AI assistant
IODM LIMITED — Interim / Quarterly Report 2017
Aug 30, 2017
65131_rns_2017-08-30_c340f13f-e89c-4fe4-8ca0-0d43b5a2f1b6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
IODM Limited
==> picture [120 x 84] intentionally omitted <==
ABN 28 102 747 133
ASX Appendix 4E
for the 12 months ended 30 June 2017
1. Company Details
Name of Entity
| Name of Entity | ||
|---|---|---|
| IODM Limited | ||
| ABN Current period 28 102 747 133 1 July 2016 to 30 June 2017 2. Results for announcement to the market |
Previous period | |
| 1 July 2015 to 30 June 2016 | ||
| AUD | ||
| 2.1 Revenues from continuing operations Up |
212% to $ 113,507 |
|
| 2.2 Loss from continuing operations after tax attributable to members Down 54% to $ 1,864,978 2.3 Net loss for the period attributable to members Down 54% to $ 1,864,978 |
||
| 2.4 Dividends Amount per security Franked amount per security |
||
| Dividend declared N/A N/A |
||
| 2.5 Record date for determining entitlements to dividend N/A |
||
| 2.6 Brief explanation of any of the figures in 2.1 to 2.4 above necessary to enable figures to be understood Loss from continuing operations included share based payment of $ 2,184,921 for the previous financial year as a result of the following transaction - On 29 June 2016, IODM Limited (formerly Paradigm Metals Limited) completed the 100% acquisition of The Debtor Management Hub Pty Ltd (formerly IODM Pty Ltd). Under the Australian Accounting Standards The Debtor Management Hub Pty Ltd was deemed to be the accounting acquirer in this |
IODM Limited
transaction. The acquisition has been accounted for as a share based payment by which The Debtor Management Hub Pty Ltd acquires the net assets and listing status of IODM Limited.
The net loss associated with the business for the year ended 30[th] June 2017 was the expected position as the business was in early stages of development of the corporate/enterprise offering.
Over the next financial year the company expects to secure global brands and blue chip clients as repeat customers and be cash positive in calendar year 2018.
3. Consolidated Statements of Comprehensive Income together with notes to the statement –
See accompanying unaudited preliminary financial statements.
4. Consolidated Statements of Financial Position together with notes to the statement –
See accompanying unaudited preliminary financial statements.
5. Consolidated Statements of Cash Flows together with notes to the statement –
See accompanying unaudited preliminary financial statements.
6. Consolidated Statements of Changes in Equity together with notes to the statement –
- See accompanying unaudited preliminary financial statements.
7. Dividends
Individual dividends per security
==> picture [449 x 126] intentionally omitted <==
----- Start of picture text -----
Amount Franked amount Amount per security
Date dividend is per per security at of foreign source
Final Dividend payable security 30% tax dividend
Current Year N/A N/A N/A N/A
Previous Year N/A N/A N/A N/A
----- End of picture text -----
IODM Limited
8. Dividend Reinvestment Plans
The dividend or distribution plans shown below are in operation.
==> picture [449 x 162] intentionally omitted <==
----- Start of picture text -----
N/A
The last date(s) for receipt of election
notices for the dividend or distribution N/A
plans.
9. Net tangible assets per security 30 June 2017 30 June 2016
Net tangible asset backing per ordinary -$0.00013 $0.0097
----- End of picture text -----
10. Details of entities over which control has been gained or lost
N/A
For further detail refer to the accompanying unaudited preliminary financial statements and notes.
10.1 Control lost over entities
N/A
11 Details of associates and joint entities
Results for announcement to the market incorporate the results of IODM Limited and the following subsidiaries: The Debtor Management Hub Pty Ltd – 100% The Innovative Online Debt Management Trust – 100% Paradigm NSW Pty Limited – 100% Paradigm Queensland Pty Ltd – 100% Tungsten NSW Pty Ltd – 100%
12 Other significant information
On 8 August 2017 the Group announced it is undertaking a pro-rata non-renounceable issue of 3 fully paid ordinary shares (share) for each 8 shares held at an issue price of $ 0.008 per new share to raise
IODM Limited
up to approximately $ 1,000,000. (Rights Offer). The Rights Offer will be partially underwritten to the amount of $ 700,000 by Melbourne based Domain Capital Pty Ltd
13 Foreign entities
N/A
14 Commentary on results
14.1 Earnings per security Basic loss per share- $0.0056 Diluted loss per share - $0.0056 14.2 Returns to shareholders N/A 14.3 Significant features of operating performance As the company has only been operating for two years as cloud based there are no significant features of operating performance. 14.4 Results of segments N/A - For management purposes, the Group is organised into one main operating segment, which is the operation as a cloud based Software as a Service provided. All of the Group’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole. 14.5 Trends in performance As the company has only been operating for two years as cloud based there are no significant trends in performance noted by management for reporting.
