximately HK$42,900 per square foot. Up to 18 October 2016, 7 out of 9 units of this project have been sold.
Ocean One, 6 Shung Shun Street, Yau Tong
The Group wholly owns this development project, namely “Ocean One” located at No. 6 Shung Shun Street, Yau Tong, Kowloon. This property is a residential-cum-commercial property with a total GFA of about 122,000 square feet (excluding car-parking spaces) or 124 residential units and 2 commercial units. All units have been sold other than 2 shops and 7 car-parking spaces.
Review of major projects under development
Alto Residences, Tseung Kwan O
In November 2012, the Group successfully tendered for and secured a site located at Area 68A2, Tseung Kwan O, New Territories, through a 50% joint venture vehicle. The lot has an area of 229,338 square feet with a total GFA of 573,422 square feet split into 458,914 square feet for residential use and 114,508 square feet for commercial use. Completion is expected to be in the first quarter of 2018.
Subsequent to the year end, this project providing 605 flats, including 23 detached houses was named “Alto Residences” and was launched for pre-sale in October 2016. Up to 18 October 2016, the first, second and the third price lists of the Alto Residences were released on 11 October 2016, 15 October 2016 and 18 October 2016, respectively for a total of 363 units with listed prices based on saleable area range from HK$12,373 to HK$27,508 per square foot.
- 21 -
Ocean Hotel project
The Group was named the most preferred proponent by Ocean Park for the Ocean Hotel project in October 2013 and was officially awarded the project in May 2014. The Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms and add 366,000 square feet of attributable rental space to the existing rental portfolio of the Group of approximately 1.8 million square feet. The total development cost is estimated to be approximately HK$4.4 billion. Completion is expected to be in the fourth quarter of 2017.
93 Pau Chung Street
In April 2014, the Group was successful in its bid for the development right to the San Shan Road/Pau Chung Street project from the Urban Renewal Authority in Ma Tau Kok, Kowloon, Hong Kong. The lot has an area of 12,599 square feet with a total GFA of 111,354 square feet split into 94,486 square feet for residential use and 16,868 square feet for commercial use. The total development cost is estimated to be approximately HK$1 billion and completion is expected to be in the first quarter of 2018.
Subsequent to the year end, this project was named “93 Pau Chung Street” and launched for pre-sale in September 2016, offering 209 flats in total, including studios, one and two-bedroom units. Up to 18 October 2016, the Group has pre-sold 75 units in this project with saleable area of approximately 26,400 square feet at an average selling price of HK$15,900 per square foot.
Sai Wan Ho Street project
The Group was successful in September 2015 in its bid for the development rights to the Sai Wan Ho Street project from the Urban Renewal Authority in Shau Kei Wan, Hong Kong. The project site covers an area of 7,642 square feet. Upon completion, it is planned to provide about 144 residential units with a total residential GFA of 61,139 square feet. The total development cost is estimated to be approximately HK$0.9 billion and completion is expected to be in the fourth quarter of 2019.
Ki Lung Street project
On 16 May 2016, the Group has completed the purchase of the remaining unit for the proposed development on Ki Lung Street in Sham Shui Po, Kowloon. The site comprises numbers 48-56 on Ki Lung Street and has a combined site area of 5,053 square feet. It is planned to be developed primarily into a commercial/residential development for sale with a total GFA of 42,873 square feet. The total development cost is expected to be approximately HK$0.4 billion and construction is expected to be completed in the second quarter of 2020.
RESTAURANT OPERATIONS
For the year ended 31 July 2016, the restaurant operations contributed HK$280.7 million to the Group’s turnover (2015: HK$201.7 million), representing an increase of approximately 39.2% from last year. The contribution from the restaurants segment was boosted by contributions from the newly opened restaurants, including Tang[2] in Cheung Sha Wan Plaza, Beefbar in Central, Howard’s Gourmet in CCB Tower, Hong Kong, CIAK – All Day Italian in Cityplaza, Hong Kong and China Tang Harbour City in Hong Kong.
