AI assistant
INVENTEC — Interim / Quarterly Report 2024
Jun 11, 2024
52026_rns_2024-06-11_fffcb041-3e57-437c-bdf2-509551db70ad.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [86 x 35] intentionally omitted <==
Inventec Corporation and Subsidiaries
2024 First Quarter Investor Conference
==> picture [40 x 45] intentionally omitted <==
==> picture [40 x 44] intentionally omitted <==
==> picture [43 x 37] intentionally omitted <==
==> picture [35 x 49] intentionally omitted <==
==> picture [34 x 49] intentionally omitted <==
==> picture [44 x 24] intentionally omitted <==
==> picture [36 x 38] intentionally omitted <==
==> picture [45 x 42] intentionally omitted <==
==> picture [86 x 13] intentionally omitted <==
==> picture [58 x 18] intentionally omitted <==
==> picture [88 x 18] intentionally omitted <==
==> picture [80 x 14] intentionally omitted <==
==> picture [843 x 45] intentionally omitted <==
Safe Harbor Notice
==> picture [66 x 68] intentionally omitted <==
Inventec’s statements of its current are expectations forward looking statements subject to significant risks and uncertainties and actual results differ may materially from those contained in the forward-looking statements.
as we undertake no Except required by law, obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
2
Inventec Confidential
Consolidated Statements of Comprehensive Income
| NT$ Million | 2024 Q1 |
2023 Q4 |
QoQ % |
2023 Q1 |
YoY % |
||
|---|---|---|---|---|---|---|---|
| Sales Revenue | 130,506 100.0% | 128,071 100.0% |
2% | 120,183 100.0% | 9% | ||
| Gross Profit | 6,881 5.3% |
7,315 5.7% |
-6% | 5,922 4.9% |
16% | ||
| Operating Expense | 4,744 3.7% |
4,765 3.7% |
0% | 4,637 3.8% |
2% | ||
| Operating Profit | 2,137 1.6% |
2,550 2.0% |
-16% | 1,285 1.1% |
66% | ||
| Non Operating Income and Expenses | (610) -0.4% |
(576) -0.5% |
06% | (152) -0.1% |
301% | ||
| Profit Before Income Tax | 1,527 1.2% |
1,974 1.5% |
-23% | 1,133 0.9% |
35% | ||
| Profit for the Period | 1,083 0.8% |
1,932 1.5% |
-44% | 871 0.7% |
24% | ||
| Total Comprehensive Income | 4,158 3.2% |
395 0.3% |
953% | 1,391 1.2% |
199% | ||
| Profit Attributable to | |||||||
| Owners of the Parent | 1,089 0.8% |
1,987 1.5% |
880 0.7% |
||||
| Non-Controlling Interest | (6) -0.0% |
(55) -0.0% |
(9) -0.0% |
||||
| Total Comprehensive Income Attributable to |
|||||||
| Owners of the Parent | 4,155 3.2% |
459 0.4% |
1,399 1.2% |
||||
| Non-Controlling Interest | 3 0.0% |
(64) -0.1% |
(8) -0.0% |
||||
| EPS (NT$) | 0.30 | 0.55 | 0.25 |
3
Consolidated Sales Revenue
(Consolidated Sales Revenue) Unit: NT$ one hundred million
==> picture [637 x 369] intentionally omitted <==
----- Start of picture text -----
1,600
1,358
1,305
1,400 1,281 1,307
1,202
6-10%
1-5% 1-5%
6-10%
1,200
1-5%
1,000 41-45% 41-45%
41-45% 36-40%
36-40%
800
600
400
51-55% 51-55% 51-55% 56-60% 56-60%
200
0
24Q1 23Q4 23Q3 23Q2 23Q1
Smart Device Server PC Sales Revenue
----- End of picture text -----
4
Financial Trend Analysis
==> picture [714 x 443] intentionally omitted <==
----- Start of picture text -----
Sales Revenue Gross Profit Margin
NT$ one hundred million (%)
5.7
2,000 5.3 6.0
5.2
4.9
1,800
4.6
5.0
1,600
1,400
4.0
6-10%
1-5% 6-10% 1-5%
1,200
