INVENTEC — Interim / Quarterly Report 2015

Dec 31, 2015

==> picture [721 x 68] intentionally omitted <==

Inventec Corporation and subsidiaries 2015Q3 Financial Results

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

----- Start of picture text -----

自主創新 綠能環保 雲端服務 無線寬頻 新興市場
Innovation Ownership Sustainable Energy Cloud Service Mobile Broadband Emerging Market
----- End of picture text -----

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

Consolidated Statements of Com rehensive Income p

	NT$ Million Sales Revenue	2015 Q1~Q3	2014 % 322,929 100.0% -12% Q1~Q3
		285,418 100.0%
	Gross Profit	15,928 5.6%	16,700 5.2% -5%
	Operating Expense	11,847 4.2%	11,725 3.7% 1%
	OeratinProfit	4 081 1 4%	4 975 1 5% -18%
	**pg **	, .	, .
	Profit before income tax	5,971 2.1%	7,110 2.2% -16%
	Profit for the period	4,106 1.4%	5,134 1.6% -20%
	Total comprehensive Income Profit Attributable to	4,231 1.5%	5,491 1.7% -23%
	Owners of the parent	4,567 1.6%	5,201 1.6%
	Non-controlling interest Total comprehensive Income Attributable to	(461) -0.2%	(67) 0.0%
	Owners of the parent	4,689 1.6%	5,555 1.7%
	Non-controlling interest	(458) -0.2%	(64) 0.0%
	EPSNT$	1 27	1 45
	()	.	.

Presented By 11/10/2015

Page 2

Consolidated Statements of Comprehensive Income

		% % 105,423 100.0% 90,692 100.0% 16% 101,340 100.0% 4% 2015 Q3 2015 Q2 2014 Q3	% % 105,423 100.0% 90,692 100.0% 16% 101,340 100.0% 4% 2015 Q3 2015 Q2 2014 Q3	% % 105,423 100.0% 90,692 100.0% 16% 101,340 100.0% 4% 2015 Q3 2015 Q2 2014 Q3
	NT$ Million	2015 Q3	% % 90,692 100.0% 16% 101,340 100.0% 4% 2015 Q2 2014 Q3
	Sales Revenue	105,423 100.0%
	Gross Profit	5,603 5.3%	5,058 5.6% 11% 5,340 5.3% 5%
	Operating Expense	4,247 4.0%	3,940 4.4% 8% 3,993 3.9% 6%
	Operating Profit	1 356 1 3% , .	1 118 1 2% 21% 1 347 1 3% 1% , . , .
	Profit before income tax	2,815 2.7%	1,387 1.5% 103% 2,282 2.3% 23%
	Profit for the period	1,891 1.8%	931 1.0% 103% 1,681 1.7% 12%
	Total comprehensive Income Profit Attributable to	2,540 2.4%	620 0.7% 310% 2,163 2.1% 17%
	Owners of the parent	1,943 1.8%	1,171 1.3% 1,829 1.8%
	Non-controlling interest Total comprehensive Income Attributable to	(52) 0.0%	(240) -0.3% (148) -0.1%
	Owners of the parent	2,590 2.5%	860 1.0% 2,309 2.3%
	Non-controlling interest	(50) 0.0%	(240) -0.3% (146) -0.1%
	EPS (NT$)	0.54	0.32 0.51

==> picture [721 x 35] intentionally omitted <==

Presented By 11/10/2015

Page 3

Consolidated Sales Revenue

==> picture [721 x 408] intentionally omitted <==

----- Start of picture text -----

100%
2.6% 3.0% 2.5% 2.3% 2.8% 3.0% 3.3%
90% 8.9% 10 5%. 11 2%. 12 4%. 10 9%. 10 9%. 11 8%.
80%
70%
60%
50%
88.5% 86 5%. 86 3%. 85 3%. 86 3%. 86 1%. 84 9%.
40%
30%
20%
10%
0%
14Q1 14Q2 14Q3 14Q4 15Q1 15Q2 15Q3
Solar Related Handheld Device PC, Server
----- End of picture text -----

