AI assistant
IPD GROUP LTD — Annual Report 2024
Aug 29, 2024
65136_rns_2024-08-29_69dc1155-65d3-4e11-9675-abd5d89acc9e.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [57 x 842] intentionally omitted <==
----- Start of picture text -----
20
24
----- End of picture text -----
Financial Report
for the year ended 30 June 2024
IPD Group Limited ACN 111 178 351
1
TABLE OF CONTENTS
| TABLE OF CONTENTS | TABLE OF CONTENTS |
|---|---|
| APPENDIX 4E ....................................................................................................................................................... 3 | |
| DIRECTORS’ REPORT ............................................................................................................................................ 5 | |
| AUDITOR’S INDEPENDENCE DECLARATION ....................................................................................................... 20 | |
| INDEPENDENT AUDITOR’S REPORT ................................................................................................................... 21 | |
| DIRECTORS’ DECLARATION ................................................................................................................................ 29 | |
| CONSOLIDATED STATEMENT OF PROFIT OR LOSS ............................................................................................. 31 | |
| CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ............................... 32 | |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION ...................................................................................... 33 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ....................................................................................... 34 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS .................................................................................................. 35 | |
| NOTES | TO THE FINANCIAL STATEMENTS ........................................................................................................... 37 |
| 1. | BASIS OF PREPARATION ......................................................................................................................................... 37 |
| 2. | MATERIAL ACCOUNTING POLICY INFORMATION ................................................................................................. 37 |
| 3. | CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS ...................................................................................... 47 |
| 4. | SEGMENT INFORMATION ........................................................................................................................................ 49 |
| 5. | REVENUE AND OTHER INCOME ............................................................................................................................. 50 |
| 6. | EXPENSES ................................................................................................................................................................ 50 |
| 7. | INCOME TAX EXPENSE ............................................................................................................................................ 51 |
| 8. | CASH AND CASH EQUIVALENTS ............................................................................................................................ 51 |
| 9. | TRADE AND OTHER RECEIVABLES ........................................................................................................................ 51 |
| 10. | INVENTORIES ........................................................................................................................................................... 52 |
| 11. | PROPERTY, PLANT AND EQUIPMENT .................................................................................................................... 53 |
| 12. | LEASES ...................................................................................................................................................................... 54 |
| 13. | INTANGIBLE ASSETS ............................................................................................................................................... 55 |
| 14. | DEFERRED TAX ASSETS ......................................................................................................................................... 56 |
| 15. | TRADE AND OTHER PAYABLES .............................................................................................................................. 56 |
| 16. | BORROWINGS .......................................................................................................................................................... 56 |
| 17. | CURRENT TAX LIABILITIES ...................................................................................................................................... 57 |
| 18. | PROVISIONS ............................................................................................................................................................. 57 |
| 19. | DEFERRED TAX LIABILITIES.................................................................................................................................... 57 |
| 20. | ISSUED CAPITAL ...................................................................................................................................................... 58 |
| 21. | RESERVES ................................................................................................................................................................ 59 |
| 22. | DIVIDENDS ................................................................................................................................................................ 59 |
| 23. | EARNINGS PER SHARE ........................................................................................................................................... 60 |
| 24. | REMUNERATION OF AUDITORS ............................................................................................................................. 60 |
| 25. | INTERESTS IN SUBSIDIARIES ................................................................................................................................. 61 |
| 26. | BUSINESS COMBINATIONS ..................................................................................................................................... 61 |
| 27. | CASHFLOW INFORMATION...................................................................................................................................... 63 |
| 28. | SHARE BASED PAYMENTS ...................................................................................................................................... 64 |
| 29. | FINANCIAL INSTRUMENTS ...................................................................................................................................... 65 |
| 30. | KEY MANAGEMENT PERSONNEL ........................................................................................................................... 67 |
| 31. | RELATED PARTY TRANSACTIONS ......................................................................................................................... 67 |
| 32. | PARENT ENTITY ....................................................................................................................................................... 67 |
| 33. | EVENTS AFTER THE REPORTING DATE ................................................................................................................ 68 |
| 34. | SHARHOLDERS INFORMATION ............................................................................................................................... 68 |
| 35. | COMPANY INFORMATION ........................................................................................................................................ 70 |
| CONSOLIDATED ENTITY DISCLOSURE STATEMENT ............................................................................................ 71 |
IPD Group Year ended 30 June 2024
SECTION 1 Appendix 4E
Financial Report 2024 for the year ended 30 June 2024
3
APPENDIX 4E
Company details
| Company details | |
|---|---|
| Name of entity | IPD GROUP LIMITED |
| ACN | 111 178 351 |
| Current reporting period | Year ended 30 June 2024 |
| Previous corresponding reporting period | Year ended 30 June 2023 |
Additional disclosure requirements and supporting information for Appendix 4E are contained within IPD Group Limited’s Financial Report for the year ended 30 June 2024. This Appendix should be read in conjunction with the full report.
This announcement was approved by the Board of Directors for release on 30 August 2024.
Results for announcement to the market
| Results for announcement to the market | |||||
|---|---|---|---|---|---|
| Movement | Year ended | Year ended | |||
| 30 June 2024 | 30 June 2023 | ||||
| Up / down | % | **$million ** | **$million ** | ||
| Revenue from ordinary activities | up | 28.0% |
to |
290.4 | 226.9 |
| Underlying EBITDA1 | up | 44.8% |
to |
40.1 | 27.7 |
| Depreciation and Amortisation | (5.8) | (4.3) | |||
| Underlying EBIT1 | up | 46.6% |
to |
34.3 | 23.4 |
| Net interest costs | (0.7) | (0.2) | |||
| Underlying Profit before tax1 | up | 44.8% |
to |
33.6 | 23.2 |
| Income Tax | (10.3) | (7.1) | |||
| Underlying NPAT from ordinary activities1 | up | 44.7% |
to |
23.3 | 16.1 |
| Acquisition costs net of tax | (0.9) | - | |||
| NPAT from ordinary activities after acquisition costs attributable to owners of IPD Group Limited |
up | 39.1% |
to |
22.4 | 16.1 |
| Earnings per share (cents per share) before acquisition costs2 |
up | 30.1% |
to |
24.2 | 18.6 |
| Earnings per share (cents per share) after acquisition costs |
up | 25.3% |
to |
23.3 | 18.6 |
1 Underlying EBITDA, EBIT, Profit before tax and NPAT from ordinary activities is a non-IFRS measure reported to provide a greater understanding of business performance. Underlying EBITDA, EBIT and Profit before tax have been arrived at by adding back acquisition related costs totalling $1,221,000. Underlying NPAT from ordinary activities has been arrived at by adding back acquisition-related costs after tax totalling $855,000.
2 Weighted average number of ordinary shares used in the calculation of earnings per share of 96,039,605 (30 June 2023: 86,345,843)
IPD Group Ltd recorded a statutory after-tax profit of $22,364,000 (2023: of $16,077,000).
On 30 August 2024, the Directors declared a final dividend of 6.2 cents per share fully franked with an ex-dividend date of 19 September 2024, record date of 20 September 2024 and payable on 04 October 2024.
On 3 October 2023, the IPD Group paid the 2023 financial year-end dividend $4,070,000 which was equivalent to 4.7 cents per share fully franked. On 10 April 2024, the IPD Group paid an interim 2024 financial year-end dividend of $4,755,000 which was equivalent to 4.6 cents per share fully franked.
Further information on the ‘Review of operations’ is detailed in the Directors’ report which is part of the Financial Report for the year ended 30 June 2024. The Company plans to hold the 2024 Annual General Meeting on 26 November 2024. The deadline to receive director nominations is 1 October 2024.
Net Tangible Assets
| Net Tangible Assets | |||
|---|---|---|---|
| 30 June 2024 | **30 ** |
June 2023 | |
| Net tangible assetsper share(centsper share) | 65.9 | 60.7 | |
| Diluted net tangible assets per share (cents per share) | 65.5 | 60.2 | |
IPD Group Year ended 30 June 2024
SECTION 2 Director’s Report
Financial Report 2024 for the year ended 30 June 2024
5
DIRECTORS’ REPORT
The Directors present their report in compliance with the provisions of the Corporations Act 2001 on the consolidated entity (referred to hereafter as the “Group") consisting of IPD Group Ltd (“IPD Group” or the “Company”) and the entities it controlled at the end of, or during, the year ended 30 June 2024.
DIRECTORS
Directors of IPD Group Ltd during and since the end of the financial year unless otherwise stated below are:
David Rafter – Independent non-executive Chairman
Andrew Moffat – Independent non-executive Director
Michael Sainsbury – Executive Director
Mohamed Yoosuff – Executive Director
COMPANY SECRETARY
Jade Cook
CORPORATE GOVERNANCE
The Board of Directors and management of IPD Group recognise the importance of, and are committed to, achieving high corporate governance standards. Our key Corporate Governance materials including policies, code of conduct and Board Committee Charters, can be found in the Corporate Governance section of our website within the Investor Relation section.
In accordance with the 4th edition of the ASX Corporate Governance Council’s Principles and Recommendations, the Company’s Corporate Governance Statement, as approved by the Board, is published and available on the IPD Group’s website at https://ipdgroup.com.au/investors/corporate-governance/
PRINCIPAL ACTIVITIES
The Group is a national distributor and service provider to the Australian electrical market. The Group consists of two core divisions:
-
the distribution of products for quality global electrical infrastructure brands such as ABB, Elsteel, Emerson & Red Lion; and
-
the provision of services, including installation and commissioning, calibration and testing, maintenance and repairs and refurbishment
Products division:
The Group’s core focus in the products division is the sale of electrical infrastructure products to customers including switchboard manufacturers, electrical wholesalers, electrical contractors, power utilities, OEMs and system integrators. Within the division there are five key categories of products:
-
Power distribution;
-
Industrial and motor control;
-
Automation and industrial communication;
-
Power monitoring; and
-
Hazardous area equipment.
-
Electrical cables, manufacture & distribution of cable plugs
In addition to selling products, the Group provides a range of value-added services, including custom assembly, sourcing, engineering design, technical compliance, procurement, transport, storage, regulatory management, technical support, packaging, labelling, inventory management and delivery.
Services division:
Within the Group’s services division there are four categories of services:
-
Installation and commissioning;
-
Calibration and testing;
-
Maintenance and repairs;
-
Electric vehicle solutions; and
-
Refurbishment and other.
IPD Group Year ended 30 June 2024
6
REVIEW OF OPERATIONS
| REVIEW OF OPERATIONS | ||||
|---|---|---|---|---|
| Year ended | Year ended |
|||
| 30 June 2024 | 30 June 2023 |
|||
| Movement | ||||
| **$million ** | **$million ** |
% | ||
| Revenue from ordinary activities |
290.4 | 226.9 |
28.0% | |
| Grossprofit | 107.8 | 86.8 |
24.2% | |
| Other income | 0.2 | 0.6 |
(66.7%) | |
| Operating Expenses (excludingacquisition costs) |
(67.9) | (59.7) |
13.7% | |
| Underlying EBITDA1 | 40.1 | 27.7 |
44.8% | |
| Depreciation and amortisation expenses |
(5.8) | (4.3) |
34.9% | |
| Underlying EBIT1 | 34.3 | 23.4 |
46.6% | |
| Interest | (0.7) | (0.2) | 250.0% | |
| Underlying profit before income tax1 |
33.6 | 23.2 |
44.8% | |
| Income tax expense | (10.3) | (7.1) | 45.1% | |
| Underlying NPAT1 | 23.3 | 16.1 |
44.7% |
1 Underlying EBITDA, EBIT, Profit before tax and NPAT from ordinary activities is a non-IFRS measure reported to provide a greater understanding of business performance. Underlying EBITDA, EBIT and Profit before tax have been arrived at by adding back acquisition related costs totalling $1,221,000. Underlying NPAT from ordinary activities has been arrived at by adding back acquisition related costs after tax totalling $855,000.
| Year Ended | Year Ended | |
|---|---|---|
| Underlying NPAT bridge entries | 30 June 2024 | 30 June 2023 |
| $million | $million | |
| NPAT Statutory | 22.4 | 16.1 |
| Acquisition costs | 1.2 | - |
| Less tax effect of Acquisition costs | (0.3) | - |
| Underlying NPAT from ordinary activities |
23.3 | 16.1 |
The IPD Group Board of Directors are pleased to advise a record performance for the financial year ended 30 June 2024.
Delivered record revenues and earnings for the financial year ended 30 June 2024. Sales revenue of $290.4 million was up 28.0% on the pcp, while underlying NPAT of $23.3 million was up 44.7% on the pcp.
Completed two key strategic acquisitions:
-
On 21 July 2023, IPD acquired EX Engineering, a Perth-based business that specialises in the design, stocking, supply, modification, and repair of electrical hazardous area equipment (known as Ex equipment). This work involves a critical focus on safety, including adherence to rigorous certification processes, which results in significant barriers to entry to this segment. Work has commenced on expanding IPD’s hazardous area capabilities into the east coast at Wetherill Park, with IPD now set up and assembling level one hazardous area equipment.
-
On 31 January 2024, IPD acquired CMI Operations, a leading distributor of electrical cables and manufacturer & distributor of plug brands in Australia, from ASX-listed Excelsior Capital Limited (ASX:ECL) for total consideration of $92.1 million, subject to customary working capital and net debt adjustment. The CMI Operations acquisition was funded through a combination of a fully-underwritten $65m equity raising and a new $40m debt facility. The CMI Operations acquisition extends IPD’s product suite, increases supplier diversity, strengthens its overall value proposition with existing customers, and broadens customer reach.
As expected, CMI Operations’ lower operating gross profit margins have had a dilutive impact on consolidated gross profit margins, resulting in a 1.1% reduction on the pcp. The relatively lower operating costs of EX Engineering and CMI
IPD Group Year ended 30 June 2024
7
Operations have contributed to the Group’s increasing EBITDA, EBIT and NPAT margins. Both acquisitions will continue to have an accretive impact on the consolidated group EBITDA, EBIT and NPAT margins.
Enhancing its EV infrastructure team by merging Addelec and Gemtek to capitalise on the growing EV infrastructure market. The integration was completed on 1 July 2024, with this integration anticipated to boost operational efficiencies. Postintegration, the merged business is poised to meet the increasing demand for efficient electrical infrastructure within the sustainable energy sector.
Underlying operating expense (excluding acquisition-related costs) as a percentage of revenue decreased by 2.7% on the pcp as a result of the lower operating costs from EX Engineering and CMI Operations. There is an ongoing focus on enhancing operational efficiency by maximising economies of scale across the organisation and leveraging internal and external synergies to boost value creation.
Acquisition related expenses amounted to $1.2m during FY24, with all acquisition expenses now fully recognised. Even after incurring these strategic acquisition costs, IPD continued to deliver a strengthening statutory NPAT results of $22.4 million, up 39.1% on the pcp.
As at 30 June 2024, the Group had $150.7 million of net assets on its balance sheet after the acquisition of EX Engineering and CMI Operations. In December 2023 a $65 million capital raise was successfully completed for the acquisition of CMI Operations and in January 2024 IPD entered into a new $40 million debt facility to partially fund its 100% acquisition of CMI Operations, which completed on 31 January 2024. After careful cash management, net debt has reduced to $8.8 million as at 30 June 2024.
With the combination of CMI Operations, net working capital increased to $76.9 million. Inventory increased by $29.0 million from 31 December 2023, with $28.9 million of this increase contributed by CMI Operations and EX Engineering.
Operating free cash flow conversion (Operating cash flow before interest and tax outflows) rose 37ppt, from 51% in FY23 to 88% in FY24.
