AI assistant
IODM LIMITED — Annual Report 2018
Aug 30, 2018
65131_rns_2018-08-30_08afa0d7-a739-4741-8d2f-5ba7d8946786.pdf
Annual Report
Open in viewerOpens in your device viewer
IODM Limited
ABN 28 102 747 133
ASX Appendix 4E for the 12 months ended 30 June 2018
1. Company Details
==> picture [455 x 462] intentionally omitted <==
----- Start of picture text -----
Name of Entity
IODM Limited
ABN Current period Previous period
28 102 747 133 1 July 2017 to 30 June 2018 1 July 2016 to 30 June 2017
2. Results for announcement to the market
AUD
2.1 Revenues from continuing operations Up 91% to $ 216,223
2.2 Loss from continuing operations after tax
Down 53% to $ 882,710
attributable to members
2.3 Net loss for the period attributable to
Down 53% to $ 882,710
members
2.4 Dividends Amount per security Franked amount per security
Dividend declared N/A N/A
2.5 Record date for determining entitlements to dividend N/A
2.6 Brief explanation of any of the figures in 2.1 to 2.4 above necessary to enable figures to be
understood
The net loss associated with the business for the year ended 30 [th] June 2018 saw a significant
improvement on the prior year as the company’s strategy of developing and pursuing its
corporate/enterprise offering, began to gain significant traction and momentum.
----- End of picture text -----
IODM Limited
During the course of the year the company has secured global brands and blue chip clients as repeat customers. This has continued post financial year end.
In addition to the above the company’s financial performance has benefitted from a significant reduction in costs across all aspects of the business following a review by the board.
3. Consolidated Statements of Comprehensive Income together with notes to the statement –
- See accompanying unaudited preliminary financial statements.
4. Consolidated Statements of Financial Position together with notes to the statement –
- See accompanying unaudited preliminary financial statements.
5. Consolidated Statements of Cash Flows together with notes to the statement –
See accompanying unaudited preliminary financial statements.
6. Consolidated Statements of Changes in Equity together with notes to the statement –
- See accompanying unaudited preliminary financial statements.
7. Dividends
Individual dividends per security
| Final Dividend | Date dividend is payable |
Amount per security |
Franked amount per security at 30% tax |
Franked amount per security at 30% tax |
|
|---|---|---|---|---|---|
| Current Year | N/A | N/A | N/A | N/A | |
| Previous Year | N/A | N/A | N/A | N/A | |
| 8. Dividend Reinvestment Plans | |||||
The dividend or distribution plans shown below are in operation.
N/A
IODM Limited
The last date(s) for receipt of election
notices for the dividend or distribution N/A plans.
| 9. Net tangible assets per security | 30 June 2018 | 30 June 2017 | |
|---|---|---|---|
| Net tangible asset backing per ordinary | -$0.00003 | -$0.00013 | |
10. Details of entities over which control has been gained or lost
N/A
For further detail refer to the accompanying unaudited preliminary financial statements and notes.
10.1 Control lost over entities
N/A
11 Details of associates and joint entities
Results for announcement to the market incorporate the results of IODM Limited and the following subsidiaries:
The Debtor Management Hub Pty Ltd – 100%
The Innovative Online Debt Management Trust – 100%
Paradigm NSW Pty Limited – 100%
Paradigm Queensland Pty Ltd – 100%
Tungsten NSW Pty Ltd – 100%
12 Other significant information
On 17 August 2018 the Company issued 12,500,000 ordinary shares at 1.2 cents as a private placement of $150,000 to a sophisticated Investor. A further $80,000 draw down pursuant to the Standby facility was provided by another shareholder, who converted his commitment to 6,666,667 shares to assist the company in its capital management. The company has access to an additional $ 80,000 funding under the Standby facility.
IODM Limited
13 Foreign entities
N/A
14 Commentary on results
14.1 Earnings per security
Basic loss per share- $0.0022
Diluted loss per share - $0.0022
14.2 Returns to shareholders
N/A
14.3 Significant features of operating performance
As the company has only been operating for two years as cloud based there are no significant features of operating performance.