==> picture [721 x 35] intentionally omitted <==

Presented By 11/10/2015

Page 4

Financial Trend Analysis

==> picture [721 x 338] intentionally omitted <==

----- Start of picture text -----

Sales Revenue Operating Profit
Unit: NT$ one hundred million Unit: NT$ one hundred million
1,400.0 25.0
1,166.9 21.3
1,200.0 1,126.7
19.5
1,049.0 1,013.4 1,054.2 20.0
1,000.0 893.0 906.9 16.8 16.1
15.0 13.5 13.6
800.0
11.2
600.0
10.0
400.0
5.0
200.0
0.0 0.0
14Q1 14Q2 14Q3 14Q4 15Q1 15Q2 15Q3 14Q1 14Q2 14Q3 14Q4 15Q1 15Q2 15Q3
----- End of picture text -----

==> picture [721 x 35] intentionally omitted <==

Presented By 11/10/2015

Page 5

Financial Trend Analysis

==> picture [721 x 338] intentionally omitted <==

----- Start of picture text -----

Gross Profit Margin Operating Profit Margin
% %
6.0 5.9 5.9 2.0
1.9
1.9
5.8
1.8
5.6 1.8
5.6
1.7
1.7
1.6
5.4 5.3 5.3 5.3 1.6
5.2 1.5
5.0 5.0 1.4 1.3
1.3
1.3 1.2
4.8
1.2
4.6
1.1
4.4 1.0
14Q1 14Q2 14Q3 14Q4 15Q1 15Q2 15Q3 14Q1 14Q2 14Q3 14Q4 15Q1 15Q2 15Q3
----- End of picture text -----

==> picture [721 x 35] intentionally omitted <==

Presented By Page 6 11/10/2015

Income and Non‐Operating expense

NT$ Million	2015 Q3	2015 Q3	2014 Q3 2015 Q1~Q3 2014 Q1~Q3	2014 Q3 2015 Q1~Q3 2014 Q1~Q3	2014 Q3 2015 Q1~Q3 2014 Q1~Q3	2014 Q3 2015 Q1~Q3 2014 Q1~Q3
Other income		559	681		1,694 2,228
Other gain (loss) Fihil		925	237		1,210 1,002 182 68
		390	389
oregn excange gan (oss) Finance cost					() () (782) (1,029)
		(396)	(380)
Share of the profit or loss of associates and JV accounted for using the equity m ethod						2
		(20)		7	(50)
Total Non-operating income and expense		1,458		934	1,890	2,135

==> picture [721 x 35] intentionally omitted <==

Presented By 11/10/2015

Page 7

Consolidated Balance Sheets

NT$ Million	2015/9/30 2014/12/31 2014/9/30	2015/9/30 2014/12/31 2014/9/30
C h as Accounts receivable	29 277 ,	37 732 29 851 , , 68,249 60,604
	65,571
Inventories		31,773 35,340
	37,437
Other Current Assets Non-Current Assets	13 374 ,	13 345 14 191 , , 44,603 44,713
	44,197
Total Assets		195,702 184,699
	189,856
Total Liabilities Total Equity	127,706	131,279 122,906 64,423 61,793
	62,150

Presented By 11/10/2015

Page 8

Financial Ratio Analysis

==> picture [721 x 407] intentionally omitted <==

----- Start of picture text -----

2015/9/30 2014/12/31 2014/9/30
Current ratio 119% 119% 133%
Quick ratio 87% 93% 98%
Liabilities/assets
67% 67% 66%
ratio
----- End of picture text -----

Presented By 11/10/2015

Page 9

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

http://www.inventec.com iec@inventec.com

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 35] intentionally omitted <==

Presented By 11/10/2015

Page 10

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

THANK YOU!

Questions and A nswers

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==