Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

InvenTrust Properties Corp. Prospectus 2009

Jan 12, 2009

31599_prs_2009-01-12_e754087b-edbb-45e0-aee5-2cb69f4856e5.zip

Prospectus

Open in viewer

Opens in your device viewer

{# SEO P0-1: filing HTML is rendered server-side so Googlebot sees the full text without executing JS or following an iframe to a Disallow'd CDN path. The content has already been sanitized through filings.seo.sanitize_filing_html. #}

424B3 1 a08-28790_3424b3.htm 424B3

Filed Pursuant to Rule 424(b)(3)

Registration No. 333-139504

SUPPLEMENT NO. 1 DATED JANUARY 7, 2009 TO THE PROSPECTUS DATED JANUARY 7, 2009 OF INLAND AMERICAN REAL ESTATE TRUST, INC.

This Supplement No. 1 supplements certain information contained in our prospectus dated January 7, 2009, as described below. You should read this Supplement No. 1 together with our prospectus dated January 7, 2009. Unless otherwise defined in this Supplement No. 1, capitalized terms used in this Supplement No. 1 have the same meanings as set forth in the prospectus.

This Supplement No. 1 includes references to certain trademarks. Courtyard by Marriott®, Marriott®, Marriott Suites®, Residence Inn by Marriott® and SpringHill Suites by Marriott® trademarks are the property of Marriott International, Inc. (“Marriott”) or one of its affiliates. Doubletree®, Embassy Suites®, Hampton Inn®, Hilton Garden Inn®, Hilton Hotels® and Homewood Suites by Hilton® trademarks are the property of Hilton Hotels Corporation (“Hilton”) or one or more of its affiliates. Hyatt Place® trademark is the property of Hyatt Corporation (“Hyatt”). For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above-referenced terms are used.

Table of Contents

Supplement No. 1 Page No.
Summary Overview 1
Incorporation by Reference 20
Prospectus
Summary 22
Selected
Financial Data 24
Capitalization 25
Prior Performance of IREIC Affiliates 26
Management 37
Plan
of Distribution 37
Experts 38
Index to Financial Statements F-1

SEQ.=1,FOLIO='',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

SUMMARY OVERVIEW

Status of the Offering

This public offering commenced on August 1, 2007. The primary offering will be terminated on or before August 1, 2009, and we reserve the right to extend this offering with respect to the shares offered under our distribution reinvestment plan, or DRP, or as otherwise permitted under applicable law. Through January 2, 2009, we have sold approximately 295.7 million shares of our common stock in our primary offering and approximately 31.8 million shares of our common stock under our DRP, resulting in aggregate gross proceeds of approximately $3.3 billion. As of January 2, 2009, approximately 204.3 million shares of our common stock remain available for sale in our primary offering, and approximately 8.2 million shares of our common stock remain available for issuance under our DRP. We reserve the right to reallocate the shares of common stock we are offering between the primary offering and our DRP.

Property Overview

As of September 30, 2008, we, directly or indirectly, including through joint ventures in which we have a controlling interest, owned fee simple and leasehold interests in 793 properties, excluding our lodging and development properties, located in thirty-five states and the District of Columbia. In addition, we, through our wholly-owned subsidiaries, Inland American Winston Hotels, Inc., Inland American Orchard Hotels, Inc., Inland American Urban Hotels, Inc., and Inland American Lodging Corporation, owned ninety-eight lodging properties in twenty-three states and the District of Columbia

The chart below describes the diversification of our property portfolio described above across real estate property type as of September 30, 2008. Percentages in the chart correspond to real property investments as reported on our unaudited consolidated balance sheet as of September 30, 2008, which are based on the original purchase price of those properties, including debt.

1

SEQ.=1,FOLIO='1',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

The chart below describes the diversification of our portfolio within the continental United States, as of September 30, 2008.

The following tables set forth certain summary information about the location and character of our properties, by segment, that we owned as of September 30, 2008. (Dollar amounts stated in thousands, except for revenue per available room and average daily rate).

Retail Segment

Retail Properties Location GLA Occupied as of 09/30/08 % Occupied as of 09/30/08 Number of Occupied Tenants as of 09/30/08 Mortgage Payable as of 09/30/08 ($)
Bradley Portfolio (3
properties) Multiple
States 106,820 93 % 4 11,126
Citizens Bank Portfolio (158
properties) Multiple
States 993,926 100 % 160 200,000
NewQuest Portfolio (34
properties)(1) Multiple
States 2,023,922 92 % 430 37,060
Six Pines Portfolio (21
properties)(1) Multiple
States 1,372,430 90 % 238 158,500
Stop & Shop
Portfolio (8 properties) Multiple
States 599,830 100 % 9 85,053
SunTrust Portfolio (421
properties) Multiple
States 1,976,720 100 % 420 464,672
Paradise Shops of Largo Largo,
FL 50,441 92 % 5 7,325
Triangle Center Longview,
WA 245,007 97 % 35 23,600
Monadnock Marketplace Keene,
NH 200,791 100 % 12 26,785
Lakewood Shopping Center,
Phase 1 (1) Margate,
FL 141,377 95 % 29 11,715
Canfield Plaza Canfield,
OH 85,411 85 % 9 7,575

2

SEQ.=1,FOLIO='2',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Retail Properties Location GLA Occupied as of 09/30/08 % Occupied as of 09/30/08 Number of Occupied Tenants as of 09/30/08 Mortgage Payable as of 09/30/08 ($)
Shakopee Shopping Center Shakopee,
MN 35,972 35 % 1 8,800
Lincoln Mall (1) Lincoln,
RI 380,507 87 % 36 33,835
Brooks Corner (1) San
Antonio, TX 165,388 96 % 20 14,276
Fabyan Randall Batavia,
IL 81,085 89 % 10 13,405
The Market at Hilliard Hilliard,
OH 115,223 100 % 14 11,220
Buckhorn Plaza (1) Bloomsburg,
PA 79,359 100 % 15 9,025
Lincoln Village (1) Chicago,
IL 163,168 100 % 29 22,035
Parkway Center North
(Stringtown) Grove
City, OH 128,841 97 % 11 13,892
Plaza at Eagles Landing Stockbridge,
GA 29,265 88 % 9 5,310
State Street Market Rockford,
IL 193,657 100 % 6 10,450
New Forest Crossing II Houston,
TX 26,700 100 % 8 3,438
Sherman Plaza Evanston,
IL 147,057 98 % 20 30,275
Market at Morse/Hamilton (1) Gahanna,
OH 44,742 100 % 12 7,893
Parkway Centre North Outlot
Building B Grove
City, OH 10,245 100 % 6 2,198
Crossroads at Chesapeake
Square (1) Chesapeake,
VA 121,629 100 % 21 11,210
Chesapeake Commons Chesapeake,
VA 79,476 100 % 3 8,950
Gravois Dillon Plaza Phase I
and II Highridge,
MO 145,110 98 % 23 12,630
Pavilions at Hartman Heritage Independence,
MO 179,057 80 % 22 23,450
Shallotte Commons Shallotte,
NC 85,897 100 % 11 6,078
Legacy Crossing Marion,
OH 124,236 92 % 15 10,890
Lakewood Shopping Center,
Phase II (1) Margate,
FL 87,602 100 % 6 —
Northwest Marketplace (1) Houston,
TX 179,080 97 % 27 19,965
Spring Town Center III Spring,
TX 22,460 74 % 5 —
Lord Salisbury Center Salisbury,
MD 113,821 100 % 11 12,600
Riverstone Shopping Center Missouri
City, TX 264,909 97 % 15 21,000
Middleburg Crossing Middleburg,
FL 59,170 92 % 10 6,432
Washington Park Plaza (1) Homewood,
IL 229,033 96 % 26 30,600
823 Rand Road Lake
Zurich, IL — 0 % — 5,767
McKinney TC Outlots (1) McKinney,
TX 18,846 100 % 5 —
Forest Plaza (1) Fond
du Lac, WI 119,859 98 % 7 2,210
Lakeport Commons Sioux
City, IA 257,873 91 % 27 —
Penn Park (1) Oklahoma
City, OK 241,349 100 % 19 31,000
Streets of Cranberry (2) Cranberry
Township, PA 88,203 82 % 23 24,425
Alcoa Exchange (1) Bryant,
AR 88,640 98 % 24 12,810
95th & Cicero Oak
Lawn, IL 74,405 96 % 4 —
Poplin Place (1) Monroe,
NC 227,721 100 % 30 25,390
Total Retail Properties 12,206,260 94 %(3) 1,882 1,484,870

(1) The square footage for New Quest Portfolio, Six Pines Portfolio, Northwest Marketplace, Brooks Corner, Crossroads at Chesapeake Square, Lakewood Shopping Center, Lincoln Mall, Lincoln Village, Market at Morse, Gravois Dillon Plaza, Buckhorn Plaza, Forest Plaza, McKinney Town Center, Penn Park, Washington Park Plaza, Alcoa Exchange and Poplin Place includes an aggregate of 777,087 square feet leased to tenants under ground lease agreements.

(2) We purchased this property through our joint venture with Streets of Cranberry, Ltd., or SOCL. We made a capital contribution of $0.5 million to the venture, for which we received 890 limited partnership units and 10 general partnership units in the venture. SOCL contributed the property to the venture in exchange for 100 limited partnership units.

(3) Weighted average physical occupancy.

3

SEQ.=1,FOLIO='3',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Office Segment

Office Properties Location GLA Occupied as of 09/30/08 % Occupied as of 09/30/08 Number of Occupied Tenants as of 09/30/08 Mortgage Payable as of 09/30/08 ($)
Bradley Portfolio (6
properties) Multiple
States 413,184 76 % 5 54,415
NewQuest Portfolio (2
properties) Texas 20,659 70 % 3 —
SunTrust Portfolio (13
properties) Multiple
States 293,981 100 % 13 32,434
Lakeview Technology Center Suffolk,
VA 110,007 100 % 2 14,470
Bridgeside Point Pittsburg,
PA 153,110 100 % 1 17,325
SBC Center Hoffman
Estates, IL 1,690,214 100 % 1 200,472
Dulles Executive Plaza I and
II Herndon,
VA 379,596 100 % 5 68,750
IDS Minneapolis,
MN 1,338,250 90 % 286 161,000
Washington Mutual Arlington,
TX 239,905 100 % 1 20,115
AT&T St. Louis St.
Louis, MO 1,461,274 100 % 1 112,695
AT&T Cleveland Cleveland,
OH 458,936 100 % 1 29,242
Worldgate Plaza Herndon,
VA 322,326 100 % 8 59,950
Total Office Properties 6,881,442 96 %(1) 327 770,868

(1) Weighted average physical occupancy.

Industrial/Distribution Segment

Industrial/Distribution Properties Location GLA Occupied as of 09/30/08 % Occupied as of 09/30/08 Number of Occupied Tenants as of 09/30/08 Mortgage Payable as of 09/30/08 ($)
Atlas Cold Storage Portfolio (11 properties) Multiple
States 1,896,815 100 % 11 94,486
Bradley Portfolio (21
properties) (1) Multiple
States 5,076,439 86 % 19 205,646
C & S Portfolio (5
properties) Multiple
States 3,031,295 100 % 5 82,500
Persis Portfolio (2
properties) Multiple
States 583,900 100 % 2 16,800
Prologis Portfolio (20 properties) Memphis
and Chattanooga, TN 2,051,491 89 % 34 32,450
McKesson Distribution Center Conroe,
TX 162,613 100 % 1 5,760
Thermo Process Facility Sugarland,
TX 150,000 100 % 1 8,201
Schneider Electric Loves
Park, IL 545,000 100 % 1 11,000
Total
Industrial/Distribution Properties 13,497,553 92 %(2) 74 456,843

(1) The portfolio has 100% economic occupancy.

(2) Weighted average physical occupancy.

4

SEQ.=1,FOLIO='4',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Multi-Family Segment

Multi-Family Properties Location GLA Occupied as of 09/30/08 % Occupied as of 09/30/08 Number of Occupied Tenants as of 09/30/08 Mortgage Payable as of 09/30/08 ($ )
Fields Apartment Homes Bloomington,
IN 309,722 96 % 276 18,700
Southgate Apartments Louisville,
KY 195,029 84 % 218 10,725
The Landings at Clear Lakes Webster,
TX 323,423 95 % 349 18,590
The Villages at Kitty Hawk Universal
City, TX 199,661 81 % 251 11,550
Waterford Place at Shadow
Creek Pearland,
TX 305,777 93 % 275 16,500
Encino Canyon Apartments San
Antonio, TX 220,094 87 % 199 12,000
Seven Palms Webster,
TX 331,165 99 % 356 18,750
University House Birmingham Birmingham,
AL 184,321 97 % 483 —
The Radian Philadelphia,
PA 212,585 100 % 498 37,940
University House 13th Street Gainesville,
FL 150,152 76 % 439 20,299
University House Lake Road Huntsville,
TX 171,165 71 % 465 14,061
University House Acadiana Lafayette,
LA 130,772 94 % 361 8,519
Total Multi-Family
Properties 2,733,866 91 %(1) 4,170 187,634

(1) Weighted average physical occupancy.

