Earnings Release • Aug 28, 2025
Earnings Release
Open in ViewerOpens in native device viewer

Louvain-la-Neuve, Belgium, 28 August 2025 - IBA (Ion Beam Applications S.A), the world leader in particle accelerator technology, today announces its consolidated results for the first half of 2025.
| (EUR Million) | H1 2025 | H1 2024 |
% change |
|---|---|---|---|
| Total net sales | 304.9 | 217.3 | 40% |
| IBA Clinical | 189.5 | 128.5 | 47% |
| IBA Technologies | 115.4 | 88.8 | 30% |
| Gross profit | 90.0 | 70.9 | 27% |
| Gross margin | 29.5% | 32.6% | |
| OPEX | 79.4 | 70.8 | 12% |
| REBITDA | 16.4 | 6.8 | 141% |
| REBITDA margin | 5.4% | 3.1% | |
| REBIT | 10.6 | 0.0 | |
| REBIT margin | 3.5% | 0.0% | |
| Profit before tax | 1.2 | -6.8 | |
| Pretax profit margin | 0.4% | -3.1% | |
| Net result | -2.6 | -10.3 | |
| Net margin | -0.9% | -4.7% |
Press release | 28/08/2025

IBA | Ion Beam Applications SA

Enterprise Resource Planning system, anticipated to be completed by early 2026
2 H1 2024 figures restated to reflect IFRS15 Agent vs. Principal treatment change and new segmentation, announced at year-end 2024 results publication. More information can be found in the Appendix.

Olivier Legrain, Chief Executive Officer of IBA, commented: "We are pleased to report a strong first half of the year, marked by well-executed backlog conversion and well-managed operating expenses, which have contributed to the improved financial performance.
As we reach this inflection point, the impact of our strategic initiatives is becoming increasingly evident. Our key growth drivers continue to build momentum, positioning us favourably for a sustainable and profitable growth.
We remain dedicated to delivering continued value for our stakeholders, confident in our ability to build on this foundation of growth and resilience."
Press release | 28/08/2025

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


| (EUR Million) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Proton Therapy | 154.8 | 99.8 | 55% |
| Dosimetry | 34.8 | 31.8 | 9% |
| Interco elimination | -0.1 | -3.1 | |
| Net sales | 189.5 | 128.5 | 47% |
| REBIT | 0.2 | -4.7 | |
| REBIT margin | 0.1% | -3.6% |
| (EUR Million) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Equipment Proton Therapy | 90.8 | 38.4 | 137% |
| Services Proton Therapy | 64.0 | 61.5 | 4% |
| Net sales | 154.8 | 99.8 | 55% |
| REBIT | -2.2 | -5.8 | |
| REBIT margin | -1.4% | -5.8% |
3 Proteus®PLUS is a brand name of Proteus®235
Press release | 28/08/2025

IBA | Ion Beam Applications SA

4 Proteus®ONE is a brand name of Proteus®235

Beyond ongoing market development and R&D investments, the first half of 2025 was marked by several strategic milestones:
Interest remains strong, particularly in the US and Asia, despite region-specific challenges.



5 DynamicARC® is a registered brand of the IBA's Proton Arc therapy solution currently under development phase.
6 de Jong, B., Korevaar, E., Maring, A., Werkman, C., Scandurra, D., Janssens, G., Both, S., Langendijk, J., Proton arc therapy increases the benefit of proton therapy for oropharyngeal cancer patients in the model basedclinic, Radiotherapy and Oncology (2023)

IBA advanced its strategic partnership with Normandy Hadrontherapy (NHa) on the Cyclone® 400 multi-ion cyclotron for treating radiation-resistant tumors. A key milestone was reached in H1 2025 with the successful installation and integration of the cyclotron coil. The project will gain further visibility as Caen is confirmed to host PTCOG in 2026.
Multiple initiatives are being deployed in parallel to boost operational productivity, including leveraging procurement economies of scale, enhanced customer service through AI applications, and optimized hub management.
| (EUR Million) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Net sales | 34.8 | 31.8 | 9% |
| REBIT | 2.3 | 1.1 | 109% |
| REBIT margin | 6.5% | 3.5% |



Value capture through unique combined portfolio of Imaging and RT QA products with QUASAR® phantom entering the market of MR-simulation in radiotherapy.
| (EUR Million) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Equipment IBA Technologies | 95.5 | 71.5 | 34% |
| Services IBA Technologies | 19.9 | 17.3 | 15% |
| Net sales | 115.4 | 88.8 | 30% |
| REBIT | 13.1 | 7.2 | 82% |
| REBIT margin | 11.3% | 8.1% |




