AI assistant
INVENTEC — Interim / Quarterly Report 2021
Nov 25, 2021
52026_rns_2021-11-25_2bde958d-962b-4c73-be04-48099677f51a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code:2356
INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2021 and 2020
Address: No.66, Hougang Street, Shinlin District, Taipei City, Taiwan, R.O.C. Telephone: 886-2-2881-0721
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
〜 1 〜
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statement of Comprehensive Income 6. Consolidated Statement of Changes in Equity 7. Consolidated Statement of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company History (2) Financial Statements Authorization Date and Authorization Process (3) New Standards, Amendments and Interpretations Adopted (4) Summary of Significant Accounting Policies (5) Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty (6) Explanation to Significant Accounts (7) Related Parties Transactions (8) Pledged Assets (9) Significant Commitments and Contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investment (c) Information on investment in Mainland China (d) Information on major shareholders (14) Segment Information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~12 12 12~49 50~52 52 53 53 53 53~54 54~64 65~66 66~68 66~68 68~69 |
〜 2 〜
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw Independent Auditors’ Review Report
To the Board of Directors of Inventec Corporation:
Introduction
We have reviewed the accompanying consolidated balance sheets of Inventec Corporation (“Company”) and its subsidiaries (“ Group” ) as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2021 and 2020, as well as changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $79,314,019 thousand and $75,116,126 thousand, constituting 31% and 32% of the consolidated total assets; and the total liabilities amounting to $25,776,612 thousand and $19,564,012 thousand, constituting 13% and 11% of the consolidated total liabilities as of September 30, 2021 and 2020, respectively; as well as the total comprehensive (loss) income amounting to $(762,096) thousand, $598,362 thousand, $(520,818) thousand and $(365,125) thousand, constituting (34)%, 29%, (15)% and (6)% of the consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2021 and 2020, respectively.
〜 3 〜
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
Furthermore, as stated in Note (6)(f), the other equity accounted investments of the Group in its investee companies of $35,687 thousand and $1,128 thousand as of September 30, 2021 and 2020, respectively, and its equity in net earnings on these investee companies of $(744) thousand, $1,032 thousand, $(2,238) thousand and $(579) thousand for the three months and nine months ended September 30, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months ended September 30, 2021 and 2020, as well as its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Wan-Wan Lin and Rou-Lan Kuo.
KPMG
Taipei, Taiwan (Republic of China) November 12, 2021
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
〜 3-1 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS AS OF SEPTEMBER 30, 2021 AND 2020
INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
September 30, 2021, December 31, 2020, and September 30, 2020
(Expressed in Thousands of New Taiwan Dollars)
| ASSETS Current Assets: 1100 Cash and cash equivalents (Note (6)(a)) 1110 Current financial assets at fair value through profit or loss (Note (6)(b)) 1120 Current financial assets at fair value through other comprehensive income (Note (6)(b)) 1170 Accounts receivable, net (Notes (6)(c) and (7)) 1200 Other receivables, net (Notes (6)(d) and (7)) 1310 Inventories (Note (6)(e)) 1470 Other current assets (Notes (6)(k) and (8)) Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (Note (6)(b)) 1517 Non-current financial assets at fair value through other comprehensive income (Note (6)(b)) 1550 Investments accounted for using equity method (Note (6)(f)) 1600 Property, plant and equipment (Notes (6)(h) and (8)) 1755 Right-of-use assets (Notes (6)(i) and (8)) 1780 Intangible assets (Note (6)(j)) 1900 Other non-current assets (Notes (6)(k) and (8)) TOTAL ASSETS |
September 30, 2021 Amount % $ 34,268,070 13 1,344,941 1 1,259,433 1 108,770,104 42 790,834 - 68,934,754 27 3,021,096 1 218,389,232 85 785,218 - 4,052,213 2 300,244 - 27,431,628 11 3,080,914 1 938,074 - 2,980,685 1 39,568,976 15 $ 257,958,208 100 |
December 31, 2020 Amount % 32,951,595 16 782,284 - 1,405,689 1 91,811,309 43 844,441 - 41,416,323 19 4,258,311 2 173,469,952 81 911,660 - 3,657,808 2 211,643 - 28,004,583 13 3,403,891 2 875,801 - 3,626,099 2 40,691,485 19 214,161,437 100 |
September 30, 2020 Amount % 26,707,329 12 2,516,035 1 1,163,960 1 107,526,097 46 787,950 - 46,677,859 20 5,007,845 2 190,387,075 82 716,668 - 3,910,669 2 220,218 - 28,881,126 13 3,391,451 2 889,852 - 3,211,914 1 41,221,898 18 231,608,973 100 LIABILITIES AND EQUITY Current Liabilities: 2100 Short-term borrowings (Note (6)(m)) 2120 Current financial liabilities at fair value through profit or loss (Notes (6)(b)) 2130 Current contract liabilities (Note (6)(u)) 2170 Accounts payable (Note (7)) 2230 Current tax liabilities 2200 Other payables (Note (7)) 2322 Long-term borrowings, current portion (Note (6)(m)) 2280 Current lease liabilities (Note (6)(n)) 2399 Other current liabilities, others (Note (6)(l)) Non-current Liabilities: 2540 Long-term borrowings (Note (6)(m)) 2640 Net defined benefit liability, non-current 2580 Non-current lease liabilities (Note (6)(n)) 2670 Other non-current liabilities, others (Note (6)(l)) Total Liabilities Equity attributable to owners of parent: 3110 Ordinary shares (Note (6)(r)) 3200 Capital surplus (Note (6)(r)) 3300 Retained earnings (Note (6)(r)) 3400 Other equity (Note (6)(r)) Total equity attributable to owners of parent 36XX Non-controlling interests Total Equity TOTAL LIABILITIES AND EQUITY |
September 30, 2021 Amount % $ 49,067,205 19 100,790 - 7,491,576 3 98,705,884 38 2,769,264 1 9,751,224 4 330,744 - 186,946 - 12,988,485 5 181,392,118 70 14,701,690 6 618,531 - 617,581 - 5,951,191 3 21,888,993 9 203,281,111 79 35,874,751 14 2,899,284 1 19,553,224 7 (3,250,450) (1) 55,076,809 21 (399,712) - 54,677,097 21 $ 257,958,208 100 |
December 31, 2020 Amount % 31,890,755 15 250,136 - 7,828,232 4 74,370,226 35 2,296,677 1 11,595,245 5 330,744 - 216,479 - 11,765,194 6 140,543,688 66 8,990,825 4 656,171 - 748,035 - 5,331,975 3 15,727,006 7 156,270,694 73 35,874,751 17 2,899,284 1 21,112,549 10 (1,901,925) (1) 57,984,659 27 (93,916) - 57,890,743 27 214,161,437 100 |
September 30, 2020 Amount % 40,634,468 18 174,959 - 7,428,251 3 87,216,175 38 2,421,932 1 10,449,750 4 3,822,744 2 193,301 - 11,821,946 5 164,163,526 71 3,345,731 2 604,960 - 783,001 - 4,726,591 2 9,460,283 4 173,623,809 75 35,874,751 16 2,913,461 1 20,244,599 9 (1,480,909) (1) 57,551,902 25 433,262 - 57,985,164 25 231,608,973 100 |
|---|---|---|---|---|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
〜 4 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the Three months and nine months ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| 4000 Operating revenue (Notes (6)(u) and (7)) 5000 Operating costs (Notes (6)(e) and (7)) 5900 Gross profit from operations Operating expenses (Notes (6)(c), (6)(v) and (7)): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit losses 6900 Net operating income Non-operating income and expenses: 7100 Interest income (Notes (6)(w) and (7)) 7010 Other income (Note (6)(w)) 7020 Other gains and losses (Note (6)(w)) 7050 Finance costs (Note (6)(w)) 7060 Shares of profit (loss) of associates and joint ventures accounted for using equity method (Note (6)(f)) 7900 Profit before tax 7950 Less: Income tax expenses (Note (4) and (6)(q)) 8000 Profit Other comprehensive income (loss): 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8320 Shares of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8370 Shares of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss Other comprehensive income, net of income tax 8500 Total comprehensive income Profit, attributable to: 8610 Profit, attributable to owners of parent 8620 Profit (loss), attributable to non-controlling interests Comprehensive income attributable to: 8710 Comprehensive income, attributable to owners of parent 8720 Comprehensive income (loss), attributable to non-controlling interests Earnings per share (Note (6)(t)) 9750 Basic earnings per share (NT dollars) 9850 Diluted earnings per share (NT dollars) |
For the three months e | nded September 30 2020 Amount % 145,380,375 100 139,529,062 96 5,851,313 4 711,622 - 1,062,359 1 2,534,400 2 13,833 - 4,322,214 3 1,529,099 1 271,630 - 86,077 - 679,130 - (268,841) - (3,180) - 764,816 - 2,293,915 1 549,598 - 1,744,317 1 54,732 - (8,272) - - - 46,460 - 245,915 - 526 - - - 246,441 - 292,901 - 2,037,218 1 1,931,429 1 (187,112) - 1,744,317 1 2,216,884 1 (179,666) - 2,037,218 1 0.54 |
For the nine months 2021 Amount % 371,730,854 100 355,555,301 96 16,175,553 4 2,255,995 - 2,861,188 1 7,515,433 2 25,986 - 12,658,602 3 3,516,951 1 821,137 - 338,646 - 1,928,846 - (509,005) - 51,043 - 2,630,667 - 6,147,618 1 1,370,002 - 4,777,616 1 (629,108) - (1,517) - - - (630,625) - (726,290) - 2,482 - - - (723,808) - (1,354,433) - 3,423,183 1 5,077,504 1 (299,888) - 4,777,616 1 3,728,979 1 (305,796) - 3,423,183 1 1.42 |
ended September 30 |
|---|---|---|---|---|
| 2021 Amount % $ 145,079,137 100 139,171,885 96 5,907,252 4 785,393 - 1,010,637 1 2,602,103 2 3,723 - 4,401,856 3 1,505,396 1 248,957 - 108,162 - 1,860,236 1 (182,045) - (10,714) - 2,024,596 1 3,529,992 2 839,613 - 2,690,379 2 (348,063) - (1,292) - - - (349,355) - (113,841) - (184) - - - (114,025) - (463,380) - $ 2,226,999 2 $ 2,800,186 2 (109,807) - $ 2,690,379 2 $ 2,338,432 2 (111,433) - $ 2,226,999 2 $ 0.78 |
2020 Amount % 382,817,282 100 366,735,752 96 16,081,530 4 2,015,766 - 3,100,010 1 7,090,891 2 62,681 - 12,269,348 3 3,812,182 1 857,302 - 216,549 - 5,505,219 2 (846,179) - (14,045) - 5,718,846 2 9,531,028 3 3,333,135 1 6,197,893 2 949,171 - (12,245) - - - 936,926 - (617,803) - (686) - - - (618,489) - 318,437 - 6,516,330 2 6,622,634 2 (424,741) - 6,197,893 2 6,944,472 2 (428,142) - 6,516,330 2 1.85 |
|||
| $ 0.78 |
0.54 | 1.41 | 1.83 |
The accompanying notes are an integral part of the consolidated financial statements.
〜 5 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the Nine Months Ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
Equity attributable to owners of parent
| Balance at January 1, 2020 Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends on ordinary shares Disposal of subsidiaries or investments accounted for using equity method Changes in non-controlling interests Balance at September 30, 2020 Balance at January 1, 2021 Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends on ordinary shares Balance at September 30, 2021 |
Share Capital Ordinary shares $ 35,874,751 - - - - - - - - $ 35,874,751 $ 35,874,751 - - - - - - $ 35,874,751 |
Capital Surplus 2,913,461 - - - - - - - - 2,913,461 2,899,284 - - - - - - 2,899,284 |
Retained Earnings | Retained Earnings | Retained Earnings | Other Equity Exchange Differences on Translation Unrealized gains (losses) from financial assets measured at fair value of Foreign Financial Statements through other comprehensive income (2,005,134) 183,129 - - (615,088) 936,926 (615,088) 936,926 - - - - - - - 19,258 - - (2,620,222) 1,139,313 (2,467,365) 565,440 - - (717,900) (630,625) (717,900) (630,625) - - - - - - (3,185,265) (65,185) |
Total Equity attributable to owners of parent 55,271,148 6,622,634 321,838 6,944,472 - - (4,663,718) - - 57,551,902 57,984,659 5,077,504 (1,348,525) 3,728,979 - - (6,636,829) 55,076,809 |
Non - controlling interests 1,700,080 (424,741) (3,401) (428,142) - - - - (838,676) 433,262 (93,916) (299,888) (5,908) (305,796) - - - (399,712) |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|
| Exchange Differences on Translation of Foreign Financial Statements (2,005,134) - (615,088) (615,088) - - - - - (2,620,222) (2,467,365) - (717,900) (717,900) - - - (3,185,265) |
|||||||||
| Legal Reserve 10,799,605 - - - 546,296 - - - - 11,345,901 11,345,901 - - - 747,132 - - 12,093,033 |
Special Reserve 1,646,357 - - - - 175,647 - - - 1,822,004 1,822,004 - - - - 79,921 - 1,901,925 |
Unappropriated Retained Earnings |
|||||||
| 5,858,979 6,622,634 - 6,622,634 (546,296) (175,647) (4,663,718) (19,258) - 7,076,694 7,944,644 5,077,504 - 5,077,504 (747,132) (79,921) (6,636,829) 5,558,266 |
56,971,228 6,197,893 318,437 |
||||||||
| 6,516,330 | |||||||||
| - - (4,663,718) - (838,676) |
|||||||||
| 57,985,164 | |||||||||
| 57,890,743 4,777,616 (1,354,433) |
|||||||||
| 3,423,183 | |||||||||
| - - (6,636,829) |
|||||||||
| 54,677,097 |
The accompanying notes are an integral part of the consolidated financial statements.
〜 6 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS
INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| For the nine months | ended | ||
|---|---|---|---|
| September 30 | |||
| 2021 | 2020 | ||
| Cash flows from operating activities: | |||
| Profit before tax | $ | 6,147,618 | 9,531,028 |
| Adjustments: | |||
| Adjustments to reconcile profit: | |||
| Depreciation expenses | 1,784,763 | 2,233,900 | |
| Amortization expenses | 722,315 | 624,241 | |
| Expected credit losses | 25,986 | 62,681 | |
| Interest expenses | 509,005 | 846,179 | |
| Interest income | (821,137) | (857,302) | |
| Dividend income | (133,990) | (30,069) | |
| Shares of (gain) loss of associates and joint ventures accounted for using equity method | (51,043) | 14,045 | |
| Gains on disposal of property, plant and equipment | (1,451,532) | (4,739,995) | |
| Losses (gains) on disposal of investments | 39,157 | (24,435) | |
| Impairment losses on non-financial assets | 4,043 | 103,300 | |
| Unrealized foreign exchange gains | (323,056) | (175,269) | |
| Others | (7,853) | (1,971) | |
| Total adjustments to reconcile profit | 296,658 | (1,944,695) | |
| Changes in operating assets and liabilities: | |||
| Changes in operating assets: | |||
| Decrease (increase) in financial assets at fair value through profit or loss, mandatorily measured at fair | 206,454 | (380,427) | |
| value | |||
| Increase in accounts receivable | (17,447,030) | (20,069,736) | |
| Increase in other receivables | (20,209) | (23,133) | |
| Increase in inventories | (28,476,029) | (10,671,685) | |
| Decrease (increase) in other current assets | 1,851,388 | (3,031,943) | |
| Total changes in operating assets | (43,885,426) | (34,176,924) | |
| Changes in operating liabilities: | |||
| (Decrease) increase in financial liabilities held for trading | (148,079) | 67,443 | |
| (Decrease) increase in contract liabilities | (327,987) | 980,496 | |
| Increase in accounts payable | 25,915,517 | 18,103,161 | |
| Decrease in other payables | (1,634,739) | (1,207,647) | |
| Increase in other current liabilities | 1,025,566 | 2,292,108 | |
| Decrease in net defined benefit liabilities, non-current | (37,640) | (35,441) | |
| Total changes in operating liabilities | 24,792,638 | 20,200,120 | |
| Total changes in operating assets and liabilities | (19,092,788) | (13,976,804) | |
| Total adjustments | (18,796,130) | (15,921,499) | |
| Cash outflow generated from operations | (12,648,512) | (6,390,471) | |
| Interest received | 960,993 | 827,385 | |
| Dividends received | 133,990 | 30,069 | |
| Interest paid | (529,756) | (785,147) | |
| Income taxes paid | (443,558) | (2,016,777) | |
| Net cash flows used in operating activities | (12,526,843) | (8,334,941) |
The accompanying notes are an integral part of the consolidated financial statements.