On 10 April 2024, the IPD Group paid an interim 2024 financial year-end dividend of $4.8 million which was equivalent to 4.6 cents per share fully franked.
On 30 August 2024, the Directors declared a final fully franked dividend of 6.2 cents per share, payable on 4 October 2024. This equates to a payout of $6.4 million.
Total dividends declared for FY24 were 10.8 cents per share (FY23 9.3 cents per share), equating to a total payout of $11.2 million and a payout ratio of 50%.
Outlook
The outlook for our markets remains buoyant, driven by the transition to renewable energy, increasing demand from data centres and their energy requirements, the growing number of EV chargers, and a supportive legislative environment.
IPD's long-tenured senior management, best-in-class customer service, wide range of products and services, along with a strong balance sheet and strategic focus on M&A, place us in a unique position to continue our growth.
The Board will provide an update on Q1 trading performance at the IPD Group Limited AGM on 26 November 2024.
SUBSEQUENT EVENTS
No matters or circumstances have arisen since the end of the financial year which significantly affected or could significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
MEETINGS OF DIRECTORS
| Nomination & | Nomination & | |||||
|---|---|---|---|---|---|---|
| Director’s Meetings | Board | Meetings | Audit & Risk Committee | Remuneration Committee | ||
| Eligible | Attended | Eligible | Attended | Eligible | Attended |
|
| Mohamed Yoosuff | 12 | 12 | - | - | - | - |
| Michael Sainsbury | 12 | 12 | - | - | - | - |
| David Rafter | 12 | 12 | 2 | 2 | 3 | 3 |
| Andrew Moffat | 12 | 12 | 2 | 2 | 3 | 3 |
==> picture [474 x 43] intentionally omitted <==
IPD Group Year ended 30 June 2024
8
INFORMATION ON DIRECTORS
| Directors | Relevant interest | |
|---|---|---|
| in Shares | ||
| David Rafter | David has over 30 years’ of experience in the building services | 150,000 |
| Independent, Non-Executive | sector. Major roles across David’s career include the CEO of | |
| Chairman | O’Donnell Griffin, a $600 million electrical engineering/contracting | |
| Master of Business Administration - | business and CEO of Haden Engineering a $300 million HVAC | |
| Charles Sturt University Master of Design Science (Facilities |
construction and service company, both part of the ASX-listed Norfolk Group via an IPO in 2007. |
|
| Management) – University of Sydney | Previously, David was an Executive General Manager at | |
| Transfield Services, an ASX-listed operations, maintenance and | ||
| construction services business and the CEO at Web FM, a global | ||
| provider of construction and facilities management consulting and | ||
| software solutions. | ||
| David was appointed as a Director on 14 August 2019 and is a | ||
| member of the AICD | ||
| David is a member of the Audit and Risk Committee | ||
| David is chairman of the Remuneration and Nomination | ||
| Committee | ||
| Andrew Moffat | Andrew has 23 years’ of corporate and investment banking | 504,946 |
| Independent, Non-Executive Director | experience, including serving as a director of Equity Capital | |
| Bachelor of Business - Curtin University | markets and Advisory for BNP Paribas Equities. | |
| Currently a Non-Executive Director of Sports Entertainment | ||
| Group Limited, 360 Capital Group Limited, ICP Funding Pty | ||
| Limited and CASL Funder Pty Ltd. | ||
| Andrew was appointed as a Director on 24 March 2020. | ||
| Andrew is chairman of the Audit and Risk Committee | ||
| Andrew is a member of the Remuneration and Nomination | ||
| Committee | ||
| Michael Sainsbury | Michael has over 25 years’ experience in sales, business | 1,039,989 |
| Executive Director & CEO | development and management within the electrical industry; he | |
| Advanced Diploma Business Management – Leadership |
joined IPD in 2013 as the National Sales Manager and has been CEO since 2015. |
|
| Management Australia | Prior to IPD, Michael spent over 13 years working at Schneider | |
| Electric where he held various senior management roles in the | ||
| electrical solutions and power monitoring space. | ||
| Mohamed Yoosuff | Mohamed Yoosuff has been an employee and board member of | 11,284,704 |
| Executive Director of Strategic | IPD since 2005. | |
| Development | Mohamed Yoosuff held the position of CFO since the inception of | |
| Associate of Chartered institute of | IPD Group in 2005. On 1 January 2023 Mohamed Yoosuff was | |
| Management Accountants (ACMA) | appointed Director of Strategic Development. | |
| Previously held various senior management positions in | ||
| manufacturing and distribution companies, including as CFO of | ||
| Ludowici Group (a manufacturing and distribution business | ||
| previously listed on ASX) and as Financial Controller of Otis | ||
| Elevators. |
IPD Group Year ended 30 June 2024
9
AUDITED REMUNERATION REPORT
The remuneration report details the key management personnel remuneration arrangements for the consolidated entity, in accordance with the requirements of the Corporations Act 2001 and its Regulations.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.
Directors’ interests and remuneration
Non-Executive Director remuneration
Under the Constitution, the Board may decide the total amount paid by the Company to each Director as remuneration for their services as a Director. However, under the Constitution and the ASX Listing Rules, the total amount of fees paid to all Non-Executive Directors in any financial year must not exceed the aggregate amount of Non-Executive Directors fees approved by Shareholders at the Company’s general meeting. This amount has been fixed by the Company at $400,000 per annum.
The total annual Non-Executive Directors’ fees agreed to be paid by the Company to:
-
the Chairman, David Rafter is $135,400; and
-
the Non-Executive Director, Andrew Moffat is $89,800.
From listing, Non-Executive Directors fees also include Committee fees of $8,000 per year for each Board Committee of which they are a Chair and a Committee fee of $2,000 for each Board Committee of which they are a non-Chair member.
All Non-Executive Directors’ fees are inclusive of statutory superannuation contributions.
Executive Director remuneration
IPD has established a number of incentive arrangements to enable attraction, motivation and retention of management and employees.
The remuneration structure for executives of the Company is a mix of fixed remuneration and at-risk, performance -based remuneration to ensure a focus on both short-term and long-term performance, and alignment with shareholder interests. This approach is designed to attract, retain and reward executives to deliver sustainable returns for shareholders.
Key terms of employment contracts
Chief Executive Officer Details regarding the terms of employment of the CEO and Executive Director, Michael Sainsbury are set out below:
| Term | Description |
|---|---|
| Remuneration | Effective from 1 July 2023, Michael Sainsbury is entitled to receive a base salary of $470,000 |
| and other | (exclusive of superannuation). Michael is also entitled to use of a motor vehicle, laptop and mobile |
| benefits | phone provided by the Company. |
| Short Term | For FY24, Michael was eligible for and achieved a cash bonus under IPD’s STI. The STI can |
| Incentives | range from 0% to 50% of Michael’s base salary (exclusive of superannuation) |
| Long Term | For FY24, Michael participated in IPD’s employee incentive plan (“EIP”) and was eligible to apply |
| Incentives | for a grant of Rights under the Plan. The number of Rights to be granted are calculated at 50% of |
| Michael’s base salary, exclusive of superannuation. | |
| Termination | Under Michael’s employment contract, either Michael or the Company can terminate his |
| employment by giving the other party 3 months’ notice (which the Company may pay in lieu of | |
| notice of part or all of the notice period). | |
| The Company may also summarily terminate Michael’s employment contract in certain | |
| circumstances, including if Michael engages in serious misconduct, is grossly negligent or | |
| incompetent in the performance of his duties, if he commits any serious or persistent breach of the | |
| employment contract or any workplace policy or if he is charged with a criminal offence that the | |
| Company considers adversely impacts his suitability for employment with the Company. |
IPD Group Year ended 30 June 2024
10
AUDITED REMUNERATION REPORT (CONT’D)
Executive Director
Details regarding the terms of employment of the Director of Strategic Development and executive director, Mohamed Yoosuff, are set out below:
| Term | Description |
|---|---|
| Remuneration | Effective from 1 July 2023, Mohamed Yoosuff is entitled to receive a base salary of $341,668 |
| and other | (exclusive of superannuation). Mohamed is also entitled to a motor vehicle allowance of $51,096 |
| benefits | per annum and use of a laptop and mobile phone provided by the Company. |
| Short Term | For FY24, Mohamed was eligible for and achieved a cash bonus under IPD’s STI. The STI can |
| Incentives | range from 0% to 50% of Mohamed’s base salary (exclusive of superannuation) |
| Long Term | For FY24, Mohamed participated in IPD’s EIP and was eligible to apply for a grant of Rights under |
| Incentives | the Plan. The number of Rights to be granted are calculated at 25% of Mohamed’s base salary, |
| exclusive of superannuation. | |
| Termination | Under Mohamed’s employment contract, either Mohamed or the Company can terminate his |
| employment by giving the other party 3 months’ notice (which the Company may pay in lieu of | |
| notice of part or all of the notice period). | |
| The Company may also summarily terminate Mohamed’s employment contract in certain | |
| circumstances, including if Mohamed engages in serious misconduct, is grossly negligent or | |
| incompetent in the performance of his duties, if he commits any serious or persistent breach of the | |
| employment contract or any workplace policy or if he is charged with a criminal offence that the | |
| Company considers adversely impacts his suitability for employment with the Company |
Executive Key Management remuneration
Details regarding the terms of employment of the Chief Financial Officer (CFO), Jason Boschetti, are set out below:
| Term | Description |
|---|---|
| Remuneration | Effective from 1 July 2023, Jason Boschetti was entitled to receive a salary of $315,000 (exclusive |
| and other | of superannuation). Jason is also entitled to use of a motor vehicle, laptop and mobile phone |
| benefits | provided by the Company. |
| Short Term | For FY24, Jason was eligible for and achieved a cash bonus under IPD’s STI. The STI can range |
| Incentives | from 0% to 50% of Jason’s half-year salary (exclusive of superannuation) |
| Long Term | For FY24, Jason participated in IPD’s EIP and was eligible to apply for a grant of Rights under the |
| Incentives | Plan. The number of Rights to be granted are calculated at 25% of Jason’s base salary, exclusive |
| of superannuation. | |
| Termination | Under Jason’s employment contract, either Jason or the Company can terminate his employment |
| by giving the other party 3 months’ notice (which the Company may pay in lieu of notice of part or | |
| all of the notice period). | |
| The Company may also summarily terminate Jason’s employment contract in certain | |
| circumstances, including if Jason engages in serious misconduct, is grossly negligent or | |
| incompetent in the performance of his duties, if he commits any serious or persistent breach of the | |
| employment contract or any workplace policy or if he is charged with a criminal offence that the | |
| Company considers adversely impacts his suitability for employment with the Company |
Executive incentive arrangements
Short-term incentives
The Company has established a short-term incentive ( STI ) program under which cash awards may be payable to participants, subject to the satisfaction of specified performance criteria. The Company’s executive employment contracts recognise the potential for the award of STIs in future year.
Under the STI program, the Board may, in its absolute and sole discretion, determine the participation in, the amount of and performance criteria for the STI program for any given year. Performance criteria may include:
-
individual performance criteria tailored to each respective role; and/or
-
the Company’s financial performance against criteria set by the Board for the relevant financial year and may include measures such as statutory or pro-forma EBITDA, EBIT or NPAT targets.
IPD Group Year ended 30 June 2024
11
AUDITED REMUNERATION REPORT (CONT’D)
The STI for the period ended 30 June 2024 was structured on the following basis:
-
Michael Sainsbury is entitled to a cash bonus under IPD’s STI award for stretch performance, measured against group EBIT performance. The maximum cash bonus for Michael for FY24 has been set at $235,000 (inclusive of superannuation), which is 50% of Michael’s base salary (exclusive of superannuation) for FY24.
-
Mohamed Yoosuff is entitled to a cash bonus under IPD’s STI award for stretch performance, measured against group EBIT performance. The maximum cash bonus for Mohamed for FY24 has been set at $170,834 (inclusive of superannuation), which is 50% of Mohamed’s base salary (exclusive of superannuation) for FY4.
-
Jason Boschetti is entitled to a cash bonus under IPD’s STI award for stretch performance, measured against group EBIT performance. The maximum cash bonus for Jason for FY24 has been set at $157,500 (inclusive of superannuation), which is 50% of Jason’s half year base salary (exclusive of superannuation) for FY24.
Subsequent to year end, the non-executive Directors approved the payment of the STI awards for Michael Sainsbury of $117,500, Mohamed Yoosuff of $85,417 and for Jason Boschetti of $78,750.
Equity incentives
The Company has established the EIP to assist in the motivation, reward and retention of senior management and other IPD employees from time to time. The EIP is designed to align the interests of senior management and other employees with the interests of Shareholders by providing an opportunity for employees to receive equity interests in the Company subject to the satisfaction of certain performance conditions. IPD may offer additional incentive schemes to the management and employees over time.
The EIP is a long-term incentive plan, under which options or performance rights to subscribe for or be transferred Shares ( Plan Awards ) may be offered to eligible employees (including a director employed in an executive capacity or any other person who is declared by the Board to be eligible) selected by the Directors at their discretion.
For the year ended 30 June 2024, the Company has granted Performance Rights to key management personnel as follows:
-
Michael Sainsbury CEO and Executive Director � 56,700 Performance Rights, calculated by dividing 50% of Michael’s annual base salary by the Volume Weighted average Price (VWAP) of the company’s shares on the ASX during the 20 trading days immediately prior to 1 July 2023, rounded to the nearest whole number of Rights.
-
Mohamed Yoosuff Executive Director � 20,609 Performance Rights, calculated by dividing 25% of Mohamed’s annual base salary by the Volume Weighted average Price (VWAP) of the company’s shares on the ASX during the 20 trading days immediately prior to 1 July 2023, rounded to the nearest whole number of Rights.
-
Jason Boschetti � 19,001 Performance Rights, calculated by dividing 25% of Jason’s annual base salary by the Volume Weighted average Price (VWAP) of the company’s shares on the ASX during the 20 trading days immediately prior to 1 July 2023, rounded to the nearest whole number of Rights.
Michael Sainsbury and Mohamed Yoosuff (the executive directors), Jason Boschetti (executive key management) as well as other senior managers are the only employees who received Performance Rights pursuant to the FY24 award under the EIP.
Plan Awards will not be listed and may not be transferred, assigned or otherwise dealt with except with the approval of the Directors. Plan Awards will only vest where the vesting conditions (if any) and any other relevant conditions advised to the participant by the Directors have been satisfied or as otherwise permitted under the EIP. The Directors may determine such conditions (including vesting conditions) at their discretion. An unvested Plan Award will lapse in a number of circumstances including where performance conditions (if any) are not satisfied within the relevant time period, the participant deals with the Plan Award in breach of the rules of the EIP, or in the opinion of the Directors, a participant has acted fraudulently or dishonestly.
If a participant’s employment or engagement with IPD terminates before the Plan Awards have vested, the Plan Awards that have not vested will lapse, unless the invitation provides otherwise or the Directors in their absolute discretion determine that some or all of the unvested Plan Awards will be treated in another manner. Where Plan Awards have vested prior to the termination of a participant’s employment or engagement with IPD the participant will have a period of time to exercise the vested Plan Awards before they lapse.
On the occurrence of certain events (such as the making of a takeover bid for the Company or the approval of a scheme of arrangement in relation to the Company), unless otherwise provided for in the terms of specific Plan Awards, the Directors may in their absolute discretion determine that some or all Plan Awards vest, lapse, become forfeited or are subject to amended conditions. If there are certain variations of the share capital of the Company including a capitalisation or rights issue, subdivision, consolidation or reduction in share capital, the Directors may make such adjustments as they consider appropriate under the EIP, in accordance with the provisions of the ASX Listing Rules.
