AI assistant
INX — Interim / Quarterly Report 2019
Dec 13, 2019
52330_rns_2019-12-13_f2dbb4c3-19e9-4713-80d4-a767c2d293cd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INNOLUX CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT
ACCOUNTANTS
MARCH 31, 2019 AND 2018
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Shareholders of Innolux Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of Innolux Corporation and subsidiaries (the “Group”) as at March 31, 2019 and 2018, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial
~1~
position of the Group as at March 31, 2019 and 2018, and of its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
PricewaterhouseCoopers, Taiwan
May 9, 2019
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
~2~
INNOLUX CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS MARCH 31, 2019, DECEMBER 31, 2018 AND MARCH 31, 2018
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of March 31, 2019 and 2018 are reviewed, not audited)
| Assets | Notes | March 31, 2019$44,055,572184,17733,157,71337,725,1393,035,8851,178,20932,762,2982,657,438191,593154,948,0242,310,3314,533,6751,889,960206,117,7476,819,263547,88717,644,8277,338,1522,364,193249,566,035$404,514,059 |
December 31, 2018$33,847,328398,91351,426,05345,064,1574,449,9771,489,26030,856,5521,993,152208,724169,734,1161,599,8693,834,3761,802,921206,617,960-551,97017,681,4857,223,8642,873,043242,185,488$411,919,604 |
March 31, 2018 |
|---|---|---|---|---|
| Current Assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Financial assets at amortized cost - current 1170 Accounts receivable, net 1180 Accounts receivable, net - related parties 1200 Other receivables 130X Inventory 1410 Prepayments 1479 Other current assets 11XX Total current assets Non-current assets 1510 Financial assets at fair value through profit or loss - non-current 1517 Financial assets at fair value through other comprehensive income - non-current 1550 Investments accounted for under equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property, net 1780 Intangible assets 1840 Deferred income tax assets 1990 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
6(1) 6(2) 6(4) 6(5) 7 7 6(6) 8 6(2) 6(3) 6(7) 6(8), 7 and 8 6(9) 6(10) 6(11) and 8 6(8) and 8 |
$65,958,292310,434-36,033,05611,148,9801,097,41633,496,6642,014,42098,931 |
||
150,158,193 |
||||
1,666,6024,812,6031,511,969217,632,686-560,01517,809,3186,119,1472,717,358 |
||||
252,829,698 |
||||
$402,987,891 |
(Continued)
~3~
INNOLUX CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2019, DECEMBER 31, 2018 AND MARCH 31, 2018
(Expressed in thousands of New Taiwan dollars)
(The consolidated balance sheets as of March 31, 2019 and 2018 are reviewed, not audited)
| Liabilities and Equity | Notes | March 31, 2019 | December 31, 2018 | March 31, 2018 | ||||
|---|---|---|---|---|---|---|---|---|
| Current Liabilities | ||||||||
| 2120 | Financial liabilities at fair | 6(2) | ||||||
| value through profit or | ||||||||
| loss - current | $ |
186,397 $ |
23,779 |
$ |
36,168 |
|||
| 2170 | Accounts payable | 48,332,582 |
52,350,845 |
46,625,770 |
||||
| 2180 | Accounts payable - related | 7 | ||||||
| parties | 2,340,571 |
2,652,127 |
2,007,381 |
|||||
| 2200 | Other payables | 6(12) and 7 | 30,328,325 |
32,581,609 |
51,556,358 |
|||
| 2230 | Current income tax | |||||||
| liabilities | 5,069,561 |
5,593,063 |
2,053,864 |
|||||
| 2250 | Provisions - current | 6(15) and 9 | 7,129,633 |
6,782,914 |
5,941,559 |
|||
| 2280 | Lease liabilities - current | 473,131 |
- |
- |
||||
| 2320 | Long-term liabilities, | 6(13) | ||||||
| current portion | 16,195,816 |
16,194,486 |
10,960,000 |
|||||
| 2399 | Other current liabilities | 4,220,787 |
4,095,853 |
2,665,556 |
||||
| 21XX | Total current liabilities | 114,276,803 |
120,274,676 |
121,846,656 |
||||
| Non-current liabilities | ||||||||
| 2540 | Long-term borrowings | 6(13) | 29,669,625 |
35,142,090 |
11,829,982 |
|||
| 2570 | Deferred income tax | |||||||
| liabilities | 954,286 |
880,013 |
879,533 |
|||||
| 2580 | Lease liabilities - non- | |||||||
| current | 5,591,017 |
- |
- |
|||||
| 2600 | Other non-current | 6(14) | ||||||
| liabilities | 619,363 |
632,120 |
622,960 |
|||||
| 25XX | Total non-current | |||||||
| liabilities | 36,834,291 |
36,654,223 |
13,332,475 |
|||||
| 2XXX | Total liabilities | 151,111,094 |
156,928,899 |
135,179,131 |
||||
| Equity attributable to | ||||||||
| owners of the parent | ||||||||
| 3110 | Share capital - common | 6(16) | ||||||
| stock | 99,520,720 |
99,520,720 |
99,520,720 |
|||||
| 3200 | Capital surplus | 6(17) | 99,648,129 |
99,648,115 |
99,646,928 |
|||
| Retained earnings | 6(18) | |||||||
| 3310 | Legal reserve | 7,648,437 |
7,648,437 |
3,945,576 |
||||
| 3320 | Special reserve | 1,090,721 |
1,090,721 |
3,418,804 |
||||
| 3350 | Unappropriated retained | |||||||
| earnings | 48,021,380 |
51,746,175 |
61,823,522 |
|||||
| 3400 | Other equity interest | 6(19) | ( |
2,526,422 )( |
4,663,463) ( |
546,790) |
||
| 3XXX | Total equity | 253,402,965 |
254,990,705 |
267,808,760 |
||||
| 3X2X | Total liabilities and | |||||||
| equity | $ |
404,514,059 $ |
411,919,604 |
$ |
402,987,891 |
The accompanying notes are an integral part of these consolidated financial statements.
~4~
INNOLUX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH PERIODS ENDED MARCH 31,2019 AND 2018 (Expressed in thousands of New Taiwan dollars, except (loss) earnings per share amounts) (Reviewed, not audited)
| Items | Notes 2019 2018 6(20) and 7 $59,924,024$66,763,4866(6)(24) and 7 (59,048,720) (57,712,760)875,3049,050,7266(24) (781,700) (605,358)(1,686,706) (1,681,790)(3,014,309) (2,934,683)(5,482,715) (5,221,831)(4,607,411)3,828,8956(21) 722,537505,4856(22) 391,625(305,761)6(23) (270,857) (148,165)6(7) 132,42739,242975,73290,801(3,631,679)3,919,6966(26) (93,116) (979,924)($3,724,795) $2,939,7726(19) $698,452($496,675)698,452(496,675)6(19) 1,484,0191,056,8596(19) (45,430) (16,253)1,438,5891,040,606$2,137,041$543,931($1,587,754) $3,483,703($3,724,795) $2,939,772($1,587,754) $3,483,7036(27) ($0.37) $0.30($0.37) $0.29 |
|---|---|
| 4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6000 Total operating expenses 6900 Operating (loss) profit Non-operating income and expenses 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of profit/(loss) of associates and joint ventures accounted for under equity method 7000 Total non-operating income and expenses 7900 (Loss) profit before income tax 7950 Income tax expense 8200 (Loss) profit for the period Other comprehensive income (net) Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8316 Unrealized gains (losses) on financial assets at fair value through other comprehensive income 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8370 Share of other comprehensive loss of associates and joint ventures accounted for under equity method 8360 Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive (loss) income for the period, net of tax 8500 Total comprehensive (loss) income for the period (Loss) profit attributable to: 8610 Owners of the parent Other comprehensive (loss) income attributable to: 8710 Owners of the parent (Loss) earnings per share (in dollars) 9750 Basic (loss) earnings per share 9850 Diluted (loss) earnings per share |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
INNOLUX CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(UNAUDITED)
| 2018 Balance at January 1 Effect of modified retrospective approach under IFRS 9 Balance at January 1 after adjustments Profit for the period Other comprehensive income for the period Total comprehensive income Recognition of change in equity of associates in proportion to the Group's ownership Balance at March 31 2019 Balance at January 1 Loss for the period Other comprehensive income for the period Total comprehensive loss Recognition of change in equity of associates in proportion to the Group's ownership Balance at March 31 |
Notes | Equity attributable t | o | owners of the parent | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common stock | Capital surplus | Retained Earnings | Other EquityInterest | ||||||||||||||||
| Legal reserve | Special reserve | Unappropriated earnings |
Financial statements translation differences of foreign operations |
Total Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
U |
nrealized gain (loss) on available-for-sale financial assets |
|||||||||||||
| 6(19) 6(19) 6(17) 6(19) 6(17) |
$99,520,720-99,520,720----$99,520,720$99,520,720----$99,520,720 |
$99,646,919-99,646,919---9$99,646,928$99,648,115---14$99,648,129 |
$ 3,945,576 - 3,945,576-- - - $ 3,945,576 $ 7,648,437 -- - - $ 7,648,437 |
$3,418,804-3,418,804----$3,418,804$1,090,721----$1,090,721 |
$58,883,750-58,883,7502,939,772-2,939,772-$61,823,522$51,746,175(3,724,795 ) -(3,724,795 ) -$48,021,380 |
($ 5,717,223 ) - (5,717,223 ) -1,040,606 1,040,606 - ($ 4,676,617 ) ($ 6,461,149 ) -1,438,589 1,438,589 - ($ 5,022,560 ) |
$-4,626,5024,626,502-(496,675 ) (496,675 ) -$4,129,827$1,797,686-698,452698,452-$2,496,138 |
$4,626,502 (4,626,502 ) -----$- $- - -- -$- |
$ 264,325,048-264,325,0482,939,772543,9313,483,7039$ 267,808,760$ 254,990,705(3,724,795 )2,137,041(1,587,754 )14$ 253,402,965 |
The accompanying notes are an integral part of these consolidated financial statements.
~6~
INNOLUX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018
(Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| CASH FLOWS FROM OPERATING ACTIVITIES (Loss) profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation and amortization Net loss on financial assets or liabilities at fair value through profit or loss Share of loss of associates and joint ventures accounted for under equity method Gain from disposal of investments Loss on disposal of property, plant and equipment Interest expense Interest income Unrealized foreign exchange (gain) loss Changes in operating assets and liabilities Changes in operating assets Financial assets /liabilities at fair value through profit or loss - current Accounts receivable Accounts receivable - related parties Other receivables Inventories Prepayments Other current assets Changes in operating liabilities Accounts payable Accounts payable - related parties Other payables Provisions - current Other current liabilities Other non-current liabilities Cash inflow generated from operations Cash paid for income tax Net cash flows from operating activities |
Notes 2019 2018 ($3,631,679 ) $3,919,6966(24) 8,777,1999,211,396( 557,824 ) 148,3996(7) ( 132,427 ) ( 39,242 )6(22) ( 10,153 ) ( 26,761 )6(22) 1,67290,4066(23) 270,857148,1656(21) ( 337,704 ) ( 160,157 )( 173,608 ) 2,278377,35478,2947,339,0187,616,5561,414,0926,578,317293,377115,480( 1,905,746 ) ( 3,237,643 )( 668,829 ) ( 526,588 )17,45023,322( 4,018,263 ) ( 4,250,730 )( 311,556 ) ( 557,629 )( 2,653,015 ) ( 1,744,265 )346,719480,697124,934 ( 1,059,381 )( 14,059 ) 5,4534,547,80916,816,063( 656,633 ) ( 442,524 )3,891,17616,373,539 |
|---|---|
(Continued)
~7~
INNOLUX CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018
(Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets or liabilities at fair value through profit or loss - non-current Acquisition of investments in equity instruments measured at fair value through other comprehensive income Decrease in financial assets at amortized cost - current Increase in other financial assets Proceeds from disposal of investment accounted for under equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets (Increase) decrease in other non-current assets Interest received Net cash flows from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Payment of long-term borrowings Interest paid Payment of the principal portion of lease liabilites Net cash flows used in financing activities Effect of changes in foreign currency exchange Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Notes 2019 2018 ($149,008 ) ($87,315 )- ( 228,054 )18,442,645-( 319 ) ( 346,289 )-28,9286(28) ( 6,764,718 ) ( 10,867,042 )1,1962,8576(11) ( 20,413 ) ( 36,314 )( 461,491 ) 11,506354,964159,31311,402,856 ( 11,362,410 )( 5,480,000 ) ( 5,480,000 )( 267,837 ) ( 122,329 )( 117,079 ) -( 5,864,916 ) ( 5,602,329 )779,128560,53710,208,244 ( 30,663 )33,847,32865,988,955$44,055,572 $65,958,292 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~8~
INNOLUX CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND 2018
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
(Reviewed, not audited)
1. HISTORY AND ORGANIZATION
-
(1) Innolux Corporation (the “Company”) was organized on January 14, 2003 under the Act for Establishment and Administration of Science Parks in Republic of China (R.O.C.). The Company was listed on the Taiwan Stock Exchange Corporation (the “TSEC”) in October 2006. The Company merged with TPO Displays Corporation and Chi Mei Optoelectronics Corporation on March 18, 2010, with the Company as the surviving entity.
