Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IONIC RARE EARTHS LIMITED Interim / Quarterly Report 2011

Aug 30, 2011

65151_rns_2011-08-30_b6ac07ea-c122-4e8e-8ec6-686b05d53182.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 4E Preliminary final report

APPENDIX 4E

Preliminary final report

EZENET LIMITED

ABN 84 083 646 477

1. Reporting Period

Year ended : 30 June 2011

2. Results for announcement to the market

2.Results for announcement to the market
2.Results for announcement to the market
2.Results for announcement to the market
2.1
Revenues from ordinary activities
2.2
Profit from continuing activities after tax attributable to
members
2.3
Net profit for the period attributable to members
Up
1,047% to
$634,660
Up
NA
To
$412,292
Up
NA
to
$412,292
2.4
Dividends
Amount per
security
Franked amount per
security
Final dividend Nil¢ Nil¢
Previous corresponding year Nil¢ Nil¢
2.5
Record date for determining entitlements to the
dividend
Not Applicable
2.6
During the current financial year Ezenet Limited sought additional business opportunities and
continued its business of investing in the resources sector either directly or indirectly through the
investment in companies active in the resource sector.
Not Applicable

Appendix 4E Page 1

Appendix 4E Preliminary final report

3. Consolidated statement of comprehensive income

Notes
Continuing operations
Interest received
Dividends received
Depreciation
Consultants fees
Directors fees
Travel expenses
Other expenses
Gain on subsidiary purchase
Profit (Loss) from continuing operations before
income tax
Income tax credit
Profit (Loss) from continuing operations after
income tax expense
Profit/(Loss) from discontinued operations after
income tax
3.1(a)
Net Profit (Loss) for the period
Other comprehensive income
Net fair value gains/(losses) on available-for-sale
financial assets, net of tax
Exchange differences on translating foreign
controlled entities
Other comprehensive income net of tax
Total comprehensive profit (loss) for the year
2011
$
2010
$
88,462
546,198
(1,368)
(378,699)
(170,000)
(110,565)
(409,417)
328,850
55,316
-
(1,144)
(165,229)
(165,781)
(143,621)
(121,571)
-
(106,539)
518,831
(542,030)
27,270
412,292

-
(514,760)
(239,441)
412,292
1,210,604
(15,363)
(754,201)
308,410
-
1,195,241 308,410
1,607,533 (445,791)
Earnings per security (EPS) Cents Cents
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
0.28
0.28
(0.63)
(0.63)

Appendix 4E Page 2

Appendix 4E Preliminary final report

3.1 Notes to the consolidated income statement

3.1(a) Discontinued Operations

Description

On 30 April 2009 Ezenet Limited disposed of its operations segment by the sale of subsidiary Ezestream Pty Limited, which supplied digital movies to the hospitality, mining camps and health care clients.

Financial information relating to the discontinued operations for the period to date of disposal is set out below.

Revenue
Cost of sales
Gross Profit
Other expenses
Marketing Expenses
Occupancy Expenses
Administrative Expenses
Other Operating Expenses
Finance
Profit before income tax
Income tax credit/(expense)
Profit after income tax of discontinued operation
Impairment on retention monies withheld
Gain/(Loss) on the sale of the division before income tax
Income tax expense
Gain/(Loss) on the sale of the division after income tax
Profit/(Loss) from discontinued operation
2011
$
2010
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
-
-
-
(225,167)
(14,274)
-
- (239,441)
- (239,441)

Appendix 4E Page 3

Appendix 4E Preliminary final report

4. Consolidated statement of financial position

ASSETS
Current assets
Cash
Receivables
Other
Total current assets
2011
$
2010
$
1,519,421
23,056
5,881
2,428,947
17,866
5,711
1,548,358 2,452,524
Non-current assets
Property, plant and equipment
Exploration and evaluation expenditure
Available-for-sale financial assets
Total non-current assets
1,576
900,000
4,257,225
2,944
-
1,038,933
5,158,801 1,041,877
Total assets 6,707,159 3,494,401
LIABILITIES
Current liabilities
Payables
Provisions
Total current liabilities
279,042
7,229
150,157
-
286,271 150,157
Total liabilities 286,271 150,157
Net assets 6,420,888 3,344,244
Y
EQUITY
Contributed equity
Reserves
Accumulated losses
12,081,365
2,453,474
(8,113,951)
10,612,254
1,258,233
(8,526,243)
Total equity 6,420,888 3,344,244

