AI assistant
Ipsen — Audit Report / Information 2023
Feb 15, 2024
1449_iss_2024-02-15_7aa3bc2d-c47b-4cb2-839e-39cc74a2f1fb.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
CONSOLIDATED FINANCIAL STATEMENTS 2023
Savannah Living with fibrodysplasia ossificans progressive Texas, U.S.A.


SUMMARY
| 3.2 | Consolidated financial | ||||
|---|---|---|---|---|---|
| statements 2023 | 4 | ||||
| 3.2.1 | Consolidated income statement | 4 | |||
| 3.2.2 | Consolidated balance sheet | 6 | |||
| 3.2.3 | Consolidated statement of cash flow | 7 | |||
| 3.2.4 | Statement of change in consolidated shareholders' equity |
8 | |||
| 3.2.5 | Notes | ||||
| Note 1 | Significant events and transactions during the period that had an impact on the consolidated financial statements as of 31 December 2023 |
10 11 |
|||
| Note 2 | Accounting principles and methods, and compliance statement |
12 | |||
| Note 3 | Changes in the scope of consolidation |
14 | |||
| Note 4 | Segment reporting | 16 | |||
| Note 5 | Revenue and other operating income |
17 | |||
| Note 6 | Operating income | 19 | |||
| Note 7 | Personnel | 21 | |||
| Note 8 | Net financial income/expense | 26 | |||
| Note 9 | Income taxes | 27 | |||
| Note 10 | Goodwill | 30 | |||
| Note 11 | Intangible assets | 31 | |||
| Note 12 | Property, plant & equipment | 34 | |||
| Note 13 | Equity investments | 37 | |||
| Note 14 | Investments in equity accounted companies |
38 | |||
| Note 15 | Other non-current assets and liabilities |
38 | |||
| Note 16 | Current assets and liabilities | 39 | |||
| Note 17 | Cash and cash equivalents | 40 | |||
| Note 18 | Consolidated shareholders' equity |
41 | |||
| Note 19 | Provisions | 42 | |||
| Note 20 | Financial assets and liabilities | 43 |
| Note 21 | Financial risks, hedge accounting and fair value of financial instruments |
45 | |
|---|---|---|---|
| Note 22 | Related-party information | 48 | |
| Note 23 | Commitments and contingent liabilities |
48 | |
| Note 24 | Subsequent events with no impact on the consolidated financial statements as of 31 December 2023 |
52 | |
| Note 25 | Consolidation scope | 52 | |
| Note 26 | Fees paid to the Statutory Auditors |
54 | |
| 3.2.6 | Statutory Auditors' Report on the consolidated financial statements |
55 |
3 FINANCIAL INFORMATION
OF THE COMPANY
3.2 Consolidated financial statements 2023
3.2.1 Consolidated income statement
| (in millions of euros) | Notes | 2023 | 2022 |
|---|---|---|---|
| Sales | 5.1 & 5.2 | 3,127.5 | 3,025.0 |
| Other revenues | 5.3 | 178.9 | 131.5 |
| Revenue | 3,306.4 | 3,156.4 | |
| Cost of goods sold | 6.1 | (571.2) | (527.7) |
| Selling expenses | (917.1) | (833.4) | |
| Research and development expenses | 6.2 | (619.3) | (445.3) |
| General and administrative expenses | (217.8) | (205.8) | |
| Other operating income | 6.3 | 62.6 | 32.1 |
| Other operating expenses | 6.3 | (453.3) | (305.1) |
| Restructuring costs | 6.4 | (27.7) | (26.9) |
| Impairment losses | 6.5 | 253.4 | (114.3) |
| Operating Income | 816.0 | 729.9 | |
| Net financing costs | 8 | (19.4) | (18.5) |
| Other financial income and expenses | 8 | (35.1) | (5.5) |
| Income taxes | 9.1 | (136.2) | (112.3) |
| Share of net profit/(loss) from equity-accounted companies | 14 | (5.4) | (1.5) |
| Net profit/(loss) from continuing operations | 619.9 | 592.1 | |
| Net profit/(loss) from discontinued operations | 3.2 | 27.3 | 55.4 |
| Consolidated net profit | 647.2 | 647.5 | |
| - Attributable to shareholders of Ipsen S.A. | 644.4 | 648.6 | |
| - Attributable to non-controlling interests | 2.8 | (1.1) | |
| Basic earnings per share, continuing operations (in euros) | 18.2 | 7.46 | 7.20 |
| Diluted earnings per share, continuing operations (in euros) | 18.2 | 7.40 | 7.14 |
| Basic earnings per share, discontinued operations (in euros) | 18.2 | 0.33 | 0.67 |
| Diluted earnings per share, discontinued operations (in euros) | 18.2 | 0.33 | 0.66 |
| Basic earnings per share (in euros) | 18.2 | 7.79 | 7.87 |
| Diluted earnings per share (in euros) | 18.2 | 7.73 | 7.81 |
Comprehensive income statement
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Profit from continuing operations | 619.9 | 592.1 |
| Profit from discontinued operations | 27.3 | 55.4 |
| Consolidated net profit | 647.2 | 647.5 |
| Actuarial gains/(losses), net of taxes | (3.2) | 11.8 |
| Financial assets at fair value through other items of comprehensive income (OCI), net of taxes | 10.4 | 1.3 |
| Other items of comprehensive income that will not be reclassified to the income statement | 7.2 | 13.1 |
| Revaluation of financial derivatives for hedging, net of taxes | (5.0) | 2.8 |
| Foreign exchange differences, net of taxes | (55.8) | 33.8 |
| Other items of comprehensive income likely to be reclassified to the income statement | (60.9) | 36.6 |
| Other items of comprehensive income from continuing operations | (53.6) | 43.1 |
| Other items of comprehensive income from discontinued operations | — | 6.6 |
| Comprehensive income: consolidated net profit (loss) and gains and (losses) recognized directly in equity (1) |
-53.6 | 49.7 |
| Comprehensive income from continuing operations | 566.3 | 635.2 |
| Comprehensive income from discontinued operations | 27.3 | 61.9 |
| Group Consolidated Comprehensive income | 593.6 | 697.1 |
| - Attributable to shareholders of Ipsen S.A. | 590.8 | 698.0 |
| - Attributable to non-controlling interests | 2.8 | -0.8 |
(1) Impacts from taxes on other items of comprehensive income amounted to €3.3 million for 2023 and -€9.8 million for 2022.
3.2.2 Consolidated balance sheet
| (in millions of euros) | Notes | 31 December 2023 | 31 December 2022 |
|---|---|---|---|
| ASSETS | |||
| Goodwill | 10 | 663.9 | 579.9 |
| Other intangible assets | 11 | 2,678.8 | 1,585.4 |
| Property, plant & equipment | 12 | 574.6 | 581.4 |
| Equity investments | 13 | 114.7 | 109.8 |
| Investments in equity-accounted companies | 14 | 16.7 | 26.4 |
| Non-current financial assets | 20.1 | 0.3 | 0.1 |
| Deferred tax assets(1) | 9.2 | 324.8 | 327.8 |
| Other non-current assets | 15 | 50.8 | 6.1 |
| Total non-current assets | 4,424.5 | 3,216.9 | |
| Inventories | 16.1 | 289.5 | 284.1 |
| Trade receivables | 16.2 | 631.3 | 632.5 |
| Current tax assets | 9 | 106.2 | 41.2 |
| Current financial assets | 20.1 | 10.6 | 31.0 |
| Other current assets | 16.4 | 332.3 | 239.5 |
| Cash and cash equivalents | 17 | 528.4 | 1,169.3 |
| Total current assets | 1,898.4 | 2,397.6 | |
| TOTAL ASSETS | 6,322.9 | 5,614.6 | |
| EQUITY AND LIABILITIES | |||
| Share capital | 18.1 | 83.8 | 83.8 |
| Additional paid-in capital and consolidated reserves | 3,100.8 | 2,554.1 | |
| Net profit/(loss) for the period | 644.4 | 648.6 | |
| Foreign exchange differences | (3.9) | 57.4 | |
| Equity attributable to Ipsen S.A. shareholders | 3,825.1 | 3,344.0 | |
| Equity attributable to non-controlling interests | (1.3) | (0.6) | |
| Total shareholders' equity | 3,823.9 | 3,343.4 | |
| Retirement benefit obligation | 7.3.2.2 | 24.4 | 18.7 |
| Non-current provisions | 19 | 32.8 | 68.5 |
| Non-current financial liabilities | 20.2 | 341.4 | 667.0 |
| Deferred tax liabilities | 9.2 | 226.4 | 77.9 |
| Other non-current liabilities | 15 | 247.2 | 103.7 |
| Total non-current liabilities | 872.2 | 935.7 | |
| Current provisions | 19 | 56.8 | 55.6 |
| Current financial liabilities | 20.2 | 125.1 | 113.8 |
| Trade payables | 16.3 | 771.4 | 647.1 |
| Current tax liabilities | 41.4 | 11.8 | |
| Other current liabilities | 16.5 | 623.2 | 503.3 |
| Bank overdrafts | 17 | 9.0 | 3.8 |
| Total current liabilities | 1,626.8 | 1,335.4 | |
| TOTAL EQUITY & LIABILITIES | 6,322.9 | 5,614.6 |
(1) Deferred tax assets have been restated in respect of the amendment to IAS 12 pertaining to deferred taxes related to assets and liabilities arising from a single transaction as of 1 January 2022 totaling €6.7 million (see note 9.2 to the consolidated financial statements for the year ended 31 December 2023).
3.2.3 Consolidated statement of cash flow
| (in millions of euros) | Notes | 2023 | 2022 |
|---|---|---|---|
| Consolidated net profit | 647.2 | 647.5 | |
| Share of net profit/(loss) from equity-accounted companies | 14 | 5.4 | 1.2 |
| Net profit from discontinued operations | 3.2 | (27.3) | (55.4) |
| Non-cash and non-operating items: | |||
| - Depreciation, amortization, provisions | 11, 12.1, 19 | 87.9 | 336.5 |
| - Change in fair value of financial derivatives | 20 & 21 | 0.7 | 4.4 |
| - Net gains or losses on disposals of non-current assets | 16.6 | (7.5) | |
| - Unrealized foreign exchange differences | 21.1 | (9.5) | |
| - Net financing costs | 8 | 19.4 | 18.5 |
| - Tax expenses | 9.2 | 117.8 | 111.8 |
| - Share-based payment expense | 7.4 | 30.1 | 26.5 |
| Other non cash items (1) | 6.3 & 8 | 87.3 | 67.3 |
| Cash flow from operating activities before changes in working capital requirement | 1,006.2 | 1,141.2 | |
| - (Increase)/decrease in inventories | 16 | (8.9) | (19.9) |
| - (Increase)/decrease in trade receivables | 16 | (1.6) | (86.8) |
| - Increase/(decrease) in trade payables | 16 | 109.5 | 29.1 |
| - Net change in other operating assets and liabilities | 16 | (22.9) | 38.5 |
| Change in working capital requirement related to operating activities | 76.1 | (39.1) | |
| - Taxes paid | (216.3) | (130.7) | |
| NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES | 865.9 | 971.4 | |
| Acquisition of property, plant & equipment | 12.1 | (116.2) | (96.6) |
| Acquisition of intangible assets | 11 | (66.7) | (156.3) |
| Proceeds from disposal of intangible assets and property, plant & equipment | 0.5 | 10.0 | |
| Acquisition of shares in non-consolidated companies | 13 | (5.7) | (7.8) |
| Impact of changes in the consolidation scope | 3.1 & 3.2 | (909.9) | (131.5) |
| Change in working capital related to investment activities | 16 | 24.3 | (89.5) |
| Other cash flow related to investment activities | 1.4 | 13.2 | |
| NET CASH PROVIDED (USED) BY INVESTMENT ACTIVITIES | (1,072.2) | (458.6) | |
| Additional long-term borrowings | 20 | 24.9 | 16.0 |
| Repayment of long-term borrowings | 20 | (300.7) | (1.1) |
| New short-term borrowings | 20 | 2,598.0 | 1,212.8 |
| Repayment of short-term borrowings | 20 | (2,613.0) | (1,262.2) |
| Contingent payments related to acquisitions | (6.0) | (0.1) | |
| Treasury shares | (39.5) | (11.3) | |
| Distributions | 18.3 | (99.6) | (99.3) |
| Dividends paid by subsidiaries to non-controlling interests | — | (0.9) | |
| Paid financial interest | (22.6) | (18.2) | |
| NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES | (458.4) | (164.2) | |
| CHANGE IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS | (664.7) | 348.6 | |
| CHANGE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS | 13.6 | 1.9 | |
| OPENING CASH AND CASH EQUIVALENTS | 17 | 1,165.5 | 809.1 |
| Impact of exchange rate fluctuations | 5.0 | 5.9 | |
| CLOSING CASH AND CASH EQUIVALENTS | 17 | 519.5 | 1,165.5 |
3.2.4 Statement of change in consolidated shareholders' equity
| (in millions of euros) | Share capital |
Share premiums or contributions |
Consolidated reserves (2) |
Foreign exchange differences |
Reserves related to retirement benefit obligations |
Cash flow hedge reserves |
Treasury shares |
Net profit/ (loss) for the period |
Total Group equity |
Equity attributable to non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 |
83.8 | 122.3 | 2,544.9 | 57.4 | (11.2) | 5.3 | (107.2) | 648.6 | 3,344.0 | (0.6) | 3,343.4 |
| Consolidated net profit/ (loss) for the period |
— | — | — | — | — | — | — | 644.4 | 644.4 | 2.8 | 647.2 |
| Gains and (losses) recognized directly in equity (1) |
— | — | 10.4 | (55.8) | (3.2) | (5.0) | — | — | (53.6) | — | (53.6) |
| Consolidated net profit/(loss) and gains and losses recognized directly in equity |
— | — | 10.4 | (55.8) | (3.2) | (5.0) | — | 644.4 | 590.8 | 2.8 | 593.6 |
| Allocation of net profit (loss) from the prior period |
— | — | 654.1 | (5.5) | — | — | — | (648.6) | — | — | — |
| Capital increases/ (decreases) |
— | — | — | — | — | — | — | — | — | (3.5) | (3.4) |
| Share-based payments | — | — | (9.1) | — | — | — | 39.2 | — | 30.1 | — | 30.1 |
| Own share purchases and disposals |
— | — | — | — | — | — | (39.5) | — | (39.5) | — | (39.5) |
| Distributions | — | — | (99.6) | — | — | — | — | — | (99.6) | — | (99.6) |
| Change of consolidation scope |
— | — | — | — | — | — | — | — | — | — | — |
| Other changes | — | — | (0.7) | — | — | — | — | — | (0.7) | — | (0.7) |
| Balance at 31 December 2023 |
83.8 | 122.3 | 3,100.0 | (3.9) | (14.4) | 0.3 | (107.5) | 644.4 | 3,825.1 | (1.3) | 3,823.9 |
(1) Detailed items in note 3.2.1 – "Comprehensive income statement".
(2) The main sources of consolidated reserves were as follows:
• Reserves on financial assets at fair value through other items of comprehensive income;
• Retained earnings.
| (in millions of euros) | Share capital |
Share premiums or contributions |
Consolidated reserves (2) |
Foreign exchange differences |
Reserves related to retirement benefit obligations |
Cash flow hedge reserves |
Treasury shares |
Net profit/ (loss) for the period |
Total Group equity |
Equity attributable to non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2021 |
83.8 | 122.3 | 1,989.2 | 37.2 | (23.2) | 2.4 | (123.1) | 646.6 | 2,735.2 | 2.5 | 2,737.7 |
| Application of IAS 12 amendment for deferred tax related to assets and liabilities arising from a single transaction |
— | — | 6.7 | — | — | — | — | — | 6.7 | — | 6.7 |
| Balance at 1 January 2021 |
83.8 | 122.3 | 1,995.9 | 37.2 | (23.2) | 2.4 | (123.1) | 646.6 | 2,741.9 | 2.5 | 2,744.4 |
| Consolidated net profit/ (loss) for the period |
— | — | — | — | — | — | — | 648.6 | 648.6 | (1.1) | 647.5 |
| Gains and (losses) recognized directly in equity (1) |
— | — | 1.3 | 33.4 | 11.8 | 2.8 | — | — | 49.3 | 0.3 | 49.7 |
| Consolidated net profit/(loss) and gains and losses recognized directly in equity |
— | — | 1.3 | 33.4 | 11.8 | 2.8 | — | 648.6 | 698.0 | (0.8) | 697.1 |
| Allocation of net profit (loss) from the prior period |
— | — | 646.4 | 0.2 | — | — | — | (646.6) | — | — | — |
| Capital increases/ (decreases) |
— | — | — | — | — | — | — | — | — | — | — |
| Share-based payments | — | — | 0.7 | — | — | — | 26.7 | — | 27.3 | — | 27.3 |
| Own share purchases and disposals |
— | — | — | — | — | — | (10.7) | — | (10.7) | — | (10.7) |
| Distributions | — | — | (99.3) | — | — | — | — | — | (99.3) | (0.9) | (100.2) |
| Change of consolidation scope |
— | — | — | (13.4) | 0.2 | — | — | — | (13.2) | (1.4) | (14.6) |
| Other changes | — | — | — | — | — | — | — | — | — | — | — |
| Balance at 31 December 2022 |
83.8 | 122.3 | 2,544.9 | 57.4 | (11.2) | 5.3 | (107.2) | 648.6 | 3,344.0 | (0.6) | 3,343.4 |
(1) Detailed in section 3.2.1 – "Comprehensive income statement".