IPD Group Year ended 30 June 2024
12
AUDITED REMUNERATION REPORT (CONT’D)
Unless and until Shares are allocated following a Plan Award vesting and, where required, being exercised, the holder has no interest in those Shares and has no rights to dividends and no rights to vote at meetings of the Company. Shares issued upon vesting and, where required, exercise, of the Plan Awards will upon allotment rank equally in all respects with other Shares, except as regards any rights attaching to such Shares by reference to a record date prior to the date of their issue.
For so long as Shares are Listed, the Company will apply for quotation on ASX of the Shares issued under the EIP. No Plan Awards or Share may be offered under the EIP if to do so would contravene the Corporations Act, the ASX Listing Rules or instruments of relief issued by ASIC from time to time. The EIP provide the Board with broad clawback powers if, for example, the participant has acted fraudulently or dishonestly, or is in breach of his or her obligations to IPD.
The Board may at any time amend all or any provisions of the EIP or the terms or conditions of any Plan Award granted under the EIP, subject to limited restrictions on amendments that adversely affect the existing rights of a holder of Plan Awards. The exercise by the Board of any discretion granted under the EIP or the terms of a Plan Award will not constitute an amendment of the provisions of the EIP. The Board may at any time waive in whole or in part any terms or conditions (including any vesting conditions) in relation to any Plan Awards granted under the EIP. The Board may, at any time, terminate or suspend the EIP.
The Key Terms of the current award under the EIP are summarised in the table below
Vesting conditions The Performance Rights are subject to performance conditions as follows:
� 50% of a Participant’s Performance Rights will be tested against the Company’s total shareholder return (TSR) for FY24 in comparison to the TSR achieved by a comparator group (TSR Rights); and � 50% of a Participant’s Performance Rights will be tested against the Company’s NPAT for FY24 (NPAT Rights).
In addition to these performance conditions, the Performance Rights will only vest at their respective Vesting Date.
Performance conditions
TSR Rights
The Company’s TSR will be assessed against the performance of the companies included in the S&P/ASX Small Ordinaries Index over the relevant performance period.
The performance period is the period from 1 July 2023 to 30 June 2024.
NPAT Rights
The Company’s NPAT will be calculated using the Company’s financial performance as reported in the Company’s audited full year audited results for FY24, excluding:
-
one-off or extraordinary revenue items;
-
revenue received in the form of government grants, allowances, rebates or other hand-outs;
-
revenue or profit that has been ‘manufactured’ to achieve the performance condition; and
-
� profits and acquisition related expenses from any unbudgeted acquisitions completed during FY24.
Vesting Date
In addition, even if either of the performance conditions are satisfied, Performance Rights will only vest if the Participant continues to be employed by the Company and has not given notice on the following dates:
� 1/3 of a Participant’s Performance Rights that have satisfied the relevant performance condition will vest on 30 September 2024;
-
1/3 of a Participant’s Performance Rights that have satisfied the relevant performance condition will vest on 30 September 2025; and
-
1/3 of a Participant’s Performance Rights that have satisfied the relevant performance condition will vest on 30 September 2026,
(with each of 30 September 2024, 30 September 2025 and 30 September 2026 being a Vesting Date ). Calculation of the performance conditions and achievement against the performance conditions and vesting schedule will be determined by the Board in its absolute discretion, having regard to any matters that it considers relevant (subject to the stated exclusions from NPAT calculations applying in all cases).
IPD Group Year ended 30 June 2024
13
AUDITED REMUNERATION REPORT (CONT’D)
Why were the vesting Performance conditions conditions chosen? The performance condition for the TSR Rights was chosen to align the interests of the executives and senior management with shareholder interests in optimising TSR (including the value of any dividend) and achieving TSR when compared to a comparator group of listed companies. The Board believes that TSR is an appropriate performance condition as it links executive reward to the Company’s relative share performance which is consistent with creating shareholder value relative to the Company’s peer group. The Board believes that the S&P/ASX Small Ordinaries Index represents an appropriate comparator group of listed companies as it represents a meaningful statistical sample and an appropriate group of alternative potential investments for shareholders with which to compare the Company’s performance.
The performance conditions for the NPAT Rights were chosen to align the interests of the executives and senior management with shareholder interests in optimising the potential funds of the Company available for distribution to Shareholders as dividends and to provide an incentive for the executives to focus on the Company’s effective management of, treasury and tax matters.
Vesting Dates
The Vesting Dates have been set to assist the Company in the ongoing retention of the executives and senior management.
Vesting and expiry of Unless the Board exercises a discretion available to it under the EIP: Performance Rights
-
in the event that either performance condition is not achieved, the Performance Rights relating to that performance condition will lapse; and
-
� if the Participant ceases to be employed or has given notice before any of the Vesting Dates, the Performance Rights that have not yet vested at that time will lapse.
Otherwise, Performance Rights will vest on satisfaction of both the relevant performance condition and the Participant’s continued employment (without having given notice) at the relevant Vesting Date for the Performance Right.
Cash settlement On vesting, the Company may exercise its discretion to make cash payments in lieu of allocating Shares to satisfy the Performance Rights.
Change of control and In the event of a change of control of the Company, the Board may determine that the Performance other circumstances Rights vest in accordance with the EIP, notwithstanding that the performance milestones have not which may trigger early been achieved, but only if the change of control of the Company is triggered by a person who does not vesting control the Company at the time the Performance Rights are issued achieving control of more than 50% of the ordinary voting securities in the Company.
The Plan Awards issued under the EIP are the Performance Rights referred to above.
Other information about Directors’ interests and benefits
Directors are reimbursed for properly documented and incurred travelling and other expenses in connection with and returning from Board or Committee meetings and general meetings. Non-Executive Directors may be paid such additional remuneration as the Directors consider to be appropriate where a Director performs extra services which are in addition to the ordinary duties of a director of the Company.
There are no retirement benefit schemes for Directors, other than statutory superannuation contributions. Chapter 2E of the Corporations Act prohibits a company from giving a financial benefit to a related party (including any Director) without the prior approval of its members by ordinary resolution, unless an exemption applies.
IPD Group Year ended 30 June 2024
14
AUDITED REMUNERATION REPORT (CONT’D)
Amounts of remuneration
Details of the remuneration of key management personnel of the consolidated entity for the year ended 30 June 2024 are set out below:
| Non- | Long | |||||||
|---|---|---|---|---|---|---|---|---|
| monetary | Super- | Term | Equity | |||||
| Base salary |
STI | Benefits | annuation | Benefits | settled | Total | ||
| 2024 | ||||||||
| $ | $ | $ | $ | $ | $ | $ | ||
| Non - executive directors | ||||||||
| David Rafter | 121,982 | - | - | 13,418 | - | - | 135,400 | |
| Andrew Moffat | 80,901 | - | - | 8,899 | - | - | 89,800 | |
| Total | 202,883 | - | - | 22,317 | - | - | 225,200 | |
| Executive directors | ||||||||
| Michael Sainsbury | 494,200 | 117,500 | 41,681 | 27,500 | 12,755 | 235,000 | 928,636 | |
| Mohamed Yoosuff | 396,690 | 85,417 | - | 39,278 | 5,711 | 85,417 | 612,513 | |
| Total | 890,890 | 202,917 | 41,681 | 66,778 | 18,466 | 320,417 | 1,541,149 | |
| Executive key management | ||||||||
| Jason Boschetti | 322,150 | 78,750 | - | 27,500 | - | 78,750 | 507,150 | |
| Total | 322,150 | 78,750 | - | 27,500 | - | 78,750 | 507,150 |
| Non- | Long | ||||||
|---|---|---|---|---|---|---|---|
| monetary | Super- |
Term | Equity | ||||
| Base salary |
STI | Benefits | annuation |
Benefits | settled | Total | |
| 2023 | |||||||
| $ | $ | $ | $ | $ | $ | $ | |
| Non - executive directors | |||||||
| David Rafter | 108,597 | - | - | 11,403 | - | - | 120,000 |
| Andrew Moffat | 72,398 | - | - | 7,602 | - | - | 80,000 |
| Total | 180,995 | - |
- |
19,005 |
- |
- | 200,000 |
| Executive directors | |||||||
| Michael Sainsbury | 458,700 | 220,000 |
37,202 |
27,500 |
11,438 |
220,000 |
974,840 |
| Mohamed Yoosuff | 401,139 | 170,834 |
- |
27,500 | 10,536 | 85,417 |
695,426 |
| Total | 859,839 | 390,834 |
37,202 |
55,000 |
21,974 |
305,417 |
1,670,266 |
| Executive key management | |||||||
| Jason Boschetti | 145,000 | 72,500 |
- |
22,838 | - | - | 240,338 |
| Total | 145,000 | 72,500 |
- |
22,838 | - | - | 240,338 |
IPD Group
Year ended 30 June 2024
15
AUDITED REMUNERATION REPORT (CONT’D)
The proportion of remuneration linked to performance and the fixed proportion are as follows:
| Fixed | |||
|---|---|---|---|
| 2024 | Remuneration $ |
At risk – STI $ |
At risk – LTI $ |
| Non-executive directors | |||
| David Rafter | 135,400 | - | - |
| Andrew Moffat | 89,800 | - | - |
| Executive directors | |||
| Michael Sainsbury | 576,136 | 117,500 | 235,000 |
| Mohamed Yoosuff | 441,679 | 85,417 | 85,417 |
| Executive key management | |||
| Jason Boschetti | 349,650 | 78,750 | 78,750 |
The proportion of remuneration linked to performance and the fixed proportion are as follows:
| Fixed | ||||
|---|---|---|---|---|
| 2023 | Remuneration $ |
At risk – STI $ |
At risk – LTI $ |
|
| Non-executive directors | ||||
| David Rafter | 120,000 | - | - | |
| Andrew Moffat | 80,000 | - | - | |
| Executive directors | ||||
| Michael Sainsbury | 534,840 | 220,000 | 220,000 | |
| Mohamed Yoosuff | 439,175 | 170,834 | 85,417 | |
| Executive key management | ||||
| Jason Boschetti | 145,000 | 72,500 | - | |
IPD Group Year ended 30 June 2024
16
AUDITED REMUNERATION REPORT (CONT’D)
Shareholding
The number of shares in the Company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:
| Balance at the | Received as | Balance at the | |||
|---|---|---|---|---|---|
| start of the | part of | end of the | |||
| Shares | **year ** | **remuneration ** | Additions | Disposals | **year ** |
| Non-executive directors | |||||
| David Rafter | 145,834 | - | 4,166 | - | 150,000 |
| Andrew Moffat | 450,091 | - | 54,855 | - | 504,946 |
| Executive directors | |||||
| Michael Sainsbury | 1,265,480 | 102,063 | 25,446 | (353,000) | 1,039,989 |
| Mohamed Yoosuff | 11,244,480 | 40,224 | - | - | 11,284,704 |
| Executive key management | |||||
| Jason Boschetti | 833 | 8,866 | 36,908 | - | 46,607 |
Performance Rights
The number of performance rights in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:
| Balance at the | Balance at the | |||
|---|---|---|---|---|
| start of the | end of the | |||
| Performance Rights | **year ** | Granted | Exercised | **year ** |
| Executive directors | ||||
| Michael Sainsbury | 248,969 | 56,700 | (102,063) | 203,606 |
| Mohamed Yoosuff | 97,859 | 20,609 | (40,224) | 78,244 |
| Executive key management | ||||
| Jason Boschetti | 26,599 | 19,001 | (8,866) | 36,734 |
IPD Group Year ended 30 June 2024
17
AUDITED REMUNERATION REPORT (CONT’D)
Share based payments
The table below discloses the number of outstanding performance rights and share based payments granted during the current financial year.
| Grant date | ||||||
|---|---|---|---|---|---|---|
| Financial | Performance |
Effective | Number | fair value | Vesting | |
| **Year ** | rights series | grant date | granted | $ | date | |
| Executive directors | ||||||
| MichaelSainsbury | 2024 | Tranche 1 | 8/12/2023 | 18,900 | 61,499 | 30/09/2024 |
| 2024 | Tranche 2 | 8/12/2023 | 18,900 | 61,499 | 30/09/2025 | |
| 2024 | Tranche 3 | 8/12/2023 | 18,900 | 61,499 | 30/09/2026 | |
| Mohamed Yoosuff | 2024 | Tranche 1 | 8/12/2023 | 6,870 | 22,354 | 30/09/2024 |
| 2024 | Tranche 2 | 8/12/2023 | 6,870 | 22,354 | 30/09/2025 | |
| 2024 | Tranche 3 | 8/12/2023 | 6,869 | 22,351 | 30/09/2026 | |
| Jason Boschetti | 2024 | Tranche 1 | 8/12/2023 | 6,334 | 20,610 | 30/09/2024 |
| 2024 | Tranche 2 | 8/12/2023 | 6,334 | 20,610 | 30/09/2025 | |
| 2024 | Tranche 3 | 8/12/2023 | 6,333 | 20,607 | 30/09/2026 | |
| Michael Sainsbury | 2023 | Tranche 2 | 9/12/2022 | 44,841 | 73,333 | 30/09/2024 |
| 2023 | Tranche 3 | 9/12/2022 | 44,842 | 73,335 | 30/09/2025 | |
| Mohamed Yoosuff | 2023 | Tranche 2 | 9/12/2022 | 17,410 | 28,472 | 30/09/2024 |
| 2023 | Tranche 3 | 9/12/2022 | 17,410 | 28,472 | 30/09/2025 | |
| Jason Boschetti | 2023 | Tranche 2 | 9/12/2022 | 8,866 | 14,499 | 30/09/2024 |
| 2023 | Tranche 3 | 9/12/2022 | 8,867 | 14,501 | 30/09/2025 | |
| MichaelSainsbury | 2022 | Tranche 3 | 9/11/2021 | 57,223 | 68,668 | 30/09/2024 |
| Mohamed Yoosuff | 2022 | Tranche 3 | 9/11/2021 | 22,815 | 27,378 | 30/09/2024 |
Michael Sainsbury was issued 102,063 shares, Mohamed Yoosuff was issued 40,224 and Jason Boschetti was issued 8,866 shares during the financial year ended 30 June 2024.
This concludes the remuneration report, which has been audited.
INDEMNIFICATION OF OFFICERS AND AUDITORS
During the financial period, the Company paid a premium in respect of a contract insuring Directors of the Company, the Company secretary, and all executive officers of the Company and of any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the end of the financial period, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the company or of any related body corporate against a liability incurred as such an officer or auditor.
IPD Group Year ended 30 June 2024
18
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration is included on page 20 of the financial report.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.
Non-audit services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 24 to the financial statements.
The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed in note 24 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.
ROUNDING OFF OF AMOUNTS
The Company is a company of the kind referred to in the Class order 2016/191 - ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 , dated 24 March 2016, and in accordance with that Class Order amounts in the Directors’ report and the consolidated financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
This Directors’ report is signed in accordance with a resolution of Directors made pursuant to s298 (2) (a) of the Corporations Act 2001.
