AI assistant
IONIC RARE EARTHS LIMITED — Interim / Quarterly Report 2011
Aug 30, 2011
65151_rns_2011-08-30_b6ac07ea-c122-4e8e-8ec6-686b05d53182.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4E Preliminary final report
APPENDIX 4E
Preliminary final report
EZENET LIMITED
ABN 84 083 646 477
1. Reporting Period
Year ended : 30 June 2011
2. Results for announcement to the market
| 2.Results for announcement to the market |
2.Results for announcement to the market |
2.Results for announcement to the market |
|---|---|---|
| 2.1 Revenues from ordinary activities 2.2 Profit from continuing activities after tax attributable to members 2.3 Net profit for the period attributable to members |
Up 1,047% to $634,660 Up NA To $412,292 Up NA to $412,292 |
|
| 2.4 Dividends |
Amount per security |
Franked amount per security |
| Final dividend | Nil¢ | Nil¢ |
| Previous corresponding year | Nil¢ | Nil¢ |
| 2.5 Record date for determining entitlements to the dividend Not Applicable 2.6 During the current financial year Ezenet Limited sought additional business opportunities and continued its business of investing in the resources sector either directly or indirectly through the investment in companies active in the resource sector. |
||
| Not Applicable |
Appendix 4E Page 1
Appendix 4E Preliminary final report
3. Consolidated statement of comprehensive income
| Notes Continuing operations Interest received Dividends received Depreciation Consultants fees Directors fees Travel expenses Other expenses Gain on subsidiary purchase Profit (Loss) from continuing operations before income tax Income tax credit Profit (Loss) from continuing operations after income tax expense Profit/(Loss) from discontinued operations after income tax 3.1(a) Net Profit (Loss) for the period Other comprehensive income Net fair value gains/(losses) on available-for-sale financial assets, net of tax Exchange differences on translating foreign controlled entities Other comprehensive income net of tax Total comprehensive profit (loss) for the year |
2011 $ |
2010 $ |
|---|---|---|
| 88,462 546,198 (1,368) (378,699) (170,000) (110,565) (409,417) 328,850 |
55,316 - (1,144) (165,229) (165,781) (143,621) (121,571) - |
|
| (106,539) 518,831 |
(542,030) 27,270 |
|
| 412,292 - |
(514,760) (239,441) |
|
| 412,292 1,210,604 (15,363) |
(754,201) 308,410 - |
|
| 1,195,241 | 308,410 | |
| 1,607,533 | (445,791) |
| Earnings per security (EPS) | Cents | Cents |
|---|---|---|
| Basic earnings/(loss) per share Diluted earnings/(loss) per share |
0.28 0.28 |
(0.63) (0.63) |
Appendix 4E Page 2
Appendix 4E Preliminary final report
3.1 Notes to the consolidated income statement
3.1(a) Discontinued Operations
Description
On 30 April 2009 Ezenet Limited disposed of its operations segment by the sale of subsidiary Ezestream Pty Limited, which supplied digital movies to the hospitality, mining camps and health care clients.
Financial information relating to the discontinued operations for the period to date of disposal is set out below.
| Revenue Cost of sales Gross Profit Other expenses Marketing Expenses Occupancy Expenses Administrative Expenses Other Operating Expenses Finance Profit before income tax Income tax credit/(expense) Profit after income tax of discontinued operation Impairment on retention monies withheld Gain/(Loss) on the sale of the division before income tax Income tax expense Gain/(Loss) on the sale of the division after income tax Profit/(Loss) from discontinued operation |
2011 $ |
2010 $ |
|---|---|---|
| - - |
- - |
|
| - - - - - - |
- - - - - - |
|
| - - |
- - |
|
| - | - | |
| - - - |
(225,167) (14,274) - |
|
| - | (239,441) | |
| - | (239,441) |
Appendix 4E Page 3
Appendix 4E Preliminary final report
4. Consolidated statement of financial position
| ASSETS Current assets Cash Receivables Other Total current assets |
2011 $ |
2010 $ |
|---|---|---|
| 1,519,421 23,056 5,881 |
2,428,947 17,866 5,711 |
|
| 1,548,358 | 2,452,524 | |
| Non-current assets Property, plant and equipment Exploration and evaluation expenditure Available-for-sale financial assets Total non-current assets |
1,576 900,000 4,257,225 |
2,944 - 1,038,933 |
| 5,158,801 | 1,041,877 | |
| Total assets | 6,707,159 | 3,494,401 |
| LIABILITIES Current liabilities Payables Provisions Total current liabilities |
279,042 7,229 |
150,157 - |
| 286,271 | 150,157 | |