In the first half of 2025, IBA Industrial continued to make strategic progress along its roadmap, reinforcing its position as a leading provider of accelerator-based solutions for sterilization and advanced irradiation applications.
Increasing penetration in core sterilization markets remains a key focus, especially as regulatory scrutiny and litigation around ethylene oxide (EO) in the United States continues to accelerate the search for greener, more efficient alternatives. IBA's electron beam and X-ray technologies remain at the forefront of this shift, offering viable, high-throughput solutions to meet growing customer demand. A key highlight this semester was the signature of a contract with US-based service provider Steri-Tek to install a fully-integrated Be Wide X-ray solution at their Texas facility. This system will boost Steri-Tek's processing capacity fivefold, enabling full pallet sterilization and supporting their expansion strategy. The project reaffirms the relevance of IBA's Rhodotron® -based technology in the North American market, where demand for sustainable, scalable sterilization capacity continues to rise.
Significant progress has been made in expanding the range of IBA accelerator-based sterilization solutions in China. They address both local technical specifications and the establishment of an industrial and commercial network that enables a specific Chinese foothold responding to the market with the greatest growth potential.
Extending IBA's impact along the value chain is progressing notably through innovation in new applications. The PFAS-Blaster projectcompleted 40% of de-risking plan showing promising results with remediation directly in water and encouraging results on carbon and resin filters treatment. Engagement with EU and US stakeholders is ongoing to explore potential scale-up and deployment paths, including discussions around a first industrial pilot. Profitable service models have been actively studied, with initial analyses confirming the cost competitiveness of electron beam solutions compared to traditional incineration.
IBA Industrial remains committed to delivering advanced accelerator technologies that align with customers' growing operational, environmental, and regulatory needs across multiple markets and applications.
In the first half of 2025, IBA RadioPharma Solutions (RPS) maintained solid commercial traction while advancing key innovations in radiotheranostics and radiochemistry, in line with the strategic roadmap shared at its Capital Markets Day.
Press release | 28/08/2025

IBA | Ion Beam Applications SA
Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com

Project launched in late 2024 to address the destruction of "forever chemicals" in wastewater and filters

Progress was also made in high-potential geographies, with several system sales this semester including a Cyclone® IKON contract in Taiwan and an agreement with a US-based CDMO for four Cyclone® KIUBE units. These deals strengthen IBA's position in both emerging and mature markets and reaffirm its ability to support the expansion of radiopharmaceutical manufacturing networks globally.
Underpinning IBA's strategy to expand along the value chain, RPS made notable advancements in both radiochemistry and theranostics. A major highlight was the launch of CASSY®, a new compact synthesizer platform designed for the efficient production of radiometals intended for both diagnostic and therapeutic applications. Unveiled at the International Symposium on Radiopharmaceutical Sciences (ISRS), the platform has already generated strong interest, with more than 10 partnerships with academic and clinical institutions signed or under discussion. The addition of CASSY® reflects IBA's ambition to offer flexible, end-to-end solutions for radiopharmaceutical production centers.
Theranostics remains a strategic growth pillar, with the design and development of a dedicated alpha cyclotron for Astatine-211 (At-211) production now underway, aiming at achieving first batches of At-211 by the end of 2027.
IBA's Engineering & Supply Chain teams continued to support company growth through stable operations and a focus on delivery performance. Supply Chain activities are running at a very high level, with IBA planning to stay broadly in line with the record of 53 machines produced in 2024. This reflects the impact of actions taken in recent years to strengthen the supply chain, including dual sourcing for critical parts and dedicated assembly capacity by product family.
In parallel, work continues on improving industrial efficiency. Initiatives such as design-formanufacturing, reduced part variability, and streamlined test protocols are progressing, with the goal of improving cost competitiveness over time.
Impact of US tariffs is assessed as medium on new projects and low on services. Several mitigation actions are currently under review, including assessing local sourcing alternatives within the current supply chain.
Press release | 28/08/2025