-
(2) The Company and its subsidiaries (the “Group”) engage in the research, development, design, manufacture and sales of TFT-LCD panels, modules and monitors of LCD, color filter, and low temperature poly-silicon TFT-LCD.
-
THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
-
STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were reported to the Board of Directors on May 9, 2019.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations and Amendments | Effective Date by International Accounting Standards Board |
| Amendments to IFRS 9, ‘Prepayment features with negative compensation’ IFRS 16, ‘Leases’ Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’ Amendments to IAS 28, ‘Long-term interests in associates and joint ventures’ IFRIC 23, ‘Uncertainty over income tax treatments’ Annual improvements to IFRSs 2015-2017 cycle |
January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 16, ‘Leases’
- A. IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognize a ‘right-of-use asset’ and a lease liability (except for those leases
~9~
with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.
-
B. The Group have elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Group increased ‘right-of-use asset’ by $6,935,181, increased ‘lease liability’ by $6,180,682 and has no effect on retained earnings with respect to the lease contracts of lessees on January 1, 2019.
-
C. The Group have used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:
-
(a) Reassessment as to whether a contract is, or contains, a lease is not required, and instead, the application of IFRS 16 depends on whether or not the contracts were previously identified as leases applying IAS 17 and IFRIC 4.
-
(b) The use of a single discount rate to a portfolio of leases with reasonably similar characteristics.
-
(c) The accounting for operating leases whose period will end before December 31, 2019 as shortterm leases and accordingly, rent expense of $63,042 was recognized in the first quarter of 2019.
-
(d) The exclusion of initial costs for the measurement of ‘right-of-use asset’.
-
(e) The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
-
D. The Group recognized lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. The reconciliation between operating lease commitments under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognized as of January 1, 2019 is as follows:
| follows: | ||
|---|---|---|
| Operating lease commitments disclosed by applying IAS 17 as at December | $ |
3,208,917 |
| 31, 2018 | ||
| Less: Short-term leases | ( |
3,250) |
| Add/Less: Adjustments as a result of a different treatment of extension and | ||
| termination options | 3,728,860 |
|
| Total lease contracts amount recognized as lease liabilities by applying IFRS | ||
| 16 on January 1, 2019 | $ |
6,934,527 |
| Incremental borrowing interest rate at the date of initial application | 1.8143%~ 3.05% |
|
| Lease liabilities recognized as at January 1, 2019 by applying IFRS 16 | $ |
6,180,682 |
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
None.
~10~
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| endorsed by the FSC are as follows: | |
|---|---|
| New Standards,Interpretations andAmendments | Effective Date by International Accounting StandardsBoard |
| Amendment to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of Material’ Amendments to IFRS 3, ‘Definition of a business’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’ |
January 1, 2020 January 1, 2020 To be determined by International Accounting Standards Board January 1, 2021 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements
are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, “Interim financial reporting” as endorsed by the FSC.
-
B. These financial statements should be read with the consolidated financial statements for the year ended December 31, 2018.
-
(2) Basis of preparation
-
A. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligations.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial
~11~
statements are disclosed in Note 5.
(3) Basis of consolidation
- A. Basis for preparation of consolidated financial statements
The basis applied in these consolidated financial statements is consistent with that applied in the consolidated financial statements for the year ended December 31, 2018.
- B. Subsidiaries included in the consolidated financial statements:
| Main Business Name of Investor Name ofSubsidiary Activities Innolux Corporation Bright Information Holding Ltd. Investment holdings Golden Achiever International Limited Investment holdings Innolux Holding Limited Investment holdings Keyway Investment Management Limited Investment holdings Landmark International Ltd. Investment holdings Toppoly Optoelectronics (B.V.I.) Ltd. Investment holdings Innolux Hong Kong Holding Limited Investment holdings Leadtek Global Group Limited Distribution company Yuan Chi Investment Co., Ltd. Investment company InnoJoy Investment Corporation Investment company Innolux Japan Co., Ltd. Investment, R&D, manufacturing and distribution company Innolux Singapore Holding Pte. Ltd. Investment holdings Aptos Technology Co., Ltd. R&D, manufacturing and distribution company Golden Achiever International Limited VAP Optoelectronics (Nanjing) Corp. Processing company Innolux Holding Limited Rockets Holding Ltd. Investment holdings Suns Holding Ltd. Investment holdings Lakers Trading Ltd. Distribution company Keyway Investment Management Limited Foshan Innolux Logistics Ltd. Warehousing company |
March December March 31,2019 31,2018 31,2018 Description 100 100 100 - - 100 100 (c) 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 54 54 54 - 100 100 100 - 100 - - (d) - - 100 (b) 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - Ownership (%) |
|---|---|
~12~
| Main Business Name of Investor Name ofSubsidiary Activities Landmark International Ltd. Ningbo Innolux Optoelectronics Ltd. Processing company Foshan Innolux Optoelectronics Ltd. Processing company Ningbo Innolux Display Ltd. Processing company Toppoly Optoelectronics (B.V.I.) Ltd. Toppoly Optoelectronics (Cayman) Ltd. Investment holdings Innolux Hong Kong Holding Limited Innolux Optoelectronics Hong Kong Holding Limited Investment holdings Innolux Hong Kong Limited Distribution company Innolux Europe B.V. Investment, distribution, and R&D testing company Innolux Japan Co., Ltd. Investment, R&D. manufacturing and distribution company Innolux Japan Co., Ltd. Innolux USA, Inc. Distribution company Innolux Singapore Holding Pte. Ltd. Innolux Optoelectronics India Private Limited Distribution company Innolux Optoelectronics Philippines Corp. Manufacturing and distribution company Innolux Optoelectronics Malaysia SDN. BHD. Manufacturing and distribution company Rockets Holding Ltd. Stanford Developments Ltd. Investment holdings Nets Trading Ltd. Investment company Suns Holding Ltd. Warriors Technology Investments Ltd. Investment company Toppoly Optoelectronics (Cayman) Ltd. Nanjing Innolux Technology Ltd. Distribution company Nanjing Innolux Optoelectronics Ltd. Processing company Innolux Optoelectronics Hong Kong Holding Limited Shanghai Innolux Optoelectronics Ltd. Processing company |
March December March 31,2019 31,2018 31,2018 Description Ownership (%) 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 46 46 46 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - |
|---|---|
~13~
| Main Business Name of Investor Name ofSubsidiary Activities Innolux Europe B.V. Innolux Technology Germany GmbH Testing and maintenance company Innolux Optoelectronics Germany GmbH After sales service company Stanford Developments Ltd. Innocom Technology (Shenzhen) Co., Ltd. Processing company Ningbo Innolux Display Ltd. Ningbo Innolux Electornics Ltd. Distribution company Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Flent Electornics Ltd. Distribution company Foshan Innolux Optoelectronics Ltd. Foshan Innolux Flent Electornics Ltd. Distribution company Innocom Technology (Shenzhen) Co., LTD. Shenzhen PixinLED Technology Co., LTD. R&D and distribution company Innolux Automations and Intelligence Systems (ShenZhen) Co., Ltd. R&D and distribution company |
March December March 31,2019 31,2018 31,2018 Description Ownership (%) 100 100 100 - - - 100 (a) 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 100 100 - 100 49 - (e) |
|---|---|
- (a) In the third quarter of 2018, Innolux Optoelectronics Germany Gmbh had completed liquidation and dissolution.
- (b) In the fourth quarter of 2018, VAP Optoelectronics (Nanjing) Corp. had completed liquidation and dissolution.
- (c) In the first quarter of 2019, Golden Achiever International Limited has completed liquidation.
- (d) Aptos Technology Co., Ltd. was established in the first quarter of 2019 and was included in the consolidated financial statements since the date of establishment.
- (e) Remaining 51% of shares of Innolux Automations and Intelligence Systems (ShenZhen) Co., Ltd. were acquired in the first quarter of 2019 and Innolux Automations and Intelligence Systems (ShenZhen) Co., Ltd. was included in the consolidated financial statements since the effective date of share transfer.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. The restrictions on fund remittance from subsidiaries to the parent company: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
-
(4) Leasing arrangements (lessee) - right-of-use assets / lease liabilities
-
A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of low-value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.
-
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:
~14~
- (a) Fixed payments, less any lease incentives receivable; and
- (b) Variable lease payments that depend on an index or a rate;
- The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
-
C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability; and
- (b) Any lease payments made at or before the commencement date; The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.
-
(5) Employee benefits
Except for the following additional accounting policies, the accounting policies on employee benefits are the same as those described in Note 4 of the 2018 consolidated financial statements.
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
- (6) Income tax
Except for the following additional accounting policies, the accounting policies on income tax are the same as those described in Note 4 of the 2018 consolidated financial statements.
-
A. The interim period income tax expense is calculated according to pretax income times, effective income tax rate, and the related information is disclosed accordingly
-
B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.
-
CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
For more information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2018.
~15~
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash on hand, checking accounts and demand deposits Time deposits Cash equivalents - repurchase bonds |
March31,201915,889,764$28,165,80844,055,572-44,055,572$ |
December31,201814,148,462$19,698,86633,847,328-33,847,328$ |
March31,2018 |
|---|---|---|---|
25,322,043$39,968,455 |
|||
65,290,498667,794 |
|||
65,958,292$ |
-
A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The above time deposits and bonds with repurchase agreement expire in 3 months and risks of changes in their values are remote.
(2) Financial assets and liabilities at fair value through profit or loss
| Assets Current items Financial assets mandatorily measured at fair value through profit or loss Forward foreign exchange contracts Forward exchange swap contracts Non-current items Financial assets mandatorily measured at fair value through profit or loss Listed stocks Unlisted stocks Convertible bonds Liabilities Current items Financial liabilities held for trading Forward foreign exchange contracts Forward exchange swap contracts |
March31,2019184,177$-184,177$1,872,602$402,04935,6802,310,331$March31,2019 164,517$21,880186,397$ |
December31,2018398,913$-398,913$1,221,135$343,17535,5591,599,869$December31,2018 16,644$7,13523,779$ |
March31,2018 |
|---|---|---|---|
263,514$46,920 |
|||
310,434$ |
|||
1,289,765$376,837- |
|||
1,666,602$ |
|||
| March31,2018 | |||
36,168$- |
|||
36,168$ |
~16~
The non-hedging derivative financial assets and liabilities transaction information are as follows:
| Current items Current items Forward exchange swap contracts Forward foreign exchange contracts Forward foreign exchange contracts Forward foreign exchange contracts Forward foreign exchange contracts Derivative financial assets and liabilities Derivative financial assets and liabilities Forward exchange swap contracts Forward foreign exchange contracts Forward foreign exchange contracts Forward foreign exchange contracts Forward foreign exchange contracts |
March31,2019 | December31,2018 | December31,2018 |
|---|---|---|---|
| Contract Period USD (sell) 420,000$2019/1~2019/6 JPY (buy) 45,920,6732019/1~2019/6 EUR (sell) 35,0002019/2~2019/5 HKD (buy) 313,0222019/2~2019/5 EUR (sell) 10,0002019/2~2019/6 JPY (buy) 1,248,8352019/2~2019/6 USD (sell) 884,4372019/1~2019/7 RMB (buy) 5,979,1652019/1~2019/7 USD (sell) 225,0002019/2~2019/5 TWD (buy) 6,903,4952019/2~2019/5 Contract Amount (Notional Principal) (in thousands) |
Contract Amount (Notional Principal) (in thousands) |
Contract Period | |
| Contract Amount (Notional Principal) (in thousands) |
Contract Period | ||
USD (sell)377,000$JPY (buy) 40,231,674EUR (sell) 38,400JPY (buy) 5,121,625HKD (sell) 385,312EUR (buy) 40,000USD (sell) 410,000RMB (buy) 2,598,212USD (sell) 350,000TWD (buy) 10,277,800 |
2018/1-2018/6 2018/1-2018/6 2018/1-2018/6 2018/1-2018/6 2018/2-2018/4 2018/2-2018/4 2018/2-2018/5 2018/2-2018/5 2018/3-2018/4 2018/3-2018/4 |
| (3) | The Group entered into forward foreign exchange contracts to hedge exchange rate risk of import and export proceeds in foreign currency. However, these forward foreign exchange contracts are primarily for the requirement of capital management and not accounted for using hedge accounting. Financial assets at fair value through other comprehensive income March31,2019 December31,2018 March31,2018 Non-current items Equity instruments Listed stocks 3,360,375$2,661,075$4,509,603$Unlisted stocks 1,173,3001,173,301303,0004,533,675$3,834,376$4,812,603$ |
The Group entered into forward foreign exchange contracts to hedge exchange rate risk of import and export proceeds in foreign currency. However, these forward foreign exchange contracts are primarily for the requirement of capital management and not accounted for using hedge accounting. Financial assets at fair value through other comprehensive income March31,2019 December31,2018 March31,2018 Non-current items Equity instruments Listed stocks 3,360,375$2,661,075$4,509,603$Unlisted stocks 1,173,3001,173,301303,0004,533,675$3,834,376$4,812,603$ |
|---|---|---|
4,509,603$303,000 |
||
4,812,603$ |
~17~
-
A. The Group has elected to classify equity instruments that are considered to be strategic investments as financial assets at fair value through other comprehensive income.