IODM Limited
14.6 Other factors affecting results N/A
15 Audit status The consolidated numbers included in this Appendix 4E are in the process of being audited. 16 Likely audit opinion of accounts not yet audited The audit report is not expected to be subject to a modified opinion or emphasis of matter. 17 Audit opinion of accounts already audited N/A
==> picture [104 x 84] intentionally omitted <==
Print Name: Damian Arena Position: Managing Director Date: 31 August 2017
IODM Limited
Consolidated Statement of Profit or Loss & Other Comprehensive Income for the year ended 30 June 2017
| Notes Sales Interest received Research and development tax offset income Total Revenue Administrative and Public Company expenses Accounting and audit fees Professional fees Consultants and Directors Fees Employee costs Depreciation of plant and equipment Impairment of fixed assets Share based payment Finance costs Loss on acquisition of subsidiary Impairment of loan Other Expenses Loss before income tax Income tax expense Loss after tax OTHER COMPREHENSIVE INCOME Total comprehensive loss for the year Basic and diluted loss per share (cents per share) 7 |
2017 2016 $ $ 111,137 35,284 2,370 1,074 254,725 - |
|---|---|
| 368,232 36,358 |
|
| (135,488) (40,781) (67,532) (6,465) (42,817) (32,989) (390,762) (481,302) (1,232,842) (309,270) (7,067) - (40,504) - - (2,184,921) (4,440) (879,014) - (43,990) (16,613) - (295,145) (132,290) |
|
| (1,864,978) (4,074,664) |
|
| - - (1,864,978) (4,074,664) |
|
| (1,864,978) (4,074,664) |
|
| (0.56) (2.32) |
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
IODM Limited
Consolidated Statement of Financial Position as at 30 June 2017
| Notes CURRENT ASSETS Cash and cash equivalents Trade and other receivables TOTAL CURRENT ASSETS NON-CURRENT ASSETS Plant and equipment Trade and other receivables Other intangible assets TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Provisions Financial liabilities – convertible notes Borrowings TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Borrowings TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET (LIABILITIES) / ASSETS EQUITY Issued capital 4 Reserves 5 Accumulated losses TOTAL (DEFICIENCY) / EQUITY |
2017 2016 $ $ 193,077 3,035,739 77,270 165,084 |
|---|---|
| 270,347 3,200,823 |
|
| 22,030 5,874 7,500 7,500 20,800 - |
|
| 50,330 13,374 |
|
| 320,677 3,214,197 |
|
| 242,825 1,262,710 37,241 - - 60,000 16,810 - |
|
| 296,876 1,322,710 |
|
| 44,919 - |
|
| 44,919 - |
|
| 341,795 1,322,710 |
|
| (21,118) 1,891,487 |
|
| 5,228,837 5,276,464 689,687 689,687 (5,939,642) (4,074,664) |
|
| (21,118) 1,891,487 |
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
IODM Limited
Consolidated Statement of Changes in Equity for the year ended 30 June 2017
| Balance at 1 July 2016 Loss for the year Total comprehensive loss for the year Transactions with owners in their capacity as owners Shares issued on exercise of options Transaction costs relating to issue of shares Balance as at 30 June 2017 Balance at 1 July 2015 Loss for the year Total comprehensive loss for the year Transactions with owners in their capacity as owners Shares issued to acquire subsidiary Shares issued under Prospectus Shares issued to vendors Shares issued to convertible noteholders Options issued to convertible noteholders Options issued to broker Transaction costs relating to issue of shares Balance as at 30 June 2016 |
Issued Capital $ Share Based Payment Reserve $ Accumulated Losses $ Total $ 5,276,464 689,687 (4,074,664) 1,891,487 |
|---|---|
| - - (1,864,978) (1,864,978) |
|
| - - (1,864,978) (1,864,978) 206 - - 206 (47,833) - - (47,833) |
|
| 5,228,837 689,687 (5,939,642) (21,118) |
|
| - - - - |
|
| - - (4,074,664) (4,074,664) |
|
| - - (4,074,664) (4,074,664) 1,124 - - 1,124 3,060,000 - - 3,060,000 1,945,933 - - 1,945,933 1,250,000 - - 1,250,000 - 379,014 - 379,014 - 310,673 - 310,673 (980,593) - - (980,593) |
|
| 5,276,464 689,687 (4,074,664) 1,891,487 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
IODM Limited
Consolidated Statement of Cash Flows for the year ended 30 June 2017
