Earnings Release • Mar 21, 2024
Earnings Release
Open in ViewerOpens in native device viewer

Louvain-la-Neuve, Belgium, 21 March 2024 - IBA (Ion Beam Applications S.A), the world leader in particle accelerator technology, today announces its consolidated results for the 2023 financial year.
| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
|---|---|---|---|---|
| Total Net Sales | 428 717 | 361 270 | 67 447 | 18.7% |
| Proton Therapy | 229 065 | 218 761 | 10 304 | 4.7% |
| Other Accelerators | 133 742 | 88 538 | 45 204 | 51.1% |
| Dosimetry | 65 910 | 53 971 | 11 939 | 22.1% |
| REBITDA | 19 308 | 21 571 | -2 263 | -10.5% |
| % of Sales | 4.5% | 6.0% | ||
| REBIT | 6 417 | 11 050 | -4 633 | -41.9% |
| % of Sales | 1.5% | 3.1% | ||
| Profit Before Tax | -315 | -430 | 115 | -26.7% |
| % of Sales | -0.1% | -0.1% | ||
| NET RESULT | -9 110 | 6 057 | -15 167 | -250.4% |
| % of Sales | -2.1% | 1.7% |
Olivier Legrain, Chief Executive Officer of IBA, commented: "A strong second half performance has ensured we have delivered positive REBIT at the full year, with Group revenues in line with expectations."
"Other Accelerators had a particularly strong year, with revenues growing more than 50% and a significant increase in REBIT driven by high order intake over the past few years and accelerated backlog conversion. Dosimetry performance was also strong, with growth in sales and REBIT, and the Services business continuing to perform well across the board. Meanwhile, Proton Therapy's reduced performance reflects the significant investment into the future growth of the business alongside some delays in backlog conversion."
"Looking ahead, IBA remains focused on keeping its supply chain moving and accelerating backlog conversion. Alongside this, investment is important for the business and will be executed with an
Press release | March 21, 2024

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


agile and targeted approach."
"As we continue to drive growth, I'm pleased to announce Henri de Romrée's appointment as Deputy CEO, where he will focus on future opportunities and performance in the Other Accelerators business."
***ENDS***

1 Proteus®ONE and Proteus®PLUS are brand names of Proteus 235
Press release | March 21, 2024

IBA's management team will host a hybrid event, including a conference call and webcast conducted in English, to present the full year results, followed by a Q&A session.
The conference call will be held on Thursday, 21 March 2024 at 3pm CET / 2pm GMT / 10am ET / 7am PT as a Teams webinar and can be accessed online via this link.
If you would like to join by phone only, please dial (Phone conference ID 204 708 166#):
| Belgium: | +32 2 890 97 20 |
|---|---|
| UK: | +44 20 3321 5200 |
| NL: | +31 20 708 6901 |
| LU: | +352 27 87 00 02 |
| US: | +1 347-991-7591 |
| FR: | +33 1 70 99 53 51 |
The presentation will be available on IBA's investor relations website and on https://www.ibaworldwide.com/full-year-results-2023-press-release-and-conference-call shortly before the call.
To ensure a timely connection, it is recommended that users register at least 10 minutes prior to the scheduled webcast.
For participants who do not have the Teams application installed, please follow the process described in this link to access the conference.
Business Update Q1 2024 23 May 2024 Half Year Results 2024 29 August 2024 Business Update Q3 2024 21 November 2024
IBA (Ion Beam Applications S.A.) is the world leader in particle accelerator technology. The company is the leading supplier of equipment and services in the field of proton therapy, considered to be the most advanced form of radiation therapy available today. IBA is also a leading player in the fields of industrial sterilization, radiopharmaceuticals and dosimetry. The company, based in Louvain-la-Neuve, Belgium, employs approximately 2,000 people worldwide. IBA is a certified B Corporation (B Corp) meeting the highest standards of verified social and environmental performance.
IBA is listed on the pan-European stock exchange EURONEXT (IBA: Reuters IBAB.BR and Bloomberg IBAB.BB). More information can be found at: www.iba-worldwide.com
Press release | March 21, 2024

