INVENTEC — Interim / Quarterly Report 2013

Mar 25, 2014

Inventec Corporation and subsidiaries 2013Q4 Financial Results

==> picture [720 x 259] intentionally omitted <==

----- Start of picture text -----

自主創新 綠能環保 雲端服務 無線寬頻 新興市場
Innovation Ownership Sustainable Energy Cloud Service Mobile Broadband Emerging Market
----- End of picture text -----

Consolidated Statements of Comprehensive Income

NT$ Million Operating Revenue Gross Profit Operating income Pre- tax income Net Income Total comprehensive Income Net Income Attributable to Owners of the parent Non-controlling interest Total comprehensive Income Attributable to Owners of the parent Non-controlling interest EPS (NT$)	2013	2012	%
	461,092 100% 22,808 4.9% 7,512 1.6% 8,924 1.9% 6,209 1.3% 7,135 1.5% 7,074 1.5% (865)-0.2% 8,012 1.7% (877)-0.2% 1.97	410,938 100% 19,148 4.7% 3,606 0.9% 3,520 0.9% 1,770 0.4% 919 0.2% 3,253 0.8% (1,483) -0.4% 2,400 0.6% (1,481) -0.4% 0.91	12% 19% 108% 154% 251% 676%

Presented By

Page 2

3/25/2014

Consolidated Statements of Comprehensive Income

NT$ Million Operating Revenue Gross Profit Operating income Pre- tax income Net Income Total comprehensive Income Net Income Attributable to Owners of the parent Non-controlling interest Total comprehensive Income Attributable to Owners of the parent Non-controlling interest EPS (NT$)	2013Q4	2012Q4	% 19% 27% 85% 102% 473% 336%
	134,631 100% 6,508 4.8% 2,367 1.8% 2,180 1,6% 1,387 1.0% 1,716 1.3% 1,784 1.3% (397) -0.3% 2,117 1.6% (401) -0.3% 0.50	113,244 100% 5,136 4.5% 1,282 1.1% 1,081 1.0% 242 0.2% 394 0.3% 576 0.5% (334) -0.3% 730 0.6% (336) -0.3% 0.16

Presented By

Page 3

3/25/2014

Consolidated Statements of Comprehensive Income

NT$ Million

2013Q4

2013Q3 %

	2013Q3	2013Q3
Operating Revenue 134,631 100% Gross Profit 6,508 4.8% Operating income 2,367 1.8% Pre- tax income 2,180 1,6% Net Income 1,387 1.0% Total comprehensive Income 1,716 1.3% Net Income Attributable to Owners of the parent 1,784 1.3% Non-controlling interest (397) -0.3% Total comprehensive Income Attributable to Owners of the parent 2,117 1.6% Non-controlling interest (401) -0.3% EPS (NT$) 0.50	122,469 100% 6,210 5.1% 2,225 1.8% 2,176 1,8% 1,634 1.3% 1,369 1.1% 1,899 1.6% (265) -0.2% 1,633 1.3% (264) -0.2% 0.53	10% 5% 6% 0% -15% 25%

Presented By

Page 4

3/25/2014

Non-Operating Income and expense

NT$ Million Other income Other gain and loss Foreign exchange gain and loss Finance cost Share of the profit or loss of associates and JV accounted for using the equity method Total Non-operating income and expense	2013 Q4 2012 Q4 2013 2012	2013 Q4 2012 Q4 2013 2012	2013 Q4 2012 Q4 2013 2012
	645 (1,025) 581 (220) (169) (188)	306 (225) 51 (244) (89) (201)	1,484 1,494 (673) 539 1,543 (441) (662) (1,172) (280) (506) 1,412 (86)

Presented By

Page 5

3/25/2014

Consolidated Balance Sheets

NT$ Million Cash Accounts receivable Inventories Other Current Assets Non-Current Assets Total Assets Total Liabilities Total Equity	2013/12/31	2012/12/31

Presented By

Page 6

3/25/2014

Financial Analysis Data

Current ratio Quick ratio Liabilities/assets ratio	2013/12/31 2012/12/31 2012/1/1
	125% 119% 114% 95% 87% 84% 71% 69% 68%

Presented By 3/25/2014

Page 7

http://www.inventec.com iec@inventec.com

Presented By

Page 8

3/25/2014

THANK YOU!

Questions and Answers

==> picture [720 x 40] intentionally omitted <==