Earnings Release • Mar 15, 2012
Earnings Release
Open in ViewerOpens in native device viewer
Embargo until 17:40 (Belgian time) – 15 March 2012
Louvain-la-Neuve, Belgium, 15 March 2012 – IBA (Ion Beam Applications S.A.) today released its consolidated results for the 2011 financial year.
UPDATE ON THE PARTNERSHIP WITH SK CAPITAL PARTNERS AND ITS INFLUENCE ON THE 2011 RESULTS
On 9 January 2012, IBA and SK Capital Partners, a private equity firm based in the United States, announced that they had signed an agreement to create IBA Molecular Imaging, a joint venture company derived from the IBA's Radiopharmaceutical Division. According to the terms of this agreement, at the closing of the transaction, SK Capital will own 60% of the new company while IBA will retain 40%.
The partners have also agreed to evenly share the development costs of the portfolio of the new patented molecules through a separate joint-venture company. In recognition of the investments already made by IBA, 60% of profits will go to IBA and 40% to SK Capital.
As of the date of this press release, the transaction has not been finalized yet, in accordance with contractual conditions which provide for closing within 90 days after signature.
Although certain closing data (such as the level of debts, cash and working capital) which affect the final value of the transaction could not be exactly estimated, the final value does, however, have a significant impact on the presentation of the 2011 Group results.
In accordance with IFRS, all operations no longer controlled by IBA have been reclassified in the financial statements under "Results from discontinued operations" both for the financial year 2011 and for the 2010 comparative figures and in the balance sheet under "Assets and liabilities available for sale" for the financial year 2011.
The comments below in terms of operational performance are therefore mainly concentrated on continuing operations, i.e. Equipment and Bioassays.
Press Release | 15 March 2012 1 | 11
Regulated information
| 2011 | 2010 | Variation | ||
|---|---|---|---|---|
| (EUR 000) | (EUR 000) | (EUR 000) | % | |
| Sales and services | 237,694 | 209,037 | 28,657 | 13.7% |
| REBITDA | 17,032 | 21,097 | -4,065 | -19.3% |
| % Sales | 7.2% | 10.1% | ||
| REBIT | 9,855 | 14,645 | -4,790 | -32.7% |
| % Sales | 4.1% | 7.0% | ||
| Pre-tax results | -2,606 | 7,290 | -9,896 | N/A |
| % Sales | -1.1% | 3.5% | ||
| Net income | -60,283 | 6,643 | -66,926 | N/A |
| % Sales | -25.4% | 3.2% |
REBITDA: Recurring earnings before interest, taxes, depreciation and amortization. REBIT: Recurring earnings before interest and taxes.
Press Release | 15 March 2012 2 | 11
Regulated information
Press Release | 15 March 2012 3 | 11
Regulated information
Operating cash flow amounted to EUR 38.3 million, up almost 22% compared with 2010.
At the end of 2011, the net debt amounted to EUR 37.7 million, up compared to the EUR 27.0 recorded at 31 December 2010. It should be noted that of this 37.7 million, 21.3 million are a result of the 'Trento' Proton Therapy contract, for which IBA offered its client full supplier credit to be reimbursed mid-2013 upon acceptance of the centre.
Over the past year and in early 2012, significant progress has been made in achieving the objectives announced in 2010, namely:
With regards to points 2 and 3, IBA fully met its objectives thanks to the partnership with SK Capital Partners.
As regards the transfer of non-strategic activities, the company confirmed its intention to eventually find an appropriate partner for its Bioassays activities. To this effect, IBA has appointed a new President whose mandate is to consolidate the subsidiary's strategy and the operational structure as well as to explore the options of opening up capital to industrial or financial investors. The current market situation, however, means that caution should be exercised and that the creation of a partnership could therefore be postponed in the medium term.
Press Release | 15 March 2012 4 | 11
Regulated information
| 2011 (EUR 000) |
FY 2010 (EUR 000) |
Variation (EUR 000) |
Variation % |
|
|---|---|---|---|---|
| Sales and services | 34,529 | 39,305 | -4,776 | -12.2% |
| - Radiopharmaceuticals | 0 | 0 | 0 | N/A |
| - Bioassays | 34,529 | 39,305 | -4,776 | -12.2% |
| REBITDA | 3,326 | 5,907 | -2,581 | -43.7% |
| % Sales | 9.6% | 15.0% | ||
| REBIT | 1,690 | 4,024 | -2,334 | N/A |
| % Sales | 4.9% | 10.2% |
REBITDA: Recurring earnings before interest, taxes, depreciation and amortization. REBIT: Recurring earnings before interest and taxes.