Lodging Segment

Lodging Properties Location Franchisor (1) Number of Rooms Revenue Per Available Room for the Period Ended 09/30/08 ($) Average Daily Rate for the Period Ended 09/30/08 ($) Occupancy for the Period Ended 09/30/08 Mortgage Payable as of 9/30/08 ($)
Inland American Winston Hotels, Inc.
Comfort Inn Riverview Charleston, SC Choice 129 58 91 63 % —
Comfort Inn University Durham, NC Choice 136 43 74 57 % —
Comfort Inn Cross Creek Fayetteville, NC Choice 123 69 84 82 % —
Comfort Inn Orlando Orlando, FL Choice 214 39 62 63 % —
Courtyard by Marriott Ann Arbor, MI Marriott 160 88 118 74 % 12,225
Courtyard by Marriott Brookhollow Houston, TX Marriott 197 74 131 57 % —
Courtyard by Marriott Northwest Houston, TX Marriott 126 86 128 67 % 7,263
Courtyard by Marriott Roanoke Airport Roanoke, VA Marriott 135 98 133 74 % 14,651
Courtyard by Marriott Chicago- St. Charles St. Charles, IL Marriott 121 72 113 64 % —
Courtyard by Marriott Wilmington, NC Marriott 128 81 109 74 % —
Courtyard By Marriott Richmond Airport Sandston (Richmond), VA Marriott 142 91 113 80 % 11,800
Fairfield Inn Ann Arbor, MI Marriott 110 62 96 65 % —
Hampton Inn Suites Duluth- Gwinnett Duluth, GA Hilton 136 65 102 64 % 9,585
Hampton Inn Baltimore-Inner Harbor Baltimore, MD Hilton 116 118 169 70 % 13,700
Hampton Inn Raleigh-Cary Cary, NC Hilton 129 68 96 71 % 7,024

5

SEQ.=1,FOLIO='5',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Lodging Properties Location Franchisor (1) Number of Rooms Revenue Per Available Room for the Period Ended 09/30/08 ($) Average Daily Rate for the Period Ended 09/30/08 ($) Occupancy for the Period Ended 09/30/08 Mortgage Payable as of 9/30/08 ($)
Hampton Inn University Place Charlotte, NC Hilton 126 68 106 64 % 8,164
Comfort Inn Medical Park Durham, NC Choice 136 43 76 57 % —
Hampton Inn Jacksonville, NC Hilton 122 88 99 89 % —
Hampton Inn Atlanta- Perimeter Center Atlanta, GA Hilton 131 71 113 62 % 8,450
Hampton Inn Crabtree Valley Raleigh, NC Hilton 141 62 105 59 % —
Hampton Inn White Plains- Tarrytown Elmsford, NY Hilton 156 87 154 56 % 15,643
Hilton Garden Inn Albany Airport Albany, NY Hilton 155 92 129 72 % 12,050
Hilton Garden Inn Atlanta Winward Alpharetta, GA Hilton 164 71 128 55 % 10,503
Hilton Garden Inn Evanston, IL Hilton 178 114 151 76 % 19,928
Hilton Garden Inn RDU Airport Morrisville, NC Hilton 155 97 132 74 % —
Hilton Garden Inn Chelsea New York, NY Hilton 169 191 239 80 % 30,250
Hilton Garden Inn Hartford North Bradley International Windsor, CT Hilton 157 81 127 64 % 10,384
Holiday Inn Express Clearwater Gateway Clearwater, FL IHG 127 55 94 58 % —
Holiday Inn Harmon Meadow- Secaucus Secaucus, NJ IHG 161 104 148 70 % —
Homewood Suites Cary, NC Hilton 150 89 121 74 % 12,747
Homewood Suites Durham, NC Hilton 96 79 104 76 % 7,950
Homewood Suites Houston- Clearlake Houston, TX Hilton 92 96 119 81 % 7,222
Homewood Suites Lake Mary, FL Hilton 112 72 106 68 % 9,900
Homewood Suites Metro Center Phoenix, AZ Hilton 126 64 109 59 % 6,330
Homewood Suites Princeton, NJ Hilton 142 92 128 72 % 11,800
Homewood Suites Crabtree Valley Raleigh, NC Hilton 137 86 117 74 % 12,869
Quality Suites Charleston, SC Choice 168 62 99 63 % 10,350
Residence Inn Phoenix, AZ Marriott 168 58 118 49 % 7,500
Residence Inn Roanoke Airport Roanoke, VA Marriott 79 87 123 71 % 5,754
Towneplace Suites Northwest Austin, TX Marriott 127 62 93 67 % 7,082
Towneplace Suites Birmingham-Homewood Birmingham, AL Marriott 128 52 85 61 % —
Towneplace Suites College Station, TX Marriott 94 67 91 73 % —
Towneplace Suites Northwest Houston, TX Marriott 128 60 110 55 % —
Towneplace Suites Houston, TX (Clearlake) Marriott 94 73 96 76 % —
Courtyard by Marriott Country Club Plaza Kansas City, MO Marriott 123 100 140 72 % 10,278

6

SEQ.=1,FOLIO='6',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Lodging Properties Location Franchisor (1) Number of Rooms Revenue Per Available Room for the Period Ended 09/30/08 ($) Average Daily Rate for the Period Ended 09/30/08 ($) Occupancy for the Period Ended 09/30/08 Mortgage Payable as of 9/30/08 ($)
Hilton Garden Inn North Canton, OH Hilton 121 88 129 68 % 7,572
Hilton Garden Inn Wilmington, NC Hilton 119 86 126 68 % —
Inland American Orchard Hotels, Inc.
Courtyard by Marriott Williams Center Tucson, AZ Marriott 153 79 112 70 % 16,030
Courtyard by Marriott Lebanon, NJ Marriott 125 80 122 66 % 10,320
Courtyard by Marriott Quorum Addison, TX Marriott 176 74 126 59 % 18,860
Courtyard by Marriott Harlingen, TX Marriott 114 72 101 72 % 6,790
Courtyard by Marriott Westchase Houston, TX Marriott 153 98 141 70 % 16,680
Courtyard by Marriott West University Houston, TX Marriott 100 101 136 74 % 10,980
Courtyard by Marriott West Lands End Fort Worth, TX Marriott 92 80 118 68 % 7,550
Courtyard by Marriott Dunn Loring-Fairfax Vienna, VA Marriott 206 105 143 74 % 30,810
Courtyard by Marriott Seattle- Federal Way Federal Way, WA Marriott 160 110 136 81 % 22,830
Hilton Garden Inn Tampa Ybor Tampa, FL Hilton 95 108 139 77 % 9,460
Hilton Garden Inn Westbury, NY Hilton 140 136 164 83 % 21,680
Homewood Suites Colorado Springs North Colorado Springs, CO Hilton 127 63 94 66 % 7,830
Homewood Suites Baton Rouge, LA Hilton 115 99 132 75 % 12,930
Homewood Suites Albuquerque, NM Hilton 151 75 98 76 % 10,160
Homewood Suites Cleveland- Solon Solon, OH Hilton 86 83 111 75 % 5,490
Residence Inn Williams Centre Tucson, AZ Marriott 120 99 119 83 % 12,770
Residence Inn Cypress- Los Alamitos Cypress, CA Marriott 155 103 130 79 % 20,650
Residence Inn South Brunswick-Cranbury Cranbury, NJ Marriott 108 87 121 72 % 10,000
Residence Inn Somerset- Franklin Franklin, NJ Marriott 108 96 113 85 % 9,890
Residence Inn Hauppauge, NY Marriott 100 118 137 86 % 10,810
Residence Inn Nashville Airport Nashville, TN Marriott 168 80 100 80 % 12,120
Residence Inn West University Houston, TX Marriott 120 107 127 85 % 13,100
Residence Inn Brownsville, TX Marriott 102 82 106 77 % 6,900
Residence Inn DFW Airport North Dallas-Fort Worth, TX Marriott 100 91 122 74 % 9,560
Residence Inn Westchase Houston Westchase, TX Marriott 120 98 126 78 % 12,550
Residence Inn Park Central Dallas, TX Marriott 139 72 102 72 % 8,970

7

SEQ.=1,FOLIO='7',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Lodging Properties Location Franchisor (1) Number of Rooms Revenue Per Available Room for the Period Ended 09/30/08 ($) Average Daily Rate for the Period Ended 09/30/08 ($) Occupancy for the Period Ended 09/30/08 Mortgage Payable as of 9/30/08 ($)
SpringHill Suites Danbury, CT Marriott 106 80 109 73 % 9,130
Inland American Urban Hotels, Inc. (2)
Courtyard by Marriott Annapolis-Ft Meade, MD Marriott 140 94 131 72 % 14,400
Marriott Atlanta Century Center Atlanta, GA Marriott 287 74 120 62 % 16,705
Courtyard by Marriott Birmingham, AL Marriott 122 109 140 78 % 10,500
Marriott Residence Inn Cambridge, MA Marriott 221 172 199 86 % 44,000
Courtyard by Marriott Elizabeth, NJ Marriott 203 98 111 89 % 16,030
Marriott Residence Inn Elizabeth, NJ Marriott 198 101 117 86 % 18,710
Courtyard by Marriott Ft Worth, TX Marriott 203 108 149 72 % 15,410
Marriott Residence Inn Poughkeepsie, NY Marriott 128 101 140 73 % 13,350
Embassy Suites Beachwood/ Cleveland, OH Hilton 216 94 127 74 % 15,140
Marriott Chicago, IL Marriott 113 159 185 86 % 13,000
Doubletree Washington, DC Hilton 220 146 177 82 % 26,398
Residence Inn Baltimore, MD Marriott 188 146 173 85 % 40,040
Hilton Garden Inn Burlington, MA Hilton 179 89 122 73 % 15,529
Hilton Garden Inn Washington, DC Hilton 300 198 214 93 % 61,000
Hampton Inn Suites Denver, CO Hilton 148 108 144 75 % 11,880
Embassy Suites Hunt Valley, MD Hilton 223 85 123 69 % 13,943
Hilton Suites Phoenix, AZ Hilton 226 95 156 61 % 22,661
Hilton Garden Inn Colorado Springs, CO Hilton 154 62 100 62 % 8,765
Homewood Suites Houston, TX Hilton 162 116 143 81 % 15,500
Hilton Garden Inn San Antonio, TX Hilton 117 85 124 69 % 10,420
Hyatt Place Medford/Boston, MA Hyatt 157 100 128 78 % 13,404
Doubletree Atlanta, GA Hilton 154 76 108 71 % 10,085
Inland American Lodging Corporation
Hilton University of Florida Hotel & Convention
Center Gainesville, FL Hilton 248 98 147 66 % 27,775
The Woodlands Waterway Marriott Hotel & Convention Center The Woodlands, TX Marriott 341 144 195 74 % 60,000
Total Lodging Properties: 14,471 93 128 72 % 1,168,469

(1) Our hotels are operated under franchise agreements with franchisors including Marriott, Hilton, Hyatt, Intercontinental Hotels Group PLC (“IHG”) and Choice Hotels International (“Choice”).

(2) The information presented for those hotels owned by Inland American Urban Hotels, Inc. reflects the period from February 8, 2008 to September 30, 2008.

8

SEQ.=1,FOLIO='8',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Recent Acquisitions

From July 1, 2008 through September 30, 2008, we completed the following property acquisitions ( dollar amounts stated in thousands) :

Property Type Date of Acquisition Purchase Price ($) Mortgage Payable as of 09/30/08 ($) Occupancy Rate as of 09/30/08 Effective Annual Rental Per Square Foot ($)
95th & Cicero Retail 08/28/2008 15,493 — 96 % 16.67
Poplin Place Retail 08/29/2008 40,500 25,390 100 % 13.88

The weighted average capitalization rate for these recently acquired properties is 7.14%. Capitalization rate is one method used to estimate the value of income producing properties. Capitalization rates may be calculated in different ways. In this case, the capitalization rate for each of these properties is determined by dividing the projected 2008 cash flows, prepared on a property-by-property basis, before debt service and without giving effect to any corporate-level general and administrative expenses, by the purchase price of the portfolio or individual property. These cash flows are based on projections of rent, property-level operating expenses and tenant recoveries, if applicable, and excluding depreciation and amortization.

Tenant Concentration

The following table sets forth information regarding the ten individual tenants, irrespective of property type, generating the greatest 2008 annualized base rent based on the properties owned as of September 30, 2008, excluding our multi-family, lodging and development properties. (Dollar amounts stated in thousands.)

Tenant Name Type Annualized Base Rental Income ($) % of Total Portfolio Annualized Income Square Footage % of Total Portfolio Square Footage
SunTrust Banks Retail/Office 52,111 12.59 % 2,241,396 5.87 %
AT&T Centers Office 44,770 10.81 % 3,610,424 9.46 %
Citizens Banks Retail 18,237 4.41 % 907,005 2.38 %
C&S Wholesalers Industrial/Distribution 14,429 3.49 % 3,031,295 7.94 %
Atlas Cold Storage Industrial/Distribution 12,370 2.99 % 1,896,815 4.97 %
Stop & Shop Retail 10,164 2.46 % 601,652 1.58 %
Lockheed Martin Corporation Office 8,648 2.09 % 342,516 0.90 %
Cornerstone Consolidated
Services Group Industrial/Distribution 5,617 1.36 % 970,168 2.54 %
Randall’s Food and Drug Retail 5,557 1.34 % 635,580 1.67 %
Pearson Education, Inc Industrial/Distribution 3,665 0.89 % 1,091,435 2.86 %

9

SEQ.=1,FOLIO='9',FILE='C:\JMS\105571\08-28790-1\task3294571\28790-1-hs-01.htm',USER='105571',CD='Jan 10 02:13 2009'

Lease Expirations

The following table presents, on an aggregate basis, all of the scheduled lease expirations over each of the years ending December 31, 2008 through 2017, for the properties we owned as of September 30, 2008. The table shows approximate gross leasable area in square feet (“GLA”) represented by the applicable lease expirations, excluding our multi-family, lodging and development properties. (Dollar amounts stated in thousands.)