-
B. For information about that the Group recognized other comprehensive income for fair value change for the three-month periods ended March 31, 2019 and 2018, Please refer to Note 6(19) “Other equity”.
(4) Financial assets at amortized cost
March 31, 2019 December 31, 2018 March 31, 2018 Current items Time deposits with maturity over - three months $ 33,157,713 $ 51,426,053 $
The Group recognized $186,600 and $0 of interest income arising from the financial assets at amortized cost for the three-month periods ended March 31, 2019 and 2018.
(5) Notes receivable and accounts receivable
| Notes receivable Accounts receivable Less: Allowance for uncollectible accounts ( |
March31,201934,256$37,900,25537,934,511209,372)(37,725,139$ |
December31,201825,132$45,248,75445,273,886209,729)(45,064,157$ |
March31,2018 |
|---|---|---|---|
9,498$36,133,05836,142,556109,500)36,033,056$ |
- A. The aging analysis of accounts receivable and notes receivable is as follows:
| Not past due Up to 60 days 61 to 180 days Over 180 days |
March31,201936,935,990$947,71635,54815,25737,934,511$ |
December31,201844,209,582$1,003,47254,1256,70745,273,886$ |
March31,2018 |
|---|---|---|---|
35,059,568$954,042127,4941,45236,142,556$ |
The above aging analysis was based on past due date.
- B. Information relating to credit risk of accounts receivable is provided in Note 12(2).
(6) Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials and supplies Work in progress Finished goods |
March31,20194,682,289$14,227,83813,852,17132,762,298$ |
December31,20184,768,663$14,071,05312,016,83630,856,552$ |
March31,2018 |
4,477,842$16,899,50612,119,31633,496,664$ |
For the three-month periods ended March 31, 2019 and 2018, the Company and Subsidiaries recognized cost of goods sold for inventories that have been sold at $59,010,616 and $57,863,647 and recognized net inventory (loss) gain at ($38,104) and $150,887 due to write down (reversal) of cost of scrap inventories to net realizable value, respectively.
~18~
(7) Investments accounted for under the equity method
| Ampower Holding Ltd. FI Medical Device Manufacturing Co., Ltd. Others |
March31,2019919,650$785,396184,9141,889,960$ |
December31,2018956,577$655,827190,5171,802,921$ |
March31,2018 |
|---|---|---|---|
834,241$564,056113,6721,511,969$ |
The operating results of the Group’s share in all individually immaterial associates are summarized below:
| below: | ||||
|---|---|---|---|---|
| Property, plant and equipment Profit for the period from continuing operations Other comprehensive loss - net of tax (Total comprehensive income AtJanuary1 Additions Cost: Land 3,852,792$-$Buildings 199,521,281110,820Machinery and equipment 510,649,778722,800Other equipment 43,298,695848757,322,546834,468Accumulated depreciation and impairment: Buildings 122,903,947)(2,073,929)(Machinery and equipment 403,140,224)(5,382,009)(Other equipment 36,348,744)(1,114,814)(562,392,915)(8,570,752)(Unfinished construction and equipment under acceptance 11,688,3296,335,826206,617,960$ |
For the three-monthperiods ended March31, | |||
2019132,427$45,430)(86,997$2019 |
2018 | |||
$ |
39,24216,253)22,989 |
|||
$ |
||||
| 2019 | ||||
| Transfer, net exchange differences Disposals and others At March31 -$-$3,852,792$860)(895,669200,526,910980,587)(3,887,683514,279,674881,664)(2,021,35044,439,2291,863,111)(6,804,702763,098,605-295,510)(125,273,386)(979,7411,317,187)(408,859,679)(880,502777,153)(37,360,209)(1,860,2432,389,850)(571,493,274)(-3,511,739)(14,512,416206,117,747$ |
At March31 |
(8) Property, plant and equipment
~19~
2018
| 2018 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transfer, net | ||||||||||||
| exchange | ||||||||||||
| differences | ||||||||||||
| AtJanuary1 | Additions | Disposals | and others | At March31 | ||||||||
| Cost: | ||||||||||||
| Land | $ |
3,852,792 |
$ |
- |
$ |
- |
$ |
- |
$ |
3,852,792 |
||
| Buildings | 196,417,863 |
18,819 |
( |
5,255) |
2,366,920 |
198,798,347 |
||||||
| Machinery and equipment | 496,794,502 |
231,535 |
( |
531,866) |
6,223,908 |
502,718,079 |
||||||
| Other equipment | 39,761,461 |
12,165 |
( |
137,910) |
1,478,882 |
41,114,598 |
||||||
736,826,618 |
262,519 |
( |
675,031) |
10,069,710 |
746,483,816 |
|||||||
| Accumulated depreciation | ||||||||||||
| and impairment: | ||||||||||||
| Buildings | ( |
114,356,774) |
( |
2,241,804) |
5,255 |
( |
399,974) |
( |
116,993,297) |
|||
| Machinery and equipment | ( |
384,279,016) |
( |
5,677,317) |
439,292 |
( |
732,787) |
( |
390,249,828) |
|||
| Other equipment | ( |
33,205,003) |
( |
1,129,137) |
137,221 |
( |
175,268) |
( |
34,372,187) |
|||
( |
531,840,793) |
( |
9,048,258) |
581,768 |
( |
1,308,029) |
( |
541,615,312) |
||||
| Unfinished construction | ||||||||||||
| and equipment under | ||||||||||||
| acceptance | 15,878,802 |
5,211,207 |
- |
( |
8,325,827) |
12,764,182 |
||||||
$ |
220,864,627 |
$ |
217,632,686 |
-
A. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8.
-
B. As of March 31, 2019, December 31, 2018 and March 31, 2018, the prepayments for business facilities which have not yet entered the factory (shown as ‘other non-current assets’) amounted to $1,335,635, $1,559,446 and $1,441,256, respectively.
-
- -
(9) Leasing arrangements lessee
-
A. The Group leases various assets including land, office and business vehicles. Rental contracts are typically made for periods of 2 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. Short-term leases with a lease term of 12 months or less comprise office, dormitory and equipment. Low-value assets comprise computer equipment.
-
C. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings (Office) Transportation equipment (Business vehicles) |
March31,2019 Carryingamount 6,778,848$35,2015,2146,819,263$ |
For the three-month period endedMarch31,2019 |
|---|---|---|
| Depreciation charge | ||
130,497$4,413320135,230$ |
~20~
D. The information on income and expense accounts relating to lease contracts is as follows:
| Items affecting profit or loss Interest expense on lease liabilities Expense on variable lease payments Expense on short-term lease contracts Expense on leases of low-value assets |
For the three-month period March31,2019 |
|---|---|
27,878$27,37226,4319,239 |
-
E. For the three-month period ended March 31, 2019, the Group’s total cash outflow for leases were $207,999.
-
(10) Investment property
| $207,999. Investment property |
|||
|---|---|---|---|
| Cost: Land Buildings Accumulated depreciation: Buildings (Cost: Land Buildings Accumulated depreciation: Buildings ( |
2019 | AtMarch31188,247$439,228627,47579,588)547,887$AtMarch31 188,247$439,228627,47567,460)560,015$ |
|
At January1188,247$439,228627,47575,505)(551,970$( |
Additions-$--4,083)(4,083)$2018 |
||
At January1188,247$439,228627,47564,778)(562,697$( |
Additions-$--2,682)(2,682)$ |
The fair value of the investment property held by the Group as at March 31, 2019, December 31, 2018 and March 31, 2018 was $1,782,991, $1,660,504 and $1,282,914, respectively. The amounts mentioned above represent valuation results of comparative method based on market trading information categorized within Level 3 in the fair value hierarchy.
-
(11) Intangible assets
-
A. Intangible assets are goodwill, payments for TFT-LCD related technology and royalty.
~21~
2019
| 2019 | |||
|---|---|---|---|
| AtJanuary1 Additions Cost: Patents and royalty 8,154,685$-$Goodwill 17,096,628-Others 5,247,19720,413(30,498,51020,413(Accumulated amortization and impairment: Patents and royalty 8,147,367)(1,050)(Others 4,669,658)(66,084)(12,817,025)(67,134)(17,681,485$46,721)($AtJanuary1 Additions Cost: Patents and royalty 8,154,685$-$Goodwill 17,096,628-Others 5,005,15636,314(30,256,46936,314(Accumulated amortization and impairment: Patents and royalty 8,143,082)(1,135)(Others 4,202,479)(159,321)(12,345,561)(160,456)(17,910,908$124,142)($ |
Disposals-$-4,604)4,604)-4,604(4,604(-$2018 |
Transfer, net exchange differences and others At March31 -$8,154,685$-17,096,62816,4965,279,50216,49630,530,815-8,148,417)(6,433)4,737,571)(6,433)12,885,988)(10,063$17,644,827$ |
At March31 |
Disposals-$-2,152)2,152)-2,1522,152-$ |
Transfer, net exchange differences and others At March31 -$8,154,685$-17,096,62821,4295,060,74721,42930,312,060-8,144,217)(1,1234,358,525)(1,12312,502,742)(22,552$17,809,318$ |
At March31 |
B. Details of amortization of intangible assets are as follows:
| Details of amortization of intangible assets are as | follows: | follows: |
|---|---|---|
| Operating costs Operating expenses |
For the three-monthperiods ended March31, | |
201927,289$39,84567,134$ |
2018 | |
132,133$28,323160,456$ |
- C. The Group performed impairment assessment on the recoverable amount of goodwill on the financial period-end, and calculated based on the value in use. The computation of value in use was based on the cash flow of financial forecast in the next 5 years. The periodical assessment did not include the impairment loss of goodwill.
~22~
(12) Other payables
| (12) | Other payables | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| March31,2019 | December31,2018 | March31,2018 | ||||||||
| Other personnel expenses | $ |
8,576,436 |
$ |
10,642,647 |
$ |
11,759,002 |
||||
| Payable on machinery and | ||||||||||
| equipment | 8,388,554 |
7,982,978 |
26,988,022 |
|||||||
| Repairs and maintenance expense | ||||||||||
| payable | 2,646,246 |
2,625,869 |
2,492,497 |
|||||||
| Utilities expense payable | 1,102,628 |
1,093,497 |
1,070,845 |
|||||||
| Other payables | 9,614,461 |
10,236,618 |
9,245,992 |
|||||||
$ |
30,328,325 |
$ |
32,581,609 |
$ |
51,556,358 |
|||||
| (13) | Long-term borrowings | |||||||||
| Type of loans | Period | March31,2019 | December31,2018 | March31,2018 | ||||||
| Syndicated bank loans | 2015/3/12 | $ |
45,960,000 |
$ |
51,440,000 |
$ |
22,920,000 |
|||
| ~2021/12/6 | ||||||||||
| Less: | ||||||||||
| Administrative | ||||||||||
| expenses charged | ||||||||||
| by syndicated | ||||||||||
| banks | ( |
94,559) |
( |
103,424) |
( |
130,018) |
||||
| Current portion | ||||||||||
| (includes | ||||||||||
| administrative | ||||||||||
| expenses) | ( |
16,195,816) |
( |
16,194,486) |
( |
10,960,000) |
||||
$ |
29,669,625 |
$ |
35,142,090 |
$ |
11,829,982 |
|||||
| Range of interest rates | 1.86%~1.96% |
1.74%~1.96% |
1.75%~1.79% |
-
A. Please refer to Note 8 for the information on assets pledged as collateral for long-term borrowings.
-
B. The syndicated loan agreements specified that the Company shall meet covenants on current ratio, liability ratio, interest coverage, and tangible net equity, based on the Company’s annual consolidated financial statements audited by independent auditors. The Company’s financial ratios on the consolidated financial statements for the year ended December 31, 2018 are in compliance with the covenants on the syndicated loan agreement.
-
C. For repayment of borrowings from financial institutions and financing mid-term working capital fund, the Board of Directors approved the signing of a syndicated loan with financial institution in the amount of NT$43.75 billion on June 20, 2018.
(14) Pensions
- A. Defined benefit pension plan
The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the
~23~
enforcement of the Labor Pension Act on July 1, 2005, and service years thereafter of employees who choose to continue to be subject to the pension mechanism under the Law.
-
B. Defined contribution pension plan
-
(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality.