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


For further information, please contact: IBA Soumya Chandramouli Chief Financial Officer +32 10 475 890 [email protected]
Olivier Lechien Corporate Communication Director +32 10 475 890 [email protected]
For media and investor enquiries: ICR Consilium Amber Fennell, Angela Gray, Lucy Featherstone +44 (0) 20 3709 5700 [email protected]
Press release | March 21, 2024

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
|---|---|---|---|---|
| Net sales | 362 807 | 307 299 | 55 508 | 18.1% |
| Proton Therapy | 229 065 | 218 761 | 10 304 | 4.7% |
| Other Accelerators | 133 742 | 88 538 | 45 204 | 51.1% |
| REBITDA | 10 487 | 18 443 | -7 956 | -43.1% |
| % of Sales | 2.9% | 6.0% | ||
| REBIT | 272 | 10 397 | -10 125 | -97.4% |
| Proton Therapy | -23 403 | 4 383 | -27 786 | -634.0% |
| Other Accelerators | 23 675 | 6 014 | 17 661 | 293.7% |
| % of Sales | 0.1% | 3.4% | ||
| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
| Equipment Proton Therapy | 113 449 | 110 162 | 3 287 | 3.0% |
| Equipment Other Accelerators | 99 068 | 62 606 | 36 462 | 58.2% |
| Total equipment revenues | 212 517 | 172 768 | 39 749 | 23.0% |
| Services Proton Therapy | 115 616 | 108 599 | 7 017 | 6.5% |
| Services Other Accelerators | 34 674 | 25 932 | 8 742 | 33.7% |
| Total service revenues | 150 290 | 134 531 | 15 759 | 11.7% |
| Total revenues Proton Therapy & Other Accelerators |
362 807 | 307 299 | 55 508 | 18.1% |
| Service as % of segment revenues |
41.4% | 43.8% |
Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


| Proton Therapy | ||||
|---|---|---|---|---|
| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
| Equipment Proton Therapy | 113 449 | 110 162 | 3 287 | 3.0% |
| Services Proton Therapy | 115 616 | 108 599 | 7 017 | 6.5% |
| Net sales | 229 065 | 218 761 | 10 304 | 4.7% |
| REBIT* | -23 403 | 4 383 | -27 786 | -634.0% |
| % of Sales | -10.2% | 2.0% |
* Based on a pro forma allocation of overheads and SG&A to each business
PT revenues increased by 4.7% to EUR 229.1 million (2022: EUR 218.8 million), driven by the anticipated acceleration of revenue recognition in the second half. Equipment revenues increased by 3% as contracts were converted to revenues from the backlog, with five projects under installation during the period. This was further supported by PT Services growth with two new centers in the USA and Italy starting to treat patients in 2023.
The decrease in REBIT in the period reflects the customer-related delays in backlog conversion of some Proteus®PLUS projects in China and project mix, including older lower margin projects. In addition, targeted investment continued in overheads and R&D to drive the future growth of the business, alongside inflationary pressures and some foreign exchange impacts.
There are 33 PT projects under construction or installation. This consists of nine Proteus®PLUS and 24 Proteus®ONE systems. IBA is the market leader in proton therapy with a 42% market share, and there continues to be an active pipeline of potential projects, with particular interest coming from Asia and the USA.
The first half saw sales of one Proteus®PLUS in China to CGN Medical Technology and two Proteus®ONE solutions to Medtechnica Ltd, to be installed at the Tel Aviv Sourasky Medical Center in Israel. In the second half, a contract was secured with Health Technologies Sp. z o.o. for the supply of a Proteus®ONE at the Greater Poland Cancer Center in Poznan, Poland, which will be the second ever PT system in the country. In October, a contract was secured with Massachusetts General Hospital for the total system restoration of a three-room system, which was IBA's first ever PT installation.
There are 43 IBA PT sites generating service revenues worldwide, with two new Proteus®ONE centers initiating treatment in 2023, in Arkansas, USA and Milan, Italy. PT Services continued on its growth trajectory of the past few years, increasing by 6.5% compared to 2022.