On behalf of the Directors
==> picture [79 x 46] intentionally omitted <==
David Rafter Director Sydney, 30 August 2024
==> picture [131 x 55] intentionally omitted <==
Michael Sainsbury Director Sydney, 30 August 2024
IPD Group Year ended 30 June 2024
SECTION 3 Independent Reports
Financial Report 2024 for the year ended 30 June 2024
���
==> picture [125 x 44] intentionally omitted <==
PKF(NS) Audit & Assurance Limited Partnership ABN 91 850 861 839
755 Hunter Street, Newcastle West NSW 2302 Level 8, 1 O’Connell Street, Sydney NSW 2000
Newcastle T: +61 2 4962 2688 F: +61 2 4962 3245 Sydney T: +61 2 8346 6000 F: +61 2 8346 6099 [email protected] www.pkf.com.au
����������������������������������������������������������������������������������� ��������������������������������������
������������������������������������������������������������������������������������������������������� ������
-
��� ����������������������������������������������������������������������������� Corporations Act 2001 ������������������������������
-
���� ������������������������������������������������������������������������������������������
==> picture [71 x 48] intentionally omitted <==
����
==> picture [143 x 57] intentionally omitted <==
������������
- �������
�� ������������
- ������� ���
PKF(NS) Audit & Assurance Limited Partnership is a member of PKF Global, the network of member firms of PKF International Limited, each of which is a separately owned legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s). Liability limited by a scheme approved under Professional Standards Legislation.
���
==> picture [125 x 44] intentionally omitted <==
PKF(NS) Audit & Assurance Limited Partnership ABN 91 850 861 839 755 Hunter Street, Newcastle West NSW 2302 Level 8, 1 O’Connell Street, Sydney NSW 2000
�����������������������������
Newcastle T: +61 2 4962 2688 F: +61 2 4962 3245 Sydney T: +61 2 8346 6000 F: +61 2 8346 6099 [email protected] www.pkf.com.au
������������������������������������
��������������������������������������������
��������
��������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ����������������� ������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������� �����������������������������������
���������������������������������������������������������������������������� Corporations Act 2001 �� �����������
-
�� �������������������������������������������������������������������������������������������������� �������������������������������������������������������
-
��� ������������������������������������������������������� Corporations Regulations 2001 �
������������������
���������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� �������������������������������
��������������������������������������������������������������������������������������������������������� ��������������
�������������
������������������������������������������������������������������������������������������ �������������������� Corporations Act 2001 ������������������������������������������������������������� ��������������������������������������� Code of Ethics for Professional Accountants (including Independence Standards) ��������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������
������������������
������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ���������������������������������������
PKF(NS) Audit & Assurance Limited Partnership is a member of PKF Global, the network of member firms of PKF International Limited, each of which is a separately owned legal entity and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm(s). Liability limited by a scheme approved under Professional Standards Legislation.
���
==> picture [125 x 44] intentionally omitted <==
���������������������������
- �� ������������������������������������� (Refer Note 5) $290.4million
����������������
�������������������������������������������� ����������������������������
-
������������������������
-
��������������������������������������� ����������������������������������������� ���������������������������������������
-
���������� ��� ���� ������������ ������������
�������������������������������������������� ��� ���� ������ ����� �������� ������� �������������������������������������������� ������������������������������������������� ����������������������������������������������� ������������������������������������������������ ���������������������������������
���������������������������������������������
��������������������������������������������� ������ ��� ���� ������������� ��� ����������� �������������������������������������� �������������������������������������� �������������������������������������������� �������������
�����������������������������������������
-
���������������������������������������� ��������������������������������������� ���������������������������������������� ������������������������������������ ����������������������������������������
-
��������� ��� ��� ���������� ������������ ����� ���� �������� ��������
-
����������������������������������� ��������������������������������������
-
������������������������������������ ������������������������������������ ������������������������������������� �������������������
-
������������������������������������� ��������������������������������� ��������������������������������� ���������������������������������
-
��������������������������������������� ��������������������������������������� �������������������������������������� �������������������������������������
���
==> picture [125 x 44] intentionally omitted <==
���������������������������
-
�� ��������������������������������� (Refer Note 10) $78.9million
-
����������������
���������������������������������������������
-
�������������������������������������� ������������������������������
-
������������������������������������ ������������������������������
-
���� ����������� �������� ��� ��� ���������������������������������������
�������������������������������������������� ������������������������������������������ �������������
���������������������������������������������
���������������������������������������� ���������������������������������������������� ���������������������������������������� ��������������������������������������������� ��� ���� �������� ����������� ��������� ��� ������������� ��� ����������� ����������� ������������
��� ���������� ������������ ������������ ������ ������������������������������������������� ��������
-
����������� ���������� ���� ��������� �������������������������������������� ���������������������������������� ������������ ����� ������� ����� ������������
-
���������������������������������������� �����������������������
-
�������������������������������������� ������������������������������
-
������������������������������� ������������������������������������� ������������������������������������� �������������������������������� ����������
-
����������������������������������������� ������������������������������������ ���������������
-
�������������������������������������� ����������������������������������� ������������
-
������������������������������� ������������������������������������������ ��������������������������������������� ������������������������������������� �������������������
-
������������������������������������������ �������������������������������� ������������������������������� �������������
���
==> picture [125 x 44] intentionally omitted <==
���������������������������
- �� ���������������������� (Refer Note 26)
����������������
���������������������������������������������
�������������������������������������������� ���� �������� ���������� ����� ������ ����� ���������������������������������������� �����������������������
-
����������������������������������� ����������������������������������� ���������
-
�������������������������������������� ��� ����� ����� ���� ������������� ���������������������������
������������������������������������������������ ��� �� ������������� ��������� ��������� ��� �������������
������������������������������������������������ ������������������������������������������������ ������������������������������������������ ������������������������������������������� ������������������������
-
����������������������������
-
������������ ���� ���������� ����� �� ���������������������������������������� ������������������
��������������������������������������������� ����������������
-
��������� ������������ ���� ������������ ��� ������������ ���� ������������ ��������� ������������ ������������������������������������������ ��������������������������������������� ����������
-
������������������������������������� ������������������������������������� ���������������������������������������� ������������������������������������� ������������������������������������������� ���������
-
���������������������������������������� ���������������������������������� ������������
-
���������������������������������� ��������������������������������������� ����������
-
���������� ���� ��������� ���� ���������������� ��� ���� �������� ����������������������������������������� ��������������������������������������
-
�������������������������������������� ������������������������������������������ ��������������������������������������� ���������������������������������� �������������������������������������������� ���������������������
������������������
�������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������� ����������������������������������������
�������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ��������
���
==> picture [125 x 44] intentionally omitted <==
���������������������������
������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ��������������������������������������
����������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������
�����������������������������������������������������
-
���������������������������������������������������������������������
-
�� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������� Corporations Act 2001 �����
-
�� �������������������������������������������������������������������������������������������� Corporations Act 2001 �����
-
������������������������������������������������������������������������������������������������
-
�� ������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������
-
��� ������������������������������������������������������������������������������������ ��������������������������������������������
��������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������
�����������������������������������������������������������������
�������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ������������������������������������
����������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������
���
==> picture [125 x 44] intentionally omitted <==
��������������������������������������������������������������������������
-
���������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������
-
����������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ������������������������������������������������������������
-
��������������������������������������������������������������������������������������������� ��������������������������������������������������������������
-
��������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������ ���������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� �������������������������������
-
����������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ���������������������������������������
-
��������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������� �����������������������������������������
�������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������� ����������������������������
�������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ��������������������������������
����������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������
���
==> picture [125 x 44] intentionally omitted <==
����������������������������������
��������
����������������������������������������������������������������������������������������������������� �������
���������������������������������������������������������������������������������������������� ���������������������������������� Corporations Act 2001 ���
�����������������
������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������� ��������������������
==> picture [72 x 49] intentionally omitted <==
����
==> picture [143 x 57] intentionally omitted <==
-
������������ �������
-
�� ������������ ������� ���
SECTION 4 Directors’ Declaration
Financial Report 2024 for the year ended 30 June 2024
29
DIRECTORS’ DECLARATION
In the directors' opinion:
-
a) the attached financial statements and notes comply with the Corporations Act 2001, Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
b) the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 1 to the financial statements;
-
c) the attached financial statements and notes give a true and fair view of the Group's financial position as at 30 June 2024 and of its performance for the financial year ended on that date;
-
d) The information disclosed in the attached consolidated entity disclosure statement is true and correct; and
-
e) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.
On behalf of the Directors
==> picture [79 x 46] intentionally omitted <==
David Rafter Director Sydney, 30 August 2024
==> picture [131 x 56] intentionally omitted <==
Michael Sainsbury Director Sydney, 30 August 2024
IPD Group
Year ended 30 June 2024
SECTION 5
Consolidated Statements
Financial Report 2024 for the year ended 30 June 2024
31
CONSOLIDATED STATEMENT OF PROFIT OR LOSS for the year ended 30 June 2024
| Note | Year ended | Year ended | |
|---|---|---|---|
| 30 June 2024 | 30 June 2023 | ||
| $’000 | $’000 | ||
| Revenue from continuing operations | 5 | 290,423 | 226,902 |
| Materials and consumables used | (182,649) | (140,119) | |
| Other income | 5 | 926 | 554 |
| Employee benefits expense | (50,040) | (44,880) | |
| Freight and delivery expenses | (6,118) | (5,395) | |
| Depreciation and amortisation expenses | 6 | (5,818) | (4,368) |
| Occupancy costs | (2,094) | (1,026) | |
| Finance costs | 6 | (1,527) | (678) |
| Other expenses | (9,540) | (7,790) | |
| Acquisition costs | (1,221) | - | |
| Profit before income tax | 32,342 | 23,200 | |
| Income tax expense | 7 | (9,978) | (7,123) |
| - | |||
| Profit after income tax expense for the year | 22,364 | 16,077 | |
| Earnings per share | |||
| Basic earnings per share (cents per share) | 23 | 23.3 | 18.6 |
| Diluted earnings per share (cents per share) | 23 | 23.1 | 18.5 |
The consolidated statement of profit or loss should be read in conjunction with the Notes to the financial statements.
IPD Group
Year ended 30 June 2024
32
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME for the year ended 30 June 2024
| Note | Year ended | Year ended |
|
|---|---|---|---|
| 30 June 2024 | 30 June 2023 |
||
| $’000 | $’000 | ||
| Profit after income tax for the year | 22,364 | 16,077 |
|
| Other comprehensive income | |||
| Items that may be reclassified subsequently toprofit or loss | |||
| Exchange differences in translation of foreign operations | (43) | 116 |
|
| Items that will not be reclassified subsequently toprofit or loss | |||
| Actuarial revaluation gain | 27 | 36 |
|
| Total comprehensive income for the year attributable to the owners | 22,348 | 16,229 |
|
| of IPD Group Ltd |
The consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the Notes to the financial statements.
IPD Group
Year ended 30 June 2024
33
CONSOLIDATED STATEMENT OF FINANCIAL POSITION for the year ended 30 June 2024
| Note | 30 June | 30 June | |
|---|---|---|---|
| 2024 | 2023 | ||
| $’000 | $’000 | ||
| Current assets | |||
| Cash and cash equivalents | 8 | 22,284 | 20,757 |
| Trade and other receivables | 9 | 70,712 | 44,966 |
| Inventories | 10 | 78,918 | 42,327 |
| Other assets | 1,422 | 1,030 | |
| Total current assets | 173,336 | 109,080 | |
| Non-current assets | |||
| Property, plant and equipment | 11 | 4,445 | 3,973 |
| Right of use assets | 12 | 12,078 | 12,299 |
| Intangible assets | 13 | 78,404 | 10,459 |
| Deferred tax assets | 14 | 4,510 | 3,796 |
| Total non-current assets | 99,437 | 30,527 | |
| Total assets | 272,773 | 139,607 | |
| Current liabilities | |||
| Trade and other payables | 15 | 67,840 | 40,830 |
| Current tax liabilities | 17 | 2,176 | 2,710 |
| Lease liability | 12 | 3,992 | 3,011 |
| Provisions | 18 | 6,359 | 8,166 |
| Total current liabilities | 80,367 | 54,717 | |
| Non-current liabilities | |||
| Lease liability | 12 | 9,612 | 10,804 |
| Provisions | 18 | 614 | 470 |
| Borrowings | 16 | 31,100 | - |
| Deferred tax liabilities | 19 | 339 | 701 |
| Total non-current liabilities | 41,665 | 11,975 | |
| Total liabilities | 122,032 | 66,692 | |
| Net assets | 150,741 | 72,915 | |
| Equity | |||
| Issued capital | 20 | 95,639 | 31,580 |
| Reserves | 21 | 575 | 374 |
| Retained earnings | 54,527 | 40,961 | |
| Total equity | 150,741 | 72,915 |
The consolidated statement of financial position should be read in conjunction with the Notes to the financial statements.
IPD Group Year ended 30 June 2024
34
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the year ended 30 June 2024
| Issued capital | Retained Earnings | Reserves | Total | ||
|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | ||
| Balance at 1 July 2022 | 31,488 | 32,013 | (69) | 63,432 | |
| Profit for the year | - | 16,077 | - | 16,077 | |
| Other comprehensive income | - | 36 | 116 | 152 | |
| for the year (net of tax) | |||||
| Total comprehensive income | - | 16,113 | 116 | 16,229 | |
| Dividends paid (note 22) | - | (7,165) | - | (7,165) | |
| Share issue (note 20) | 92 | - | 327 | 419 | |
| Balance at 30 June 2023 | 31,580 | 40,961 | 374 | 72,915 | |
| Balance at 1 July 2023 | 31,580 | 40,961 |
374 |
72,915 |
|
| Profit for the year | - | 22,364 |
- |
22,364 |
|
| Other comprehensive income | - | 27 |
(43) |
(16) |
|
| for the year (net of tax) | |||||
| Total comprehensive income | - | 63,442 |
332 |
95,264 |
|
| Dividends paid (note 22) | - | (8,825) |
- |
(8,825) |
|
| Share issue (note 20) | 64,059 | - |
243 |
64,302 |
|
| Balance at 30 June 2024 | 95,639 | 54,527 |
575 |
150,741 |
The consolidated statement of changes in equity should be read in conjunction with the Notes to the financial statements.
IPD Group Year ended 30 June 2024
35
CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 30 June 2024
| Note | Year ended | Year ended | |
|---|---|---|---|
| 30 June 2024 | 30 June 2023 | ||
| $’000 | $’000 | ||
| Cash flows from operating activities | |||
| Receipts from customers | 313,305 | 242,472 |
|
| Payments to suppliers and employees | (277,830) | (228,194) |
|
| Finance costs paid | (334) | (368) |
|
| Income taxes paid | (11,776) | (6,490) |
|
| Net cash generated by operating activities | 27 | 23,365 | 7,420 |
| Cash flows from investing activities | |||
| Proceeds from the sale of property, plant and equipment | 268 | 57 |
|
| Payment for property, plant and equipment | (1,701) | (2,157) |
|
| R&D expenditure | (89) | - |
|
| Acquisition of Subsidiary, net of cash acquired | (99,817) | - |
|
| Acquisition advisory costs | (3,516) | - |
|
| Net cash used in investing activities | (104,855) | (2,100) |
|
| Cash flows from financing activities | |||
| Repayment of lease liabilities | (4,270) | (2,862) |
|
| Dividends paid | (8,825) | (7,165) |
|
| Proceeds from the issue of shares | 65,008 | - |
|
| Borrowings | 31,100 | - |
|
| Net cash generated from/(used in) financing activities | 83,013 | (10,027) |
|
| Net increase/(decrease) in cash and cash equivalents | 1,523 | (4,707) |
|
| Cash and cash equivalents at the beginning of the financial year | 20,757 | 25,401 |
|
| Effects of exchange rate changes on cash | 4 | 63 |
|
| Cash and cash equivalents at the end of the financial year | 22,284 | 20,757 |
The consolidated statement of cash flows should be read in conjunction with the Notes to the financial statements.