Year Number of Leases Expiring Approximate GLA of Expiring Leases (Sq. Ft.) % of Total Portfolio GLA Represented by Expiring Leases (1) Total Annual Base Rental Income of Expiring Leases ($) % of Total Annual Base Rental Income Represented by Expiring Leases (2)
2008 169 558,710 1.65 % 7,611 2.01 %
2009 233 2,169,235 6.55 % 20,546 5.50 %
2010 229 2,320,923 7.50 % 26,827 7.50 %
2011 310 2,186,622 7.62 % 31,495 9.36 %
2012 182 2,971,745 11.19 % 29,268 9.46 %
2013 117 1,408,990 5.98 % 19,531 6.91 %
2014 112 1,662,310 7.50 % 20,727 7.79 %
2015 102 3,967,874 19.35 % 49,802 20.09 %
2016 77 4,052,768 24.50 % 39,145 19.50 %
2017 464 2,595,608 20.79 % 65,406 40.19 %

| (1) | For purposes of the table, the “total annual base rental income” column represents annualized base rent of each tenant as of January 1 of each year. Therefore, as each lease expires, no amount is included in this column for any subsequent year for that lease. In view of the assumption made with regard to total annual base rent, the percent of annual base rent represented by expiring leases may not be reflective of the actual amounts collected. | | --- | --- | | (2) | Annual base rental income is based on leases in place as of September 30, 2008. |

Average Rents

The following table presents, by property type, the average base rent per square foot for the properties we owned as of September 30, 2008. Unless otherwise noted, these rates are as of the end of the period and do not represent the average rate during the nine months ended September 30, 2008.

Property Type Average Base Rent Per Square Foot as of September 30, 2008
Retail $ 16.47
Office $ 15.07
Industrial/Distribution $ 5.08
Multi-Family $ 795.00 (1)
Lodging $ 128.00 (2)

(1) End of month scheduled base rent per unit per month.

(2) Average daily rate for the three months ended September 30, 2008 was $124.00 and $128.00 for the nine months ended September 30, 2008.

10

SEQ.=1,FOLIO='10',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Developments

As of September 30, 2008, we owned several properties, which, for financial statement purposes, are consolidated, that are in various stages of development, as described below. We fund cash needs for these development activities from our working capital and by borrowings secured by the properties. Specifically identifiable direct acquisition, development and construction costs are capitalized, including, where applicable, salaries and related costs, real estate taxes and interest incurred in developing the property. (Dollar amounts stated in thousands.)

Name Property Type Square Feet Costs Incurred to Date ($) Total Estimated Costs ($)(1) Estimated Placed in Service Date (2) Percent Pre- Leased as of 09/30/08 (3) Note Payable as of 09/30/08 ($)
Cityville
Perimeter – Atlanta, GA Multi-Family 255,364 2,319 45,572 Q1 2010 (4) —
Block 121 – Birmingham, AL Multi-Family 216,602 4,668 32,758 Q1 2010 (4) —
Haskell – Dallas, TX Multi-Family 588,500 27,317 100,000 Q2 2010 (4) 16,405
Oak Park – Dallas, TX Multi-Family 557,504 49,058 92,178 Q3 2010 (4) 25,566
Cityville
Carlisle – Dallas, TX Multi-Family 211,512 7,570 32,109 Q3 2010 (4) 2,755
Stonebriar – Plano, TX Retail 329,968 47,634 121,000 (5) 7 % 28,858
Stone Creek – San Marcus, TX Retail 506,169 31,050 76,100 (5) 55 % 3,691
Woodbridge – Wylie, TX Retail 268,210 19,029 49,415 (5) 43 % —
Hudson
Correctional Facility – Hudson, CO Correctional Facility (6) 877 100,000 Q4 2009 100 % —
2,933,829 189,522 649,132 77,275

| (1) | The “total estimated costs” represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any. The total estimated costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property. | | --- | --- | | (2) | The “estimated placed in-service date” represents the date the certificate of occupancy is currently anticipated to be obtained. Subsequent to obtaining a certificate of occupancy, each property will go through a lease-up period. | | (3) | The percent pre-leased represents the percentage of square feet leased, of the total projected square footage of the entire development. | | (4) | Leasing activities related to multi-family properties do not begin until six to nine months prior to the time the property is placed in service. | | (5) | Stonebriar, Stone Creek and Woodbridge are retail shopping centers and development is planned to be completed in phases. As the construction and lease-up of individual phases are completed, the respective phase will be placed in service, resulting in a range of estimated placed-in-service dates from third quarter 2008 to 2010. | | (6) | This property is a $100 million correctional facility that is triple-net leased for ten years. |

11

SEQ.=1,FOLIO='11',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Funds From Operations

Funds from operations, or “FFO,” a non-GAAP financial measure that is widely recognized as a measure of REIT operating performance, for the nine months ended September 30, 2008 and 2007 was (in thousands):

Nine Months Ended September 30, — 2008 2007
Net income (loss) applicable to common
shares, in accordance with GAAP $ (37,731 ) 52,113
Add: Depreciation
and amortization:
Related to investment properties 231,777 113,771
Related to income (loss) from investment in
unconsolidated entities 39,139 1,744
Less: Minority
interests’ share
Depreciation and amortization related to investment
properties 1,923 1,786
Funds from operations (1)(2) $ 231,262 165,842

| (1) | Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a standard known as “Funds from Operations” which it believes more accurately reflects the operating performance of a REIT such as us. As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus depreciation and amortization on real property and after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest. FFO is not intended to be an alternative to “Net Income” as an indicator of our performance nor to “Cash Flows from Operating Activities” as determined by GAAP as a measure of our capacity to pay distributions. We believe that FFO is a better measure of our operating performance because FFO excludes non-cash items from GAAP net income. This allows us to compare our property performance to our investment objectives. See the “Selected Financial Data” section of this supplement. | | --- | --- | | (2) | Our funds from operations per weighted average share decreased from $0.47 per share to $0.36 per share from the nine months ended September 30, 2007 to the nine months ended September 30, 2008. The decline resulted from non-cash impairments on investment securities. These impairments are taken where we determine declines in the stock price of our marketable securities are other-than-temporary. Other-than-temporary impairments are not necessarily considered permanent. These securities continue to pay significant dividends and we realized a leveraged yield of 7.2% during the nine months ended September 30, 2008. We view these as long term investments. |

We have declared distributions and have generated FFO and FFO per share in the following amounts. (Dollar amounts stated in thousands, except per share amounts.)

Period Distributions Declared ($) Distributions Paid ($) Distributions Declared, per weighted average common share ($) Funds From Operations ($) Funds From Operations, per weighted average common share ($)
Year ended 12/31/07 242,606 222,697 .61 (1) 234,215 .59
Three months ended 03/31/08 89,291 86,556 .16 90,930 .16
Six months ended 06/30/08 188,239 182,096 .31 150,139 .25
Nine months ended 09/30/08 298,596 288,524 .47 231,262 .36

(1) Effective November 1, 2007, we began paying cash distributions equal to $0.62 per share on an annualized basis. Because we pay distributions in arrears, the cash distribution paid on December 12, 2007, for stockholders of record on November 30, 2007, was the first to reflect this increase.

12

SEQ.=1,FOLIO='12',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

We generally use FFO as a measure of our operating performance, rather than as a measure of our ability to pay distributions. We believe that “cash flows from operating activities” is a more accurate measure of our ability to pay distributions because, unlike FFO, cash flows from operating activities are determined by U.S. generally accepted accounting principles, or “GAAP.” In addition, unlike FFO, which adjusts net income primarily for the impact of depreciation, amortization and non-recurring gains, cash flows from operating activities are adjusted for additional items, both positively and negatively, to, in our view, more accurately reflect actual cash available to pay distributions. As illustrated in the following table, during the year ended December 31, 2007 and for each of the periods presented, with the exception of the three months ended March 31, 2008, our cash flows from operating activities exceeded the amount of distributions declared and paid during the applicable periods. Accordingly, the distributions paid during these periods were funded entirely from our cash flows from operating activities. During the three months ended March 31, 2008, approximately $69.7 million of the $86.6 million cash distributions paid during the period were funded from our cash flows from operating activities, and the remaining $16.9 million were funded with cash provided from our financing activities, including specifically borrowings secured by our assets. See “Prospectus Summary – Distribution Policy.”

Period Distributions Declared ($) Distributions Paid ($) Net cash flows provided by operating activities ($)
(Dollar amounts stated in thousands.)
Year ended 12/31/07 242,606 222,697 263,420
Three months ended 03/31/08 89,291 86,556 69,715
Six months ended 06/30/08 188,239 182,096 194,267
Nine months ended 09/30/08 298,596 288,524 299,649

Rental Income, Tenant Recovery Income, Lodging Income and Other Property Income

Rental income consists of basic monthly rent, straight-line rent adjustments, amortization of acquired above and below market leases, fee income and percentage rental income recorded pursuant to tenant leases. Tenant recovery income consists of reimbursements for real estate taxes, common area maintenance costs, management fees and insurance costs. Lodging income consists of room revenues, food and beverage revenues, telephone revenues and miscellaneous revenues. Other property income consists of other miscellaneous property income. (Dollar amounts stated in thousands.)

Nine months ended September 30, 2008 Year ended December 31, 2007
Property rentals $ 290,398 $ 267,816
Straight-line rents 13,326 12,765
Amortization of acquired above and below
market leases, net 865 155
Total rental income $ 304,589 $ 280,736
Tenant recoveries 53,634 55,192
Other income 11,642 16,416
Lodging operating income 400,588 126,392
Total property revenues $ 770,453 $ 478,736

13

SEQ.=1,FOLIO='13',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Property Operating Expenses and Real Estate Taxes

Property operating expenses for properties other than lodging consist of property management fees paid to property managers including affiliates of our sponsor and operating expenses, including costs of owning and maintaining investment properties, real estate taxes, insurance, utilities, maintenance to the exterior of the buildings and the parking lots. Lodging operating expenses include, but are not limited to, rooms, food and beverage, utility, administrative and marketing, franchise and management fees and repairs and maintenance expenses. (Dollar amounts stated in thousands.)

Nine months ended September 30, 2008 Year ended December 31, 2007
Property operating expenses $ 62,098 $ 59,678
Lodging operating expenses 231,943 75,412
Real estate taxes 52,439 39,665
Total property expenses $ 346,480 $ 174,755

Property Income and Expenses by Property Type

The following five tables present, by property type, property operating information for the properties that we owned as of September 30, 2008 and December 31, 2007.

Retail Segment. The table below presents operating information generated by our retail properties for the nine months ended September 30, 2008 and the fiscal year ended December 31, 2007, respectively. (Dollar amounts stated in thousands.)

Nine months ended Year ended
September 30, 2008 December 31, 2007
Revenues:
Rental income $ 152,075 $ 121,428
Tenant recovery incomes 32,082 30,103
Other property income 3,455 3,128
Total revenues $ 187,612 $ 154,659
Expenses:
Property operating expenses $ 29,310 $ 25,308
Real estate taxes 20,154 19,400
Total operating expenses $ 49,464 $ 44,708
Net property operations $ 138,148 $ 109,951

14

SEQ.=1,FOLIO='14',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Office Segment. The table below presents operating information generated by our office properties for the nine months ended September 30, 2008 and the fiscal year ended December 31, 2007, respectively. (Dollar amounts stated in thousands.)

Nine months ended Year ended
September 30, 2008 December 31, 2007
Revenues:
Rental income $ 81,675 $ 98,764
Tenant recovery incomes 19,267 22,743
Other property income 5,853 7,066
Total revenues $ 106,795 $ 128,573
Expenses:
Property operating expenses $ 21,665 $ 25,842
Real estate taxes 10,434 11,494
Total operating expenses $ 32,099 $ 37,336
Net property operations $ 74,696 $ 91,237

Industrial Segment. The table below presents operating information generated by our industrial properties for the nine months ended September 30, 2008 and the fiscal year ended December 31, 2007, respectively. (Dollar amounts stated in thousands.)

Nine months ended Year ended
September 30, 2008 December 31, 2007
Revenues:
Rental income $ 52,849 $ 47,039
Tenant recovery incomes 2,285 2,346
Other property income 463 4,801
Total revenues $ 55,597 $ 54,186
Expenses:
Property operating expenses $ 3,589 $ 3,277
Real estate taxes 1,601 1,740
Total operating expenses $ 5,190 $ 5,017
Net property operations $ 50,407 $ 49,169

15

SEQ.=1,FOLIO='15',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Multi-Family Segment. The table below presents operating information generated by our multi-family properties for the nine months ended September 30, 2008 and the fiscal year ended December 31, 2007, respectively. (Dollar amounts stated in thousands.)