Press Release | 15 March 2012 5 | 11
Regulated information
| 2011 (EUR 000) |
FY 2010 (EUR 000) |
Variation (EUR 000) |
Variation % |
|
|---|---|---|---|---|
| Sales and services | 203,165 | 169,988 | 33,177 | 19.5% |
| - Proton therapy | 121,157 | 82,884 | 38,273 | 46.2% |
| - Dosimetry | 43,112 | 48,018 | -4,906 | -10.2% |
| - Accelerators and |
||||
| other | 38,896 | 39,086 | -190 | -0.5% |
| REBITDA | 13,706 | 15,190 | -1,484 | -9.8% |
| % Sales | 6.7% | 8.9% | ||
| REBIT | 8,165 | 10,621 | -2,456 | -23.1% |
| % Sales | 4.0% | 6.2% |
REBITDA: Recurring earnings before interest, taxes, depreciation and amortization.
Press Release | 15 March 2012 6 | 11
Regulated information
None
On the occasion of the 2011 General Meeting, Consultance Marcel Miller SCS, represented by Marcel Miller was appointed as independent director in place of Peter Vermeeren, Vice-Chairman of the Board, who did not wish to renew his mandate after11 years at the IBA Board of Directors.
2012 General Assembly Meeting 9 May 2012 Interim declaration – first quarter 2012 9 May 2012 Publication of 2012 half-yearly results 31 August 2012
In accordance with the Royal Decree of 14 November 2007, IBA indicates that this press release was drafted by the Chief Executive Officer (CEO), Pierre Mottet and the Chief Financial Officer (CFO), Jean-Marc Bothy.
Press Release | 15 March 2012 7 | 11
The auditor has not yet delivered their audit report on the annual consolidated accounts for the year ended 31 December 2011. Based upon the work performed to date and without qualifying the accounting data in the attached press release, the auditor draws the attention to the uncertainty linked to the dispute between the company and a client. The Board of Directors have taken some assumptions in relation with the resolution of the litigation which, in case they differ from the final agreement, might significantly impact the valuation of related net assets of around € 25 million recorded in the balance sheet"
Once the current transaction with SK Capital Partners has been finalized, IBA will be re-profiled as a specialist in the MEDTECH sector, focused on radiotherapy through its Proton Therapy, Dosimetry and particle accelerator activities. It will also maintain its holdings, in order to create synergies in the radiopharmaceutical and Bioassay sectors.
Under these conditions and in these markets, the company eventually hopes for 10% recurring operating profit and 5-10% revenue growth between 2011 and 2015.
Within its new scope, the company can still count on nearly 50% recurring revenue generated by the operation and maintenance revenue of its installed base, continuously increasing, and by its activities in Dosimetry and Bioassays.
Founded in 1986 in Louvain-la-Neuve (Belgium), IBA's principal activity is in the medical sector. It develops and sells state-of-the-art equipment used to diagnose and treat cancer. Given its scientific expertise, IBA also applies its expertise to electron beam accelerators for industrial sterilization and ionisation. IBA is listed on the pan-European EURONEXT stock exchange (IBA: Reuters IBAB.BR and Bloomberg IBAB.BB).