| Notes CASH FLOWS FROM OPERATING ACTIVITIES Interest received and other income Receipts from customers Other receipts Payments to suppliers and employees NET CASH OUTFLOW FROM OPERATING ACTIVITIES 3 CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from convertible notes Cash acquired from acquisition of subsidiary Cash lost in deconsolidation Payment of refundable security deposit Acquisition of property and equipment NET CASH (OUTFLOW) / INFLOW FROM INVESTING ACTIVITIES CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares Proceeds from option conversion Proceeds from leasing Oversubscriptions returned Settlement of convertible note Share issue costs Lease repayments NET CASH (OUTFLOW) / INFLOW FROM FINANCING ACTIVITIES Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year CASH AND CASH EQUIVALENTS AT END OF YEAR 3 |
2017 2016 $ $ 2,917 1,074 113,304 62,401 254,725 - (2,449,474) (741,457) |
|---|---|
| (2,078,528) (740,383) |
|
| - 810,000 - 9,216 - (1,238) (43,949) - (63,727) (5,691) |
|
| (107,676) 812,287 |
|
| 110,000 3,012,163 206 - 73,379 - (68,010) - (60,000) - (700,382) (48,328) (11,651) - |
|
| (656,458) 2,963,835 |
|
| (2,842,662) 3,035,739 3,035,739 - |
|
| 193,077 3,035,739 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017
1. Corporate Information
The financial report consists of the unaudited consolidated financial statements of IODM Limited and its subsidiaries (“IODM” or “the Group”) for the year ended 30 June 2017. IODM is a for-profit entity.
IODM Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.
2. Summary of Significant Accounting Policies
(a) Basis of Preparation
The preliminary report is to be read in conjunction with the 2016 Annual Financial Report, the December 2016 half year report and any public announcements made by IODM Limited and its controlled entities during the year in accordance with the continuous disclosure obligation arising under ASX Listing Rules.
The preliminary report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the preliminary final report are consistent with those adopted and disclosed in the Company’s Annual Financial Report for the year ended 30[th] June 2016.
(b) Statement of Compliance
The preliminary report has been prepared in accordance with ASX Listing Rule 4.3A, the disclosure requirements of ASX Appendix 4E, and in accordance with the recognition and measurement requirements but not the disclosure requirements or the Accounting Standards and Australian Accounting Interpretations and the Corporations Act 2001. Accounting Standards includes Australian equivalents to International Financial Reporting Standards (A-IFRS).
The preliminary report does not include notes of the type normally included in an annual report.
(c) Going Concern
This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The Group incurred a net loss after tax for the year ended 30 June 2017 of $1,864,978 and experienced net cash outflows from operating activities of $ 2,078,528. At 30 June 2017, the Group had a net current asset position of ($26,529). The cash and cash equivalents balance at the date of issuing this report is $ 292,398.
The Directors have reviewed the business outlook and the assets and liabilities of the Group and are of the opinion that the use of the going concern basis of accounting is appropriate for the following reasons;
-
Subsequent to the end of the reporting period, the company has continued to sign-up additional customers, and has a significant pipeline of new opportunities.
-
In August 2017 the Group was approved for Research and Development Tax Incentive claim with Ausindustry and anticipates receiving a tax refund of approximately $ 429,550 for the year ended 30[th] June 2017. The Group received a short term loan facility of $ 343,000 secured against this incentive on 9 August 2017.
IODM Limited
Notes to the Financial Statements for the year ended 30[th] June 2017
-
On 8 August 2017 the consolidated entity announced a non-renounceable pro-rata entitlement offer to raise approximately $ 1,000,000 before capital raising expenses. This offer is partially underwritten to the amount of $ 700,000 by Domain Capital Pty Ltd.