(2) The main sources of consolidated reserves were as follows: • Reserves on financial assets at fair value through other comprehensive income;
• Retained earnings.
IPSEN – CONSOLIDATED FINANCIAL STATEMENTS 2023 9
3.2.5 Notes
Introduction
- Ipsen is a global biopharmaceutical group focused on innovation and Specialty Care.
- Its registered office is located at 65 Quai Georges Gorse, 92100 Boulogne-Billancourt, France.
- These notes form an integral part of Ipsen Group's consolidated financial statements (hereafter the "consolidated financial statements").
- All amounts are expressed in millions of euros unless otherwise specified.
- The consolidated financial statements are closed on 31 December every year. Individual statements included in the consolidated financial statements are prepared on the closing date of the consolidated financial statements, 31 December, and cover the same period.
- The Group's Board of Directors approved the Ipsen S.A. consolidated financial statements on 7 February 2024. They will be submitted to the Shareholders' Meeting for approval on 28 May 2024.
| Note 1 | Significant events and transactions during the period that had an impact on the consolidated financial statements as of 31 December 2023 |
11 |
|---|---|---|
| Note 2 | Accounting principles and methods, and compliance statement | 12 |
| Note 3 | Changes in the scope of consolidation | 14 |
| Note 4 | Segment reporting | 16 |
| Note 5 | Revenue and other operating income | 17 |
| Note 6 | Operating income | 19 |
| Note 7 | Personnel | 21 |
| Note 8 | Net financial income/expense | 26 |
| Note 9 | Income taxes | 27 |
| Note 10 | Goodwill | 30 |
| Note 11 | Intangible assets | 31 |
| Note 12 | Property, plant & equipment | 34 |
| Note 13 | Equity investments | 37 |
| Note 14 | Investments in equity-accounted companies | 38 |
| Note 15 | Other non-current assets and liabilities | 38 |
| Note 16 | Current assets and liabilities | 39 |
| Note 17 | Cash and cash equivalents | 40 |
| Note 18 | Consolidated shareholders' equity | 41 |
| Note 19 | Provisions | 42 |
| Note 20 | Financial assets and liabilities | 43 |
| Note 21 | Financial risks, hedge accounting and fair value of financial instruments | 45 |
| Note 22 | Related-party information | 48 |
| Note 23 | Commitments and contingent liabilities | 48 |
| Note 24 | Subsequent events with no impact on the consolidated financial statements as of 31 December 2023 |
52 |
| Note 25 | Consolidation scope | 52 |
| Note 26 | Fees paid to the Statutory Auditors | 54 |
Note 1 Significant events and transactions during the period that had an impact on the consolidated financial statements as of 31 December 2023
Note 1.1 Albireo acquisition
On 2 March 2023, the Group completed the acquisition of Albireo Group, whose lead asset and medicine is Bylvay (odevixibat). This medicine is approved to treat progressive familial intrahepatic cholestasis (PFIC) and has two additional investigational indications in rare, pediatric liver diseases.
Under this transaction, Ipsen acquired all issued and outstanding Albireo shares at a price of \$42.00 per share in cash plus one non-transferable contingent value right (CVR) of \$10.00 per share related to the U.S. FDA approving Bylvay to treat biliary atresia (BA) by no later than 31 December 2027.
The Group used cash and existing lines of credit to finance the acquisition.
The acquisition cost totaled €918 million and the transaction generated €97 million in goodwill.
Note 1.2 Bylvay
In June 2023, the U.S. FDA approved Bylvay (odevixibat) to treat cholestatic pruritus in patients with Alagille syndrome (ALGS) aged 12 months and up.
In July 2023, the European Medicines Agency (EMA) Committee for Medicinal Products for Human Use (CHMP) issued a positive opinion based on data from the Phase III ASSERT clinical trial regarding approval of Bylvay (odevixibat) to treat cholestatic pruritus in patients with Alagille syndrome (ALGS) in patients aged six months and up.
After the European Medicines Agency's Committee for Orphan Medicinal Products (COMP) recommended not to maintain Bylvay's orphan drug designation to treat ALGS in October 2023, in December 2023, Ipsen submitted a new marketing authorization application to the European Medicines Agency under a new brand name for the treatment of ALGS.
Note 1.3 Sohonos Palovarotene
On 16 August 2023, the U.S. FDA approved the drug Sohonos (palovarotene capsules), a breakthrough treatment for adults and pediatric patients aged 8 years and older for females and 10 years and older for males with fibrodysplasia ossificans progressiva (FOP).
In July 2023, the European Commission voted to deny palovarotene's marketing authorization to treat FOP. This decision followed the E.U.'s Committee for Medicinal Products for Human Use's (CHMP) negative opinion handed down on 26 May 2023 after reexamining the treatment.
The regulatory process is ongoing in other countries.
Given these developments, the Group conducted an impairment test on the intangible assets related to palovarotene on 31 December 2023. This impairment test led to a €280 million reversal of impairment (see Notes 9.2 and 11.2.4).
Note 1.4 Elafibranor
On 30 June 2023, Ipsen announced positive topline data from the Phase III ELATIVE clinical trial testing the safety and efficacy of elafibranor. Elafibranor is an investigational dual α,δ PPAR agonist being assessed to treat patients with the rare cholestatic liver disease, primary biliary cholangitis (PBC).
In December 2023, U.S. authorities accepted the new drug application for the investigational drug elafibranor to treat primary biliary cholangitis. The U.S. FDA granted priority review status with 10 June 2024 set as the Prescription Drug User Fee Act (PDUFA) goal date.
The European Medicines Agency (EMA) has also validated the Marketing Authorization Application (MAA) for elafibranor.
Note 1.5 Onivyde
In June 2023, the FDA accepted Ipsen's supplemental new drug application (sNDA) for Onivyde plus 5 fluorouracil/ leucovorin and oxaliplatin as a potential first-line treatment for metastatic pancreatic ductal adenocarcinoma (mPDAC).
Remeasuring the earnout to pay in the event of this regulatory approval by the FDA, led the Group to recognize an additional expense under Other operating income/ (expenses) (see note 6.3).
Note 2 Accounting principles and methods, and compliance statement
Note 2.1 General principles and compliance statement
The main accounting methods used to prepare the consolidated financial statements are described below. Unless otherwise stated, Ipsen Group used these methods consistently for all financial years presented.
In compliance with European regulation No. 1606 / 2002 adopted on 19 July 2002 by the European Parliament and the European Council, the Group's consolidated financial statements for 2023 were prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the European Union as of the date the Group prepared these consolidated financial statements. The IFRS as endorsed by the European Union differ in certain aspects from the IFRS published by the IASB. Nevertheless, the Group has verified that the financial information for the periods presented would not have been substantially different if it had applied IFRS as published by the IASB.
International accounting standards include International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), as well as the interpretations issued by the Standing Interpretations Committee (SIC), and the International Financial Reporting Standards Interpretations Committee (IFRIC).
All the standards adopted by the European Union are available on the European Commission's website:
https://ec.europa.eu/info/business-economy-euro/companyreporting-and-auditing/company-reporting/financialreporting_en#ifrs-endorsement-process.
The consolidated financial statements are prepared using the historical cost principle, except for certain asset and liability classes, in accordance with IFRS. The related classes are described in the notes below.
Note 2.2 Recognition of deferred tax related to assets and liabilities arising from a single transaction
As part of the retroactive amendment of IAS 12 pertaining to deferred tax assets related to assets and liabilities arising from a single transaction, on 1 January 2022, the Group recognized €6.7 million in tax assets and liabilities related to lease agreements with a corresponding entry in consolidated reserves (see note 9.2 to the consolidated financial statements for the year ended 31 December 2023).
The Group did not perform a restatement of the income statement and the cash flow statement to account for the impacts as of the end of December 2022 as the impacts were non-material.
Note 2.3 Climate change
In 2021, the Group joined the "Business Ambition for 1.5°C" initiative and committed to reducing greenhouse gas (GHG) emissions by 2030 in particular, by:
- halving absolute GHG emissions from the Group's infrastructure and automotive fleet;
- working with partners upstream and downstream to reduce indirect GHG emissions.
Ipsen has already sped up efforts to combat climate change. More than 85% of its electricity consumption worldwide comes from renewable energy sources.
The Group is also working to improve the energy efficiency of its facilities, optimize the energy mix of its fleet and invest in innovative heat recovery technologies.
To achieve net zero emissions, Ipsen has also committed to offset any of its carbon footprint left that hasn't already been eliminated in its value chain by 2030.
The roll-out of these programs is reflected in the Group's financial statements under expenses and operating investments made during the year and have been accounted for, where applicable, in the accounting assumptions formulated by management when preparing these financial statements, especially when estimating the 2024 budget and the medium-term forecast used by the Group to make the business plan the Group used for 2023 annual impairment tests (notes 10.2 and 11.2). No other material impact related to the climate is reflected in the 2023 financial statements.
Note 2.4 Standards, amendments and interpretations that took effect on 1 January 2023
The mandatory standards, amendments and interpretations published by the IASB and applicable as of 1 January 2023 are listed below:
- Amendments to IAS 1 Presentation of Financial Statements – Disclosure of Accounting Policies;
- Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors – Definition of an Accounting Estimate;
- Amendments to IAS 12 Income Taxes Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction;
- IFRS 17 Insurance Contracts and amendments.
These amendments did not have a material impact on the Group's condensed consolidated financial statements as of 31 December 2023, excepted the amendments to IAS12 (see Note .2.2)
The Group reviewed legislation that took effect on 1 January 2023 and concluded that there is no material impact on the Group's consolidated financial statements.
Note 2.5 Standards, amendments and interpretations endorsed by the European Union and not adopted early by the Group
The Group did not opt for early adoption of the standards, amendments and improvements endorsed by the European Union for which the application was not mandatory on 1 January 2023, namely:
• Amendment to IAS 12 – Income Taxes – International Tax Reform – Pillar II.
In December 2021, the Organisation for Economic Cooperation and Development (OECD) published Global Anti-Base Erosion Rules (GloBE) as part of Pillar II. These rules are part of a two-pillar solution addressing tax challenges arising due to the digitization of the economy. More than 135 countries and jurisdictions have adopted these rules. Pillar II rules aim to ensure that multinational companies pay a minimum amount of income tax from each jurisdiction they operate in through a supplementary tax system set up guaranteeing a minimum effective tax rate of 15%.
This tax reform was adopted as part of the Finance Act and will take effect in France starting in the financial year opening on 1 January 2024. Due to the amount of the Group's revenue, the Group does fall under the scope of this reform.
Ipsen is currently reviewing how applying this amendment will affect the Group. Based on estimates the Group has made for past years, Ipsen does not expect any material financial impact.
On 23 May 2023, the IASB published amendments to IAS 12 – Income Taxes – adopted by the European Union on 2 November 2023 by introducing a temporary exemption from recognizing deferred taxes from the Pillar 2 reform. The Group has applied this exemption as of 31 December 2023.
Note 2.6 Standards, amendments and interpretations published but not yet endorsed by the European Union
Note 2.6.1 IASB publications not yet endorsed by the European Union
The standards, amendments and interpretations published but not yet endorsed by the European Union are the amendments to IAS 7 and IFRS 7 – Disclosure Requirements and 'Signposts' within Existing Disclosure Requirements Asking Entities to Provide Qualitative and Quantitative Information about Supplier Finance Arrangements.
The Group was still reviewing the impact of standards and amendments published by the IASB but not yet endorsed by the European Union as of the date these consolidated financial statements were approved.
Note 2.6.2 IASB publications after the closing date
No standard or interpretation was published by the IASB since the closing date or up to the date these consolidated financial statements were approved.
Note 2.7 Use of estimates
Preparing financial statements in accordance with international financial reporting standards requires Group management to make estimates and use certain assumptions that are likely to impact the carrying value of assets and liabilities, shareholders' equity, income and expense items, and information provided in the notes to the financial statements.
Group management has regularly made these estimates and assumptions based on its past experience and other factors deemed reasonable. Changing assumptions, in particular as a result of the economic or financial environment, which could weaken some of the Group's partners and make it difficult to estimate future outlook, could ultimately lead to different amounts.
The estimates were made based on information available at the closing date, after taking into account subsequent events.
The main material estimates made by Group management concern changes to how employee benefits are measured (see note 7), any impairment of goodwill (see note 10) or intangible assets (see note 11), deferred tax asset assessments (see note 9), measuring the value of contingent payments to be paid or earnouts to be received (see notes 15 and 16) as well as measuring the value of provisions (see note 19).
Note 2.8 Translation of financial statements in foreign currencies
The Group's consolidated financial statements are denominated in euros. In accordance with IAS 21, the assets and liabilities of subsidiaries whose functional currency is not the euro are translated at the exchange rates prevailing on the closing date. No Group entity operates in a hyperinflationary economy. Their income statements and the items in their cash flow statement are translated at the average rate for the year, which comes close to the prevailing exchange rate as of the date of the different transactions, as long as there are no significant fluctuations.
Exchange differences from translating balance sheets and income statements are recorded under the "Cumulative translation reserves" line item, which forms an integral part of shareholders' equity, and under "Non-controlling interests" for the share attributable to third parties. These differences arise from:
- any difference between the exchange rates used for the opening and closing balance sheets found when translating balance sheet items;
- any difference between the year's average rate and closing rate.
Goodwill and fair value adjustments arising when a foreign entity is acquired are treated as the foreign entity's assets and liabilities. As such, they are expressed in the entity's functional currency and translated at the exchange rate prevailing on the closing date.
During consolidation, exchange differences due to the translation of net investments in businesses abroad and of loans and other exchange instruments designated as hedging instruments for these investments are recognized in equity. When a foreign entity is sold, these translation differences, initially recognized as equity, are recorded in profits or losses on disposals.
Note 2.9 Translation of receivables, payables, transactions, and flows denominated in foreign currencies
Receivables and payables denominated in foreign currencies are initially translated at the exchange rates prevailing on the transaction date and then revalued at the closing rates prevailing on the reporting date.
Exchange differences on monetary assets denominated in foreign currencies are recognized in the income statement.
Exchange differences arising from eliminating foreign currency transactions between fully consolidated companies are recorded in "cumulative translation reserves" under shareholders' equity and under "non-controlling interests" for the share attributable to third parties, to eliminate their impact on consolidated results. Exchange differences arising from foreign currency cash flow movements between fullyconsolidated companies are accounted for under a separate line item in the consolidated statement of cash flows.
Note 3 Changes in the scope of consolidation
Note 3.1 Business Combinations
Note 3.1.1 Accounting Principles
Business combinations are accounted for using the purchase method.
The cost of an acquisition is based on the fair value of the assets acquired, equity instruments issued, and liabilities incurred or assumed from the previous owners on the acquisition date. The costs directly attributable to the combination are accounted for as "Other operating expenses" in the period they are incurred.
As a result, when an exclusively-controlled company is consolidated for the first time, identifiable assets and liabilities are valued at their fair value, apart from exceptions specifically provided for in IFRS 3 – Business Combinations.
Under business combinations, other intangible assets acquired related to Research and Development in progress that can be reliably measured are identified separately in goodwill and recorded under "Other intangible assets" in accordance with IFRS 3 - Business Combinations, and IAS 38 - Intangible Assets. A related deferred tax liability is also recorded, if applicable.
When the value of the assets and liabilities is recognized on a provisional basis, adjustments resulting from facts and circumstances existing on the transaction date are recorded on the balance sheet as a retroactive adjustment in accordance with IFRS 3 - Business Combinations.
Note 3.1.2 Acquisition of Albireo Inc.
Albireo is a leading innovator in bile-acid modulators to treat rare liver conditions.
On 2 March 2023, the Group completed its purchase of the company, acquiring 100% of the company's share capital and taking control on this date. This acquisition is considered a business combination.
The Group allocated the acquisition cost and incorporated the impacts into the condensed consolidated financial statements as of 30 June 2023. The Group may adjust this allocation within 12 months following the acquisition.
The Group recognized €89 million in acquisition costs under Other operating income/(expenses) as of 31 December 2023, which primarily included transaction and consolidation fees.
A breakdown of the acquisition price is as follows:
| in millions of euros | Opening Balance Sheet |
|---|---|
| Price paid to purchase tendered shares as part of a merger |
814 |
| Fair value of contingent consideration (Contingent Value Rights) |
104 |
| Acquisition price | 918 |
The business combination related to acquiring Albireo group led Ipsen to recognize €97 million in goodwill.
(in millions of euros)
| Acquisition price | 918 |
|---|---|
| Intellectual Property - Tazverik | 1,070 |
| Other assets (intangible, tangible, financial) | 10 |
| Other non-current assets | 66 |
| Deferred tax asset | 99 |
| Inventories | 30 |
| Trade receivables | 7 |
| Other current assets | 38 |
| Overdraft | (110) |
| Other non-current liabilities | (65) |
| Deferred tax liability | (266) |
| Trade payables | (28) |
| Other current liabilities | (28) |
| Fair value of acquired assets and assumed liabilities |
822 |
| Goodwill | 97 |
Net cash inflows amounted to €933 million.
| in millions of euros | Opening Balance Sheet |
|---|---|
| Price paid to purchase tendered shares as part of a merger |
814 |
| Financial liabilities including bank overdrafts | 110 |
| Transaction costs for Ipsen | 9 |
| Net cash inflows | 933 |
Ipsen fully consolidated Albireo group as well as these six subsidiaries into its scope of consolidation.
As of 31 December 2023, Albireo contributed €74 million to Group's revenue. Albireo's contribution to net income amounted to a €146 million loss.