-
(b) The subsidiaries in Mainland China have defined contribution plans. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentages of employees’ monthly salaries and wages.
-
-
C. The pension costs under the defined contribution pension plans of the Group for the three-month periods ended March 31, 2019 and 2018 were $484,600 and $491,837, respectively.
-
(15) Provisions-current
| At January 1, 2019 Additions during the period Used during the period (At March 31, 2019 |
Warranty3,773,214$647,700208,611)(4,212,303$ |
Litigation and others3,009,700$-92,370)(2,917,330$ |
Total6,782,914$647,700300,981)7,129,633$ |
|---|---|---|---|
- A. Warranty
The Group provides warranty on TFT-LCD panel products sold. Provision for warranty is estimated based on historical warranty data of TFT-LCD panel products.
- B. Litigation and others
Litigation and other provisions for the Group are related to patents of TFT-LCD panel products and anti-trust litigations. For information on estimation of provisions, please refer to Note 9(1).
- (16) Share capital
As of March 31, 2019, the Company’s authorized and outstanding capital were $105,000,000 and $99,520,720, with a par value of $10 (in dollars) per share, respectively. All proceeds from shares issued have been collected.
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paidin capital each year. Accumulated deficit shall first be covered by retained earnings before the capital reserve can be used to cover the accumulated deficit.
~24~
2019
| 2019 | ||
|---|---|---|
| At January 1 Recognition of change in equity of associates in proportion to the Group's ownership At March 31 At January 1 Recognition of change in equity of associates in proportion to the Group's ownership At March 31 |
Share of profit (loss) of associates accounted for under Share premium equitymethod 99,614,690$33,425$-1499,614,690$33,439$2018 |
Total |
99,648,115$14 |
||
99,648,129$ |
||
| Share of profit (loss) of associates accounted for under Share premium equitymethod 99,614,690$32,229$-999,614,690$32,238$ |
Total | |
99,646,919$9 |
||
99,646,928$ |
(18) Retained earnings
-
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be offset against prior years’ operating losses, then set aside 10% of the remaining amount as legal reserve (until the legal reserve equals the paid-in capital). Preferred dividend shall be distributed after setting aside or reversing a special reserve according to related regulations. The appropriation of the remaining amount along with the unappropriated earnings from previous years shall be proposed by the Board of Directors and resolved by the shareholders. The Company is in an emerging industry which is growing rapidly, and has a capital intensive business. The Company is at the stage of stable growth. In line with the Company’s long-term financial plan in the future, investment environment and business competition situation, the appropriation of dividends shall be proposed by the Board of Directors and resolved by the shareholders, taking into account the future capital expenditure budget and capital requirement of the Company. However, the stock dividends distributed to shareholders shall not exceed twothirds of distributable dividends in current period.
-
B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.
-
C. The details of the appropriation of 2018 net income which was proposed at the Board of Directors’ meeting in May 2019 and the appropriation of 2017 net income which was approved at the
~25~
stockholders’ meeting in June 2018 are as follows:
| Legal reserve Provision (reversal) of special reserve Cash dividends |
Years endedDecember31, | Years endedDecember31, | Years endedDecember31, |
|---|---|---|---|
| Dividends per Dividends per Amount share(in dollars) Amount share(in dollars) 222,276$3,702,861$3,572,7422,328,083)(597,1240.06$7,961,6570.80$4,392,142$9,336,435$2018 2017 |
2017 | ||
Amount222,276$3,572,742597,1244,392,142$ |
Dividends per share(in dollars) |
||
0.80$ |
-
D. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(25).
-
(19) Other equity items
| refer to Note 6(25). Other equity items |
|||
|---|---|---|---|
| Currency translation At January 1 6,461,149)($Revaluation - gross -Currency translation differences 1,484,019Share of other comprehensive loss of associates 45,430)(At March 31 5,022,560)($ |
2019 | ||
| Financial assets at fair value through other comprehensive income Total 1,797,686$4,663,463)($698,452698,452-1,484,019-45,430)(2,496,138$2,526,422)($ |
Total |
| (20) Operating income Currency translation At January 1 5,717,223)($Effect of modified retrospectvie approach under IFRS 9 -(Balance after retropective adjustment 5,717,223)(Revaluation - gross -Currency translation differences 1,056,859Share of other comprehensive loss of associates 16,253)(At March 31 4,676,617)($TFT-LCD products |
2018 | 2018 | 2018 | ||
|---|---|---|---|---|---|
| Financial assets Available- at fair value through for-sale other comprehensive investments income Total 4,626,502$-$1,090,721)($4,626,502)4,626,502--4,626,5021,090,721)(-496,675)(496,675)(--1,056,859--16,253)(-$4,129,827$546,790)($2019 2018 59,924,024$66,763,486$For the three-monthperiods ended March31, |
Total | ||||
$ |
|||||
$ |
|||||
201959,924,024$ |
2018 | ||||
66,763,486$ |
~26~
The Group derives revenue from the transfer of goods at a point in time.
(21) Other income
| Other income | ||
|---|---|---|
| Interest income Interest income from bank deposits Interest income from financial assets at amortized cost Rental revenue Other income |
Forthe three-monthperiods endedMarch31, | |
2019151,104$186,600337,70456,097328,736722,537$ |
2018 | |
160,157$- |
||
160,15750,601294,727 |
||
505,485$ |
(22) Other gains and losses
Other gains and losses337,704160,157Rental revenue 56,09750,601Other income 328,736294,727722,537$505,485$ |
337,704160,15756,09750,601328,736294,727722,537$505,485$ |
337,704160,15756,09750,601328,736294,727722,537$505,485$ |
|---|---|---|
| Finance costs 2019 2018 Net gain on financial assets and liabilities at fair value through profit or loss 1,004,624$1,054,184$Net currency exchange loss 554,905)(1,546,456)(Gain on disposal of investments 10,15326,761Loss on disposal of property, plant and equipment 1,672)(90,406)(Other (losses) gains 66,575)(250,156391,625$305,761)($Forthe three-monthperiods endedMarch31, 2019 2018 Interest expense: Bank borrowings 242,979$148,157$Others 27,8788270,857$148,165$Forthe three-monthperiods endedMarch31, |
Forthe three-monthperiods endedMarch31, | |
| 2018 | ||
2019242,979$27,878270,857$ |
2018 | |
148,157$8 |
||
148,165$ |
(23) Finance costs
(24) Expenses by nature
| Expenses by nature | ||
|---|---|---|
| Employee benefit expense: Salaries and other short-term employee benefits Post-employment benefits Depreciation Amortization |
Forthe three-monthperiods endedMarch31, | |
20199,195,941$484,6008,710,06567,13418,457,740$ |
2018 | |
9,839,043$491,8379,050,940160,45619,542,276$ |
~27~
-
(25) Employees’ compensation and directors’ remuneration
-
A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees' compensation and directors’ remuneration. The ratio shall not be lower than 5% for employees’ compensation and shall not be higher than 0.1% for directors’ remuneration.
-
B. For the three-month periods ended March 31, 2019 and 2018, the amount of employees’ compensation was accrued as $0 and $174,887, respectively. In the first quarter of 2019 and 2018, the Group did not recognize directors’ remuneration, aforementioned amounts were accounted as expenses.
-
The employees’ compensation and directors’ remuneration for the year ended December 31, 2018 were $294,289 and $4,528, respectively, and were estimated based on the profit of current year. The employees’ compensation will be distributed in the form of cash. The Board of Directors resolved to distribute employees’ compensation and directors’ remuneration in the amount of $294,289 and $4,528, respectively, in the form of cash. The actual distributed amount were in consistent with the amounts recognized as expense in 2018.
-
Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
-
-
(26) Income tax
-
A. Income tax expense
Components of income tax expense:
| the website of the Taiwan Stock Exchange. ome tax Income tax expense Components of income tax expense: |
||||
|---|---|---|---|---|
| Forthe three-monthperiods | endedMarch31, | |||
| 2019 | 2018 | |||
| Current tax: | ||||
| Current tax on profit for the period | $ |
133,130 |
$ |
611,056 |
| Prior year income tax over estimation | - |
( |
5,857) |
|
| Total current tax | 133,130 |
605,199 |
||
| Deferred tax: | ||||
| Origination and reversal of temporary | ||||
| differences | ( |
40,014) |
1,344,011 |
|
| Impact of change in tax rate | - |
( |
969,286) |
|
| Income tax expense | $ |
93,116 |
$ |
979,924 |
-
B. The Company’s income tax returns through 2016 have been assessed and approved by the Tax Authority.
-
C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China in February 7, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.
~28~
(27) Earnings per share
For the three-month periods ended March 31,
| Basic (loss) earnings per share (Loss) profit attributable to ordinary shareholders of the parent (Weighted average number of ordinary shares outstanding (shares in thousands) Basic (loss) earnings per share (in dollars) (Diluted (loss) earnings per share (Loss) profit attributable to ordinary shareholders of the parent (Weighted average number of ordinary shares outstanding (shares in thousands) Assumed conversion of all dilutive potential ordinary shares: - Employees' compensation Diluted (loss) earnings per share (in dollars) |
20193,724,795)$9,952,0720.37)$3,724,795)$9,952,072-9,952,0720.37)($ |
2018 |
|---|---|---|
2,939,772$9,952,0720.30$2,939,772$9,952,072119,77810,071,8500.29$ |
Diluted (loss) earnings per share (in dollars)
(28) Supplemental cash flow information
Investing activities with partial cash payments:
For the three-month periods ended March 31,
Purchase of property, plant and equipment Add: Opening balance of payable on equipment Less: Ending balance of payable on equipment Cash paid during the period
20197,170,294$7,982,9788,388,554)((6,764,718$ |
2018 |
|---|---|
5,473,726$32,381,33826,988,022)10,867,042$ |
(29) Changes in liabilities from financing activities
For the three-month periods ended March 31, 2019 and 2018, all changes in liabilities from financing activities are changes in cash flow from financing activities. Please refer to consolidated statements of cash flows.
7. RELATED PARTY TRANSACTIONS
(1) Names and relationship of related parties
Names of related parties
Hon Hai Precision Industry Co., Ltd. and its subsidiaries Chi Lin Optoelectronics Co., Ltd. and its subsidiaries Fu Lian Net International (Hong Kong) Limited Panxian FuguiKang Precision electronic Ltd. Chongqing Fuyusheng Electronics Technology Co.,Ltd. FI Medical Device Manufacturing Co., Ltd. GIO Optoelectronics Corp.
Relationship with the Group Other related party Other related party Other related party Other related party Other related party Associate Associate
~29~
(2) Significant related party transactions
A. Operating revenue
| gnificant related party transactions Operating revenue |
||
|---|---|---|
| Sales of goods: Other related parties Associates |
For the three-monthperiods ended March31, | |
20192,301,756$3,6422,305,398$ |
2018 | |
8,494,977$13,806 |
||
8,508,783$ |
The collection period was 30~120 days upon delivery or on a monthly-closing basis to related parties, and 30~90 days to non-related parties. The sales prices and the trading terms to related parties above were not significantly different from those of sales to third parties.
B. Purchases of goods
| Purchases of goods | ||
|---|---|---|
| Purchases of goods: Other related parties Associates |
For the three-monthperiods ended March31, | |
20191,522,086$467,0181,989,104$ |
2018 | |
1,123,789$314,136 |
||
1,437,925$ |
The payment term was 30~120 days to related parties after delivery, and 30~180 days to nonrelated parties after delivery or on a monthly-closing basis. The purchase prices and the payment terms from related parties above were not materially different from those of purchases from third parties.
C. Receivables from related parties
| Accounts receivable: Other related parties - Hon Hai Precision Industry Co., Ltd. - Others Associates Less: Transferred other receivable |
March31,20191,419,581$1,846,83946,5833,313,003277,118)((3,035,885$ |
December31,20182,296,588$2,790,58747,8815,135,056685,079)(4,449,977$ |
March31,20184,697,561$6,418,87034,91711,151,3482,368)11,148,980$ |
|---|---|---|---|
(a) The receivables from related parties arise mainly from sales transactions. The receivables are due 30~120 days after the date of sale. The receivables are unsecured in nature and bear no interest.
- (b) The abovementioned receivables from related parties that exceed normal granting periods were transferred under ‘Other receivables – related parties’.
~30~
D. Other receivables from related parties
March 31, 2019 December 31, 2018 March 31, 2018
| E. | Payables to related parties Other receivables: Accounts receivables transferred to other receivables - Other related parties - Fu Lian Net International (Hong Kong) Limited - Panxian FuguiKang Precision electronic Ltd. - Chongqing Fuyusheng Electronics Technology Co., Ltd. - Others Other receivables - Other related parties - Associates Accounts payable: Other related parties Associates |
-$137,303139,791248,65613,227299,001$March31,2019 2,110,398$230,1732,340,571$ |
369,837$178,663136,555249,8327,820702,731$December31,2018 2,382,269$269,8582,652,127$ |
-$--2,3688,89411,344 |
|---|---|---|---|---|
22,606$ |
||||
| March31,2018 | ||||
1,834,903$172,478 |
||||
2,007,381$ |
The payables to related parties arise mainly from purchase transactions and are due 30~120 days after the date of purchase. The payables bear no interest.