14.4 Results of segments
N/A - For management purposes, the Group is organised into one main operating segment, which is the operation as a cloud based Software as a Service provided. All of the Group’s activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Makers) as a single segment.
Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole.
14.5 Trends in performance
As the company has only been operating for two years as cloud based there are no significant trends in performance noted by management for reporting.
14.6 Other factors affecting results
N/A
IODM Limited
15 Audit status
The consolidated numbers included in this Appendix 4E are in the process of being audited.
16 Likely audit opinion of accounts not yet audited
The audit report is expected to be subject to an emphasis of matter on going concern.
17 Audit opinion of accounts already audited
N/A
Print Name: Mark Reilly Position: Managing Director Date: 31 August 2018
IODM Limited
==> picture [540 x 702] intentionally omitted <==
----- Start of picture text -----
Consolidated Statement of Profit or Loss & Other Comprehensive Income
for the year ended 30 June 2018
Notes 2018 2017
$ $
Sales 215,091 111,137
Interest received 1,132 2,370
Research and development tax offset income 429,549 254,725
Forgiveness of loan payable 80,481 -
Total Revenue 726,253 368,232
Administrative and Public Company expenses (96,363) (135,488)
Accounting and audit fees (46,107) (67,532)
Amortisation charge on intangibles (3,817) -
Professional fees (7,146) (42,817)
Consultants and Directors Fees (247,719) (390,762)
Employee costs (954,488) (1,232,842)
Depreciation of plant and equipment (7,560) (7,067)
Impairment of fixed assets - (40,504)
Finance costs (60,728) (4,440)
Impairment of loan - (16,613)
Other Expenses (185,035) (295,145)
Loss before income tax (882,710) (1,864,978)
- -
Income tax expense
(882,710) (1,864,978)
Loss after tax
Other comprehensive income - -
Total comprehensive loss for the year (882,710) (1,864,978)
Basic and diluted loss per share (cents per share) 6 (0.22) (0.56)
----- End of picture text -----
IODM Limited
Consolidated Statement of Financial Position as at 30 June 2018
| Notes | 2018 | 2017 | ||||
|---|---|---|---|---|---|---|
| $ | $ | |||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents | 146,930 | 193,077 | ||||
| Trade and other receivables | 67,345 | 77,270 | ||||
| TOTAL CURRENT ASSETS | 214,275 | 270,347 | ||||
| NON-CURRENT ASSETS | ||||||
| Plant and equipment | 14,469 | 22,030 | ||||
| Other receivables | 7,500 | 7,500 | ||||
| Other intangible assets | 16,983 | 20,800 | ||||
| TOTAL NON-CURRENT ASSETS | 38,952 | 50,330 | ||||
| TOTAL ASSETS | 253,227 | 320,677 | ||||
| CURRENT LIABILITIES | ||||||
| Trade and other payables | 236,651 | 242,825 | ||||
| Provisions | 45,095 | 37,241 | ||||
| Borrowings | 16,810 | 16,810 | ||||
| TOTAL CURRENT LIABILITIES | 298,556 | 296,876 | ||||
| NON-CURRENT LIABILITIES | ||||||
| Borrowings | 28,109 | 44,919 | ||||
| Provisions | 20,915 | 0 | ||||
| TOTAL NON-CURRENT LIABILITIES | 49,024 | 44,919 | ||||
| TOTAL LIABILITIES | 347,580 | 341,795 | ||||
| NET LIABILITIES | (94,353) | (21,118) | ||||
| EQUITY | ||||||
| Issued capital | 3 | 6,008,312 | 5,228,837 | |||
| Reserves | 4 | 719,687 | 689,687 | |||
| Accumulated losses | (6,822,352) | (5,939,642) | ||||
| TOTAL (DEFICIENCY) / EQUITY | (94,353) | (21,118) |
IODM Limited
Consolidated Statement of Changes in Equity for the year ended 30 June 2018
| Note | Issued Capital Share Based Payment Reserve Accumulated Losses Total |
|
|---|---|---|
| $ $ $ $ |
||
| Balance at 1 July 2017 | 5,228,837 689,687 (5,939,642) (21,118) |
|
| Loss for the year | (882,710) (882,710) |
|
| Comprehensive income | - - |
|
| Total comprehensive loss for the year | (882,710) (882,710) |
|
| Transactions with owners in their capacity as owners |
||
| Shares issued under rights issue | 45,097 45,097 |
|