1-5%
1,000 41-45% 41-45% 3.0
41-45% 36-40%
36-40%
800
2.0
600
400
51-55% 51-55% 51-55% 56-60% 56-60% 1.0
200
0 -
24Q1 23Q4 23Q3 23Q2 23Q1
Smart Device Server PC Gross Profut Margin (%)
----- End of picture text -----
5
Financial Trend Analysis
Operating Expense Sales Revenue NT$ one hundred million NT$ one hundred million
==> picture [581 x 343] intentionally omitted <==
----- Start of picture text -----
90 1,800
80 1,600
1,358
1,305 1,307
70 1,281 1,400
1,202
60 1,200
49.3
47.4 47.7 45.4 46.4
50 1,000
40 800
30 600
20 400
10 200
0 0
24Q1 23Q4 23Q3 23Q2 23Q1
Operating Expense Sales Revenue
----- End of picture text -----
6
Financial Trend Analysis
==> picture [706 x 449] intentionally omitted <==
----- Start of picture text -----
Sales Revenue
Operating Profit Margin
NT$ one hundred million
2.0 (%)
2,000 1.6 1.6 2.0
1.1
1,800 1.1 1.5
1,600 1.0
1,400 0.5
6-10%
1-5% 6-10% 1-5% -
1,200
1-5%
1,000 41-45% 41-45% -0.5
41-45% 36-40%
36-40%
800 -1.0
600 -1.5
400 -2.0
51-55% 51-55% 51-55% 56-60% 56-60%
200 -2.5
0 -3.0
24Q1 23Q4 23Q3 23Q2 23Q1
Smart Device Server PC Operating Profit Margin
----- End of picture text -----
7
Non-Operating Income and Expense
| NT$ Million | 2024 Q1 |
2023 Q4 |
2023 Q1 |
||
|---|---|---|---|---|---|
| Interest Income | 645 | 539 | 593 | ||
| Other Income | 24 | 37 | 66 | ||
| Foreign Exchange Gain (Loss) (Realized and Unrealized) |
95 | (342) | 167 | ||
| Other Gains and Losses | (191) | 341 | 148 | ||
| Finance Cost | (1,174) | (1,140) | (1,121) | ||
| Share of the Profit or Loss of Associates and JV Accounted for Using the Equity Method |
(9) | (11) | (5) | ||
| Total Non-Operating Income and Expense |
(610) | (576) | (152) |
8
Consolidated Balance Sheets
| NT$ Million | 2024/3/31 | 2023/12/31 | 2023/3/31 | ||
|---|---|---|---|---|---|
| Cash | 39,395 | 28,133 | 39,009 | ||
| Current financial assets at fair value through profit or loss |
1,893 | 278 | 348 | ||
Accounts Receivable |
87,730 | 92,207 | 87,453 | ||
| Inventories | 63,791 | 59,896 | 50,979 | ||
| Other Current Assets | 9,149 | 11,692 | 7,968 | ||
| Non-Current Assets | 50,033 | 47,502 | 44,815 | ||
| Total Assets | 251,991 | 239,708 | 230,572 | ||
| Short-term borrowings | 41,585 | 43,465 | 39,139 | ||
| Accounts payable | 89,196 | 81,307 | 78,444 | ||
| Other Current Liabilities | 47,144 | 44,531 | 48,482 | ||
| Non-Current Liabilities | 15,031 | 10,147 | 9,691 | ||
| Total Liabilities | 192,956 | 179,450 | 175,756 | ||
| Total Equity | 59,035 | 60,258 | 54,816 |
9
Financial Ratio Anal sis y
==> picture [658 x 320] intentionally omitted <==
----- Start of picture text -----
% 2024/3/31 2023/3/31
Current Ratio 113.5% 111.9%
Debt Ratio 76.6% 76.2%
2024 2023
%
Year-to-Q1 Year-to-Q1
ROA 3.3% 3.0%
ROE 7.3% 6.1%
----- End of picture text -----
Note1: ROA and ROE have been converted into yearly values.
Note2: ROA={[Year-to-Q1 accumulated net income (loss)+Year-to-Q1 accumulated interest expense×(1-Tax rate)]/Year-to-Q1 accumulated average total assets}×4
Note3: ROE=(Year-to-Q1 accumulated net income (loss)/Year-to-Q1 accumulated net average shareholders' equity)×4
10
Products Market Prospect
Q&A
11
https://www.inventec.com
[email protected]
12
THANK YOU!
Questions and Answers
13