〜 7 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS
INVENTEC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)
For the Nine Months Ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows (used in) from investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Acquisition of investments accounted for using equity method Proceeds from capital reduction of financial assets at fair value through other comprehensive income Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Net cash flows from loss of control of subsidiary Acquisition of investment properties Decrease (increase) in other financial assets Increase in other non-current assets Net cash flows (used in) from investing activities Cash flows from financing activities: Increase in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Increase in other payables due to related parties Payment of lease liabilities (Decrease) increase in other non-current liabilities Cash dividends paid Net cash flows from financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
〜 7-1 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company History
Inventec Co., Ltd. (the “ Company” ) was organized in 1975. The Company engages primarily in the manufacturing, processing and trading of computers and related products. The Company’ s registered office address is located at No.66 Hougang Street, Shilin District, Taipei City, Taiwan, R.O.C. The shares of the Company became officially listed and traded on the Taiwan Stock Exchange in November 1996.
The consolidated financial statements of the Company as of and for the year ended September 30, 2021 comprised the Company and its subsidiaries (together referred to as the “ Group” and individually as “Group entities”). The Group primarily is involved in the production and sales of computer products and intelligent devices. Please refer to Note 4(b) for details.
(2) Financial Statements Authorization Date and Authorization Process
The consolidated financial statements were authorized for issuance by the Board of Directors on November 12, 2021.
(3) New Standards, Amendments and Interpretations Adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:
-
●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
〜 8 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
●Annual Improvements to IFRS Standards 2018–2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
-
●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
(4) Summary of Significant Accounting Policies
- (a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2020.
-
(b) Basis of consolidation
-
1.List of subsidiaries in the consolidated financial statements
| Name of Investor |
Name of Subsidiary | Principal activity |
Shareholding | September 30, 2020 Note |
|
|---|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 |
||||
| The Company 〞 〞 〞 〞 |
Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), s.r.o. |
Trading Holding Company Holding Company Holding Company Production and sales of computer products |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
% 100.00 (Note 1) % 100.00 (Note 2) % 100.00 % 100.00 (Note 1) % 100.00 (Note 1) |
〜 9 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of Investor |
Name of Subsidiary | Principal activity |
Shareholding | September 30, 2020 Note |
|
|---|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 |
||||
| The Company 〞 〞 〞 〞 The Company、 Inventec Investments Co., Ltd. and Inventec Appliances Corp. The Company and Inventec Investments Co., Ltd. Inventec Corporation (Hong Kong) Ltd. 〞 Inventec (Cayman) Corp. and Inventec (Pudong) Technology Corp. 〞 Inventec (Cayman) Corp. 〞 〞 〞 〞 Inventec (Cayman) Corp. and IEC (Cayman) Corporation Inventec (Shanghai) Corp. Inventec (Shanghai) Service Co., Ltd. Inventec (Pudong) Technology Corp. Inventec Holding (North America) Corp. 〞 〞 〞 |
Inventec Development Japan Corporation Inventec Investments Co., Ltd. AIMobile Co., Ltd. Inventec Japan Corporation Inventec Appliances Corp. Inventec Solar Energy Corporation Inventec Manufacturing (India) Private Limited Inventec Electronics (Tianjin) Co., Ltd. Inventec (Beijing) Electronics Technology Co., Ltd. Inventec (Shanghai) Corp. Inventec (Shanghai) Service Co., Ltd. Inventec (Pudong) Corp. Inventec (Pudong) Technology Corp. Inventec Hi-Tech Corp. Inventec Huan Hsin (Zhejiang) Technology Co., Ltd. Inventec (Chongqing) Service Co., Ltd Inventec (Chongqing) Corp. Inventec Asset-Management (Shanghai) Corporation Saint Investment Consulting Corporation SQ Technology (Sanghai) Corporation Inventec (USA) Corporation Inventec Manufacturing (North America) Corporation Inventec Configuration (North America) Corporation Inventec Distribution (North America) Corporation |
Trading Investment company Developing, production and sales of intelligent mobile devices Trading and management services Intelligent device products Sales of solar cells and medical equipment Trading Electronic product software development 〞 Sales of computer products 〞 〞 Production and sales of computer products Sales of computer products 〞 〞 Production and sales of computer products Leasing Business management Production and sales of computer products Services of computer products 〞 Production and sales of computer products 〞 |
% 100.00 % 100.00 % 73.00 % 100.00 % 100.00 % 47.65 % - % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % - % 100.00 % 100.00 % 78.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
% 100.00 % 100.00 % 73.00 % 100.00 % 100.00 % 47.65 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 78.00 % 100.00 % - % 100.00 % 100.00 % 100.00 % 100.00 |
% 100.00 (Note 1) % 100.00 (Note 1) % 55.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 2) % 47.65 (Note 1) % 100.00 Inventec Manufacturing (India) Private Limited decided to dismiss on July 7, 2021. It is currently in liquidation process. (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 The cancellation of registration process was completed on January 18, 2021. (Note 1) % 100.00 (Note 1) % 100.00 % 78.00 (Note 1) % 100.00 (Note 1) % - Inventec (Pudong) Technology Corp. invested it on January 6, 2021. (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) |
〜 10 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of Investor |
Name of Subsidiary | Principal activity |
Shareholding | September 30, 2020 Note |
|
|---|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 |
||||
| Inventec Holding (North America) Corp. and Inventec Distribution (North America) Corporation Inventec Appliances Corp. Inventec Appliances (Cayman) Holding Corp. 〞 〞 〞 〞 〞 〞 〞 Inventec Appliances (Shanghai) Co., Ltd. 〞 〞 Inventec Appliances (Pudong) Corp. 〞 |
IEC Technologies, S. de R.L. de C.V. Inventec Appliances (Cayman) Holding Corp. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corporation USA, Inc. Inventec Appliances (Shanghai) Co., Ltd. Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Nanjing) Corp. Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Corporation Inventec Appliances (Shanghai) Enterprise Co., Ltd. APEX Business Management & Consulting (Shanghai) Co., Ltd. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. Inventec Easy Doctor Corporation |
Production and sales of computer products Holding Company Marketing promotion Sales service Development of intelligent devices Production and sales of intelligent devices 〞 〞 House leasing Development of intelligent devices Business management 〞 Production and sales of intelligent devices 〞 Production and sales of medical devices |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % - |
% 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % 100.00 (Note 1) % - Inventec Easy Doctor Corporation was established on July 1, 2021. (Note 1) |
Note 1: Companies are non-significant subsidiaries and their financial statements have not been reviewed.
-
Note 2: Companies are non-significant subsidiaries and their financial statements have been reviewed.
-
2.Subsidiaries excluded from the consolidated financial statements: None.
-
(c) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.
〜 11 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(d) Employee benefits
The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year.
(5) Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty
The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2020.
(6) Explanation to Significant Accounts
Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2020 consolidated financial statements. Please refer to Note 6 of the 2020 annual consolidated financial statements.
(a) Cash and cash equivalents
| Cash on hand Demand deposits and checking accounts Time deposits Cash and cash equivalents in consolidated statement of cash flows |
September 30, 2021 $ 5,312 27,400,999 6,861,759 $ 34,268,070 |
December 31, 2020 7,013 27,934,618 5,009,964 32,951,595 |
September 30, 2020 |
|---|---|---|---|
| 7,155 21,519,973 5,180,201 |
|||
| 26,707,329 |
〜 12 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(b) Financial instruments
-
1.Financial assets and liabilities at fair value through profit or loss
| Financial assets at fair value through profit or loss Derivative instruments not used for hedging Forward exchange contracts Foreign exchange swap Non-derivative financial assets Stocks of listed companies Emerging stock Unquoted financial instruments Unsecured convertible bonds Total Financial liabilities at fair value through profit or loss Held-for-trading financial liabilities Forward exchange contracts Foreign exchange swap Total |
September 30, 2021 $ 105,485 104,160 62,520 122,152 1,702,489 33,353 $ 2,130,159 $ 57,691 43,099 $ 100,790 |
December 31, 2020 13,606 237,568 145,460 232,340 1,033,760 31,210 1,693,944 210,598 39,538 250,136 |
September 30, 2020 |
|---|---|---|---|
| 87,506 232,896 112,511 220,441 2,551,863 27,486 |
|||
| 3,232,703 | |||
| 174,959 - |
|||
| 174,959 |
The Group uses derivative financial instruments to hedge certain foreign exchange and interest risk the Group is exposed to, arising from its operating, financing and investing activities. The following derivative instruments, without the application of hedge accounting, were classified as mandatorily measured at fair value through profit or loss financial assets and held-for-trading financial liabilities:
1) Financial assets:
| Foreign exchange swap Forward Forward |
September 30, 2021 | |
|---|---|---|
| Contract Amount (in thousands) USD 544,000 USD 440,000 USD 46,000 |
Currency Maturity Period USD to TWD 2021.10.08~2022.02.25 USD to TWD 2021.10.22~2022.03.29 USD to CNY 2021.11.30~2021.12.30 |
〜 13 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Foreign exchange swap Forward Foreign exchange swap Forward Forward 2) Financial liabilities: Foreign exchange swap Forward Forward Foreign exchange swap Forward Forward Forward Forward Forward |
December 31, 2020 | |
|---|---|---|
| Contract Amount (in thousands) USD 715,000 USD 214,000 |
Currency Maturity Period USD to TWD 2021.01.07~2021.06.11 USD to TWD 2021.01.06~2021.06.09 September 30, 2020 |
|
| Contract Amount (in thousands) USD 685,000 USD 40,000 USD 127,000 |
Currency Maturity Period USD to TWD 2020.10.07~2020.12.28 USD to TWD 2020.10.07~2020.12.28 USD to CNY 2020.10.30~2020.12.31 September 30, 2021 |
|
| Contract Amount (in thousands) USD 315,000 USD 419,000 USD 23,000 |
Currency Maturity Period USD to TWD 2021.11.12~2022.03.29 USD to TWD 2021.10.08~2022.03.24 USD to CNY 2021.12.30 December 31, 2020 |
|
| Contract Amount (in thousands) USD 114,000 USD 615,000 USD 28,306 |
Currency Maturity Period USD to TWD 2021.01.06~2021.03.25 USD to TWD 2021.01.07~2021.06.11 USD to CNY 2021.07.05 September 30, 2020 |
|
| Contract Amount (in thousands) USD 645,000 USD 15,000 USD 28,306 |
Currency Maturity Period USD to TWD 2020.10.08~2020.12.22 USD to CNY 2020.12.30 USD to CNY 2021.07.05 |
〜 14 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income Stocks of listed companies Stocks of unlisted companies Total |
September 30, 2021 $ 1,485,550 3,826,096 $ 5,311,646 |
December 31, 2020 1,496,291 3,567,206 5,063,497 |
September 30, 2020 |
|---|---|---|---|
| 1,281,969 3,792,660 |
|||
| 5,074,629 |
- 1) Equity investments at fair value through other comprehensive income
The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term strategic purposes.
Global Strategic Venture Capital Co., Ltd. was liquidated on November 17, 2020. The fair value of the residual property received by the Group was $14,150, resulting in the Group to realize a loss of $14,200, which was recognized as other comprehensive income, then later on, reclassified to retained earnings.
- 2) For credit risk and market risk, please refer to note 6(x).
3) As of September 30, 2021, the aforesaid financial assets were not pledged as collateral.
- (c) Note and trade receivables
| Accounts receivable- non-related parties Accounts receivable- related parties Less: Loss allowance |
September 30, 2021 $ 108,866,272 1,099 (97,267) $ 108,770,104 |
December 31, 2020 91,807,993 75,749 (72,433) 91,811,309 |
September 30, 2020 107,645,904 8,447 (128,254) 107,526,097 |
|---|---|---|---|
The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income. As of September 30, 2021, December 31, 2020, and September 30, 2020, the amounts of trade receivables measured at fair value through other comprehensive income were $937,298, $2,035,693 and $902,529, respectively.
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information. The loss allowance provision was determined as follows:
〜 15 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Current 1 to 180 days past due More than 180 days past due |
September 30, 2021 | September 30, 2021 | |
|---|---|---|---|
| Gross carrying amount $ 107,072,126 1,769,130 26,115 $ 108,867,371 |
Weighted- average loss rate 0%~0.5% 0.04%~10% 0.04%~100% |
Loss allowance provision |
|
| 70,683 884 25,700 |
|||
| 97,267 |
As of October 25, 2021, the amount received in subsequent period by the Group is $11,218,996.
| Current 1 to 180 days past due More than 180 days past due Current 1 to 180 days past due More than 180 days past due |
December 31, 2020 | December 31, 2020 | |
|---|---|---|---|
| Gross carrying amount Weighted- average loss rate $ 90,849,182 0%~0.5% 1,031,417 0.04%~10% 3,143 0.04%~100% $ 91,883,742 September 30, 2020 |
Loss allowance provision |
||
| 57,719 11,802 2,912 |
|||
| 72,433 | |||
| Weighted- average loss rate 0%~1% 0.04%~10% 0.04%~100% |
Loss allowance provision |
||
| 98,517 23,024 6,713 |
|||
| 128,254 |
The movement in the allowance for notes and trade receivable was as follows:
| Balance at January 1 Impairment losses recognized Amounts written off Foreign exchange losses Balance at September 30 |
For the nine months ended September 30 2021 2020 $ 72,433 102,855 26,101 25,441 (423) - (844) (42) $ 97,267 128,254 |
|---|---|
| 2021 $ 72,433 26,101 (423) (844) $ 97,267 |
The allowance for impairment account is used to record bad debt expenses. If the Group believes that it may not be able to collect the receivables. The accumulated impairment was used to offset the receivables when it is certain they are unrecoverable, after related legal actions were taken by the Group.
〜 16 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
As of September 30, 2021, December 31, 2020, and September 30, 2020, none of the receivables above are pledged as collateral for loans and borrowings.
As of September 30, 2021, December 31, 2020, and September 30, 2020, the Group sold its accounts receivable without recourse as follows:
(Unit: Foreign currency/TWD in Thousands)
| September 30, 2021 | September 30, 2021 | ||||
|---|---|---|---|---|---|
| Purchaser | Amount Derecognized |
Amount Advanced Amount Recognized in other Unpaid Paid Receivable USD 11,858 Note USD1,092,220 - December 31, 2020 |
Range of Significant Transferring Interest Rate Terms 0.79%~1.28% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
||
| Non-related parties | $ 30,407,405 |
||||
| Purchaser | Amount Derecognized |
Amount Recognized in other Receivable - |
Range of Significant Transferring Interest Rate Terms 0.99%~1.45% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
||
| Non-related parties | $ 26,692,929 |
||||
| September 30, 2020 | September 30, 2020 | September 30, 2020 | ||||
|---|---|---|---|---|---|---|
| Purchaser | Amount Derecognized |
Amount Advanced Unpaid Paid USD 5,730 Note USD1,033,288 |
Amount Recognized in other Receivable - |
Range of Significant Transferring Interest Rate Terms 1.07%~1.62% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
||
| Unpaid USD 5,730 Note USD |
||||||
| Non-related parties | $ 30,068,684 |
|||||
Note: The amount advanced unpaid of subsidiaries which means that the purchaser has the right to make factoring transactions with the Group based on the amount allocated by the client under factoring agreement.