| Shares underwritten issued under rights issue | 707,666 707,666 |
|
| Shares issued under Standby Note Deed | 177,600 177,600 |
|
| Options issued to broker | 30,000 30,000 |
|
| Transaction costs relating to issue of shares | (150,888) (150,888) |
|
| Balance as at 30 June 2018 | 6,008,312 719,687 (6,822,352) (94,353) |
|
| Balance at 1 July 2016 | 5,276,464 689,687 (4,074,664) 1,891,487 |
|
| Loss for the year | - - (1,864,978) (1,864,978) |
|
| Comprehensive income | - - - - |
|
| Total comprehensive loss for the year | - - (1,864,978) (1,864,978) |
|
| Transactions with owners in their capacity as owners |
||
| Shares issued on exercise of options | 206 - - 206 |
|
| Transaction costs relating to issue of shares | (47,833) - - (47,833) |
|
| Balance as at 30 June 2017 | 5,228,837 689,687 (5,939,642) (21,118) |
IODM Limited
Consolidated Statement of Cash Flows for the year ended 30 June 2018
| Notes | 2018 |
2017 | |
|---|---|---|---|
| $ | $ | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Interest received and other income | 1,132 | 2,917 | |
| Receipts from customers | 241,692 | 113,304 | |
| Research and development tax offset income | 429,549 | 254,725 | |
| Interest paid | (44,687) | (4,484) | |
| Payments to suppliers and employees | (1,472,699) | (2,424,190) | |
| NET CASH OUTFLOW FROM OPERATING ACTIVITIES | (845,013) | (2,057,728) | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Website costs capitalized | - | (20,800) | |
| Payment of refundable security deposit | - | (43,949) | |
| Acquisition of property and equipment | - | (63,727) | |
| NET CASH (OUTFLOW) / INFLOW FROM INVESTING ACTIVITIES | - | (128,476) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from issue of shares | 910,353 | 110,000 | |
| Proceeds from option conversion | - | 206 | |
| Proceeds from leasing | - | 73,379 | |
| Proceeds from borrowings | 343,639 | - | |
| Repayment of borrowings | (343,639) | - | |
| Oversubscriptions returned | - | (68,010) | |
| Settlement of convertible note | - | (60,000) | |
| Share issue costs | (94,678) | (700,382) | |
| Lease repayments | (16,809) | (11,651) | |
| NET CASH INFLOW/(OUTFLOW) FROM FINANCING ACTIVITIES | 798,866 | (656,458) | |
| Net decrease in cash and cash equivalents | (46,147) | (2,842,662) | |
| Cash and cash equivalents at beginning of year | 193,077 | 3,035,739 | |
| CASH AND CASH EQUIVALENTS AT END OF YEAR | 146,930 | 193,077 |
IODM Limited
Notes to the Financial Statements for the year ended 30[th] June 2018
1. Corporate Information
The financial report consists of the unaudited consolidated financial statements of IODM Limited and its subsidiaries (“IODM” or “the Group”) for the year ended 30 June 2018. IODM is a for-profit entity.
IODM Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.
2. Summary of Significant Accounting Policies
(a) Basis of Preparation
The preliminary report is to be read in conjunction with the 2017 Annual Financial Report, the December 2017 half year report and any public announcements made by IODM Limited and its controlled entities during the year in accordance with the continuous disclosure obligation arising under ASX Listing Rules.
The preliminary report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the preliminary final report are consistent with those adopted and disclosed in the Company’s Annual Financial Report for the year ended 30[th] June 2017.
(b) Statement of Compliance
The preliminary report has been prepared in accordance with ASX Listing Rule 4.3A, the disclosure requirements of ASX Appendix 4E, and in accordance with the recognition and measurement requirements but not the disclosure requirements or the Accounting Standards and Australian Accounting Interpretations and the Corporations Act 2001. Accounting Standards includes Australian equivalents to International Financial Reporting Standards (A-IFRS).
The preliminary report does not include notes of the type normally included in an annual report.