- 22 -
Up to the date of this announcement, the restaurant operations include the Group’s interests in 16 restaurants in Hong Kong and mainland China.
| Cuisine | Restaurant | **Location ** | Award |
|---|---|---|---|
| Western Cuisine | 8½ Otto e Mezzo BOMBANA Hong Kong | Hong Kong | Three Michelin stars (2012-2016) |
| Otto e Mezzo BOMBANA Shanghai | Shanghai | Two Michelin stars (2017) |
|
| Opera BOMBANA | Beijing | ||
| CIAK-In The Kitchen | Hong Kong | One Michelin star (2015-2016) |
|
| CIAK-All DayItalian | HongKong | ||
| Beefbar | HongKong | ||
| Operetta | HongKong | ||
| Chinese Cuisine | China TangLandmark | HongKong | |
| China TangHarbour City | HongKong | ||
| Howard’s Gourmet | HongKong | ||
| Chiu Tang | HongKong | ||
| Tang2 | HongKong | ||
| Kowloon Tang | HongKong | ||
| Japanese Cuisine | Wagyu Takumi | Hong Kong | Two Michelin stars (2014-2016) |
| Wagyu Kaiseki Den | Hong Kong | One Michelin star (2010-2016) |
|
| Rozan | HongKong |
HOTEL OPERATIONS
Turnover from hotel operation was mainly derived from the Group’s operation of the Caravelle Hotel in Ho Chi Minh City, Vietnam. For the year ended 31 July 2016, the hotel operation contributed HK$391.7 million to the Group’s turnover (2015: HK$384.0 million).
Caravelle Hotel is a leading international 5-star hotel in the centre of the business, shopping and entertainment district in Vietnam. It is an elegant 24-storey tower with a mixture of French colonial and traditional Vietnamese style and has 335 superbly appointed rooms, suites, exclusive Signature Floors, Signature Lounge and a specially equipped room for the disabled. Total GFA attributable to the Group is 98,376 square feet.
The Group was awarded the hotel tender at Ocean Park in May 2014 and the Ocean Hotel, to be operated by the Marriott group, will provide a total of 471 rooms upon its completion in 2017. The Group is optimistic about the prospects of the Ocean Hotel project given the strong popularity of Ocean Park, which is underpinned by robust growth in visitor numbers to Hong Kong coinciding with its expansion.
The hotel operation has extensive experience in providing consultancy and management services to hotels in Mainland China, Hong Kong and other Asian countries. The division’s key strategy going forward will continue to focus on providing management services, particularly to capture opportunities arising from the developments of Lai Fung in Shanghai, Guangzhou, Zhongshan and Hengqin. The hotel division manages Lai Fung’s serviced apartments in Shanghai and Zhongshan under the “STARR” brand. STARR Resort Residence Zhongshan comprises two 16-storey blocks with 90 fully furnished serviced apartment units located in the Palm Lifestyle complex in Zhongshan Western district at Cui Sha Road, opposite to the new Zhongshan traditional Chinese medical centre. STARR Hotel Shanghai is a 17-storey hotel with 239 fully furnished and equipped hotel units with kitchenette located in the Mayflower Lifestyle complex right in the heart of the Zhabei inner ring road district, within walking distance to Lines 1, 3 and 4 of the Shanghai Metro Station with easy access to major motorways.
- 23 -
INTERESTS IN ASSOCIATES (eSun)
As at 31 July 2016, the Group’s interest in eSun Holdings Limited (“ eSun ”) is 41.92%.