Nine months ended Year ended
September 30, 2008 December 31, 2007
Revenues:
Rental income $ 17,990 $ 13,505
Other property income 1,871 1,421
Total revenues $ 19,861 $ 14,926
Expenses:
Property operating expenses $ 7,534 $ 5,251
Real estate taxes 3,030 1,815
Total operating expenses $ 10,564 $ 7,066
Net property operations $ 9,297 $ 7,860

Lodging Segment. The table below presents operating information generated by our lodging properties for the six months ended September 30, 2008 and the fiscal year ended December 31, 2007, respectively. (Dollar amounts stated in thousands.)

Nine months ended Year ended
September 30, 2008 December 31, 2007
Revenues:
Lodging operating income $ 400,588 $ 126,392
Total revenues $ 400,588 $ 126,392
Expenses:
Lodging operating expenses to non-related
parties $ 231,943 $ 75,412
Real estate taxes 17,220 5,216
Total operating expenses $ 249,163 $ 80,628
Net lodging operations $ 151,425 $ 45,764

16

SEQ.=1,FOLIO='16',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Other Operating Income and Expenses

Other operating expenses are summarized as follows. (Dollar amounts stated in thousands.)

Nine months ended September 30, 2008 Year ended December 31, 2007
Depreciation and amortization $ 232,029 $ 174,163
Interest expense 161,205 108,060
General and administrative (1) 22,108 19,466
Business manager fee 18,500 9,000
$ 433,842 $ 310,689

(1) Includes expenses paid to affiliates of our sponsor.

Interest Expense

A summary of interest expense for the nine months ended September 30, 2008 and the year ended December 31, 2007 appears below. (Dollar amounts stated in thousands.)

Nine months ended September 30, 2008 Year ended December 31, 2007
Debt Type
Margin and other interest expense $ 10,288 $ 15,933
Mortgages 150,917 92,127
Total $ 161,205 $ 108,060

Interest and Dividend Income and Realized Gain on Securities

Interest income consists of interest earned on short term investments and notes receivable. Dividends are earned from investments in our portfolio of marketable securities. (Dollar amounts stated in thousands.)

Interest Income Nine months ended September 30, 2008 — $ 32,344 Year ended December 31, 2007 — $ 61,546
Dividend Income 21,757 22,742
Total $ 54,101 $ 84,288
Realized gain on investment securities 793 19,280
Other than temporary impairments (76,492 ) (21,746 )
Total $ (75,699 ) $ (2,466 )

17

SEQ.=1,FOLIO='17',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

The following analysis outlines our dividend performance. (Dollar amounts stated in thousands.)

Dividend income Nine months ended September 30, 2008 — $ 21,757 Year ended December 31, 2007 — $ 22,742
Margin interest expense (3,284 ) (5,479 )
Investment advisor fee (1,847 ) (2,120 )
$ 16,626 $ 15,143
Average investment in marketable securities
(1) $ 439,310 $ 269,848
Average margin payable balance (131,415 ) (87,839 )
Net investment $ 307,895 $ 182,009
Leveraged yield (annualized) 7.2 % 8.3 %

(1) The average investment in marketable securities represents our cost basis of these securities. Unrealized gains and losses, including impairments, are not reflected.

18

SEQ.=1,FOLIO='18',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

Compensation Paid To Our Business Manager and Its Affiliates

Set forth below is a summary of the most significant fees and expenses that we have paid to Inland Securities, our Business Manager, our Property Managers, The Inland Real Estate Group and their affiliates. The compensation set forth under “Offering Stage” relates only to fees and expenses paid or accrued in connection with this follow-on offering. (Dollar amounts stated in thousands.)

As of September 30, 2008 As of December 31, 2007
Offering Stage
Selling Commissions $ 184,541 $ 44,949
Marketing Contribution $ 47,866 $ 12,163
Due Diligence Expense Allowance $ 12,213 $ 2,992
Reimbursable Expenses And Other Expenses Of
Issuance Paid to Affiliates $ 2,041 $ 740
For the nine months ended September 30, 2008 For the year ended December 31, 2007
Operational Stage
Acquisition Expenses $ 2,406 (1) $ 3,432
Acquisition Fee $ 22,326 (2) $ 37,060
Property Management Fee $ 15,277 $ 15,129
Oversight Fee — —
Business Management Fee $ 18,500 (3) $ 9,000
Incentive Fee — —
Interest Expense — —
Service Fee Associated with Purchasing,
Selling and Servicing Mortgages $ 1,591 $ 2,908
Ancillary Services Reimbursements $ 3,308 (4) $ 3,227 (5)
Investment Advisor Fee $ 1,847 (6) $ 2,120 (7)
Liquidation Stage
Property Disposition Fee — —

(1) As of September 30, 2008, approximately $635 remained unpaid.

(2) As of September 30, 2008, approximately $493 remained unpaid.

(3) As of September 30, 2008, approximately $6,000 remained unpaid.

(4) As of September 30, 2008, approximately $1,708 remained unpaid.

(5) As of December 31, 2007, approximately $1,690 remained unpaid.

(6) As of September 30, 2008, approximately $347 remained unpaid.

(7) As of December 31, 2007, approximately $340 remained unpaid.

19

SEQ.=1,FOLIO='19',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

INCORPORATION BY REFERENCE

We have elected to “incorporate by reference” certain information into this prospectus. By incorporating by reference, we are disclosing important information to you by referring you to documents we have filed separately with the Securities and Exchange Commission, or “SEC.” The information incorporated by reference is deemed to be part of this prospectus, except for information incorporated by reference that is superseded by information contained in this prospectus. The following documents filed with the SEC are incorporated by reference in this prospectus (Commission File No. 333-139504), except for any document or portion thereof deemed to be “furnished” and not filed in accordance with SEC rules:

| · | Annual Report on Form 10-K for the fiscal year ended December 31, 2007 filed with the SEC on March 31, 2008, including the information specifically incorporated by reference into our Form 10-K from our definitive proxy statement for our 2008 Annual Meeting of Stockholders; | | --- | --- | | · | Definitive Proxy Statement filed with the SEC on April 7, 2008 in connection with our Annual Meeting of Stockholders held on June 3, 2008; | | · | Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 filed with the SEC on November 14, 2008; | | · | Current Report on Form 8-K filed with the SEC on July 6, 2007 (includes the financial statements of Winston Hotels, Inc.); | | · | Current Report on Form 8-K filed with the SEC on August 9, 2007; | | · | Current Report on Form 8-K filed with the SEC on September 19, 2007 (includes the financial statements of Apple Hospitality Five, Inc.); | | · | Current Report on Form 8-K filed with the SEC on October 10, 2007; | | · | Current Report on Form 8-K filed with the SEC on November 28, 2007; | | · | Current Report on Form 8-K filed with the SEC on December 14, 2007; | | · | Current Report on Form 8-K filed with the SEC on December 20, 2007; | | · | Current Report on Form 8-K/A filed with the SEC on January 3, 2008; | | · | Current Report on Form 8-K/A filed with the SEC on February 5, 2008 (includes financial statements for The Woodlands Waterway® Marriott Hotel and Convention Center in The Woodlands, Texas); | | · | Current Report on Form 8-K filed with the SEC on February 14, 2008; | | · | Current Report on Form 8-K filed with the SEC on April 1, 2008; | | · | Current Report on Form 8-K/A filed with the SEC on April 2, 2008; | | · | Current Report on Form 8-K filed with the SEC on April 3, 2008; |

20

SEQ.=1,FOLIO='20',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-03.htm',USER='105735',CD='Jan 10 01:46 2009'

| · | Current Report on Form 8-K/A filed with the SEC on April 29, 2008 (includes the financial statements of RLJ Urban Lodging Fund, L.P. and RLJ Urban Lodging Fund (P.F.#1), L.P.); | | --- | --- | | · | Current Report on Form 8-K/A filed with the SEC on April 29, 2008 (includes summary financial information for SunTrust Banks, Inc. and the required pro forma financial information); | | · | Current Report on Form 8-K filed with the SEC on May 22, 2008; | | · | Current Report on Form 8-K filed with the SEC on June 13, 2008; | | · | Current Report on Form 8-K filed with the SEC on July 18, 2008 (includes the interim financial statements of Winston Hotels, Inc.); | | · | Current Report on Form 8-K filed with the SEC on August 7, 2008; | | · | Current Report on Form 8-K filed with the SEC on August 25, 2008; | | · | Current Report on Form 8-K filed with the SEC on September 16, 2008; | | · | Current Report on Form 8-K filed with the SEC on September 17, 2008; | | · | Current Report on Form 8-K filed with the SEC on November 20, 2008; and | | · | The description of our common stock contained in our Registration Statement on Form 8-A (File No. 000-51609), filed with the SEC on November 10, 2005. |

All of the documents that we have incorporated by reference into this prospectus are available on the SEC’s website, www.sec.gov. In addition, these documents can be inspected and copied at the Public Reference Room maintained by the SEC at 100 F Street, NE, Washington, D.C. 20549. Copies also can be obtained by mail from the Public Reference Room at prescribed rates. Please call the SEC at (800) SEC-0330 for further information on the operation of the Public Reference Room.

In addition, we will provide to each person, including any beneficial owner of our common stock, to whom this prospectus is delivered, a copy of any or all of the information that we have incorporated by reference into this prospectus, as supplemented, but not delivered with this prospectus. To receive a free copy of any of the documents incorporated by reference in this prospectus, other than exhibits, unless they are specifically incorporated by reference in those documents, call or write us at 2901 Butterfield Road, Oak Brook, Illinois 60523, Attention: Roberta S. Matlin, (630) 218-8000. The documents also may be accessed on our website at www.inland-american.com. The information relating to us contained in this prospectus does not purport to be comprehensive and should be read together with the information contained in the documents incorporated or deemed to be incorporated by reference in this prospectus.

21

SEQ.=1,FOLIO='21',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

PROSPECTUS SUMMARY

We May Borrow Money

This subsection, which begins on page 5 in the “Prospectus Summary” section of the prospectus, is supplemented as follows:

As of September 30, 2008, on a consolidated basis, we had mortgage debt excluding mortgage discounts associated with debt assumed at acquisition secured by 832 properties totaling approximately $4.1 billion, equivalent to approximately 54% of the combined fair market value of our encumbered assets on a consolidated basis. For these purposes, the “fair market value” of each asset is equal to the purchase price paid for the asset or the value reported in the most recent appraisal of the asset, whichever is later. The weighted average interest rate on this mortgage debt was 5.41% as of September 30, 2008. See “Business and Policies – Borrowing” for additional discussion of our borrowing policies.

Distribution Policy

This subsection is inserted to the “Prospectus Summary” section of the prospectus, directly following “Investment Objectives,” which appears on page 17 of the prospectus.

We intend to continue paying regular monthly cash distributions to our stockholders. For the period from August 31, 2005 (when we commenced our initial public offering) through September 30, 2008, we paid cash distributions to our stockholders aggregating approximately $544.7 million. Approximately $544.6 million of these distributions were funded with cash provided from our operating and investing activities and approximately $0.1 million of the distributions were funded from financing activities including contributions from our sponsor. For the period beginning January 1, 2008 and ending September 30, 2008, we paid cash distributions of approximately $288.5 million, all of which, cumulatively, were funded with cash provided from our operating activities; however, $16.9 million of the $86.6 million cash distributions paid during the period beginning January 1, 2008 and ending March 31, 2008 were funded with cash provided from our financing activities. For the period beginning January 1, 2007 and ending December 31, 2007, we paid cash distributions of approximately $222.7 million, all of which were funded with cash provided from our operating and investing activities. Effective November 1, 2007, we began paying cash distributions equal to $0.62 per share on an annualized basis. Distributions at this rate are equivalent to a 6.2% annualized yield on a share purchased for $10.00. Because we pay distributions in arrears, the cash distribution paid on December 12, 2007, for stockholders of record on November 30, 2007, was the first to reflect this increase.

Approximately 54.7% of the distributions paid in 2007 was treated as ordinary income, approximately 36.7% was treated as a return of capital and approximately 8.6% was treated as a distribution of capital gain. For the year ended December 31, 2006, approximately $16.7 million (or approximately 50% of the $33.4 million distribution paid in 2006) represented a return of capital and the remaining amount was treated as ordinary income. For income tax purposes only, for the year ended December 31, 2005, $123,000 (or 100% of the distributions paid for 2005) represented a return of capital due to the tax loss in 2005. No distributions were made in 2004. The following table denotes the allocation of the monthly distribution paid in 2007 for income tax purposes only. All amounts are stated in dollars per share.

Record Date Payment Date Total — Distribution Ordinary — Dividends Capital Gains Return of — Capital
12/31/2006 1/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
1/31/2007 2/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649

22

SEQ.=1,FOLIO='22',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

Record Date Payment Date Total — Distribution Ordinary — Dividends Capital Gains Return of — Capital
2/28/2007 3/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
3/31/2007 4/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
4/30/2007 5/11/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
5/31/2007 6/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
6/30/2007 7/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
7/31/2007 8/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
8/31/2007 9/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
9/30/2007 10/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
10/31/2007 11/12/2007 $ 0.050833 $ 0.027805 $ 0.004379 $ 0.018649
11/30/2007 12/12/2007 $ 0.051666 $ 0.028261 $ 0.004450 $ 0.018955
$ 0.610829 $ 0.334116 $ 0.052619 $ 0.224094

23

SEQ.=1,FOLIO='23',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

SELECTED FINANCIAL DATA

This section is inserted to the prospectus directly following “Cautionary Note Regarding Forward-Looking Statements,” which appears on page 49 of the prospectus.