(c) Going Concern
The Group incurred a net loss after tax for the year ended 30 June 2018 of $ 882,710 and experienced net cash outflows from operating activities of $ 845,013 . At 30 June 2018, the Group had a net current liability position of ($ 84,281).
These matters give rise to a material uncertainty that may cast significant doubt the Group’s ability to continue as a going concern.
The ability to continue as a going concern is dependent upon a number of factors, mainly being achieving forecast sales or raising additional funds. The directors are confident that the Group will be able to continue as a going concern for the following reasons
- As is prudent for a company of this size and in the company’s current capital position, given that the company has been transforming from a software development company to a sales and marketing business, the directors will continue to manage capital in the best interests of shareholders and thus the current available liquid capital that the company has at its disposal will be maintained and continued for the next 12 months.
IODM Limited
Notes to the Financial Statements for the year ended 30[th] June 2018
-
Subsequent to the end of the reporting period, the Group has continued to sign-up additional customers, and has a significant pipeline of new opportunities.
-
On 17 August 2018 the Company issued 12,500,000 ordinary shares at 1.2 cents as a private placement of $150,000 to a sophisticated Investor. A further $80,000 draw down pursuant to the Standby facility was provided by another shareholder, who converted his commitment to 6,666,667 shares to assist the company in its capital management. The company has access to an additional $ 80,000 funding under the Standby facility.
-
In August 2018 the Group was approved for Research and Development Tax Incentive claim with Ausindustry and anticipates receiving a tax refund of approximately $ 326,000 for the year ended 30[th] June 2018.
-
Based on the above the directors have prepared cash flow forecasts which demonstrate that the Group will generate sufficient cash flows to fund its activities for a period of not less than twelve months from the date of this report.
Should the Group be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other than in ordinary course of business, and at amounts that differ from those stated in the financial statements. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets amounts or to the amounts and classification of liabilities that might be necessarily incurred should the consolidated entity not continue as a going concern .
2018 2017 $ $
| 3. Issued capital (a) Issued and paid up capital Ordinary shares fully paid |
6,008,312 5,228,837 |
|---|---|
| (b) Movements in ordinary shares on issue Opening Balance Shares issued under rights issue Shares underwritten under rights issue Performance share converted to ordinary shares Shares issued under Standby Note Deed Shares issued on exercise of options Transaction costs on share issues |
2018 2017 Number of shares $ Number of shares $ 331,515,807 5,228,837 331,510,670 5,276,464 5,637,063 45,097 - - 88,457,033 707,666 - - 32 - - - 14,800,000 177,600 - - - - 5,137 206 - (150,888) - (47,833) |
|---|---|
| 440,409,935 6,008,312 331,515,807 5,228,837 |
IODM Limited
Notes to the Financial Statements for the year ended 30[th] June 2018
| 2018 2017 $ $ |
|
|---|---|
| 4. Reserves | |
| Share based payments reserve | 719,687 689,687 |
| Total | 719,687 689,687 |
Movements in Reserves:
| Share based payment reserve At beginning of the period Options issued to corporate advisor Balance at the end of the year |
689,687 689,687 30,000 - |
|---|---|
| 719,687 689,687 |
The share based payment reserve is used to record the value of equity benefits provided to convertible noteholders and the Company’s broker during the year.
5. Subsequent events
On 17 August 2018 the Company issued 12,500,000 ordinary shares at 1.2 cents as a private placement of $150,000 to a sophisticated Investor. A further $80,000 draw down pursuant to the Standby facility was provided by another shareholder, who converted his commitment to 6,666,667 shares to assist the company in its capital management. The company has access to an additional $ 80,000 funding under the Standby facility.
6. Loss per share
| . Loss per share | |
|---|---|
| Loss used in calculating basic and dilutive EPS Weighted average number of ordinary shares used in calculating basic loss per share: Effect of dilution: Adjusted weighted average number of ordinary shares used in calculating diluted loss per share: |
(882,710) (1,864,978) |
| Number of Shares 2018 2017 403,417,546 331,513,486 |
|
| 403,417,546 331,513,486 |
7. Contingent liabilities
There are no known contingent liabilities as at 30 June 2018 (2017: nil).