Site: http://www.iba-worldwide.com
Contact
IBA
Jean-Marc Bothy Chief Financial Officer Tel: +32 10 47 58 90 [email protected]
Press Release | 15 March 2012 8 | 11
Regulated information
| 31/12/11 | 31/12/10 | Variance | ||
|---|---|---|---|---|
| (EUR '000) | (EUR '000) | (EUR '000) | ₩ | |
| Sales and contract revenue | 237.694 | 209.037 | 28.657 | 13.7% |
| Cost of sales and contract costs | 140.478 | 113.256 | 27.222 | 24.0% |
| Gross profit/(loss) | 97.216 | 95.781 | 1.435 | 1,5% |
| 40.9% | 45,8% | |||
| Selling and marketing expenses | 27.988 | 24.260 | 3.728 | 15.4% |
| General and administrative expenses | 31.291 | 32.635 | $-1.344$ | $-4.1%$ |
| Research and development expenses | 28.082 | 24.241 | 3.841 | 15,8% |
| Recurring expenses | 87.361 | 81.136 | 6.225 | 7,7% |
| Recurring profit/(loss) | 9.855 | 14.645 | -4.790 | $-32,7%$ |
| 4.1% | 7,0% | |||
| Other non-recurring expenses | 16.731 | 8.885 | 7.846 | 88,3% |
| Other non-recurring (income) | $-2.874$ | $-19$ | -2.855 15026,3% | |
| Finance expenses | 7.660 | 10.686 | $-3.026$ | $-28,3%$ |
| Finance (income) | $-8.968$ | $-11.948$ | 2.980 | $-24,9%$ |
| Share of (profit)/loss of equity-accounted companies | -88 | $-249$ | 161 | $-64,7%$ |
| Profit/(loss) before tax | $-2.606$ | 7.290 | $-9.896$ | $-135,7%$ |
| Tax (income)/ expenses | 15.144 | 2.680 | 12.464 | 465,1% |
| Profit/ (loss) for the period from continuing operations | $-17.750$ | 4.610 | $-22.360$ | -485,0% |
| Profit/(loss) for the period from discountinued operations | $-42.533$ | 2.033 | -44.566 -2192.1% | |
| Profit/ (loss) for the year | $-60.283$ | 6.643 | $-66.926$ $-1007.5%$ | |
| Equity Holders ot the parent | $-60.524$ | 6.228 | $-66.752 - 1071.8%$ | |
| Non-controlling interests | 241 | 415 | ||
| Profit/(loss) for the period | $-60.283$ | 6.643 | ||
| REBITDA from continuing operations | 17.032 | 21.097 | $-4.065$ | $-19.3%$ |
N.B. The consolidated profit and loss statement presented above considers transactions between discontinued activities and continuing activities as transactions between third parties.
| 31/12/11 | 31/12/10 | ||
|---|---|---|---|
| (EUR '000) | (EUR '000) | (EUR '000) | |
| ASSETS | |||
| Goodwill | 3.820 | 31.492 | -27.672 |
| Other intangible assets | 13.928 | 40.916 | $-26.988$ |
| Property, plant and equipment | 19.745 | 86.429 | $-66.684$ |
| Investments accounted for using the equity method | 3.514 | 10.198 | $-6.684$ |
| Deferred tax assets | 13.168 | 31.877 | $-18.709$ |
| Derivative financial instruments | 332 | 0 | 332 |
| Other long-term receivables | 13.509 | 90.429 | $-76.920$ |
| Non-current assets | 68.016 | 291.341 | $-223.325$ |
| Inventories and contracts in progress | 98.311 | 102.694 | $-4.383$ |
| Accounts receivable | 41.347 | 89.249 | $-47.902$ |
| Other receivables | 68.909 | 25.286 | 43.623 |
| Derivative financial instruments Assets | 1.025 | 1.535 | $-510$ |
| Assets classified as held for sale | 232.305 | 0 | 232.305 |
| Cash and cash equivalents | 11.943 | 18.102 | $-6.159$ |
| Current assets | 453.840 | 236.866 | 216.974 |
| Total assets | 521.856 | 528.207 | $-6.351$ |
| EQUITY AND LIABILITIES | |||
| Share capital | 38.408 | 37.888 | 520 |
| Share premium | 126.366 | 125.421 | 945 |
| Treasury shares | $-8.612$ | $-8.655$ | 43 |
| Hedging and other reserves | 10.141 | 9.878 | 263 |
| Cumulative translation differences | $-7.565$ | $-9.948$ | 2.383 |
| Retained earnings | $-67.842$ | $-3.269$ | $-64.573$ |
| Reserves of a disposal group classified as held for sale Capital and reserves attributable to Company's equity holders |
524 91.420 |
0 151.315 |
524 $-59.895$ |
| Non-controlling interests | 1.143 | 1.087 | 56 |
| TOTAL EQUITY | 92.563 | 152.402 | $-59.839$ |