The expansion of PT as a recommended modality for the treatment of a wide range of cancer cases continued at pace in 2023. ASTRO further updated its guidelines to include the use of PT for the curative treatment of Adolescent and Young Adult cancer patients (aged 22 years to 39 years), as well as patients with genetic disorders, esophageal cancer, and advanced or unresectable pelvic tumors. Moreover, in the United States, major insurance providers such as AETNA, also expanded their authorized indications to now include esophageal cancer and primary central nervous system tumors, as well as malignancies in patients under 21, amongst others.
There are a range of ongoing clinical studies using PT, including in head and neck, esophageal, lung and breast cancer. Two Phase 3 trials in head and neck cancer have completed patient recruitment in 2023, alongside a multi-center trial for lung cancer. Results from the Phase 3 trials are expected over the next three years.
Investing in the future of PT remains a priority for IBA. December saw the announcement of a research collaboration with the University of Kansas Medical Center (KUMC), focused on preclinical research in the use of ConformalFLASH® 6 technology. This builds on the existing relationship between IBA and KUMC, who had previously published a joint abstract on FLASH technology together during the Proton Therapy Co-Operative Group (PTCOG) Congress in June 2023. Earlier in 2023, IBA also announced the first FLASH research project on a Proteus®ONE in a clinical setting, with PARTICLE, the proton therapy center in Leuven, Belgium. IBA also continues to develop Proton ARC Therapy and completed a comprehensive integration test at the Proton Therapy Center of William Beaumont Hospital in Michigan, US, at the end of 2023, paving the way for commercial launch of DynamicARC®7 .
| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
|---|---|---|---|---|
| Equipment Other Accelerators | 99 068 | 62 606 | 36 462 | 58.2% |
| Services Other Accelerators | 34 674 | 25 932 | 8 742 | 33.7% |
| Net sales | 133 742 | 88 538 | 45 204 | 51.1% |
| REBIT* | 23 675 | 6 014 | 17 661 | 293.7% |
| % of Sales | 17.7% | 6.8% |
* Based on a pro forma allocation of overheads and SG&A to each business
Other Accelerators had a positive year of sales, with 18 machines sold, alongside agreements for upgrades, with an order intake of EUR 81 million. Overall revenues grew more than 50%, with equipment revenues alone increasing 58.2% to EUR 99.1 million. REBIT grew to EUR 23.7 million,
https://www.astro.org/ASTRO/media/ASTRO/Daily%20Practice/PDFs/ASTROPBTModelPolicy.pdf
3 Aetna. Proton Beam, Neutron Beam, and Carbon Ion Radiotherapy. Clinical Policy Bulletins, Aetna, October 3rd, 2023, https://www.aetna.com/cpb/medical/data/200\_299/0270.html
Press release | March 21, 2024

IBA | Ion Beam Applications SA
Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com

2 American Society for Radiation Oncology . Model Policies. Proton beam therapy (PBT). May 2023.
Torpedo – ISRCTN 1642014, The Christie's NHS and NCT03164460 MD Anderson
5 RTOG 1308
ConformalFLASH® is a registered brand of IBA's Proton FLASH irradiation solution currently under research and development phase
DynamicARC® is a registered brand of the IBA's Proton Arc therapy solution currently under development phase.