| Total liabilities | 286,271 | 150,157 |
| Net assets | 6,420,888 | 3,344,244 |
| Y EQUITY Contributed equity Reserves Accumulated losses |
12,081,365 2,453,474 (8,113,951) |
10,612,254 1,258,233 (8,526,243) |
| Total equity | 6,420,888 | 3,344,244 |
Appendix 4E Page 4
Appendix 4E Preliminary final report
5. Consolidated statement of cash flows
| 5. Consolidated statement of cash flows | ||
|---|---|---|
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received Net cash flows from/(used in) operating cash flows |
2011 $ |
2010 $ |
| - (966,736) 88,463 |
- (631,856) 55,316 |
|
| (878,273) | (576,540) | |
| Cash flows from investing activities Payments for property, plant and equipment Loan to associated company Repayment of loan from associated company Proceeds from subsidiary sale Payments for investments Cash acquired through acquisition of subsidiary Net cash flows from investing activities |
- - - - (942,660) 37,060 |
(998) (351,453) 376,600 252,484 - - |
| (905,600) | 276,633 | |
| Cash flows from financing activities Proceeds from issues of shares Payments for costs of raising equity Net cash flows from/(used in) financing activities |
946,500 (56,790) |
1,503,058 (60,152) |
| 889,710 | 1,442,906 | |
| Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of financial year Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents at end of financial year |
(894,163) 2,428,947 (15,363) |
1,142,999 1,285,948 - |
| 1,519,421 | 2,428,947 |
| 5.1(a) Reconciliation of cash | 2011 $ |
2010 $ |
|---|---|---|
| Cash on hand and at bank Short term deposit Total cash at end ofperiod |
1,489,421 30,000 |
2,398,947 30,000 |
| 1,519,421 | 2,428,947 |
Appendix 4E Page 5
Appendix 4E Preliminary final report
| 5.1(b) Reconciliation of loss from ordinary activities after income tax to net cash from operating activities |
2011 $ |
2010 $ |
|---|---|---|
| Profit/(Loss) from ordinary activities after income tax Depreciation and amortisation Non cash dividends received Taxation (Gain on subsidiary purchase)/ Loss on subsidiary sale Impairment of debt Miscellaneous non cash revenue Changes in assets and liabilities Trade receivables Other receivables Prepayments Trade and other creditors Employee entitlements Net operating cash flows |
412,292 1,368 (546,198) (518,831) (328,850) - 14,885 (4,591) - (170) 84,593 7,229 |
(754,201) 1,144 - (27,270) 14,274 225,167 - 3,668 - - (39,322) - |
| (878,273) | 576,540 |
| 5.1(c) Borrowing facilities and bank financial Accommodations |
2011 $ Available |
2011 $ Utilised |
2010 $ Available |
2010 $ Utilised |
|---|---|---|---|---|
| Convertible notes Bank loan Insurance finance Other |
- - - - |
- - - - |
- - - - |
- - - - |
| - | - | - | - | |
6. Dividends paid or declared
| 6. Dividends paid or declared |
||
|---|---|---|
| Dividends paid or declared for the year Amount of frankingcredits available |
2011 $ |
2010 $ |
| Nil | Nil | |
| Nil | Nil |
7. Dividend reinvestment plan
There is no Dividend Reinvestment Plan currently in place .
Appendix 4E Page 6
Appendix 4E Preliminary final report
8. Movements in retained earnings
| 8. Movements in retained earnings |
||
|---|---|---|
| Retained losses at beginning of financial year Net operating profit (loss) after income tax for the financial year Adjustment arising from adoption of new and revised accounting standards: Dividends paid orpayable |
2011 $ |
2010 $ |
| (8,526,243) 412,292 - - |
(7,772,042) (754,201) - - |
|
| Retained losses at end of financialyear | (8,113,951) | (8,526,243) |
9. NTA backing
| 9. NTA backing |
||
|---|---|---|
| 2011 $ |
2010 | |
| Net tangible asset backing per ordinary security | 3.54 cents | 2.32cents |
10. Control gained or lost over entities having material effect
On 21 March 2011 year Ezenet increased its stake in Ghazal Minerals Limited (“Ghazal”) from 23% to 100% by acquiring all of the outstanding shares and options on issue in Ghazal (apart from those already held by Ezenet) on the basis on 0.697 Ezenet share for each Ghazal share and 0.00465 Ezenet share for each Ghazal option. This resulted in the issue of 13,795,287 shares at a fair value of $0.042 each. Ghazal holds rights to two exploration licences, EL276 (Bir Moghrein) and EL277 (Agouyme) in northern Mauritania, an emerging uranium province. The licences, covering approximately 544km[2] , are highly prospective for uranium.