such as 64Cu, 89Zr, 68Ga, 177Lu

| (EUR Million) | H1 2025 | H1 2024 |
|---|---|---|
| Net sales | 0 | 0 |
| REBIT | -2.7 | -2.5 |
| Equity method result | -0.8 | -1.1 |
| Profit before tax | -3.4 | -3.6 |
As communicated last year, IBA Corporate encompasses the costs and activities of IBA as a holding company, i.e. not directly linked to the business segments support. Additionally, P&L from corporate ventures (where IBA holds a minority stake), such as PanTera and Normandy HadronTherapy, are allocated to this entity
Leveraging the TerraPower Isotopes partnership, PanTera started the production of Actinium-225 in Belgium in late June to support "early supply" for clinical trials.
In addition, the company obtained the building and nuclear safety permits for its commercial-scale facility. Groundbreaking is expected to take place in early Q4 this year, after the selection of the general contractor.
Post period close, investors released the third tranche of the capital increase, amounting to EUR 31.7 million, which diluted IBA's stake to 34.8%, but led to a EUR 7.2 million revaluation gain.
In early 2025, IBA announced a joint strategic investment with Wallonie Entreprendre International to secure 15% each in mi2-factory, a German start-up active in the field of power semiconductor chips. IBA and mi2-factory are currently finalizing the specifications of the first system, leveraging on latest market insights.
NHa reached a significant milestone in June with the installation of the cyclotron coil at the site.
The company is currently pursuing a long-term refinancing effort, expected to close by Q2 2026, to address increased project costs and delays. In the meantime, bridge financing was provided by IBA (EUR 3 million). As a result of this additional funding, completed by another key shareholder, and an agreed payment plan (EUR 4 million), IBA reversed an EUR 1.1 million bad debt allowance related to overdue invoices for R&D services.
Press release | 28/08/2025



The Discovery Lab is IBA's innovation hub, combining its expertise with cutting-edge technologies to explore new frontiers through an incubator and strategic investments in early-stage ventures.
In May 2025, IBA's Discovery Lab completed its first investment by participating in a capital increase of the US-based company Signature Biosciences ("SigBio"), which specializes in genetic testing for oncology. SigBio is developing prognostic tests designed to assess the risk of cancer recurrence after treatment, thereby helping to avoid unnecessary chemotherapy for example. Their initial focus is on breast cancer, with potential future applications that could align with IBA's core areas of expertise, such as proton therapy and radiopharmaceuticals.
In H1 2025, IBA advanced its sustainability agenda across several strategic streams:



Group sales at EUR 304.9 million, up 40% from H1 2024 (EUR 217.3 million), driven by accelerated backlog conversion across all businesses.
Gross profit margin decreased to 29.5% vs. 32.6% in H1 2024. This resulted from a higher share of IBA Clinical and less favorable equipment profitability mix (including legacy low-margin projects in Proton Therapy), partially offset by productivity improvements.
Operating expenses were EUR 79.4 million, up 12% versus H1 2024 (EUR 70.8 million), mainly due to selected investments in R&D (up EUR 3.7 million) and G&A (up EUR 4.2 million) to support the future growth of the business. OPEX remained nevertheless well under control at 26% of total net sales.
As a result of the above, recurring operating profit before interest and taxes (REBIT) for the period was EUR 10.6 million (H1 2024: EUR 0.0 million).
Other operating expense of EUR 3.6 million was mainly the result of targeted, non-recurring investments, such as the migration to a new ERP system and IBA organization transformation.
Net financial expenses of EUR 5 million (H1 2024: EUR 2.7 million) driven by adverse foreign exchange fluctuations (EUR 4 million of which approximately 75% non-cash items; mainly linked to US dollar and Chinese yuan), hyperinflation in Argentina (EUR 1.2 million) and interest expenses on debt (EUR 0.8 million). These were partially offset by interest income on customer loans and bank deposits (EUR 1.2 million).
The equity method result reflects PanTera's contribution to the consolidated earnings of IBA Group and amounts to EUR -0.8 million. Revenue generation has begun, driven by the partnership with TerraPower Isotopes and the distribution of Actinium-225.
IBA had a current tax charge of EUR 3.8 million (H1 2024: EUR 3.5 million), including some oneoff withholding taxes related to intra-group dividends (EUR 1 million). The net deferred tax position of the Group did not change significantly in H1 2025. Deferred tax assets recognized in the past on losses carried forward in Belgium and in Germany were kept at the 2024 levels of EUR 13.7 million.
This resulted in a net loss of EUR 2.6 million (H1 2024: net loss of EUR 10.3 million).
Press release | 28/08/2025