F. Property transactions
Purchase of property
(a) Acquisition of property, plant and equipment:
| erty transactions hase of property Acquisition of property, plant and equipment: |
||
|---|---|---|
| Other related parties Associates |
For the three-monthperiods ended March31, | |
201928,224$2,46230,686$ |
2018 | |
1,560$2,548 |
||
4,108$ |
~31~
(b) Period-end balances arising from purchases of property (shown as “Other payables”):
| Other related parties - Hon Hai Precision Industry Co., Ltd. - Others Associates |
March31,20192,225,905$29,3168832,256,104$ |
December31,20182,225,585$378-2,225,963$ |
March31,2018 |
|---|---|---|---|
21,280,511$872,567 |
|||
21,283,165$ |
Sale of property
(a) Proceeds from sale of property and gain on disposal:
| For the three-monthperiods ended March31, | For the three-monthperiods ended March31, | For the three-monthperiods ended March31, | |||
|---|---|---|---|---|---|
| 2019 | 2018 | ||||
| Disposal Gain on |
Disposal | Gain on | |||
| proceeds disposal |
proceeds | disposal | |||
| Other related parties | $ |
26636$$ |
-$ |
- |
|
| Period-end balances | arising from sale of property (shown as ‘other receivables’) | ||||
| March31,2019 December |
31,2018 | March31,2018 | |||
| Other related parties | 275$$ |
269 |
$ |
- |
(b) Period-end balances arising from sale of property (shown as ‘other receivables’)
(3) Key management compensation
| Key management compensation | ||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefit |
For the three-monthperiods ended March31, | |
201912,644$20412,848$ |
2018 | |
92,084$22692,310$ |
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
Book value
| Pledged asset Other current assets -Time deposits Property, plant and equipment Intangible assets Other non-current assets -Time deposits -Refundable deposits |
March31,201978,169$107,127,626720-369,452107,575,967$ |
December31,201877,849$111,162,9011,122-368,194111,610,066$ |
March31,2018 Purpose 975$Tariff and credit card guarantee 68,096,552Long-term loans 5,612Long-term loans 722Guarantee for contract and performance bond 348,894Guarantee for litigation 68,452,755$ |
Purpose |
|---|---|---|---|---|
~32~
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
-
- -
(1) Contingencies Significant Litigations
-
A. Chi Mei Optoelectronics Corporation (the “CMO”), Chi Mei Optoelectronics Japan Co., Ltd., Chi Mei Optoelectronics UK Ltd., Chi Mei Optoelectronics Europe B.V., and Chi Mei Optoelectronics USA Inc. were investigated by the United States (the “U.S.”) Department of Justice in December 2006 for alleged violation of the anti-trust laws. In December 2009, the Company reached a plea agreement with the Department of Justice of the U.S. and paid off the fines. Later, Brazil government initiated an investigation case against the Company. In March 2019, the Company received a sanction from Brazil Administrative Council for Economic Defense - CADE but still wait for the confirmation of its payment method and deadline from the competent authority. As for civil lawsuits filed by some state governments in the U.S., downstream panel makers and customers, the Company had reached settlement agreement individually. The company’s subsidiary in U.S. received a civil complaint from the government of Puerto Rico in September 2018, claiming that the company, together with other defendants of Taiwan, Japan and South Korea panel factories, had unjustified enrichment from the TFT-LCD pricing collaborations in 2006 and requested monetary compensation. The U.S. subsidiary of the company has appointed a lawyer to handle the lawsuit.
-
B. Eidos Displays, LLC and Eidos III, LLC (“Eidos”) filed a lawsuit against the Company and American subsidiaries with the United States District Court for the District of East Texas on April 25, 2011, alleging infringement of its patent. The administrative law judge has ruled a summary judgment for the lawsuit in December 2013 rendering Eidos’ patent as invalid, and the presiding judge has confirmed the summary judgment in January 2014. Eidos has filed a complaint in February 2014.
- In February 2014, Eidos appealed to the US Court of Appeals for the Federal Circuit (CAFC). In March 2015, the CAFC overruled the decision rendered by the district court and ordered a retrial. In June 2017, the jury determined that some products of the Company and American subsidiaries constituted direct infringement of patent and ordered an infringement compensation for Eidos. On March 5, 2018, the court made first instance judgement and the Company had appealled. However, the results of the litigation are uncertain and are dependent on the future litigation progress. The Company does not expect that the lawsuit would have a material adverse effect on the Company’s financial position or results of operations in the short-term.
-
C. On July 10, 2018, Vista Peak Ventures, LLC (VPV) filed four complaints against the Company in the United States District Court for the Eastern District of Texas, alleging the infringement of several of its patents. The Company reached settlements with VPV for the aforementioned lawsuits and acquired relevant patent portfolio licensing. VPV also dismissed the action and the lawsuits have no effect on the Company’s financial position and results of operations.
~33~
-
D. The Company had assessed and recognized related losses and liabilities as shown in ‘provisionscurrent’ for the aforementioned investigation relating to anti-trust laws and patent litigation.
-
(2) Commitments
-
A. Capital expenditure contracted for at the balance sheet date but not yet incurred is as follows:
March 31, 2019 December 31, 2018 March 31, 2018 Property, plant and equipment $ 19,943,471 $ 22,914,278 $ 23,831,319
- B. Outstanding letters of credit
The outstanding letters of credit for the purchase of property, plant and equipment are as follows:
March 31, 2019 December 31, 2018 March 31, 2018 Outstanding letters of credit $ 807,854 $ 445,458 $ 125,399
10. SIGNIFICANT DISASTER LOSS
None.
11. SUBSEQUENT EVENTS AFTER THE BALANCE SHEET DATE
The Board of Directors approved the obtaining of financial products “Guangdong Finance Trust. Peng Yun Tian Hua Collection Fund Trust” of its’ subsidiaries, Innocom Technology (Shenzhen), Foshan Innolux Optoelectronics, and Ningbo Innolux Optoelectronics, which the total monetary amount of the transaction was RMB 46.6 billion.
12. OTHERS
(1) Capital management
No significant changes during the period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2018.
(2) Financial instruments
- A. Financial instruments by category
For information of the Group’s financial assets (financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, financial assets at amortized cost, cash and cash equivalents, accounts receivable (including related parties) and other receivables) and financial liability (financial liabilities at fair value through profit or loss, accounts payable (including related parties), other payables, lease liability and long-term borrowings (including current portion)), please refer to Note 6 and consolidated balance sheets.
- B. Risk management policies
No significant changes during the period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2018.
-
C. Significant financial risks and degrees of financial risks
-
Except for the following, there was no significant change in the period. Please refer to Note 12. (a) Market risk
Foreign exchange risk
- i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future
~34~
commercial transactions, recognized assets and liabilities and net investments in foreign operations.
- ii. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). Based on the simulations performed, the impact on post-tax profit of a 1% exchange rate fluctuation would be an increase of $380,229 and $256,279 for the three-month periods ended March 31, 2019 and 2018, respectively. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| would be materially affected by the exchange rate | fluctuations is as follows: | fluctuations is as follows: |
|---|---|---|
| Foreign Currency Exchange Amount Rate Book Value (In Thousands) (Note) (NTD) Financial assets Monetary items USD 5,355,760$30.82165,064,523$JPY 8,246,6070.282,309,050EUR 45,92534.611,589,464Non-monetary items USD 2,628,637$30.8281,014,592$HKD 273,9103.931,076,466JPY 13,297,6840.283,723,352USD 3,833,424$30.82118,146,128$JPY 45,091,6680.2812,625,667EUR 4,86334.61168,308March31,2019 Financial liabilities Monetary items Financial assets Monetary items USD JPY EUR Non-monetary items USD HKD JPY USD JPY EUR Financial liabilities Monetary items |
December31,2018 | |
| Foreign Currency Exchange Amount Rate Book Value (In Thousands) (Note) (NTD) 5,960,855$30.72183,117,466$8,247,9930.282,309,43848,13735.201,694,4222,576,131$30.7279,138,744$180,6003.92707,95213,237,7690.283,706,5754,311,235$30.72132,441,139$46,306,9610.2812,965,94913,02535.20458,480March31,2018 |
Book Value (NTD) |
|
| Foreign Currency Exchange Amount Rate (In Thousands) (Note) 4,902,099$29.117,954,0140.2730,04035.872,637,180$29.11171,2273.7113,066,9890.273,642,931$29.1146,455,0680.2747,63635.87 |
Book Value (NTD) |
|
142,700,102$2,147,5841,077,53576,768,310$635,2523,528,087106,045,721$12,542,8681,708,703 |
||
~35~
- Note: Exchange rate represents the amount of NT dollars for which one foreign currency could be exchanged.
-
iii. Total exchange loss, including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2019 and 2018 amounted to $554,905 and $1,546,456, respectively.
-
Price risk
-
i. The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.
-
ii. The Group’s investments in equity securities comprise domestic listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 20% with all other variables held constant, post-tax profit for the three-month periods ended March 31, 2019 and 2018 would have increased/decreased by $454,930 and $333,320, respectively; other comprehensive gains and losses would have increased/decreased by $906,735 and $962,521, respectively.
-
Cash flow and fair value interest rate risk
-
i. The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the three-month periods ended March 31, 2019 and 2018, the Group’s borrowings at variable rate were denominated in the NTD.
-
ii. If the borrowing interest rate of NTD had increased/decreased by 0.25% with all other variables held constant, profit, net of tax for the three-month periods ended March 31, 2019 and 2018 would have decreased/increased by $114,900 and $57,300, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows.
-
ii. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the managements. The utilization of credit limits is regularly monitored.
~36~
-
iii. The Group adopts following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments are past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
iv. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.
-
v. The Group classifies customer’s accounts receivable in accordance with credit rating of customer, credit risk on trade and customer types. The Group applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
-
vi. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) Default or delinquency in interest or principal repayments;
-
(iii) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
vii. The Group uses the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable.
-
According to abovementioned consideration and information, the Group does not expect any significant default possibility of accounts receivable.
-
viii. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
| At January 1 Provision Reversal (At March 31 At January 1_IAS 39 Adjustments under new standards At January 1_IAS 9 Effect of exchange rate changes At March 31 |
2019 Accountsreceivable 209,729$-357)209,372$2018 Accountsreceivable 109,496$-109,496$4109,500$ |
|---|---|
- ix. The Group did not recognize significant impairment provision in accordance with 12 months expected credit losses, because the Group’s financial assets/loans to others and receivables at amortized cost all with low credit risk.
~37~
(c) Liquidity risk
The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities
| Less than Between 1 Between 3 March31,2019 1year and3 years and5 years Lease liability 579,315$1,136,039$1,121,672$Long-term borrowings (including current portion) 16,210,00029,750,000-Less than Between 1 Between 3 December31,2018 1 year and3 years and5 years Long-term borrowings (including current portion) 16,210,000$35,230,000$-$Less than Between 1 Between 3 March31,2018 1year and3 years and5 years Long-term borrowings (including current portion) 10,960,000$11,410,000$550,000$ |
Over 5 years Total 3,953,097$6,790,123$-45,960,000Over 5 years Total -$51,440,000$Over 5 years Total -$22,920,000$ |
|---|---|
Except for the above, the non-derivative and derivative financial liabilities of the Group are all due within one year.
(3) Fair value estimation
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in derivative instruments is included in Level 2.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(10).
-
C. Financial instruments not measured at fair value
~38~
The carrying amounts of cash and cash equivalents, accounts receivable, other receivables, financial assets at amortized cost, accounts payable, other payables, lease liability and long-term borrowings (including current portion) are approximate to their fair values.