an increase of 293.7% year on year. This strong performance was underpinned by high value backlog conversion. 26 installations began in 2023, with 16 of them starting in the second half. 17 installations were completed in 2023. Services had a strong year, increasing by 33.7% compared to 2022 as the installed base grew and the Industrial business in particular started to implement a targeted service strategy.
Industrial Solutions revenues increased 110% compared to 2022, driven by growing equipment and services contracts. Order intake was slower than the previous year, with impacts still felt from post-COVID overstocking of medical equipment, leading to lower demand for sterilization services. Investments were made in recruitment and training over the year to prepare for a growing installed base, particularly in the US.
IBA sees strong interest in its E-beam and X-ray technologies that provide efficient and greener sterilization solutions, illustrating its importance alongside the more traditional ethylene oxide- and gamma-based sterilization solutions. This shift will be further boosted by more in-house sterilization sites operated by the sector's major players, thanks to the increased simplicity and reliability of IBA's technology.
Industrial Solutions continues to investigate new opportunities, such as environmental applications to treat PFAS (forever chemicals) and wastewater.
RadioPharma Solutions continues to provide market-leading support for radiopharmaceutical production for both diagnosis and therapy in a growing range of applications including oncology, cardiology and neurology.
A significant milestone was reached by the RadioPharma business in December, with the sale of IBA's 100th Cyclone® KIUBE cyclotron, underlining IBA's world leading position in the mid-energy cyclotron market. Post period end saw the sale of the first Cyclone® KEY, launched to enable small and medium-sized hospitals to produce their own radiopharmaceutical products in-house, for installation at a hospital in Benin, West Africa. New products continue to be developed, for example AKURACY®, an integrated solution for Cardiac PET imaging, launched in May 2023.
The field of radiotheranostics holds enormous promise for the future of cancer treatment and IBA is providing specialist support for theranostic clinical research in the production of two of the most investigated radioisotopes, actinium-225 (225Ac) and astatine-211 (211At).
IBA and SCK CEN's joint venture, PanTera, continued to progress its plans for the expansion of 225Ac production during 2023. In June, a strategic partnership was agreed with TerraPower Isotopes, to initiate the small-scale production of 225Ac for clinical trials in 2024, with a view to develop largescale supply of the radioisotope over the longer term. Post-period end saw PanTera reach a capacity reservation agreement with Bayer and another undisclosed customer, both initiating in the second half of 2024 and the company is working actively on several more partnerships. Construction of PanTera's large-scale production facility in Mol, Belgium is expected to begin in 2025.
Press release | March 21, 2024


8 https://www.sciencedirect.com/science/article/abs/pii/S000129982400014X?dgcid=coauthor

| (EUR 000) | FY 2023 | FY 2022 | Variance | Variance % |
|---|---|---|---|---|
| Net sales | 65 910 | 53 971 | 11 939 | 22.1% |
| REBITDA* | 8 821 | 3 128 | 5 693 | 182.0% |
| % of Sales | 13.4% | 5.8% | ||
| REBIT* | 6 145 | 653 | 5 492 | 841.0% |
| % of Sales | 9.3% | 1.2% |
Over the last couple of years, Dosimetry has been reinforcing its position as the leading provider of comprehensive combined QA solutions for Radiation Therapy and Medical Imaging by developing and expanding its portfolio and geographical reach.
During 2023 this continued apace through innovation, upgrades, new acquisitions and strategic alliances. In April 2023, IBA successfully launched a next-generation reference class electrometer DOSE-X, which has already reached sales of more than 300 units. In May at ESTRO, IBA launched a radiation oncology risk management software called myQA® PROactive, alongside updates to existing patient QA software.
Post period end, IBA announced the acquisition of US-based Radcal Corporation, a pioneer in X-ray imaging quality assurance. The acquisition is anticipated to be revenue accretive and EBIT positive from 2024 onwards and will further strengthen Dosimetry's product offering. This acquisition, combined with that of Modus QA in Canada in 2022 as well as organic growth, has doubled IBA Dosimetry's footprint in North America, both in terms of staff and revenues. Dosimetry continues to work towards offering its customers a fully end to end solution, that may be supported by further strategic acquisitions and a stronger presence in key geographical areas like India and China.
Group revenue for 2023 was EUR 428.7 million, up 18.7% from 2022 with accelerated backlog conversion in the second half of the year across all businesses. There was a particularly strong performance in Other Accelerators and Dosimetry, with the latter demonstrating a record order intake. As expected, there was a lower order intake in Proton Therapy (PT) as a result of the exceptional 2022, due to the significant contract in Spain.
Gross profit as a percentage of sales was 31.4%, down from 35.1% in the prior year. This resulted from a combination of lower revenues due to lower backlog conversion in PT and product mix while