Note 3.2 Disposals, non-current assets held for sale and discontinued operations
Note 3.2.1 Accounting Principles
A non-current asset, or group of assets and liabilities, is classified as held for sale if its carrying value will be recovered mainly through a sales transaction rather than through continuing use. For this to be the case, the asset or disposal group held for sale must be available for immediate sale and the sale must be highly likely.
For the sale to be highly likely, the appropriate level of management must be committed to a plan to sell the asset (or disposal group), and an active program to locate a buyer and complete the plan must be initiated.
An operation is classified as discontinued if it is a business the Group has sold or is classified as held for sale, and:
- it represents a principal and distinct business line or geographic region;
- it is part of a specific and coordinated plan to dispose of a principal and distinct business line or geographic region; or
- it is a subsidiary acquired exclusively for resale.
During the sale of a business or subsidiary, the loss of exclusive control leads to derecognizing assets and liabilities (including goodwill) as well as non-controlling interests. As of the date control is lost, the total income from the sale is determined by comparing proceeds from the sale to the carrying amount of the sold asset. This is shown in the income statement under the "Income from discontinued operations" line item.
Note 3.2.2 Sale of the Consumer Healthcare Business
Under the sales agreement for the Consumer Healthcare business, which was completed on 27 July 2022, the Group recognized a potential earnout to be received estimated at €27,3 million and recognized in Net profit from discontinued operations line item.
Note 3.3 Other changes in scope
The Group did not create any subsidiaries in 2023.
Note 4 Segment reporting
In accordance with IFRS 8 – Operating Segments, the segment reporting shown was prepared based on management data the Executive Leadership Team (the chief operating decision maker) uses to analyze operating performance and to decide how to allocate resources.
The Group only uses one operating segment now—the Specialty Care segment.
The Group uses Core Operating Income to measure its performance and to allocate resources. Core Operating Income is operating income that excludes amortization expenses for intangible assets (excluding software), restructuring costs, impairment losses on intangible assets and property, plant and equipment, as well as other items arising from significant events that could distort the reading of the Group's performance from one year to another.
This performance indicator does not replace IFRS indicators and should not be viewed as such. It is used in addition to IFRS indicators.
Note 4.1 Core Operating Income
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Sales | 3,127.5 | 3,025.0 |
| Revenue | 3,306.4 | 3,156.4 |
| Core Operating Income | 1,001.0 | 1,115.4 |
| % of net sales | 32.0 % | 36.9 % |
2
A reconciliation between Core Operating Income and Operating Income is presented in the table below:
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Core Operating Income | 1,001.0 | 1,115.4 |
| Amortization of intangible assets, excluding software | (207.5) | (103.6) |
| Other operating income and expenses (1) | (203.2) | (140.6) |
| Restructuring costs | (27.7) | (26.9) |
| Impairment losses | 253.4 | (114.3) |
| Operating Income | 816.0 | 729.9 |
(1) Other operating expenses of €183.2 million mainly related to Epizyme's and Albireo's acquisition and transaction costs, Ipsen's transformation programs, the discontinuation of clinical trials and the change in Onivyde earnouts following the clinical-trial results for new indications.
Note 5 Revenue and other operating income
The Group's revenue mainly includes pharmaceutical sales. It is recognized when control of the goods or services are transferred to the customer. Revenue is recorded for the amount that the Group expects to receive:
- proceeds from pharmaceutical sales are recognized when transfer of control occurs; in most agreements, when products are physically transferred (delivery), in accordance with the delivery and acceptance terms agreed upon with the customer;
- revenue from product sales comes from pharmaceutical sales net of returns, rebates and discounts granted to customers as well as certain payments due to public health
authorities determined based on sales. The Group recognizes rebates and discounts at the same time as the sales and identifies them as being a variable pricing element pursuant to IFRS 15.
Regarding agreements signed with distributors, sales are recorded when the products are physically transferred to the distributors if the agreement is a consignment agreement, or when the distributor is an agent. In this case, the sale is recognized on the date control is transferred to the end customer. The commissions paid are recorded under the "selling costs" line item.
Note 5.1 Sales by geographical region
| 2023 | 2022 | |||
|---|---|---|---|---|
| (in millions of euros) | Amounts | % share | Amounts | % share |
| North America | 1,041.8 | 33 % | 1,032.1 | 34 % |
| Europe | 1,256.6 | 40 % | 1,237.3 | 41 % |
| Rest of the World | 829.1 | 27 % | 755.6 | 25 % |
| Group Sales | 3,127.5 | 100 % | 3,025.0 | 100 % |
Note 5.2 Sales by therapeutic area and product
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Oncology | 2,351.2 | 2,379.5 |
| Somatuline ® | 1,065.6 | 1,218.0 |
| Decapeptyl ® | 545.4 | 529.7 |
| Cabometyx ® | 534.8 | 448.7 |
| Onivyde ® | 163.7 | 162.4 |
| Tazverik ® | 37.7 | 12.7 |
| Other Oncology products | 4.0 | 8.0 |
| Neurosciences | 659.3 | 604.4 |
| Dysport ® | 648.8 | 593.6 |
| Other Neurosciences products | 10.5 | 10.8 |
| Rare Diseases | 116.9 | 41.1 |
| Bylvay ® | 73.8 | — |
| NutropinAq ® | 18.8 | 27.2 |
| Increlex ® | 17.3 | 13.9 |
| Sohonos ® | 7.1 | — |
| Group Sales | 3,127.5 | 3,025.0 |
Note 5.3 Other revenue
Other revenue includes:
- royalties received;
- revenue received for license agreements signed with partners, and miscellaneous services.
Note 5.3.1 Royalties received
Royalties received are recorded under "Other revenue" according to the revenue generated over the period by partners and contractual royalty rates.
Note 5.3.2 Revenue received under licensing agreements with partners ("upfront payments" or "milestone payments")
Revenue received under licensing agreements break down into two distinct types, as follows:
• Revenue from static licenses when control has been transferred to the customer and under which the Group has an enforceable payment right. This revenue is recognized on the date when control of the licensed asset is transferred;
• Revenue received from dynamic licenses correspond to either the right held by the customer to use an intangible asset without a transfer of control (commercialization right for a defined period of time), or to a situation where the licensing agreement cannot be separated from the sale of the goods or services. This type of revenue is spread over the lifespan of the licensing agreement.
Off balance-sheet commitments to be received as milestone payments defined in the Group's main agreements are presented in note 23.1.2. Payments received for these milestones are recognized on the date when the regulatory triggering event occurs and after both parties give their approval.
Note 5.3.3 Miscellaneous services
Revenue generated by various services provided are recognized based on the goods or services delivered to the other contracting party.
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Royalties received | 124.6 | 113.8 |
| Milestone payments – Licenses | 54.3 | 17.6 |
| Other (co-promotion revenues, re-billings) | — | 0.1 |
| Other revenues | 178.9 | 131.5 |
Other revenue amounted to €178.9 million in 2023 (€131.5 million reported in 2022). This change was due to an increase in royalties received from Galderma for Dysport® as well as other income from licenses for Onivyde® .
Note 6 Operating income
Note 6.1 Cost of sales
Cost of sales primarily includes the industrial cost of goods sold and royalties paid under licenses. The industrial cost of goods sold includes the cost of raw materials consumed, including inbound freight costs, direct and indirect costs for manufacturing services, personnel, manufacturing-related depreciation, all types of external costs related to manufacturing activities, such as electricity, water, maintenance, and equipment costs, and indirect costs, such as the share of purchasing, human resources and IT costs. Manufacturing costs also include quality control, production quality assurance, engineering, and third-party logistics expenses.
Note 6.2 Research and Development
Note 6.2.1 Research costs
Internal pharmaceutical development costs are recorded under expenses when they are incurred.
Note 6.2.2 Development costs
In-house pharmaceutical development costs are expensed in the period during which they are incurred as long as capitalization criteria are not deemed to be met.
In accordance with IAS 38, internal development costs are recognized as intangible assets only if the following six criteria have been met:
- the development project is technically feasible;
- the Group intends to complete the project;
- the Group is able to use the intangible asset;
Note 6.3 Other operating income and expenses
- the Group can demonstrate the probable future economic benefit of the asset;
- the Group has the technical, financial and other resources to complete the project; and
- the Group can reliably measure development costs.
Due to the risks and uncertainties associated with regulatory approvals and the research and development process, the six criteria for intangible assets are not deemed to be fulfilled until marketing authorization for the drugs has been granted, i.e. approval of the Marketing Authorization Application (MAA).
As a result, internal development expenses, primarily consisting of clinical study costs arising before approval of the MAA, are generally recognized in "Research and development expenses" as soon as they are incurred.
Note 6.2.3 Research and Development Tax Credits in France
The Research tax credit in France is classified as an operating grant, which is common practice within the pharmaceutical industry. In accordance with IAS 20 – Accounting for Government Grants, operating grants are recognized in operating income, after the R&D expenses to which they are directly linked have been deducted.
Research and Development tax credits in the Group's other tax jurisdictions are typically accounted for by deducting the tax expense as they can only be deducted and are not refundable.
Other operating income and expenses primarily include amortization expenses for intangible assets (excluding software), the impact of cash flow hedges related to commercial operations, capital gains and losses on asset disposals, and any item not directly related to operations.
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Other operating income | 62.6 | 32.1 |
| of which group transformation projects | 2.6 | 18.0 |
| of which adjustment of the fair value of contingent assets and liabilities | — | 2.3 |
| of which cash flow hedges | 19.9 | — |
| Other operating expenses | (453.3) | (305.1) |
| of which amortization of intangible assets (excluding software) | (207.5) | (103.6) |
| of which group transformation projects | (184.7) | (90.0) |
| of which adjustment of the fair value of contingent assets and liabilities | (40.9) | (56.2) |
| of which cash flow hedges | — | (28.0) |
| Other operating income/(expenses) | (390.7) | (273.0) |
Other operating income and expenses accounted for a €390.7 million net expense in 2023, mainly related to amortizing the Bylvay, Cabometyx, Onivyde and Tazverik intangible assets, costs from Ipsen's transformation programs, which include Epizyme and Albireo's consolidation costs, and remeasuring the Onivyde earnout to be paid out totaling €40 million.
In 2022, other operating income and expenses came to €273.0 million in expenses. The expenses were mainly associated with amortization expenses on the Cabometyx and Onivyde intangible assets and costs from the Group's transformation programs.
Note 6.4 Restructuring costs
Restructuring costs accounted for €27.7 million in expenses and primarily pertained to restructuring projects in the United States due to the integration of Albireo.
In late December 2022, this expense totaled €26.9 million. It was mainly impacted by transformation projects, and mainly due to Epizyme's consolidation.
Note 6.5 Impairment losses
Impairment losses during the year corresponded to:
- reversal of the impairment of the intangible asset, palovarotene, totaling €280 million, the details of which are provided in note 11.2;
- impairment of intangible assets related to Research and Development programs following strategic decisions and/ or negative results obtained from clinical trials in progress.
Note 6.6 Operating income per type of expense
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Revenue | 3,306.4 | 3,156.4 |
| Personnel expenses (1) | (898.0) | (771.8) |
| Net provisions | 1.1 | (25.1) |
| Net depreciation and amortization of property, plant and equipment and software | (112.3) | (94.5) |
| Amortization of intangible assets (excluding software) | (207.5) | (103.6) |
| Impairment losses on intangible assets (excluding software) | 253.4 | (114.3) |
| Others | (1,527.3) | (1,317.2) |
| Total operating income/(expense) | 816.0 | 729.9 |
(1) Personnel expenses are detailed in note 7 to the consolidated financial statements.
Note 7 Personnel
Note 7.1 Headcount
At the end 2023, the Group totaled 5,325 employees of which 89 related to Consumer Healthcare business, compared to 5,072 at the end of 2022.
The average headcount in 2023 was 5,234 employees of which 93 related to Consumer Healthcare business, compared to 5,415 in 2022.
Note 7.2 Employee expenses
Employee expenses, which are included in the cost of goods sold, selling costs, corporate overheads, research and development expenses, and restructuring costs, encompass the following items:
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Wages and salaries | (659.4) | (553.1) |
| Employer's Social security contributions and payroll taxes | (186.7) | (169.3) |
| Interest on employee benefits | (4.1) | (4.3) |
| Share-based payment expenses | (34.1) | (27.8) |
| Employee profit-sharing | (15.5) | (13.9) |
| Other personnal charges | 1.9 | (3.3) |
| Total - Employee expenses | (898.0) | (771.8) |
In 2023, the average rate of Social security contributions and payroll taxes amounted to 28.3% of gross payroll, compared to 30.6% in 2022.
Note 7.3 Long-term employee benefits
Note 7.3.1 Benefit Plans
Note 7.3.1.1 Retirement benefit obligations
In some countries, the Group's employees are eligible for:
- supplementary retirement in the form of pensions paid out after the employee retires;
- or a retirement payment upon departure paid out in a lump sum at time of retirement.
The main countries that have defined benefit plans are France and the United Kingdom. In France, a small number of employees also receive a supplementary pension plan.
The corresponding commitments are taken into account according to rights acquired by the beneficiaries either as:
- contributions to independent organizations (insurance companies) responsible for paying the pensions and other benefits (defined contribution plans);
- provisions (defined benefit plans).
For basic plans and other defined contribution plans, the Group recognizes contributions to be paid under expenses when they are due, as the Group has no commitment beyond the contributions paid out.
For defined benefit plans, pension expenses are determined by third-party actuaries using the projected unit credit method.
Note 7.3.1.2 Other long-term commitments
The Group also pays out amounts to reward employees for their years of service in the form of bonuses. Essentially they are long service awards, mostly in France.
The Group creates provisions for these commitments.
Note 7.3.2 Measuring and recognizing commitments
The Group's obligations regarding all of these services are calculated by an outside actuary using applicable assumptions in the countries where the plans are located.
Discount rates are determined by referring to market rates based on high-quality corporate bonds. The main reference index used for the euro zone and the United Kingdom is the iBoxx Corporate AA Benchmark Indices.
Assumptions for staff turnover and mortality rates are specific to each country.
Some commitments are covered by financial assets corresponding to funds invested with insurance companies (plan assets).
The impact of profit from asset returns used to cover plans on the income statement is determined based on the discount rate of the commitments.
Unfinanced commitments and underfunded plans are recorded under "Provisions for employee commitments" on the balance sheet.
Note 7.3.2.1 Assumptions used
The main actuarial assumptions the Group used as of 31 December 2023 are described below:
| 31 December 2023 | ||||
|---|---|---|---|---|
| Europe (excluding UK) | United Kingdom | Asia - Oceania | ||
| Discount rate | 3.17 % | 4.51 % | 3.15 % | |
| Inflation rate | 2.0 % | 2.65 % | N/A | |
| Rate of increase in salaries, net of inflation | Varies by socio professional category |
N/A | 5.6 % | |
| Rate of increase in pensions | N/A | 2.65 % | N/A |
A 1.0% increase in the discount rate would result in a 9.7% decrease in commitments in France, a 12.5% decline in commitments in the United Kingdom and a 10.4% decrease in commitments in the Asia-Oceania region.
| 31 December 2022 | ||||
|---|---|---|---|---|
| Europe (excluding UK) | United Kingdom | Asia - Oceania | ||
| Discount rate | 3.74 % | 4.77 % | 3.7 % | |
| Inflation rate | 2.00 % | 3.25 % | N/A | |
| Rate of increase in salaries, net of inflation | Varies by socio professional category |
N/A | 5.6 % | |
| Rate of increase in pensions | N/A | 3.05 % | N/A |
Note 7.3.2.2 Reconciliation between balance sheet assets and liabilities
| 31 December 2023 | 31 December 2022 | |||
|---|---|---|---|---|
| (in millions of euros) | Post employment benefits |
Other long term benefits |
Total long-term personnel benefits |
Total long-term personnel benefits |
| Defined benefit plan obligations - Opening balance | 46.5 | 3.7 | 49.8 | 76.4 |
| Current service costs | 2.6 | 0.5 | 3.1 | 4.9 |
| Past service costs (plan amendments and curtailments) | 0.4 | — | 0.4 | — |
| Interest expense on obligations | 1.8 | 0.1 | 2.0 | (0.1) |
| Actuarial gains and (losses) - changes to demographic assumptions | 0.2 | 0.3 | 0.4 | (0.5) |
| Actuarial gains and (losses) - changes to discount rate | 1.5 | 0.1 | 1.6 | (21.9) |
| Actuarial gains and (losses) - experience adjustments | (0.2) | (0.4) | (0.5) | — |
| Benefits paid | (3.8) | (0.1) | (3.9) | (1.9) |
| Changes in scope | — | — | — | (5.5) |
| Exchange differences | 0.1 | — | 0.1 | (1.0) |
| Other | — | (0.3) | (0.3) | (0.3) |
| Defined benefit plan obligations - Closing balance | 49.0 | 4.0 | 53.0 | 50.1 |
| Fair value of assets allocated to plans – Opening balance | 31.3 | — | 31.3 | 35.7 |
| Interest income on plan assets | 1.3 | — | 1.3 | 0.5 |
| Actuarial gains/(losses) on plan assets | (2.8) | — | (2.8) | (6.7) |
| Employee contributions to plan assets | — | — | — | — |
| Employer's contributions to plan assets | 2.1 | — | 2.1 | 3.6 |
| Benefits paid from plan assets | (3.1) | — | (3.1) | (0.3) |
| Changes in scope | — | — | — | (0.5) |
| Exchange differences | 0.1 | — | 0.1 | (1.0) |
| Other | (0.4) | — | (0.4) | — |
| Fair value of assets allocated to plans – Closing balance | 28.6 | — | 28.6 | 31.5 |
| Closing net liability recognized in the balance sheet | 20.4 | 4.0 | 24.4 | 18.7 |
| Impact on comprehensive income | ||||
| Operating expenses | (2.9) | (0.5) | (3.5) | (4.9) |
| Interest expenses recognized in financial result | (0.5) | (0.1) | (0.7) | 0.6 |
| Other | — | — | — | — |
| Income statement expenses | (3.5) | (0.7) | (4.1) | (4.3) |
| Actuarial gains/(losses) on defined benefit obligations | (1.5) | — | (1.5) | 22.3 |
| Actuarial gains/(losses) on plan assets | (2.8) | — | (2.8) | (6.7) |
| Items recognized in comprehensive income | (4.3) | — | (4.3) | 15.6 |
| Impact on comprehensive income | (7.7) | (0.7) | (8.4) | 11.4 |
Note 7.3.2.3 Asset allocation to finance plans
| 31 December 2023 | ||||
|---|---|---|---|---|
| (in millions of euros) | Shares | Bonds | Other (1) | Total |
| Europe (excluding UK) | 5.8 | 2.8 | 5.0 | 13.6 |
| United Kingdom | — | — | 13.7 | 13.7 |
| Asia-Oceania | 1.1 | 0.2 | — | 1.3 |
| Total | 6.9 | 3.0 | 18.7 | 28.6 |
| Total (as a percentage) | 24 % | 10 % | 65 % | 100 % |
(1) Real Estate, cash and other.
