Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

IODM LIMITED Interim / Quarterly Report 2017

Aug 30, 2017

65131_rns_2017-08-30_c340f13f-e89c-4fe4-8ca0-0d43b5a2f1b6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

IODM Limited

==> picture [120 x 84] intentionally omitted <==

ABN 28 102 747 133

ASX Appendix 4E

for the 12 months ended 30 June 2017

1. Company Details

Name of Entity

Name of Entity
IODM Limited
ABN
Current period
28 102 747 133
1 July 2016 to 30 June 2017
2. Results for announcement to the market
Previous period
1 July 2015 to 30 June 2016
AUD
2.1 Revenues from continuing operations
Up
212% to
$ 113,507
2.2 Loss from continuing operations after tax
attributable to members
Down
54% to
$ 1,864,978
2.3 Net loss for the period attributable to
members
Down
54% to
$ 1,864,978
2.4 Dividends
Amount per security
Franked amount per security
Dividend declared
N/A
N/A
2.5 Record date for determining entitlements to dividend
N/A
2.6 Brief explanation of any of the figures in 2.1 to 2.4 above necessary to enable figures to be
understood
Loss from continuing operations included share based payment of $ 2,184,921 for the previous
financial year as a result of the following transaction
-
On 29 June 2016, IODM Limited (formerly Paradigm Metals Limited) completed the 100% acquisition of
The Debtor Management Hub Pty Ltd (formerly IODM Pty Ltd). Under the Australian Accounting
Standards The Debtor Management Hub Pty Ltd was deemed to be the accounting acquirer in this

IODM Limited

transaction. The acquisition has been accounted for as a share based payment by which The Debtor Management Hub Pty Ltd acquires the net assets and listing status of IODM Limited.

The net loss associated with the business for the year ended 30[th] June 2017 was the expected position as the business was in early stages of development of the corporate/enterprise offering.

Over the next financial year the company expects to secure global brands and blue chip clients as repeat customers and be cash positive in calendar year 2018.

3. Consolidated Statements of Comprehensive Income together with notes to the statement –

See accompanying unaudited preliminary financial statements.

4. Consolidated Statements of Financial Position together with notes to the statement –

See accompanying unaudited preliminary financial statements.

5. Consolidated Statements of Cash Flows together with notes to the statement –

See accompanying unaudited preliminary financial statements.

6. Consolidated Statements of Changes in Equity together with notes to the statement –

  • See accompanying unaudited preliminary financial statements.

7. Dividends

Individual dividends per security

==> picture [449 x 126] intentionally omitted <==

----- Start of picture text -----

Amount Franked amount Amount per security
Date dividend is per per security at of foreign source
Final Dividend payable security 30% tax dividend
Current Year N/A N/A N/A N/A
Previous Year N/A N/A N/A N/A
----- End of picture text -----

IODM Limited

8. Dividend Reinvestment Plans

The dividend or distribution plans shown below are in operation.

==> picture [449 x 162] intentionally omitted <==

----- Start of picture text -----

N/A
The last date(s) for receipt of election
notices for the dividend or distribution N/A
plans.
9. Net tangible assets per security 30 June 2017 30 June 2016
Net tangible asset backing per ordinary -$0.00013 $0.0097
----- End of picture text -----

10. Details of entities over which control has been gained or lost

N/A

For further detail refer to the accompanying unaudited preliminary financial statements and notes.

10.1 Control lost over entities

N/A

11 Details of associates and joint entities

Results for announcement to the market incorporate the results of IODM Limited and the following subsidiaries: The Debtor Management Hub Pty Ltd – 100% The Innovative Online Debt Management Trust – 100% Paradigm NSW Pty Limited – 100% Paradigm Queensland Pty Ltd – 100% Tungsten NSW Pty Ltd – 100%

12 Other significant information

On 8 August 2017 the Group announced it is undertaking a pro-rata non-renounceable issue of 3 fully paid ordinary shares (share) for each 8 shares held at an issue price of $ 0.008 per new share to raise