Cash flow used in operations was EUR 37.3 million (H1 2024: EUR 50.7 million), as improved profitability was offset by negative working capital movements (EUR 43.1 million), related to the increase in contracts in progress for yet to be delivered projects and the decrease of our advance billing position. This negative working capital movement is offset by the increase in trade payables. The working capital cycle is expected to normalize as large proton therapy orders (Spanish and Chinese systems) are delivered and installed.
Cash flow used in investing activities was at EUR 12.6 million (H1 2024: EUR 10.8 million), mainly due to capital expenditures (including a EUR 2.1 million office building purchase in Louvain-la-Neuve), and around EUR 7.4 million invested in M&A and other activities, namely investments in mi2-factory, and SigBio and a loan to NHa.
Cash flow from financing activities increased to EUR 17.5 million (H1 2024: EUR 12.8 million), including mainly the use of revolving credit lines (EUR 30 million), the reimbursement of borrowings (EUR 6.3 million) and the share buyback program launched in March 2025 (EUR 6.9 million).
The balance sheet shows a gross cash position of EUR 36.7 million and EUR (30) million in net cash. IBA is experiencing a temporary peak in working capital requirements, primarily driven by accelerated backlog conversion across all business units. In response to this and the volatile business environment, the company proactively increased its revolving credit facilities from EUR 60 million to EUR 80 million in July as a matter of financial discipline. In addition, while monitoring the execution of IBA's growth strategy, IBA's Management is reviewing the Group's financial structure to ensure it remains aligned with the evolving working capital cycle and planned strategic investments.
Press release | 28/08/2025



Performance year-to-date progresses in line with the FY2025 guidance
Besides, we reiterate the mid-term (2024-2028) outlook shared early April at the Capital Markets Day, as summarized below:
IBA is highly confident in its ability to deliver sustained profitability, whilst acknowledging that the realization of such long-term guidance is always prone to external risks.
Therefore, we continue to closely monitor the evolving geopolitical landscape, particularly developments related to US tariffs and Chinese market restrictions for European medical devices, remaining agile in relation to potential opportunities and challenges on our business fundamentals.
***ENDS***
IBA's management team will host team will host a conference call and webcast conducted in English to present the half year results, followed by a Q&A session.
The conference call will be held on Thursday, 28 August 2025 at 3pm CEST / 2pm BST / 9am EDT / 6am PDT as a Teams webinar. To attend the webcast, register via this link. Please complete the registration at least 15 minutes before the start of the event.
The presentation will be available on IBA's investor relations website and on: https://www.ibaworldwide.com/iba-half-year-2025-results-presentation-and-press-release shortly before the call.
To ensure a timely connection, it is recommended that users register at least 10 minutes prior to the scheduled webcast.
Financial calendar Business Update Q3 2025 20 November 2025
Full Year Results 2025 26 March 2026 Business Update First Quarter 2026 21 May 2026 Half Year Results 2026 27 August 2026
Press release | 28/08/2025

IBA | Ion Beam Applications SA
Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


IBA (Ion Beam Applications S.A.) is the world leader in particle accelerator technology. The company is the leading supplier of equipment and services in the fields of proton therapy, considered as the most advanced form of radiation therapy available today, as well as industrial sterilization, radiopharmaceuticals and dosimetry. The company, based in Louvain-la-Neuve, Belgium, employs approximately 2,100 people worldwide. IBA is a certified B Corporation (B Corp) meeting the highest standards of verified social and environmental performance.
IBA is listed on the pan-European stock exchange EURONEXT (IBA: Reuters IBAB.BR and Bloomberg IBAB.BB). More information can be found at: www.iba-worldwide.com
| IBA | |
|---|---|
| Investor relations | Corporate Communication |
| Thomas Pevenage | Olivier Lechien |
| +32 10 475 890 |
+32 10 475 890 |
| [email protected] | [email protected] |
Press release | 28/08/2025

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


As previously communicated in the FY24 year-end results, IBA and its auditors re-assessed the application of IFRS 15 for revenue recognition on third-party equipment integrated into IBA's contracts. As a result, from FY24 onwards, revenue is recognized at the full sales price (with corresponding cost of goods sold) rather than only the integration margin.
In addition, following the implementation of the new segmentation announced at year-end 2024 results, the presentation of the income statement was also restated.
H1 2024 figures have been restated to reflect these changes, with no impact on REBIT as displayed below.
| (EUR Million) | As restated | As published | Impact |
|---|---|---|---|
| Net sales | 217.3 | 206.5 | + € 10.8M |
| Cost of Goods Sold | 146.4 | 136.6 | + € 10.8M |
| Gross Profit | 70.9 | 69.9 | - €1.0M |
| Gross margin | 32.6% | 33.8% | - 1.2 p.p. |
| REBIT | 0.0 | 0.0 | 0 |
| REBIT margin | 0.0% | 0.0% | - 0.0 p.p. |

