AI assistant
INVENTEC — Investor Presentation 2023
Mar 14, 2023
52026_rns_2023-03-14_0a2422e0-d69b-4832-a5fd-e392749dfdce.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [86 x 35] intentionally omitted <==
Inventec Corporation and Subsidiaries 2022 Fourth Quarter Investor Conference
==> picture [40 x 45] intentionally omitted <==
==> picture [40 x 44] intentionally omitted <==
==> picture [43 x 37] intentionally omitted <==
==> picture [35 x 49] intentionally omitted <==
==> picture [34 x 49] intentionally omitted <==
==> picture [44 x 24] intentionally omitted <==
==> picture [36 x 38] intentionally omitted <==
==> picture [45 x 42] intentionally omitted <==
==> picture [86 x 13] intentionally omitted <==
==> picture [58 x 18] intentionally omitted <==
==> picture [88 x 18] intentionally omitted <==
==> picture [80 x 14] intentionally omitted <==
==> picture [843 x 45] intentionally omitted <==
Safe Harbor Notice
-
Inventec’s statements of its current are expectations
-
forward looking statements subject to significant risks and uncertainties and actual results differ may
-
materially from those contained in the forward-looking statements.
-
as we undertake no
-
Except required by law, obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
2
Inventec Confidential
Consolidated Statements of Com rehensive Income p
| NT$ Million | 2022 Year-to-Q4 |
2021 Year-to-Q4 |
YoY % |
|
|---|---|---|---|---|
| Sales Revenue | 541,751 100.0% |
519,732 100.0% |
4% | |
| Gross Profit | 26,003 4.8% |
22,295 4.3% |
17% | |
| Operating Expense | 19,334 3.6% |
17,570 3.4% |
10% | |
| Operating Profit | 6,669 1.2% |
4,725 0.9% |
41% | |
| Non Operating Income and Expenses | 508 0.1% |
2,974 0.6% -83% |
||
| Profit Before Income Tax | 7,177 1.3% |
7,699 1.5% -7% |
||
| Profit for the Period | 6,062 1.1% |
5,947 1.1% 2% |
||
| Total Comprehensive Income | 7,430 1.4% |
5,144 1.0% 44% |
||
| Profit Attributable to | ||||
| Owners of the Parent | 6,129 1.1% |
6,538 1.2% |
||
| Non-Controlling Interest | (67) -0.0% |
(591) -0.1% |
||
| Total Comprehensive Income Attributable to |
||||
| Owners of the Parent | 7,491 1.4% |
5,737 1.1% |
||
| Non-Controlling Interest | (61) -0.0% |
(593) -0.1% |
||
| EPS (NT$) | 1.71 | 1.82 |
3
Consolidated Statements of Comprehensive Income
| NT$ Million | 2022 Q4 |
2022 Q3 |
QoQ % |
2021 Q4 |
YoY % |
||
|---|---|---|---|---|---|---|---|
| Sales Revenue | 134,757 100.0% | 142,452 100.0% | -5% | 148,001 100.0% | -9% | ||
| Gross Profit | 7,009 5.2% |
7,340 5.2% |
-5% | 6,119 4.1% |
15% | ||
| Operating Expense | 5,288 3.9% |
5,100 3.6% |
4% | 4,911 3.3% |
8% | ||
| Operating Profit | 1,721 1.3% |
2,240 1.6% |
-23% | 1,208 0.8% |
42% | ||
| Non Operating Income and Expenses | (300) -0.2% |
53 0.0% -666% |
344 0.2% -187% |
||||
| Profit Before Income Tax | 1,421 1.1% |
2,293 1.6% -38% |
1,552 1.0% -8% |
||||
| Profit for the Period | 1,372 1.0% |
1,741 1.2% -21% |
1,169 0.8% 17% |
||||
| Total Comprehensive Income | 548 0.4% |
2,866 2.0% -81% |
1,721 1.2% -68% |
||||
| Profit Attributable to | |||||||
| Owners of the Parent | 1,393 1.0% |
1,749 1.2% |
1,460 1.0% |
||||
| Non-Controlling Interest | (21) -0.0% |
(8) -0.0% |
(291) -0.2% |
||||
| Total Comprehensive Income Attributable to |
|||||||
| Owners of the Parent | 573 0.4% |
2,871 2.0% |
2,008 1.4% |
||||
| Non-Controlling Interest | (25) -0.0% |
(5) -0.0% |
(287) -0.2% |
||||
| EPS (NT$) | 0.39 | 0.49 | 0.40 |
4
Consolidated Sales Revenue
(Consolidated Sales Revenue) Unit: NT$ one hundred million
1,800 1,480 1,600 1,425 1,451 1,348 1,357 1,288 1,400 7% 6% 1,148 9% 1,118 1,200 6% 5% 5% 6% 1,000 5% 800 93% 94% 600 94% 91% 95% 95% 94% 95% 400 200 0 22Q4 22Q3 22Q2 22Q1 21Q4 21Q3 21Q2 21Q1 Smart Device PC, Server Sales Revenue
5
Financial Trend Analysis
==> picture [717 x 461] intentionally omitted <==
----- Start of picture text -----
Sales revenue
Gross Profit Margin (%)
NT$ one hundred million
5.2 5.2
2,000
4.6
1,800 4.4 4.4 4.5 5.0
4.1 4.1
1,600
4.0
1,400 7%
6%
9%
6% 5%
1,200 5%
3.0
6% 5%
1,000
800
2.0
94% 91% 95% 93% 94%
600 95%
94% 95%
400
1.0
200
0 0.0
22Q4 22Q3 22Q2 22Q1 21Q4 21Q3 21Q2 21Q1