〜 17 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (d) Other receivables
| Other accounts receivable-related parties Other accounts receivable-non-related parties Inventories Raw materials and consumables Work in process Finished goods Materials and supplies in transit |
September 30, 2021 $ 32,097 758,737 $ 790,834 September 30, 2021 $ 57,607,277 6,584,585 4,736,859 6,033 $ 68,934,754 |
December 31, 2020 66 844,375 844,441 December 31, 2020 28,128,939 6,541,004 5,518,187 1,228,193 41,416,323 |
September 30, 2020 |
|---|---|---|---|
| 2,610 785,340 |
|||
| 787,950 | |||
| September 30, 2020 |
|||
| 34,300,250 8,414,847 3,926,897 35,865 |
|||
| 46,677,859 |
- (e) Inventories
For the three months and nine months ended September 30, 2021 and 2020, the write-up of inventories amounted to $135,847, $197,644, $340,056 and $132,046, respectively. When the factor causing the net realized value to be lower than the cost is disappeared due to obsolescence or disposal, the increase of the net realizable value is recognized in deduction of operating cost. For the three months and nine months ended September 30, 2021 and 2020, expenses of idle capacity amounted to $38,882, $96,636, $159,818 and $195,543, respectively.
As of September 30, 2021, December 31, 2020, and September 30, 2020, the aforesaid inventories were not pledged as collateral.
(f) Investments accounted for using equity method
The components of investments accounted for using equity method at the reporting date were as follows:
| follows: | |||
|---|---|---|---|
| Associates | September 30, 2021 $ 300,244 |
December 31, 2020 211,643 |
September 30, 2020 |
| 220,218 |
As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s investments under equity method has not been pledged as collaterals.
Except for Inventec Besta Co., Ltd. (Besta), investments were accounted for by using the equity method, and the share of profit or loss and other comprehensive income of these investments were calculated based on the financial statements that have not been reviewed.
〜 18 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 1.Judgment on existence of substantial control over investee
The Group holds 37.528% of the outstanding voting shares of Inventec Besta Co., Ltd. (Besta) and obtains only one seat among all seven board directors. Therefore, the Group does not have existing rights and the current ability to direct the investee's relevant activities, thus, the Group does not have control over Besta.
- (g) Loss of control over subsidiaries
The meeting of shareholders of E-Ton Solar Tech. Co., Ltd ("E-ton") decided to dismiss their respective companies in 2020. It is currently in liquidation process. As a result, The Group lose control of these subsidiaries.
The details of assets and liabilities of the aforesaid subsidiaries were as follows:
| Cash and cash equivalents | $ | 5,710 |
|---|---|---|
| Property, plant and equipment | 302,951 | |
| Investment property | 1,026,336 | |
| Other receivables | 40 | |
| Other current assets | 27,253 | |
| Other assets | 239,358 | |
| Notes payable | (395) | |
| Other payables | (19,369) | |
| Long-term payable | (190,000) | |
| Other liabilities | (109,093) | |
| Carrying amount of net asset of the former subsidiary | $ | 1,282,791 |
- (h) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Group for the nine months ended September 30, 2021 and 2020 were as follows:
| Cost or deemed cost: Balance at January 1, 2021 Additions Disposals Other Effect of movements in exchange rates Balance at September 30, 2021 Balance at January 1, 2020 Additions Disposals Other Effect of movements in exchange rates Balance at September 30, 2020 |
Land | Building and construction |
Machinery and equipment |
Transportation equipment |
Office equipment |
Other facilities |
Leasehold improvements |
Others | Total |
|---|---|---|---|---|---|---|---|---|---|
| $ 7,784,757 - - - - |
17,344,433 - (619,723) - (217,091) |
20,575,197 639,314 (2,948,567) 132,501 (220,932) |
103,254 3,710 (2,632) - (1,378) |
5,179,869 279,325 (292,557) 21,856 (56,325) |
8,803,802 84,569 (1,811,365) 72,133 (81,458) |
396,393 136,050 (30,106) - (17,914) |
2,160,725 906,453 (858) (338,902) (42,783) |
62,348,430 2,049,421 (5,705,808) (112,412) (637,881) |
|
| $ 7,784,757 |
16,507,619 | 18,177,513 | 102,954 | 5,132,168 | 7,067,681 | 484,423 | 2,684,635 | 57,941,750 | |
| $ 7,884,298 - - (99,541) - |
20,800,616 3,713 (1,925,498) (1,413,577) (223,407) |
24,774,688 800,463 (2,133,592) (2,137,126) (267,668) |
103,832 136 - - (1,057) |
5,325,639 326,174 (368,147) (10,232) (79,444) |
10,517,913 145,964 (1,918,575) 116,065 (118,571) |
665,838 4,771 (2,372) (291,473) (14,738) |
1,851,731 692,970 - (632,788) (14,152) |
71,924,555 1,974,191 (6,348,184) (4,468,672) (719,037) |
|
| $ 7,784,757 |
17,241,847 | 21,036,765 | 102,911 | 5,193,990 | 8,742,796 | 362,026 | 1,897,761 | 62,362,853 |
〜 19 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Depreciation and impairment losses: Balance at January 1, 2021 Depreciation for the period Disposals Other Effect of movements in exchange rates Balance at September 30, 2021 Balance at January 1, 2020 Depreciation for the period Disposals Impairment loss Other Effect of movements in exchange rates Balance at September 30, 2020 Carrying amounts: Balance at January 1, 2021 Balance at September 30, 2021 Balance at January 1, 2020 Balance at September 30, 2020 |
Land | Building and construction |
Machinery and equipment |
Transportation equipment |
Office equipment |
Other facilities |
Leasehold improvements |
Others | Total |
|---|---|---|---|---|---|---|---|---|---|
| $ - - - - - |
4,460,648 278,040 (292,943) - (61,317) |
17,798,027 695,730 (2,853,264) - (213,139) |
83,005 7,880 (2,371) - (1,090) |
4,509,777 287,975 (253,269) 2,070 (48,147) |
7,226,057 265,094 (1,561,743) - (90,417) |
266,333 39,200 (23,708) - (8,306) |
- - - - - |
34,343,847 1,573,919 (4,987,298) 2,070 (422,416) |
|
| $ - |
4,384,428 | 15,427,354 | 87,424 | 4,498,406 | 5,838,991 | 273,519 | - | 30,510,122 | |
| $ 10,231 - - - (10,231) - |
6,653,767 296,325 (1,350,997) - (1,199,936) (67,610) |
20,714,397 927,168 (1,800,387) 103,164 (2,338,422) (220,847) |
71,883 8,977 - - - (754) |
4,683,815 286,280 (399,513) - (16,142) (64,272) |
8,540,656 450,345 (1,923,442) 136 (13,414) (112,232) |
520,348 35,056 (2,043) - (291,473) (9,106) |
- - - - - - |
41,195,097 2,004,151 (5,476,382) 103,300 (3,869,618) (474,821) |
|
| $ - |
4,331,549 | 17,385,073 | 80,106 | 4,490,168 | 6,942,049 | 252,782 | - | 33,481,727 | |
| $ 7,784,757 |
12,883,785 | 2,777,170 | 20,249 | 670,092 | 1,577,745 | 130,060 | 2,160,725 | 28,004,583 | |
| $ 7,784,757 |
12,123,191 | 2,750,159 | 15,530 | 633,762 | 1,228,690 | 210,904 | 2,684,635 | 27,431,628 | |
| $ 7,874,067 |
14,146,849 | 4,060,291 | 31,949 | 641,824 | 1,977,257 | 145,490 | 1,851,731 | 30,729,458 | |
| $ 7,784,757 |
12,910,298 | 3,651,692 | 22,805 | 703,822 | 1,800,747 | 109,244 | 1,897,761 | 28,881,126 |
As of September 30, 2021, December 31, 2020, and September 30, 2020, the property, plant and equipment were pledged as collateral, please refer to Note 8. The Group performed an impairment test on its property, plant and equipment, based on the experience of the past and actual operating result, the discontinued rate used in for the year ended December 31, 2020 and the nine months ended September 30, 2021 were 11.40% and 10.89%. Thus, the Group adopted the value in use as its recoverable amount and recognized the impairment losses based on the differences between the book values and the recoverable amounts of the property, plant and equipment. For the year ended December 31, 2020 and the nine months ended September 30, 2021, the impairment losses were $949,815 and $103,300.
The Group has loss control over E-ton on March 26, 2020. Therefore, all property, plant and equipment were eliminated.
Inventec (Pudong) Co., Ltd. disposed its plant and property on January 16, 2020. For related information, please refer to Note 13 of the consolidated financial statement for the year ended December 31, 2020.
〜 20 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(i) Right-of-use assets
The Group leases many assets including land and buildings, vehicles and other equipment. Information about leases for which the Group as a lessee is presented below:
| Cost: Balance at January 1, 2021 Additions Termination before the expiration Effect of changes in foreign exchange rates Balance at September 30, 2021 Balance at January 1, 2020 Additions Termination before the expiration Others Effect of changes in foreign exchange rates Balance at September 30,2020 Accumulated depreciation and impairment losses: Balance at January 1, 2021 Depreciation for the year Termination before the expiration Effect of changes in foreign exchange rates Balance at September 30, 2021 Balance at January 1, 2020 Depreciation for the year Termination before the expiration Others Effect of changes in foreign exchange rates Balance at September 30,2020 Carrying amounts: Balance at January 1, 2021 Balance at September 30, 2021 Balance at January 1, 2020 Balance at September 30, 2020 |
Land $ 2,501,251 160 (57,303) (57,160) $ 2,386,948 $ 2,594,248 4,427 (187,845) 75,434 (32,036) $ 2,454,228 $ 115,716 50,940 (3,002) (8,659) $ 154,995 $ 87,481 53,648 (32,671) (10,768) (6,204) $ 91,486 $ 2,385,535 $ 2,231,953 $ 2,506,767 $ 2,362,742 |
Buildings 1,372,877 36,312 - (67,206) 1,341,983 1,199,936 51,643 (1,016) 103,304 (9,866) 1,344,001 360,840 155,912 - (15,303) 501,449 174,934 158,639 - - (7,822) 325,751 1,012,037 840,534 1,025,002 1,018,250 |
Vehicles 15,351 5,547 (4,331) (56) 16,511 15,368 3,205 (182) (2,914) (72) 15,405 9,042 3,899 (4,331) (33) 8,577 4,658 4,188 (182) (1,053) (36) 7,575 6,309 7,934 10,710 7,830 |
Others 620 579 - (16) 1,183 5,087 - - - (22) 5,065 610 93 - (13) 690 1,440 1,014 - - (18) 2,436 10 493 3,647 2,629 |
Total 3,890,099 42,598 (61,634) (124,438) 3,746,625 3,814,639 59,275 (189,043) 175,824 (41,996) 3,818,699 486,208 210,844 (7,333) (24,008) 665,711 268,513 217,489 (32,853) (11,821) (14,080) 427,248 3,403,891 3,080,914 3,546,126 3,391,451 |
|---|---|---|---|---|---|
〜 21 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(j) Intangible assets
The costs of intangible assets, amortization, and impairment loss of the Group for the nine months ended September 30, 2021 and 2020 were as follows:
| Carrying amounts: Balance at January 1, 2021 Balance at September 30, 2021 Balance at January 1, 2020 Balance at September 30, 2020 |
Goodwill $ 808,420 $ 808,420 $ 808,420 $ 808,420 |
Software cost 67,381 129,654 72,354 81,432 |
Total |
|---|---|---|---|
| 875,801 | |||
| 938,074 | |||
| 880,774 | |||
| 889,852 |
For the nine months ended September 30, 2021 and 2020, there were no significant additions, disposal, recognition or reversal of impairment loss on intangible assets. Please refer to Note 12(a) for the details of amortization of intangible assets, and to Note 6(k) of the consolidated financial statements for the year ended December 31, 2020 for other related information.
As of September 30, 2021, December 31, 2020, and September 30, 2020, the aforesaid intangible assets were not pledged as collateral.
- (k) Other current assets and other non-current assets
The other current assets-others and other non-current assets of the Group were as follows:
| Refundable deposits Prepayments to suppliers Restricted assets Payments on behalf of others Deferred tax assets Others |
September 30, 2021 $ 67,615 266,786 884,636 271,114 1,971,187 2,540,443 $ 6,001,781 |
December 31, 2020 69,662 21,581 1,127,892 2,511,971 1,767,526 2,385,778 7,884,410 |
September 30, 2020 |
|---|---|---|---|
| 64,103 30,623 1,469,562 2,282,862 1,755,579 2,617,030 |
|||
| 8,219,759 |
The Group determines the substance of the transaction in terms of sales and production, as well as production of the same target, to complete its sales contract. The Group has the nature of an agent, and so the transaction is reflected as the net amount after the purchases and sales are written off. The unused inventory of purchases is listed as payments on behalf of others.
As of September 30, 2021, December 31, 2020, and September 30, 2020, the details of other assets were pledged as collateral, please refer to Note 8.
〜 22 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- ( l ) Other current liabilities and other non-current liabilities
The other current liabilities-others and other non-current liabilities of the Group were as follows:
| Provisions - Current Temporary credits Receipts under custody Deferred tax liabilities Others |
September 30, 2021 $ 3,829,060 6,533,591 2,481,176 5,728,705 367,144 $ 18,939,676 |
December 31, 2020 3,255,201 5,452,614 3,027,071 4,916,698 445,585 17,097,169 |
September 30, 2020 |
|---|---|---|---|
| 3,480,889 5,502,706 2,814,227 4,438,590 312,125 |
|||
| 16,548,537 |
- (m) Long-term and short-term borrowings
The significant terms and conditions of long-term and short-term borrowings were as follows:
| Secured bank loans Unsecured bank loans Total Current Non-current Total Unused credit line |
September 30, 2021 | September 30, 2021 | |
|---|---|---|---|
| Interest Rate | Currency | Maturity Date Amount 2031.02.26 $ 2,825,000 2024.02.14 1,040,690 2021.10.06~2022.02.09 14,642,185 2021.10.01~2022.10.14 45,589,336 2021.11.30 2,428 $ 64,099,639 $ 49,397,949 14,701,690 $ 64,099,639 $ 47,209,064 |
|
| 1.02%~5.23% 0.36%~2.20% |
TWD CNY TWD USD EUR |
〜 23 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Secured bank loans Unsecured bank loans Total Current Non-current Total Unused credit line Secured bank loans Unsecured bank loans Total Current Non-current Total Unused credit line |
December 31, 2020 | December 31, 2020 | December 31, 2020 | |
|---|---|---|---|---|
| Interest Rate | Currency | |||
| 1.19%~5.23% 0.48%~2.90% |
||||
| Interest Rate | Currency | Maturity Date Amount 2031.02.26 $ 3,125,000 2024.02.14 520,731 2020.10.22~2020.10.30 582,000 2020.10.07~2021.05.31 9,840,107 2020.10.06~2021.06.04 33,731,621 2021.05.31 3,484 $ 47,802,943 $ 44,457,212 3,345,731 $ 47,802,943 $ 59,725,865 |
Amount | |
| 0.80%~5.23% 0.56%~2.90% |
TWD CNY USD TWD USD EUR |
1.Please refer to Note 8 for details of the related assets pledged as collateral. Part of bank loans were pledged by machine as secondary collateral.