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


The statutory auditor, PwC Réviseurs d'Entreprises SRL, represented by Romain Seffer, has issued an unqualified review report dated 27 August 2025 on the company's condensed consolidated interim financial statements as of and for the six month period ended 30 June 2025, and has confirmed that the accounting data reported in the press release is consistent, in all material respects, with the accounts from which it has been derived.
In accordance with the Royal Decree of November 14, 2007, IBA indicates that this announcement was prepared by the Chief Executive Officer (CEO), Olivier Legrain, the Deputy CEO Henri de Romrée and the Chief Financial Officer (CFO) Catherine Vandenborre.
Press release | 28/08/2025

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


| (EUR Million) | H1 2025 | H1 2024 (restated) |
Change | Change % |
|---|---|---|---|---|
| Sales and services | 304.9 | 217.3 | 87.7 | 40% |
| Cost of sales and services (-) | 214.9 | 146.4 | 68.5 | 47% |
| Gross profit/(loss) | 90.0 | 70.9 | 19.1 | 27% |
| 29.5% | 32.6% | |||
| Selling and marketing expenses (-) | 15.9 | 15.2 | 0.7 | 5% |
| General and administrative expenses (-) | 32.3 | 28.2 | 4.2 | 15% |
| Research and development expenses (-) | 31.2 | 27.5 | 3.7 | 13% |
| Recurring expenses (-) | 79.4 | 70.8 | 8.6 | 12% |
| Recurring profit/(loss) | 10.6 | 0 | 10.6 | NA |
| 3.5% | 0.0% | |||
| Other operating result (-) | 3.6 | 3.0 | 0.6 | 20% |
| Financial result (-) | 5.0 | 2.7 | 2.3 | 85% |
| Share of profit/(loss) of equity-accounted companies (-) | 0.8 | 1.1 | -0.3 | -28% |
| Profit/(loss) before tax | 1.2 | -6.8 | 8.0 | NA |
| Tax result (-) | 3.8 | 3.5 | 0.3 | 8% |
| Profit/(loss) for the period | -2.6 | -10.3 | 7.8 | NA |
| REBITDA | 16.4 | 6.8 | 9.6 | 141% |
Press release | 28/08/2025



| (EUR Million) | 30-06-25 | 31-12-24 | Change |
|---|---|---|---|
| ASSETS | |||
| Goodwill and other intangible assets | 24.6 | 25.7 | -1.0 |
| Property, plant and equipment and Right-of-use assets |
55.1 | 51.6 | 3.4 |
| Investments accounted for using the equity method |
30.9 | 32.5 | -1.5 |
| Other investments | 7.8 | 7.5 | 0.3 |
| Deferred tax assets | 17.0 | 17.5 | -0.4 |
| Non-current derivative financial assets | 1.0 | 0.0 | 1.0 |
| Other non-current receivable and operating assets |
47.4 | 33.6 | 13.8 |
| Non-current assets | 183.9 | 168.4 | 15.5 |
| Inventories | 149.2 | 152.8 | -3.6 |
| Contract assets | 95.4 | 63.3 | 32.1 |
| Trade receivables | 73.4 | 81.5 | -8.1 |
| Other current assets and receivables | 76.8 | 73.3 | 3.5 |
| Current derivative financial assets | 4.4 | 0.2 | 4.2 |
| Cash and cash equivalents | 36.7 | 72.2 | -35.5 |
| Assets held for sale | 7.2 | 4.4 | 2.8 |
| Current assets | 443.1 | 447.7 | -4.6 |
| TOTAL ASSETS | 627.0 | 616.1 | 10.8 |
| EQUITY AND LIABILITIES | |||
| Capital stock | 42.5 | 42.5 | 0.0 |
| Capital surplus | 43.5 | 43.5 | 0.0 |
| Treasury shares | -12.0 | -15.9 | 3.8 |
| Reserves | 12.5 | 2.5 | 10.0 |
| Currency translation difference | -2.4 | -1.2 | -1.2 |
| Retained earnings | 34.9 | 39.4 | -4.5 |
| TOTAL EQUITY | 119.0 | 110.9 | 8.1 |
| Non-current borrowings | 3.6 | 3.5 | 0.1 |
| Non-current lease liabilities | 22.7 | 22.3 | 0.4 |
| Non-current provisions | 6.1 | 6.5 | -0.4 |
| Non-current derivative financial liabilities | 0.0 | 1.4 | -1.4 |
| Deferred tax liabilities | 0.4 | 0.2 | 0.2 |
| Other non-current liabilities | 1.7 | 2.3 | -0.6 |
| Non-current liabilities | 34.6 | 36.2 | -1.6 |
| Current borrowings | 33.7 | 6.5 | 27.3 |
| Current financial debts | 1.1 | 5.0 | -3.9 |
| Current lease liabilities | 6.7 | 6.4 | 0.3 |
| Current provisions | 8.0 | 6.6 | 1.4 |
| Current derivative financial liabilities | 0.4 | 3.3 | -2.9 |
| Trade payables | 114.4 | 79.5 | 34.9 |
| Current income tax liabilities | 2.9 | 3.6 | -0.8 |
| Other payables | 75.8 | 72.2 | 3.6 |
| Contract liabilities | 222.2 | 279.6 | -57.5 |
| Liabilities held for sale | 8.2 | 6.2 | 2.0 |
| Current liabilities | 473.4 | 469.0 | 4.4 |
| TOTAL LIABILITIES | 508.0 | 505.2 | 2.8 |
| TOTAL EQUITY AND LIABILITIES | 627.0 | 616.1 | 10.8 |
[email protected] | iba-worldwide.com