The following table shows our consolidated selected financial data relating to our historical financial condition and results of operations. This selected data should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes to the consolidated financial statements incorporated by reference to this prospectus. All dollar amounts are stated in thousands, except per share amounts.

As of September 30, — 2008 2007 As of December 31, — 2007 2006 2005 2004
Total assets $ 11,163,911 6,922,807 8,211,758 3,040,037 865,851 731
Mortgages, notes and margins payable $ 4,399,510 2,108,961 3,028,647 1,107,113 227,654 —
For the Nine Months Ended September 30, — 2008 2007 For the Year Ended December 31, — 2007 2006 2005 2004 — (1)
Total income $ 770,453 291,365 478,736 123,202 6,668 —
Total interest and dividend income $ 54,101 64,922 84,288 22,164 1,663 —
Net income (loss) applicable to common shares $ (37,731 ) 52,113 55,922 1,896 (1,457 ) (24 )
Net income (loss) per common share, basic and diluted (2) $ (.06 ) .15 .14 .03 (1.65 ) (1.20 )
Distributions declared to common stockholders $ 298,596 161,655 242,606 41,178 438 —
Distributions per weighted average common share (2) $ .47 .45 .61 .60 .11 —
Funds From Operations $ 231,262 165,842 234,215 48,088 (859 ) —
Funds From Operations per weighed average share (3) $ .36 .47 .59 .70 (.97 ) —
Cash flows provided by (used in) operating activities $ 299,649 158,828 263,420 65,883 11,498 (14 )
Cash flows used in investing activities $ (1,740,104 ) (3,111,517 ) (4,873,404 ) (1,552,014 ) (810,725 ) —
Cash flows provided by financing activities $ 2,413,558 3,529,673 4,716,852 1,751,494 836,156 214
Weighted average number of common shares outstanding, basic and
diluted $ 641,555,461 353,783,448 396,752,280 68,374,630 884,058 20,000

| (1) | Reflects the period from inception (October 4, 2004) through December 31, 2004. | | --- | --- | | (2) | The net income (loss) per share basic and diluted is based upon the weighted average number of common shares outstanding for the nine months ended September 30, 2008 and 2007 and for the years ended December 31, 2007, 2006 and 2005 and the period from October 4, 2004 (inception) to December 31, 2004, respectively. The distributions per common share are based upon the |

24

SEQ.=1,FOLIO='24',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

| | weighted average number of common shares outstanding for the nine months ended September 30, 2008 and 2007 and for the years ended December 31, 2007 and 2006 and for the period from August 31, 2005 (commencement of the offering) to December 31, 2005. | | --- | --- | | (3) | The decline in funds from operations per weighted average share resulted from non-cash impairments on investment securities. These impairments are taken where we determine declines in the stock price of our marketable securities are other-than-temporary. Other-than-temporary impairments are not necessarily considered permanent. These securities continue to pay significant dividends and we realized a leveraged yield of 7.2% during the nine months ended September 30, 2008. We view these as long term investments. |

CAPITALIZATION

This section is inserted to the prospectus directly following “Selected Financial Data.”

The following table sets forth our capitalization as of September 30, 2008 and December 31, 2007. The table does not include shares of common stock issuable upon the exercise of options that may be, but have not been, granted under our independent director stock option plan. The information set forth in the following table should be read in conjunction with our historical financial statements.

September 30, 2008 December 31, 2007
(In Thousands)
Debt:
Mortgages, Notes and Margin Payable $ 4,399,510 $ 3,028,647
Stockholders Equity:
Preferred Stock, $0.001 Par Value,
40,000,000 Shares Authorized, None Outstanding — —
Common Stock, $0.001 Par Value,
1,460,000,000 shares authorized, 747,485,231 and 548,168,989 shares issued
and outstanding as of September 30, 2008 and December 31, 2007, respectively 747 548
Additional Paid-In Capital (1) 6,701,054 4,905,710
Accumulated distributions in excess of net
income (loss) (564,212 ) (227,885 )
Accumulated other comprehensive income 22,698 (64,278 )
Total
Stockholders’ Equity: $ 6,160,287 $ 4,614,095
Total Capitalization: $ 10,559,797 $ 7,642,742

(1) Additional paid-in capital is net of offering costs of $751.2 million and $557.1 million as of September 30, 2008 and December 31, 2007, respectively, of which $716.3 million and $530.5 million was paid or accrued to affiliates as of September 30, 2008 and December 31, 2007, respectively.

25

SEQ.=1,FOLIO='25',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

PRIOR PERFORMANCE OF IREIC AFFILIATES

This section is inserted to the prospectus directly following “Capitalization.”

Prior Investment Programs

During the ten year period ending September 30, 2008, IREIC and its affiliates have sponsored four other REITs and eighty-two real estate exchange private placements, which altogether have raised more than $8.3 billion from over 191,500 investors in offerings for which Inland Securities has served as dealer manager. During that period, Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc. and Inland Western Retail Real Estate Trust, Inc. the other REITs sponsored by IREIC, raised approximately $7.6 billion from over 189,900 investors. Inland Diversified Real Estate Trust, Inc., the latest REIT sponsored by IREIC, has filed a registration statement with the SEC but has not commenced its initial public offering. These REITs have, or, with respect to Inland Retail Real Estate Trust, Inc., had, investment objectives similar to ours in that they seek to invest in real estate that produces both current income and long-term capital appreciation for stockholders. Inland Real Estate Corporation and Inland Western acquire and manage retail properties. Inland Diversified intends to purchase, acquire and develop commercial real estate located in the United States and internationally. We will actively seek to invest in the same type of assets as these entities. Another entity sponsored by IREIC, Inland Real Estate Exchange Corporation, offers real estate exchange transactions, on a private basis, designed, among other things, to provide replacement properties for persons wishing to complete an IRS Section 1031 real estate exchange or as cash investments. Thus, these private placement programs do not have investment objectives similar to ours. However, these private placement programs have owned real estate assets similar to those that we may seek to acquire, including industrial/distribution buildings, shopping centers, office buildings, other retail buildings and multi-family residential businesses. The REITs represent approximately 91% of the aggregate amount raised in offerings for which Inland Securities has served as dealer manager, approximately 99% of the aggregate number of investors, approximately 90% of properties purchased and approximately 90% of the aggregate cost of the properties purchased by the prior programs sponsored by IREIC and its affiliates.

With respect to the disclosures set forth herein, we have not provided information for Inland Retail Real Estate Trust, Inc., or IRRETI, as of September 30, 2008. On February 27, 2007, all of the outstanding common stock of IRRETI was acquired in a merger with Developers Diversified Realty Corporation (“DDR”). Pursuant to the merger agreement, DDR acquired IRRETI for a total merger consideration of $14.00 per share plus accrued but unpaid dividends for the month of February 2007 in cash, prorated in accordance with the agreement. DDR elected to pay the merger consideration to the IRRETI stockholders through a combination of $12.50 in cash and $1.50 in common shares of DDR, which equates to a 0.021569 common share of DDR. The transaction had a total enterprise value of approximately $6.2 billion. No further information regarding IRRETI is available.

We will pay fees to, and reimburse expenses incurred by, Inland Securities and our Business Manager, Property Managers, TIREG and their affiliates, as described in more detail in the section of this prospectus captioned “Compensation Table.” The other REITs previously sponsored by IREIC have similarly compensated IREIC and each of their respective business managers, property managers and affiliates. However, Inland Diversified is the only REIT that anticipates paying an acquisition fee to its business manager or an oversight fee to its property managers. The private placement programs sponsored by Inland Real Estate Exchange Corporation pay some of the same types of fees and expenses that we pay, such as selling commissions, marketing contributions, due diligence expenses, acquisition fees and real estate management fees. However, because the business conducted by, and the underlying investment objectives of, these private placement programs are substantially different than our business and

26

SEQ.=1,FOLIO='26',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

investment objectives, other fees and expenses paid by the private placement programs are not directly comparable to ours.

The following discussion and the Prior Performance Tables, included in this prospectus as Appendix A, provide information on the prior performance of the real estate programs sponsored by IREIC and its affiliates. Because Inland Diversified has not commenced its initial public offering, no information is provided for this program. Past performance is not necessarily indicative of future performance.

Summary Information

The table below provides summarized information concerning prior programs sponsored by IREIC or its affiliates, with the exception of IRRETI, for the ten year period ending September 30, 2008, and is qualified in its entirety by reference to the introductory discussion above and the detailed information appearing in the Prior Performance Tables in Appendix A of the prospectus. With respect to IRRETI, information is presented for the ten year period ended September 30, 2006. This information set forth in this table, and in the narrative that follows, represents capital raised by these prior programs only through offerings for which Inland Securities has served as dealer manager. All information regarding Inland Western, Inland Real Estate Corporation and IRRETI is derived from the public filings by these entities. WE ARE NOT, BY INCLUDING THESE TABLES, IMPLYING THAT WE WILL HAVE RESULTS COMPARABLE TO THOSE REFLECTED IN THE TABLES BECAUSE OUR YIELD, CASH AVAILABLE FOR DISTRIBUTION AND OTHER FACTORS MAY BE SUBSTANTIALLY DIFFERENT. ACQUIRING OUR SHARES WILL NOT GIVE YOU ANY INTEREST IN ANY PRIOR PROGRAM .

Inland Western Retail Real Estate Trust, Inc. as of September 30, 2008 Inland Retail Real Estate Trust, Inc. as of September 30, 2006 Inland Real Estate Corporation as of September 30, 2008 (1) Inland Real Estate Exchange Private Placement Offerings as of September 30, 2008
Number of programs sponsored 1 1 1 82
Number of public offerings 2 3 4 0
Aggregate amount raised from investors $ 4,409,628,000 2,424,515,000 733,432,000 754,000,000
Approximate aggregate number of investors 110,300 57,600 22,000 1,600
Number of properties purchased 316 287 182 (2) 85
Aggregate cost of properties $ 8,460,950,000 4,138,046,000 1,687,042,000 1,501,000,000
Number of mortgages/notes receivable 1 0 0 0
Principal amount of mortgages/notes
receivable $ 27,364,000 0 0 0
Number of investments in unconsolidated
entities 3 1 8 0
Investment in unconsolidated entities $ 97,455 22,626 133,130 0
Percentage of properties (based on cost)
that were:
Commercial—
Retail 76.00 % 89.00 % 79.00 % 32.00 %
Single-user net lease 24.00 % 11.00 % 21.00 % 10.00 %
Nursing homes 0.00 % 0.00 % 0.00 % 0.00 %
Offices 0.00 % 0.00 % 0.00 % 45.00 %
Industrial 0.00 % 0.00 % 0.00 % 13.00 %
Health clubs 0.00 % 0.00 % 0.00 % 0.00 %
Mini-storage 0.00 % 0.00 % 0.00 % 0.00 %
Multi-family residential 0.00 % 0.00 % 0.00 % 0.00 %
Total commercial 100.00 % 100.00 % 100.00 % 100.00 %
Land 0.00 % 0.00 % 0.00 % 0.00 %
Percentage of properties (based on cost)
that were:
Newly constructed (within a year
of acquisition) 37.00 % 39.00 % 37.00 % 34.00 %
Existing construction 63.00 % 61.00 % 63.00 % 66.00 %
Number of properties sold in whole or
in part 11 13 32 (2) 6
Number of properties exchanged 0 0 0 0

27

SEQ.=1,FOLIO='27',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

| (1) | On November 13, 2006, Inland Real Estate Corporation, or IRC, issued $180 million aggregate principal amount of its 4.625% convertible senior notes due in 2026, which included the exercise by the initial purchasers of their option to purchase an additional $10 million to cover over-allotments. IRC received net proceeds of approximately $177.3 million after deducting selling discounts and commissions. IRC used the net proceeds from the offering to repurchase 2,776,000 shares of its common stock at a price equal to $18.01 per share (approximately $50 million in the aggregate) concurrently with the closing of the offering. Neither Inland Securities nor any Inland affiliate received any fees in connection with this private placement. Accordingly, information regarding this private placement has been excluded from the table and the narrative below. | | --- | --- | | (2) | IRC’s joint venture with Inland Real Estate Exchange Corporation has offered tenant-in-common (“TIC”) interest in properties that it holds together with its joint venture partner, to investors in a private placement exempt from registration under the Securities Act of 1933, as amended. Included in the amounts above are all properties purchased for this joint venture. During 2007, IRC purchased ten properties, of which nine have been either partially or entirely contributed to the joint venture and subsequently sold to TIC investors by the joint venture. During 2008, IRC purchased five properties which it contributed to the joint venture and the joint venture purchased one property directly. Interests in three of these properties have partially or entirely been sold. |

During the three years prior to September 30, 2008, Inland Western purchased 74 properties and Inland Real Estate Corporation purchased eleven commercial properties. During the three years prior to September 30, 2006, IRRETI purchased sixty-eight commercial properties. Upon written request, you may obtain, without charge, a copy of Table VI filed with the Securities and Exchange Commission in Part II of our registration statement. Table VI provides more information about these acquisitions. In addition, upon written request, you may obtain, without charge, a copy of the most recent Form 10-K annual report filed with the Securities and Exchange Commission by any of these REITs within the last twenty-four months. We will provide exhibits to each such Form 10-K upon payment of a reasonable fee for copying and mailing expenses.