2.Important borrowing restrictions
The Group entered into syndicated credit agreement with a number of financial institutions. Under these agreements, the Group shall adhere to certain financial provisions such as current ratios, leverage ratios, interest coverage ratios and tangible net worth in the annual report on the balance sheet date. Otherwise, the borrowings will be considered due and payable immediately. As of September 30, 2021, December 31, 2020, and September 30, 2020, the Group was in compliance with the above financial covenants.
〜 24 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
3.Contract of bank loans
Inventec Solar Energy Corporation has applied to the Industrial Development Bureau for claims and liabilities negotiation on April 7, 2020, based on the “ Key points for the Ministry of Economic Affairs to Assist Enterprises in Bank Credit and Debt Negotiations”. With the approval of more than half of the total creditor banks, the long-term and short-term borrowings shall be extended for one more year from the maturity date. The extension period is due on May 31, 2021. On January 29, 2021, Inventec Solar Energy Corporation has applied again for claims and liabilities negotiation, requesting an extension of repayment period for its long-term and shortterm loans. The approval of more than half of the total creditor bank claims on June 7, 2021, was based on the bank meetings held on April 28, and May 18, 2021, resulting a half year extension. During the extension period due on November 30, 2021, the financial results will not be calculated. On the other hand, the interest rate for borrowing in Taiwan dollars is calculated at the rate of 1.50% (but not lower than the interest on advances from major shareholders), and the interest rate for borrowing in US dollars is calculated at the rate of 2.20%.
According to the “Key points for the Ministry of Economic Affairs to Assist Enterprises in Bank Credit and Debt Negotiations” , Inventec Solar Energy Corporation applied to the Industrial Development Bureau for claims and liabilities negotiation on April 7, 2020, requesting a one year extension of repayment period for its long and short-term loans. The approval of more than half of the total creditor bank claims on June 10, 2020 was based on the bank meetings held on April 30, and May 18, 2020. During the extension period due on May 31, 2021, the financial restraints will not be calculated. On the other hand, the interest rate for borrowing in Taiwan dollars is calculated at the rate of 1.50% (but not lower than the interest on advances from major shareholders), and the interest rate for borrowing in US dollars is calculated at the rate of 2.20%.
(n) Lease liabilities
The Group lease liabilities were as follows:
| Current Non-current |
September 30, 2021 $ 186,946 $ 617,581 |
December 31, 2020 216,479 748,035 |
September 30, 2020 |
|---|---|---|---|
| 193,301 | |||
| 783,001 |
For the maturities analysis, please refer to Note 6(x).
〜 25 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The amounts recognized in profit or loss were as follows:
| Interests on lease liabilities Variable lease payments not included in the measurement of lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets Covid-19-related rent concessions (recognized as deduction of depreciation expenses) |
For the three months ended September 30 2021 2020 $ 6,166 8,246 $ 12,090 8,902 $ 4,753 4,641 $ 6,047 21,601 $ - 82 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 6,166 $ 12,090 $ 4,753 $ 6,047 $ - |
2021 19,948 40,255 11,553 20,484 - |
2020 | |
| 22,007 | |||
| 36,944 | |||
| 24,402 | |||
| 36,208 | |||
| 5,163 | |||
The amounts recognized in the statement of cash flows for the Group were as follows:
| Total cash outflow for leases | For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|
| 2021 $ 244,325 |
2020 | |
| 266,156 |
1. Real estate leases
The Group leases land and buildings for its office space and plants. The leases of office space typically run for 2 to 13 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases of equipment contain extension or cancellation options exercisable by the Group. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. When the lessee is not reasonably certain to use an optional extended lease term, payments associated with the optional period will not be included within lease liabilities.
〜 26 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2. Other leases
The Group leases vehicles and other equipment, with lease terms of two to five years. In some cases, the Group has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.
The Group also leases dormitory, vehicles and other equipment with contract terms of one to two years. These leases are short-term and leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.
(o) Operating Leases
For the nine months ended September 30, 2021, there were no significant changes on lease contracts. Please refer to Note 6(o) of the consolidated financial statements for the year ended December 31, 2020 for other related information.
- (p) Employee benefits
1.Defined benefit plans
Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim consolidated financial statements was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.
The expenses recognized in profit or loss for the Group were as follows:
| Operating costs Selling expenses Administration expenses Research and development expenses |
For the three months ended September 30 2021 2020 $ 344 428 443 486 951 1,120 2,017 2,291 $ 3,755 4,325 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 344 443 951 2,017 $ 3,755 |
2021 1,073 1,323 2,836 6,037 11,269 |
2020 | |
| 1,325 1,400 3,284 6,967 |
|||
| 12,976 |
2.Defined contribution plans
The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $63,653, $63,756, $192,521 and $191,965 for the three months and nine months ended September 30, 2021 and 2020, respectively.
The pension expenses contributed by the foreign entities following the local regulations amounted to $224,594, $207,040, $619,279 and $542,854 for the three months and nine months ended September 30, 2021 and 2020, respectively.
〜 27 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (q) Income taxes
Income tax expense is estimated by multiplying the pretax income for the interim reporting period using the effective annual tax rate as forecasted by the management.
- 1.The components of income tax expense (gain) for the three months and nine months ended September 30, 2021 and 2020 were as follows:
| Current tax expenses Current period |
For the three months ended September 30 2021 2020 $ 839,613 549,598 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 839,613 |
2021 1,370,002 |
2020 | |
| 3,333,135 |
For the nine months ended September 30, 2021 and 2020, there were no income tax recognized in equity and other comprehensive income.
- 2.Income Tax approval
The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.
- 3.Business income tax administrative remedies
The Group adopted the transfer pricing method on income tax declaration from year 2013 to 2014. As the calculation had a conflict with the opinion of the tax authority, the Group applied for administrative relief after paying the approved additional tax. The administrative appeal and litigation procedures are in progress.
- (r) Capital and other equity
Except for the following disclosures, there was no significant change for capital and other equity for the nine months ended September 30, 2021 and 2020. For the related information, please refer to note 6(r) of the consolidated financial statements for the year ended December 31, 2020.
1.Retained earnings
The Company’s articles of incorporation require that after-tax earnings shall first be offset against any accumulated deficit, and 10% of the rest be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Special reserve may be appropriated for operations or to meet regulations. The remaining earnings, if any, may be appropriated for operations according to the proposal, and the distributed dividends may not be lower than 10% of the earnings. Surplus distribution based on issuance of new shares approved by the Board of Directors, should be resolved during the shareholder's meeting. In consideration of the Company's long-term operating plan, funding needs, and satisfying shareholder demand for cash flow, the Company distributes cash dividends of at least 10% of the aggregate of cash dividends and stock dividends if the distributions include cash
〜 28 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
dividend. In accordance with Article 240 of the ROC Company Act, the Company authorizes the distribution of dividends and bonuses or its legal reserve and capital reserve, according to Article 241 of the ROC Company Act, in whole or in part may be paid in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; then such distribution shall be submitted to the shareholder's meeting.
1) Legal reserve
If the Company experienced profit for the year, the meeting of shareholders shall decide on the distribution of the statutory earnings reserve either by new shares or by cash, of up to 25 percent of the actual share capital.
- 2) Special reserve
In accordance with Permit No.1010012865 as issued by the Financial Supervisory Commission on April 6, 2012, a special reserve equal to the contra account of other shareholders' equity is appropriated from the current and prior period earnings. When the debit balance of any of the contra accounts in the shareholders' equity is reversed, the related special reserve can be reversed. The subsequent reversals of the contra accounts in shareholders' equity shall qualify for additional distributions.
3) Earnings Distribution
On March 30, 2021, and on March 24, 2020, the Company's Board of Directors resolved the amount of cash dividends of the earnings distribution of 2020 and 2019. These earnings were appropriated for distribution as follows:
| Dividends distributed to ordinary shareholders Cash |
2020 | 2020 | 2020 | 2019 Dividend per share ($) Amount 1.30 4,663,718 |
2019 Dividend per share ($) Amount 1.30 4,663,718 |
|---|---|---|---|---|---|
| Dividend per share ($) |
Amount | Amount | |||
| $ 1.85 | 6,636,829 | 4,663,718 |
The information on prior year's distribution of the Company's earnings were announced through the Market Observation Post System on the internet.
(s) Share-Based payments
There were no significant changes on share-based payment for the nine months ended September 30, 2021. Please refer to Note 6(s) of the consolidated financial statements for the year ended December 31, 2020 for other related information.
〜 29 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(t) Earnings per share
The following are the calculation of basic earnings per share and diluted earnings per share:
| Basic earnings per share: Profit attributable to ordinary shareholders Weighted average number of ordinary shares (thousand shares) Basic earnings per share (NT dollars) Diluted earnings per share: Profit attributable to ordinary shareholders (diluted) Weighted average number of ordinary shares (thousand shares) Effect of dilutive potential common shares (thousand shares) Effect of employee share bonus Weighted average number of ordinary shares (diluted) Diluted earnings per share (NT dollars) |
For the three months ended September 30 2021 2020 $ 2,800,186 1,931,429 3,587,475 3,587,475 $ 0.78 0.54 $ 2,800,186 1,931,429 3,587,475 3,587,475 8,657 7,211 3,596,132 3,594,686 $ 0.78 0.54 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 2,800,186 3,587,475 $ 0.78 $ 2,800,186 3,587,475 8,657 3,596,132 $ 0.78 |
2021 5,077,504 3,587,475 1.42 5,077,504 3,587,475 23,754 3,611,229 1.41 |
2020 | |
| 6,622,634 | |||
| 3,587,475 | |||
| 1.85 | |||
| 6,622,634 | |||
| 3,587,475 31,560 |
|||
| 3,619,035 | |||
| 1.83 |
〜 30 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(u) Revenue from contracts with customers
-
1.Disaggregation of revenue
| Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services Others |
For the three months ended September 30, 2021 | For the three months ended September 30, 2021 | For the three months ended September 30, 2021 |
|---|---|---|---|
| Core Others Total $ 16,646,257 - 16,646,257 98,849,611 - 98,849,611 1,252,614 - 1,252,614 16,581,456 - 16,581,456 11,749,199 - 11,749,199 $ 145,079,137 - 145,079,137 $ 144,975,573 - 144,975,573 103,564 - 103,564 $ 145,079,137 - 145,079,137 For the three months ended September 30, 2020 |
Total | ||
| 16,646,257 98,849,611 1,252,614 16,581,456 11,749,199 |
|||
| 145,079,137 | |||
| 144,975,573 103,564 |
|||
| 145,079,137 | |||
| Others 187,933 41,955 - (17,791) - 212,097 - - 212,097 212,097 |
Total | ||
| 13,687,692 93,291,864 967,015 22,835,159 14,598,645 |
|||
| 145,380,375 | |||
| 144,933,120 235,158 212,097 |
|||
| 145,380,375 |
〜 31 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services Others Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services Others |
For the nine months ended September 30, 2021 | For the nine months ended September 30, 2021 | For the nine months ended September 30, 2021 |
|---|---|---|---|
| Core Others Total $ 38,528,704 297 38,529,001 248,928,181 11,115 248,939,296 3,616,821 - 3,616,821 46,910,198 - 46,910,198 33,735,538 - 33,735,538 $ 371,719,442 11,412 371,730,854 $ 371,181,626 - 371,181,626 537,816 - 537,816 - 11,412 11,412 $ 371,719,442 11,412 371,730,854 For the nine months ended September 30, 2020 |
Total | ||
| 38,529,001 248,939,296 3,616,821 46,910,198 33,735,538 |
|||
| 371,730,854 | |||
| 371,181,626 537,816 11,412 |
|||
| 371,730,854 | |||
| Others 786,454 116,360 - 212,354 - 1,115,168 - - 1,115,168 1,115,168 |
Total | ||
| 22,847,973 258,946,624 6,773,421 52,897,051 41,352,213 |
|||
| 382,817,282 | |||
| 381,200,701 501,413 1,115,168 |
|||
| 382,817,282 |
〜 32 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Contract balances
| Notes and Accounts receivable (included related parties) Less: Loss allowance Total Contract liabilities |
September 30, 2021 $ 108,867,371 (97,267) $ 108,770,104 $ 7,491,576 |
December 31, 2020 91,883,742 (72,433) 91,811,309 7,828,232 |
September 30, 2020 107,654,351 (128,254) 107,526,097 7,428,251 |
|---|---|---|---|
For details on notes and accounts receivable and allowance for impairment, please refer to Note 6(c).
The amount of revenue recognized for the three months and nine months ended September 30, 2021 and 2020 were $691,420, $858,530, $2,130,673 and $1,882,277, respectively.
The contract liabilities primarily relate to deferred recognition of warranty revenue, for which revenue is recognized when the warranties are redeemed or when they expire.
- (v) Remunerations of employees and directors
The Company's articles of incorporation require that earnings shall first be offset against any deficit. A minimum of 3% will be distributed as employee remuneration and a maximum of 3% will be allocated as directors' remuneration.
If the employee remuneration is distributed in the form of stock or cash, the employees qualifying for such distribution shall include the employees of the subsidiaries of the Company who meet certain specific requirements. Such qualified employees and the distribution ratio shall be decided by the Board of Directors.
The remuneration of employees amounted to $223,343, $161,885, $399,678 and $559,086 and the remuneration of directors amounted to $40,889, $29,638, $73,172 and $102,356 for the three months and nine months ended September 30, 2021 and 2020, respectively. These amounts are calculated using the Company's profit before tax for each period described above, and are determined using the earnings allocation method which stated under the Company's article. These remunerations are expensed under operating cost or expenses in September 30, 2021 and 2020. The difference between the actual amounts of employee remuneration and estimation of employee remuneration, if any, will be treated as changes in accounting estimates and adjusted in profit or loss in the following year.
In the financial statements for the years 2020 and 2019, the Company accrued the employee remuneration of $675,529 and $424,704, and the board of directors’ remuneration of $123,674 and $77,754, respectively. There were no differences between the amounts to be distributed as remuneration to employees and directors and those of the estimation made by the Company. Related information would be available at the Market Observation Post System.
〜 33 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(w) Non-operating income and expenses
1.Interest income
The details of interest income were as follows:
| Interest income from bank deposits |
For the three months ended September 30 For the nine months ended September 30 2021 2020 2021 2020 $ 248,957 271,630 $ 821,137 857,302 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 248,957 |
2020 | ||
| 857,302 |
2.Other income
The details of other income were as follows:
| Rent income Dividend income |
For the three months ended September 30 2021 2020 $ 67,506 56,008 40,656 30,069 $ 108,162 86,077 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 67,506 40,656 $ 108,162 |
2021 204,656 133,990 338,646 |
2020 | |
| 186,480 30,069 |
|||
| 216,549 |
3.Other gains and losses
The details of other income and losses were as follows:
| For the three months ended September 30 2021 2020 Foreign exchange losses $ (68,599) (43,211) (Losses) gains on disposal of investments (16,915) - Net gains on financial assets (liabilities) measured at fair value through profit or loss 138,176 336,813 Gains (losses) on disposal of property, plant and equipment 1,625,652 (63) Impairment losses on property, plant and equipment - (47,927) Other impairment losses - - Others 181,922 433,518 $ 1,860,236 679,130 |
For the nine months ended September 30 2021 2020 (669,799) (683,871) (39,157) 24,435 773,071 649,007 1,451,532 4,739,995 - (103,300) (4,043) - 417,242 878,953 1,928,846 5,505,219 |
|---|---|
| 2021 (669,799) (39,157) 773,071 1,451,532 - (4,043) 417,242 1,928,846 |
〜 34 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4.Finance costs
The details of finance expenses were as follows:
| Interest expenses Bank borrowings Others |
For the three months ended September 30 2021 2020 $ 105,537 156,756 76,508 112,085 $ 182,045 268,841 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 105,537 76,508 $ 182,045 |
2021 308,300 200,705 509,005 |
2020 | |
| 505,159 341,020 |
|||
| 846,179 |
(x) Financial instruments
There were no significant differences in the Group's exposure to credit risk on financial instruments, except for the following. Please refer to Note 6(x) of the consolidated financial statements for the year ended December 31, 2020 for other related information.