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10


| (EUR Million) | H1 2025 | H1 2024 |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net loss for the period | -2.6 | -10.3 |
| Adjustments for : | ||
| Depreciation of tangible assets | 5.1 | 4.7 |
| Amortization of intangible assets | 1.3 | 1.0 |
| Allowance for estimated credit loss on receivables | -0.5 | 0.6 |
| Changes in fair value of financial assets (profits)/losses | 0.0 | 0.3 |
| Changes in provisions | 2.1 | 0.5 |
| Deferred taxes | 0.2 | 0.1 |
| Share of result of associates and joint ventures accounted for using the equity method | 0.8 | 1.1 |
| Other non-cash items | 0.9 | 0.1 |
| Net cash flow changes before changes in working capital | 7.4 | -2.0 |
| Trade receivables, other receivables and deferrals | -3.2 | -2.6 |
| Inventories and contracts in progress | -82.4 | -37.3 |
| Trade payables, other payables and accruals | 40.9 | -5.4 |
| Other short-term assets and liabilities | 1.6 | -2.1 |
| Changes in working capital | -43.1 | -47.5 |
| Net income tax paid/received | -1.0 | -1.1 |
| Interest expense | -0.6 | -0.1 |
| Net cash (used)/generated from operations | -37.3 | -50.7 |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Acquisition of property, plant and equipment | -4.4 | -2.3 |
| Acquisition of intangible assets | -0.8 | -2.2 |
| Acquisition of businesses and subsidiaries, net of cash acquired | -0.1 | -2.6 |
| Acquisition of third-party and equity-accounted investments | -4.3 | -0.2 |
| Loan to equity-accounted investments | 0.0 | -3.5 |
| Other investing cash flows (mainly loan to third parties) | -2.9 | -0.1 |
| Net cash (used)/generated from investing activities | -12.6 | -10.8 |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Repayment of borrowings | -2.7 | -2.7 |
| Repayment of lease liabilities | -3.6 | -3.6 |
| Proceeds from borrowings | 30.0 | 21.5 |
| Interest paid | 0.1 | 0.1 |
| Dividends paid | 0.0 | -3.5 |
| Disposal/(acquisitions) of treasury of shares | -6.7 | 0.6 |
| Other financing cash flows | 0.3 | 0.5 |
| Net cash (used)/generated from financing activities | 17.5 | 12.8 |
| Net cash and cash equivalents at beginning of the period | 72.2 | 109.3 |
| Net change in cash and cash equivalents | -32.4 | -48.7 |
| Exchange (profits)/losses on cash and cash equivalents | -3.1 | -0.4 |
| Net cash and cash equivalents at end of the period | 36.7 | 60.2 |


Have a question? We'll get back to you promptly.