Publicly Registered REITs

Inland Real Estate Corporation was formed in May 1994. Through a total of four public offerings, the last of which was completed in 1998, Inland Real Estate Corporation, which we refer to herein as IRC, sold a total of 51.6 million shares of common stock. In addition, through September 30, 2008, IRC had issued approximately 16.3 million shares of common stock through its distribution reinvestment program and repurchased approximately 5.3 million shares of common stock through its share repurchase program. As a result, IRC has realized total gross offering proceeds of approximately $683.3 million as of September 30, 2008. On June 9, 2004, IRC listed its shares on the New York Stock Exchange and began trading under the ticker “IRC”. On September 30, 2008, the closing price of the stock on the New York Stock Exchange was $15.69 per share.

IRC focuses on purchasing neighborhood, community, power, lifestyle and single tenant retail centers, which primarily provide “everyday” goods and services to consumers. IRC seeks to provide stockholders with regular cash distributions and a hedge against inflation through capital appreciation. IRC also may acquire single-user retail properties throughout the United States. As of September 30, 2008, the properties owned by IRC were generating sufficient cash flow to pay operating expenses and an annual cash distribution of $0.98 per share, equal portions of which are paid monthly.

As of September 30, 2008, IRC owned 145 properties for an aggregate purchase price of approximately $1.7 billion. These properties were purchased in part with proceeds received from the above

28

SEQ.=1,FOLIO='28',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

described offerings of shares of its common stock, borrowings secured by its properties draws on its line of credit or sales proceeds from previous sales of properties. As of September 30, 2008, IRC had debt of approximately $530.3 million secured by its properties and had $50 million and $140 million outstanding through an unsecured line of credit and term loan, respectively.

On July 1, 2000, IRC became a self-administered REIT by acquiring, through merger, Inland Real Estate Advisory Services, Inc., its advisor, and Inland Commercial Property Management, Inc., its property manager. As a result of the merger, IREIC, the sole stockholder of the advisor, and The Inland Property Management Group, Inc., the sole stockholder of its property manager, received an aggregate of approximately 6.2 million shares of IRC’s common stock valued at $11.00 per share, or approximately 9% of its common stock.

Inland Retail Real Estate Trust, Inc. was formed in February 1999. Through a total of three public offerings, the last of which was completed by Inland Securities in 2003, Inland Retail Real Estate Trust, Inc., which we refer to herein as IRRETI, sold a total of approximately 213.7 million shares of its common stock. In addition, through September 30, 2006, IRRETI had issued approximately 41.1 million shares through its distribution reinvestment program, and has repurchased a total of approximately 11.4 million shares through the share reinvestment program. As a result, IRRETI had realized total net offering proceeds of approximately $2.4 billion as of September 30, 2006. On December 29, 2004, IRRETI issued approximately 19.7 million shares as a result of a merger with its advisor and property managers, as described below.

IRRETI focused on purchasing shopping centers located east of the Mississippi River in addition to single-user retail properties in locations throughout the United States. IRRETI sought to provide investors with regular cash distributions and a hedge against inflation through capital appreciation. As of September 30, 2006, the properties owned by IRRETI were generating sufficient cash flow to pay operating expenses and an annual cash distribution of $0.83 per share, a portion of which was paid monthly.

As of September 30, 2006, IRRETI owned 287 properties for an aggregate purchase price of approximately $4.1 billion. These properties were purchased with proceeds received from the above described offerings of shares of its common stock, financings sole of properties and the line of credit. As of September 30, 2006, IRRETI had borrowed approximately $2.3 billion secured by its properties.

On December 29, 2004, IRRETI became a self-administered REIT by acquiring, through merger, Inland Retail Real Estate Advisory Services, Inc., its business manager and advisor, and Inland Southern Management Corp., Inland Mid-Atlantic Management Corp., and Inland Southeast Property Management Corp., its property managers. As a result of the merger, IRRETI issued to our sponsor, IREIC, the sole stockholder of the business manager and advisor, and the stockholders of the property managers, an aggregate of approximately 19.7 million shares of IRRETI’s common stock, valued at $10.00 per share for purposes of the merger agreement, or approximately 7.9% of its common stock.

As noted above, on February 27, 2007, IRRETI and DDR completed a merger.

Inland Western Retail Real Estate Trust, Inc. was formed in March 2003. Through a total of two public offerings, the last of which was completed in 2005, Inland Western Retail Real Estate Trust, Inc., which we refer to herein as Inland Western, sold a total of approximately 422 million shares of its common stock. In addition, through September 30, 2008, Inland Western had issued approximately 58 million shares through its distribution reinvestment program and had repurchased approximately 38 million shares through its share repurchase program. As a result, Inland Western has realized total gross offering proceeds of approximately $4.4 billion as of September 30, 2008. On October 14, 2008, the board of directors of Inland Western voted to suspend its share repurchase program until further notice, effective

29

SEQ.=1,FOLIO='29',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

November 19, 2008; however, share repurchases under the plan could be terminated prior to November 19, 2008 if the 5% repurchase limit was reached prior to November 19, 2008. On October 22, 2008, the 5% limit was reached.

Inland Western focuses on the acquisition and management of strategically located retail assets, including lifestyle, power, neighborhood and community centers, as well as single-user net lease properties throughout the United States. Inland Western seeks to provide investors with regular cash distributions and a hedge against inflation through capital appreciation. As of September 30, 2008, the properties owned by Inland Western were generating sufficient cash flow to pay operating expenses and an annualized cash distribution of $0.6425 per share, a portion of which is paid monthly.

As of September 30, 2008, Inland Western owned 305 properties for an aggregate purchase price of approximately $7.9 billion. These properties were purchased with proceeds received from the above described offering of shares of its common stock and financings. Inland Western also has invested in seven operating properties that it does not consolidate and twenty-three properties in eight development joint ventures, six of which it consolidates. As of September 30, 2008, Inland Western had borrowed approximately $4.5 billion secured by its properties.

On November 15, 2007, Inland Western became a self-administered REIT by acquiring, through merger, Inland Western Retail Real Estate Advisory Services, Inc., its business manager and advisor, and Inland Southwest Management Corp., Inland Northwest Management Corp., and Inland Western Management Corp., its property managers. As a result of the merger, Inland Western issued to our sponsor, IREIC, the sole stockholder of the business manager and advisor, and the stockholders of the property managers, an aggregate of approximately 37.5 million shares of Inland Western’s common stock, valued at $10.00 per share for purposes of the merger agreement, or approximately 7.7% of its common stock.

On November 1, 2007, a single stockholder filed a class action complaint in the United States District Court for the Northern District of Illinois alleging violations of the federal securities laws and common law causes of action in connection with Inland Western’s merger with its business manager/advisor and property managers as reflected in its proxy statement dated September 10, 2007 (the “Proxy Statement”). On June 12, 2008, the stockholder filed an amended complaint that named Madison Investment Trust as an additional plaintiff, and KPMG LLP, Inland Western’s independent registered public accounting firm, as an additional defendant. The amended complaint alleges, among other things, (1) that the consideration paid as part of the merger was excessive; (2) the Proxy Statement violated Section 14(a), including Rule 14a-9 thereunder, and Section 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), based upon allegations that the Proxy Statement contained false and misleading statements or omitted to state material facts; (3) that the business manager/advisor, property managers, certain directors and other defendants breached their fiduciary duties to the class; and (4) that the merger unjustly enriched the business manager/advisor and property managers, and other defendants. The amended complaint seeks, among other things, (a) certification of the class action; (b) a judgment declaring the Proxy Statement false and misleading; (c) unspecified monetary damages; (d) to nullify any stockholder approvals obtained during the proxy process; (e) nullification of the merger and the related merger agreements with the business manager/advisor and the property managers; and (f) the payment of reasonable attorneys’ fees and experts’ fees. Inland Western believes that the allegations in the amended complaint are without merit, and intends to vigorously defend the lawsuit.

The following tables summarize distributions paid by IRC, IRRETI and Inland Western through September 30, 2008. The rate at which each company raises capital, acquires properties and generates cash from all sources determines the amount of cash available for distribution. As described in more detail below, IREIC or its affiliates agreed, from time to time, to either forgo or defer all or a portion of the business management and advisory fees due them to increase the amount of cash available to pay distributions while each REIT raised capital and acquired properties. As described below, IREIC also advanced monies to Inland Western to pay distributions. Inland Western has since repaid these advances. With respect to IRC,

30

SEQ.=1,FOLIO='30',FILE='C:\JMS\105735\08-28790-1\task3294542\28790-1-hs-05.htm',USER='105735',CD='Jan 10 01:47 2009'

from 1995 through 2000, IREIC or its affiliates agreed to forgo approximately $10.5 million in advisor fees. With respect to IRRETI, from 1999 through 2004, IREIC or its affiliates agreed to forgo approximately $3.2 million and deferred an additional $13.1 million in advisor fees. As of December 31, 2004, IRRETI had paid IREIC or its affiliates all deferred advisor fees. With respect to Inland Western, since 2003 through September 30, 2008, IREIC or its affiliates agreed to forgo an additional $168 million. During this time, IREIC also advanced funds to Inland Western to pay distributions. In 2003 and 2004, Inland Western received approximately $1.2 million and $4.7 million, respectively, for an aggregate amount of approximately $5.9 million. IREIC forgave approximately $2.4 million of this amount, which is included as “additional paid in capital” in Inland Western’s financial statements, and Inland Western had repaid the remaining $3.5 million.

In each case, if IREIC or its affiliates had not agreed to forgo or defer all or a portion of the advisor fee, or, in the case of Inland Western, advance monies to pay distributions, the aggregate amount of distributions made by each REIT may have been reduced or the REIT would have likely had to decrease the number of properties acquired or the pace at which it acquired properties. Our Business Manager may agree to forgo or defer all or a portion of its business management fee during the periods that we are raising capital and acquiring real estate assets with this capital. Our Business Manager is not, however, obligated to forgo any portion of this fee, thus we may pay less in distributions or have less cash available to acquire real estate assets. In 2007, IREIC or its affiliates were paid approximately $34.8 million less in business management fees than they were entitled to be paid. See “Risk Factors — Risks Related to Our Business” for a discussion of risks associated with the availability and timing of our cash distributions.

Inland Real Estate Corporation – Last Offering By Inland Securities Completed In 1998

Total Distribution Ordinary Income(1) Non Taxable Distribution(2) Capital Gain Distribution(3) Total Distributions per Share
$ $ $ $ $
1998 35,443,213 27,015,143 8,428,070 — .88
1999 48,379,621 35,640,732 12,738,889 — .89
2000 52,964,010 40,445,730 12,518,280 — .90
2001 58,791,604 45,754,604 12,662,414 374,586 .93
2002 60,090,685 41,579,944 18,315,640 195,101 .94
2003 61,165,608 47,254,096 13,577,679 333,833 .94
2004 62,586,577 53,458,760 7,883,026 1,244,791 .94
2005 (4) 58,867,790 57,502,980 — 1,364,810 .87
2006 (5) 64,689,179 55,737,360 8,520,125 431,694 .96
2007 63,659,150 59,860,450 516,781 3,281,919 .98
2008 48,509,000 48,509,000 — — .74
615,146,437 512,758,799 95,160,904 7,226,734

(1) The breakout between ordinary income and return of capital is finalized on an annual basis after the calendar year end.

(2) Represents a reduction in basis for federal income tax purposes resulting from cash distributions (other than in respect of property sale proceeds) in excess of current or accumulated earnings and profits.

(3) Represents a capital gain distribution for federal income tax purposes.

(4) For the year ended December 31, 2005, IRC declared distributions of $0.95 per diluted weighted average number of shares outstanding and distributed $0.87 per share for the eleven-month period February 17, 2005 through December 19, 2005. The distribution declared on December 20, 2005 with a record date of January 3, 2006 and payment date of January 17, 2006 is reportable for tax purposes in 2006 and is not reflected in the 2005 calculation.

(5) The December distribution declared on December 20, 2006, with a record date of January 2, 2007 and payment date of January 17, 2007, is reportable for tax purposes in 2007 and is not reflected in the 2006 calculation.

31

SEQ.=1,FOLIO='31',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

Inland Retail Real Estate Trust, Inc. – Last Offering By Inland Securities Completed In 2003

Total Distribution — $ Ordinary Income(1) — $ Non Taxable Distribution(2) — $ Capital Gain Distribution(3) — $ $
1999 1,396,861 318,484 1,078,377 — .49 (4)
2000 6,615,454 3,612,577 3,002,877 — .77
2001 17,491,342 10,538,534 6,952,808 — .80
2002 58,061,491 36,387,136 21,674,355 — .82
2003 160,350,811 97,571,099 62,779,712 — .83
2004 190,630,575 110,922,403 79,708,172 — .83
2005 193,733,000 146,820,000 45,713,000 1,200,000 .76 (5)
2006 162,705,000 (1) 162,705,000 (1) — (1) — (1)
790,894,534 568,875,233 220,909,301 1,200,000

(1) The breakout between ordinary income and return of capital is finalized on an annual basis after the calendar year end. Because of the acquisition by DDR, this information reflects distributions as of September 30, 2006.

(2) Represents a reduction in basis for federal income tax purposes resulting from cash distributions (other than in respect of property sale proceeds) in excess of current or accumulated earnings and profits.

(3) Represents a capital gain distribution for federal income tax purposes.

(4) IRRETI began paying monthly distributions in May 1999. This amount represents total distributions per share made during the period from May 1999 through December 1999.

(5) For the year ended December 31, 2005, IRRETI declared distributions of $0.83 per diluted weighted average number of shares outstanding and distributed $0.76 per share for the eleven-month period February 7, 2005 through December 7, 2005.