Appendix 4E Page 4

Appendix 4E Preliminary final report

5. Consolidated statement of cash flows

5. Consolidated statement of cash flows
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Net cash flows from/(used in) operating cash flows
2011
$
2010
$
-
(966,736)
88,463
-
(631,856)
55,316
(878,273) (576,540)
Cash flows from investing activities
Payments for property, plant and equipment
Loan to associated company
Repayment of loan from associated company
Proceeds from subsidiary sale
Payments for investments
Cash acquired through acquisition of subsidiary
Net cash flows from investing activities
-
-
-
-
(942,660)
37,060
(998)
(351,453)
376,600
252,484
-
-
(905,600) 276,633
Cash flows from financing activities
Proceeds from issues of shares
Payments for costs of raising equity
Net cash flows from/(used in) financing activities
946,500
(56,790)
1,503,058
(60,152)
889,710 1,442,906
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of financial year
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at end of financial year
(894,163)
2,428,947
(15,363)
1,142,999
1,285,948
-
1,519,421 2,428,947
5.1(a) Reconciliation of cash 2011
$
2010
$
Cash on hand and at bank
Short term deposit
Total cash at end ofperiod
1,489,421
30,000
2,398,947
30,000
1,519,421 2,428,947

Appendix 4E Page 5

Appendix 4E Preliminary final report

5.1(b) Reconciliation of loss from ordinary activities after
income tax to net cash from operating activities
2011
$
2010
$
Profit/(Loss) from ordinary activities after income tax
Depreciation and amortisation
Non cash dividends received
Taxation
(Gain on subsidiary purchase)/ Loss on subsidiary sale
Impairment of debt
Miscellaneous non cash revenue
Changes in assets and liabilities
Trade receivables
Other receivables
Prepayments
Trade and other creditors
Employee entitlements
Net operating cash flows
412,292
1,368
(546,198)
(518,831)
(328,850)
-
14,885
(4,591)
-
(170)
84,593
7,229
(754,201)
1,144
-
(27,270)
14,274
225,167
-
3,668
-
-
(39,322)
-
(878,273) 576,540
5.1(c) Borrowing facilities and
bank financial
Accommodations
2011
$
Available
2011
$
Utilised
2010
$ Available
2010
$ Utilised
Convertible notes
Bank loan
Insurance finance
Other
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - -

6. Dividends paid or declared

6.
Dividends paid or declared
Dividends paid or declared for the year
Amount of frankingcredits available
2011
$
2010
$
Nil Nil
Nil Nil

7. Dividend reinvestment plan

There is no Dividend Reinvestment Plan currently in place .

Appendix 4E Page 6

Appendix 4E Preliminary final report

8. Movements in retained earnings

8.
Movements in retained earnings
Retained losses at beginning of financial year
Net operating profit (loss) after income tax for the financial year
Adjustment arising from adoption of new and revised
accounting standards:
Dividends paid orpayable
2011
$
2010
$
(8,526,243)
412,292
-
-
(7,772,042)
(754,201)
-
-
Retained losses at end of financialyear (8,113,951) (8,526,243)

9. NTA backing

9.
NTA backing
2011
$
2010
Net tangible asset backing per ordinary security 3.54 cents 2.32cents

10. Control gained or lost over entities having material effect

On 21 March 2011 year Ezenet increased its stake in Ghazal Minerals Limited (“Ghazal”) from 23% to 100% by acquiring all of the outstanding shares and options on issue in Ghazal (apart from those already held by Ezenet) on the basis on 0.697 Ezenet share for each Ghazal share and 0.00465 Ezenet share for each Ghazal option. This resulted in the issue of 13,795,287 shares at a fair value of $0.042 each. Ghazal holds rights to two exploration licences, EL276 (Bir Moghrein) and EL277 (Agouyme) in northern Mauritania, an emerging uranium province. The licences, covering approximately 544km[2] , are highly prospective for uranium.