Share of profits of eSun amounting to HK$33.9 million (2015: HK$108.3 million). The decrease is primarily due to a lower revaluation gain rising in the revaluation of Lai Fung’s investment properties during the year under review and decrease in results of Media Asia Group Holdings Limited (“ MAGHL ”) and its subsidiaries (collectively, “ MAGHL Group ”) which is primarily attributable to (i) decrease in both the turnover and the gross profit ratio due to the decrease in the number of large-scale films released and events held by MAGHL Group during the year under review and (ii) increase in other operating expenses of MAGHL Group which is mainly due to the exchange loss arising from the depreciation in Renminbi.
INTERESTS IN JOINT VENTURES
During the year under review, contribution from joint ventures increased to HK$770.5 million (2015: HK$354.2 million), representing an increase of 117.5%. This is primarily due to stronger revaluation gains of 8 Observatory Road and CCB Tower.
| For the year ended 31 July | For the year ended 31 July | |
|---|---|---|
| 2016 (HK$ million) |
2015 (HK$million) |
|
| Revaluationgains | 682.4 | 282.9 |
| Operating profits | **88.1 ** | 71.3 |
| Contribution fromjoint ventures | 770.5 | 354.2 |
LIQUIDITY AND FINANCIAL RESOURCES
As at 31 July 2016, cash and bank balances and undrawn facilities held by the Group amounted to HK$2,570.9 million and HK$6,115.0 million, respectively.
The Group’s sources of funding comprise mainly internal funds generated from the Group’s business operations, loan facilities provided by banks, guaranteed notes issued to investors and rights issue.
As at 31 July 2016, the Group had bank borrowings of approximately HK$5,402.4 million and guaranteed notes of approximately HK$2,709.2 million. The gearing ratio, expressed as a percentage of the total outstanding net debt (being the total outstanding bank borrowings and guaranteed notes less the pledged and unpledged bank balances and time deposits) to consolidated net assets attributable to owners of the Company, was approximately 22.7%. The Group’s gearing excluding the net debt of the London portfolio all of which had a positive carry net of financing costs was approximately 16.2%. As at 31 July 2016, the maturity profile of the bank borrowings of HK$5,402.4 million was spread over a period of less than 5 years with HK$126.7 million repayable within 1 year, HK$154.2 million repayable in the second year and HK$5,121.5 million repayable in the third to fifth years.
All the Group’s borrowings carried interest on a floating rate basis except for the guaranteed notes issued in January 2013 which has a fixed rate of 5.7% per annum.
- 24 -
As at 31 July 2016, certain investment properties with carrying amounts of approximately HK$14,912.7 million, certain property, plant and equipment with carrying amounts of approximately HK$2,390.4 million, certain properties under development for sale of approximately HK$634.6 million and certain bank balances and time deposits with banks of approximately HK$216.2 million were pledged to banks to secure banking facilities granted to the Group. In addition, certain shares in subsidiaries held by the Group were also pledged to banks to secure banking facilities granted to the Group. Certain shares in joint ventures held by the Group were pledged to banks to secure banking facilities granted to joint ventures of the Group. The Group’s secured bank borrowings were also secured by floating charges over certain assets held by the Group.
The Group’s major assets and liabilities and transactions were denominated in Hong Kong dollars and United States dollars. Considering that Hong Kong dollars are pegged against United States dollars, the Group believes that the corresponding exposure to exchange rate risk arising from United States dollars is nominal. In addition, the Group has investments in United Kingdom with the assets and liabilities denominated in Pounds Sterling. Majority of the investments were partly financed by bank borrowings denominated in Pounds Sterling in order to minimise the net foreign exchange exposure. Other than the abovementioned, the remaining monetary assets and liabilities of the Group were denominated in Renminbi and Vietnamese Dong which were also insignificant as compared with the Group’s total assets and liabilities. No hedging instruments were employed to hedge for the foreign exchange exposure. The Group manages its foreign currency risk by closely reviewing the movement of the foreign currency rate and considers hedging significant foreign currency exposure should the need arise.
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES
During the year ended 31 July 2016, the Company did not redeem any of its shares listed and traded on the Stock Exchange nor did the Company or any of its subsidiaries purchase or sell any of such shares.