IPD Group
Year ended 30 June 2024
SECTION 6
Notes to the Financial Statements
Financial Report 2024 for the year ended 30 June 2024
37
NOTES TO THE FINANCIAL STATEMENTS
1. BASIS OF PREPARATION
These general-purpose financial statements for the year ended 30 June 2024 have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The financial report complies with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board.
The consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain financial instruments to fair value. Cost is based on the fair values of the consideration given in exchange for assets.
The principal accounting policies adopted are consistent with those of the previous financial year, unless otherwise stated.
The accounting policies that are material to the consolidated entity are set out below.
2. MATERIAL ACCOUNTING POLICY INFORMATION
- (a) Basis for consolidation
The consolidated financial statements include the financial position and performance of controlled entities from the date on which control is obtained until the date that control is lost. IPD Group Ltd and its subsidiaries together are referred to in these financial statements as the 'consolidated entity'.
Intragroup assets, liabilities, equity, income, expenses and cashflows relating to transactions between entities in the consolidated entity have been eliminated in full for the purpose of these financial statements. Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.
Appropriate adjustments have been made to a controlled entity’s financial position, performance and cash flows where the accounting policies used by that entity were different from those adopted by the consolidated entity. All controlled entities have a June financial year end.
Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 32.
Subsidiaries
Subsidiaries are all entities (including structured entities) over which the parent has control. Control is established when the parent is exposed to or has rights to variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the relevant activities of the entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.
Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.
(b) Business combinations
Business combinations are accounted for by applying the acquisition method which requires an acquiring entity to be identified in all cases. The acquisition date under this method is the date that the acquiring entity obtains control over the acquired entity.
The fair value of identifiable assets and liabilities acquired are recognised in the consolidated financial statements at the acquisition date.
IPD Group
Year ended 30 June 2024
38
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(b) Business combinations (cont’d)
Goodwill or a gain on bargain purchase may arise on the acquisition date, this is calculated by comparing the consideration transferred and the amount of non-controlling interest in the acquiree with the fair value of the net identifiable assets acquired. Where consideration is greater than the net assets acquired, the excess is recorded as goodwill. Where the net assets acquired are greater than the consideration, the measurement basis of the net assets are reassessed and then a gain from bargain purchase recognised in profit or loss.
All acquisition-related costs are recognised as expenses in the periods in which the costs are incurred except for costs to issue debt or equity securities.
Any contingent consideration which forms part of the combination is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity then it is not remeasured and the settlement is accounted for within equity. Otherwise subsequent changes in the value of the contingent consideration liability are measured through profit or loss.
(c) Revenue and other income
Revenue from contracts with customers
The core principle of AASB 15 is that revenue is recognised on a basis that reflects the transfer of promised goods or services to customers at an amount that reflects the consideration the Group expects to receive in exchange for those goods or services. Revenue is recognised by applying a five-step model as follows:
-
Identify the contract with the customer
-
Identify the performance obligations
-
Determine the transaction price
-
Allocate the transaction price to the performance obligations
-
Recognise revenue as and when control of the performance obligations is transferred
Generally the timing of the payment for sale of goods and rendering of services corresponds closely to the timing of satisfaction of the performance obligations, however where there is a difference, it will result in the recognition of a receivable, contract asset or contract liability.
None of the revenue streams of the Group have any significant financing terms as there is less than 12 months between receipt of funds and satisfaction of performance obligations.
Specific revenue streams
The revenue recognition policies for the principal revenue streams of the Group are:
Sale of goods
Sale goods consists of industrial electrical products, including engineered solutions, direct to the "end user" customer and to the electrical wholesale markets. Revenue is recognised when the performance obligations have been satisfied, which is upon delivery of the goods.
Rendering of services
Rendering of services relates to the testing, calibration and repair of electrical testing and measurement equipment.
Revenue is recognised when the control of the promised goods and services is passed to the customer, typically upon performance or delivery of such goods and services. Accordingly, for the revenue streams described above, revenue is recognised at the point in time as the goods are delivered and services are performed.
Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties.
Other income
Other income is recognised on an accruals basis when the Group is entitled to it.
(d) Operating segments
Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.
IPD Group
Year ended 30 June 2024
39
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
- (e) Taxation
The tax expense recognised in the statement of profit or loss and other comprehensive income comprises current income tax expense plus deferred tax expense.
Current tax is the amount of income taxes payable (recoverable) in respect of the taxable profit (loss) for the year and is measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates and laws that have been enacted or substantively enacted by the end of the reporting period. Current tax liabilities (assets) are measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred tax is provided on temporary differences which are determined by comparing the carrying amounts of tax bases of assets and liabilities to the carrying amounts in the consolidated financial statements.
Deferred tax is not provided for the following:
-
The initial recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit (tax loss).
-
Taxable temporary differences arising on the initial recognition of goodwill.
-
Temporary differences related to investment in subsidiaries, associates and jointly controlled entities to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax assets are recognised for all deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and losses can be utilised.
Current and deferred tax is recognised as income or an expense and included in profit or loss for the period except where the tax arises from a transaction which is recognised in other comprehensive income or equity, in which case the tax is recognised in other comprehensive income or equity respectively.
Tax consolidation
IPD Group Limited (“the Group”) and its 100% owned Australian subsidiaries are part of a tax consolidated group. As a result, members of the group have entered into a tax sharing arrangement in order to allocate income tax expense to the wholly-owned subsidiaries on a pro-rata basis. In addition, the agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax obligations. At the balance date, the possibility of default is remote. The head entity of the tax consolidation is the Group.
The Group has recognised the current tax liability of the tax consolidated group.
Members of the tax consolidated group are part of a tax funding agreement. The tax funding agreement provides for the allocation of current and deferred taxes to members of the tax consolidated group in accordance with their taxable income for the year. The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the subsidiaries’ intercompany accounts with the head entity. The Group has applied the group allocation approach to determine the appropriate amount of current and deferred tax to allocate to each member of the tax consolidated group.
(f) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset. All other borrowing costs are recognised as an expense in the period in which they are incurred.
IPD Group Year ended 30 June 2024
40
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(g) Inventories
Inventories are measured at the lower of cost and net realisable value. Cost of inventory is determined using the weighted average costs basis and is net of any rebates and discounts received. Net realisable value is estimated using the most reliable evidence available at the reporting date and inventory is written down through an obsolescence provision if necessary.
(h) Property, plant and equipment
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment.
Land and buildings
Land and buildings are measured using the cost model.
Plant and equipment
Plant and equipment are measured using the cost model.
Depreciation
Property, plant and equipment, excluding freehold land, is depreciated on a straight-line basis over the assets useful life to the Group, commencing when the asset is ready for use.
Leased assets and leasehold improvements are amortised over the shorter of either the unexpired period of the lease or their estimated useful life.
The estimated useful lives used for each class of depreciable asset are shown below:
| Fixed asset class | Useful life |
|---|---|
| Plant and Equipment | 3 - 10 years |
| Furniture, Fixtures and Fittings | 4 - 10 years |
| Motor Vehicles | 4 - 5 years |
| Leasehold improvements | Over the period of the lease |
At the end of each annual reporting period, the depreciation method, useful life and residual value of each asset is reviewed. Any revisions are accounted for prospectively as a change in estimate.
(i) Right of use assets
The right-of-use asset is measured using the cost model where cost on initial recognition comprises of the lease liability, initial direct costs, prepaid lease payments, estimated cost of removal and restoration less any lease incentives received.The right-of-use asset is depreciated over the lease term on a straight line basis and assessed for impairment in accordance with the impairment of assets accounting policy.
IPD Group Year ended 30 June 2024
41
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(j) Financial Instruments
Financial instruments are recognised initially on the date that the Group becomes party to the contractual provisions of the instrument.
On initial recognition, all financial instruments are measured at fair value plus transaction costs (except for instruments measured at fair value through profit or loss where transaction costs are expensed as incurred).
Financial assets
All recognised financial assets are subsequently measured in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.
Classification
On initial recognition the Group classifies its financial assets at amortised cost.
Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets.
Amortised cost
-
Assets measured at amortised cost are financial assets where:
-
the business model is to hold assets to collect contractual cash flows; and
-
the contractual terms give rise on specified dates to cash flows are solely payments of principal and interest on the principal amount outstanding.
The Group's financial assets measured at amortised cost comprise trade and other receivables and cash and cash equivalents in the statement of financial position.
Subsequent to initial recognition, these assets are carried at amortised cost using the effective interest rate method less provision for impairment.
Interest income, foreign exchange gains or losses and impairment are recognised in profit or loss. Gain or loss on derecognition is recognised in profit or loss.
Impairment of financial assets
Impairment of financial assets is recognised on an expected credit loss (ECL) basis for the following assets: � financial assets measured at amortised cost
When determining whether the credit risk of a financial assets has increased significant since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group's historical experience and informed credit assessment and including forward looking information.
The Group uses the presumption that an asset which is more than 30 days past due has seen a significant increase in credit risk.
-
The Group uses the presumption that a financial asset is in default when:
-
the other party is unlikely to pay its credit obligations to the Group in full, without recourse to the Group to actions such as realising security (if any is held); or
-
the financial assets is more than 90 days past due.
Credit losses are measured as the present value of the difference between the cash flows due to the Group in accordance with the contract and the cash flows expected to be received. This is applied using a probability weighted approach.
IPD Group Year ended 30 June 2024
42
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(j) Financial Instruments (cont’d)
Trade receivables and contract assets
Impairment of trade receivables and contract assets have been determined using the simplified approach in AASB 9 which uses an estimation of lifetime expected credit losses. The Group has determined the probability of non-payment of the receivable and contract asset and multiplied this by the amount of the expected loss arising from default.
The amount of the impairment is recorded in a separate allowance account with the loss being recognised in finance expense. Once the receivable is determined to be uncollectable then the gross carrying amount is written off against the associated allowance.
Where the Group renegotiates the terms of trade receivables due from certain customers, the new expected cash flows are discounted at the original effective interest rate and any resulting difference to the carrying value is recognised in profit or loss.
Other financial assets measured at amortised cost
Impairment of other financial assets measured at amortised cost are determined using the expected credit loss model in AASB 9. On initial recognition of the asset, an estimate of the expected credit losses for the next 12 months is recognised. Where the asset has experienced significant increase in credit risk then the lifetime losses are estimated and recognised.
Financial liabilities
The Group measures all financial liabilities initially at fair value less transaction costs, subsequently financial liabilities are measured at amortised cost using the effective interest rate method.
The financial liabilities of the Group comprise trade payables, bank and other loans and lease liabilities.
(k) Impairment of non financial assets
At the end of each reporting period the Group determines whether there is an evidence of an impairment indicator for non-financial assets.
Where an indicator exists and regardless for goodwill, indefinite life intangible assets and intangible assets not yet available for use, the recoverable amount of the asset is estimated.
Where assets do not operate independently of other assets, the recoverable amount of the relevant cash-generating unit (CGU) is estimated.
The recoverable amount of an asset or CGU is the higher of the fair value less costs of disposal and the value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit.
Where the recoverable amount is less than the carrying amount, an impairment loss is recognised in profit or loss.
Reversal indicators are considered in subsequent periods for all assets which have suffered an impairment loss, except for goodwill.
IPD Group Year ended 30 June 2024
43
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(l) Intangible assets
Goodwill
Goodwill is carried at cost less accumulated impairment losses. Goodwill is calculated as the excess of the sum of: i) the consideration transferred;
ii) any non-controlling interest; and iii) the acquisition date fair value of any previously held equity interest;
over the acquisition date fair value of net identifiable assets acquired in a business combination.
Under the 'full goodwill method', the fair values of the non-controlling interests are determined using valuation techniques which make the maximum use of market information where available.
Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisition of associates is included in investments in associates.
Goodwill is not amortised but is tested for impairment annually and is allocated to the Group's cash generating units or groups of cash generating units, which represent the lowest level at which goodwill is monitored but where such level is not larger than an operating segment. Gains and losses on the disposal of an entity include the carrying amount of goodwill related to the entity sold.
Changes in the ownership interests in a subsidiary are accounted for as equity transactions and do not affect the carrying values of goodwill.
- (m) Cash and cash equivalents
Cash and cash equivalents comprises cash on hand, demand deposits and short-term investments which are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value.
Bank overdrafts also form part of cash equivalents for the purpose of the statement of cash flows and are presented within current liabilities on the statement of financial position.
- (n) Trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
- (o) Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
- (p) Leases
At inception of a contract, the Group assesses whether a lease exists - i.e. does the contract convey the right to control the use of an identified asset for a period of time in exchange for consideration.
IPD Group Year ended 30 June 2024
44
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(p) Leases (cont’d)
This involves an assessment of whether:
-
The contract involves the use of an identified asset - this may be explicitly or implicitly identified within the agreement. If the supplier has a substantive substitution right then there is no identified asset.
-
The Group has the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of use.
-
The Group has the right to direct the use of the asset i.e. decision making rights in relation to changing how and for what purpose the asset is used.
Lessee accounting
The non-lease components included in the lease agreement have been separated and are recognised as an expense as incurred.
At the lease commencement, the Group recognises a right-of-use asset and associated lease liability for the lease term. The lease term includes extension periods where the Group believes it is reasonably certain that the option will be exercised.
The right-of-use asset is measured using the cost model where cost on initial recognition comprises of the lease liability, initial direct costs, prepaid lease payments, estimated cost of removal and restoration less any lease incentives received.
The right-of-use asset is depreciated over the lease term on a straight line basis and assessed for impairment in accordance with the impairment of assets accounting policy.
The lease liability is initially measured at the present value of the remaining lease payments at the commencement of the lease. The discount rate is the rate implicit in the lease, however where this cannot be readily determined then the Group's incremental borrowing rate is used.
Subsequent to initial recognition, the lease liability is measured at amortised cost using the effective interest rate method. The lease liability is remeasured whether there is a lease modification, change in estimate of the lease term or index upon which the lease payments are based (e.g. CPI) or a change in the Group's assessment of lease term.
Where the lease liability is remeasured, the right-of-use asset is adjusted to reflect the remeasurement or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
Exceptions to lease accounting
The Group has elected to apply the exceptions to lease accounting for both short-term leases (i.e. leases with a term of less than or equal to 12 months) and leases of low-value assets. The Group recognises the payments associated with these leases as an expense on a straight-line basis over the lease term.
(q) Employee benefits
Provision is made for the Group's liability for employee benefits arising from services rendered by employees to the end of the reporting period. Employee benefits that are expected to be wholly settled within one year have been measured at the amounts expected to be paid when the liability is settled.
Employee benefits expected to be settled more than one year after the end of the reporting period have been measured at the present value of the estimated future cash outflows to be made for those benefits. In determining the liability, consideration is given to employee wage increases and the probability that the employee may satisfy vesting requirements. Cashflows are discounted using market yields on high quality corporate bond rates incorporating bonds rated AAA or AA by credit agencies, with terms to maturity that match the expected timing of cashflows. Changes in the measurement of the liability are recognised in profit or loss.
(r) Warranty provisions
Warranty provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
IPD Group Year ended 30 June 2024
45
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(r) Warranty provisions (cont’d)
Provisions are measured at the present value of management's best estimate of the outflow required to settle the obligation at the end of the reporting period. The discount rate used is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the unwinding of the discount is taken to finance costs in the statement of profit or loss and other comprehensive income.
(s) Issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(t) Dividends
Dividends are recognised when declared during the financial year and no longer at the discretion of the Group.
(u) Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the owners of the Group, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(v) Share based payments
The Company has established the EIP to assist in the motivation, reward and retention of senior management and other IPD employees from time to time. The EIP is designed to align the interests of senior management and other employees with the interests of Shareholders by providing an opportunity for employees to receive equity interests in the Company subject to the satisfaction of certain performance conditions. IPD may offer additional incentive schemes to the management and employees over time.