The fair values of the identifiable assets and liabilities of Ghazal as at the date of acquisition were:

$
Cash 37,060
Trade receivables 599
Intercompany receivable 14,885
Exploration licences 900,000
Trade payables (44,292)
908,252
Fair value of identifiable net assets 908,252
Fair value of previously held interests (212,258)
Fair value Gain on acquisition (116,592)
579,402
Acquisition date fair value of consideration transferred:
Shares issued at fair value 579,402
Cash paid -
Consideration transferred 579,402
The cash outflow on acquisition is as follows:
Net cash acquired with the subsidiary 37,060
Cash paid -
Net consolidated cash inflow 37,060

Appendix 4E Page 7

Appendix 4E Preliminary final report

11. Available-for-sale financial assets

2011
$
2010
$
Listed shares at fair value
Interestin WeatherlyInternationalplc 2,661,344 925,956
Interestin Allied GoldLimited **49,331 ** 37,000
Interestin Island Gas 57,596 75,977
Interestin DundeePreciousMetalsInc. **546,294 ** -
Unlisted shares at costs
Holding companyforChuminga project 942,660 -
Total Available for sale Assets 3,314,565 1,038,933

12. Details of associates and joint ventures

12. Details of associates and joint ventures
Ownership interest held by consolidated
entity
Balance Date 2011 2010
Ghazal MineralsLimited 30 June2011 100% 23%

During the year the Company increased its stake in Ghazal from 23% to 100% by acquiring all the outstanding shares and options on issue in Ghazal (apart from those already held by the Ezenet Group) on the basis on 0.697 Ezenet share for each Ghazal share and 0.00465 Ezenet share for each Ghazal option. This resulted in the issue of 13,795,287 Ezenet shares.

13. Other significant information

13.1 Issued and quoted securities at end of current year

Total number Number
quoted
Issue price
per share
$
Amount
paid up per
share
$
Ordinary shares
Balance on issue at 1 July 2010
Increases during current year
- Issue or Ghazal Minerals Ltd
- Placement
Balance on issue at 30 June 2011
Options
144,111,710 144,111,710
13,795,287
23,662,500
181,569,497
13,795,287
0
157,906,997
0.04
0.04
0.04
0.04
Exercise
Price$
Balance on issue at 1 July 2010 - -
Balance on issue at 30 June2011 - -

13.2 Changes in contingent liability

Not applicable

14. Accounting standards for foreign entities

Not applicable

Appendix 4E Page 8

Appendix 4E Preliminary final report

15. Commentary on the results for the financial year

During the year equity markets improved which saw the value of our available-for-sale investments increase by 219% to $3,314,565.

Ezenet Limited will continue its business of investing in the resources sector either directly or indirectly through the investment in companies active in the resource sector.

15.1 Segment reporting – reports for business and geographical segments

The Consolidated Entity has based its operating segment on the internal reports that are reviewed and used by the executive management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.

The Consolidated Entity currently does not have production and is only involved in investment in resource projects either directly through the investment in companies that hold resource projects. As a consequence, activities in the operating segment are identified by management based on the manner in which resources are allocated, the nature of the resources provided and the identity of service line manager and country of expenditure. Discrete financial information about each of these areas is reported to the executive management team on a monthly basis.

Based on these criteria, the Consolidated Entity has only one operating segment, investment in the resource industry, and the segment operations and results are the same as the Consolidated Entity results.

During the year, the Consolidated Entity did not commence production and thus has no revenues from external customers.

16. Basis of preparation

The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

In the current year, the Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) and the Urgent Issues Group that are relevant to its operations and effective for annual reporting periods beginning on 1 July 2010. The adoption of these new and revised Standards and Interpretations did not have any effect on the financial position or performance of the Group.

Certain Australian Accounting Standards and UIG Interpretations have recently been issued or amended but are not yet effective and have not been adopted by the Group, for the annual reporting period ended 30 June 2011. The directors have not adopted any of these new or amended standards or interpretations.

17. Compliance statement

This report is based on accounts which are in the process of being audited.

Signed:

==> picture [128 x 34] intentionally omitted <==

Date: 31 August 2011

(Company Secretary)

Name: Brett Dickson

Appendix 4E Page 9