1.Liquidity risks
The following are the contractual maturities of financial liabilities of the Group, including estimation of interest, but excluding the impact of netting arrangements:
| September 30, 2021 Non-derivative financial liabilities Secured bank loans Unsecured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Forward exchange contracts not used for hedging: Outflow Inflow Foreign exchange swap contracts not used for hedging: Outflow Inflow |
Carrying amounts $ 3,865,690 60,233,949 98,705,884 9,751,224 804,527 57,691 - 43,099 - $ 173,462,064 |
Contractual cash flows 4,114,336 60,402,681 98,705,884 9,751,224 878,588 (12,289,410) 12,231,719 (8,728,645) 8,685,546 173,751,923 |
Within 6 months 193,711 48,901,753 98,705,884 9,751,224 106,567 (12,289,410) 12,231,719 (8,728,645) 8,685,546 157,558,349 |
6 to 12 months 193,337 360,866 - - 101,348 - - - - 655,551 |
1 to 2 years 469,397 11,140,062 - - 136,285 - - - - 11,745,744 |
2 to 5 years 1,897,414 - - - 332,787 - - - - 2,230,201 |
Over 5 years |
|---|---|---|---|---|---|---|---|
| 1,360,477 - - - 201,601 - - - - |
|||||||
| 1,562,078 |
〜 35 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| December 31, 2020 Non-derivative financial liabilities Secured bank loans Unsecured bank loans Accounts payable Other payable Lease liabilities Derivative financial liabilities Forward exchange contracts not used for hedging: Outflow Inflow Foreign exchange swap contracts not used for hedging: Outflow Inflow September 30, 2020 Non-derivative financial liabilities Secured bank loans Unsecured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Forward exchange contracts not used for hedging: Outflow Inflow |
Carrying amounts $ 3,594,825 37,617,499 74,370,226 11,595,245 964,514 210,598 - 39,538 - $ 128,392,445 $ 4,227,731 43,572,212 87,216,175 10,449,750 976,302 174,959 - $ 146,617,129 |
Contractual cash flows 3,871,406 39,026,892 74,370,226 11,595,245 1,100,855 (18,092,129) 17,881,531 (3,209,668) 3,170,130 129,714,488 4,516,703 43,662,682 87,216,175 10,449,750 1,080,463 (20,065,385) 19,890,426 146,750,814 |
Within 6 months 182,167 33,256,306 74,370,226 11,595,245 115,403 (18,092,129) 17,881,531 (3,209,668) 3,170,130 119,269,211 764,205 40,324,409 87,216,175 10,449,750 111,076 (20,065,385) 19,890,426 138,690,656 |
6 to 12 months 181,354 29,234 - - 134,958 - - - - 345,546 181,236 3,338,273 - - 109,456 - - 3,628,965 |
1 to 2 years 447,247 5,741,352 - - 171,981 - - - - 6,360,580 402,298 - - - 156,428 - - 558,726 |
2 to 5 years 1,462,220 - - - 394,867 - - - - 1,857,087 1,490,786 - - - 402,688 - - 1,893,474 |
Over 5 years |
|---|---|---|---|---|---|---|---|
| 1,598,418 - - - 283,646 - - - - |
|||||||
| 1,882,064 | |||||||
| 1,678,178 - - - 300,815 - - |
|||||||
| 1,978,993 |
The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
〜 36 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
2.Currency risks
-
1) Exposure to currency risks
The Group's significant exposure to foreign currency risks from its foreign currency denominated financial assets and liabilities was as follows:
| Financial assets Monetary items USD CNY JPY Non-monetary items USD Financial Liabilities Monetary items USD CNY Financial assets Monetary items USD CNY JPY Non-monetary items USD |
September 30, 2021 | |
|---|---|---|
| Foreign currency (In thousand) $ 6,973,698 538,421 299,497 1,150,466 5,419 59,452 5,967,276 1,352,385 311,405 304,759 |
Exchange rate TWD USD:TWD 27.84 194,147,752 USD:CNY 6.49 14,989,641 USD:CZK 22.03 8,337,996 CNY:USD 0.15 4,938,605 JPY:TWD 0.25 1,339 USD:TWD 27.84 1,655,152 USD:TWD 27.84 166,128,964 USD:CNY 6.49 37,650,398 USD:CZK 22.03 8,669,515 CNY:USD 0.15 1,308,239 December 31, 2020 |
|
| Foreign currency (In thousand) $ 5,480,099 433,993 317,555 3,553,701 7,167 57,844 |
Exchange rate TWD USD:TWD 28.48 156,073,220 USD:CNY 6.52 12,360,121 USD:CZK 21.38 9,043,960 CNY:USD 0.15 15,511,194 JPY:TWD 0.27 1,935 USD:TWD 28.48 1,647,427 |
|
〜 37 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Financial Liabilities Monetary items USD CNY Financial assets Monetary items USD CNY JPY Non-monetary items USD Financial Liabilities Monetary items USD CNY |
December 31, 2020 | |
|---|---|---|
| Foreign currency (In thousand) 4,480,491 242,494 396,525 345,548 |
Exchange rate TWD USD:TWD 28.48 127,604,384 USD:CNY 6.52 6,906,229 USD:CZK 21.38 11,293,032 CNY:USD 0.15 1,508,248 September 30, 2020 |
|
| Foreign currency (In thousand) $ 6,429,645 465,530 293,137 5,606,295 6,221 56,303 5,432,080 263,977 363,790 313,240 |
Exchange rate TWD USD:TWD 29.10 187,102,670 USD:CNY 6.81 13,546,923 USD:CZK 23.24 8,530,287 CNY:USD 0.15 23,956,259 JPY:TWD 0.27 1,680 USD:TWD 29.10 1,624,460 USD:TWD 29.10 158,073,528 USD:CNY 6.81 7,681,731 USD:CZK 23.24 10,586,289 CNY:USD 0.15 1,338,506 |
|
〜 38 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Sensitivity analysis
The Group's exposure to foreign currency risks arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables that are denominated in foreign currency. A 0.5% depreciation or appreciation of the functional currency against all the non-functional currency as of September 30, 2021 and 2020 would have increased or decreased the net profit after tax by $39,754 and $212,627, respectively. The analysis is performed on the same basis for both periods.
- 3) Gains or losses on foreign exchange
Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the nine months ended September 30, 2021 and 2020, the foreign exchange loss, including realized and unrealized, amounted to $669,799 and $683,871, respectively.
-
3.Fair value of financial instruments
-
1) Fair value hierarchy
The Group uses the observable market data to evaluate its assets and liabilities. The different inputs of levels of fair value hierarchy in determination of fair value are as follows:
-
‧Level 1:quoted prices (unadjusted) in active markets for identified assets or liabilities.
-
‧Level 2:inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
‧Level 3:inputs for the assets or liability that are not based on observable market data (unobservable inputs).
Financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income is measured on a recurring basis. However, for financial instruments not measured at fair value whose carrying amount is estimated reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and whose fair value cannot be reliably measured, the disclosure of their fair value information is not required:
〜 39 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Financial assets at fair value through profit or loss Derivative financial assets Non-derivative financial assets mandatorily measured at fair value through profit or loss Subtotal Financial assets at fair value through other comprehensive income Stocks of listed companies Unquoted equity instruments Subtotal Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable and other receivables Other financial assets and refundable deposits Subtotal Total Financial liabilities at fair value through profit or loss Derivative financial liabilities Financial liabilities measured at amortized cost Bank loans Accounts payable Other payables Lease liabilities Subtotal Total |
September 30, 2021 | September 30, 2021 | September 30, 2021 | ||
|---|---|---|---|---|---|
| Book Value $ 209,645 1,920,514 2,130,159 1,478,160 3,833,486 5,311,646 34,268,070 109,560,938 952,251 144,781,259 $ 152,223,064 $ 100,790 64,099,639 98,705,884 9,751,224 804,527 173,361,274 $ 173,462,064 |
Fair Value | ||||
| Level 1 - 184,672 184,672 1,478,160 - 1,478,160 - - - - 1,662,832 - - - - - - - |
Level 2 209,645 - 209,645 - 7,390 7,390 - - - - 217,035 100,790 - - - - - 100,790 |
Level 3 - 1,735,842 1,735,842 - 3,826,096 3,826,096 - - - - 5,561,938 - - - - - - - |
Total 209,645 1,920,514 |
||
| 2,130,159 | |||||
| 1,478,160 3,833,486 |
|||||
| 5,311,646 | |||||
| - - - |
|||||
| - | |||||
| 7,441,805 | |||||
| 100,790 | |||||
| - - - - |
|||||
| - | |||||
| 100,790 |
〜 40 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Financial assets at fair value through profit or loss Derivative financial assets Non-derivative financial assets mandatorily measured at fair value through profit or loss Subtotal Financial assets at fair value through other comprehensive income Stocks of listed companies Unquoted equity instruments Subtotal Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable and other receivables Other financial assets and refundable deposits Subtotal Total Financial liabilities at fair value through profit or loss Derivative financial liabilities Financial liabilities measured at amortized cost Bank loans Accounts payable Other payables Lease liabilities Subtotal Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Book Value $ 251,174 1,442,770 1,693,944 1,420,469 3,643,028 5,063,497 32,951,595 92,655,750 1,197,554 126,804,899 $ 133,562,340 $ 250,136 41,212,324 74,370,226 11,595,245 964,514 128,142,309 $ 128,392,445 |
Fair Value | ||||
| Level 1 - 377,800 377,800 1,420,469 - 1,420,469 - - - - 1,798,269 - - - - - - - |
Level 2 251,174 - 251,174 - 75,822 75,822 - - - - 326,996 250,136 - - - - - 250,136 |
Level 3 - 1,064,970 1,064,970 - 3,567,206 3,567,206 - - - - 4,632,176 - - - - - - - |
Total 251,174 1,442,770 |
||
| 1,693,944 | |||||
| 1,420,469 3,643,028 |
|||||
| 5,063,497 | |||||
| - - - |
|||||
| - | |||||
| 6,757,441 | |||||
| 250,136 | |||||
| - - - - |
|||||
| - | |||||
| 250,136 |
〜 41 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Financial assets at fair value through profit or loss Derivative financial assets Non-derivative financial assets mandatorily measured at fair value through profit or loss Subtotal Financial assets at fair value through other comprehensive income Stocks of listed companies Unquoted equity instruments Subtotal Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable and other receivables Other financial assets and refundable deposits Subtotal Total Financial liabilities at fair value through profit or loss Derivative financial liabilities Financial liabilities measured at amortized cost Bank loans Account payable Other payable Lease liabilities Subtotal Total |
September 30, 2020 | September 30, 2020 | September 30, 2020 | ||
|---|---|---|---|---|---|
| Book Value $ 320,402 2,912,301 3,232,703 1,163,960 3,910,669 5,074,629 26,707,329 108,314,047 1,533,665 136,555,041 $ 144,862,373 $ 174,959 47,802,943 87,216,175 10,449,750 976,302 146,445,170 $ 146,620,129 |
Fair Value | ||||
| Level 1 - 332,952 332,952 1,163,960 - 1,163,960 - - - - 1,496,912 - - - - - - - |
Level 2 320,402 - 320,402 - 118,009 118,009 - - - - 438,411 174,959 - - - - - 174,959 |
Level 3 - 2,579,349 2,579,349 - 3,792,660 3,792,660 - - - - 6,372,009 - - - - - - - |
Total 320,402 2,912,301 |
||
| 3,232,703 | |||||
| 1,163,960 3,910,669 |
|||||
| 5,074,629 | |||||
| - - - |
|||||
| - | |||||
| 8,307,332 | |||||
| 174,959 | |||||
| - - - - |
|||||
| - | |||||
| 174,959 |
〜 42 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Valuation techniques and assumptions for financial instruments measured at fair value:
The fair value of financial assets and liabilities was decided in accordance with the solutions as follows:
-
(2.1) Non-derivative financial instruments
-
A. The stocks of listed companies are financial assets with standard terms which are traded in the active markets. Their fair values are based on the quoted market prices.
-
B. The fair value of private equity is based on standard terms and quoted market prices.
-
C. The fair value of unquoted equity instruments was estimated using the market comparable price or net asset value method. The assumption of market comparable price method was based on a comparison between the market prices of each listed company, multiplied by using the estimated price. The discount effect is adjusted due to lack of market liquidity in equity securities.
-
D. The fair value of unquoted instruments was estimated using either the discounted cash flow model in which future cash flow were estimated and discounted or the fair value of the recognized assets and liabilities of the investee on the measurement day.
-
(2.2) Derivative financial instruments
Foreign exchange swap and forward exchange were usually evaluated in the latest forward rate.
- 3) Transfers between level 1 and level 2
There were no transfers between level 1 and level 2 of the fair value for the nine months ended September 30, 2021.
As of May 29, 2020, Entire Technology Co., Ltd. listed its equity shares on Taiwan Stock Exchange, and they are currently actively traded in the market. Because the equity shares now have a published price quotation in an active market, the fair value measurement was transferred from Level 3 to Level 1 of the fair value hierarchy as of June 30, 2020.
〜 43 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4) The following table shows the movements in fair value measurements under level 3 of the fair value hierarchy:
| Balance as of January 1, 2021 Total gains and losses recognized in Profit or loss Other comprehensive income Purchase Disposals Proceeds from capital reduction Effect of movements in exchange rates Balance as of September 30, 2021 Balance as of January 1, 2020 Total gains and losses recognized in Profit or loss Other comprehensive income Purchase Disposals Transfers out of Level 3 Effect of movements in exchange rates Balance as of September 30, 2020 |
At fair value through profit or loss $ 1,064,970 (45,543) - 131,564 (51,816) - 636,667 $ 1,735,842 $ 3,717,254 24,578 - 7,073,679 (8,066,475) (74,980) (94,707) $ 2,579,349 |
Fair value through other comprehensive income 3,567,207 - (471,569) 738,114 - (4,838) (2,818) 3,826,096 2,114,517 - 990,853 687,008 - - 282 3,792,660 |
|---|---|---|
For the nine months ended September 30, 2021 and 2020, the total gains and losses included in “other gains and losses” and “unrealized gains and losses from financial assets at fair value through other comprehensive income” were as follows:
| Total gains and losses recognized: In profit or loss, and presented in “other gains and losses” In other comprehensive income, and presented in “unrealized gains and losses from financial assets at fair value through other comprehensive income” |
For the nine months ended September 30 2021 2020 $ (46,361) (41,634) (471,569) 990,853 |
|---|---|
〜 44 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 5) Quantified information for significant unobservable inputs (Level 3) used in fair value measurement
The Group uses level 3 inputs to measure fair value through profit or loss, and fair value through other comprehensive income financial assets. Quantified information of significant unobservable inputs was as follows:
| Item Financial assets at fair value through profit or loss-financial instruments without an active market Financial assets at fair value through profit or loss-equity instruments investments without an active market Financial assets at fair value through profit or loss-equity instruments investments without an active market Financial assets at fair value through other comprehensive income-equity instruments investments without an active market Financial assets at fair value through other comprehensive income-equity instruments investments without an active market |
Valuation Technique Discounted Cash Flow Method Net Asset Value Method Comparable Listed Companies Method Comparable Listed Companies Method Net Asset Value Method |
Significant Non-observable Input The Relationship between Significant Non-observable Input and Fair Value ‧ Discounted Rate (2.59%~3.60% on September 30, 2021 3.20% on December 31, 2020 2.50%~3.43% on September 30, 2020) ‧ The higher the discount rate, the lower the fair value ‧ Net Asset Value ‧ Not applicable ‧ Market Multiple (1.37~2.58) ‧ Discount due to Lack of Market liquidity (30%) ‧ The estimated fair value would increase (decrease) if the price of earnings ratio multiple is higher (lower) and the marketability discount is lower (higher) ‧ Market Multiple (0.58~5.09) ‧ Discount due to Lack of Market liquidity (30%~45%) ‧ The estimated fair value would increase (decrease) if the price of earnings ratio multiple is higher (lower) and the marketability discount is lower (higher) ‧ Net Asset Value ‧ Not applicable |
|---|---|---|
〜 45 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
6) Sensitivity analysis for fair values of financial instruments using Level 3 Inputs
The Group's fair value measurement on financial instruments is reasonable. However, the measurement would differ if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters are changed, the impact on net income or loss and other comprehensive income or loss will be as follows:
| September 30, 2021 Financial assets at fair value through profit or loss Financial instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market December 31, 2020 Financial assets at fair value through profit or loss Financial instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market September 30, 2020 Financial assets at fair value through profit or loss Financial instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market |
Input Discount Rate Market Multiple Discount Rate Market Multiple Discount Rate Market Multiple |
Variation | Impact on Fair V Net incom |
alue Change on e or loss Unfavorable Change (5,612) - (4,361) - (4,369) - |
Impact on Fair Value Change on Other Comprehensive income or loss Favorable Change Unfavorable Change - - 22,310 (22,310) - - 17,790 (17,790) - - 18,923 (18,923) |
|---|---|---|---|---|---|
| Favorable Change $ 5,612 - $ 4,361 - $ 4,369 - |
|||||
| 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% |
The favorable change and unfavorable change refer to the fluctuation of fair value. The fair value is calculated based on the different levels of unobservable inputs. The table above shows the impact on single input. Therefore, the relations and variations between inputs are not considered.