-
Based on the above, the directors have prepared cash flow forecasts which demonstrate that the company will generate sufficient cash flows to fund its activities for a period of not less than twelve months from the date of this report.
Based on the above, the directors are confident that the company will continue as a going concern, and it is appropriate to adopt that basis of accounting in this financial report.
IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017
| 2017 | 2016 | |||||
|---|---|---|---|---|---|---|
| $ | $ | |||||
| 3. Cash and cash equivalents |
||||||
| Reconciliation of operating loss after tax to net the cash flows used in operations | ||||||
| Loss from ordinary activities after tax | (1,864,976) | (4,074,664) | ||||
| Non-cash items | ||||||
| Creditors settled for equity | - | 879,014 | ||||
| Share based payments | - | 2,184,921 | ||||
| Depreciation | 7,067 | - | ||||
| Capital assets written off | 40,504 | - | ||||
| Other | 2,714 | - | ||||
| Changes in assets and liabilities | ||||||
| Decrease/(increase) in trade and other receivables | 86,481 | (97,141) | ||||
| Decrease/(increase) in prepayments | (5,270) | - | ||||
| Decrease/(increase) in other assets | (20,800) | - | ||||
| (Decrease)/ increase in trade creditors | (311,796) | 367,487 | ||||
| (Decrease)/ increase on other creditors | (49,693) | - | ||||
| (Decrease)/ increase in employee provisions | 37,241 | - | ||||
| Net cash outflow from operating activities | (2,078,528) | (740,383) | ||||
| Reconciliation of cash | ||||||
| Cash balance comprises: | ||||||
| Cash at bank | 193,077 | 3,035,739 | ||||
| 193,077 | 3,035,739 | |||||
| 4. Issued capital |
||||||
| (a) Issued and paid up capital | ||||||
| Ordinary shares fully paid | 5,228,837 | 5,276,464 | ||||
| 2017 | 2016 | |||||
| Number of | Number | of | ||||
| shares | $ | shares |
$ |
|||
| (b) Movements in ordinary shares on issue | ||||||
| Opening Balance | 331,510,670 | 5,276,464 | - | - |
||
| Issue of seed capital | - | - | 112,353 |
1,124 |
||
| IODM Limited shares on issue at acquisition date | - | - | 48,648,317 |
- |
||
| Shares issued under Prospectus | - | - | 76,500,000 |
3,060,000 |
||
| Shares issued to vendors | - | - | 175,000,000 |
1,945,933 |
||
| Shares issued to convertible noteholders | - | - | 31,250,000 |
1,250,000 |
||
| Shares issued on exercise of options | 5,137 | 206 | - | - |
||
| Transaction costs on share issues | - | (47,833) | - | (980,593) | ||
| 331,515,807 | 5,228,837 | 331,510,670 |
5,276,464 |
IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017
| 2017 2016 $ $ |
|||
|---|---|---|---|
| 5. Reserves |
|||
| Share based payments reserve | 689,687 689,687 689,687 689,687 689,687 - - 379,014 - 310,673 689,687 689,687 |
||
| Total | |||
| Movements in Reserves: Share based payment reserve At beginning of the period Options issued to convertible noteholders Options issued to broker Balance at the end of the year |
The share based payment reserve is used to record the value of equity benefits provided to convertible noteholders and the Company’s broker during the year.
6. Subsequent events
On 8 August 2017 the Group announced it is undertaking a pro-rata non-renounceable issue of 3 fully paid ordinary shares (share) for each 8 shares held at an issue price of $ 0.008 per new share to raise up to approximately $ 1,000,000. (Rights Offer). The Rights Offer will be partially underwritten to the amount of $ 700,000 by Melbourne based Domain Capital Pty Ltd.
7. Loss per share
| Loss used in calculating basic and dilutive EPS Weighted average number of ordinary shares used in calculating basic loss per share: Effect of dilution: Share options Adjusted weighted average number of ordinary shares used in calculating diluted loss per share: |
(1,864,978) (4,074,664) |
|---|---|
| Number of Shares 2017 2016 331,513,486 175,433,192 |
|
| - - 331,513,486 175,443,192 |
8. Contingent liabilities
There are no known contingent liabilities as at 30 June 2017 (2016: nil).