CORPORATE GOVERNANCE
The Company is committed to achieving and maintaining high standards of corporate governance and has established policies and procedures for compliance with the principles and code provisions set out in the Corporate Governance Code (“ CG Code ”) contained in Appendix 14 to the Rules Governing the Listing of Securities (“ Listing Rules ”) on the Stock Exchange from time to time.
The Company has complied with all the code provisions set out in the CG Code throughout the year ended 31 July 2016 save for the deviations from code provisions A.4.1, A.5.1 and E.1.2.
- 25 -
Under code provision A.4.1, non-executive directors should be appointed for a specific term and subject to re-election.
None of the existing non-executive directors (“ NEDs ”, including the independent non-executive directors (“ INEDs ”)) of the Company is appointed for a specific term. However, all directors of the Company (“ Directors ”) are subject to the retirement provisions of the Articles of Association of the Company (“ Articles of Association ”), which require that the Directors for the time being shall retire from office by rotation once every three years since their last election by Shareholder and the retiring Directors are eligible for re-election. In addition, any person appointed by the board of Directors (“ Board ”) as an additional Director (including a NED) will hold office only until the next AGM and will then be eligible for re-election. Further, in line with the relevant code provision of the CG Code, each of the Directors appointed to fill a casual vacancy would/will be subject to election by the Shareholders at the first general meeting after his/her appointment. In view of these, the Board considers that such requirements are sufficient to meet the underlying objective of the said code provision A.4.1 and, therefore, does not intend to take any remedial steps in this regard.
Under code provision A.5.1, a nomination committee comprising a majority of the independent non-executive directors should be established and chaired by the chairman of the board or an independent non-executive director.
The Company has not established a nomination committee whose functions are assumed by the full Board. Potential new Directors will be recruited based on their knowledge, skills, experience and expertise and the requirements of the Company at the relevant time and candidates for the INEDs must meet the independence criterion. The process of identifying and selecting appropriate candidates for consideration and approval by the Board has been, and will continue to be, carried out by the executive Directors (“ EDs ”). As the above selection and nomination policies and procedures have already been in place and the other duties of the nomination committee as set out in the CG Code have long been performed by the full Board effectively, the Board does not consider it necessary to establish a nomination committee at the current stage.
Under code provision E.1.2, the chairman of the board should attend the annual general meeting.
Due to other pre-arranged business commitments which must be attended to by him, Dr. Lam Kin Ngok, Peter, the Chairman, was not present at the AGM held on 11 December 2015. However, Mr. Chew Fook Aun, the Deputy Chairman and an ED present at that AGM took the chair of that AGM pursuant to Article 71 of the Articles of Association to ensure an effective communication with the Shareholders thereat.
SECURITIES TRANSACTIONS BY DIRECTORS AND DESIGNATED EMPLOYEES
The Company has adopted a Code of Practice for Securities Transactions by Directors and Designated Employees (“ Securities Code ”) on terms no less exacting than the required standard set out in the Model Code for Securities Transactions by Directors of Listed Issuers in Appendix 10 to the Listing Rules. The Company has made specific enquiry of all Directors and they have confirmed in writing their compliance with the required standard set out in the Securities Code throughout the year ended 31 July 2016.
- 26 -
EMPLOYEES AND REMUNERATION POLICIES
As at 31 July 2016, the Group employed a total of approximately 1,500 employees. The Group recognises the importance of maintaining a stable staff force in its continued success. Under the Group’s existing policies, employee pay rates are maintained at competitive levels whilst promotion and salary increments are assessed on a performance-related basis. Discretionary bonuses are granted to employees based on their merit and in accordance with industry practice. Other benefits including share option scheme, mandatory provident fund scheme, free hospitalisation insurance plan, subsidised medical care and sponsorship for external education and training programmes are offered to eligible employees.