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.
The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.
The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows:
IPD Group Year ended 30 June 2024
46
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(v) Share based payments (cont’d)
-
during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied by the expired portion of the vesting period.
-
from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability at the reporting date.
All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid to settle the liability.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.
(w) Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement.
For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.
IPD Group Year ended 30 June 2024
47
2. MATERIAL ACCOUNTING POLICY INFORMATION (CONT’D)
(x) Foreign currency transactions and balances
Transaction and balances
Foreign currency transactions are recorded at the spot rate on the date of the transaction.
At the end of the reporting period:
-
Foreign currency monetary items are translated using the closing rate;
-
Non-monetary items that are measured at historical cost are translated using the exchange rate at the date of the transaction; and
-
Non-monetary items that are measured at fair value are translated using the rate at the date when fair value was determined.
Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition or in prior reporting periods are recognised through profit or loss, except where they relate to an item of other comprehensive income or whether they are deferred in equity as qualifying hedges.
Foreign operations
Foreign subsidiary transactions and balances are translated at the closing rate at the end of each reporting period. Exchange differences arising on translating monetary items at rates different from those at which they were translated on initial recognition or in prior reporting periods are recognised in equity.
(y) Research & Development
Research costs are expensed in the period in which they are incurred. Development costs are capitalised when it is probable that the project will be a success considering its commercial and technical feasibility; the consolidated entity is able to use or sell the asset; the consolidated entity has sufficient resources and intent to complete the development; and its costs can be measured reliably. Capitalised development costs are amortised on a straightline basis over the period of their expected benefit, being their finite life of 5 years.
(z) Adoption of new and revised accounting standards
There were no new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board that are material to the Group for the year ended 30 June 2024.
(aa) Rounding of amounts
The Company is a company of the kind referred to in the Class order 2016/191 - ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 , dated 24 March 2016, and in accordance with that Class Order amounts in the Directors’ report and the consolidated financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.
Share-based payment transactions
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or BlackScholes model taking into account the terms and conditions upon which the instruments were granted. The accounting
IPD Group
Year ended 30 June 2024
48
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS (CONT’D)
Share-based payment transactions (cont’d)
estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. Refer to note 29 for further information.
Revenue from contracts with customers involving sale of goods
When recognising revenue in relation to the sale of goods to customers, the key performance obligation of the consolidated entity is considered to be the point of delivery of the goods to the customer, as this is deemed to be the time that the customer obtains control of the promised goods and therefore the benefits of unimpeded access.
Net realisable value of inventories
The provision for impairment of inventories assessment requires a degree of estimation and judgement. The realisable value is assessed by taking into account the recent sales experience, the ageing of inventories and other factors that affect the recoverable amount of inventory.
Estimation of useful lives of assets
The consolidated entity determines the estimated useful lives and related depreciation and amortisation charges for its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. The depreciation and amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down.
Goodwill and other indefinite life intangible assets
The consolidated entity tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill and other indefinite life intangible assets have suffered any impairment, in accordance with the accounting policy stated in note 2. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of assumptions, including estimated discount rates based on the current cost of capital and growth rates of the estimated future cash flows.
Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise an extension option, or not to exercise a termination option, are considered at the lease commencement date. Factors considered may include the importance of the asset to the consolidated entity's operations; comparison of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; and the costs and disruption to replace the asset. The consolidated entity reassesses whether it is reasonably certain to exercise an extension option, or not exercise a termination option, if there is a significant event or significant change in circumstances.
Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the consolidated entity estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment.
Employee benefits provision
As discussed in note 2, the liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
Business combinations
As discussed in note 2, business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting is retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.
IPD Group Year ended 30 June 2024
49
4. SEGMENT INFORMATION
Operating segments are reported in a manner which is consistent with the internal reporting provided to the CODM as defined above. The CODM have been identified as the Board of Directors for the Group.
The internal reports reviewed by the Board, which are used to make strategic decisions, are separated into the Group’s key market segments Products division and Services Division:
Operating segments have been defined as:
-
Products division – core focus in the products division is the sale of electrical infrastructure products to customers including switchboard manufacturers, electrical wholesalers, electrical contractors, power utilities, OEMs and system integrators
-
Services Division – provision of services, including installation and commissioning, calibration and testing, maintenance and repairs and refurbishment
The accounting policies of the reportable secondary segments are the same as Group’s accounting policies.
| Year ended 30 June 2024 | Products | Services | |
|---|---|---|---|
| division | division | Total | |
| $’000 | $’000 | $’000 | |
| Revenue from external customers | 270,682 | 19,741 | 290,423 |
| Other revenue/income | 165 | 28 | 193 |
| Total revenue from ordinary activities | 270,847 | 19,769 | 290,616 |
| Earnings before Interest, Tax, Depreciation and | 37,957 | 933 | 38,890 |
| Amortisation | |||
| Depreciation and amortisation expense | (5,818) | ||
| Interest expense | (730) | ||
| Profit before income tax | 32,342 | ||
| Income Tax | (9,978) | ||
| Net profit after income tax | 22,364 | ||
| Year ended 30 June 2023 | Products | Services | |
| division | division | Total | |
| $’000 | $’000 | $’000 | |
| Revenue from external customers | 208,063 | 18,839 | 226,902 |
| Other revenue/income | 243 | 1 | 244 |
| Total revenue from ordinary activities | 208,306 | 18,840 | 227,146 |
| Earnings before Interest, Tax, Depreciation and | 26,436 | 1,303 | 27,739 |
| Amortisation | |||
| Depreciation and amortisation expense | (4,368) | ||
| Interest expense | (171) | ||
| Profit before income tax | 23,200 | ||
| Income Tax | (7,123) | ||
| Net profit after income tax | 16,077 |
The Group’s assets were not split by reportable secondary operating segment as the CODM do not utilise this information for the purposes of resource allocation and assessment of segment performance.
IPD Group
Year ended 30 June 2024
50
5. REVENUE AND OTHER INCOME
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Revenue from external customers | 290,423 | 226,902 |
| Other Income | ||
| Recoveries | 49 | 193 |
| Profit from sale of fixed assets | 120 | 48 |
| Interest income | 733 | 310 |
| Other Income | 24 | 3 |
| Total other income | 926 | 554 |
| Total Revenue | 291,349 | 227,456 |
| and Other Income |
6. EXPENSES
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Depreciation | ||
| Plant and Equipment | 1,831 | 1,430 |
| Buildings ROU | 3,821 | 2,888 |
| Plant and Equipment ROU | 2 | 50 |
| Amortisation | ||
| Intangibles | 164 | - |
| Total depreciation and amortisation | 5,818 | 4,368 |
| Finance costs | ||
| Bank charges | 64 | 198 |
| Interest expense on lease liabilities | 1,463 | 480 |
| Total finance costs | 1,527 | 678 |
IPD Group Year ended 30 June 2024
51
7. INCOME TAX EXPENSE
| 7. INCOME TAX EXPENSE |
||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Income tax expense | ||
| Current Tax Expense | ||
| Local income tax -current period | 10,097 | 7,552 |
| Adjustments recognised for prior periods | (25) | (89) |
| Deferred Tax Expense | ||
| Origination and reversal of temporary differences | (94) | (340) |
| Total income tax expense | 9,978 | 7,123 |
| Numerical reconciliation of income tax expense and tax at the statutory rate | ||
| Profit before income tax expense | 32,342 | 23,200 |
| Tax at the statutory tax rate of 30% (2023: 30%) | 9,703 | 6,960 |
| Tax effect amounts which are not deductible/(taxable) in calculating taxable income: | ||
| Entertainment expenses | 120 | 122 |
| Management share rights | 180 | 126 |
| Other non-allowable items | - | 4 |
| Over provision for income tax in prior year | (25) | (89) |
| Income tax expense | 9,978 | 7,123 |
8. CASH AND CASH EQUIVALENTS
| 8. CASH AND CASH EQUIVALENTS |
||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Cash at bank | 22,284 | 25,757 |
| Cash and cash equivalents | 22,284 | 20,757 |
| Cash and Cash equivalents reported in the statement of cash flows are | reconciled to the equivalent items in the | |
| statement of financialposition as follows: | ||
| Cash and cash equivalents | 22,284 | 20,757 |
| Balance as per statement of cash flows | 22,284 | 20,757 |
9. TRADE AND OTHER RECEIVABLES
| 9. TRADE AND OTHER RECEIVABLES |
||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Trade receivables | 71,462 | 45,535 |
| Provision for impairment | (750) | (569) |
| Trade and other receivables | 70,712 | 44,966 |
The carrying value of trade receivables is considered a reasonable approximation of fair value due to the short-term nature of the balances.
IPD Group Year ended 30 June 2024
52
9. TRADE AND OTHER RECEIVABLES (CONT’D)
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable in the financial statements.
Impairment of receivables
| Impairment of receivables | ||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Balance at beginning of the year | 569 | 524 |
| (Write off) / additional impairment loss recognised | 181 | 45 |
| Balance at end of year | 750 | 569 |
The Group measures the loss allowance for trade receivables at an amount equal to lifetime expected credit loss (ECL). The ECL on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date.
| Trade receivables | Credit loss | Provision for impairment | |
|---|---|---|---|
| $’000 | allowance | $’000 | |
| Current | 66,797 | 0.42% | 283 |
| 0 – 30 days | 4,274 | 6.11% | 261 |
| 31 – 60 days | 60 | 43.33% | 26 |
| 61 – 90 days | 109 | 47.71% | 52 |
| 90+ days | 222 | 57.66% | 128 |
| Total trade receivables | 71,462 | 750 |
There has been no change in the estimation techniques or significant assumptions made during the current reporting period.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings.
10. INVENTORIES
| 2024 | 2023 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| Finished goods | 78,374 | 42,065 | |
| Work in progress | 544 | 262 | |
| Total Inventories | 78,918 | 42,327 |
Write-downs of inventories to net realisable value during the year were $Nil (2023: $ NIL).
IPD Group
Year ended 30 June 2024
53
11. PROPERTY, PLANT AND EQUIPMENT
| Furniture, | ||||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| Plant and | Computer | and | Motor | Leasehold | ||
| Equipment | Equipment | Fittings | Vehicles | Improvements | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Year ended 30 June 2024 | ||||||
| Balance1July2023 | 382 | 970 | 494 | 1,106 | 1,021 | 3,973 |
| Additions | 273 | 612 | 114 | 672 | 132 | 1,803 |
| Additions through the | ||||||
| acquisition of entity | 442 | - | 128 | - | 29 | 599 |
| Disposals | (9) | - | (17) | (84) | - | (110) |
| Foreign exchange on | ||||||
| translation | - | 11 | - | - | - | 11 |
| Depreciation expense | (239) | (583) | (135) | (422) | (452) | (1,831) |
| Balance at 30 June 2024 | 849 | 1,010 | 584 | 1,272 | 730 | 4,445 |
| Year ended 30 June 2024 | ||||||
| Cost | 4,470 | 4,506 | 1,327 | 3,236 | 2,193 | 15,732 |
| Accumulated depreciation | (3,621) | (3,496) | (743) | (1,964) | (1,463) | (11,287) |
| Balance at 30 June 2024 | 849 | 1,010 | 584 | 1,272 | 730 | 4,445 |
| Furniture, | ||||||
|---|---|---|---|---|---|---|
| Fixtures | ||||||
| Plant and | Computer | and | Motor | Leasehold | ||
| Equipment | Equipment | Fittings | Vehicles | Improvements | Total | |
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Year ended 30 June 2023 | ||||||
| Balance 1 July 2022 | 463 | 721 | 420 | 1,060 | 690 | 3,354 |
| Additions | 108 | 627 | 167 | 496 | 606 | 2,004 |
| Disposals | - | (4) | - | (13) | - | (17) |
| Foreign exchange on | - | 53 | 6 | 1 | 2 | 62 |
| translation | ||||||
| Depreciation expense | (189) | (427) | (99) | (438) | (277) | (1,430) |
| Balance at 30 June 2023 | **382 ** | 970 | **494 ** | 1,106 | 1,021 | 3,973 |
| Year ended 30 June 2023 | ||||||
| Cost | 3,321 | 3,900 | 1088 | 2,957 | 2,031 | 13,297 |
| Accumulated depreciation | (2,939) | (2,930) | (594) | (1,851) | (1,010) | (9,324) |
| Balance at 30 June 2023 | 382 | 970 | 494 | 1,106 | 1,021 | 3,973 |
IPD Group Year ended 30 June 2024
54
12. LEASES
Right-of-use assets
| Right-of-use assets | |||
|---|---|---|---|
| Motor | |||
| Buildings | Vehicles | Total | |
| $’000 | $’000 | $’000 | |
| Year ended 30 June 2024 | |||
| Balance at the beginningof theyear | 12,297 | 2 | 12,299 |
| Additions to right-of-use assets | 3,600 | - | 3,600 |
| Depreciation charge | (3,819) | (2) | (3,821) |
| Balance at the end of year | 12,078 | - | 12,078 |
| Year ended 30 June 2023 | |||
| Balance at the beginningof theyear | 11,074 | 52 | 11,126 |
| Additions to right-of-use assets | 4,110 | - | 4,110 |
| Depreciation charge | (2,887) | (50) | (2,937) |
| Balance at the end of year | 12,297 | 2 | 12,299 |
Lease liabilities
| Total | Lease liabilities included | ||||
|---|---|---|---|---|---|
| undiscounted | in this Statement of | ||||
| < 1 year | 1 - 5 years | > 5 years | lease liabilities | Financial Position | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| June 2024 | |||||
| Lease liabilities | 4,326 | 10,134 | 241 | 14,701 | 13,604 |
| June 2023 | |||||
| Lease liabilities | 3,454 | 10,808 | 786 | 14,348 | 13,815 |
Right-of-use assets and lease liabilities
The Group has leases for various network sites and motor vehicles. Rental contracts may contain both lease and non-lease components. The Group allocates the consideration in the contract to the lease and non- lease components based on their relative stand-alone prices.
Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.
Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. Low-value assets comprise IT equipment.
IPD Group
Year ended 30 June 2024
55
13. INTANGIBLE ASSETS
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Goodwill | 76,704 | 10,459 |
| Development costs | 1,700 | - |
| Closing Balance | 78,404 | 10,459 |
Reconciliation of the written down value at the beginning and end of the current and previous financial year is set out below:
| Goodwill | Development costs | Total | |
|---|---|---|---|
| $’000 | $’000 | $’000 | |
| Year ended 30 June 2024 | |||
| Balance at the beginning of the year | 10,459 | - | 10,459 |
| Additions through business combination (Note 26) | 66,245 | 1,775 | 68,020 |
| Additions | - | 89 | 89 |
| Amortisation charge | - | (164) | (164) |
| Balance at the end of year | 76,704 | 1,700 | 78,404 |
Goodwill impairment was assessed on the basis that IPD, EX Engineering and CMI Operations are identifiable cash generating business units.
| IPD | EX Engineering | CMI Operations | Total | ||||
|---|---|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | ||||
| Balance at | 30 | June | 2024 | 10,459 | 9,092 | 57,153 | 76,704 |
The recoverable amount of the consolidated entity's goodwill has been determined by a value-in-use calculation using a discounted cash flow model, based on a 5 year projection period using a steady rate, together with a terminal value.