costs increased as a result of inflation and additional investments. Last year had also seen a oneoff margin-positive impact of a customer bankruptcy (2022 margin on a like-for-like basis would have been 33.4%).
Operating expenses rose by 10.6% in the period, with the increase in SG&A and R&D being driven by the higher level of investment in the future growth of the business, alongside inflationary impacts. Costs as a percentage of topline on the other hand decreased year to year.
As a result of the above, recurring operating profit before interest and taxes (REBIT) for the period was EUR 6.4 million (2022: EUR 11.1 million).
The other operating expenses line of EUR 1.3 million was mostly impacted by stock option costs and costs related to the winding down of a small legacy business, compensated by a gain on intellectual property contribution to the PanTera joint venture.
Net financial expenses of EUR 5.2 million included mostly interest income on customer loans and bank deposits, interest expenses on debt and forex impacts mostly on the US dollar, Chinese yuan and hyper-inflationary impacts from the devaluation of the Argentinian peso.
IBA had a high current tax charge of EUR 6.9 million for 2023, including an adjustment of 2022 tax charges in Asia, as well as some one-off withholding taxes. The net deferred tax charge of EUR 1.9 million was largely attributable to the partial write-off of deferred tax assets recognized in the past on tax losses carried forward in Belgium.
As a result of all of the above, IBA delivered a net loss of EUR 9.1 million (2022: EUR 6.1 million profit).
Operating cash flow used in operations was EUR 19.8 million, the reversal from 2022 being driven by an increase in inventory and downpayments to suppliers alongside an increase in backlog conversion. 2022 had shown positive changes to working capital as several large downpayments were received from customers following the high level of order intake.
Cash flow used in investing activities decreased to EUR 13.3 million. Although CAPEX increased on backbone and infrastructure, in line with guidance. 2022 investing cashflow had included payouts on acquisitions in Dosimetry.
Cash flow used in financing activities improved strongly, dropping to EUR 14.4 million and included the dividend paid on 2022 results and debt repayments. 2022 had included the large early prepayment of a syndicated term loan.
The balance sheet has remained solid, with a gross cash position of EUR 109.3 million and EUR 67.7 million in net cash. IBA has EUR 40 million undrawn short-term credit lines still available, and all bank covenants have been complied with.
The Board of Directors intends to recommend to the Annual General Meeting that a gross dividend of EUR 0.17 per share be paid out in 2024. If approved, the annual bonus paid out to employees will

IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


be matched at the same level, as part of the Company's initiative to share the value created with its stakeholders equitably.
IBA continued to progress on its four strategic sustainability streams using its B Corp Certification as a tool to operationalize a stakeholder approach.
The company implemented eco-design practices on major product line design processes and launched research on environmental applications of electron-beam technology, in particular in treatment of carbon filters that capture forever chemicals (PFAs) in water. A new reverse logistics process was also deployed in the US that decreased logistics CO2 emissions by 96%. In addition, during the year employee initiatives were launched on mobility and biodiversity to promote sustainability. IBA also started its B Corp recertification process, the results of which are expected in Q2 2024. Alongside this, the company started work with EcoVadis to map out its supply chain ESG risk. Finally, in early 2024, IBA launched Oncia Community, a public utility foundation focused on supporting access to holistic cancer care, alongside high-quality cancer treatments. The foundation is a collaboration between IBA, selected industrial partners and various European cancer care centers.
As communicated at the time of the Group's Q3 trading update, IBA has continued to explore exciting new fields in the application of its world-leading particle accelerator technologies, whilst maintaining its core focus on the delivery of its existing businesses. During this process, it has become apparent that more management time and strategic direction is needed to fully capitalize on future growth opportunities.
In order to support these growth opportunities, the Group is pleased to announce the appointment of Henri de Romrée, previously Chief Strategy Officer, as Deputy CEO. With the support of Olivier Legrain and the Board, Henri will oversee the Other Accelerator business, with a focus on driving forward the development of new markets for its technologies.
IBA delivered a solid performance in the second half of 2023, resulting in a positive REBIT margin for the full year, as expected. Looking ahead, the Group anticipates continued positive development in revenues and margins across all business units. Targeted investment for the future growth of the business will continue with a focus on investment into sustainability, digitalization and innovation. IBA's supply chain remains under control, with inflationary pressures closely monitored. The balance sheet remains strong, providing the Group with significant flexibility for both organic and inorganic growth.
Press release | March 21, 2024