IODM Limited

up to approximately $ 1,000,000. (Rights Offer). The Rights Offer will be partially underwritten to the amount of $ 700,000 by Melbourne based Domain Capital Pty Ltd

13 Foreign entities

N/A

14 Commentary on results

14.1 Earnings per security Basic loss per share- $0.0056 Diluted loss per share - $0.0056 14.2 Returns to shareholders N/A 14.3 Significant features of operating performance As the company has only been operating for two years as cloud based there are no significant features of operating performance. 14.4 Results of segments N/A - For management purposes, the Group is organised into one main operating segment, which is the operation as a cloud based Software as a Service provided. All of the Group’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole. 14.5 Trends in performance As the company has only been operating for two years as cloud based there are no significant trends in performance noted by management for reporting.

IODM Limited

14.6 Other factors affecting results N/A

15 Audit status The consolidated numbers included in this Appendix 4E are in the process of being audited. 16 Likely audit opinion of accounts not yet audited The audit report is not expected to be subject to a modified opinion or emphasis of matter. 17 Audit opinion of accounts already audited N/A

==> picture [104 x 84] intentionally omitted <==

Print Name: Damian Arena Position: Managing Director Date: 31 August 2017

IODM Limited

Consolidated Statement of Profit or Loss & Other Comprehensive Income for the year ended 30 June 2017

Notes
Sales
Interest received
Research and development tax offset income
Total Revenue
Administrative and Public Company expenses
Accounting and audit fees
Professional fees
Consultants and Directors Fees
Employee costs
Depreciation of plant and equipment
Impairment of fixed assets
Share based payment
Finance costs
Loss on acquisition of subsidiary
Impairment of loan
Other Expenses
Loss before income tax
Income tax expense
Loss after tax
OTHER COMPREHENSIVE INCOME
Total comprehensive loss for the year
Basic and diluted loss per share (cents per share)
7
2017
2016
$
$
111,137
35,284
2,370
1,074
254,725
-
368,232
36,358
(135,488)
(40,781)
(67,532)
(6,465)
(42,817)
(32,989)
(390,762)
(481,302)
(1,232,842)
(309,270)
(7,067)
-
(40,504)
-
-
(2,184,921)
(4,440)
(879,014)
-
(43,990)
(16,613)
-
(295,145)
(132,290)
(1,864,978)
(4,074,664)
-
-
(1,864,978)
(4,074,664)
(1,864,978)
(4,074,664)
(0.56)
(2.32)

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

IODM Limited

Consolidated Statement of Financial Position as at 30 June 2017

Notes
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Plant and equipment
Trade and other receivables
Other intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Provisions
Financial liabilities – convertible notes
Borrowings
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET (LIABILITIES) / ASSETS
EQUITY
Issued capital
4
Reserves
5
Accumulated losses
TOTAL (DEFICIENCY) / EQUITY
2017
2016
$
$
193,077
3,035,739
77,270
165,084
270,347
3,200,823
22,030
5,874
7,500
7,500
20,800
-
50,330
13,374
320,677
3,214,197
242,825
1,262,710
37,241
-
-
60,000
16,810
-
296,876
1,322,710
44,919
-
44,919
-
341,795
1,322,710
(21,118)
1,891,487
5,228,837
5,276,464
689,687
689,687
(5,939,642)
(4,074,664)
(21,118)
1,891,487

