AI assistant
INVENTEC — Investor Presentation 2022
May 24, 2022
52026_rns_2022-05-24_369cc08d-1669-40a4-9077-8b5a40f9f8bf.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Inventec Corporation and Subsidiaries 2022 First Quarter Investor Conference
==> picture [90 x 74] intentionally omitted <==
==> picture [86 x 76] intentionally omitted <==
==> picture [88 x 77] intentionally omitted <==
==> picture [89 x 67] intentionally omitted <==
==> picture [842 x 44] intentionally omitted <==
Safe Harbor Notice
-
Inventec’s statements of its current are expectations
-
forward looking statements subject to significant risks and uncertainties and actual results differ may
-
materially from those contained in the forward-looking statements.
-
as we undertake no
-
Except required by law, obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
2
Inventec Confidential
Consolidated Statements of Comprehensive Income
| NT$ Million | 2022 Q1 |
2021 Q4 |
QoQ % |
2021 Q1 |
YoY % |
|---|---|---|---|---|---|
| Sales Revenue | 128,795 100.0% | 148,001 100.0% |
-13% | 111,848 100.0% | 15% |
| Gross Profit | 5,731 4.4% |
6,119 4.1% |
-6% | 5,120 4.6% |
12% |
| Operating Expense | 4,601 3.5% |
4,911 3.3% |
-6% | 4,139 3.7% |
11% |
| Operating Profit | 1,130 0.9% |
1,208 0.8% |
-6% | 981 0.9% |
15% |
| Non Operating Income and Expenses | 781 0.6% |
344 0.2% |
127% | 424 0.4% |
84% |
| Profit Before Income Tax | 1,911 1.5% |
1,552 1.0% |
23% | 1,405 1.3% |
36% |
| Profit for the Period | 1,459 1.1% |
1,169 0.8% |
25% | 1,077 1.0% |
35% |
| Total Comprehensive Income | 2,662 2.1% |
1,721 1.2% |
55% | 1,150 1.0% 131% |
|
| Profit Attributable to | |||||
| Owners of the Parent | 1,487 1.1% |
1,460 1.0% |
1,145 1.1% |
||
| Non-Controlling Interest | (28) 0.0% |
(291) -0.2% |
(68) -0.1% |
||
| Total Comprehensive Income Attributable to |
|||||
| Owners of the Parent | 2,677 2.1% |
2,008 1.4% |
1,220 1.1% |
||
| Non-Controlling Interest | (15) 0.0% |
(287) -0.2% |
(70) -0.1% |
||
| EPS (NT$) | 0.41 | 0.40 | 0.32 |
3
Consolidated Sales Revenue
(Consolidated Sales Revenue) Unit: NT$ one hundred million
==> picture [646 x 357] intentionally omitted <==
----- Start of picture text -----
1,800
1,480
1,600 1,451
1,288
1,400
7%
6% 1,148
1,118
1,200
5%
6% 5%
1,000
800
93% 94%
600 95%
94% 95%
400
200
0
22Q1 21Q4 21Q3 21Q2 21Q1
Smart Device PC, Server Sales Revenue
----- End of picture text -----
4
Financial Trend Analysis
| 95% 93% 94% 94% 95% 5% 7% 6% 6% 5% 4.4 4.1 4.1 4.5 4.6 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5 4.0 4.5 5.0 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 22Q1 21Q4 21Q3 21Q2 21Q1 Smart Device PC, Server Gross Profut Margin (%) Gross Profit Margin (%) Sales revenue NT$ one hundred million |
|
|---|---|
5
Financial Trend Analysis
==> picture [655 x 426] intentionally omitted <==
----- Start of picture text -----
e Sales revenue
Operating incom
NT$ one hundred million NT$ one hundred million
45 1,800
1,480
40 1,451 1,600
1,288
35 1,400
1,148
1,118
30 1,200
25 1,000
20 800
15.1
12.1
15 11.3 10.3 9.8 600
10 400
5 200
0 0