Financial assets as of 31 December 2023 primarily break down in the following countries: 48% in France and 48% in the United Kingdom.
| (in millions of euros) | Shares | Bonds | Other (1) | Total |
|---|---|---|---|---|
| Europe (excluding UK) | 9.6 | 3.2 | 4.0 | 16.8 |
| United Kingdom | 7.7 | 4.9 | 0.6 | 13.1 |
| Asia-Oceania | 1.3 | 0.2 | — | 1.5 |
| Total | 18.5 | 8.2 | 4.6 | 31.3 |
| Total (as a percentage) | 59 % | 26 % | 15 % | 100 % |
(1) Real Estate, cash and other.
Note 7.3.2.4 Future probable plan benefits
| 31 December 2023 | |||
|---|---|---|---|
| (in millions of euros) | Post-employment benefits |
Other long-term benefits |
Total |
| 2024 | (3.5) | (0.7) | (4.2) |
| 2025 | (1.7) | (0.6) | (2.3) |
| 2026 | (2.6) | (0.7) | (3.3) |
| 2027 | (0.9) | (0.8) | (1.7) |
| 2028 | (1.1) | (0.8) | (1.8) |
| 2029-2032 | (10.5) | (3.2) | (13.7) |
Note 7.4 Share-based payments
Bonus share plans are granted to Group directors and executives as well as certain Group employees. This incentive policy results in bonus shares being granted. They vest when:
- in-house and outside performance conditions as well as financial and non-financial performance conditions plus continued employment conditions are met;
- continued employment conditions are met without performance conditions.
In accordance with IFRS 2 – Share-based payments, these options and shares are measured at fair value on the grant date, which is determined using the valuation method that most suits the payment and features of each bonus share plan granted ("Black & Scholes" or "Monte Carlo").
This value is recorded under personnel expenses (broken down by destination in the income statement), on a straightline basis over the vesting period (period between the grant date and the plan maturity date) with a direct counterparty in shareholders' equity.
At each closing date, the Group reassesses the number of options likely to be exercised and the number of shares that could be distributed. If applicable, the impact of revising the estimates is recognized in the income statement with a corresponding adjustment in shareholders' equity.
Note 7.4.1 Bonus share grants
Ipsen granted various bonus share plans within the scope of IFRS 2 – Share-Based Payments, that were still vesting as of 31 December 2023.
Expenses for 2023 amounted to €30.4 million, compared to €26.2 million in 2022.
| Vesting period |
Number of granted shares |
Number of granted shares |
Value of shares on date |
Fair value of bonus |
2023 | 2022 | |
|---|---|---|---|---|---|---|---|
| Personnel | Personnel | ||||||
| (in millions of euros/number of shares) | outstanding | granted | share | expenses | expenses | ||
| Plan dated May 28, 2019 | 2/3 years | 288,880 | n/a | €112.10 | €97.84 | -0.3 | |
| Plan dated February 12, 2020 | 2 years | 71,650 | n/a | €109.60 | €109.60 | 0.2 | |
| Plan dated May 29, 2020 | 2/3 years | 520,268 | n/a | €72.00 | €66.79 | -1.5 | -7.2 |
| Plan dated July 29, 2020 - Chief Executive Officer | 3 years | 37,829 | n/a | €81.75 | €74.83 | -0.8 | 0.0 |
| Plan dated May 27, 2021 | 427,333 | 186,268 | -6.7 | -11.2 | |||
| Shares non subject to performance conditions | 2 years | 172,930 | n/a | €85.78 | €83.76 | ||
| Shares non subject to performance conditions | 3 years | 93,090 | 56,680 | €85.78 | €82.74 | ||
| Shares subject to performance conditions | 3 years | 161,313 | 129,588 | €85.78 | €84.37 | ||
| Plan dated May 27, 2021 | 2 years | 24,400 | n/a | €85.78 | €83.76 | -0.2 | -0.8 |
| Plan dated May 24, 2022 | 323,999 | 273,711 | -11.0 | -7.0 | |||
| Shares non subject to performance conditions | 2 years | 131,149 | 107,431 | €94.00 | €91.61 | ||
| Shares non subject to performance conditions | 3 years | 70,513 | 55,460 | €94.00 | €90.50 | ||
| Shares subject to performance conditions | 3 years | 122,337 | 110,820 | €94.00 | €91.14 | ||
| Plan dated May 31, 2023 | 384,791 | 367,629 | -10.3 | 0.0 | |||
| Shares not subject to performance conditions | 2 years | 159,110 | 150,529 | €107.00 | €104.70 | ||
| Shares not subject to performance conditions | 3 years | 91,720 | 87,018 | €107.00 | €103.59 | ||
| Shares subject to performance conditions | 3 years | 67,390 | 63,511 | €107.00 | €103.04 | ||
| Shares subject to performance conditions - ELT | 3 years | 66,571 | 66,571 | €107.00 | €103.17 | ||
| TOTAL | -30.4 | -26.2 |
Note 8 Net financial income/expense
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Investment income | 6.8 | 5.3 |
| Financing costs | (26.2) | (23.8) |
| Net financing costs | (19.4) | (18.5) |
| Foreign exchange gain / (loss) on non-operating activities | (4.8) | 9.2 |
| Change in fair value of equity investments | (8.0) | 2.6 |
| Net interest on employee benefits | (0.4) | 0.5 |
| Unwinding effect of contingent assets and liabilities | (11.1) | (6.7) |
| Other financial liabilities | (10.8) | (11.1) |
| Other financial income and expenses | (35.1) | (5.5) |
| Financial income/(expenses) | (54.5) | (24.0) |
| of which total financial income | 132.4 | 157.5 |
| of which total financial expense | (186.9) | (181.5) |
Other financial liabilities included the cost of the Group's currency hedges.
Note 9 Income taxes
Tax expense for the year comprises:
- Current tax expense,
- Deferred tax expense.
The Group has elected to recognize the CVAE, the business tax (Cotisation sur la Valeur Ajoutée des Entreprises) as an income tax expense in the income statement. In accordance with IAS 12, the total amount of the current and deferred expenses related to the CVAE is presented on the "Income Tax" line item.
The tax credits that are not used in determining taxable income and that are reimbursed by the tax authorities when they are not deducted from corporate income tax, are recognized as subsidies and deducted as expenses under their corresponding line item.
Applying the variable carryover method, deferred taxes are recorded on all temporary differences between the carrying value and tax base of assets and liabilities, and on tax loss carryforwards.
The main temporary differences in the Group's consolidated financial statements stem from tax loss carryforwards, restatements to eliminate internal margins on inventory and provisions for retirement benefits.
The Group only recognizes deferred tax assets for deductible temporary differences when it is likely that taxable profits will be available for the temporary differences to be offset.
The Group measures deferred tax assets and liabilities using the expected tax rate for the period in which the asset will be realized and the liability will be settled, based on the tax rates enacted or virtually enacted as of the balance sheet date. Deferred tax assets undergo a recoverability analysis based on Group forecasts.
Deferred tax assets and liabilities are not discounted, in accordance with IAS 12 – Income Taxes.
Ipsen calculates the amount of deferred taxes to recognize in the Group's consolidated financial statements per entity included in the scope of consolidation.
Note 9.1 Tax expenses
Note 9.1.1 Effective tax rate
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Net profit/(loss) from continuing operations | 619.9 | 592.1 |
| Share of net profit/(loss) from equity-accounted companies | (5.4) | (1.5) |
| Net profit/(loss) from continuing operations before share of results from equity-accounted companies | 625.3 | 593.6 |
| Current tax | (210.3) | (167.7) |
| Deferred tax | 74.1 | 55.4 |
| Income taxes | (136.2) | (112.3) |
| Pre-tax profit from continuing operations before share of results from equity-accounted companies | 761.5 | 705.9 |
| Effective tax rate | 17.9 % | 15.9 % |
In 2023, €136.2 million in income tax expenses resulted in an effective tax rate of 17.9% on pre-tax profit from continuing operations, excluding the share of profit/(loss) from equity-accounted companies.
In 2022, €112.3 million in income tax expenses resulted in an effective tax rate of 15.9% on pre-tax profit from continuing operations, excluding the share of profit/(loss) from equity-accounted companies.
Note 9.1.2 Reconciliation between the effective and nominal tax expense
The following table shows the reconciliation between the effective tax expense and nominal tax expense based on pre-tax profit from continuing operations taxed at the standard French rate of 25.82% for the two years presented:
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Pre-tax profit from continuing operations before share of results from equity-accounted companies | 761.5 | 705.9 |
| Group tax rate | 25.8 % | 25.8 % |
| Nominal tax expense | (196.6) | (182.3) |
| (Increase)/Decrease in tax expense arising from: | ||
| - Tax credits | 30.3 | 48.2 |
| - Non-recognition of tax impact on certain losses during the year | (40.1) | (24.8) |
| - Utilization of tax losses not recognized as deferred tax assets | — | — |
| - Recognition of deferred tax assets | 48.9 | 3.7 |
| - Other permanent differences | 21.5 | 42.8 |
| Effective tax expense | (136.0) | (112.3) |
| Effective tax rate | 17.9 % | 15.9 % |
In 2023, items impacting tax expenses included:
- research tax credits essentially in the United States, including €9.1 million from Epizyme;
- an expense related to non-recognition of the tax effect on certain tax losses generated during the year;
- the recognition of a portion of previous tax loss carryforwards in Canada that were not recognized up to that point, after Sohonos received marketing authorization;
- other permanent differences, which included differences in the effective tax rate of 25.82% and the effective tax rates where the Group's subsidiaries are located.
Items impacting tax expenses in 2022 included:
- research tax credits essentially in the United States, including €25 million from a legal restructuring;
- an expense related to non-recognition of the tax effect on certain tax losses generated during the year in Canada;
- other permanent differences, which included differences in the effective tax rate of 25.82% and the effective tax rates where the Group's subsidiaries are located, as well as tax costs from the Group's legal restructuring.
Note 9.2 Deferred tax assets and liabilities
Changes in deferred tax assets and liabilities in 2022 broke down as follows:
| (in millions of euros) | 31 December 2022 |
(Loss) / profit in income statement |
Deferred taxes recorded directly to reserves |
Change in consolidatio n scope |
Foreign Exchange differences |
Transfers and other movements |
31 December 2023 |
|---|---|---|---|---|---|---|---|
| Deferred tax assets | 327.8 | 129.7 | 1.1 | 98.7 | (15.1) | (210.7) | 324.8 |
| Deferred tax liabilities | (77.9) | (55.7) | 1.7 | (266.2) | 16.3 | 155.4 | (226.4) |
| Net deferred tax assets | 249.9 | 74.0 | 2.8 | (167.4) | 1.1 | (55.4) | 98.4 |
Changes in deferred taxes are primarily related to the acquisition of Albireo due to recognizing deferred tax assets on tax loss carryforwards totaling €80.4 million as well as deferred tax liabilities relating to remeasuring intangible assets and inventory at fair value.
Changes in "Income statement income/(expenses)" totaling €74.0 million mainly included:
- €129.7 million in income primarily related to deferred tax assets, essentially for inventory internal profit margin elimination and partially recognizing tax loss carryforwards in Canada as assets following the marketing of Sohonos;
- a €55.7 million net expense related to deferred tax liabilities mainly due to a €71.9 million expense related to deferred tax liabilities correlated to a partial reversal of impairment of the intangible asset palovarotene (see note 1.3), offset in particular by €22.9 million in income associated with the recovery of deferred tax liabilities pertaining to the amortization of assets identified during acquisitions.
| (in millions of euros) | 31 December 2021 |
Application of IAS 12 amendment |
01 January 2022 restated |
(Loss) / profit in income statement |
Deferred taxes recorded directly to reserves |
Change in consolidation scope |
Foreign exchange differences |
Transfers and other movements |
31 December 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Deferred tax assets | 258.7 | 6.7 | 265.3 | 35.1 | (3.7) | 10.4 | 2.2 | 18.4 | 327.8 |
| Deferred tax liabilities |
(101.8) | — | (101.8) | 18.3 | (1.3) | (14.4) | (4.0) | 25.3 | (77.9) |
| Net deferred tax assets |
156.9 | 6.7 | 163.5 | 53.5 | (5.0) | (4.0) | (1.9) | 43.8 | 249.9 |
Changes in deferred tax assets and liabilities in 2022 break down as follows:
Changes in "Income statement income/(expenses)" totaling €53.5 million mainly included:
- €35.1 million in income for deferred tax assets primarily due to deferred tax assets related to eliminating internal profit margins on inventories;
- €18.3 million in net income for deferred tax liabilities mainly due to €14.6 million in income associated with the recovery of deferred tax liabilities correlated with the impairment of the intangible asset palovarotene.
Note 9.3 Type of deferred taxes recognized on the balance sheet and the income statement
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Deferred tax related to employee benefits | 9.3 | 7.7 |
| Deferred tax related to internal profit margin elimination | 154.7 | 129.4 |
| Deferred tax assets related to tax loss carryforwards | 159.4 | 81.0 |
| Other deferred tax assets | 266.3 | 157.1 |
| Offset of deferred tax assets and liabilities by fiscal entity | (265.0) | (47.5) |
| Deferred tax assets | 324.8 | 327.8 |
| Deferred tax liabilities related to the remeasurement of acquired intangibles assets | (366.9) | (65.8) |
| Other deferred tax liabilities | (124.4) | (59.5) |
| Offset of deferred tax assets and liabilities by fiscal entity | 265.0 | 47.5 |
| Deferred tax liabilities | (226.4) | (77.9) |
The Group recognized €159.4 million in tax loss carryforwards as of 31 December 2023 (compared to €81.0 million in 2022). This increase mainly stemmed from the reversal of provision for deferred tax assets from losses generated in Canada and from consolidating Albireo.
Deferred tax assets are recognized based on results forecasts for each tax consolidation group. These forecasts are in line with Ipsen's long- and medium-term plans and take into account the time frames in relation to the duration of the tax loss carryforwards and the specific situation of each tax consolidation group.
The "Deferred taxes related to the remeasurement of acquired intangible assets" line item mainly included the amount of deferred tax liabilities recorded for palovarotene intangible assets.
Note 10 Goodwill
Note 10.1 Changes in Goodwill
Goodwill recorded in the consolidated balance sheet represents the difference between:
- the total amount of the following items:
- the acquisition cost on the date when control is obtained;
- the total non-controlling interests in the acquired company determined either at fair value on the acquisition date (full goodwill method), or based on their share in the fair value of the identifiable net assets acquired and liabilities assumed (partial goodwill method). The Group reviews this option on a transactionby-transaction basis;
- for business combinations achieved in stages, the fair value of the share held by the Group on the acquisition date, but before the date when control is obtained;
- and the estimated impact of any adjustments in the acquisition cost, such as earnouts. These contingent earnouts are measured by applying the criteria set out in the purchase agreement, such as sales and earnings targets, to forecasts deemed to be highly likely. The contingent earnouts are then re-measured at each closing date, with any changes recognized on the income statement after the acquisition date. They are discounted over their useful life if the impact is material. Any discounting adjustments to the carrying amount of the liability are recognized in "Other financial income and expenses";
- and the net amount of identifiable assets acquired and identifiable liabilities assumed are measured at their fair value as of the acquisition date.
| (in millions of euros) | Net goodwill |
|---|---|
| 1 January 2022 | 623.2 |
| Changes in consolidation scope | (68.9) |
| Foreign exchange differences | 25.6 |
| 31 December 2022 | 579.9 |
| Changes in consolidation scope | 108.3 |
| Foreign exchange differences | (24.3) |
| 31 December 2023 | 663.9 |
Changes in consolidation scope for the year corresponded to the acquisition of Albireo for €97 million (see note 3.1).
Note 10.2 Impairment of goodwill
The Group conducts impairment tests on goodwill in accordance with IAS 36 – Impairment of Assets, at least once per year, or if there are indicators of impairment.
Indicators of impairment loss can be related particularly to the results of successive phases of clinical trials, to pharmacovigilance, to patent protection, to the arrival of competing products and/or generics and the comparison between actual and forecast sales. These impairment indices are applied to all intangible assets with both finite and indefinite useful lives as soon as required by IAS 36.
