INX — Interim / Quarterly Report 2025

Nov 13, 2025

公開資訊觀測站

合併權益變動表

本資料由群創公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國114年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 79,891,974 | 79,891,974 | 105,919,710 | 13,811,763 | 7,198,699 | 28,414,792 | 49,425,254 | -5,205,787 | 1,797,109 | -3,408,678 | -56,914 | 231,771,346 | 1,769,213 | 233,540,559 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 829,421 | 0 | -829,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | -3,790,021 | 3,790,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -5,988,844 | -5,988,844 | 0 | 0 | 0 | 0 | -5,988,844 | 0 | -5,988,844 |
| 資本公積配發現金股利 | 0 | 0 | -1,996,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,996,281 | 0 | -1,996,281 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 0 | 660 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 268,301 | 268,301 | 0 | 0 | 0 | 0 | 268,301 | 331,333 | 599,634 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,270,311 | -160,405 | -6,430,716 | 0 | -6,430,716 | 28,383 | -6,402,333 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 268,301 | 268,301 | -6,270,311 | -160,405 | -6,430,716 | 0 | -6,162,415 | 359,716 | -5,802,699 |
| 對子公司所有權權益變動 | 0 | 0 | -951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -951 | -65,487 | -66,438 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,272 | -39,272 |
| 其他 | 0 | 0 | 39,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,307 | 0 | 39,307 |
| 權益增加(減少)總額 | 0 | 0 | -1,957,265 | 829,421 | -3,790,021 | -2,759,943 | -5,720,543 | -6,270,311 | -160,405 | -6,430,716 | 0 | -14,108,524 | 254,957 | -13,853,567 |
| 期末餘額 | 79,891,974 | 79,891,974 | 103,962,445 | 14,641,184 | 3,408,678 | 25,654,849 | 43,704,711 | -11,476,098 | 1,636,704 | -9,839,394 | -56,914 | 217,662,822 | 2,024,170 | 219,686,992 |

去年同期

| 民國113年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 90,786,334 | 90,786,334 | 103,468,658 | 13,811,763 | 5,565,152 | 21,754,128 | 41,131,043 | -9,809,347 | 2,610,648 | -7,198,699 | -62,467 | 228,124,869 | 760,392 | 228,885,261 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 1,633,547 | -1,633,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 58,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,003 | 0 | 58,003 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -2,551,974 | -2,551,974 | 0 | 0 | 0 | 0 | -2,551,974 | 134,592 | -2,417,382 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,548,330 | 799,979 | 4,348,309 | 0 | 4,348,309 | 18,718 | 4,367,027 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -2,551,974 | -2,551,974 | 3,548,330 | 799,979 | 4,348,309 | 0 | 1,796,335 | 153,310 | 1,949,645 |
| 現金減資 | -10,894,360 | -10,894,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,553 | -10,888,807 | 0 | -10,888,807 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 230,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230,490 | 73,308 | 303,798 |
| 對子公司所有權權益變動 | 0 | 0 | 2,101,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,101,587 | 573,667 | 2,675,254 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,074 | -22,074 |
| 其他 | 0 | 0 | 27,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,020 | 0 | 27,020 |
| 權益增加(減少)總額 | -10,894,360 | -10,894,360 | 2,417,100 | 0 | 1,633,547 | -4,185,521 | -2,551,974 | 3,548,330 | 799,979 | 4,348,309 | 5,553 | -6,675,372 | 778,211 | -5,897,161 |
| 期末餘額 | 79,891,974 | 79,891,974 | 105,885,758 | 13,811,763 | 7,198,699 | 17,568,607 | 38,579,069 | -6,261,017 | 3,410,627 | -2,850,390 | -56,914 | 221,449,497 | 1,538,603 | 222,988,100 |