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

IODM Limited

Consolidated Statement of Changes in Equity for the year ended 30 June 2017

Balance at 1 July 2016
Loss for the year
Total comprehensive loss for the year
Transactions with owners in their capacity as
owners
Shares issued on exercise of options
Transaction costs relating to issue of shares
Balance as at 30 June 2017
Balance at 1 July 2015
Loss for the year
Total comprehensive loss for the year
Transactions with owners in their capacity as
owners
Shares issued to acquire subsidiary
Shares issued under Prospectus
Shares issued to vendors
Shares issued to convertible noteholders
Options issued to convertible noteholders
Options issued to broker
Transaction costs relating to issue of shares
Balance as at 30 June 2016
Issued
Capital
$
Share Based
Payment Reserve
$
Accumulated
Losses
$
Total
$
5,276,464
689,687
(4,074,664)
1,891,487
-
-
(1,864,978)
(1,864,978)
-
-
(1,864,978)
(1,864,978)
206
-
-
206
(47,833)
-
-
(47,833)
5,228,837
689,687
(5,939,642)
(21,118)
-
-
-
-
-
-
(4,074,664)
(4,074,664)
-
-
(4,074,664)
(4,074,664)
1,124
-
-
1,124
3,060,000
-
-
3,060,000
1,945,933
-
-
1,945,933
1,250,000
-
-
1,250,000
-
379,014
-
379,014
-
310,673
-
310,673
(980,593)
-
-
(980,593)
5,276,464
689,687
(4,074,664)
1,891,487

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

IODM Limited

Consolidated Statement of Cash Flows for the year ended 30 June 2017

Notes
CASH FLOWS FROM OPERATING ACTIVITIES
Interest received and other income
Receipts from customers
Other receipts
Payments to suppliers and employees
NET CASH OUTFLOW FROM OPERATING ACTIVITIES
3
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from convertible notes
Cash acquired from acquisition of subsidiary
Cash lost in deconsolidation
Payment of refundable security deposit
Acquisition of property and equipment
NET CASH (OUTFLOW) / INFLOW FROM INVESTING
ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from option conversion
Proceeds from leasing
Oversubscriptions returned
Settlement of convertible note
Share issue costs
Lease repayments
NET CASH (OUTFLOW) / INFLOW FROM FINANCING
ACTIVITIES
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
CASH AND CASH EQUIVALENTS AT END OF YEAR
3
2017
2016
$
$
2,917
1,074
113,304
62,401
254,725
-
(2,449,474)
(741,457)
(2,078,528)
(740,383)
-
810,000
-
9,216
-
(1,238)
(43,949)
-
(63,727)
(5,691)
(107,676)
812,287
110,000
3,012,163
206
-
73,379
-
(68,010)
-
(60,000)
-
(700,382)
(48,328)
(11,651)
-
(656,458)
2,963,835
(2,842,662)
3,035,739
3,035,739
-
193,077
3,035,739

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017

1. Corporate Information

The financial report consists of the unaudited consolidated financial statements of IODM Limited and its subsidiaries (“IODM” or “the Group”) for the year ended 30 June 2017. IODM is a for-profit entity.

IODM Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.

2. Summary of Significant Accounting Policies

(a) Basis of Preparation

The preliminary report is to be read in conjunction with the 2016 Annual Financial Report, the December 2016 half year report and any public announcements made by IODM Limited and its controlled entities during the year in accordance with the continuous disclosure obligation arising under ASX Listing Rules.

The preliminary report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The accounting policies and methods of computation adopted in the preparation of the preliminary final report are consistent with those adopted and disclosed in the Company’s Annual Financial Report for the year ended 30[th] June 2016.

(b) Statement of Compliance

The preliminary report has been prepared in accordance with ASX Listing Rule 4.3A, the disclosure requirements of ASX Appendix 4E, and in accordance with the recognition and measurement requirements but not the disclosure requirements or the Accounting Standards and Australian Accounting Interpretations and the Corporations Act 2001. Accounting Standards includes Australian equivalents to International Financial Reporting Standards (A-IFRS).

The preliminary report does not include notes of the type normally included in an annual report.

(c) Going Concern

This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.

The Group incurred a net loss after tax for the year ended 30 June 2017 of $1,864,978 and experienced net cash outflows from operating activities of $ 2,078,528. At 30 June 2017, the Group had a net current asset position of ($26,529). The cash and cash equivalents balance at the date of issuing this report is $ 292,398.

The Directors have reviewed the business outlook and the assets and liabilities of the Group and are of the opinion that the use of the going concern basis of accounting is appropriate for the following reasons;

  • Subsequent to the end of the reporting period, the company has continued to sign-up additional customers, and has a significant pipeline of new opportunities.