IBA reiterates its previously announced mid-term guidance, based on the assumption that macroeconomic factors normalize over the coming years: supply chain issues stabilize, inflation drops towards 3%, and challenges accessing certain regions reduce. In addition, guidance is on the basis that order intake remains solid, especially in the Proton Therapy and Industrial Solutions businesses. As a reminder, subject to these factors, IBA, expects:
The statutory auditor, PwC Réviseurs d'Entreprises SRL, represented by Romain Seffer, has confirmed that the audit, which is substantially complete, has not to date revealed any material misstatement in the draft consolidated accounts, and that the accounting data reported in the press release is consistent, in all material respects, with the draft accounts from which it has been derived.
In accordance with the Royal Decree of November 14, 2007, IBA indicates that this announcement was prepared by the Chief Executive Officer (CEO), Olivier Legrain, and the Chief Financial Officer (CFO), Soumya Chandramouli.
Press release | March 21, 2024



| Variance % | |
|---|---|
| 67 447 | 18.7% |
| 59 771 | 25.5% |
| 7 676 | 6.1% |
| 1 496 | 6.0% |
| 4 729 | 9.6% |
| 6 084 | 14.5% |
| 12 309 | 10.6% |
| -4 633 | -41.9% |
| -4 763 | -78.2% |
| -157 | -2.9% |
| 172 | -5733.3% |
| 115 | -26.7% |
| 15 282 | -235.6% |
| -15 167 | -250.4% |
| -2 263 | -10.5% |

Press Release Inside/regulated information

| (EUR 000) | FY 2023 | FY 2022 | Variance |
|---|---|---|---|
| ASSETS | |||
| Goodwill and other intangible assets | 23 396 | 17 840 | 5 556 |
| Property, plant and equipment and Right-of-use assets | 49 465 | 46 068 | 3 397 |
| Investments accounted for using the equity method | 18 304 | 273 | 18 031 |
| Other investments | 2 438 | 3 805 | -1 367 |
| Deferred tax assets | 17 627 | 20 211 | -2 584 |
| Non-current derivative financial assets | 510 | 42 | 468 |
| Other non-current receivable and operating assets | 33 743 | 35 184 | -1 441 |
| Non-current assets | 145 483 | 123 423 | 22 060 |
| Inventories | 130 545 | 101 017 | 29 528 |
| Contract assets | 38 444 | 39 391 | -947 |
| Trade receivables | 107 576 | 111 649 | -4 073 |
| Other short-term assets and receivables | 65 435 | 89 893 | -24 458 |
| Short-term derivative financial assets | 739 | 160 | 579 |
| Cash and cash equivalents | 109 306 | 158 366 | -49 060 |
| Current assets | 452 045 | 500 476 | -48 431 |
| TOTAL ASSETS | 597 528 | 623 899 | -26 371 |
| EQUITY AND LIABILITIES | |||
| Share capital and Share premium | 85 980 | 85 980 | 0 |
| Reserves and Retained earnings | 20 232 | 29 971 | -9 739 |
| EQUITY | 106 212 | 115 951 | -9 739 |
| Long-term borrowings | 7 114 | 10 647 | -3 533 |
| Long-term lease liabilities | 21 896 | 20 811 | 1 085 |
| Long-term provisions | 6 247 | 7 479 | -1 232 |
| Long-term derivative financial liabilities | 217 | 1 221 | -1 004 |
| Deferred tax liabilities | 286 | 756 | -470 |
| Other long-term liabilities | 2 955 | 5 862 | -2 907 |
| Non-current liabilities | 38 715 | 46 776 | -8 061 |
| Short-term borrowings | 6 469 | 3 734 | 2 735 |
| Short-term lease liabilities | 6 104 | 5 675 | 429 |
| Short-term provisions | 8 783 | 7 647 | 1 136 |
| Short-term derivative financial liabilities | 555 | 2 907 | -2 352 |
| Trade payables | 76 564 | 65 559 | 11 005 |
| Current income tax liabilities | 1 723 | 3 853 | -2 130 |
| Other payables | 68 914 | 75 578 | -6 664 |
| Contract liabilities | 283 489 | 296 219 | -12 730 |
| Current liabilities | 452 601 | 461 172 | -8 571 |
| TOTAL LIABILITIES | 491 316 | 507 948 | -16 632 |
| TOTAL EQUITY AND LIABILITIES | 597 528 | 623 899 | -26 371 |
IBA | Ion Beam Applications SA Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com