Impairment tests involve comparing an asset's carrying value (asset groups or cash-generating units) with its recoverable amount. The recoverable amount is the higher of fair value less selling costs and value-in-use. Impairment tests are conducted at the Cash Generating Unit (CGU) level: Specialty Care.
An impairment loss is recorded on a separate line in the income statement for the difference when the recoverable amount is less than the asset's, the group of assets, or the cash generating unit's net carrying amount. If the Group identifies impairment on a cash generating unit, it is deducted from goodwill. Goodwill impairment cannot be reversed.
The assumptions used for the goodwill impairment tests are reviewed once a year and are based on:
- a five-year cash flow estimate made by the Group's operating entities;
- if longer estimates are warranted, cash flows are extrapolated by applying the long-term expected market growth rate.
| (in millions of euros) | |
|---|---|
| Net carrying value at 31 December 2022 | |
| Goodwill | 579.9 |
| Net underlying assets | 2,098.3 |
| Total | 2,678.2 |
| Perpetuity growth rate | 1.5 % |
| Discount rate | 9.0 % |
| Net carrying value at 31 December 2023 | |
| Goodwill | 663.9 |
| Net underlying assets | 2,929.5 |
| Total | 3,593.4 |
| Perpetuity growth rate | 1.5 % |
As of 31 December 2023, no goodwill impairment had been recorded.
Discount rate 9.0 %
Tests were performed to assess the sensitivity of the recoverable amount to probable changes in certain actuarial assumptions, primarily to the discount rate (range +/- 2 points), sales growth (range +/- 5 points) and the long-term growth rate (range +/- 1 point). Implementing sensitivity tests would not lead to the recognition of significant goodwill impairments.
Note 11 Intangible assets
Note 11.1 Changes to intangible assets
Note 11.1.1 Intellectual Property
Intellectual property primarily consists of patents, intellectual property rights, and licenses to use intellectual property.
Patents
Acquired patents are capitalized at their purchase price or at fair value for business combinations.
Research and Development fees acquired separately
Payments made to purchase research and development work separately are recorded in assets under the "Intangible assets" line item when the assets meet the definition of a controlled resource the Group expects to receive identifiable future economic benefits on (separately or arising from contractual or legal rights).
In accordance with IAS 38, the first accounting criteria relating to probable future economic benefits generated by the intangible asset is presumed to be met for Research and Development work when they are acquired separately. The second recognition criterion related to the reliable measurement of the asset is satisfied as well when payment amounts are determined.
Internal Development costs
Internal development costs such as:
- industrial development costs incurred after obtaining market authorization to improve the industrial process for a major asset;
- some clinical trials to expand geographically for a molecule that has already received marketing authorization in one major market;
are included in the project assessment and recorded in assets under the "Intangible assets" line item as they are incurred, and once the six criteria for IAS 38 – Intangible Assets – are met:
• the technical feasibility required to complete the development project;
- the Group intends to complete the project;
- the Group can use the intangible asset;
- the Group can demonstrate the asset's probable future economic benefit;
- the Group has technical, financial and other resources to complete the project; and
- the Group can reliably measure development costs.
Identified rights regarding intellectual property are amortized on a straight-line basis as soon as the product hits the market over their estimated useful lives, which in practice is between 8 and 20 years. These useful life periods vary depending on cash flow forecasts, which are based on the underlying patent-protection period.
Note 11.1.2 Software
Development costs for software developed in-house are recognized on the assets side of the balance sheet under the "Intangible Assets" line item as they are incurred and once the six criteria for IAS 38 – Intangible Assets – are met.
Capitalized expenses mainly include the salaries of personnel involved in the project and third-party consulting fees. The software is amortized on a straight-line basis over the duration of its useful life.
Software and application licenses acquired under a SaaS distribution model (Software as a Service) are recognized in the Income Statement and are not recognized as an intangible asset or a lease agreement for the most part. Development costs related to these applications and software are accounted for the same way and are recognized in the Income Statement.
Acquired software licenses are amortized on a straightline basis over the duration of their useful lives (from 1 to 10 years).
| (in millions of euros) | Intellectual property |
Software | Other intangible assets and intangible assets in progress |
Total other intangible assets |
|---|---|---|---|---|
| Gross value at 01 January 2022 | 2,703.5 | 151.8 | 29.0 | 2,884.2 |
| Change in scope | 213.3 | (8.7) | (4.3) | 200.3 |
| Acquisitions / increases | 110.3 | 3.8 | 42.3 | 156.4 |
| Disposals / decreases | (38.6) | (36.8) | — | (75.4) |
| Foreign exchange differences | 59.7 | 0.5 | 0.1 | 60.3 |
| Transfers and other movements | — | 14.7 | (14.7) | 0.1 |
| Gross value at 31 December 2022 | 3,048.2 | 125.4 | 52.3 | 3,225.9 |
| Change in scope | 1,069.5 | — | — | 1,069.5 |
| Acquisitions / increases | 27.7 | 2.8 | 36.2 | 66.7 |
| Disposals / decreases | (17.6) | (9.8) | (0.5) | (27.9) |
| Foreign exchange differences | (108.9) | (0.4) | — | (109.4) |
| Transfers and other movements | 2.5 | 15.4 | (11.1) | 6.8 |
| Gross value at 31 December 2023 | 4,021.4 | 133.3 | 76.9 | 4,231.6 |
| Amortization and impairment at 01 January 2022 | (1,397.4) | (112.9) | (3.9) | (1,514.2) |
| Change in scope | 85.1 | 7.2 | 3.8 | 96.2 |
| Amortization | (104.0) | (14.1) | (0.1) | (118.2) |
| Impairment (losses & reversal) | (114.3) | — | — | (114.3) |
| Disposals / decreases | 30.0 | 35.0 | — | 65.0 |
| Foreign exchange differences | (54.4) | (0.4) | — | (54.8) |
| Transfers and other movements | — | — | (0.1) | (0.1) |
| Amortization and impairment at 31 December 2022 | (1,555.0) | (85.2) | (0.3) | (1,640.5) |
| Change in scope | — | — | — | — |
| Amortization | (207.5) | (14.7) | — | (222.1) |
| Impairment (losses & reversal) | 280.3 | — | (17.5) | 262.8 |
| Disposals / decreases | — | 8.6 | — | 8.6 |
| Foreign exchange differences | 38.1 | 0.3 | — | 38.4 |
| Transfers and other movements | — | — | — | — |
| Amortization and impairment at 31 December 2023 | (1,444.1) | (90.9) | (17.8) | (1,552.8) |
| Net value at 31 December 2022 | — 1,493.2 |
— 40.2 |
— 52.1 |
— 1,585.4 |
| Net value at 31 December 2023 | 2,577.3 | 42.4 | 59.1 | 2,678.8 |
In 2023, the change in gross value of intangible assets was mainly due to the following items:
- changes in scope resulting from the acquisition of Albireo intellectual property, including Bylvay for €1,069.5 million presented as changes in scope of consolidation;
- an increase in intangible assets for partnership agreements with mainly GENFIT totaling €13.3 million, IRICOR for €8.6 million and EXELIXIS amounting to €4.7 million;
During 2022, changes in the gross value of intangible assets primarily related to:
- changes in scope resulting from the acquisition of Epizyme intellectual property, including Tazverik, amounting to €325.0 million and presented as changes in scope of consolidation, partially offset by the sale of intangible assets related to the Consumer Healthcare business totaling a net carrying amount of €28.6 million;
- an increase in intangible assets for additional milestone payments to Exelixis and to Blueprint Medicines as well as milestone payments from partnership agreements signed in 2022, particularly with Marengo Therapeutics;
- a transfer in intellectual property rights for the product Xermelo to partners amounting to a net carrying value of €8.5 million.
Note 11.2 Impairment tests of intangible assets
Note 11.2.1 Intangible assets not yet amortized
Intangible rights acquired from a third party for drugs not yet marketed) are tested for impairment at least once a year and whenever there is an indication that the asset may be impaired.
These assets involve rights acquired for special advanced development phase medications in the fields of Oncology, Neuroscience and Rare Diseases that have not yet been marketed.
Note 11.2.2 Intangible assets with a defined useful life
Intangible assets with a defined useful life are only tested for impairment when events or circumstances indicate that the assets may have been impaired.
For these intangible assets, the recoverable value is the value-in-use based on expected future cash flow estimates.
Note 11.2.3 Determining the recoverable value
The period taken into account for estimating anticipated cash flows is based on the economic life intrinsic to each intangible asset. When the economic life exceeds Group forecasts, the terminal value may be used.
Estimated cash flows are discounted to present value using the weighted average cost of capital of each cash-generating unit.
When it is not possible to estimate the recoverable amount of a particular fixed asset, the Group determines the recoverable amount of the cash-generating unit that holds it.
Note 11.2.4 Impairment losses
Impairment on intangible assets (excluding software) are shown with property, plant and equipment and goodwill under the "impairment losses" line item of the income statement.
Impairment tests on intangible assets (excluding software) led the Group to recover impairment losses and record impairment losses on the following intangible assets in 2022 and 2023:
| (in millions of euros) | 2023 | 2022 |
|---|---|---|
| Impairment losses on assets (excluding software) | 253.4 | (114.3) |
| Research and development projects - Specialty Care | (26.8) | (114.3) |
| Marketed products - Specialty Care | 280.3 | — |
Comments on the impairment recovered and recorded that Ipsen recognized in 2023 are shown in note 6.5 to the consolidated financial statements.
In 2023, the Group conducted an impairment test to remeasure the intangible asset palovarotene's recoverable amount as part of an annual review of assets with an not yet amortized useful life. The recoverable amount corresponds the discounted value of expected future cash flows from these scenarios over the product's estimated life cycle, including new clinical data and potential sales developments as well as estimated approval dates for the FOP indication.
The Group used 9% as the discount rate given the risk level of the Specialty Care Business.
These assumptions reflect management's best estimate as well as information management knew at the time the impairment test was conducted.
An increase or decrease in sales could impact the value of the asset tested, as follows:
- a 10% increase in forecasted sales would increase the recoverable value by € 60million;
- a 10% decrease in forecasted sales would reduce the recoverable value by €63 million.
The Group has performed sensitivity analyses based on a change of only one parameter. As a result, these sensitivity analyses correspond to a mechanical calculation method that does not reflect a consistent change in all parameters (regulatory and commercial) nor does it incorporate additional measures the Group could take in such circumstances.
The impairment test results led to a €280.3 million reversal for the intangible asset palovarotene. The net carrying amount of palovarotene totaled €398.4 million as of 31 December 2023.
| 3 | |
|---|---|
| 31 December 2023 | 31 December 2022 | |||||
|---|---|---|---|---|---|---|
| (in millions of euros) | Gross value | Amortization & impairment |
Net value | Gross value | Amortization & impairment |
Net value |
| Brands and Trademarks | 0.7 | (0.5) | 0.2 | 0.7 | (0.5) | 0.2 |
| Licenses | 2,557.3 | (881.8) | 1,675.5 | 1,535.9 | (693.7) | 842.2 |
| Research acquired | 1,457.5 | (555.9) | 901.6 | 1,505.8 | (855.0) | 650.8 |
| Patents | 5.9 | (5.9) | — | 5.8 | (5.8) | — |
| Software | 133.3 | (90.9) | 42.4 | 125.4 | (85.2) | 40.2 |
| Other intangible assets | 0.3 | (0.1) | 0.2 | 0.3 | (0.3) | 0.1 |
| Intangible assets in progress | 76.5 | (17.7) | 58.9 | 52.0 | — | 52.0 |
| TOTAL | 4,231.6 | (1,552.8) | 2,678.8 | 3,225.9 | (1,640.5) | 1,585.4 |
| Of which impairment losses | (660.7) | (957.3) |
Note 11.3 Breakdown of intangible assets by asset type
As of 31 December 2023, the Group has a net total carrying value of €901.6 million in "Licenses" not yet amortized and classified under "Intellectual Property" (€650.8 million in 2022).
Note 12 Property, plant & equipment
Property, plant and equipment items are accounted for at acquisition price, at fair value for business combinations, or at production cost less cumulative depreciation and impairment loss, if any.
Subsequent costs are included in the asset's carrying value, or, if applicable, they are recognized as a separate asset if the future economic benefits associated with the asset are likely to go to the Group, and the cost of the asset can be measured reliably.
Depreciation is usually calculated on a straight-line basis over the assets' estimated useful lives. For fixtures and fittings related to lease assets, the Group determines their lease term in line with the term of the leases themselves. Some industrial assets are depreciated based on production volumes.
Estimated useful lives are as follows:
- buildings, fixtures and fittings 5 to 30 years
- industrial plant & equipment 5 to 10 years
- other property, plant and equipment 3 to 10 years
Residual values and the duration of the assets' useful lives are revised and, if applicable, adjusted at each closing.
The carrying value of an asset is depreciated immediately to bring it back to its recoverable amount when the asset's carrying value is greater than its estimated recoverable amount.
Property, plant and equipment are also tested for impairment any time an event or change in circumstance signals that these accounting values may not be recoverable in accordance with IAS 36 – Impairment of Assets.
Impairment losses on property, plant and equipment are reported together with losses on intangible assets and losses on goodwill under the "impairment losses" line item in the income statement.
Gains and losses on disposals of assets, included in other operating income and expenses, are determined by comparing proceeds from disposals with the carrying value of the disposed asset.
Land is not depreciated.
| (in millions of euros) | Land | Buildings | Equipment and tools |
Other assets |
Tangible assets in progress |
Total property, plant and equipment |
|---|---|---|---|---|---|---|
| Gross value at 01 January 2022 | 22.1 | 596.9 | 412.3 | 151.9 | 106.7 | 1,290.0 |
| Change in scope | (3.9) | (98.2) | (108.7) | (12.4) | (3.0) | (226.1) |
| Acquisitions / increases | — | 18.1 | 3.2 | 10.3 | 69.3 | 101.1 |
| Disposals / decreases | (2.1) | (64.1) | (14.5) | (19.6) | — | (100.3) |
| Foreign exchange differences | (0.1) | 2.4 | (5.9) | — | (2.0) | (5.6) |
| Transfers and other movements | 0.7 | 9.5 | 8.9 | 5.0 | (24.4) | (0.3) |
| Gross value at 31 December 2022 | 16.8 | 464.7 | 295.3 | 135.3 | 146.7 | 1,058.7 |
| Change in scope | — | 9.8 | — | 0.5 | — | 10.3 |
| Acquisitions / increases | 0.2 | 18.5 | 0.9 | 13.1 | 83.5 | 116.2 |
| Disposals / decreases | (0.2) | (18.6) | (13.5) | (13.1) | — | (45.4) |
| Foreign exchange differences | — | (3.2) | 2.0 | (0.8) | 0.7 | (1.2) |
| Transfers and other movements | 0.1 | 40.9 | (2.5) | 18.2 | (65.1) | (8.2) |
| Gross value at 31 December 2023 | 17.0 | 512.1 | 282.3 | 153.2 | 165.7 | 1,130.3 |
| Amortization and impairment at 01 January 2022 |
(3.9) | (310.2) | (246.1) | (80.8) | (1.5) | (642.5) |
| Change in scope | 1.5 | 75.2 | 77.7 | 9.7 | 0.1 | 164.2 |
| Amortization | (0.5) | (41.1) | (21.4) | (20.1) | — | (83.1) |
| Impairment losses1 | — | (6.5) | 0.2 | (0.1) | — | (6.4) |
| Disposals / decreases | 1.4 | 56.0 | 14.4 | 19.0 | 0.1 | 90.8 |
| Foreign exchange differences | — | (2.8) | 2.7 | (0.4) | — | (0.4) |
| Transfers and other movements | — | 0.4 | (1.0) | 0.8 | — | 0.2 |
| Amortization and impairment at 31 December 2022 |
(1.6) | (228.9) | (173.6) | (71.9) | (1.3) | (477.3) |
| Change in scope | — | — | — | — | — | — |
| Amortization | (0.5) | (37.6) | (14.9) | (21.5) | — | (74.5) |
| Impairment losses (1) | — | (11.2) | (16.8) | (0.3) | (4.7) | (33.0) |
| Disposals / decreases | 0.1 | 6.7 | 11.3 | 11.7 | — | 29.7 |
| Foreign exchange differences | — | 2.3 | (1.0) | 0.5 | — | 1.8 |
| Transfers and other movements | — | (14.0) | 8.7 | 2.8 | — | (2.5) |
| Amortization and impairment at 31 December 2023 |
(1.9) | (282.8) | (186.2) | (78.7) | (6.0) | (555.7) |
| Net value at 31 December 2022 | 15.2 | 235.8 | 121.7 | 63.4 | 145.3 | 581.4 |
| Net value at 31 December 2023 | 15.1 | 229.3 | 96.0 | 74.5 | 159.7 | 574.6 |
Note 12.1 Property, plant and equipment movements
(1) Impairment losses related to Research and Development are included in note 11.2.4 –"Impairment Losses".
In 2023, acquisitions of property, plant and equipment totaled €116.2 million, compared with €101.1 million in 2022.
The increase in acquisitions resulted primarily from investments in the Group's industrial sites in France, in Ireland, in the United Kingdom and in the United States to grow production capacity.
1
In 2022, changes in scope during the year primarily corresponded to the sale of property, plant and equipment from the Consumer Healthcare Business totaling a net carrying amount of €73.8 million.
Note 12.2 Rights of use of leased assets
Leases are accounted for using a single recognition model that leads to a right of use being recognized for an asset under property, plant and equipment and lease liabilities recorded in "Current financial liabilities" or "Non-current financial liabilities". The Group recognizes leases in the balance sheet as soon as the lease is created for the discounted value of future cash outflows. They are amortized according to the lease term of the agreement, which corresponds to the economic life of similar tangible assets.