  • In August 2017 the Group was approved for Research and Development Tax Incentive claim with Ausindustry and anticipates receiving a tax refund of approximately $ 429,550 for the year ended 30[th] June 2017. The Group received a short term loan facility of $ 343,000 secured against this incentive on 9 August 2017.

IODM Limited

Notes to the Financial Statements for the year ended 30[th] June 2017

  • On 8 August 2017 the consolidated entity announced a non-renounceable pro-rata entitlement offer to raise approximately $ 1,000,000 before capital raising expenses. This offer is partially underwritten to the amount of $ 700,000 by Domain Capital Pty Ltd.

  • Based on the above, the directors have prepared cash flow forecasts which demonstrate that the company will generate sufficient cash flows to fund its activities for a period of not less than twelve months from the date of this report.

Based on the above, the directors are confident that the company will continue as a going concern, and it is appropriate to adopt that basis of accounting in this financial report.

IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017

2017 2016
$ $
3.
Cash and cash equivalents
Reconciliation of operating loss after tax to net the cash flows used in operations
Loss from ordinary activities after tax (1,864,976) (4,074,664)
Non-cash items
Creditors settled for equity - 879,014
Share based payments - 2,184,921
Depreciation 7,067 -
Capital assets written off 40,504 -
Other 2,714 -
Changes in assets and liabilities
Decrease/(increase) in trade and other receivables 86,481 (97,141)
Decrease/(increase) in prepayments (5,270) -
Decrease/(increase) in other assets (20,800) -
(Decrease)/ increase in trade creditors (311,796) 367,487
(Decrease)/ increase on other creditors (49,693) -
(Decrease)/ increase in employee provisions 37,241 -
Net cash outflow from operating activities (2,078,528) (740,383)
Reconciliation of cash
Cash balance comprises:
Cash at bank 193,077 3,035,739
193,077 3,035,739
4.
Issued capital
(a) Issued and paid up capital
Ordinary shares fully paid 5,228,837 5,276,464
2017 2016
Number of Number of
shares $
shares

$
(b) Movements in ordinary shares on issue
Opening Balance 331,510,670 5,276,464 -
-
Issue of seed capital - -
112,353

1,124
IODM Limited shares on issue at acquisition date - -
48,648,317

-
Shares issued under Prospectus - -
76,500,000

3,060,000
Shares issued to vendors - -
175,000,000

1,945,933
Shares issued to convertible noteholders - -
31,250,000

1,250,000
Shares issued on exercise of options 5,137 206 -
-
Transaction costs on share issues - (47,833) - (980,593)
331,515,807 5,228,837
331,510,670
5,276,464

IODM Limited Notes to the Financial Statements for the year ended 30[th] June 2017

2017
2016
$
$
5.
Reserves
Share based payments reserve 689,687
689,687
689,687
689,687
689,687
-
-
379,014
-
310,673
689,687
689,687
Total
Movements in Reserves:
Share based payment reserve
At beginning of the period
Options issued to convertible noteholders
Options issued to broker
Balance at the end of the year

The share based payment reserve is used to record the value of equity benefits provided to convertible noteholders and the Company’s broker during the year.

6. Subsequent events

On 8 August 2017 the Group announced it is undertaking a pro-rata non-renounceable issue of 3 fully paid ordinary shares (share) for each 8 shares held at an issue price of $ 0.008 per new share to raise up to approximately $ 1,000,000. (Rights Offer). The Rights Offer will be partially underwritten to the amount of $ 700,000 by Melbourne based Domain Capital Pty Ltd.

7. Loss per share

Loss used in calculating basic and dilutive EPS


Weighted average number of ordinary shares used in
calculating basic loss per share:
Effect of dilution:
Share options
Adjusted weighted average number of ordinary shares
used in calculating diluted loss per share:
(1,864,978)
(4,074,664)
Number of Shares
2017 2016
331,513,486
175,433,192
-
-
331,513,486
175,443,192

8. Contingent liabilities

There are no known contingent liabilities as at 30 June 2017 (2016: nil).