The fair values of the identifiable assets and liabilities of Ghazal as at the date of acquisition were:
| $ | |
|---|---|
| Cash | 37,060 |
| Trade receivables | 599 |
| Intercompany receivable | 14,885 |
| Exploration licences | 900,000 |
| Trade payables | (44,292) |
| 908,252 | |
| Fair value of identifiable net assets | 908,252 |
| Fair value of previously held interests | (212,258) |
| Fair value Gain on acquisition | (116,592) |
| 579,402 | |
| Acquisition date fair value of consideration transferred: | |
| Shares issued at fair value | 579,402 |
| Cash paid | - |
| Consideration transferred | 579,402 |
| The cash outflow on acquisition is as follows: | |
| Net cash acquired with the subsidiary | 37,060 |
| Cash paid | - |
| Net consolidated cash inflow | 37,060 |
Appendix 4E Page 7
Appendix 4E Preliminary final report
11. Available-for-sale financial assets
| 2011 $ |
2010 $ |
|
|---|---|---|
| Listed shares at fair value | ||
| Interestin WeatherlyInternationalplc | 2,661,344 | 925,956 |
| Interestin Allied GoldLimited | **49,331 ** | 37,000 |
| Interestin Island Gas | 57,596 | 75,977 |
| Interestin DundeePreciousMetalsInc. | **546,294 ** | - |
| Unlisted shares at costs | ||
| Holding companyforChuminga project | 942,660 | - |
| Total Available for sale Assets | 3,314,565 | 1,038,933 |
12. Details of associates and joint ventures
| 12. Details of associates and joint ventures | ||
|---|---|---|
| Ownership interest held by consolidated entity |
||
| Balance Date | 2011 | 2010 |
| Ghazal MineralsLimited 30 June2011 | 100% | 23% |
During the year the Company increased its stake in Ghazal from 23% to 100% by acquiring all the outstanding shares and options on issue in Ghazal (apart from those already held by the Ezenet Group) on the basis on 0.697 Ezenet share for each Ghazal share and 0.00465 Ezenet share for each Ghazal option. This resulted in the issue of 13,795,287 Ezenet shares.
13. Other significant information
13.1 Issued and quoted securities at end of current year
| Total number | Number quoted |
Issue price per share $ |
Amount paid up per share $ |
|
|---|---|---|---|---|
| Ordinary shares Balance on issue at 1 July 2010 Increases during current year - Issue or Ghazal Minerals Ltd - Placement Balance on issue at 30 June 2011 Options |
144,111,710 | 144,111,710 | ||
| 13,795,287 23,662,500 181,569,497 |
13,795,287 0 157,906,997 |
0.04 0.04 |
0.04 0.04 |
|
| Exercise Price$ |
||||
| Balance on issue at 1 July 2010 | - | - | ||
| Balance on issue at 30 June2011 | - | - |
13.2 Changes in contingent liability
Not applicable
14. Accounting standards for foreign entities
Not applicable
Appendix 4E Page 8
Appendix 4E Preliminary final report
15. Commentary on the results for the financial year
During the year equity markets improved which saw the value of our available-for-sale investments increase by 219% to $3,314,565.
Ezenet Limited will continue its business of investing in the resources sector either directly or indirectly through the investment in companies active in the resource sector.
15.1 Segment reporting – reports for business and geographical segments
The Consolidated Entity has based its operating segment on the internal reports that are reviewed and used by the executive management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
The Consolidated Entity currently does not have production and is only involved in investment in resource projects either directly through the investment in companies that hold resource projects. As a consequence, activities in the operating segment are identified by management based on the manner in which resources are allocated, the nature of the resources provided and the identity of service line manager and country of expenditure. Discrete financial information about each of these areas is reported to the executive management team on a monthly basis.
Based on these criteria, the Consolidated Entity has only one operating segment, investment in the resource industry, and the segment operations and results are the same as the Consolidated Entity results.
During the year, the Consolidated Entity did not commence production and thus has no revenues from external customers.
16. Basis of preparation
The financial report complies with Australian Accounting Standards as issued by the Australian Accounting Standards Board and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
In the current year, the Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) and the Urgent Issues Group that are relevant to its operations and effective for annual reporting periods beginning on 1 July 2010. The adoption of these new and revised Standards and Interpretations did not have any effect on the financial position or performance of the Group.
Certain Australian Accounting Standards and UIG Interpretations have recently been issued or amended but are not yet effective and have not been adopted by the Group, for the annual reporting period ended 30 June 2011. The directors have not adopted any of these new or amended standards or interpretations.
17. Compliance statement
This report is based on accounts which are in the process of being audited.
Signed:
==> picture [128 x 34] intentionally omitted <==
Date: 31 August 2011
(Company Secretary)
Name: Brett Dickson
Appendix 4E Page 9