Amortization expenses are accounted for in the income statement under each line of Operating income that involves leases "Cost of goods sold", "Selling expenses", "Research and development expenses", etc. and interest expenses in "Net financing costs".
The Group has two main types of leases — property leases and vehicle leases. In accordance with options authorized by the standard, lease agreements with a term of less than 12 months or leases with an asset value totaling less than 5 thousand U.S. dollars are not recognized under assets in the balance sheet.
Commercial lease reviews rely on contractual provisions to determine which assumptions to use to estimate rights-ofuse assets or lease liabilities.
- The term of the lease used corresponds to the noncancellable period defined in the agreement, unless the Group is reasonably sure it will renew the lease.
- The Group has assessed the term of the lease used for properties in line with the term used for depreciating fixtures and fittings recognized as an asset for these properties.
- The Group has measured lease liabilities from lease agreements at the present value of remaining lease payments and discounts using each lease agreement's incremental borrowing rate and taking into account the remaining term of the lease commitment. The Group applies the marginal incremental interest rate and uses a swap curve adjusted for Ipsen's financing spread depending on the currency zone where the lease operates.
- Ipsen applies a discount rate based on the amortization schedule of these payments.
In accordance with the standard, Ipsen applies IFRS 16 provisions to all lease agreements except low value (less than U.S. \$5 thousand) and/or short-term (less than twelve months) agreements. Payments related to lease agreements (rent) receiving the exemption are recognized as operating expenses.
| (in millions of euros) | Real estate | Cars | Other | Total assets rights of use |
|---|---|---|---|---|
| Net value at 31 December 2022 | 76.2 | 7.1 | — | 83.2 |
| Change in scope | 9.2 | — | — | 9.2 |
| Acquisitions / increases | 15.0 | 8.1 | — | 23.1 |
| Disposals / decreases | (11.3) | (1.4) | — | (12.7) |
| Impairment / amortization | (30.2) | (5.5) | — | (35.7) |
| Foreign exchange differences | (1.2) | (0.2) | — | (1.4) |
| Transfers and other movements | (3.9) | 0.1 | — | (3.9) |
| Net value at 31 December 2023 | 53.8 | 8.1 | — | 61.9 |
An analysis of lease liabilities is shown in note 20.
As of 31 December 2023, amortization of lease assets amounted to a €24.5 million expense. Depreciation totaled a €10.7 million net expense.
As of 31 December 2023, interest expense amounted to €3.9 million.
For 2023, cash outflows amounted to €29.9 million. It is shown in in the Statement of Cash Flows under "Repayment of short-term borrowings".
Note 13 Equity investments
IFRS 9 provides an option to classify equity instruments irrevocably on an instrument-by-instrument basis as instruments measured at fair value though other comprehensive income, as long as these instruments meet the IAS 32 definition of equity.
The Group opted to irrevocably classify its investments in non-consolidated companies in this category, as they represent equity instruments. They are measured at fair value through equity without later recycling gains or losses to the income statement. The associated dividends are recognized in the income statement.
The shares the Group owns in investment funds do not meet the definition of equity instruments, but do meet the definition of debt instruments instead; these shares are recorded in assets for the amount of fair value, and changes in fair value are recognized in the income statement.
For investments in listed equity instruments, fair value is the quoted market price. For investments in unlisted equity instruments, fair value is determined by referring to recent market transactions or using a valuation technique that provides reliable and objective price estimates in line with those used by other players active in the market.
| (in millions of euros) | Equity investments at fair value through other comprehensive income |
Equity investments at fair value through profit and loss |
Equity investments |
|---|---|---|---|
| 31 December 2022 | 49.4 | 60.4 | 109.8 |
| Change in fair value | 9.9 | (8.0) | 1.9 |
| Acquisitions / Increase | — | 5.7 | 5.7 |
| Disposals / decrease | — | (2.3) | (2.3) |
| Other movements including foreign exchange differences | — | (0.4) | (0.4) |
| 31 December 2023 | 59.3 | 55.4 | 114.7 |
Note 13.1 Equity investments at fair value through other items of comprehensive income
Changes in fair value of these equity investments mainly corresponded to an increase in the fair value of shares in Rhythm Pharmaceuticals Inc. totaling €11.6 million as well as Arix Bioscience for €1.5 million, which was offset by decreases in fair value, particularly for GENFIT by -€1.7 million, Satosea by -€0.9 million, and Xilio Therapeutics by -€0.8 million.
Note 13.2 Equity investments at fair value through profit/(loss)
Acquisitions mainly included payments made to Agent Capital Funds I and II for €5.7 million.
Decreases corresponded to distributions received by Agent Capital Funds I for €2.3 million.
The change in fair value of these shares is mainly related to the decrease in fair value of Agent Capital Funds I totaling -€10.4 million, offset by an increase in fair value of Fusion Pharma shares amounting to €3.4 million.
Note 14 Investments in equity-accounted companies
Goodwill arising from the acquisition of an equity-accounted company is included in the carrying amount of the equityaccounted investment. The costs directly related to the combination are included in the measurement of the investment acquisition price.
For impairment losses related to the goodwill and intangible assets of equity-accounted companies, goodwill and impairment losses are recognized under "Share of income from equity-accounted companies."
| Movements during the year | |||||||
|---|---|---|---|---|---|---|---|
| 31 December 2022 |
Acquisition | Divestiture / Refunds |
Impairment losses |
Net profit/ (loss) of the period |
Foreign exchange differences and other movements |
31 December 2023 |
|
| Investments accounted for using the equity method |
26.4 | — | (4.7) | (5.6) | 0.2 | 0.4 | 16.7 |
As of 31 December 2023, the Group owns a 50% interest in Linnea S.A., and a 13.7% interest in Bakx Therapeutics Inc. Both companies were consolidated using the equity method (joint venture).
Bakx Therapeutics Inc. started the liquidation process in September 2023. The consolidated net book value has been fully impaired for a total of €5.6 million.
The information below corresponds to financial statement data for equity-accounted companies, prepared using the Group's accounting policies (for amounts up to 100%):
| 31 December 2023 | |||||
|---|---|---|---|---|---|
| Assets | Liabilities, excluding shareholders' equity |
Sales | Net profit/(loss) for the year |
||
| Linnea S.A. | 34.6 | 7.2 | 27.5 | 0.5 | |
| Bakx Therapeutics Inc. | — | — | — | (1.4) | |
| Total | 34.6 | 7.2 | 27.5 | (0.9) |
An anti-competitive practice investigation was initiated in 2019 against Linnea S.A.. The investigation was closed in October 2023 under a settlement procedure with the European Commission for a total fine of €1.8 million imposed on Linnea S.A..
Note 15 Other non-current assets and liabilities
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Contingent assets related to business combinations | 45.7 | — |
| Liquidity agreement | 1.9 | 1.9 |
| Deposits paid | 3.2 | 4.2 |
| Total other non-current assets | 50.8 | 6.1 |
| Non-current deferred income | 37.7 | 40.6 |
| Contingent liabilities related to business combinations | 209.5 | 63.1 |
| Total other non-current liabilities | 247.2 | 103.7 |
As of 31 December 2023, changes in contingent assets and liabilities related to business combinations included the Contingent Value Right (CVR) resulting from the acquisition of Albireo amounting to €105.2 million. The line item also includes an asset and liability of the same amount for rights to royalties on Elobixibat sales in Japan totaling €45.7 million.
Note 16 Current assets and liabilities
Note 16.1 Inventories
Inventories are measured at the lower of cost and net realizable value. The internal cost price is determined using the weighted average cost method.
Net realizable value is the estimated sales price in the normal course of business, less the estimated costs necessary to make the sale.
The cost of finished goods includes all purchasing costs, transformation costs and other costs incurred to ship inventories to their present location and in their current condition.
| 31 December 2022 | ||||
|---|---|---|---|---|
| (in millions of euros) | Gross value | Depreciations | Net value | Net value |
| Raw materials and supplies | 66.3 | (4.5) | 61.9 | 46.4 |
| Work in progress | 147.8 | (12.7) | 135.1 | 137.3 |
| Finished goods | 103.6 | (11.1) | 92.5 | 100.4 |
| Total | 317.8 | (28.3) | 289.5 | 284.1 |
Changes during the period mainly included €29.8 million related to new entities joining the Group's scope of consolidation.
Note 16.2 Trade receivables
The Group uses the expected loss model, as introduced by IFRS 9 – Financial Instruments, for its trade receivables. The impairment allowance for trade receivables is based on a historical loss rate observed over the three previous years on a receivable-by-receivable basis and adjusted for prospective events that take into account individualized credit risks and the economic outlook of the relevant market.
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Gross value | 635.1 | 637.1 |
| Depreciation | (3.8) | (4.6) |
| Net value | 631.3 | 632.5 |
The increase in trade receivables was due to improvement in the Group's performance. Changes during the period also included €9.4 million related to foreign exchange impacts and €6.6 million related to acquiring new Albireo entities.
| (in millions of euros) | Total overdue trade receivables - gross value |
Trade receivables < 3 months |
Trade receivables from 3 to 6 months |
Trade receivables from 6 to 12 months |
Trade receivables > 12 months |
|---|---|---|---|---|---|
| 31 December 2023 | 71.1 | 47.3 | 10.5 | 6.1 | 7.1 |
| 31 December 2022 | 59.0 | 41.3 | 6.1 | 5.4 | 6.2 |
Note 16.3 Trade payables
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Trade payables | 771.4 | 647.1 |
Changes during the period mainly included:
- €24.7 million related to foreign exchange impacts;
- €25.5 million related to the Albireo acquisition.
3
Note 16.4 Other current assets
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Contingent assets related to business combinations | 89.3 | 41.4 |
| Advance payments to suppliers | 8.5 | 13.0 |
| Prepayments | 106.0 | 77.5 |
| Recoverable VAT | 73.3 | 69.3 |
| Other assets | 55.2 | 38.3 |
| Total other current assets | 332.3 | 239.5 |
Note 16.5 Other current and non-current liabilities
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Amounts due to non-current asset suppliers | 62.7 | 42.5 |
| Employment-related liabilities | 208.8 | 197.8 |
| VAT payable | 45.0 | 34.8 |
| Other current tax liabilities (excluding VAT and Corporate Tax) | 24.6 | 16.7 |
| Current deferred income | 5.7 | 5.2 |
| Contingent liabilities related to business combinations | 261.8 | 197.3 |
| Other liabilities | 14.6 | 9.0 |
| Total other current liabilities | 623.2 | 503.3 |
The change in fair value of contingent liabilities related to business combinations includes the earnout related to the Albireo acquisition and the revaluation of the probabilities of success of milestone payments related to the intangible asset Onivyde under the NAPOLI III trial (see note 6.3).
The increase in "Amounts due to non-current asset suppliers" as of 31 December 2023 was due to meeting a criterion for receiving a €13.3 million undisbursed milestone payment as part of Ipsen's partnership with GENFIT.
Note 17 Cash and cash equivalents
Cash includes cash on hand in demand deposits with banks.
Cash equivalents include term deposits, short-term, highlyliquid investments (with a maturity of less than three months), and are not subject to a material risk of changes in value in the event of interest rate fluctuations.
Cash equivalents are classified as financial assets at fair value held for transactions. They are measured at fair value and any changes are recognized in the income statement. Given the nature of these assets, their fair value is generally close to their net carrying value.
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Cash | 453.0 | 528.6 |
| Cash equivalents | 75.4 | 640.7 |
| Bank overdrafts | (9.0) | (3.8) |
| Total cash | 519.5 | 1,165.5 |
Note 18 Consolidated shareholders' equity
Note 18.1 Share capital
As of 31 December 2023, Ipsen's share capital comprised 83,814,526 ordinary shares each with a par value of €1, including 48,290,670 shares with double voting rights, compared with 83,814,526 ordinary shares each with a par value of €1, including 48,275,297 shares with double voting rights as of 31 December 2022.
Note 18.2 Earnings per share
Basic earnings per share was calculated by dividing consolidated net profit for the year attributable to Ipsen S.A. shareholders by the weighted average number of shares outstanding during the period.
The weighted average number of shares outstanding is calculated according to movements in share capital, less any treasury shares held by the Group.
Diluted earnings per share was calculated by dividing consolidated net profit for the year attributable to equity holders of Ipsen S.A. by the weighted average number of ordinary shares outstanding plus any potentially dilutive ordinary shares not yet issued.
Bonus share plans
As of 31 December 2023:
- bonus shares granted by the plans dated 27 May 2021, 24 May 2022 and 31 May 2023 are not included in the weighted average number of shares used to calculate basic income;
- bonus shares from the plan dated 27 May 2021 and the portion of bonus shares not subject to performance conditions in the 24 May 2022 and 31 May 2024 plans are included in calculating the weighted average number of shares from diluted earnings.
| (in millions of euros/number of shares) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Net profit from continuing operations - attributable to Ipsen S.A. shareholders | 617.1 | 593.4 |
| Net profit from discontinued operations - attributable to Ipsen S.A. shareholders (1) | 27.3 | 55.2 |
| Consolidated net profit - attributable to Ipsen S.A. shareholders | 644.4 | 648.6 |
| Number of ordinary shares at start of year | 83,814,526 | 83,814,526 |
| Treasury shares (weighted average number) | (1,091,761) | (1,400,722) |
| Weighted average number of shares outstanding during the year | 82,722,765 | 82,413,804 |
| Basic earnings per share (in euros) | €7.79 | €7.87 |
| Basic earnings per share, continuing operations (in euros) | €7.46 | €7.20 |
| Basic earnings per share, discontinued operations (in euros) (1) | €0.33 | €0.67 |
| Weighted average number of shares outstanding during the year | 82,722,765 | 82,413,804 |
| Dilutive effect of bonus shares | 652,447 | 684,041 |
| Weighted average number of shares outstanding to calculate diluted earnings per share | 83,375,212 | 83,097,845 |
| Diluted earnings per share (in euros) | €7.73 | €7.81 |
| Diluted earnings per share, continuing operations (in euros) | €7.40 | €7.14 |
| Diluted earnings per share, discontinued operations (in euros) | €0.33 | €0.66 |
Note 18.3 Distributions
| 31 December 2023 | 31 December 2022 | |
|---|---|---|
| Distribution payout (in euros) (a) |
99,605,716 | 99,315,157 |
| Number of shares on the payment date (b) |
83,004,763 | 82,762,631 |
| Distribution per share (in euros) (a)/(b) |
1.20 | 1.20 |
Note 19 Provisions
Provisions are recognized in accordance with IAS 37 – Provisions, Contingent Liabilities and Contingent Assets to cover all liabilities to third parties that are neither financial guarantees nor commitments but are likely or certain to cause an outflow of resources embodying economic benefits, provided the amount of the provision can be reliably estimated.
These provisions are estimated based on the most likely assumptions at the closing date. In the case of restructurings, a liability is recorded as soon as the restructuring has been announced and the Group has drawn up or started to implement a detailed restructuring plan.
Provisions are discounted if the time value is material. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks inherent to the liability. The provision increase resulting from the restatement at historical value is recorded as a financial expense.
| (in millions of euros) | Provisions for business and operating risks |
Provision for restructuring costs |
Other provisions |
Total Provisions |
|---|---|---|---|---|
| 31 December 2021 | 10.0 | 30.5 | 65.1 | 105.6 |
| Charges | 16.7 | 14.6 | 25.1 | 56.4 |
| Applied reversals | (5.3) | (9.0) | (2.4) | (16.6) |
| Released reversals | (1.2) | — | (13.9) | (15.1) |
| Change in consolidation scope | (0.7) | (9.3) | (1.1) | (11.0) |
| Foreign exchange differences, transfers and other movements | 0.1 | 0.1 | 4.8 | 4.9 |
| 31 December 2022 | 19.6 | 26.9 | 77.7 | 124.2 |
| Charges | 20.8 | 5.1 | 37.2 | 63.1 |
| Applied reversals | (10.5) | (18.7) | 9.5 | (19.7) |
| Released reversals | (0.6) | (5.8) | (19.7) | (26.1) |
| Changes in consolidation scope | — | — | — | — |
| Foreign exchange differences, transfers and other movements | (0.1) | (0.9) | (50.8) | (51.8) |
| 31 December 2023 | 29.2 | 6.6 | 53.8 | 89.6 |
| of which non-current | 5.6 | 2.6 | 24.6 | 32.8 |
| of which current | 23.6 | 4.0 | 29.2 | 56.8 |
As of 31 December 2023, provisions broke down as follows:
• Business and operating risks
These provisions included certain economic risks reflecting costs that the Group could be held responsible for to terminate commercial contracts and research studies or resolve various commercial disagreements.
• Provisions for restructuring costs
These provisions mainly corresponded to costs incurred by the Group for corporate restructuring and transformation costs
Allowances and reversals during 2023 were recognized in Operating Income.
• Other provisions
These provisions included, in particular, the risk of additional taxes on certain items from tax reassessment by local authorities that certain Group subsidiaries may be required to pay (not including corporate income tax).
Note 20 Financial assets and liabilities
Note 20.1 Financial assets
Financial assets, excluding cash and derivative financial assets used for hedging purposes, are classified in one of the three following categories:
• financial assets at amortized cost;
(
- financial assets at fair value through other items of comprehensive income;
- financial assets at fair value through profit or loss.
The Group classifies financial assets upon initial recognition based on the characteristics of their contractual cash flows and the Group's management model.