Inland Western Retail Real Estate Trust, Inc. – Last Offering By Inland Securities Completed In 2005

Total Distribution Ordinary Income(1) Non Taxable Distribution(2) Capital Gain Distribution (3) Total Distributions per Share
$ $ $ $ $
2003 358,000 — 358,000 — .13 (4)
2004 54,542,000 29,998,000 24,544,000 — .66
2005 211,327,000 114,117,000 97,210,000 — .64
2006 283,769,000 128,962,000 154,807,000 — .64
2007 290,550,000 141,560,000 148,990,000 — .64
2008 232,599,000 232,599,000 — — .48
1,073,145,000 647,236,000 425,909,000 —

(1) The breakout between ordinary income and return of capital is finalized on an annual basis after the calendar year end.

(2) Represents a reduction in basis for federal income tax purposes resulting from cash distributions (other than in respect of property sale proceeds) in excess of current or accumulated earnings and profits.

(3) Represents a capital gain distribution for federal income tax purposes.

(4) Inland Western began paying monthly distributions in November 2003. This amount represents total distributions per share paid during the period from November 2003 through December 2003.

32

SEQ.=1,FOLIO='32',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

Private Partnerships

Through September 30, 2008, affiliates of IREIC have sponsored 514 private placement limited partnerships which have raised more than $524.2 million from approximately 17,000 investors and invested in properties for an aggregate price of more than $1 billion in cash and notes. Of the 522 properties purchased, 93% have been located in Illinois. Approximately 90% of the funds were invested in apartment buildings, 6% in shopping centers, 2% in office buildings and 2% in other properties. Including sales to affiliates, 506 partnerships have sold their original property investments. Officers and employees of IREIC and its affiliates invested more than $17 million in these limited partnerships.

From October 1, 1998 through September 30, 2008, investors in these private partnerships have received total distributions in excess of $598 million consisting of cash flow from partnership operations, interest earnings, sales and refinancing proceeds and cash received from the course of property exchanges.

1031 Exchange Private Placement Offering Programs

In March 2001, IREIC formed Inland Real Estate Exchange Corporation, or IREX, to, among other things, provide replacement properties for people wishing to complete an IRS Section 1031 real estate exchange as well as investors seeking a quality multi-owner real estate investment. Through September 30, 2008, IREX had offered the sale of eighty-two real estate exchange private placements containing eighty-five properties with a total property value of approximately $1.5 billion.

The following table summarizes certain aspects of the offering and distributions for each of the 1031 exchange private placement offerings through September 30, 2008:

Name of Entity Number of Investors Offering Equity Offering Completed Distributions To Date 2008 Annualized Distribution 2007 Annual Distribution 2006 Annual Distribution
($) ($) (%) (%) (%)
Landings of
Sarasota DBT(A) 9 4,000,000 05/2002 8,381,766 N/A N/A N/A
Sentry
Office Building DBT 7 3,500,000 04/2002 2,942,343 16.91 16.28 13.43
Pets Bowie
DBT 7 2,600,000 07/2002 2,868,150 15.70 15.70 9.29
1031
Chattanooga DBT 9 1,900,000 05/2002 1,674,825 11.20 11.20 8.26
Lansing
Shopping Center DBT 5 5,000,000 09/2001 3,871,418 11.59 11.19 9.07
Inland 220
Celebration Place DBT 35 15,800,000 09/2003 7,997,867 9.72 9.31 8.89
Taunton
Circuit DBT (B) 1 3,750,000 09/2002 6,210,312 N/A 8.31 8.31
Broadway
Commons DBT (C) 32 8,400,000 12/2003 5,697,510 10.41 11.55 10.18
Bell Plaza
1031, LLC (B) 1 890,000 11/2003 1,690,298 N/A 6.93 17.33
Inland 210
Celebration Place DBT (D) 1 6,300,000 01/2003 3,044,397 9.72 11.21 8.90
CompUSA
Retail Building, LLC (E) 11 3,950,000 02/2004 1,391,807 0.00 7.00 8.396
Janesville
Deere Distribution Facility 1031, LLC (F) 35 10,050,000 01/2004 3,813,777 6.96 8.15 7.75
Fleet Office
Building 1031, LLC (C) 30 10,000,000 01/2004 21,765,758 8.52 8.77 8.52
Davenport
Deere Distribution Facility 1031, LLC 35 15,700,000 04/2004 5,567,791 8.40 7.36 7.36
Grand Chute
DST (C) 29 6,370,000 03/2004 2,679,582 8.58 9.32 8.52
Macon Office
DST 29 6,600,000 03/2004 2,582,229 8.54 8.35 8.20
White
Settlement Road Investment, LLC 1 1,420,000 12/2003 568,954 8.34 8.34 8.34
Plainfield
Marketplace 1031, LLC 31 12,475,000 06/2004 3,956,092 7.24 7.21 7.21
Pier 1
Retail Center 1031, LLC 22 4,300,000 06/2004 1,161,260 0.00 8.14 7.43
Long Run
1031, LLC (I) 1 4,935,000 05/2004 2,119,113 N/A 8.69 8.32
Forestville
1031, LLC 1 3,900,000 05/2004 1,191,557 6.98 6.98 7.55
Bed,
Bath & Beyond 1031, LLC 20 6,633,000 08/2004 2,048,723 7.65 7.53 7.51
Cross Creek
Commons 1031, LLC 26 6,930,000 08/2004 2,194,035 7.75 7.68 7.34
BJ’s Shopping
Center 1031, LLC 22 8,365,000 01/2005 2,672,487 8.55 8.12 7.86
Barnes &
Noble Retail Center 1031, LLC 12 3,930,000 02/2005 1,025,699 6.68 6.68 6.67

33

SEQ.=1,FOLIO='33',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

Name of Entity Number of Investors Offering Equity Offering Completed Distributions To Date 2008 Annualized Distribution 2007 Annual Distribution 2006 Annual Distribution
($) ($) (%) (%) (%)
Port Richey
1031, LLC 1 3,075,000 07/2004 1,141,872 8.28 8.28 9.50
Walgreen
Store Hobart 1031, LLC 24 6,534,000 02/2005 4,385,496 6.91 6.91 6.91
Kraft Cold
Storage Facility 1031, LLC 19 5,667,000 12/2004 1,543,853 7.21 7.00 7.00
Huntington
Square Plaza 1031, LLC 39 39,200,000 06/2005 4,585,412 6.66 6.51 6.47
Best Buy
Store Reynoldsburg 1031, LLC 19 10,345,000 02/2005 1,327,984 6.73 6.73 6.73
Jefferson
City 1031, LLC 28 10,973,000 04/2005 3,043,567 7.96 7.96 7.96
Stoughton
1031, LLC 27 19,950,000 05/2005 2,431,004 6.66 6.66 6.66
Indianapolis
Entertainment 1031, LLC 1 2,190,000 11/2004 317,907 7.79 7.31 7.15
Mobile
Entertainment 1031, LLC 1 1,578,000 11/2004 230,629 7.82 7.65 7.16
Chenal
Commons 1031, LLC (C) 19 14,346,000 06/2005 2,013,975 7.64 7.87 7.51
Oak Brook
Kensington 1031, LLC 60 23,500,000 12/2006 5,633,031 7.45 7.42 7.09
Columbus
1031, LLC 38 23,230,000 12/2006 5,595,975 8.12 7.81 7.87
Edmond 1031,
LLC 1 1,920,000 05/2005 510,530 7.96 7.96 7.96
Taunton
Broadway 1031, LLC (D) 1 1,948,000 08/2005 239,051 (D) (D) 7.79
Wilmington
1031, LLC 1 2,495,000 09/2005 530,882 7.09 7.09 7.09
Wood Dale
1031, LLC (B) 16 3,787,500 03/2006 4,966,252 N/A 7.34 6.82
Cincinnati
Eastgate 1031, LLC 13 3,210,000 06/2006 600,541 7.00 7.00 7.00
Norcross
1031, LLC 1 3,000,000 11/2005 598,592 6.90 6.90 6.90
Martinsville
1031, LLC 1 2,360,000 12/2005 442,204 6.74 6.74 6.74
Indiana
Office 1031, LLC 34 18,200,000 03/2006 3,883,254 7.73 7.65 7.62
Yorkville
1031, LLC 21 8,910,000 03/2006 1,321,369 6.09 5.91 5.75
Louisville
1031, LLC 39 18,830,000 06/2006 3,174,447 7.00 7.00 7.00
Madison
1031, LLC 1 1,472,000 03/2006 235,859 7.00 7.00 6.70
Murfreesboro
1031, LLC 20 7,185,000 06/2006 979,892 6.06 6.00 5.75
Aurora 1031,
LLC 1 1,740,000 06/2006 265,151 7.01 7.00 6.73
Craig
Crossing 1031, LLC 29 14,030,000 08/2006 1,891,873 6.17 6.17 6.07
Charlotte
1031, LLC 52 24,105,000 03/2007 3,115,510 6.05 6.06 6.05
Olivet
Church 1031, LLC 33 10,760,000 03/2007 1,285,332 6.24 6.27 6.25
Glenview
1031, LLC 38 23,350,000 05/2007 2,589,428 6.25 6.25 6.25
Yuma Palms
1031, LLC 32 42,550,000 06/2007 4,518,994 6.25 6.23 6.17
Honey Creek,
LLC 40 13,137,300 06/2007 1,424,017 6.29 6.29 6.29
Dublin 1031,
LLC 19 10,550,000 05/2007 1,054,645 6.40 6.40 N/A
Inland
Riverwoods, LLC 40 15,712,805 06/2007 1,488,149 6.86 6.48 N/A
Inland Sioux
Falls, LLC 40 18,110,000 07/2007 1,605,283 7.03 6.89 N/A
Burbank 1031
Venture, LLC 1 5,285,000 09/2007 336,694 6.20 6.20 N/A
Houston 1031
Limited Partnership 35 32,900,000 09/2007 2,174,224 6.09 6.00 N/A
Inland
Chicago Grace Office L.L.C. 30 7,097,195 08/2007 501,814 6.30 6.06 N/A
Plano 1031
Limited Partnership 28 16,050,000 11/2007 1,258,026 7.33 7.19 N/A
Eden Prairie
1031, DST 23 9,573,827 11/2007 772,864 8.06 8.05 N/A
Carmel 1031
Venture L.L.C. (K) 1 3,655,000 11/2007 195,736 6.40 6.68 N/A
West St.
Paul 1031 Venture L.L.C. 28 4,315,000 03/2008 240,132 6.30 6.32 N/A
Schaumburg
1031 Venture L.L. C. 16 9,950,000 01/2008 492,171 6.23 6.05 N/A
Waukesha
1031 DST 28 11,490,000 01/2008 718,021 7.43 7.44 N/A
Tampa-Coconut
Palms Office Bldg 1031, LLC 23 13,866,000 03/2008 511,479 5.58 5.58 N/A
Delavan
Crossing 1031 Venture, LLC 1 5,295,000 03/2008 163,737 6.11 N/A N/A
Geneva 1031,
LLC 38 15,030,000 05/2008 573,884 6.69 N/A N/A
Memorial
Square Retail Center 35 19,840,000 * 347,955 N/A N/A N/A
Greenfield
Commons Retail Building 1 3,556,000 07/2008 45,146 N/A N/A N/A
Telecommunications
1031 Venture, DST 60 23,265,000 06/2008 695,995 6.38 N/A N/A
GE
Inspections Technologies Buildings 24 6,915,000 08/2008 132,378 6.14 N/A N/A

34

SEQ.=1,FOLIO='34',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

Name of Entity Number of Investors Offering Equity Offering Completed Distributions To Date 2008 Annualized Distribution 2007 Annual Distribution 2006 Annual Distribution
($) ($) (%) (%) (%)
Flowserve
Industrial Building 21 5,515,000 08/2008 117,788 6.41 N/A N/A
Pueblo 1031,
DST 29 10,070,000 09/2008 261,192 6.23 N/A N/A
Countrywood
Crossing Shopping Center 20 28,990,000 * 148,286 N/A N/A N/A
Fox Run
Square Shopping Center 21 13,435,000 85,898 N/A N/A N/A
Midwest ISO
Office Building 6 15,420,000 * 63,785 N/A N/A N/A
LV-H Venture
Holdings DST 1 37,789,715 * 203,115 N/A N/A N/A
University
of Phoenix Building 0 6,635,000 * — N/A N/A N/A
$ 868,381,342 178,130,033
  • Offering was not complete as of September 30, 2008.

(A) This property was sold in 2005.

(B) These properties were sold in 2007.

(C) For calendar years 2006 and 2007, these properties outperformed the projections contained in the private placement memorandum. With the completion of the calendar year 2008, a determination will be made as to any additional operational cash and it will be distributed as additional distribution to the investor.

(D) The owner of this property chose to allocate September 2008 net rental cash flow to fund landlord required capital improvements.

(E) CompUSA vacated its space in October, 2006 and continued paying rent through August, 2007. CompUSA ceased paying rent in September 2007. CompUSA never filed bankruptcy but instead settled out of court with creditors and vendors. The settlement is expected to provide approximately $550,000 to the owners. Approximately $465,000 has been received to date. In November 2007, the co-owners voted to cease quarterly distributions until the facility is re-tenanted.

(F) This property was refinanced in February 2008, and the interest rate increased from 4.84% to 6.1%

(G) This property was sold in 2008.