〜 46 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4.Offsetting financial assets and financial liabilities
The Group has financial instrument transactions, applicable to the International Financial Reporting Standards Sections 42 NO. 32 approved by the FSC, which required for offsetting. Financial assets and liabilities relating those transactions are recognized in the net amount of the balance sheets.
The Group also performs transactions not compliance with offsetting term of statement, but the Group has an exercisable master netting arrangement or similar agreement in place with its counterparties, and both parties reach a consensus regarding net settlement. The aforesaid exercisable master netting arrangement or similar agreement can be net settled after offsetting the financial assets and financial liabilities. Otherwise, the transaction can be settled at the total amount. In the event of default involving one of the parties, the other party can have the transaction net settled.
The following tables present the aforesaid offsetting financial assets and financial liabilities.
| Offsetting agreement Derivative financial instruments Total Derivative financial instruments |
September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 |
|---|---|---|---|---|---|---|
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of recognized financial assets (a) $ 414,404,202 148,902 $ 414,553,104 |
Gross amounts of financial liabilities offset in the balance sheet (b) 414,065,929 - 414,065,929 |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 338,273 148,902 487,175 September |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - 30, 2021 |
Net amount (e)=(c)-(d) |
||
| Financial instruments (Note) - - - 30, 2021 |
||||||
| 338,273 148,902 |
||||||
| 487,175 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 74,596 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - |
||||||
| 74,596 |
〜 47 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Offsetting agreement Derivative financial instruments Total Derivative financial instruments Offsetting agreement Derivative financial instruments Total Derivative financial instruments |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 |
|---|---|---|---|---|---|---|
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of recognized financial assets (a) $ 390,039,674 72,194 $ 390,111,868 |
Gross amounts of financial liabilities offset in the balance sheet (b) 389,593,639 - 389,593,639 |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 446,035 72,194 518,229 December |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - 31, 2020 |
Net amount (e)=(c)-(d) |
||
| Financial instruments (Note) - - - 31, 2020 |
||||||
| 446,035 72,194 |
||||||
| 518,229 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 182,068 September |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - 30, 2020 |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - 30, 2020 |
||||||
| 182,068 | ||||||
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of financial liabilities offset in the balance sheet (b) 408,291,938 - 408,291,938 |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 405,851 184,307 590,158 September |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - 30, 2020 |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - - - 30, 2020 |
||||||
| 405,851 184,307 |
||||||
| 590,158 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 145,923 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - |
||||||
| 145,923 |
Note: Master netting arrangements are included.
〜 48 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(y) Financial risk management
There were no significant changes in the Group's financial risk management and policies as disclosed in Note 6(y) of the consolidated financial statements for the year ended December 31, 2020.
(z) Capital Management
Management believes that the objectives, policies and processes of capital management of the Group have been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group's capital management information as disclosed in Note 6(z) for the year ended December 31, 2020.
(aa) Investing and financing activities not affecting the current cash flow
The Group's investing and financing activities which did not affect the current cash flow in the nine months ended September 30, 2021 and 2020, were as follows:
-
1.For right-of-use assets under leases, please refer to Note 6(i).
-
2.Reconciliation of liabilities arising from financing activities were as follows:
| Long-term borrowings Short-term borrowings (including current portion of long-term borrowings) Lease liabilities (Note) Total liabilities from financing activities Long-term borrowings Short-term borrowings (including current portion of long-term borrowings) Lease liabilities (Note) Total liabilities from financing activities |
January 1, 2021 $ 8,990,825 32,221,499 964,514 $ 42,176,838 January 1, 2020 $ 3,883,134 25,525,579 1,177,080 $ 30,585,793 |
Cash flows 5,934,838 17,024,378 (152,085) 22,807,131 Cash flows 3,179,314 15,544,165 (146,595) 18,576,884 |
Non-cash changes Reclassification Foreign exchange movement (225,000) 1,027 225,000 (72,928) 42,598 (50,500) 42,598 (122,401) Non-cash changes Reclassification Foreign exchange movement (3,717,000) 283 3,717,000 (329,532) (108,547) 54,364 (108,547) (274,885) |
September 30, 2021 |
|---|---|---|---|---|
| 14,701,690 49,397,949 804,527 |
||||
| 64,904,166 | ||||
| September 30, 2020 |
||||
| Reclassification (3,717,000) 3,717,000 (108,547) (108,547) |
||||
| 3,345,731 44,457,212 976,302 |
||||
| 48,779,245 |
Note: Reclassification is due to additional and early terminated lease liability during this period.
〜 49 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(7) Related Parties Transactions
- (a) Names and relationships with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
| the consolidated financial statements. | |
|---|---|
| Names of related party | Relationships with the Group |
| Inventec Besta Co., Ltd. | Associates |
| Inventec Besta (XiAn) Co., Ltd. | Subsidiary of associates |
| Gainia Intellectual Asset Services, Inc. | Associates |
| Inventec Group Charity Foundation | Over one-third of total amount of fund donated by |
| the Company | |
| Inventec Welfare Committee | The same chairman of the Group |
| Kou-I Yeh | Director of the Board of the Company |
| Ching-Sung Chang | Director of the Board of the Company |
-
(b) Significant transactions with related parties
-
1.Sale revenue
The amounts of significant sales transactions between the Group and related parties were as follows:
| Associates Other related parties |
For the three months ended September 30 2021 2020 $ 692 8,447 1,487 35 $ 2,179 8,482 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 692 1,487 $ 2,179 |
2021 59,263 1,528 60,791 |
2020 | |
| 9,693 310 |
|||
| 10,003 |
For associates and other related parties, the price and terms were determined in accordance with mutual agreements with its collection terms of OA 30~90 days for sales. Receivables from related parties were not secured with collaterals, and did not require provisions for impairment.
2.Purchase
The amounts of significant purchase transactions between the Group and related parties were as follows:
| Associates | For the three months ended September 30 2021 2020 $ - 551 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ - |
2021 811 |
2020 | |
| 6,002 |
〜 50 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
There is no other vendor as comparison for the above purchases, and the purchase prices are based on the settling price agreed by both sides. The payment term is 30~75 days.
- 3.Accounts receivable from related parties
The amounts of accounts receivable between the Group and related parties were as follows:
| Account | Related Party Categories |
September 30, 2021 $ 1,099 - - $ 1,099 |
December 31, 2020 75,749 - 66 75,815 |
September 30, 2020 |
|---|---|---|---|---|
| Accounts receivable Other receivables |
Associates Other related parties Associates |
8,417 30 2,610 |
||
| 11,057 |
- 4.Accounts payable to related parties
The amounts of accounts payables between the Group and related parties were as follows:
| Account | Related Party Categories |
September 30, 2021 $ - 4,684 300,000 $ 304,684 |
December 31, 2020 678 1,046 300,000 301,724 |
September 30, 2020 |
|---|---|---|---|---|
| Accounts payable Other payables 〞 |
Associates Associates Other related parties |
365 1,850 300,000 |
||
| 302,215 |
As of September 30, 2021, December 31, 2020, and September 30, 2020, the Group borrowed the amount of $300,000 from shareholders, which were accounted as other payables. The borrowing interest rate was 1.50%.
-
5.Property transactions
-
1) Acquisition of property, plant, equipment, intangible assets and other assets
For the three months and nine months ended September 30, 2021 and 2020, the Group purchased equipment, intangible assets and other assets from Inventec Besta Co., Ltd. and paid the amount of $4,225, $4,980, $4,911 and $9,196, respectively.
6.Others
- 1) Rental and other revenue collected from related parties were as follows:
| Associates | For the three months ended September 30 2021 2020 $ 528 3,134 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 528 |
2021 4,087 |
2020 | |
| 5,674 |
〜 51 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2) Donations to other related parties were as follows:
| Other related parties | For the three months ended September 30 2021 2020 $ - - |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ - |
2021 10,000 |
2020 | |
| 10,000 |
- 3) Payments for system development expenses, maintenance expenses and service expenses to associates were as follows:
| Associates | For the three months ended September 30 2021 2020 $ 1,058 1,763 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 1,058 |
2021 2,626 |
2020 | |
| 3,560 |
- (c) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefit |
For the three months ended September 30 2021 2020 $ 129,350 119,375 1,515 919 $ 130,865 120,294 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 $ 129,350 1,515 $ 130,865 |
2021 339,397 3,695 343,092 |
2020 | |
| 373,583 2,787 |
|||
| 376,370 |
(8) Pledged Assets
The carrying amounts of pledged assets were as follows:
| Pledged assets | Object | September 30, 2021 $ 67,615 884,636 8,751,129 $ 9,703,380 |
December 31, 2020 69,662 1,127,892 8,438,458 9,636,012 |
September 30, 2020 |
|---|---|---|---|---|
| Refundable deposits (Other non-current assets) Restricted cash in banks (Other current assets and Other non-current assets) Land, buildings, structures, machinery and equipment (Property, plant and equipment and right-of-use assets) Total |
Membership guarantee and rental deposit Guarantee and the account of repatriated offshore funds Current portion long-term borrowings, as well as long-term borrowings and credit line |
64,103 1,469,562 8,397,183 |
||
| 9,930,848 |
〜 52 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(9) Significant Commitments and Contingencies
-
(a) Major Commitments:
-
1.Unused standby letters of credit were as follows:
| EUR USD TWD |
September 30, 2021 $ 55 - - |
December 31, 2020 September 30, 2020 360 306 56 1,619 25,345 25,345 |
|---|---|---|
- 2.Promissory notes issued for bank credit, forward contracts, secured deposits for executing technology agreements with the government and property deposits were as follows:
| TWD USD |
September 30, 2021 $ 22,420,465 1,813,400 |
December 31, 2020 September 30, 2020 21,940,262 21,913,676 1,776,400 1,692,400 |
|---|---|---|
- (b) Contingencies: None.
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
(12) Other
- (a) The employee benefits, depreciation, depletion and amortization expenses categorized by function were as follows:
| By function By item |
For the three months ended September 30, 2021 |
For the three months ended September 30, 2021 |
For the three months ended September 30, 2021 |
For the three months ended September 30, 2020 |
For the three months ended September 30, 2020 |
For the three months ended September 30, 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating and non-operating expense |
Total | Operating costs |
Operating and non-operating expense |
Total | |
| Employee benefits Salary Labor and health insurance Pension Others Depreciation Amortization |
2,068,927 185,812 155,812 144,784 391,230 47,264 |
2,331,446 201,007 136,190 67,457 201,129 186,374 |
4,400,373 386,819 292,002 212,241 592,359 233,638 |
1,950,235 211,130 162,072 164,087 501,022 50,414 |
2,178,565 177,265 113,049 61,319 222,439 153,355 |
4,128,800 388,395 275,121 225,406 723,461 203,769 |
〜 53 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| By function By item |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating and non-operating expense |
Total | Operating costs |
Operating and non-operating expense |
Total | |
| Employee benefits Salary Labor and health insurance Pension Others Depreciation Amortization |
5,890,765 551,850 433,985 389,896 1,167,504 146,932 |
6,639,096 606,186 389,084 209,245 617,259 575,383 |
12,529,861 1,158,036 823,069 599,141 1,784,763 722,315 |
6,758,708 594,073 445,265 389,544 1,494,499 161,468 |
6,529,365 512,072 302,530 179,650 739,401 462,773 |
13,288,073 1,106,145 747,795 569,194 2,233,900 624,241 |
(13) Other disclosures
(a) Information on significant transactions
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the nine months ended September 30, 2021:
- Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Coll | ateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 2 3 4 |
Inventec Appliances (Nanjing) Corp.(Note 2) Inventec Appliances (Shanghai) Co., Ltd.(Note 2) Inventec Appliances Corp.(Note 3) Inventec (Pudong) Corp.(Note 4) |
Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. Inventec Hi-Tech Corp. |
Other receivables 〞 〞 〞 |
Y Y Y Y |
83,353 259,140 1,600,000 87,740 |
60,102 128,790 1,600,000 - |
42,930 128,790 321,122 - |
3.045% 3.045% 1.95% - |
2 2 2 2 |
- - - - |
Working Capital 〞 〞 〞 |
- - - - |
None 〞 〞 〞 |
- - - - |
343,822 1,771,832 1,540,148 4,126,672 |
343,822 1,771,832 3,080,296 4,126,672 |
〜 54 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 4 | Inventec (Pudong) Corp.(Note 4) |
Inventec Asset- Management (Shanghai) Corporation r |
Other eceivables |
Y | 2,764,160 | 1,373,760 | 1,373,760 | 5.225% | 2 | - | Working Capital |
- | None | - | 1,650,669 | 1,650,669 |
Note 1: Purpose of fund financing for the borrower:
-
(1) Those with business contact, please fill in 1.
-
(2) Those necessary for short term financing, please fill in 2.
-
Note 2: Among Subsidiaries which the parent company holds 100% voting power, aggregate amount of loans shall not exceed the Company's net worth as stated in its latest financial report, and each amount of loans shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
-
Note 3: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 50 percent of the permitted aggregate amount of loans of the company. (The Board of Directors convened in advance resulted in a double count of the balances, but there was no overrun in substance.)