Smart Device PC, Server Gross Profut Margin (%)
----- End of picture text -----
6
Financial Trend Analysis
==> picture [644 x 419] intentionally omitted <==
----- Start of picture text -----
Operating income
NT$ one hundred million NT$ one hundred million
45 1,800
1,480
40 1,425 1,451 1,600
1,348 1,357
35 1,288 1,400
1,148
1,118
30 1,200
22.4
25 1,000
17.2
20 15.8 800
15 11.3 [12.1 ] [15.1 ] 10.3 9.8 600
10 400
5 200
0 0
22Q4 22Q3 22Q2 22Q1 21Q4 21Q3 21Q2 21Q1
Operating Income Sales Revenue
----- End of picture text -----
Sales revenue NT$ one hundred million
7
Financial Trend Analysis
| Operating Expense NT$ one hundred million |
Operating Profit Margin(%) | Operating Profit Margin(%) | Operating Profit Margin(%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 52.9 51.0 1.3 1.6 0 10 20 30 40 50 60 70 80 |
43.5 1.2 |
46.0 0.9 |
49.1 0.8 |
44.0 1.0 |
41.2 41.4 0.9 0.9 |
(3.0) (2.5) (2.0) (1.5) (1.0) (0.5) 0.0 0.5 1.0 1.5 2.0 |
|||||||
| 22Q4 22Q3 |
22Q2 | 22Q1 | 21Q4 | 21Q3 | 21Q2 21Q1 |
||||||||
| Operating | Expense | Operating Profit Margin |
8
Financial Trend Analysis
Non-operating income and expenses NT$ one hundred million
==> picture [634 x 419] intentionally omitted <==
----- Start of picture text -----
Profit Attributable to Owners of the Parent Non-operating income and expenses
NT$ one hundred million NT$ one hundred million
45
50
20.3
40
7.8
0.5 (0.3) 3.4 1.8 4.2
(3.0)
35
28.0 0
30
25
(50)
20
13.9 [17.5 15.0 ] [14.9 ] [14.6 ]
11.3 11.4
15
10 (100)
5
0 (150)
22Q4 22Q3 22Q2 22Q1 21Q4 21Q3 21Q2 21Q1
Profit Attributable to Owners of the Parent
Non-Operating Income and Expense
----- End of picture text -----
9
Non-Operating Income and Expense
| NT$ Million | 2022 Q4 |
2021 Q4 |
2022 Year-to-Q4 |
2021 Year-to-Q4 |
|||
|---|---|---|---|---|---|---|---|
| Interest Income | 874 | 255 | 1,764 | 1,076 | |||
| Other Income | 52 | 40 | 263 | 378 | |||
| Foreign Exchange Gain (Loss) (Realized and Unrealized) |
(75) | 318 | 668 | (352) | |||
| Other Gains and Losses | 375 | (27) | 858 | 2,572 | |||
| Finance Cost | (1,518) | (229) | (3,035) | (738) | |||
| Share of the Profit or Loss of Associates and JV Accounted for Using the Equity Method |
(8) | (13) | (10) | 38 | |||
| Total Non-Operating Income and Expense |
(300) | 344 | 508 | 2,974 |
10
Consolidated Balance Sheets
| NT$ Million | 2022/12/31 | 2021/12/31 | |
|---|---|---|---|
| Cash | 42,451 | 34,788 | |
| Current financial assets at fair value through profit or loss |
891 | 1,344 | |
Accounts Receivable |
89,507 | 103,796 | |
| Inventories | 51,005 | 62,417 | |
| Other Current Assets | 6,341 | 5,278 | |
| Non-Current Assets | 44,021 | 39,992 | |
| Total Assets | 234,216 | 247,615 | |
| Short-term borrowings | 48,334 | 54,695 | |
| Accounts payable | 64,404 | 84,907 | |
| Other Current Liabilities | 43,262 | 40,478 | |
| Non-Current Liabilities | 19,410 | 11,137 | |
| Total Liabilities | 175,410 | 191,217 | |
| Total Equity | 58,806 | 56,398 |
11
Financial Ratio Analysis
==> picture [630 x 373] intentionally omitted <==
----- Start of picture text -----
% 2022/12/31 2021/12/31
Current Ratio 121.9% 115.3%
Debt Ratio 74.9% 77.2%
2022 2021
%
Year-to-Q4 Year-to-Q4
ROA 3.5% 2.8%
ROE 10.5% 10.4%
----- End of picture text -----
Note1: ROA=[Net income (loss)+Interest expense×(1-Tax rate)]/Average total assets
Note2: ROE=Net income (loss)/Average shareholders' equity
12
Shareholders' Meeting and Earning Distribution
◎ 2023/03/14 Board of Directors approves 2023 Annual Shareholders' Meeting Date of the shareholders' meeting : at 9:00 a.m., Tuesday, June 13, 2023 Location for convening the shareholders‘ meeting :
No.1, Sec. 4, Zhongshan N. Rd., Zhongshan District., Taipei City. (International Reception Room of Grand Hotel Taipei.)
- 2023/03/14 Board of Directors proposes Year 2022 Earnings Distribution Cash Dividend : NT$ 1.50 per share
==> picture [515 x 157] intentionally omitted <==
----- Start of picture text -----
NT$ 2022 2021 2020
EPS 1.71 1.82 2.10
Cash Dividend 1.50 1.40 1.85
- - -
Stock Dividend
88% 77% 88%
Dividend Payout Ratio
----- End of picture text -----
13
https://www.inventec.com
[email protected]
14
THANK YOU!
Questions and Answers
15