Note 20.1.1 Financial assets at amortized cost
Financial assets at amortized cost primarily comprise Group issued loans and receivables.
The Group uses the effective interest rate method to calculate interest income from financial assets.
Note 20.1.2 Financial assets at fair value through other items of comprehensive income
Financial assets at fair value through other comprehensive income primarily consist of non-consolidated equity interests. Related dividends are recorded in the income statement. If a sale is involved, accumulated gains and losses in shareholders' equity are not recycled into the income statement.
Note 20.1.3 Financial assets at fair value through profit/(loss)
Financial assets at fair value through profit or loss mainly include:
- short-term investments. These investments are held for trading purposes and do not meet the classification criteria for cash equivalents (as per IAS 7 – Statement of Cash Flows), but which nonetheless show limited volatility;
- interests the Group owns in investment funds. The interests held in these funds do not meet the definition of equity instruments but do meet the definition of debt instruments instead;
| (in millions of euros) | 31 December 2022 |
New assets / Increases |
Repayments / Decreases |
Change in fair value |
Other movements including foreign exchange differences |
31 December 2023 |
|---|---|---|---|---|---|---|
| Non-current financial assets | 0.1 | 0.1 | — | — | 0.1 | 0.3 |
| Derivatives instruments | 30.9 | — | — | (20.3) | — | 10.6 |
| Other current financial assets | — | — | — | — | — | — |
| Current financial assets | 31.0 | — | — | (20.3) | — | 10.6 |
| Total financial assets | 31.1 | 0.1 | — | (20.3) | 0.1 | 10.9 |
Note 20.2 Financial liabilities
Financial liabilities include loans and are initially recognized at fair value. They are then recognized using the amortized cost method based on the effective interest rate.
| 31 December 2022 |
New loans / Increases |
Repayments / Decreases |
Change in fair value |
Other movements including foreign exchange |
31 December 2023 |
|
|---|---|---|---|---|---|---|
| (in millions of euros) | differences | |||||
| Bonds and bank loans | 581.8 | — | (300.0) | — | (12.1) | 269.7 |
| Lease liabilities | 82.0 | 22.5 | (17.9) | (0.1) | (19.1) | 67.4 |
| Other financial liabilities | 3.3 | 1.7 | (0.4) | — | (0.3) | 4.3 |
| Non-current financial liabilities (measured at amortized cost) |
667.0 | 24.3 | (318.3) | (0.1) | (31.5) | 341.4 |
| Contingent liabilities related to business combinations |
— | 0.1 | — | — | — | 0.1 |
| Non-current financial liabilities (measured at fair value) |
— | 0.1 | — | — | — | 0.1 |
| Non-current financial liabilities | 667.0 | 24.4 | (318.3) | (0.1) | (31.5) | 341.4 |
| Credit lines and bank loans | — | — | — | — | — | — |
| Lease liabilities | 27.7 | 0.6 | (29.9) | — | 29.0 | 27.4 |
| Other financial liabilities (1) | 73.1 | 2,598.0 | (2,583.0) | — | (2.9) | 85.1 |
| Current financial liabilities (measured at amortized cost) |
100.8 | 2,598.6 | (2,612.9) | — | 26.1 | 112.5 |
| Contingent liabilities related to business combinations |
— | — | — | — | — | — |
| Derivative financial instruments | 13.0 | — | — | (0.3) | — | 12.6 |
| Current financial liabilities (measured at fair value) |
13.0 | — | — | (0.3) | — | 12.6 |
| Current financial liabilities | 113.8 | 2,598.6 | (2,612.9) | (0.4) | 26.1 | 125.1 |
| Total financial liabilities | 780.8 | 2,622.9 | (2,931.3) | (0.5) | (5.4) | 466.5 |
(1) Additions and repayments of other current financial liabilities measured at amortized cost primarily included commercial paper.
On 16 June 2023, the Group reimbursed a €300 million unsecured seven-year public bond.
As of 31 December 2023, the Group's financing mainly included:
- a €300 million, unsecured, public bond (US Private Placement - USPP) taken out on 23 June 2019 with two tranches maturing in 7 and 10 years, respectively;
- a €1.5 billion Revolving Credit Facility (RCF) taken out on 24 May 2019 with an initial maturity of five years and two one-year extension options. It was exercised in 2020 and 2021, respectively, extending the maturity to May 2026. The Revolving Credit Facility was undrawn as of 31 December 2023.
- a €600 million commercial paper program (NEU CP Negotiable EUropean Commercial Paper), €80 million of which has been drawn as of 31 December 2023.
The Group was fully compliant with its covenant ratio for the RCF and the USPP.
Other transactions included €20.9 million in foreign exchange differences, €12.2 million in scope of consolidation entrances, and reclassifications between non-current and current liabilities.
Note 21 Financial risks, hedge accounting and fair value of financial instruments
Note 21.1 Financial risks
Note 21.1.1 Foreign exchange exposure
Part of the Group's business is conducted in countries where the euro, the Group's reporting currency, is the functional currency. Nevertheless, owing to its international business scope, the Group is exposed to exchange rate fluctuations that can affect its results.
Transactional foreign exchange risk
The Group's hedging policy aims to protect operating income from foreign exchange rate fluctuations compared to its company forecasts. Accordingly, the effective portion of the hedge is recorded in operating income. The Group hedges its main foreign currencies, including the USD, GBP, CNY, CHF, AUD, and BRL).
A 10% increase or decrease in the U.S. dollar, the pound sterling, and the Chinese yuan against the euro (the main currencies in which the Group operates) would impact sales by plus 5% or minus 4%, and Group Operating income by plus 5% or minus 4%.
The Group's policy is not aimed at carrying out derivative financial instrument transactions for speculative gain.
Foreign exchange risk
Financing foreign exchange risk is related to financing contracted in a currency other than the functional currencies of Group entities. To consolidate this risk, the Group usually labels intercompany financing in the borrowing subsidiary's functional currency.
The Group hedges financial current accounts denominated in the functional currencies of its subsidiaries through financial instruments that match current account balances. These include currency swaps and loans and borrowings contracted from counterparty banks.
Note 21.1.2 Interest Rate Exposure
The Group's financing consists of a fixed-rate debt from bond debts (bonds and U.S. Private Placement – USPP), as well as variable-rate debt from revolving credit facilities and a commercial paper program (NEU CP – Negotiable EUropean Commercial Papers).
Note 21.1.3 Liquidity and counterparty risk
The Group's policy involves diversifying its business counterparties to avoid risks by spreading out revenue streams and choosing these counterparties wisely. In addition, the Group monitors the credit risks associated with the financial instruments it invests in by selecting its investments according to the credit rating of its business counterparties.The Group manages these funds and mainly invests them as fixed-term investments (term deposits and term accounts). The Group invests its surpluses in short-term money-market financial instruments negotiated with counterparties whose credit ratings are at least investment grade.
Note 21.2 Hedge accounting
As part of its overall strategy for managing foreign exchange risk, the Group buys and sells derivative financial instruments (primarily currency futures) to manage and reduce the risk to exchange rate fluctuations. The Group only works with firstclass financial institutions. Hedge accounting is applied to instruments formally designated as such and requires wellorganized and detailed documentation from their inception, in accordance with IFRS 9 – Financial Instruments.
The Group also sets up net investment hedge transactions in foreign countries and have accounted for them in a similar way as cash flow hedges. Exchange rate exposure in foreign subsidiaries has been hedged with debt instruments.
The Group has not set up any interest rate swaps.
In addition, the Group has not designated any derivative instruments as fair value hedge.
Changes in fair value of hedging instruments are recorded:
- as equity in the comprehensive income statement, for the effective portion of the hedging relationship, then are recycled in the income statement under "Other operating income/(expenses)" when the hedged transaction falls under hedged operating activities and is completed;
- as "Other financial income/(expenses)" for the ineffective portion, which includes swap points and foreign currency basis spread components of foreign exchange contracts.
When the Group does not expect to complete a planned transaction any longer, the cumulative gains and losses previously recognized as equity are immediately recorded under income.
Derivative instruments that do not qualify as hedge accounting are initially and subsequently measured at fair value. Any changes in fair value are recognized in "Other financial income and expenses".
| 31 December 2023 | 31 December 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in millions of euros) | Fair value | Nominal value by maturity | Fair value | |||||||
| Face value |
Assets | Liabilities | Less than 1 year |
1 to 5 years |
Over 5 years |
Face value |
Assets | Liabilities | ||
| Exchange rate risk hedging - Business transactions | ||||||||||
| Put forward contracts | Cash Flow Hedge | 815.3 | 8.3 | (9.8) | 815.3 | — | — | 811.4 | 24.1 | (6.6) |
| Put option contracts | Cash Flow Hedge | — | — | — | — | — | — | — | — | — |
| Seller at maturity foreign exchange swaps |
Cash Flow Hedge | 95.0 | 1.0 | (0.5) | 95.0 | — | — | 130.2 | 3.9 | (0.3) |
| Call forward contracts | Cash Flow Hedge | 235.6 | 0.3 | (0.7) | 235.6 | — | — | 155.4 | 0.1 | (1.7) |
| Call option contracts | Cash Flow Hedge | — | — | — | — | — | — | — | — | — |
| Buyer at maturity foreign exchange swaps |
Cash Flow Hedge | 12.4 | — | (0.1) | 12.4 | — | — | 101.1 | 0.4 | (2.8) |
| Total business transactions | 1,158.3 | 9.7 | (11.1) | 1,158.3 | — | — | 1,198.2 | 28.4 | (11.4) | |
| Exchange rate risk hedging - Financial transactions | ||||||||||
| Put forward contracts | Non-hedging derivatives |
— | — | — | — | — | — | 39.7 | 2.4 | (0.3) |
| Seller at maturity foreign exchange swaps |
Non-hedging derivatives |
281.6 | 1.3 | — | 281.6 | — | — | 202.6 | 0.1 | (0.8) |
| Call forward contracts | Non-hedging derivatives |
— | — | — | — | — | — | — | — | — |
| Buyer at maturity foreign exchange swaps |
Non-hedging derivatives |
691.5 | — | (1.9) | 691.5 | — | — | 606.9 | — | (0.5) |
| Total financial transactions | 973.1 | 1.4 | (1.9) | 973.1 | — | — | 849.2 | 2.5 | (1.6) | |
| Total hedging of business and financial transactions |
2,131.4 | 11.0 | (13.0) | 2,131.4 | — | — | 2,047.4 | 30.9 | (13.0) |
As of 31 December 2023 and 31 December 2022, derivative financial instruments held by the Group broke down as follows:
• Impact of financial instruments used for future cash flow hedges on "Shareholders' equity"
As of 31 December 2023, the future cash flow hedge reserve for business transactions came to €5.3 million pretax, compared to a reserve of €24.5 million pre-tax as of 31 December 2022.
• Impact of financial instruments used for future cash flow hedges on "Operating Income"
As of 31 December 2023, financial instruments used for future cash flow hedges on business transactions negatively impacted Operating income in the amount of €19.9 million.
• Impact of financial instruments used for future cash flow hedges on "Net financial income/(expense)"
As of 31 December 2023, the impact of financial instruments used for future cash flow hedges recognized in Net financial income/(expense) came to a €(20.0) million expense.
• Impact of financial instruments not qualified for future cash flow hedges on "Net financial income/(expense)"
As of 31 December 2023, the impact of financial instruments not qualified for future cash flow hedges is included in the "Foreign exchange gain/(loss) on non-operating activities" line item on net financial income/(expense) and came to €(4.9) million as of 31 December 2023. The impact of these financial instruments in "Net financial income/(expense)" came to €5.6 million over the period.
• Impact of financial instruments used for net investment hedges on "Shareholders' equity"
As of 31 December 2023, the net investment hedge reserve accounted for a €(4.8) million expense before tax.
The Group measures their financial instruments at fair value. These instruments include derivative instruments, listed and unlisted financial assets and variable payments recognized as part of business combinations.
Financial instruments reported in the balance sheet as of 31 December 2023 break down as follows:
| 31 December 2023 |
Breakdown by financial instrument class - balance sheet value | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions of euros) | Carrying value | Fair value through income statement |
Financial assets at fair value through other comprehensive income |
Assets at amortized cost |
Liabilities at amortized cost |
Derivative financial instruments |
Level 1 |
Level 2 |
Level 3 |
| Equity investments | 114.7 | 55.4 | 59.3 | — | — | — | 64.3 | — | 50.4 |
| Non-current financial assets |
0.3 | — | — | 0.3 | — | — | — | — | — |
| Other non-current assets | 5.1 | 1.9 | — | 3.2 | — | — | 1.9 | — | — |
| Trade and account receivables |
631.3 | — | — | 631.3 | — | — | — | — | — |
| Current financial assets | 10.7 | — | — | — | — | 10.6 | — | 10.6 | — |
| Other current assets | 332.3 | 89.3 | — | 243.0 | — | — | — | — | 89.3 |
| Cash and cash equivalents | 528.4 | 528.4 | — | — | — | — 528.4 | — | — | |
| ASSETS | 1,622.7 | 675.0 | 59.3 | 877.8 | — | 10.6 594.6 | 10.6 | 50.4 | |
| Non-current financial liabilities |
341.4 | — | — | — | 341.4 | — | — | — | — |
| Other non-current liabilities |
247.2 | 209.5 | — | — | 37.7 | — | — | — 209.5 | |
| Current financial liabilities | 125.1 | — | — | — | 112.5 | 12.6 | — | 12.6 | — |
| Trade payables | 771.4 | — | — | — | 771.4 | — | — | — | — |
| Other current liabilities | 623.2 | 261.8 | — | — | 361.4 | — | — | — 261.8 | |
| Bank overdrafts | 9.0 | 9.0 | — | — | — | — | 9.0 | — | — |
| LIABILITIES | 2,117.2 | 480.3 | — | — | 1,624.3 | 12.6 | 9.0 | 12.6 | — |
• Level 1: fair value calculated using quoted prices in an active market for identical assets and liabilities;
• Level 2: fair value calculated using valuation techniques based on observable market data such as prices of similar assets and liabilities or parameters quoted in an active market;
• Level 3: fair value calculated using valuation techniques based wholly or partly on unobservable inputs such as prices in an inactive market or a valuation based on multiples for unlisted securities.
| 31 December 2022 |
Breakdown by financial instrument class - balance sheet value | Level of fair value | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions of euros) | Carrying value |
Fair value through income statement |
Financial assets at fair value through other comprehensive income |
Assets at amortized cost |
Liabilities at amortized cost |
Derivatives | Level 1 |
Level 2 |
Level 3 |
| Equity investments | 109.8 | 60.4 | 49.4 | — | — | — | 50.1 | — | 59.7 |
| Non-current financial assets | 0.1 | — | — | 0.1 | — | — | — | — | — |
| Other non-current assets | 6.1 | 1.9 | — | 4.2 | — | — | 1.9 | — | 1.9 |
| Trade and account receivables |
632.5 | — | — | 632.5 | — | — | — | — | — |
| Current financial assets | 31.0 | — | — | — | — | 31.0 | — | 31.0 | — |
| Other current assets | 239.5 | 41.4 | — | 198.1 | — | — | — | — | 41.4 |
| Cash and cash equivalents | 1,169.3 | 1,169.3 | — | — | — | — 1,169.3 | — | — | |
| ASSETS | 2,188.4 | 1,231.6 | 49.4 | 835.1 | — | 31.0 1,221.3 | 31.0 | 59.7 | |
| Non-current financial liabilities |
667.0 | — | — | — | 667.0 | — | — | — | — |
| Other non-current liabilities | 103.7 | 63.1 | — | — | 40.6 | — | — | — | 63.1 |
| Current financial liabilities | 113.8 | — | — | — | 100.8 | 13.0 | — | 13.0 | — |
| Trade payables | 647.1 | — | — | — | 647.1 | — | — | — | — |
| Other current liabilities | 503.3 | 197.3 | — | — | 306.0 | — | — | — | 197.3 |
| Bank overdrafts | 3.8 | 3.8 | — | — | — | — | 3.8 | — | — |
LIABILITIES 2,038.7 3.8 — — 1,761.5 13.0 3.8 13.0 —
Financial instruments recorded in the balance sheet as of 31 December 2022 break down as follows:
Note 22 Related-party information
Note 22.1 Director and Executive compensation
In 2023, the total compensation paid to Board and Executive Leadership Team members amounted to €25.6 million, €6.2 million of which was paid to members of the Board of Directors and €19.4 million of which was paid to members of the Executive Leadership Team (see Chapter 5).
Pension and similar benefits for Board members and
members of the Executive Leadership Team totaled €2.8 million as of 31 December 2023, with €1.3 million paid to members of the Board of Directors and €1.5 million paid to Executive Leadership Team members.
Note 22.2 Related-party transactions
No material related-party transactions have been recorded.
Note 23 Commitments and contingent liabilities
Note 23.1 Operating commitments
Within the scope of its business, and in particular with strategic development operations that lead to partnerships, the Group regularly enters into agreements that may result in potential financial commitments, subject to the completion of certain events.
The probability-weighted and discounted value of the commitments represents the amount that the Group actually expected to pay or to receive as of 31 December 2023. The value of these commitments was determined by weighing the future commitments by the following criteria:
• cost of debt for commitments related to milestones for
The maximum amounts that may be owed (commitments given) or received (commitments received) represent the maximum amounts if all the contractual terms and conditions were met, not probability-weighted, and not discounted.
products in development.