-
D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
-
(a) The related information of natures of the assets and liabilities is as follows:
| March31,2019 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Forward exchange contracts Convertible bonds Financial assets at fair value through other comprehensive income Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss Forward exchange contracts Forward exchange swap contracts December31,2018 Assets Financial assets at fair value through profit or loss Equity securities Forward exchange contracts Convertible bonds Financial assets at fair value through other comprehensive income Equity securities Recurring fair value measurements |
Level 11,872,602$--3,360,3755,232,977$-$--$Level 1 1,221,135$--2,661,0753,882,210$ |
Level 2-$184,177--184,177$164,517$21,880186,397$Level 2 -$398,913--398,913$ |
Level3402,049$-35,6801,173,3001,611,029$-$--$Level3 343,175$-35,5591,173,3011,552,035$ |
Total |
|---|---|---|---|---|
2,274,651$184,17735,6804,533,675 |
||||
7,028,183$ |
||||
164,517$21,880 |
||||
186,397$ |
||||
| Total | ||||
1,564,310$398,91335,5593,834,376 |
||||
5,833,158$ |
~39~
| December31,2018 Liabilities Financial liabilities at fair value through profit or loss Forward exchange contracts Forward exchange swap contracts Recurring fair value measurements March31,2018 Assets Financial assets at fair value through profit or loss Equity securities Forward exchange contracts Forward exchange swap contracts Financial assets at fair value through other comprehensive income Equity securities Liabilities Financial liabilities at fair value through profit or loss Forward exchange contracts Recurring fair value measurements Recurring fair value measurements |
Level 1-$--$Level 1 1,289,765$--4,762,6036,052,368$-$ |
Level 216,644$7,13523,779$Level 2 -$263,51446,920-310,434$36,168$ |
Level3-$--$Level3 376,837$--50,000426,837$-$ |
Total |
|---|---|---|---|---|
16,644$7,13523,779$Total |
||||
1,666,602$263,51446,9204,812,603 |
||||
6,789,639$ |
||||
36,168$ |
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level
- 1) are listed below by characteristics:
Listed shares Emerging stocks Corporate bond Market quoted price Closing price Last transaction price Weighted average quoted price
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
iii. When assessing non-standard and low-complexity financial instruments, for example, foreign exchange swap contracts, the Group adopts valuation technique that is widely
~40~
used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts and foreign exchange swap contracts are usually valued based on the current forward exchange rate.
-
v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.
-
E. For the three-month periods ended March 31, 2019 and 2018, there was no transfer between Level 1 and Level 2.
-
F. The following table presents the changes in level 3 instruments as at March 31, 2019 and 2018:
| Equity securities At January 1 1,516,476$Gains and losses recognized in profit or loss 5,461Acquired in the period 49,904Effect on exchange rate changes 3,508At March 31 1,575,349$At January 1 Gains and losses recognized in profit or loss Acquired in the period Effect on exchange rate changes At March 31 |
2019 | |
|---|---|---|
~41~
-
G. For the three-month periods ended March 31, 2019 and 2018, there was no transfer into or out from Level 3.
-
H. Investment management segment is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
-
Investment management segment set up valuation policies, valuation processes, and rules for measuring fair value of financial instruments and ensure compliance with the related requirements in IFRS.
-
I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Non-derivative equity instrument: Unlisted shares Venture capital shares Private equity fund investment Hybrid instrument: Convertible bond |
Fair value at March 31, 2019 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fairvalue |
|---|---|---|---|---|---|
1,549,174$26,17535,680 |
Market comparable companies Net asset value Discounted cash flow method and Option pricing model |
Price to earnings ratio multiple, price to sales ratio multiple, price to book ratio multiple Discount for lack of marketability Not applicable Volatility and Discount rate |
0.58~41.52(5.1)30%~70%(32%)Not applicable 2.5%~46.7%(24.6%) |
The higher the multiple, the higher the fair value The higher the discount for lack of marketability, the lower the fair value Not applicable The higher the volatility, the higher the fair value; the higher the discount rate, the lower the fair value |
~42~
| Non-derivative equity instrument: Unlisted shares Venture capital shares Private equity fund investment Hybrid instrument: Convertible bond Non-derivative equity instrument: Unlisted shares Venture capital shares Private equity fund investment |
Fair value at December 31,2018 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fairvalue |
|---|---|---|---|---|---|
1,490,390$26,08635,559Fair value at March 31, 2018 |
Market comparable companies Net asset value Discounted cash flow method and Option pricing model Valuation technique |
Price to earnings ratio multiple, price to sales ratio multiple, price to book ratio multiple Discount for lack of marketability Not applicable Volatility and Discount rate Significant unobservable input |
0.58~41.52(5.06)30%~70%(33%)Not applicable 2.5%~46.7%(24.6%)Range (weighted average) |
The higher the multiple, the higher the fair value The higher the discount for lack of marketability, the lower the fair value Not applicable The higher the volatility, the higher the fair value; the higher the discount rate, the lower the fair value Relationship of inputs to fairvalue |
|
402,069$24,768 |
Market comparable companies Net asset value |
Price to earnings ratio multiple, price to sales ratio multiple, price to book ratio multiple Discount for lack of marketability Not applicable |
1.07~65.84(31.04)30%~70%(52%)Not applicable |
The higher the multiple, the higher the fair value The higher the discount for lack of marketability, the lower the fair value Not applicable |
J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
~43~
March 31, 2019
| Financial assets | Input | Change± 1%± 1%Change ± 1%± 1%Change ± 1% |
Recognized in | Recognized in | Recognized in |
|---|---|---|---|---|---|
| Equity instrument Hybrid instrument Financial assets |
$ 1,575,34935,680Input |
||||
| Equity instrument Hybrid instrument Financial assets |
$ 1,516,47635,559Input |
||||
| Favourable Unfavourable change change $ -$ -Recognized in other comprehensive income |
Recognized in other comprehensive income |
||||
| Favourable change $ - |
Favourable Unfavourable change change $ 4,268($ 4,268) |
Unfavourable change |
|||
| Equity instrument | $ 426,837 |
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: Please refer to Table 1.
-
B. Provision of endorsements and guarantees to others: None.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 2.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in
-
capital or more: Please refer to Table 3.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please
-
refer to Table 4.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Note 6(2).
-
J. Significant inter-company transactions during the reporting period: Please refer to Table 5.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland
~44~
China): Please refer to Table 6.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to Table 7.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to Table 1, 3, 4 and 5.
14. SEGMENT INFORMATION
(1) General information
The Group is primarily engaged in research, development, manufacture, and sale of TFT LCD. The chief operating decision-maker considered the business from a perspective of product size of TFT LCD. TFT LCD products are currently classified into big size and small-medium size. Because the Group met the criteria for combining the segment information of big size and small-medium size TFT LCD departments, the Group disclosed only one reportable operating segment for all TFT LCD products.
The Group’s operating segment information was prepared in accordance with the Group’s accounting policies. The chief operating decision-maker allocated resources and assesses performance of the operating segments primarily based on the operating revenue and profit (loss) before tax and discontinued operations of individual operating segment.
(2) Segment information
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| is as follows: | ||
|---|---|---|
| Segment revenue Segment income (Depreciation and amortization Capital expenditure-property, plant and equipment |
Forthe three-monthperiods endedMarch31, | |
| 2019 TFT LCD 59,924,024$3,631,679)$8,777,199$6,764,718$ |
2018 | |
| TFT LCD | ||
66,763,486$ |
||
3,919,696$ |
||
9,211,396$ |
||
10,867,042$ |
(3) Reconciliation for segment income
In current period, the revenue and income or loss before tax of reportable operating segment are consistent with those of continuing operations.
~45~
Innolux Corporation and Subsidiaries
Table 1
Loans to others
For the three-month period ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| No. | Creditor | Borrower | General ledger account |
Is a related party |
Maximum outstanding balance during the three-month period ended March 31,2019 |
Balance as at March 31, 2019 |
Actual amount drawn down |
Interest rate |
Nature of loan |
Amount of transactions with the borrower |
Reason for short-term financing |
Allowance for uncollectible accounts |
Collateral | Collateral | Limit on loans granted to a singleparty |
Ceiling on total loansgranted |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 1 1 1 1 1 2 3 4 5 6 |
Innocom Technology (Shenzhen) Co., Ltd. Innocom Technology (Shenzhen) Co., Ltd. Innocom Technology (Shenzhen) Co., Ltd. Innocom Technology (Shenzhen) Co., Ltd. Innocom Technology (Shenzhen) Co., Ltd. Innolux USA Inc. Innolux Europe B.V. Innolux Europe B.V. Innolux Japan Co., Ltd. Warriors Technology Investments Ltd. |
Foshan Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Display Ltd. Shanghai Innolux Optoelectronics Ltd. Nanjing Innolux Optoelectronics Ltd. Lakers Trading Ltd. Innolux Hong Kong Limited Lakers Trading Ltd. Leadtek Global Group Limited Lakers Trading Ltd. |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Related parties Related parties Related parties Related parties Related parties Related parties Related parties Related parties Related parties Related parties |
$3,082,000 2,288,550 1,785,069 1,373,130 2,929,344 308,200 1,314,551 44,993 2,142,910 3,319,331 |
$3,082,000 2,288,550 1,785,069 1,190,046 2,929,344 - 1,314,551 44,993 2,142,910 3,319,331 |
$3,082,000 2,288,550 1,785,069 1,190,046 2,929,344 - - - 2,142,910 3,319,331 |
2.00% 2.00% 2.00% 2.00% 2.00% 0.00% 0.00% 0.00% 1.00% 0.00% |
Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing |
$ - - - - - - - - - - |
Operating support Operating support Operating support Operating support Operating support Operating support Operating support Operating support Operating support Operating support |
$ - - - - - - - - - - |
- - - - - - - - - - |
$ - - - - - - - - - - |
253,402,965 $ 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 |
253,402,965 $ 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 253,402,965 |
A A A A A A A A A A |
Note A: The Company - Innolux Corporation
- 1.For loans obtained for short-term financing, financial limit on loans granted to a single party shall not exceed 10% of the company’s net equity, based on the most recent audited financial statements of the company.
2.The financial limit on loans granted shall not exceed 40% of the company’s net equity. If it is for short-term capital needs, the limit shall not exceed 30% of the company’s net equity.
- 3.The policy for loans granted to direct or indirect wholly-owned overseas subsidiaries is as follows: for short-term capital needs, financial limit shall not be below the 40% requirement, but should not exceed 100% of the company’s net equity.
Table 1, Page 1
Innolux Corporation and Subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
March 31, 2019
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account | As of March31,2019 | As of March31,2019 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | Fairvalue | |||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Yuan Chi Investment Co., Ltd. Yuan Chi Investment Co., Ltd. InnoJoy Investment Corporation InnoJoy Investment Corporation InnoJoy Investment Corporation InnoJoy Investment Corporation Ningbo Innolux Optoelectronics Ltd. Warriors Technology Investments Ltd. |
Common stock (Note) AvanStrate Inc. TPV Technology Limited Chi Lin Optoelectronics Co., Ltd. Epistar Corporation Cheng Mei Materials Technology Corporation Allied Material Technology Corp. Obsidian Sensors, Inc. VIZIO. Inc. Trillion Science, Inc. Cheng Mei Materials Technology Corporation Advanced Optoelectronic Technology, Inc. eChem solutions Corp. EPILEDS Co., Ltd. Fitipower Integrated Technology Inc. 上海辰岱投資中心(有限合夥)OED Holding Ltd. |
None None Other related party None None None None None None None None None None None None None |
Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss |
900,000 150,500,000 17,792,552 89,072 57,211,305 1,209 238,571 927,452 1,439,180 315,000 6,964,222 2,750,000 7,347,144 10,000,000 - 16,000,000 |
$ 29,034 1,075,371 65,247 2,209 672,233 - 49,904 1,111,388 - 3,701 119,088 61,912 123,065 455,000 141,064 3,997 |
1 6 19 - 9 - 7 4 2 - 5 5 7 6 - 6 |
$ 29,034 1,075,371 65,247 2,209 672,233 - 49,904 1,111,388 - 3,701 119,088 61,912 123,065 455,000 141,064 3,997 |
Table 2, Page 1
| Securities held by | Marketable securities | Relationship with the securities issuer |
General ledger account | As of March31,2019 | As of March31,2019 | Footnote | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Bookvalue | Ownership (%) | Fairvalue | |||||
| Warriors Technology Investments Ltd. Warriors Technology Investments Ltd. Warriors Technology Investments Ltd. Nets trading Ltd. |
Obsidian Sensors, Inc. Kymeta Corporation’s convertible bonds General Interface Solution (GIS) Holding Limited PilotTech Global Fund |
None None None None |
Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss |
414,136 - 24,194,000 90 |
$ 86,628 35,680 2,782,310 26,175 |
12 - 7 - |
$ 86,628 35,680 2,782,310 26,175 |
Note: Except as otherwise indicated, marketable securities in the table are all stocks.