(H) In January 2008 Bombay Company, a tenant who occupied approximately 38.9% of the leasable square feet in the center, left the center after filing bankruptcy. It was the unanimous consent of the Pier 1 Center owners to cease quarterly distributions until the facility is re-tenanted. The property is currently generating excess cash flow that is being added to the property reserve.

(I) In June 2007, the sole investor of the Long Run property elected to terminate the property management agreement with an affiliate of the sponsor.

(J) The Commonwealth of Massachusetts instituted an eminent domain proceeding to acquire the property for expansion of its courthouse. Upon the eminent domain taking by the Commonwealth of Massachusetts, Walgreens, the tenant, stopped making payments to the sole owner. The sole owner has retained legal counsel located in Massachusetts to negotiate and settle the proceeding.

(K) Higher distributions in 2007 resulted from additional rent from amortized tenant improvements.

Liquidity of Prior Programs

While engaged in a public offering of its common stock, each of the four REITs sponsored by IREIC disclosed in its prospectus the time at which it anticipated its board would consider listing, liquidating or selling its assets individually. The following summary sets forth both the dates on which these REITs anticipated considering a liquidity event and the dates on which the liquidity events occurred, if ever.

· Inland Real Estate Corporation. IRC stated that the company anticipated that, by 1999, its directors would determine whether to apply to have the shares of its common stock listed for trading on a national stock exchange. In July 2000, IRC became a self-administered REIT by acquiring, through merger, its advisor and its property manager. The board evaluated market conditions each year thereafter. The board decided that conditions were finally favorable in 2004, and IRC listed its shares on the New York Stock Exchange and began trading in June 2004. On September 30, 2008, the closing price of IRC’s common stock on the New York Stock Exchange was $15.69 per share.

35

SEQ.=1,FOLIO='35',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

· Inland Retail Real Estate Trust, Inc. IRRETI stated that the company anticipated that, by February 2004, its directors would determine whether to apply to have shares of its common stock listed for trading on a national stock exchange. In December 2004, IRRETI became a self-administered REIT by acquiring, through merger, its business manager and advisor and its property managers. The board of directors of IRRETI thereafter considered market conditions and chose not to list its common stock. IRRETI instead consummated a liquidity event by merging with Developers Diversified Realty Corporation, a New York Stock Exchange-listed REIT, in February 2007. IRRETI’s stockholders received, for each share of common stock held, $12.50 in cash and $1.50 in common shares of DDR, which equates to a 0.021569 common share of DDR.

· Inland Western Retail Real Estate Trust, Inc. Inland Western stated that the company anticipated that, by September 2008, its directors would determine whether to apply to have the shares of its common stock listed for trading on a national stock exchange, or whether to commence subsequent offerings of its common stock. In November 2007, Inland Western became a self-administered REIT by acquiring, through merger, its business manager and advisor and its property managers. Inland Western’s board of directors, in accordance with the prospectus, then conducted due diligence to determine when, and if, to apply to have Inland Western’s common shares listed for trading on a national exchange. The process incorporated outside advisors, detailed reports on the current real estate and financial markets, as well as the applicable listing requirements for various national stock exchanges. After these discussions and review of the reports received, the board of directors determined, as of October 2008, not to list the shares on a national exchange at this time. The Inland Western board of directors will proceed to position the company for a liquidity event in the future, as it believes market conditions and other circumstances may warrant, whether through a listing of shares on a national exchange, a merger or a sale of its assets.

· Inland Diversified Real Estate Trust, Inc. Inland Diversified has disclosed that its board does not anticipate evaluating a listing until at least 2014. As of September 30, 2008, Inland Diversified had filed a registration statement with the SEC but had not commenced its initial public offering.

36

SEQ.=1,FOLIO='36',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

MANAGEMENT

Property Management Agreements – Our Lodging Facilities

This section updates the discussion contained in our prospectus under the heading “Management — Property Management Agreements – Our Lodging Facilities,” which begins on page 68 of the prospectus.

As of September 30, 2008, Alliance Hospitality Management, LLC managed thirty-eight, or 37%, of our hotels, Marriott managed twenty-seven, or 26%, of our hotels, Interstate Hotel and Resorts, Inc. and Hilton each managed eleven, or 11%, of our hotels, Davidson Hotel Group managed four, or 4%, of our hotels, Winston Hospitality, Inc., White Lodging Services Corporation and Urgo Hotels each managed three, or 3%, of our hotels and Grand Heritage Hotel Group and Hyatt Select Hotels Group, LLC each managed one hotel.

PLAN OF DISTRIBUTION

The following information is inserted at the end of the “Plan of Distribution” section on page 139 of our prospectus.

The following table provides information regarding shares sold in both our initial offering and our current follow-on offering as of January 2, 2009.

From our Sponsor: Shares — 20,000 Gross Proceeds ($) (1) — 200,000 Commissions and Fees ($) (2) — — Net Proceeds ($) (3) — 200,000
Shares sold in the initial offering: 469,598,762 4,695,987,620 493,078,705 4,202,908,915
Shares sold in the follow-on offering: 295,742,111 2,957,421,110 310,529,217 2,646,891,893
Shares sold pursuant to our distribution
reinvestment plan in the initial offering: 9,720,991 92,349,415 — 92,349,415
Shares sold pursuant to our distribution
reinvestment plan in the follow-on offering: 31,843,240 302,510,780 — 302,510,780
Shares repurchased pursuant to our share
repurchase program: (12,361,770 ) (115,162,017 ) — (115,162,017 )
794,563,334 7,933,306,908 803,607,922 7,129,698,986

(1) Gross proceeds received by us as of the date of this table for shares sold to investors pursuant to accepted subscription agreements.

(2) Inland Securities Corporation serves as dealer manager of these offerings and is entitled to receive selling commissions and certain other fees, as discussed further in our prospectus.

(3) Number reflects net proceeds prior to paying organizational and offering expenses other than selling commissions, marketing contributions and due diligence expense allowances.

37

SEQ.=1,FOLIO='37',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

EXPERTS

This section is inserted to the prospectus directly following “Legal Matters,” which appears on page 152 of the prospectus.

The consolidated balance sheets of Inland American Real Estate Trust, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of operations and other comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2007, and the related financial statement Schedule III have been incorporated by reference herein in reliance upon the report of KPMG LLP, independent registered public accounting firm, incorporated by reference herein, and upon the authority of said firm as experts in accounting and auditing.

The balance sheet of The Woodlands Hotel, L.P. as of December 29, 2006 and the related statements of operations, partners’ equity (deficit), and cash flows for the period January 1, 2006 to December 29, 2006, have been incorporated by reference herein in reliance upon the report of KPMG LLP, independent registered public accounting firm, incorporated by reference herein, and upon the authority of said firm as experts in accounting and auditing.

The consolidated financial statements of Apple Hospitality Five, Inc. appearing in Inland American Real Estate Trust, Inc.’s 8-K filed on September 19, 2007, and Apple Hospitality Five, Inc. management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 2006 included therein have been audited by Ernst & Young LLP, independent registered public accounting firm, as set forth in their reports thereon, included therein, and incorporated by reference elsewhere herein. Such consolidated financial statements and management’s assessment are incorporated herein by reference in reliance upon such reports given on authority of such firm as experts in accounting and auditing.

The audited historical consolidated financial statements of Winston Hotels, Inc. included on pages F-1 through F-63 of Inland American Real Estate Trust, Inc.’s Current Report on Form 8-K dated July 6, 2007 have been so incorporated in reliance on the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

The audited historical combined consolidated financial statements of RLJ Urban Lodging Fund, L.P. and RLJ Urban Lodging Fund (P.F. #1), L.P. included on pages F-1 through F-30 of Inland American Real Estate Trust, Inc.’s Current Report on Form 8-K/A dated April 29, 2008 have been so incorporated in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in auditing and accounting.

38

SEQ.=1,FOLIO='38',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

Index to Financial Statements

Page
Inland American Real Estate Trust, Inc.:
Report of
Independent Registered Public Accounting Firm *
Consolidated
Balance Sheets at December 31, 2007 and December 31, 2006 *
Consolidated
Statements of Operations and Other Comprehensive Income for the years ended
December 31, 2007, 2006 and 2005 *
Consolidated
Statement of Stockholders’ Equity for the years ended December 31, 2007,
2006 and 2005 *
Consolidated
Statements of Cash Flows for the years ended December 31, 2007, 2006 and
2005 *
Notes to
Consolidated Financial Statements at December 31, 2007, 2006 and 2005 *
Schedule III
Real Estate and Accumulated Depreciation *
Pro Forma
Consolidated Balance Sheet at December 31, 2007 (unaudited) *
Notes to Pro
Forma Consolidated Balance Sheet at December 31, 2007 (unaudited) *
Pro Forma
Consolidated Statement of Operations for the year ended December 31,
2007 (unaudited) *
Notes to Pro
Forma Consolidated Statement of Operations for the year ended
December 31, 2007 (unaudited) *
Consolidated
Balance Sheets at September 30, 2008 (unaudited) and December 31,
2007 *
Consolidated
Statements of Operations and Other Comprehensive Income for the three and
nine months ended September 30, 2008 and 2007 (unaudited) *
Consolidated
Statement of Stockholders’ Equity for the nine months ended
September 30, 2008 (unaudited) *
Consolidated
Statements of Cash Flows for the nine months ended September 30, 2008
and 2007 (unaudited) *
Notes to
Consolidated Financial Statements *
Apple Hospitality Five, Inc.:
Report of
Independent Registered Public Accounting Firm *
Consolidated
Balance Sheets for the years ended December 31, 2006 and 2005 *
Consolidated
Statements of Operations for the years ended December 31, 2006, 2005 and
2004 *
Consolidated
Statements of Shareholders’ Equity for the years ended December 31,
2006, 2005 and 2004 *
Consolidated
Statements of Cash Flows for the years ended December 31, 2006, 2005 and
2004 *
Notes to
Consolidated Financial Statements *
Schedule III
Real Estate and Accumulated Depreciation *
Consolidated Balance
Sheets September 30, 2007 (unaudited) and December 31, 2006 *

F-1

SEQ.=1,FOLIO='F-1',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

| Unaudited Consolidated Statements of Operations for the three and nine months ended

September 30, 2007 *
Unaudited Consolidated
Statements of Cash Flows for the nine months ended September 30, 2007 *
Notes to
Unaudited Consolidated Financial Statements *
Winston Hotels, Inc.:
Report of Independent
Registered Public Accounting Firm *
Consolidated
Balance Sheets as of December 31, 2006 and 2005 *
Consolidated
Statements of Operations for the years ended December 31, 2006, 2005 and
2004 *
Consolidated
Statements of Shareholders’ Equity for the years ended December 31,
2006, 2005 and 2004 *
Consolidated
Statements of Cash Flows for the years ended December 31, 2006, 2005 and
2004 *
Notes to
Consolidated Financial Statements *
Safe Harbor
For Forward-Looking Statements *
Consolidated
Balance Sheet as of June 30, 2007 (unaudited) and December 31, 2006 *
Unaudited
Consolidated Statements of Operations for the three months ended
June 30, 2007 and 2006 *
Unaudited
Consolidated Statements of Operations for the six months ended June 30,
2007 and 2006 *
Unaudited
Consolidated Statement of Shareholders’ Equity for the six months ended
June 30, 2007 and 2006 *
Unaudited
Consolidated Statements of Cash Flows for the six months ended June 30,
2007 and 2006 *
Notes to
Unaudited Consolidated Financial Statements *
RLJ Urban Lodging Fund, L.P. and RLJ Urban Lodging Fund (P.F. #1),
L.P.:
Report of
Independent Auditors *
Combined
Consolidated Financial Statements *
Combined Consolidated Balance Sheets of Discontinued Business as of
December 31, 2007 and 2006 *
Combined Consolidated Statements of Discontinued Operations for the
years ended December 31, 2007, 2006 and 2005 *
Combined Consolidated Statements of Changes in Partners’ Equity
(Deficit) of Discontinued Business for the years ended December 31,
2007, 2006 and 2005 *
Combined Consolidated Statements of Cash Flows of Discontinued
Business for the years ended December 31, 2007, 2006
and 2005 *
Notes to Combined Consolidated Financial Statements of Discontinued
Business for the years ended December 31, 2007, 2006 and 2005 *

F-2

SEQ.=1,FOLIO='F-2',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'

The Woodlands Waterway Marriott Hotel and Convention Center
Independent
Auditors’ Report *
Balance
Sheet as of December 29, 2006 *
Statement of
Operations for the period from January 1, 2006 to December 29, 2006 *
Statement of
Partners’ Equity (Deficit) for the period from January 1, 2006 to
December 29, 2006 *
Statement of
Cash Flows for the period from January 1, 2006 to December 29, 2006 *
Notes to the
Financial Statements *
SunTrust Banks, Inc.:
Summary
Financial Information for SunTrust Banks, Inc., which is subject to net
lease, as of December 31, 2007, 2006 and 2005 *
Summary
Financial Information for SunTrust Banks, Inc., which is subject to net
lease, as of September 30, 2007 and 2006 *
  • Incorporated by reference herein. See “Incorporation by Reference.”

F-3

SEQ.=1,FOLIO='F-3',FILE='C:\JMS\aneetz\08-28790-1\task3295991\28790-1-hs-07.htm',USER='aneetz',CD='Jan 12 15:46 2009'