- probabilities of occurrence of each milestone payment planned in the agreement. The probabilities of occurrence are estimated between 0% and 100% and are reviewed and approved by the Group management team;
- discount rate corresponding to each of the Group's Cash Generating Unit to which the agreement belongs – Specialty Care;
Note 23.1.1 Operating commitments given
As part of its key agreements, the Group could make the regulatory or marketing milestone payments shown below:
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Probable and discounted commitments given | 375.6 | 411.5 |
The maximum amount of commitments given as of 31 December 2023 and 31 December 2022 is detailed below:
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Key agreements in Oncology | 3,546.2 | 3,542.2 |
| Key agreements in Rare Diseases | 791.6 | 803.1 |
| Key agreements in Neuroscience | 315.2 | 337.8 |
| Total | 4,653.0 | 4,683.1 |
The change in commitments given is due to new commitments given offset by the approval of new partnerships on planned preclinical trials.
In addition, the other major agreements signed previously are:
in Oncology:
- an exclusive licensing agreement with IRICoR and the University of Montreal where Ipsen has exclusive rights of a preclinical program with potential application in oncology;
- an exclusive licensing agreement with Exelixis where Ipsen owns the exclusive marketing rights for cabozantinib, which has indications outside the United States, Canada and Japan;
• a partnership with Queen's University of Belfast (QUB) that gives Ipsen access to their novel first-in-class FLIP inhibitor program.
in Rare Diseases:
- an exclusive worldwide license with GENFIT to develop, manufacture and market elafibranor for people living with Primary Biliary Cholangitis (PBC);
- an exclusive worldwide license agreement with Blueprint Medicines to develop and market BLU-782, a selective investigational ALK2 inhibitor being developed to treat fibrodysplasia ossificans progressiva (FOP).
Note 23.1.2 Operating commitments received
As part of its key agreements, the Group could receive regulatory or marketing milestone payments:
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Probable and discounted commitments received | 147.4 | 28.8 |
The maximum amount of commitments received as of 31 December 2023 and 31 December 2022 broke down as follows:
| (in millions of euros) | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Key agreements in Oncology | 912.3 | 911.8 |
| Key agreements in Neuroscience | 18.3 | 21.2 |
| Key agreements in Rare Diseases | 154.0 | 29.2 |
| Key agreements in Hematology | 144.1 | 150.7 |
| Total | 1,228.7 | 1,112.9 |
As of 31 December 2023, the increase in commitments received mainly related to the acquisition of Albireo (€113 million) and the signing of a new Oncology agreement with Servier.
As of 31 December 2022, commitments received mainly
included amounts receivable related to acquiring Epizyme (€325 million) and due to selling the Consumer Healthcare business in 2022.
Note 23.2 Financial commitments
Ipsen Group has taken out a worldwide liability insurance policy from a third-party insurer. The insurance company itself is underwritten by the captive reinsurance company Ipsen Ré, a wholly-owned subsidiary of the Group, for up to the first €30 million for any potential claim made.
To cover that financial commitment and address any potential default by Ipsen Ré, the Ipsen S.A. parent company issued a letter of guarantee payable upon first demand to the third-party insurer for a total amount of €3.7 million. This first demand guarantee took effect on 1 January 2023 and expires on 31 December 2027 if it has not already been used in its entirety. It can be renewed annually.
Furthermore, the previous civil liability insurance policy was reinsured by the captive reinsurance company (Ipsen Ré) and was terminated on 31 December 2018. Under this contract, the previous €9 million first demand guarantee, issued in favor of the previous insurer, has been extended for five years after the reinsurance policy expired on 31 December 2023.
The Group owns a 50% interest in a Swiss company named Linnea. It is consolidated using the equity method, and it has taken out three credit lines totaling CHF11 million. These credit lines were not drawn on during the year.
Note 23.3.1 Capital expenditure commitments
Future Group expenditures resulting from existing investment commitments amounted to €22.4 million as of 31 December 2023, and broke down as follows:
| Maturity | ||||
|---|---|---|---|---|
| (in millions of euros) | Less than one year | From one to five years | Over five years | Total |
| Industrial assets | 13.7 | 0.0 | 0.0 | 13.7 |
| Research and Development assets | 8.7 | 0.0 | 0.0 | 8.7 |
| Total | 22.4 | 0.0 | 0.0 | 22.4 |
Note 23.3.2 Endorsements, pledges and guarantees given
Total guarantees given amounted to €45.5 million as of 31 December 2023. These commitments primarily correspond to guarantees given to government authorities to participate in calls for tender.
Note 23.3.3 Commitments arising from Research and Development agreements
Within the scope of its business, the Group regularly enters into Research and Development agreements with partners that may result in potential financial commitments. As of 31 December 2023, those commitments totaled €117.4 million.
Note 23.4 Contingent liabilities
The Group may be involved in litigation, arbitration and other legal proceedings. Such proceedings are generally related to civil litigation concerning product liability, intellectual property rights, competition law, trading practices, trade rules, labor rights, tax issues. Provisions related to litigation and arbitration are recognized in compliance with the principles described in note 3.2.1.
Most of the questions raised by these claims are complex and subject to significant uncertainties. As a result, it is sometimes difficult to measure how likely it is that the Group will have to recognize an expense and measure how much to provision for. Contingent liabilities relate to instances where either it is not reasonably possible to provide a reliable estimate of the financial impact that could arise from a case being settled, or where it is not likely that a case will result in payment by the Group.
In general, risks are measured according to a series of complex assumptions about future events. These measurements are based on estimates and assumptions deemed reasonable by management. The Group believes that the total amount of provisions recognized for the aforementioned general risks is adequate based on information currently available. However, given the uncertainties inherent to such litigation and to contingent liability estimates, the Group cannot rule out the possibility of future rulings that could have an unfavorable material impact on its results.
The Group set up a tax pool in France for all Group companies operating in France that meet legal requirements. The system provides for various penalty provisions when entities leave the tax group, mentioned here for informational purposes.
Arbitration proceedings with Galderma
Galderma initiated three arbitration proceedings against Ipsen at the International Chamber of Commerce International Court of Arbitration (ICC), two of which are pending. The first dispute initiated by Galderma in 2021 is now closed, and pertained to the regulatory submission strategy of QM-1114, a botulinum toxin A in liquid form that Ipsen has held the marketing authorization for and has owned the intellectual property for since 2014 in the partnership territories in which Galderma is appointed as exclusive licensee. The Court ordered that any regulatory applications for QM-1114 in the partnership territories submitted by Galderma be assigned to Ipsen as the owner of the intellectual property and marketing authorization of QM-1114. However, Galderma remains responsible for development, regulatory filing strategy, manufacturing and marketing and as such, the Court declared that Galderma has the right to decide on QM-1114's regulatory strategy.
The second dispute initiated in 2021 by Galderma relates to the territorial scope of the commercial partnership related to Azzalure® and Dysport® under the Agreement signed in 2007 in the European Union, in certain Eastern European countries, and in Central Asia.
The third dispute was initiated by Galderma in November 2023 and relates to the validity of Ipsen's termination of the joint R&D collaboration entered into in July 2014 under the parties' respective early-stage neurotoxin programs, including the development of IPN 10200.
As of 31 December 2023, and at this stage of the proceedings, Ipsen cannot reasonably predict any potential financial impact these arbitration proceedings could have on Ipsen's financial statements or predict the outcome of the two remaining arbitration proceedings; however, Ipsen intends to fully defend and assert its rights against Galderma.
Note 24 Subsequent events with no impact on the consolidated financial statements as of 31 December 2023
Not applicable
Note 25 Consolidation scope
Note 25.1 Consolidation methods
Subsidiaries controlled by the Group are fully consolidated. Companies controlled jointly with one or several outside partners and are consolidated either as a joint venture using the equity method, or as a joint operation, whereby Ipsen recognizes its assets and liabilities proportionally to its rights and obligations in the arrangement, in accordance with IFRS 11.
Companies over which the Group exercises significant influence are consolidated using the equity method.
If the accounting methods used by subsidiaries, joint operations, joint ventures, and equity-accounted companies do not comply with those used by Ipsen, the Group makes all necessary changes to ensure that the financial statements of those companies are compatible with the Group's accounting principles. Transactions between consolidated companies and intra-group results are eliminated.
Investments in companies that are not consolidated are recognized as equity investments.
Note 25.2 Fully-consolidated companies
| Registered | 31 December 2023 | 31 December 2022 | ||
|---|---|---|---|---|
| Name and legal form | Country | office | % interest | % interest |
| Ipsen S.A. (société consolidante) | France | Boulogne (92) | 100 | 100 |
| BB et Cie S.A.S. | France | Boulogne (92) | 100 | 100 |
| Ipsen Innovation S.A.S. | France | Les Ulis (91) | 100 | 100 |
| Ipsen Pharma S.A.S. | France | Boulogne (92) | 100 | 100 |
| Ipsen PharmSciences S.A.S. | France | Dreux (28) | 100 | 100 |
| Ipsen Pharma Biotech S.A.S. | France | Signes (83) | 100 | 100 |
| Ipsen Pharma Algérie S.P.A. | Algeria | Algiers | 49 | 49 |
| Ipsen Pharma GmbH | Germany | Munich | 100 | 100 |
| OctreoPharm Sciences GmbH | Germany | Berlin | 100 | 100 |
| Ipsen Pty Limited | Australia | Glen Waverley | 100 | 100 |
| Ipsen Pharma Austria GmbH | Autriche | Vienna | 100 | 100 |
| Ipsen N.V. | Belgium | Merelbeke | 100 | 100 |
| Beaufour Ipsen Farmaceutica LTDA | Brazil | Sao Paulo | 100 | 100 |
| Ipsen Biopharmaceuticals Canada Inc. | Canada | Mississauga | 100 | 100 |
| Clementia Pharmaceuticals, Inc. | Canada | Montreal | 100 | 100 |
| Ipsen (Beijing) Pharmaceutical science and technology development Co. Ltd |
China | Beijing | 100 | 100 |
| Ipsen (Tianjin) Pharmaceutical Trade Co. Ltd | China | Tianjin | 100 | 100 |
| Registered | 31 December 2023 | 31 December 2022 | ||
|---|---|---|---|---|
| Name and legal form | Country | office | % interest | % interest |
| Ipsen (Shanghai) innovation pharmaceuticals Co., Ltd | China | Shanghai | 100 | 100 |
| Ipsen Colombia S.A.S | Colombia | Bogota | 100 | 100 |
| Ipsen Korea | Korea | Seoul | 100 | 100 |
| Ipsen Pharma S.A. | Spain | Barcelona | 100 | 100 |
| Ipsen Colombia S.A.S | Colombia | New Jersey | 100 | 100 |
| Ipsen Bioscience Inc. | United States | Massachusetts | 100 | 100 |
| Clementia Pharmaceuticals USA, Inc. | United States | Massachusetts | 100 | 100 |
| Albireo Pharma, Inc. | United States | Boston | 100 | — |
| Epizyme Inc. | United States | Cambridge | 100 | 100 |
| Ipsen Epe | Greece | Athens | 100 | 100 |
| Ipsen Pharma Hungary Kft | United States | Budapest | 100 | 100 |
| Elsegundo Limited | Ireland | Cork | 100 | 100 |
| Ipsen Manufacturing Ireland Limited | Ireland | Dublin | 100 | 100 |
| Ipsen Pharmaceuticals Limited | Ireland | Dublin | 100 | 100 |
| Ipsen S.p.A. | Italy | Milan | 100 | 100 |
| IPSEN K.K. | Japan | Tokyo | 100 | 100 |
| Ipsen Pharma Kazakhstan | Kazakhstan | Almaty | 100 | 100 |
| Ipsen Ré S.A. | Luxembourg | Luxembourg | 100 | 100 |
| Ipsen Mexico S. de R.L. de C.V. | Mexico | Mexico | 100 | 100 |
| Ipsen Farmaceutica B.V. | Netherlands | Hoofddorp | 100 | 100 |
| Ipsen Poland LLC | Poland | Warsaw | 100 | 100 |
| Ipsen Portugal - Produtos Farmaceuticos S.A. | Portugal | Alges | 100 | 100 |
| Ipsen Pharma s.r.o. | Czech Republic | Prague | 100 | 100 |
| Ipsen Pharma Romania S.R.L. | Romania | Bucharest | 100 | 100 |
| Ipsen Limited | United Kingdom | Berkshire | 100 | 100 |
| Ipsen BioInnovation Limited | United Kingdom | Oxford | 100 | 100 |
| Ipsen Biopharm Limited | United Kingdom | Wrexham | 100 | 100 |
| Ipsen Developments Limited | United Kingdom | Berkshire | 100 | 100 |
| Sterix Limited | United Kingdom | Slough | 100 | 100 |
| Ipsen OOO | Russia | Moscow | 100 | 100 |
| Ipsen Pharma Singapore PTE Ltd | Singapore | Singapore | 100 | 100 |
| Institut Produits Synthèse (Ipsen) AB | Sweden | Kista | 100 | 100 |
| Albireo AB | Sweden | Göteborg | 100 | — |
| Elobix AB | Sweden | Göteborg | — | 100 |
| IPSEN Pharma Schweiz GmbH | Switzerland | Zug | 100 | 100 |
| Ipsen Pharma Tunisie S.A.R.L. | Tunisia | Tunis | 100 | 100 |
| Ipsen Ukraine Services LLC | Ukraine | Kyiv | 100 | 100 |
Note 25.3 Equity-accounted companies
| 31 December 2023 | 31 December 2022 | |||
|---|---|---|---|---|
| Name and legal form | Country | Registered office | % interest | % interest |
| Bakx Therapeutics Inc. | United States | New York | 14 | 14 |
| Linnea S.A. | Switzerland | Riazzino | 50 | 50 |
Note 26 Fees paid to the Statutory Auditors
The fees paid by the Group to the Statutory Auditors and members of their networks are presented in the following table:
| Amount net of VAT PWC |
% PWC |
Amount net of VAT KPMG |
% KPMG |
|||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Certification and limited interim review of separate and consolidated financial statements |
||||||||
| Issuer | 334 | 325 | 28 % | 34 % | 262 | 303 | 33 % | 36 % |
| Fully consolidated subsidiaries | 657 | 598 | 55 % | 62 % | 504 | 516 | 64 % | 62 % |
| Sub-total | 990 | 923 | 82 % | 96 % | 766 | 819 | 97 % | 98 % |
| Services other than the certification of the financial statements (1) |
||||||||
| Issuer | 55 | 30 | 5 % | 3 % | 0 | 0 | 0 % | 0 % |
| Fully consolidated subsidiaries | 157 | 10 | 13 % | 1 % | 23 | 14 | 3 % | 2 % |
| Sub-total | 212 | 40 | 18 % | 4 % | 23 | 14 | 3 % | 2 % |
| Total | 1,202 | 963 | 100 % | 100 % | 789 | 833 | 100 % | 100 % |
(1) The type of services other than the "certification of financial statements" provided by the Statutory Auditors to the consolidating entity and to its controlled subsidiaries includes the contractual audit, certification of financial, environmental, and corporate social responsibility data, and independent third-party assignments.
3.2.6 Statutory Auditors' Report on the consolidated financial statements
-
-
-
-
-
-
-
3
| an opinion on the effectiveness of the internal control. | · Obtains an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing |
|
|---|---|---|
| financial statements. | · Evaluates the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management in the consolidated |
|
| or inadequate, to modify the opinion expressed therein. | · Assesses the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. This assessment is based on the audit evidence obtained up to the date of his audit report. However, future events or conditions may cause the Company to cease to continue as a going concern. If the statutory auditor concludes that a material uncertainly exists, there is a requirement to draw attention in the audit report to the related disclosures in the consolidated financial statements or, if such disclosures are not provided |
|
| achieves fair presentation. | · Evaluates the overall presentation of the consolidated financial statements and assesses whether these statements represent the underlying transactions and events in a manner that |
|
| expressed on these consolidated financial statements. | · Obtains sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. The statutory auditor is responsible for the direction, supervision and performance of the audit of the consolidated financial statements and for the opinion |
|
| Report to the Audit Committee | ||
| that we have identified. | We submit a report to the Audit Committee which includes in particular a description of the scope of the audit and the audit program implemented, as well as the results of our audit. We also report, if any, significant deficiencies in internal control regarding the accounting and financial reporting procedures |
|
| Our report to the Audit Committee includes the risks of material misstatement that, in our professional judgment, were of most significance in the audit of the consolidated financial statements of the current period and which are therefore the key audit matters that we are required to describe in this report. |
||
| our independence, and the related safeguards. | We also provide the Audit Committee with the declaration provided for in Article 6 of Regulation (EU) Nº 537/2014, confirming our independence within the meaning of the rules applicable in France such as they are set in particular by Articles L.821-34 of the French Commercial Code (code de commerce) and in the French Code of Ethics (code de déontologie) for statutory auditors. Where appropriate, we discuss with the Audit Committee the risks that may reasonably be thought to bear on |
|
| Neuilly-sur-Seine and Paris la Défense, on February 15, 2024 | ||
| PricewaterhouseCoopers Audit | KPMG S.A. | |
| Stéphane Basset | Cédric Adens | |
| Page 6 sur 6 |
[This page is intentionally left blank]
Contacts
Readers can address any comments and questions on this document to:

Ipsen 65, quai Georges Gorse 92100 Boulogne-Billancourt
Phone: +33 1 58 33 50 00 Fax: +33 1 58 33 50 01
www.ipsen.com
2022 Universal registration document
This universal registration document is also available on the Company's website at www.ipsen.com.
Photo credits: the images used in the creation of this integrated annual report belong to Ipsen; they may not be copied in whole or in part without authorization.
Photographers: in order of appearance – Matt Branscombe / BSC Photo Studio.
Designed & published by +33 (0)1 40 55 16 66