Table 2, Page 2
Table 3
Innolux Corporation and Subsidiaries
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more For the three-month period ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Purchaser/seller | Counterparty | Relationshipwith the counterparty | Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation |
Hon Hai Precision Industry Co., Ltd. Lakers Trading Ltd. Hongfujin Precision Electronics (Yantai) Co., Ltd. Hongfutai Precision Electronics (Yantai) Co., Ltd. Innolux Japan Co., Ltd. Innolux Hong Kong Limited Hongfujin Precision Electronics (Chongqing) Co., Ltd. Innolux USA Inc. INNOLUX OPTOELECTRONICS INDIA PRIVATE LIMITED Shenzhen Fugui Precision Industrial Co., LTD COMPETITION TEAM IRELAND LIMITED |
Same major stockholder An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. A subsidiary of the Company An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. |
Sales Sales Sales Sales Sales Sales Sales Sales Sales Sales Sales |
762,374 $ 928,316 117,448 423,495 667,762 349,887 247,288 2,824,947 162,067 176,654 274,442 |
1 2 - 1 1 1 - 5 - - - |
90 days 60 days 60 days 90 days 60 days 60 days 45 days 60 days 90 days 60 days 45 days |
Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales Similar with general sales |
No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference |
1,419,463 $ - 118,122 641,892 529,954 - 244,555 1,640,813 162,214 78,952 276,510 |
4 - - 2 1 - 1 4 - - 1 |
Table 3, Page 1
| Purchaser/seller | Counterparty | Relationshipwith the counterparty | Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Foshan Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Display Ltd. Nanjing Innolux Optoelectronics Ltd. Shanghai Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. |
Futaijing Precision Electronics (Beijing) Co., Ltd. FI Medical Device Manufacturing Co., Ltd. Hon Hai Precision Industry Co., Ltd. Lakers Trading Ltd. Innolux Hong Kong Limited Leadtek Global Group Limited Lakers Trading Ltd. Leadtek Global Group Limited Lakers Trading Ltd. Innolux Hong Kong Limited Innolux Hong Kong Limited Ningbo Innolux Display Ltd. |
An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. Investee accounted for under the equity method Same major stockholder An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary A subsidiary of the Company An indirect wholly-owned subsidiary A subsidiary of the Company An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary |
Sales Purchases Purchases Processing expense Processing expense Processing expense Processing revenue Processing revenue Processing revenue Processing revenue Processing revenue Sales |
119,837 $ 440,612 456,496 11,511,641 3,352,309 4,346,597 7,358,314 4,871,678 4,288,134 1,951,868 1,375,004 780,313 |
- 1 1 19 6 7 88 86 100 100 84 7 |
60 days 30 days after acceptance 60-90 days after acceptance 60-90 days 60-90 days 60-90 days 60 days 60 days 60 days 60 days 60 days 60 days |
Similar with general sales Single purchases target, no basis for comparison Single purchases target, no basis for comparison Cost plus Cost plus Cost plus Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions |
No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference No material difference |
51,849 $ 209,837) ( 875,041) ( 23,140,265) ( 7,665,894) ( 24,762,369) ( 14,269,653 19,510,129 3,860,153 5,440,761 1,497,286 444,169 |
- - 1 28 9 30 94 98 100 100 83 2 |
Table 3, Page 2
| Purchaser/seller | Counterparty | Relationshipwith the counterparty | Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases (sales) |
Amount | Percentage of total purchases (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| Innolux Hong Kong Limited Innolux Europe B.V. Ningbo Innolux Display Ltd. Ningbo Innolux Optoelectronics Ltd. Foshan Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. |
Nanjing Innolux Technology Ltd. Innolux Corporation Hon Hai Precision Industry Co., Ltd. Hon Hai Precision Industry Co., Ltd. Hon Hai Precision Industry Co., Ltd. Hongfujin Precision Industry (Shenzhen) Co., Ltd. |
An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary Same major stockholder Same major stockholder Same major stockholder An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. |
Sales Service revenue Purchases Purchases Purchases Purchases |
144,272 $ 219,188 484,042 234,743 157,583 113,685 |
3 79 8 2 1 1 |
60 days 60 days 90 days after goods are shipped 90 days after goods are shipped 90 days after goods are shipped 90 days after goods are shipped |
Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions Similar with general transactions |
No material difference No material difference No material difference No material difference No material difference No material difference |
123,273 $ 102,649 566,305) ( 259,301) ( 188,080) ( 134,784) ( |
1 87 10 3 1 1 |
Table 3, Page 3
Innolux Corporation and Subsidiaries
Table 4
Receivables from related parties reaching $100 million or 20% of paid-in capital or more
March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March31,2019 |
Turnover rate |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Ningbo Innolux Optoelectronics Ltd. Foshan Innolux Optoelectronics Ltd. Nanjing Innolux Optoelectronics Ltd. Ningbo Innolux Display Ltd. Foshan Innolux Optoelectronics Ltd. Foshan Innolux Optoelectronics Ltd. |
Hon Hai Precision Industry Co., Ltd. HongFuTai Precision Electronics (YanTai) Co., Ltd. Foshan Innolux Optoelectronics Ltd. Honfujin Precision Electronics (Chongqing) Co., Ltd. Innolux Japan Co.,Ltd. Innolux USA Inc. INNOLUX OPTOELECTRONICS INDIA PRIVATE LIMITED COMPETITION TEAM IRELAND LIMITED Hongfujin Precision Electronics (Yantai) Co., Ltd. Leadtek Global Group Limited Lakers Trading Ltd. Innolux Hong Kong Limited Lakers Trading Ltd. Chongqing Fuyusheng Electronics Technology Co., Ltd. Panxian FuguiKang Precision electronic Ltd. |
Same major stockholder An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. A subsidiary of the Company An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. A subsidiary of the Company An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. An indirect wholly-owned subsidiary of Hon Hai Precision Industry Co., Ltd. |
$ 1,419,463 641,892 251,058 244,555 529,954 1,640,813 162,214 276,510 118,122 19,510,129 14,269,653 5,440,761 3,860,153 137,303 (Shown as other receivables) (Note) 139,791 (Shown as other receivables) (Note) |
1.64 2.26 0.21 3.61 5.49 4.40 7.88 5.82 6.11 0.99 1.97 1.18 3.94 - - |
$ 25,557 857 - 80,836 669 - - 154,936 - 12,625,033 3,633,715 4,034,642 76,764 137,303 139,791 |
Subsequent collection Subsequent collection - Subsequent collection Subsequent collection - - Subsequent collection - Subsequent collection Subsequent collection Subsequent collection Subsequent collection Subsequent collection Subsequent collection |
$ 393,893 226,283 11,125 51,670 - 824,375 - 47,151 52,703 9,394,308 12,123,509 2,663,659 2,180,351 - - |
$ - - - - - - - - - - - - - - - |
Table 4, Page 1
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at March31,2019 |
Turnover rate |
Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Shanghai Innolux Optoelectronics Ltd. Innocom Technology (Shenzhen) Co., LTD Ningbo Innolux Optoelectronics Ltd. Innolux Hong Kong Limited Innolux Europe B.V. |
Innolux Hong Kong Limited Lakers Trading Ltd. Ningbo Innolux Display Ltd. Nanjing Innolux Technology Ltd. Innolux Corporation |
An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary An indirect wholly-owned subsidiary |
$ 1,497,286 119,232 444,169 123,273 102,649 |
3.05 0.51 4.90 3.56 5.24 |
$ 454,244 72,805 - - 15,575 |
Subsequent collection Subsequent collection - - Subsequent collection |
$ 1,950,911 - - 46,815 86,752 |
$ - - - - - |
Note: Overdue receivables transferred to other receivables.
Table 4, Page 2
Innolux Corporation and Subsidiaries Significant inter-company transactions during the reporting period For the three-month period ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
Table 5
Transaction (Note D)
| Number (Note A) |
Companyname | Counterparty | Relationship (Note B) |
General ledger account | Amount | Transaction terms (NoteC) |
Percentage of consolidated total operating revenues or total assets |
|---|---|---|---|---|---|---|---|
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 3 3 4 4 5 5 |
Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Foshan Innolux Optoelectronics Ltd. Foshan Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Display Ltd. Ningbo Innolux Display Ltd. Nanjing Innolux Optoelectronics Ltd. Nanjing Innolux Optoelectronics Ltd. Shanghai Innolux Optoelectronics Ltd. Shanghai Innolux Optoelectronics Ltd. |
Lakers Trading Ltd. Lakers Trading Ltd. Lakers Trading Ltd. Innolux Japan Co.,Ltd. Innolux Japan Co.,Ltd. Innolux Hong Kong Limited Innolux Hong Kong Limited Innolux Hong Kong Limited Leadtek Global Group Limited Leadtek Global Group Limited Foshan Innolux Optoelectronics Ltd. Innolux USA Inc. Innolux USA Inc. INNOLUX OPTOELETRONICS INDIA PRIVATE LIMITED INNOLUX OPTOELETRONICS INDIA PRIVATE LIMITED Lakers Trading Ltd. Lakers Trading Ltd. Leadtek Global Group Limited Leadtek Global Group Limited Lakers Trading Ltd. Lakers Trading Ltd. Innolux Hong Kong Limited Innolux Hong Kong Limited Innolux Hong Kong Limited Innolux Hong Kong Limited |
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 3 3 |
Sales Processing expense Accrued expenses Sales Accounts receivable Sales Processing expense Accrued expenses Processing expense Accrued expenses Accounts receivable Sales Accounts receivable Sales Accounts receivable Processing revenue Accounts receivable Processing revenue Accounts receivable Processing revenue Accounts receivable Processing revenue Accounts receivable Processing revenue Accounts receivable |
928,316 $ 11,511,641 23,140,265) ( 667,762 529,954 349,887 3,352,309 7,665,894) ( 4,346,597 24,762,369) ( 251,058 2,824,947 1,640,813 162,067 162,214 7,358,314 14,269,653 4,871,678 19,510,129 4,288,134 3,860,153 1,951,868 5,440,761 1,375,004 1,497,286 |
- - - - - - - - - - - - - - - - - - - - - - - - - |
2 19 6 1 - 1 6 2 7 6 - 5 - - - 12 4 8 5 7 1 3 1 2 - |
Table 5, Page 1
Transaction (Note D)
| Number (Note A) |
Companyname | Counterparty | Relationship (Note B) |
General ledger account | Amount | Transaction terms (NoteC) |
Percentage of consolidated total operating revenues or total assets |
|---|---|---|---|---|---|---|---|
| 6 6 7 7 8 9 9 |
Ningbo Innolux Optoelectronics Ltd. Ningbo Innolux Optoelectronics Ltd. Innolux Hong Kong Limited Innolux Hong Kong Limited Innocom Technology (Shenzhen) Co., LTD Innolux Europe B.V. Innolux Europe B.V. |
Ningbo Innolux Display Ltd. Ningbo Innolux Display Ltd. Nanjing Innolux Technology Ltd. Nanjing Innolux Technology Ltd. Lakers Trading Ltd. Innolux Corporation Innolux Corporation |
3 3 3 3 3 3 3 |
Sales Accounts receivable Sales Accounts receivable Accounts receivable Service revenue Accounts receivable |
780,313 $ 444,169 144,272 123,273 119,232 219,188 102,649 |
- - - - - - - |
1 - - - - - - |
Note A: The information of transactions between the Company and the consolidated subsidiaries should be noted in “Number” column.
-
(1) Number 0 represents the parent company.
-
(2) The subsidiaries are numbered in order from number 1.
Note B: 1 refers to the parent company to the subsidiary.
3 refers to the subsidiary to the subsidiary.
Note C: Except for no comparable transactions from related parties, sales prices were similar to non-related parties transactions and the collection period was 30~120 days; the purchases from related parties were at market prices and payment term was 30~120 days upon receipt of goods.
Note D: Amount disclosure standard: purchases, sales and receivables from related parties in excess of $100 million or 20% of capital.