| Borrowings | 22.348 | 39.943 | $-17.595$ |
| Derivative financial instruments Liabilities | 994 | 344 | 650 |
| Deferred tax liabilities | 1.095 | 948 | 147 |
| Provisions | 10.876 | 87.191 | $-76.315$ |
| Other long-term liabilities | 4.828 | 43.861 | $-39.033$ |
| Non-current liabilities | 40.141 | 172.287 | $-132.146$ |
| Provision Short Term | 10.215 | 11.812 | $-1.597$ |
| Borrowings | 30.201 | 5.115 | 25.086 |
| Other short-term financial liabilities | 1.510 | 751 | 759 |
| Accounts pavable | 51.146 | 63.412 | $-12.266$ |
| Current income tax liabilities | 681 | 2.384 | $-1.703$ |
| Liabilities directly associated with the assets classified as held for sale | 151.907 | 0 | 151.907 |
| Other payables and accruals | 143.492 | 120.044 | 23.448 |
| Current liabilities | 389.152 | 203.518 | 185.634 |
| Total liabilities | 429.293 | 375.805 | 53.488 |
| Total equity and liabilities | 521.856 | 528.207 | $-6.351$ |
Press Release | 15 March 2012 10 | 11
Regulated information
| 31/12/11 | 31/12/10 | |
|---|---|---|
| (EUR '000) | (EUR '000) | |
| Cash flow from operating activities | ||
| Net profit/(loss) for the period | -60.523 | 6.228 |
| Adjustments for: | ||
| Depreciation and impairment of property, plant and equipment | 20.006 | 10.741 |
| Amortization and impairment of intangible assets and goodwill | 33.141 | 4.245 |
| Write-off on receivables | 881 | 2.119 |
| Changes in fair value of financial assets (gains)/losses | 2.392 | -465 |
| Changes in provisions | 11.100 | 8.409 |
| Taxes | 13.929 | 224 |
| Share of result of associates and joint ventures accounted for using the equity method | -413 | $-1.455$ |
| Other non cash items | 1.968 | 1.596 |
| Net profit/(loss) before changes in working capital | 22,481 | 31.642 |
| Trade receivables, other receivables, and deferrals | $-6.107$ | $-15.039$ |
| Inventories and contract in progress | 21.126 | 6.420 |
| Trade payables, other payables, and accruals | 3.332 | 12.489 |
| Change in working capital | 18.351 | 3.870 |
| Income tax paid/received, net | $-2.284$ | $-1.323$ |
| interest paid | 1.443 | 1.623 |
| interest received | $-1.723$ | -4.400 |
| Net cash (used in)/generated from operations | 38.268 | 31.412 |
| Cash flow from investing activities | ||
| Acquisition of property, plant, and equipment | $-25.435$ | $-15.918$ |
| Acquisition of intangible assets | $-4.857$ | $-6.740$ |
| Disposal of fixed assets | 297 | 331 |
| Acquisitions of subsidiaries, net of acquired cash | 0 | 8 |
| Acquisition of third party and equity-accounted companies | $-3.651$ | -952 |
| Disposals of subsidiaries and equity-method-accounted companies, net of assigned cash | 0 | 50 |
| Acquisition of non-current financial assets and loans granted | 0 | 0 |
| Other investing cash flows | $-10.018$ | $-15.591$ |
| Net cash (used in)/generated from investing activities | $-43.664$ | $-38.812$ |
| Cash flow from financing activities | ||
| Proceeds from borrowings | 16.916 | 36.971 |
| Repayments of borrowings | $-4.609$ | $-28.014$ |
| Interest paid | $-1.443$ | $-1.623$ |
| Interest received | 353 | 441 |
| Capital increase (or proceeds from issuance of ordinary shares) | 1.429 | 915 |
| Purchase of treasury shares | 0 | -593 |
| Dividends paid | $-3.843$ | $-94$ |
| Other financing cash flows | $-1.207$ | $-266$ |
| Net cash (used in)/generated from financing activities | 7.596 | 7.737 |
| Net cash and cash equivalents at the beginning of the year | 18.102 | 17.586 |
| Changes in net cash and cash equivalents | 2.200 | 337 |
| Exchange gains/(losses) on cash and cash equivalents | 108 | 179 |
| Net cash and cash equivalents at the end of the year | 20.410 | 18.102 |
Press Release | 15 March 2012 11 | 11
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.