22Q1 21Q4 21Q3 21Q2 21Q1
Operating Income Sales Revenue
----- End of picture text -----
6
Financial Trend Analysis
==> picture [639 x 426] intentionally omitted <==
----- Start of picture text -----
e
Operating Expens
Operating Profit Margin(%)
NT$ one hundred million
80 1.5
1.0
0.9 0.9 0.9
70 0.8
1.0
60
49.1 0.5
46.0
50 44.0
41.2 41.4
0.0
40
(0.5)
30
(1.0)
20
10 (1.5)
0 (2.0)
22Q1 21Q4 21Q3 21Q2 21Q1
Operating Expense Operating Profit Margin
----- End of picture text -----
7
Financial Trend Analysis
==> picture [664 x 420] intentionally omitted <==
----- Start of picture text -----
Profit Attributable to Owners of the Parent Non-operating income and expenses
NT$ one hundred million NT$ one hundred million
45
50
20.2
40
7.8
3.4 1.8 4.2
35
28.0 0
30
25
(50)
20 14.9 14.6
15 11.3 11.4
10 (100)
5
0 (150)
22Q1 21Q4 21Q3 21Q2 21Q1
Profit Attributable to Owners of the Parent
Non-Operating Income and Expense
----- End of picture text -----
8
Non-Operating Income and Expense
| NT$ Million | 2022 Q1 |
2021 Q4 |
2021 Q1 |
||
|---|---|---|---|---|---|
| Interest Income | 247 | 255 | 284 | ||
| Other Income | 61 | 40 | 64 | ||
| Foreign Exchange Gain (Loss) (Realized and Unrealized) |
687 | 318 | (254) | ||
| Other Gains and Losses | 76 | (27) | 502 | ||
| Finance Cost | (281) | (229) | (166) | ||
| Share of the Profit or Loss of Associates and JV Accounted for Using the Equity Method |
(9) | (13) | (6) | ||
| Total Non-Operating Income and Expense |
781 | 344 | 424 |
9
Consolidated Balance Sheets
| NT$ Million | 2022/3/31 | 2021/12/31 | 2021/3/31 |
|---|---|---|---|
| Cash | 45,982 | 34,788 | 36,784 |
| Current financial assets at fair value through profit or loss |
1,693 | 1,344 | 1,077 |
Accounts Receivable |
94,987 | 103,796 | 87,490 |
| Inventories | 76,631 | 62,417 | 45,410 |
| Other Current Assets | 5,819 | 5,278 | 6,410 |
| Non-Current Assets | 41,122 | 39,992 | 40,452 |
| Total Assets | 266,234 | 247,615 | 217,623 |
| Short-term borrowings | 56,362 | 54,695 | 36,155 |
| Accounts payable | 92,338 | 84,907 | 77,220 |
| Other Current Liabilities | 51,861 | 40,478 | 38,777 |
| Non-Current Liabilities | 11,635 | 11,137 | 13,067 |
| Total Liabilities | 212,196 | 191,217 | 165,219 |
| Total Equity | 54,038 | 56,398 | 52,404 |
10
Financial Ratio Analysis
==> picture [635 x 319] intentionally omitted <==
----- Start of picture text -----
% 2022/3/31 2021/3/31
Current Ratio 112.2% 116.4%
Debt Ratio 79.7% 75.9%
2022 2021
%
Year-to-Q1 Year-to-Q1
ROA 2.6% 2.2%
ROE 10.6% 7.8%
----- End of picture text -----
Note1: ROA and ROE have been converted into yearly values.
Note2: ROA={[Year-to-Q1 accumulated net income (loss)+Year-to-Q1 accumulated interest expense×(1-Tax rate)]/Year-to-Q1 accumulated average total assets}×4
Note3: ROE=(Year-to-Q1 accumulated net income (loss)/Year-to-Q1 accumulated net average shareholders' equity)×4
11
https://www.inventec.com [email protected]
12
==> picture [790 x 116] intentionally omitted <==
==> picture [790 x 116] intentionally omitted <==
THANK YOU!
Questions and Answers
==> picture [790 x 116] intentionally omitted <==
13