-
Note 4: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 100 percent of the permitted aggregate amount of loans of the company. Among Subsidiaries which the parent company holds 100% voting power, aggregate amount of loans shall not exceed the company's net worth as stated in its latest financial report, and each amount of loans shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
Note 5: The aforementioned inter-company transactions have been eliminated in the consolidated financial statements. Note 6: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
- Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of g endorsem |
uarantee and ent |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financialstatements |
Maximum amount for guarantees and endorsements |
Parent company endorsements /guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsement s/guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationshi p with the Company |
||||||||||||
| 0 1 |
Inventec Corporation Inventec Appliances Corp. |
IEC Technologies, S.DE R.L. DE C.V. Inventec Appliances (Malaysia) SDN. BHD. |
2 2 |
27,538,405 3,850,370 |
278,400 1,164,141 |
278,400 1,135,623 |
- 141,965 |
- - |
% 0.51 % 14.75 |
27,538,405 3,850,370 |
Y N |
N N |
N N |
| Note 1: | The relationship between the entity for which the endorsement/guarantee is made and the Company: 1.The Company has business relationship. 2.Subsidiaries in which the Company holds more than 50 percent of its voting power. 3.A investee in which the Company and subsidiary holds more than 50 percent of its voting shares. 4.Subsidiaries in which the Company holds more than 90 percent of its voting power. 5.Companies in accordance with contractual provisions established by mutual applicants or in need of project. 6.Companies that are endorsed and guaranteed by all capital shareholders based on their shareholding ratio due to a joint investm 7.The performance of pre-sale house sales contract between intra-industry companies is in accordance with the Consumer Protec required joint guarantees. |
ent relationship. tion Law |
Note 2: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by the Company's cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 3: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by Inventec Appliance Corp. cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 4: The aforementioned inter-company transactions have been eliminated in the consolidated financial statements.
Note 5: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
〜 55 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Securities held at the reporting date (excluding investment subsidiaries, associates and joint ventures) :
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| The Company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
WK Technology Fund IV Corp. Amphastar Pharmaceuticals Inc. Arima Communications Corp. Tomorrow Studio Co., Ltd Tai Yi Precision Corporation New E Materials Co., Ltd. Rasilient Systems, Inc. preferred stock SKSpruce Holding Limited preferred stock CloudMosa Technologies, Inc. preferred stock QEEXO, Co. preferred stock Rescale, Inc. preferred stock Sensel, Inc. preferred stock ASOCS LTD. preferred stock ZT Group Int'l, Inc. WIN Semiconductors Corp. SKSpruce Holding Limited convertible short- term note Empass Technology Entire Technology Co., Ltd. E-TON Solar Tech. Co., Ltd Imedtac Co., Ltd. TMY Technology Inc. Enflex Corporation |
- - - - - - - - - - - - - - - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss Non-current financial assets at fair value through profit or loss 〞 〞 〞 〞 〞 |
161 26 21,114 29 2,540 1,760 3,632 3,746 235 568 355 532 360 - 4,063 - 450 3,260 94,889 1,200 2,857 750 |
242 13,658 7,390 158 - 13,059 - 47,207 - 16,251 9,641 - - 1,788,412 1,259,433 18,558 14,612 122,152 452,619 53,436 48,200 3,975 |
% 1.52 % 0.05 % 10.15 % 0.20 % 6.67 % 16.00 % 6.20 % 3.72 % 2.95 % 3.09 % 1.17 % 3.37 % 1.44 % 10.00 % 0.96 % - % 6.75 % 4.13 % 29.70 % 9.42 % 8.00 % 0.99 |
242 13,658 7,390 158 - 13,059 - 47,207 - 16,251 9,641 - - 1,788,412 1,259,433 18,558 14,612 122,152 452,619 53,436 48,200 3,975 |
〜 56 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| Inventec (Cayman) Corp. Saint Investment Consulting Corporation 〞 〞 〞 Inventec (Chongqing) Corp. Inventec Hi-Tech Corp. 〞 Inventec (Beijing) Electronics Technology Co., Ltd. Inventec Electronics (Tianjin) Co., Ltd. Inventec Development Japan Corporation Inventec Investments Co., Ltd. 〞 〞 〞 〞 |
Chainwin Biotech and Agrotech (Cayman Islands) Co., Ltd. Testron Technology (JiangSu) Co., Ltd. Hunan Titanium Xpower Integrated Circuits Co., LTD. Shanghai Starfive Technology Co., Ltd. Guangdong StarFive Technology Co., Ltd. Kunshan Joing Technology Co., Ltd. SCSB Winners Zun Chong Jun Xiang Financial Product SCSB Winners Yijing Ling Financial Product Bank of Communications Pension CNY Financial products ICBC Wealth Management Corporation Tian Libao No. 2 Net Worth Management Product Famm Co., Ltd. ENNOSTAR Inc. UCFUNNEL CO LTD Sagacity Tech. Co., Ltd. Living Pattern Technology Inc. E-TON Solar Tech. Co., Ltd |
- - - - - - - - - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 Current financial assets at fair value through profit or loss 〞 〞 〞 〞 Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 Non-current financial assets at fair value through profit or loss |
30,000 2,778 417 17 522 5,948 - - - 100 881 83 79 4 15,813 |
1,534,735 67,825 42,927 2,745 83,110 204,259 429,272 214,636 51,513 154,538 8,271 62,520 10,843 145 445 75,429 |
% 13.17 % 10.00 % 4.00 % 0.73 % 0.73 % 2.96 % - % % - % - % 16.00 % 0.13 % 5.00 % 15.00 % 13.70 % 4.95 |
1,534,735 67,825 42,927 2,745 83,110 204,259 429,272 214,636 51,513 154,538 8,271 62,520 10,843 145 445 75,429 |
〜 57 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| Inventec Appliances Corp. 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Inventec Appliances (Cayman) Holding Corp. 〞 〞 |
SCOPE INDUSTRIES BERHAD Rong Cheng Tech. Co., Ltd. Tai Yi Precision Corporation Siano Mobile Silicon Inc. All People Health Social Enterprise Co.,Ltd. GCT Semiconductor, Inc. preferred stock Pandigital Worldwide, Ltd. preferred stock 3GTMobile Corporation preferred stock Linc Global Inc. (Proximiant, Inc.) preferred stock Molekule, Inc. preferred stock XMEMS LABS INC preferred stock Cardio Ring Technologies, Inc. convertible long-term note Siano Mobile Silicon Inc. Leadtone Limited(Class B preferred stock) Digital Chaotex Holdings Ltd.( Class A2 preferred stock) |
- - - - - - - - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 |
84,444 1,950 635 461 100 93 939 314 594 1,603 2,974 - 99 1,250 446 |
205,069 - - - 1,000 - - - - 152,800 46,280 14,795 - - - |
% 7.32 % 9.38 % 1.67 % 0.15 % 11.76 % 0.12 % 4.80 % 2.88 % 5.30 % 1.57 % 4.53 % - % 0.03 % 2.36 % 2.08 |
205,069 - - - 1,000 - - - - 152,800 46,280 14,795 - - - |
Note 1: The value of listed company is market value, and the value of unlisted company is net asset value. The net asset value uses recent audited or unaudited financial statements.
Note 2: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
〜 58 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Individual securities acquired or disposed of with accumulated amount exceeding the lower of TWD300 million or 20% of the capital stock:
(Amounts Expressed in Thousands of New Taiwan Dollars)
| Name of company |
Security type and name (Note 1) |
Account name (Note 1) |
Counter-party |
Relationship | Beginning Balance | Beginning Balance | Acquistion | Acquistion | Disposal | Disposal | Disposal | Disposal | Ending Balance | Ending Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | |||||
| Inventec (Cayman) Corp. Inventec Hi-Tech Corp. |
Chainwin Biotech and Agrotech (Cayman Islands) Co., Ltd. common shares SCSB Winners Zun Chong Jun Xiang Financial Product |
Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss |
Cash Capital Increase Bank of Shanghai |
Non-related parties - |
20,000 - |
1,175,931 - |
10,000 - |
358,804 429,272 |
- - |
- - |
- - |
- - |
30,000 - |
1,534,735 429,272 |
Note 1: The ending balance includes adjustments of valuation. Note 2: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
- Acquisition of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company | Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter-party | Relationship | If the coun |
ter-party is a re previous transfe |
lated party, r informatio |
disclose the n |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationship with the Company |
Date of transfer |
Amount | ||||||||||
| IEC TECHNOLGOIES, S. DER. L. DEC. V. |
Engaging others to build on the company's own land 2 |
August 10, 021 |
USD 75,900 |
Unpaid | FERROMINIO DISENO Y CONSTRUCCI ON S.A. DE C.V. etc. |
Non-related parties |
- | - | - | - | N/A |
Engaging others to build on the company's own land |
N/A |
Note: Approved by the Board of Directors.
- Disposal of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock:
(Amounts Expressed in Thousands of New Taiwan Dollars)
| Name of company |
Types of property |
Transaction Date |
Original Acquisition Date |
Book value |
Transaction amount (Note 1) |
Receipt Terms |
Gain (loss) on disposal |
Counter-party | Relationship | Purpose o disposal |
f Price reference |
Other terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventec (pudong) Technology Corp. Inventec Hi-Tech Corp. |
Land and Building Land and Building |
April 27, 2021 April 27, 2021 |
2006 2006 |
327,952 52,426 |
1,482,932 759,634 |
100% 100% |
1,088,714 667,869 |
Shanghai Chengye Apartment Management Co., Ltd Shanghai Tiantang Apartment Management Co., Ltd |
Non-related parties Non-related parties |
Optimize assets Optimize assets |
Negotiated based on the valuation report with the amount of RMB318,576 and RMB311,780 Negotiated based on the valuation report with the amount of RMB167,148 and RMB158,520 |
None None |
Note 1: The price has been included tax, and the transfer has been completed.
〜 59 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| The Company 〞 〞 〞 〞 〞 Inventec Holding (North America) Corp. 〞 〞 〞 Inventec (Czech), s.r.o. 〞 〞 〞 Inventec Corporation (Hong Kong) Ltd. 〞 〞 〞 |
Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. AIMobile Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Appliances (Jiangning) Corp. Inventec (Czech), s.r.o. The Company Inventec (Pudong) Technology Corp. Inventec (Czech), s.r.o. Inventec (Czech), s.r.o. The Company The Company Inventec Holding (North America) Corp. Inventec Holding (North America) Corp. The Company Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec (Chongqing) Corp. |
Subsidiary 〞 〞 〞 〞 〞 Parent Associates 〞 〞 Parent 〞 Associates 〞 Parent Associates 〞 〞 |
Sales Sales Sales Purchases Purchases Purchases Purchases Sales Sales Purchases Purchases Sales Purchases Sales Sales Purchases Purchases Purchases |
56,943,135 20,497,836 105,232 235,564,861 290,113 5,800,333 56,943,135 260,820 299,626 179,285 20,497,836 5,800,333 299,626 179,285 235,564,861 19,557,551 8,995,684 207,011,626 |
% 17.97 % 6.47 % 0.03 % 75.74 % 0.09 % 1.87 % 91.15 % 0.47 % 0.54 % 0.31 % 95.29 % 23.84 % 1.47 % 0.74 % 100.00 % 8.30 % 3.82 % 87.88 |
105 days 105 days 60 days 90-105 days 90 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 90-105 days 105 days 105 days 90 days |
- - - - - - - - - - - - - - - - - - |
No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
27,676,195 8,530,981 34,284 (62,200,869) (57,451) (427,082) (27,676,195) - 94,130 (78,446) (8,530,981) 427,082 (94,130) 78,446 62,200,869 (4,162,120) (4,865,527) (53,173,221) |
% 25.85 % 7.97 % 0.03 % 50.89 % 0.05 % 0.35 % 96.58 % - % 0.90 % 0.27 % 98.17 % 5.34 % 1.08 % 0.98 % 47.62 % 3.19 % 3.72 % 40.71 |
〜 60 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec (Pudong) Technology Corp. 〞 〞 〞 Inventec (Shanghai) Corp. 〞 Inventec (Chongqing) Corp. SQ Technology (Shanghai) Corporation 〞 〞 Inventec Appliances Corp. 〞 〞 〞 〞 Inventec Appliances (USA) Distribution Corp. |
Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. SQ Technology (Shanghai) Corporation Inventec Holding (North America) Corp. Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec Corporation (Hong Kong) Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. Inventec (Pudong) Technology Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corp. |
Associates 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Sales Sales Sales Purchases Purchases Purchases Sales Sales Sales Purchases Purchases Purchases Purchases Purchases Sales Purchases |
19,557,551 8,918,594 11,752,502 260,820 8,918,594 8,979,729 207,011,626 8,995,684 8,979,729 11,752,502 15,867,739 959,398 572,177 124,084 773,760 773,760 |
% 46.41 % 21.16 % 27.89 % 0.74 % 49.83 % 50.17 % 99.79 % 26.79 % 26.74 % 20.90 % 76.03 % 4.60 % 2.74 % 0.59 % 3.80 % 100.00 |
105 days 105 days 105 days 105 days 105 days 105 days 90 days 105 days 105 days 105 days 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months |
- - - - - - - - - - - - - - - - |
No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
4,162,120 4,551 6,247,802 - (4,551) (6,238,242) 53,173,221 4,865,527 6,238,242 (6,247,802) (7,140,421) (132,034) (33,795) (124,084) 196,436 (196,436) |
% 38.25 % 0.04 % 57.41 % - % 0.07 % 98.67 % 99.80 % 27.04 % 34.68 % 22.17 % 86.84 % 1.60 % 0.41 % 1.51 % 2.79 % 100.00 |
〜 61 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Appliances (Pudong) Corp. 〞 〞 Inventec Appliances (Nanjing) Corp. Inventec Appliances (Jiangning) Corp. 〞 〞 Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. 〞 Inventec Appliances (Malaysia) SDN. BHD. 〞 AIMobile Co., Ltd. |
Inventec Appliances Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (Jiangning) Corp. Inventec Appliances Corp. The Company Inventec Appliances (Nanjing) Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. The Company |
Associates 〞 〞 〞 〞 Parent Associates 〞 〞 Associates 〞 Parent |
Sales Sales Purchases Sales Sales Sales Purchases Sales Purchases Sales Sales Purchases |
15,867,739 429,382 231,188 267,949 959,398 290,113 267,949 572,177 429,382 124,084 231,188 105,232 |
% 96.54 % 2.61 % 1.02 % 99.26 % 29.41 % 8.89 % 14.56 % 99.63 % 77.03 % 34.68 % 64.61 % 87.80 |
1-2 months 1-2 months 1-2 months 30 days 1-2 months 90 days 30 days 1-2 months 1-2 months 1-2 months 1-2 months 60 days |
- - - - - - - - - - - - |
No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
7,140,421 166,028 (203,365) 41,410 132,034 57,451 (41,410) 33,795 (166,028) 124,084 203,365 (34,284) |
% 96.87 % 2.25 % 2.65 % 95.44 % 17.53 % 7.63 % 7.38 % 95.31 % 85.28 % 37.93 % 62.17 % 79.75 |
Note 1: Based on the negotiated price while trading.
Note 2: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
〜 62 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of capital stock:
(Expressed in Thousands of New Taiwan Dollars)
| Name of company | Counter party | Relationship | Ending balance |
Turnover | Ov | erdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company 〞 〞 Inventec (Czech), s.r.o. Inventec Corporation (Hong Kong) Ltd. 〞 〞 〞 Inventec (Pudong) Technology Corp. 〞 Inventec (Chongqing) Corp. SQ Technology (Shanghai) Corporation 〞 Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. 〞 Inventec Appliances (Jiangning) Corp. Inventec Appliances (Malaysia) SDN. BHD. 〞 |
Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. Inventec Corporation (Hong Kong) Ltd. (Note) The Company The Company Inventec (Pudong) Technology Corp. (Note) SQ Technology (Shanghai) Corporation (Note) Inventec (Chongqing) Corp. (Note) Inventec Corporation (Hong Kong) Ltd. SQ Technology (Shanghai) Corporation Inventec Corporation (Hong Kong) Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. |
Subsidiary Subsidiary Subsidiary Parent Parent Associates Associates Associates Associates Associates Associates Associates Associates Associates Associates Associates Associates Associates Associates |
27,676,195 8,530,981 68,360,969 427,082 62,200,869 3,896,783 19,393,739 45,070,447 4,162,120 6,247,802 53,173,221 4,865,527 6,238,242 196,436 7,140,421 166,028 132,034 124,084 203,365 |
3.43 2.81 - 27.34 5.75 - - - 4.17 5.02 6.01 4.93 3.84 7.56 2.61 2.12 6.59 2.67 3.03 |
197,801 4 5,190,495 - - 918,491 4,271,458 546 - 5,181,053 - - 194,813 - - - - - - |
Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period |
2,113,771 1,347,143 20,131,299 427,082 14,082,960 1,520 4,468,289 15,661,491 882,528 229,271 12,933,169 267,263 2,008,984 80,535 170,793 - 19,996 - 58,500 |
- - - - - - - - - - - - - - - - - - - |
Note 1: The receivables were not yielded by sales or purchases; therefore, there is no turnover rate.