Key rate assumptions included in the current financial year impairment assessment are set out in the following table:
| IPD | EX Engineering | CMI Operations | |
|---|---|---|---|
| % | % | % | |
| Discount rate – pre- tax | 12% | 12% | 12% |
| Long-term annual growth rate | 4% | 4% | 4% |
Forecast transaction volumes are the key drivers in determining the cashflow projection for each CGU. In the even that transaction volumes do not reach the levels forecast there is a risk that the forecast cashflows are not sufficient to support the carrying value of goodwill and an impairment charge may be reported in a future accounting period.
Sensitivity to change assumptions:
Increases in discount rates or changes in other key assumptions may cause the recoverable amount to fall below carrying values. Based on current economic conditions and CGU performances, there are no reasonably possible changes to key assumptions used in the determination of CGU recoverable amounts that would result in material impairment to the consolidated entity.
IPD Group Year ended 30 June 2024
56
14. DEFERRED TAX ASSETS
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Deferred tax assets | ||
| Provisions and accruals | 2,364 | 2,795 |
| Right of use assets | 464 | 443 |
| Section 40-880 deduction – Acquisition and legal costs | 1,179 | 496 |
| Subsidiaryacquisition costs | 503 | 52 |
| Other | - | 10 |
| Total deferred tax assets | 4,510 | 3,796 |
| 2024 | 2023 | |
| $’000 | $’000 | |
| The movement of net deferred tax assets during the year is as follows: | ||
| Opening balance | 3,796 | 2,891 |
| Amount recognised in profit and loss | (237) | 817 |
| Amount recognised in equity | 619 | - |
| Adjustments recognised for prior periods | 28 | 88 |
| Additions through business combinations | 304 | - |
| Closing balance | 4,510 | 3,796 |
15. TRADE AND OTHER PAYABLES
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Trade payables | 51,870 | 33,287 |
| Other payables | 14,749 | 7,543 |
| Contingent consideration (i) | 1,221 | - |
| Total trade and other payables | 67,840 | 40,830 |
(i) Represents contingent consideration on the acquisition of EX Engineering Pty Ltd. The Earn Out amount of $1,221,000 was calculated as the Actual FY24 EBITDA minus the Actual FY23 EBITDA, times a pre-determined multiplier up to a maximum aggregate Purchase Price of $11,400,000.
16. BORROWINGS
| 16. BORROWINGS | ||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Working capital facility (i) | - | - |
| Acquisition debt facility (ii) | 31,100 | - |
| Total facility | 31,100 | - |
| Current | - | - |
| Non-current | 31,100 | - |
| Total facility | 31,100 | - |
IPD Group Year ended 30 June 2024
57
16. BORROWINGS (CONT’D)
16.1 Facilities
During the financial year, the Group had the following borrowing facilities established:
-
(i) The Group has a $10,000,000 working capital finance facility available to meet working capital requirements.
-
(ii) The Group has a $40,000,000 acquisition debt facility available to fund the acquisition of CMI Operations Ltd of which $31,100,000 has been drawn as at 30 June 2024.
17. CURRENT TAX LIABILITIES
| 17. CURRENT TAX LIABILITIES | ||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Income tax payable | 2,176 | 2,710 |
| Total Income tax payable | 2,176 | 2,710 |
| 18. PROVISIONS | ||
| 2024 | 2023 | |
| $’000 | $’000 | |
| Current | ||
| Warranties | 235 | 142 |
| Provision of employee benefits | 6,124 | 8,024 |
| Total current provisions | 6,359 | 8,166 |
| Non-current | ||
| Provision of employee benefits | 614 | 470 |
19. DEFERRED TAX LIABILITIES
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Deferred tax liabilities | ||
| Depreciation | 337 | 681 |
| Unrealised foreign exchange losses | 2 | 20 |
| Total deferred tax liabilities | 339 | 701 |
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| The movement of net deferred tax liabilities during the year is as follows: | ||
| Opening balance | 701 | 235 |
| Amount recognised in profit and loss | (331) | 466 |
| Additions through business combinations | (31) | - |
| Closing balance | 339 | 701 |
IPD Group Year ended 30 June 2024
58
20. ISSUED CAPITAL
| 2024 | 2023 | ||
|---|---|---|---|
| $ | $ | ||
| 103,380,078 fully paid | ordinary shares (2023: 86,365,798) | 95,638,743 | 31,579,708 |
| Movement: | |||
| Date | Details | Number of | |
| $ | Shares | ||
| 1 July 2023 | Opening balance | 31,579,708 | 86,365,798 |
| Movement: | |||
| 25 July 2023 | Partial consideration of acquisition | 1,012,044 | 221,272 |
| 30 September 2023 | FY23 Performance Rights – Shares Issued | 355,716 | 251,593 |
| 21 December 2023 | New capital raised in the market | 62,691,275 | 16,541,415 |
| 30 June 2024 | Closing Balance | 95,638,743 | 103,380,078 |
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Capital risk management
The consolidated entity's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, the consolidated entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The consolidated entity would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current company's share price at the time of the investment. The consolidated entity is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.
The consolidated entity is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk management decisions. There have been no events of default on the financing arrangements during the financial year.
The capital risk management policy remains unchanged from the 30 June 2023 Annual Report.
IPD Group Year ended 30 June 2024
59
21. RESERVES
| 21. RESERVES | ||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Foreign currency translation reserve | (101) | (59) |
| Share based payments reserve | 676 | 433 |
| Total reserves | 575 | 374 |
Foreign currency translation reserve
The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in foreign operations.
Share based payments reserve
The reserve is used to recognise the equity-settled transactions with employees based on the fair value of the equity instruments at the date at which they are granted. The fair value is determined using either the Binomial or Back-Scholes model taking into account the terms and conditions upon which the instruments were granted.
22. DIVIDENDS
The following dividends were declared and paid:
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Final ordinary fully franked dividend of 4.7 cents per share (2023: 3.7 cents per | 4,070 | 3,192 |
| share) | ||
| Interim ordinary fully franked dividend of 4.6 cents per share (2023: 4.6 cents per | 4,755 | 3,973 |
| share) | ||
| Total dividends declared and paid | 8,825 | 7,165 |
The cents per share from the dividends paid during the year ended 30 June 2024 have been recalculated to reflect the proportion of shares post share split.
On 30 August 2024, the Directors declared a final dividend of 6.2 cents per share fully franked with an ex-dividend date of 19 September 2024, record date of 20 September 2024 and payable on 04 October 2024.
Franked dividends declared or paid during the year were franked at the tax rate of 30%.
Franking credits account
| 2024 | 2023 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| The franking credits available for subsequent financial years at a tax rate of | 30% | 24,057 | 16,006 |
The above available balance is based on the dividend franking account at year-end adjusted for: (a) Franking credits that will arise from the payment of the current tax liabilities;
(b) Franking debits that will arise from the payment of dividends recognised as a liability at the year end;
(c) Franking credits that will arise from the receipt of dividends recognised as receivables at the end of the year. The ability to use the franking credits is dependent upon the Company's future ability to declare dividends.
IPD Group Year ended 30 June 2024
60
23. EARNINGS PER SHARE
| Year ended | Year ended | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| Cents per share | Cents per share | |
| Basic earnings per share | 23.3 | 18.6 |
| Diluted earnings per share | 23.1 | 18.5 |
Reconciliation of earnings used in calculating earnings per share
| Year ended | Year ended | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| $’000 | $’000 | |
| Net profit | 22,364 | 16,077 |
Reconciliation of shares used in calculating earnings per share
| Year ended | Year ended | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| No. | No. | |
| Opening and closing balance of | 86,365,798 | 86,285,762 |
| shares for theperiod | ||
| Shares issued | 17,014,280 | 80,036 |
| Closing balance of shares for the | 103,380,078 | 86,365,798 |
| period | ||
| Weighted average number of | 96,039,605 | 86,345,843 |
| ordinary shares used in the | ||
| calculation of basic earnings per | ||
| share | ||
| Shares deemed to be issued for no | ||
| consideration in respect of: | ||
| Employee performance Rights | 617,355 | 674,742 |
| Closing number of shares deemed | 103,997,433 | 87,040,540 |
| to be issued for theperiod | ||
| Weighted average number of | 96,642,191 | 86,795,191 |
| ordinary shares used in the | ||
| calculation of diluted earnings | ||
| per share |
The weighted average number of shares for the year ended 30 June 2024 has been restated to reflect the proportion of shares post-share split that were on hand during the prior financial period
24. REMUNERATION OF AUDITORS
During the financial year, the following fees were paid or payable for services provided by PKF, the auditor of the company, its network firms and unrelated firms:
| 2024 | 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Audit services – PKF Audit and Assurance | ||
| Auditing and reviewing the financial statements | 287 | 167 |
| Other services PKF | ||
| Taxation service | 21 | 56 |
| Other consulting services | 3 | 109 |
| Tax due diligence relating to business acquisitions | 15 | - |
| Investigating accountant's report and due diligence relating to business acquisitions | 96 | - |
| Total remuneration of auditors | 422 | 332 |
IPD Group Year ended 30 June 2024
61
25. INTERESTS IN SUBSIDIARIES
The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries in accordance with the accounting policy described in note 2:
| Percentage | Percentage | ||
|---|---|---|---|
| Principal place of business / | Owned (%) | Owned (%) | |
| Country of Incorporation | 2024 | 2023 | |
| Addelec Power Services PtyLtd | Australia | 100 | 100 |
| Control Logic PtyLtd | Australia | 100 | 100 |
| High TechnologyControl PtyLtd | Australia | 100 | 100 |
| IPD Colombo(PVT)Ltd | Sri Lanka | 100 | 100 |
| IPD Services PtyLtd | Australia | 100 | 100 |
| EX EngineeringPtyLtd | Australia | 100 | - |
| CMI Operations PtyLtd | Australia | 100 | - |
26. BUSINESS COMBINATIONS
On 21 July 2023, IPD Group acquired 100% interest of EX Engineering Pty Ltd for a total consideration of $11,400,000 and obtained control. EX Engineering is a Perth-based business that specialises in the design, stocking, supply, modification, and repair of electrical hazardous area equipment. This acquisition is expected to significantly enhance IPD’s Ex equipment offering to clients, with a focus on expanding the EX Engineering business to the Eastern States.
The following table shows the assets acquired, liabilities assumed and the purchase consideration at the acquisition date:
| Fair Value | |
|---|---|
| $’000 | |
| Purchase Consideration | |
| Cash | 9,161 |
| Shares issued | 1,018 |
| Contingent consideration | 1,221 |
| Total purchase consideration | 11,400 |
| Assets or liabilities acquired | |
| Cash | 892 |
| Trade receivables | 1,106 |
| Inventories | 1,914 |
| Plant and equipment | 29 |
| Deferred tax assets | 47 |
| Other assets | 187 |
| Right of Use Assets | 805 |
| Tradepayables | (698) |
| Current tax liabilities | (514) |
| Lease liability | (805) |
| Provisions | (97) |
| Other Liabilities | (558) |
| Total net identifiable assets | 2,308 |
| Identifiable assets acquired and liabilities assumed | 2,308 |
| Consideration | 11,400 |
| Less: Identifiable assets acquired | (2,308) |
| Goodwill | 9,092 |
IPD Group Year ended 30 June 2024
62
26. BUSINESS COMBINATION (CONT’D)
The goodwill is attributable to EX Engineering Pty Ltd’s strong position and profitability in trading in the electrical hazardous area equipment market and synergies expected to arise after the company’s acquisition of the new subsidiary. None of the goodwill is expected to be deductible for tax purposes. See note 13 for the changes in goodwill as a result of the acquisition.
The Group applies provisional accounting for any business combination. Any reassessment of the fair value of the assets acquired or liabilities assumed during the earlier of the finalisation of the provisional accounting or 12 months from acquisition date is adjusted for retrospectively, with corresponding adjustments against goodwill. Thereafter, at each reporting date, any increase or decrease in the fair value of the assets acquired or liabilities assumed will result in a corresponding gain or loss recognised in profit or loss. The fair value of deferred tax assets and tax liabilities is provisional pending final valuations.
The contingent consideration arrangement requires the Group to pay the former owners of Ex Engineering Pty Ltd an Earn Out amount to be calculated as the Actual FY24 EBITDA minus the Actual FY23 EBITDA, times a pre-determined multiplier up to a maximum aggregate Purchase Price of $11.4 million.
On 28 November 2023, IPD announced it had entered into a conditional agreement to acquire 100% of the issued shares in CMI Operations, a leading distributor of electrical cables and manufacturer & distributor of plug brands in Australia, from ASX-listed Excelsior Capital Limited (ASX:ECL) for total consideration of up to $101.0 million. This consideration comprised an upfront payment of $92.1 million, subject to customary working capital and net debt adjustment, and a maximum contingent payment of $8.9 million.The CMI Operations acquisition was funded through a combination of a fully-underwritten $65m equity raising and a new $40m debt facility, and was completed on 31 January 2024.
The CMI Operations acquisition extends IPD’s product suite, increases supplier diversity, strengthens its overall value proposition with existing customers, and broadens customer reach.
The following table shows the assets acquired, liabilities assumed and the purchase consideration at the acquisition date:
| Fair Value | |
|---|---|
| $’000 | |
| Purchase Consideration | |
| Cash | 93,439 |
| Total purchase consideration | 93,439 |
| Assets or liabilities acquired | |
| Cash | 1,891 |
| Trade receivables | 18,288 |
| Inventories | 28,504 |
| Plant and equipment | 569 |
| Right of Use Assets | 2,488 |
| Deferred tax assets | 279 |
| Other assets | 45 |
| Intangibles | 1,775 |
| Tradepayables | (10,515) |
| Lease liability | (2,488) |
| Provisions | (3,855) |
| Other Liabilities | (695) |
| Total net identifiable assets | 36,286 |
| Identifiable assets acquired and liabilities assumed | 36,286 |
| Consideration | 93,439 |
| Less: Identifiable assets acquired | (36,286) |
| Goodwill | 57,153 |
IPD Group Year ended 30 June 2024
63
26. BUSINESS COMBINATION (CONT’D)
The goodwill is attributable to CMI Operations strong position and profitability in trading in the cable and plug market, R&D and synergies expected to arise after the company’s acquisition of the new subsidiary. None of the goodwill is expected to be deductible for tax purposes. See note 13 for the changes in goodwill as a result of the acquisition.
The Group applies provisional accounting for any business combination. Any reassessment of the fair value of the assets acquired or liabilities assumed during the earlier of the finalisation of the provisional accounting or 12 months from acquisition date is adjusted for retrospectively, with corresponding adjustments against goodwill. Thereafter, at each reporting date, any increase or decrease in the fair value of the assets acquired or liabilities assumed will result in a corresponding gain or loss recognised in profit or loss. The fair value of deferred tax assets and tax liabilities is provisional pending final valuations.
If both of the acquisitions had occurred on 1 July 2023, consolidated revenue, and consolidated profit after tax for the year ended 30 June 2024 would have been $350,429,000 and $28,025,000 respectively.