| (EUR 000) | FY 2023 | FY 2022 |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net profit/(loss) for the period | -9 110 | 6 057 |
| Adjustments for : | ||
| Depreciation of tangible assets | 9 774 | 8 989 |
| Depreciation and impairment of intangible assets | 1 747 | 1 722 |
| Write-off on receivables | 457 | -749 |
| Changes in fair value of financial assets (profits)/losses | 654 | -3 591 |
| Changes in provisions | 2 074 | 6 143 |
| Deferred taxes | 1 898 | -11 244 |
| Share of result of associates and joint ventures accounted for using the equity method |
169 | -3 |
| Other non-cash items | -5 478 | -7 864 |
| Net cash flow changes before changes in working capital | 2 185 | -540 |
| Trade receivables, other receivables and deferrals | 3 716 | -72 997 |
| Inventories and contracts in progress | -53 159 | 66 009 |
| Trade payables, other payables and accruals | 11 354 | 40 720 |
| Other short-term assets and liabilities | 19 564 | -7 615 |
| Changes in working capital | -18 525 | 26 117 |
| Net income tax paid/received | -2 521 | -4 418 |
| Interest expense | 742 | 2 049 |
| Interest income | -1 650 | -1 496 |
| Net cash (used)/generated from operations | -19 769 | 21 712 |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Acquisition of property, plant and equipment | -5 265 | -3 231 |
| Acquisition of intangible assets | -7 049 | -4 098 |
| Remboursement reçu sur le prêt d'actionnaire | 37 | 37 |
| Repayment received on shareholder loan | -270 | -8 679 |
| Acquisition of third-party and equity-accounted investments | 0 | -3 091 |
| Loan to equity-accounted investments | -1 000 | 0 |
| Other investing cash flows | 223 | -73 |
| Net cash (used)/generated from investing activities | -13 324 | -19 135 |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Repayment of borrowings | -1 000 | -24 734 |
| Repayment of principal portion of lease liabilities and proceeds | ||
| from sublease | -6 489 | -6 074 |
| Interest paid Interest received |
-761 1 650 |
-2 311 1 496 |
| Capital increase (or proceeds from issuance of ordinary shares) | 0 | 176 |
| Dividends paid | -6 121 | -5 579 |
| (Acquisitions)/disposal of treasury of shares | 115 | -5 160 |
| Other financing cash flows | -1 778 | 710 |
| Net cash (used)/generated from financing activities | -14 384 | -41 476 |
| Net cash and cash equivalents at beginning of the year | 158 366 | 199 270 |
| Net change in cash and cash equivalents | -47 477 | -38 899 |
| Exchange (profits)/losses on cash and cash equivalents | -1 583 | -2 005 |
| Net cash and cash equivalents at end of the year | 109 306 | 158 366 |
IBA | Ion Beam Applications SA
Chemin du Cyclotron, 3 | 1348 Louvain-la-Neuve | Belgium | RPM Brabant-wallon VAT : 0428.750.985 | T +32 10 47 58 11 | F +32 10 47 58 10 [email protected] | iba-worldwide.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.