Note 2: The aforementioned inter-company transactions were eliminated in the consolidated financial statements.
- Trading in derivative instruments: Please refer to notes (6)(b) and (6)(x).
〜 63 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D) September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
10. Business relationships and significant inter-company transactions:
| No. | Name of company | Name of counter party |
Existing relationship with the counter- party |
Intercompany Transactions | Intercompany Transactions | ||
|---|---|---|---|---|---|---|---|
| Account name |
Amount | Terms of trading | Percentage of the consolidated total revenue or total assets |
||||
| 0 1 2 3 4 |
Inventec Corporation 〞 〞 〞 〞 〞 〞 Inventec Corporation (Hong Kong) Ltd. 〞 〞 〞 〞 〞 〞 〞 〞 Inventec (Pudong) Technology Corp. 〞 〞 SQ Technology (Shanghai) Corporation 〞 Inventec Appliances Corp. 〞 |
Inventec Holding (North America) Corp. 〞 Inventec (Czech), s.r.o. 〞 Inventec Corporation (Hong Kong) Ltd. 〞 〞 Inventec (Pudong) Technology Corp. 〞 〞 SQ Technology (Shanghai) Corporation 〞 〞 Inventec (Chongqing) Corp. 〞 〞 Inventec (Shanghai) Co., Ltd. SQ Technology (Shanghai) Corporation 〞 Inventec (Shanghai) Co., Ltd. 〞 Inventec Appliances (Pudong) Corp. 〞 |
1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Sales Accounts Receivable Sales Accounts Receivable Purchases Other Receivables Accounts Payable Purchases Accounts Payable Accounts Receivable Purchases Accounts Payable Accounts Receivable Purchases Accounts Payable Accounts Receivable Sales Sales Accounts Receivable Sales Accounts Receivable Purchases Accounts Payable |
56,943,135 27,676,195 20,497,836 8,530,981 235,564,861 68,360,969 62,200,869 19,557,551 4,162,120 3,896,783 8,995,684 4,865,527 19,393,739 207,011,626 53,173,221 45,070,447 8,918,594 11,752,502 6,247,802 8,979,729 6,238,242 15,867,739 7,140,421 |
Negotiated price 105 days Negotiated price 105 days Negotiated price 90-105 days 〞 Negotiated price 105 days 〞 Negotiated price 105 days 〞 Negotiated price 90 days 〞 Negotiated price Negotiated price 105 days Negotiated price 105 days Negotiated price 1-2 months |
% 15 % 11 % 6 % 3 % 63 % 27 % 24 % 5 % 2 % 2 % 2 % 2 % 2 % 56 % 21 % 17 % 2 % 3 % 2 % 2 % 2 % 4 % 3 |
Note 1: Company numbering as follows: 1.Parent company - 0.
- 2.Subsidiaries starts from 1.
Note 2: The numbering of the relationship between transaction parties as follows: 1.Parent company to subsidiary.
==> picture [91 x 7] intentionally omitted <==
----- Start of picture text -----
2.Subsidiary to parent company.
----- End of picture text -----
==> picture [75 x 7] intentionally omitted <==
----- Start of picture text -----
3.Subsidiary to subsidiary.
----- End of picture text -----
Note 3: The transaction amount is calculated as a proportion of the consolidated revenue or assets. If categorized as an asset or liability, the calculation is compared with the consolidated asset; if categorized as income or loss, the calculation is compared with the consolidated income or loss.
〜 64 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (b) Information on investments:
The following is the information on investees for the nine months ended September 30, 2021 (excluding investees in Mainland China):
(In Thousands of New Taiwan Dollars, Except for Share Data)
| Investor company |
Investee company |
Location | Main businesses and products |
Original inves | tment amount | Balance a | s of September 3 | 0, 2021 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| The Company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Inventec Investment Co., Ltd. Inventec Appliances Corp. 〞 |
Inventec Besta Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec Appliances Corp. Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), S.R.O. Inventec Investment Co., Ltd. Inventec Solar Energy Corporation Inventec Development Japan Corporation Inventec Japan Corporation AIMobile Co., Ltd. Inventec Solar Energy Corporation Inventec Appliances (Cayman) Holding Corp. Gainia Intellectual Asset Services, Inc. |
Taipei Hong Kong USA New Taipei City Cayman Cayman Czech Taipei Taoyuan Japan 〞 Taipei Taoyuan Cayman Taipei |
Electronic dictionary Trading Holding Company Intelligent device products Holding Company Holding Company Production and sales of computer products Investment Company Sales of solar cells and medical equipment Trading Trading and management service Developing, production and sales of intelligent mobile devices Sales of solar cells and medical equipment Holding Company Intellectual property rights integrative services |
420,347 167,162 159,003 9,656,877 9,812,963 739,500 85,921 1,000,000 1,087,800 630,845 2,954 182,500 150,000 5,556,158 6,400 |
420,347 167,162 159,003 9,656,877 9,812,963 739,500 85,921 1,000,000 1,087,800 630,845 2,954 182,500 150,000 5,556,158 6,400 |
23,405 2,500 5,000 536,857 301,768 25,000 - 108,800 108,150 45 - 18,250 15,000 199,575 205 |
% 37.53 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 33.45 % 100.00 % 100.00 % 73.00 % 4.64 % 100.00 % 38.90 |
264,557 363,860 1,291,292 8,470,195 23,890,449 1,332,768 156,299 91,384 (465,125) 15,363 3,333 90,225 (68,749) 15,509,848 110 |
141,977 4,655 38,435 124,297 3,368,420 175,877 48,995 (34,694) (521,278) (567) 491 (43,908) (521,278) (742,886) (3,143) |
53,281 4,655 38,435 124,297 3,368,420 175,877 48,995 (34,694) (168,921) (567) 491 (32,057) - - - |
Investment accounted for using equity method Subsidiary 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Associate Company 〞 Investment accounted for using equity method |
〜 65 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Investor company |
Investee company |
Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of September 30, 2021 | Balance as of September 30, 2021 | Balance as of September 30, 2021 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| Inventec Appliances Corp. 〞 Inventec Appliances (Cayman) Holding Corp. 〞 Inventec Appliances (Pudong) Corp. |
Good Future Biomedical Technology Corp. Inventec Solar Energy Corporation Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corporation USA, Inc. Inventec Appliances (Malaysia) SDN. BHD. |
Taoyuan Taoyuan USA 〞 Malaysia |
Biotechnology services and retail sale and wholesale of medical divices Sales of solar cell and medical equipment Marketing promotion Sales services Production and sales of intelligen devices |
23,712 s 311,160 22,272 1,392 t 802,436 |
- 311,160 22,272 1,392 470,851 |
9,120 30,930 400 10 121,000 |
% 30.00 % 9.57 % 100.00 % 100.00 % 100.00 |
22,888 (141,761) 91,296 13,342 644,246 |
(3,615) (521,278) 695 634 (142,708) |
- I - - - - |
nvestment accounted for using equity method Associate Company 〞 〞 〞 |
Note 1: The aforementioned inter-company transactions have been eliminated in the consolidated financial statements. Note 2: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date. Note 3: According to the regulations, investment companies other than the Company are not required to disclose the share of income / loss of investees.
-
(c) Information on investments in Mainland China:
-
The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investm | ent flows | Accumulated outflow of investment from Taiwan as of September 30, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec (Shanghai) Service Co., Ltd Inventec (ChongQing) Service Co., Ltd Inventec (Pudong) Corp. Inventec (Shanghai) Corp. Inventec (ChongQing) Corp. Inventec (Pudong) Technology Corp. |
Sales of computer products Sales of computer products Sales of computer products Sales of computer products Production and sales of computer products Production and sales of computer products |
314,343 27,840 1,392,000 2,052,651 2,088,000 1,631,193 |
(2) (2) (2) (2) (2) (2) |
55,680 27,840 1,392,000 821,280 2,088,000 1,392,000 |
- - - - - - |
- - - - - - |
55,680 27,840 1,392,000 821,280 2,088,000 1,392,000 |
(643) (284) 53,303 21,452 1,506,540 1,493,615 |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
(643) (284) 53,303 21,452 1,506,540 1,516,862 |
249,313 39,099 4,111,498 1,849,733 8,574,417 7,951,546 |
30,234 - - - 2,242,107 321,599 |
〜 66 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investm | ent flows | Accumulated outflow of investment from Taiwan as of September 30, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec Electronics (Tianjin) Co.,Ltd. Inventec (Beijing) Electronics Co.,Ltd. Inventec Hi-Tech Corp. Inventec Asset- Management (Shanghai) Corporation Saint Investment Consulting Corporation SQ Technology (Shanghai) Corporation Truswe (ChongQing) Technology Co.,Ltd Inventec Appliances (Shanghai) Co., Ltd Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Nanjing) Corp. Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Corporation APEX Business Management & Consulting (Shanghai) Co.,Ltd. Inventec Appliances (Shanghai) Enterprise Co., Ltd Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Easy Doctor Corporation |
Electronic product software development Electronic product software development Sales of computer products Leasing Business Management Production and sales of computer products Production and sales of electronic products Development of intelligent devices Production and sales of intelligent devices Production and sales of intelligent devices Production and sales of intelligent devices House leasing Development of intelligent devices Business Management Business Management Production and sales of intelligent devices Production and sales of medical devices |
139,200 40,368 1,392,000 1,838,156 214,635 214,635 64,391 1,436,544 2,143,680 1,893,120 139,200 111,360 58,464 2,154 34,342 257,563 42,927 |
(2) (2) (2) (3) (3) (3) (3) (2) (2) (2) (2) (2) (2) (3) (3) (3) (3) |
118,320 40,368 1,392,000 - - - - 1,339,606 2,143,680 1,169,280 250,045 111,360 58,464 - - - - |
- - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - |
118,320 40,368 1,392,000 - - - - 1,339,606 2,143,680 1,169,280 250,045 111,360 58,464 - - - - |
2,495 (7,938) 571,412 (16,568) 158 63,417 (955) (84,057) (490,633) 227,373 10,527 10,427 (40,838) 18,802 (2,552) (62,241) (2) |
% 100.00 % 100.00 % 100.00 % 78.00 % 100.00 % 100.00 % 20.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
2,495 (7,938) 571,412 (12,923) 158 63,417 (191) (84,057) (867,842) 227,722 10,527 10,427 (40,838) 18,802 (2,552) (62,241) (2) |
229,239 68,188 1,687,656 1,338,843 214,826 277,682 12,689 1,659,000 7,821,953 5,430,391 387,572 60,285 39,317 101,340 22,428 42,071 42,925 |
149,517 - - - - - - 1,535,981 2,297,117 1,636,736 85,353 - - - - - - |
〜 67 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2. Upper limit on investment in Mainland China:
| 2. Upper limit on inve | stment in Mainland China: | ||
|---|---|---|---|
| Name of Company | Accumulated Investment in Mainland China as of September 30, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment (Note 3,4,7) |
| The Company Inventec Appliances Corp. |
7,385,952 5,134,476 |
7,385,952 5,134,476 |
- 4,620,444 |
Note 1: There are three ways of investments as following:
(1) Direct investment in Mainland China.
(2) Indirect investment in Mainland china through a subsidiary in a third place.
(3) Others
Note 2: The recognition of investment income (loss) is based on the financial statement reviewed by CPA or the book value of the investee company. Note 3: In accordance with the regulation of amended limitation calculation of Investment Commission in 29 August, 2008, MOEA (IDB) committed the Company were in the scope of operating headquarter; therefore there is no need to calculate the limitation.
Note 4: The upper limit on investment of Inventec Appliances Corp. is the higher of 60% of net value or 60% of consolidated net value. Note 5: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date. Note 6: The amount of foreign currencies was translated into New Taiwan Dollars at historical exchange rates.
Note 7: After the accumulated investment in Mainland China as of September 30, 2021, deducted the accumulated remittance of earnings in current period, the investment amounts of Inventec Appliance Corp. was still under the upper limit on investment.
Note 8: The inter-company transactions were eliminated in the consolidated financial statements
3. Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China for the nine months ended September 30, 2021, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.
- (d) Information on major shareholders: No shareholders hold more than 5% shares.
(14) Segment Information
- (a) General information
The Group's reportable segments: core department and other department. The core department manufactures computer products and intelligent device products and sells them to customers. The other department is engaged in environmental energy and emerging technology business.
The reportable segments are the Group's strategic divisions. They offer different products and services, and are managed separately because they require different technological and marketing strategies.
- (b) Information about reportable segments and their measurement and reconciliations
| Revenue Revenue from external customers Intersegment revenues Total revenue Reportable segment profit (loss) |
For the three months ended September 30, 2021 | For the three months ended September 30, 2021 | For the three months ended September 30, 2021 | For the three months ended September 30, 2021 |
|---|---|---|---|---|
| Core $ 145,079,137 - $ 145,079,137 $ 3,719,706 |
Others - - - (189,714) |
Adjustment and Elimination - - - - |
Total 145,079,137 - |
|
| 145,079,137 | ||||
| 3,529,992 |
〜 68 〜
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REVIEWED ONLY, NOT AUDITED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS INVENTEC CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Revenue Revenue from external customers Intersegment revenues Total revenue Reportable segment profit (loss) Revenue Revenue from external customers Intersegment revenues Total revenue Reportable segment profit (loss) Revenue Revenue from external customers Intersegment revenues Total revenue Reportable segment profit (loss) Reportable segment assets September 30, 2021 December 31, 2020 September 30, 2020 |
For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 |
|---|---|---|---|---|
| Core $ 145,168,278 - $ 145,168,278 $ 2,632,926 For |
Others Adjustment and Elimination Total 212,097 - 145,380,375 - - - 212,097 - 145,380,375 (339,011) - 2,293,915 the nine months ended September 30, 2021 |
Total 145,380,375 - |
||
| 145,380,375 | ||||
| 2,293,915 | ||||
| Others Adjustment and Elimination Total 11,412 - 371,730,854 - - - 11,412 - 371,730,854 (521,883) - 6,147,618 the nine months ended September 30, 2020 |
Total 371,730,854 - |
|||
| 371,730,854 | ||||
| 6,147,618 | ||||
| Others 1,115,168 - 1,115,168 (730,881) - - - |
Adjustment and Elimination - - - - - - - |
Total 382,817,282 - |
||
| 382,817,282 | ||||
| 9,531,028 | ||||
| - | ||||
| - | ||||
| - |
Taxation or extraordinary activity is not able to be allocated to each reportable segment. In addition, not all reportable segments include depreciation and amortization of significant non-cash items. The reportable amount is the same as the report used by the chief operating decision maker.
The operating segment's accounting policies are similar to those described in Note 2 “Significant accounting policies”. Reportable segment profit or loss is measured by operating profit or loss before taxation, and is used as the base of performance evaluation.
Since the evaluated amount of the Group’s assets was not provided to the chief operating decision maker, the evaluated amount of the assets which should be disclosed was 0.
〜 69 〜