27. CASHFLOW INFORMATION
Reconciliation of result for the year to cashflows from operating activities
Reconciliation of net income to net cash provided by operating activities:
| Reconciliation of net income to net cash provided by operating activities: | ||
|---|---|---|
| 2024 | 2023 | |
| $’000 | $’000 | |
| Profit for the year | 22,364 | 16,077 |
| Cash flows excluded from profit attributable to operating activities | ||
| Non-cash flows and non-operating cash items in profit: | ||
| - depreciation | 5,818 | 4,368 |
| - net (gain)/loss on disposal of property, plant and equipment | (120) | (48) |
| - interest on lease liabilities | 460 | 480 |
| - actuarial gain/(loss) | (47) | - |
| - performance rights expensed | 599 | 419 |
| - acquisition costs | 1,221 | - |
| Changes in assets and liabilities: | ||
| - (increase)/decrease in trade and other receivables | (25,746) | (7,362) |
| - (increase)/decrease in other assets | (546) | 182 |
| - (increase)/decrease in inventories | (36,592) | (9,419) |
| - (increase)/decrease in tax liability | (534) | 1,072 |
| - (increase)/decrease in deferred tax asset | (1,075) | (439) |
| - (increase)/decrease in financial assets | - | - |
| - (increase)/decrease in working capital on acquisition of subsidiary | 33,438 | - |
| - increase/(decrease) in trade and other payables | 25,788 | 56 |
| - increase/(decrease) in provisions | (1,663) | 2,034 |
| - increase/(decrease) in other liabilities | - | - |
| Cashflows from operations | 23,365 | 7,420 |
IPD Group
Year ended 30 June 2024
64
28. SHARE BASED PAYMENTS
At 30 June 2024 the Group has the following share-based payment schemes:
The Company has established the EIP to assist in the motivation, reward and retention of senior management and other IPD employees from time to time. The EIP is designed to align the interests of senior management and other employees with the interests of Shareholders by providing an opportunity for employees to receive equity interests in the Company subject to the satisfaction of certain performance conditions. IPD may offer additional incentive schemes to the management and employees over time.
The EIP is a long-term incentive plan, under which options or performance rights to subscribe for or be transferred Shares (Plan Awards) may be offered to eligible employees (including a director employed in an executive capacity or any other person who is declared by the Board to be eligible) selected by the Directors at their discretion.
The invitations issued to eligible employees will include information such as the amount required to be paid for the Plan Award (if any), vesting conditions and any trading restrictions on dealing with Shares allocated on vesting or exercise of a Plan Award. Upon acceptance of an invitation, the Directors will grant Plan Awards in the name of the eligible employee. On vesting, one Plan Award is exercisable into or entitles the holder to one Share. Unless otherwise specified in an invitation, the Directors have the discretion to settle Plan Awards with a cash equivalent payment.
Share based payments granted during the current financial year:
| Performance | rights | Effective grant date | Number granted | Grant date fair | Vesting date |
|---|---|---|---|---|---|
| series | value | ||||
| $ | |||||
| Tranche | 1 | 8/12/2023 | 70,388 | 229,037 | 30/09/2024 |
| Tranche | 2 | 8/11/2023 | 70,388 | 229,037 | 30/09/2025 |
| Tranche | 3 | 8/11/2023 | 70,387 | 229,033 | 30/09/2026 |
Where relevant, the expected life used in the model has been adjusted based on management’s best estimate for the effects on non-transferability, performance hurdles, and employment considerations.
| Performance | rights | Grant date fair | Rights life | Dividend yield |
|---|---|---|---|---|
| series | value | $ | ||
| Tranche | 1 | $3.25 | 1 Year | 3.17% |
| Tranche | 2 | $3.25 | 2 Years | 3.17% |
| Tranche | 3 | $3.25 | 3 Years | 3.17% |
| Movement in share based payments reserve | 2024 | 2023 |
|---|---|---|
| $’000 | $’000 | |
| Balance at 1 July 2023 | 433 | 106 |
| Recognised for the year: | ||
| - Performance rights granted | 627 | 419 |
| - Performance rights forfeited | (28) | - |
| Total recognised for the year | 599 | 419 |
| - Exercise of performance rights | (356) | (92) |
| Balance at 30 June 2024 | 676 | 433 |
IPD Group Year ended 30 June 2024
65
28. SHARE BASED PAYMENTS (CONT’D)
| Details of LTI movement are as follows: | Weighted Average | Number of LTI |
|---|---|---|
| Fair Value | issued | |
| $ | ||
| Balance at 30 June 2022 | 240,110 | |
| - Performance rights granted | 1.64 | 514,668 |
| - Performance rights exercised | 1.20 | (80,036) |
| Balance at 30 June 2023 | 674,742 | |
| - Performance rights granted | 3.25 | 211,163 |
| - Performance rights exercised | 4.85 | (251,593) |
| - Performance rights forfeited | 1.64 | (16,957) |
| Balance at 30 June 2024 | 617,355 |
29. FINANCIAL INSTRUMENTS
Financial risk management objectives
The consolidated entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk) and credit risk. The consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity. The consolidated entity uses derivative financial instruments such as forward foreign exchange contracts to hedge certain risk exposures. Derivatives are exclusively used for hedging purposes, i.e. not as trading or other speculative instruments.
Foreign currency risk
Foreign currency forward contracts are used in the normal course of day-to-day business to hedge exposure to fluctuations in foreign exchange.
The maturity, settlement amounts and the average contractual exchange rates of the consolidated entity's outstanding forward foreign exchange contracts at the reporting date were as follows:
| Sell | Australian dollars | Average | exchange rates | |
|---|---|---|---|---|
| $’000 | ||||
| 2024 | 2023 | 2024 | 2023 | |
| Buy US dollars | ||||
| Maturity | ||||
| 0–3 months | 357 | 1,276 | 0.6540 | 0.6757 |
| 4–6 months | - | - | - | - |
| Buy Euros | ||||
| Maturity | ||||
| 0–3 months | 22 | 2,391 | 0.6069 | 0.6199 |
| 4–6 months | - | - | - | - |
The carrying amount of the consolidated entity's foreign currency denominated financial assets and financial liabilities at the reporting date were as follows:
| Assets | Liabilities | ||||
|---|---|---|---|---|---|
| $’000 | $’000 | ||||
| 2024 | 2023 | 2024 | 2023 | ||
| US dollars | 34 | 33 | - | - | |
| Euros | 4 | 450 | - | - | |
| New Zealand dollars | 12 | 103 | - | - | |
| **Total ** | 50 | 586 | - | - |
IPD Group
Year ended 30 June 2024
66
29. FINANCIAL INSTRUMENTS (CONT’D)
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the consolidated entity. The consolidated entity has a strict code of credit, including obtaining agency credit information, confirming references and setting appropriate credit limits. The consolidated entity obtains guarantees where appropriate to mitigate credit risk. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.
The following tables detail the consolidated entity's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position:
| 2024 1 year or less Between 1 and 5 years Over 5 years Total |
|
|---|---|
| $’000 $’000 $’000 $’000 |
|
| Non-derivatives | |
| Non-interest bearing | |
| Trade payables 50,448 - - 50,448 |
|
| Other payables 17,391 - - 17,391 |
|
| Interest bearing – fixed rate | |
| Leaseliability 4,326 10,134 241 14,701 |
|
| Debtfacility - 31,100 - 31,100 |
|
| Total non-derivatives 72,165 41,234 241 113,640 |
|
| Derivatives | |
| Forward foreign exchange contracts net settled - - - - |
|
| Total derivatives - - - - |
|
| 2023 1 year or less Between 1 and 5 years Over 5 years Total |
|
| $’000 $’000 $’000 $’000 |
|
| Non-derivatives | |
| Non-interest bearing | |
| Trade payables 33,287 - - 33,287 |
|
| Other payables 7,543 - - 7,543 |
|
| Interest bearing– fixed rate | |
| Lease liability 3,454 10,108 786 14,348 |
|
| Total non-derivatives 44,284 10,108 786 55,178 |
|
| Derivatives | |
| Forward foreign exchange contracts net settled - - - - |
|
| Total derivatives - - - - |
The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.
Fair value of financial instruments
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value
IPD Group Year ended 30 June 2024
67
30. KEY MANAGEMENT PERSONNEL
The individuals within the Group who have been determined to be Key Management Personnel (‘KMP’) for the period ended 30 June 2024 are those people who have the authority and responsibility for planning, directing and controlling the Group’s activities, either directly or indirectly. The Group’s key management personnel are the Directors of the company.
Compensation
The aggregate compensation made to key management personnel of the Group is set out below:
| 2024 | 2023 |
|
|---|---|---|
| $’000 | $’000 |
|
| Short term employee benefits | 1,537 | 1,506 |
| Post employment benefits | 94 | 78 |
| Long term benefits | 18 | 22 |
| Share based payments | 399 | 305 |
| Total remuneration of key management personnel | 2,048 | 1,911 |
31. RELATED PARTY TRANSACTIONS
There were no related party transactions for the year ended 30 June 2024.
32. PARENT ENTITY
The following information has been extracted from the books and records of the parent, IPD Group Ltd and has been prepared in accordance with Accounting Standards. The financial information for the parent entity, IPD Group Ltd has been prepared on the same basis as the financial statements except as disclosed below.
Investments in subsidiaries, associates and joint ventures
Investments in subsidiaries, associates and joint venture entities are accounted for at cost in the financial statements of the parent entity. Dividends received from associates are recognised in the parent entity profit or loss, rather than being deducted from the carrying amount of these investments.
| from the carrying amount of these investments. | ||
|---|---|---|
| 30 June | 30 June | |
| 2024 | 2023 | |
| $’000 | $’000 | |
| Assets | ||
| Total current assets | 101,770 | 107,889 |
| Non-current assets | 137,263 | 28,742 |
| Total assets | 239,033 |
136,631 |
| Liabilities | ||
| Current liabilities | 68,412 | 66,106 |
| Non-current liabilities | 39,755 | 11,539 |
| Total liabilities | 108,167 |
77,645 |
| Equity | ||
| Issued capital | 95,639 | 31,580 |
| Share-based payments reserve | 676 | 433 |
| Retained earnings | 34,551 | 26,973 |
| Total equity | 130,866 | 58,986 |
| Summarised statement of profit and loss | ||
| Profit for the year | 16,403 | 12,583 |
IPD Group
Year ended 30 June 2024
68
33. EVENTS AFTER THE REPORTING DATE
No matters or circumstances have arisen since the end of the financial year which significantly affected or could significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
34. SHARHOLDERS INFORMATION
Distribution of shareholders
As at 30 August 2024, the distribution of shareholding was as follows:
| Percentage of | ||||
|---|---|---|---|---|
| Size of | Issued Share | Number of | Distribution of | |
| shareholding | Shares held | **Capital ** | shareholders | shareholders |
| 1 – 1,000 | 917,160 | 0.89% | 1,976 | 48.36% |
| 1,001 – 5,000 | 3,472,284 | 3.36% | 1,402 | 34.31% |
| 5,001 – 10,000 | 2,636,055 | 2.55% | 360 | 8.81% |
| 10,001 – 100,000 | 7,278,632 | 7.04% | 305 | 7.46% |
| Over 100,000 | 89,075,947 | 86.16% | 43 | 1.05% |
| Total | 103,380,078 | 100.00% | 4,086 | 100.00% |
Substantial shareholdings
The number of shares held by the substantial shareholders listed in the Company’s register of substantial shareholders as at 30 August 2024 were:
| August 2024 were: | ||
|---|---|---|
| Shareholder | Number of shares | % |
| Held | ||
| Mohamed Yoosuff and Mary Yoosuff | 11,284,704 | 10.92% |
| Keith William Toose & Kirry Elizabeth Toose | 5,812,079 | 5.62% |
| Twenty largest shareholders | ||
| Shareholder | Number of shares | % |
| Held | ||
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 20,525,850 | 19.85% |
| J P MORGAN NOMINEES AUSTRALIA PTY LIMITED | 13,186,166 | 12.76% |
| MOHAMED YOOSUFF | 11,284,704 | 10.92% |
| CITICORP NOMINEES PTY LIMITED | 8,610,263 | 8.33% |
| KEITH WILLIAM TOOSE + KIRRY ELIZABETH TOOSE | 5,812,079 | 5.62% |
| BNP PARIBAS NOMINEES PTY LTD <HUB24 CUSTODIAL SERV | 5,146,482 | 4.98% |
| LTD> | ||
| UBS NOMINEES PTY LTD | 3,812,565 | 3.69% |
| CL AUST PTY LTD | 3,074,965 | 2.97% |
| MIRRABOOKA INVESTMENTS LIMITED | 2,683,202 | 2.6% |
| MRS DORIS MARIE ROBINSON | 1,793,452 | 1.73% |
| CERTANE CT PTY LTD | 1,519,521 | 1.47% |
| MR AHMAD AMIRI | 1,434,481 | 1.39% |
| CERTANE CT PTY LTD | 1,369,619 | 1.32% |
| MICHAEL SAINSBURY | 1,039,988 | 1.01% |
| MRS LYN JO-AN LINDEN | 1,023,212 | 0.99% |
| ANDREW MAN-TAT CHAN + KWAN-CHING WONG | 802,842 | 0.78% |
| CONTROL LOGIC SUPER PTY LTD <CONTROL LOGIC SUPERFUND | 595,811 | 0.58% |
| A/C> | ||
| BNP PARIBAS NOMS PTY LTD | 593,335 | 0.57% |
| ANACACIA PTY LTD | 591,739 | 0.57% |
| MR TERRENCE AUSTIN CHAPMAN + MRS ARZU AYLIN CHAPMAN | 578,181 | 0.56% |
| Total top 20 shareholders | 85,478,457 | 82.68% |
IPD Group Year ended 30 June 2024
69
34. SHARHOLDERS INFORMATION (CONT’D)
Shareholders with less than a marketable parcel
As at 30 August 2024 there were 105 shareholders holding less than a marketable parcel of 108 ordinary shares in the company, totalling 7,508 ordinary shares.
Voting rights
The voting rights attached to ordinary shares are set out below:
Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
There are no other classes of equity securities.
IPD Group Year ended 30 June 2024
70
35. COMPANY INFORMATION
Directors David Rafter, Chairman, Non-executive director Andrew Moffat, Non-executive director Michael Sainsbury, CEO Mohamed Yoosuff, Director of Strategic Development Company secretary Jade Cook Notice of annual general meeting The annual general meeting of IPD Group Limited will be held on the 26 November 2024 Registered office 43-47 Newton Road Wetherill Park NSW 2164 Phone: 1300 556 601 Principal place of business 43-47 Newton Road Wetherill Park NSW 2164 Phone: 1300 556 601 Share register Computershare Yarra Falls 452 Johnston Street, Abbotsford, Vic 3067 Phone: (03) 9415 5000 Auditor PKF Level 8, 1 O’Çonnell Street Sydney NSW 2000 Stock exchange listing IPD Group Limited shares are listed on the Australian Securities Exchange (ASX code: IPG) Website www.ipdgroup.com.au
IPD Group Year ended 30 June 2024
71
CONSOLIDATED ENTITY DISCLOSURE STATEMENT
The table below includes the consolidated entity information required by section 295 of the Corporations Act 2001 (Cth):
| Entity Registered Name Entity Type Percentage of share capital held (%) Country of incorporation |
Tax residency |
|---|---|
| Australian or foreign Foreign jurisdiction |
|
| IPD Group Limited Body Corporate 100.00 Australia |
Australian N/A |
| Addelec Power Services Pty Ltd Body Corporate 100.00 Australia |
Australian N/A |
| Control Logic Pty Ltd Body Corporate 100.00 Australia |
Australian N/A |
| High Technology Control Pty Ltd Body Corporate 100.00 Australiot yeta |
Australian N/A |
| IPD Services Pty Ltd Body Corporate 100.00 Australia |
Australian N/A |
| Ex Engineering Pty Ltd Body Corporate 100.00 Australia |
Australian N/A |
| CMI Operations Pty Ltd Body Corporate 100.00 Australia |
Australian N/A |
| IPD Colombo (PVT) Ltd Body Corporate 100.00 Sri Lanka |
Foreign Sri Lanka |
IPD Group Year ended 30 June 2024
ipdgroup.com.au
==> picture [349 x 842] intentionally omitted <==