INVESTOR RELATIONS
To ensure our investors have a better understanding of the Company, our management engages in a pro-active investor relations programme. Our Executive Directors and Investor Relations Department communicate with research analysts and institutional investors on an on-going basis and meet with research analysts and the press after our results announcements, attend major investors’ conferences and participate in international non-deal roadshows to communicate the Company’s financial performance and global business strategy.
During the year ended 31 July 2016, the Company has met with a number of research analysts and investors, attended conferences as well as non-deal roadshows as follows:
| Month Event |
Organizer Location |
|---|---|
| October 2015 Post results non-deal roadshow |
BNP Hong Kong |
| October 2015 Post results non-deal roadshow |
DBS New York/Philadelphia/ Boston/San Francisco |
| October 2015 Post results non-deal roadshow |
Daiwa Paris/Basel/Zurich/London |
| November 2015 Post results non-deal roadshow |
BNP Singapore |
| January 2016 DBS Vickers Pulse of Asia Conference |
DBS Singapore |
| January 2016 Asia Pacific Financial, Property & Logistics Conference |
BNP Hong Kong |
| January 2016 The Sixth Hong Kong Corporate Summit |
Daiwa Hong Kong |
| March 2016 Post results non-deal roadshow |
DBS Hong Kong |
| April 2016 Post results non-deal roadshow |
DBS Singapore |
| April 2016 Post results non-deal roadshow |
Daiwa London |
| April 2016 Post results non-deal roadshow |
Daiwa New York/Los Angeles/ San Diego/San Francisco |
During the year under review, the Company also had research reports published as follows:
| Firm | Analyst | Publication Date |
|---|---|---|
| Quam | Johnson CHEUNG | 6 May 2016 |
The Company is keen on promoting investor relations and enhancing communication with the Shareholders and potential investors. It welcomes suggestions from investors, stakeholders and the public who may contact the Investor Relations Department by phone on (852) 2853 6116 during normal business hours, by fax at (852) 2853 6651 or by e-mail at [email protected].
- 27 -
REVIEW OF ANNUAL RESULTS
The audit committee of the Company (“ Audit Committee ”) currently comprises two INEDs, namely Mr. Leung Shu Yin, William (Chairman of the Audit Committee) and Mr. Lam Bing Kwan, and a NED, Dr. Lam Kin Ming. The Audit Committee has reviewed the annual results (including the consolidated financial statements) of the Company for the year ended 31 July 2016.
REVIEW OF PRELIMINARY ANNOUNCEMENT OF RESULTS BY INDEPENDENT AUDITORS
The figures in respect of the Group’s consolidated statement of financial position, consolidated income statement, consolidated statement of comprehensive income and the related notes thereto for the year ended 31 July 2016 as set out in the preliminary announcement have been agreed by the Company’s auditors, Ernst & Young, Certified Public Accountants to the amounts set out in the Group’s draft consolidated financial statements for the year. The work performed by the Company’s auditors in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently no assurance has been expressed by the Company’s auditors on the preliminary announcement.
OTHER INFORMATION
The Annual Report of the Company for the year ended 31 July 2016 containing all the information required by the Listing Rules will be published on the websites of the Stock Exchange at www.hkex.com.hk and the Company at www.laisun.com and despatched to shareholders in mid-November 2016.
On behalf of the Board Lam Kin Ngok, Peter Chairman
Hong Kong, 19 October 2016
As at the date of this announcement, the Board comprises the following members:
Executive Directors: Dr. Lam Kin Ngok, Peter (Chairman) and Messrs. Chew Fook Aun (Deputy Chairman), Lau Shu Yan, Julius (Chief Executive Officer) and Lam Hau Yin, Lester; Non-Executive Directors: Dr. Lam Kin Ming and Madam U Po Chu; and
Independent Non-Executive Messrs. Lam Bing Kwan, Leung Shu Yin, William and Ip Shu Kwan, Stephen. Directors:
- 28 -