Table 5, Page 2
Innolux Corporation and Subsidiaries
Information on investees
Table 6
For the three-month period ended March 31, 2019
Expressed in thousands of NTD (Except as otherwise indicated)
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at March | Shares held as at March | 31,2019 | Net profit (loss) of the investee for the three-month period ended March31,2019 |
Investment income (loss) recognized by the Company for the three-month period ended March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2019 |
Balance as at December 31, 2018 |
Number of shares | Ownership (%) |
Bookvalue | |||||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation |
Bright Information Holding Ltd. Golden Achiever International Limited Innolux Holding Limited Keyway Investment Management Limited Landmark International Ltd. Toppoly Optoelectronics (B.V.I.) Ltd. Innolux Hong Kong Holding Limited Innolux Singapore Holding Pte. Ltd. Leadtek Global Group Limited Yuan Chi Investment Co., Ltd. InnoJoy Investment Corporation CarUX Technology Inc. Innolux Japan Co., Ltd. iZ3D, Inc. Chi Mei Lighting Technology Corporation |
Hong Kong BVI Samoa Samoa Samoa BVI Hong Kong Singapore BVI Taiwan Taiwan Taiwan Japan USA Taiwan |
Investment holdings Investment holdings Investment holdings Investment holdings Investment holdings Investment holdings Investment holdings Investment holdings Distributor company Investment company Investment company R&D, manufacturing and Distributor company Holdings, R&D, manufacturing and Distributor company Research and development and sale of 3D flat monitor Manufacturing of electronic equipment and lighting equipment |
$ - - 6,192,679 62,197 33,438,542 3,674,115 3,231,780 754,943 - 1,217,235 1,674,054 200,000 1,682,751 - 819,312 |
$ - 119,106 6,192,679 62,197 33,438,542 3,674,115 3,231,780 754,943 - 1,217,235 1,674,054 - 1,682,751 - 819,312 |
4,910,000 - 180,568,185 1,656,410 709,450,000 146,847,000 1,158,844,000 25,400,000 50,000,000 - 167,405,392 20,000,000 98 4,333 78,195,856 |
100 - 100 100 100 100 100 100 100 100 100 100 54 35 33 |
$ - - 18,747,596 86,915 45,550,848 6,504,081 5,730,851 737,346 1,541,000 875,482 1,400,359 199,950 2,014,686 - - |
$ - 48 22,937) ( 3,031 61,138) ( 149,746) ( 53,078 9,798) ( - 690 2,332 ( 50) 14,676 - - |
$ - 48 22,937) ( 3,031 61,138) ( 149,746) ( 53,078 9,798) ( - 690 2,332 ( 50) 7,990 - - |
Table 6, Page 1
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at March | Shares held as at March | 31,2019 | Net profit (loss) of the investee for the three-month period ended March31,2019 |
Investment income (loss) recognized by the Company for the three-month period ended March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2019 |
Balance as at December 31, 2018 |
Number of shares | Ownership (%) |
Bookvalue | |||||||
| Innolux Corporation Innolux Corporation Innolux Corporation Innolux Corporation Innolux Holding Limited Innolux Holding Limited Innolux Holding Limited Toppoly Optoelectronics (B.V.I.) Ltd. Innolux Hong Kong Holding Limited Innolux Hong Kong Holding Limited Innolux Hong Kong Holding Limited Innolux Hong Kong Holding Limited Innolux Japan Co.,Ltd. Rockets Holding Ltd. Rockets Holding Ltd. Suns Holding Ltd. Innolux Europe B.V. Innolux Singapore Holding Pte. Ltd. Innolux Singapore Holding Pte. Ltd. |
Ampower Holding Ltd. FI Medical Device Manufacturing Co., Ltd. GIO Optoelectronics Corp. eLux, Inc. Rockets Holding Ltd. Suns Holding Ltd. Lakers Trading Ltd. Toppoly Optoelectronics (Cayman) Ltd. Innolux Optoelectronics Hong Kong Holding Limited Innolux Hong Kong Limited Innolux Europe B.V. Innolux Japan Co.,Ltd. Innolux USA, Inc. Stanford Developments Ltd. Nets Trading Ltd. Warriors Technology Investments Ltd. Innolux Technology Germany GmbH Innolux Optoelectronics India Private Limited Innolux Optoelectronics Philippines Corp. |
Cayman Taiwan Taiwan USA Samoa Samoa Samoa Cayman Hong Kong Hong Kong Netherlands Japan USA Samoa Samoa Samoa Germany India Philippines |
Investment holdings Production and selling of the absorption for medical element Sales and manufacture of TFT-LCD parts and components R&D of MicroLED technology Investment holdings Investment holdings Distributor company Investment holdings Investment holdings Distributor company Holding, R&D testing and Distributor company Holdings, R&D, manufacturing and Distributor company Selling of electronic equipment and computer monitors Investment holdings Investment company Investment company Testing and maintenance company Distributor company Manufacturer and distributor |
$ 1,717,714 73,500 800,892 91,155 5,222,180 555,422 - 3,650,192 - - 1,643,631 1,815,603 369,092 5,391,125 27,477 555,422 33,735 176,997 28,733 |
$ 1,717,714 73,500 800,892 91,155 5,222,180 555,422 - 3,650,192 - - 1,994,102 1,815,603 369,092 5,391,125 27,477 555,422 33,735 176,997 28,733 |
14,062,500 7,350,000 10,494,001 300,000 160,504,550 18,177,052 1 146,817,000 162,897,802 35,000,000 375,810 82 12,842 164,000,000 900,001 18,177,052 100,000 39,500,000 5,000,000 |
50 49 24 38 100 100 100 100 100 100 100 46 100 100 100 100 100 100 100 |
919,650 $ 785,396 117,542 66,507 11,993,497 6,519,214 234,804 6,503,721 1,614,887 545,932 341,062 1,686,060 676,101 11,965,003 28,356 6,519,213 71,177 144,569 28,292 |
18,580 $ 264,428 5,577 15,871) ( 28,416) ( 5,479 - 149,746) ( 21,959 39,778 14,783 14,676 7,805 28,416) ( - 5,479 305 10,204) ( 54) ( |
9,290 $ 129,570 1,326 7,769) ( 28,416) ( 5,479 - 149,746) ( 21,959 39,778 14,783 6,686 7,805 28,416) ( - 5,479 305 10,204) ( 54) ( |
Table 6, Page 2
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at March | Shares held as at March | 31,2019 | Net profit (loss) of the investee for the three-month period ended March31,2019 |
Investment income (loss) recognized by the Company for the three-month period ended March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at March31,2019 |
Balance as at December 31, 2018 |
Number of shares | Ownership (%) |
Bookvalue | |||||||
| Innolux Singapore Holding Pte. Ltd. Yuan Chi Investment Co., Ltd. Yuan Chi Investment Co., Ltd. |
Innolux Optoelectronics Malaysia SDN. BHD. Chi Mei Lighting Technology Corporation GIO Optoelectronics Corp. |
Malaysia Taiwan Taiwan |
Manufacturer and distributor Manufacturing of electronic equipment and lighting equipment Manufacturing and selling of components of TFT-LCD |
$ 121,179 263,812 6,881 |
$ 121,179 263,812 6,881 |
16,000,000 19,673,402 77,235 |
100 8 - |
121,677 $ - 865 |
431 $ - 5,577 |
431 - 10 |
Table 6, Page 3
Innolux Corporation and Subsidiaries Information on investments in Mainland China
Table 7
Expressed in thousands of NTD (Except as otherwise indicated)
For the three-month period ended March 31, 2019
| Investee in Mainland China |
Main business activities | Paid-in capital (Note A) |
Investment method (Note C) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the three-month period ended March 31,2019 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the three-month period ended March 31,2019 |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2019 |
Net income of investee for the three-month period ended March 31, 2019 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the three- month period ended March 31, 2019 (Note B) |
Book value of investments in Mainland China as of March 31, 2019 |
Accumulated amount of investment income remitted back to Taiwan as of March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Innocom Technology (Shenzhen) Co., LTD OED Company Ningbo Innolux Optoelectronics Ltd. Foshan Innolux Optoelectronics Ltd. Ningbo Innolux Display Ltd. Nanjing Innolux Technology Ltd. Nanjing Innolux Optoelectronics Ltd. Shanghai Innolux Optoelectronics Ltd. Foshan Innolux Logistics Ltd. Amlink (Shanghai) Ltd. |
Manufacturing and selling of LCD backend module and related components Manufacturing and selling of electronic paper Manufacturing and selling of LCD backend module and related components Manufacturing and selling of LCD backend module and related components Manufacturing and selling of LCD backend module and related components Purchases and sales of monitor- related components company Manufacturing and selling of LCD backend module and related components Manufacturing and selling of LCD backend module and related components Warehousing services Manufacturing and selling of power supply, modem, ADSL, and other IT equipments |
$ 5,054,480 294,349 9,554,200 11,804,060 4,931,200 64,722 4,499,720 647,220 46,230 246,560 |
2 2 2 2 2 2 2 2 2 2 |
$ 3,911,420 61,640 226,991 11,804,060 4,931,200 64,722 4,439,177 - 46,230 308,200 |
$ - - - - - - - - - - |
$ - - - - - - - - - - |
$ 3,911,420 61,640 226,991 11,804,060 4,931,200 64,722 4,439,177 - 46,230 308,200 |
($ 28,416) 39,712 ( 250,379) 209,270 ( 20,622) 6 ( 149,752) 21,959 2,999 - |
100 4 100 100 100 100 100 100 100 50 |
($ 28,416) - ( 250,379) 209,864 ( 20,622) 6 ( 149,752) 21,959 2,999 - |
$ 11,964,951 10,043 20,101,997 20,862,853 4,584,835 563,590 5,940,109 1,614,887 82,024 196,127 |
$ 1,143,060 - 5,320,609 - - - - - - - |
2.1 2.2 2.3 2.3 2.3 2.4 2.4 2.8 2.5 2.6 2.7 |
Table 7, Page 1
| Investee in Mainland China |
Main business activities | Paid-in capital (Note A) |
Investment method (Note C) |
Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the three-month period ended March 31,2019 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the three-month period ended March 31,2019 |
Accumulated amount of remittance from Taiwan to Mainland China as of March 31, 2019 |
Net income of investee for the three-month period ended March 31, 2019 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognized by the Company for the three- month period ended March 31, 2019 (Note B) |
Book value of investments in Mainland China as of March 31, 2019 |
Accumulated amount of investment income remitted back to Taiwan as of March 31, 2019 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Interface Optoelectronics (Shenzhen) Co., Ltd. Ningbo Innolux Electronics Ltd. Foshan Innolux Flnet Electronics Ltd. Ningbo Innolux Flnet Electronics Ltd. Shenzhen PixinLED Technology Co., Ltd. Innolux Automations and Intelligence Systems (ShenZhen) Co., Ltd. |
Development of new type of flat panel display, monitor and peripherals, production and management, and offer of after- sales service R&D, Manufacturing and selling of LCD backend module and related components Commodity agency Commodity agency Development and selling of MINI LED Development and selling of software |
$ 2,964,884 137,313 4,577 4,577 45,771 4,577 |
2 3 3 3 3 3 |
$ 416,070 - - - - - |
$ - - - - - - |
$ - - - - - - |
$ 416,070 - - - - - |
$ 1,293,354 5,298 16 ( 24) ( 1,155) 69 |
7 100 100 100 100 100 |
$ - 5,298 16 ( 24) ( 1,155) 69 |
$ 2,782,310 476,604 6,149 9,206 42,728 ( 97) |
$ - - - - - - |
2.2 3.1 3.2 3.2 3.3 3.3 |
Table 7, Page 2
Ceiling on investments in Mainland China:
Investment amount approved Ceiling on investments in Accumulated amount of remittance by the Investment Mainland China imposed by the from Taiwan to Mainland China as Commission of the Ministry Investment Commission of Company name of March 31, 2019 of Economic Affairs (MOEA) MOEA Innolux Corporation $ 27,714,985 $ 36,951,006 (Note D)
Note A: The relevant figures were listed in NT$. Where foreign currencies were involved, the figures were converted to NT$ using exchange rate.
Note B: Profit or loss recognized for the three-month period ended March 31, 2019 was reviewed by independent accountants.
Note C: The investment methods are as follows:
-
Directly investing in Mainland China.
-
Through investing in companies in the third area, which then invested in the investee in Mainland China.
-
2.1. Through investing in Stanford Developments Ltd. in the third area, which then invested in the investee in Mainland China.
-
2.2. Through investing in Warriors Technology Investments Ltd. in the third area, which then invested in the investee in Mainland China.
-
2.3. Through investing in Landmark International Ltd. in the third area, which then invested in the investee in Mainland China.
-
2.4. Through investing in Toppoly Optoelectronics (Cayman) Ltd. in the third area, which then invested in the investee in Mainland China.
-
2.5. Through investing in Innolux Optoelectronics Hong Kong Holding Limited in the third area, which then invested in the investee in Mainland China.
-
2.6. Through investing in Keyway Investment Management Limited in the third area, which then invested in the investee in Mainland China.
-
2.7. Through investing in Ampower Holding Ltd. in the third area, which then invested in the investee in Mainland China.
-
2.8. Nanjing Innoloux Optoelectornics Ltd. acquired Kunpal Optoelectronics Ltd. by merger, which was approved by the Investment Commission of the Ministry of Economic Affairs in November 2017.
-
Others.
-
3.1. The company invested in the company via investee company in Mainland China, Ningbo Innolux Display Ltd. Except for the investment via the holding companies in Mainland China, other investments shall be not approved by Investment Commission of the Ministry of Economic Affairs.
-
3.2 The company invested via Foshan Innolux Optoelectronics Ltd. and Ningbo Innolux Optoelectronics Ltd. which are the company investment entities in Mainland China to invest in Foshan Innolux Flnet Electronics Ltd.
-
and Ningbo Innolux Flnet Electronics Ltd. Except for the investment via the holding companies in Mainland China, other investments shall be not approved by Investment Commission of the Ministry of Economic Affairs.
-
3.3.The company invested via Innocom Technology (Shenzhen) Co., LTD, which are the company investment entities in Mainland China to invest in Shenzhen PixinLED Technology Co.,Ltd., Innolux Automations
-
and Intelligence Systems (ShenZhen) Co., Ltd. Except for the investment via the holding companies in Mainland China, other investments shall be not approved by Investment Commission of the Ministry of Economic Affairs.
-
Note D: In accordance with “Rules Governing Applications for Investment or Technical Cooperation in Mainland China”, the Company has obtained the certificate of being qualified for operating headquarters, issued by the Industrial Development Bureau of the Ministry of Economic Affairs, the ceiling amount of the investment in Mainland China is not applicable to the Company.
-
I. The amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) is USD 10,300 thousand, Vap Optoelectronics (NanJing) Corp. has finished liquidation in October 2018 but not apply the cancellation of investment with Investment Commission of MOEA yet.
Table 7, Page 3