INVENTEC — Interim / Quarterly Report 2013

May 13, 2013

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

Inventec Corporation and subsidiaries 2013Q1 Financial Results

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

----- Start of picture text -----

自主創新 綠能環保 雲端服務 無線寬頻 新興市場
Innovation Ownership Sustainable Energy Cloud Service Mobile Broadband Emerging Market
----- End of picture text -----

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

Consolidated Statements of Comprehensive Income

NT$ Million	2013Q1	2012Q1	%
Operating Revenue Gross Profit			-2% 28%
	100,762 100% 4,945 4.9%	102,451 100% 3,854 3.8%
Operating income Pre- tax income	1,385 1.4% 2,314 2.3%	517 0.5% 285 0.3%	168% 712%
Net Income Total comprehensive Income	1,605 1.6% 2,188 2.2%	120 0.1% 356 0.3%	1238% 515%
Net Income Attributable to Owners of the parent Non-controlling interest	1,781 1.8% (176) -0.2%	442 0.4% (322) -0.3%	303% -46%
Total comprehensive Income Attributable to Owners of the arent	2 365 2.4%	676 0.7%	250%
p Non-controlling interest EPS (NT$)	, (177) -0.2% 0.50	(320) -0.3% 0.13	-45%
Page 2	Presented By 5/13/2013

==> picture [721 x 68] intentionally omitted <==

NT$ Million 2013Q1 2012Q4 % Operating Revenue 100,762 100% 113,244 100% -11% Gross Profit 4,945 4.9% 5,136 4.5% -4% Operating ncomei 1 385, 1 4%. 1 282, 1 1%. 8% Pre- tax income 2,314 2.3% 1,081 1.0% 114% Net Income 1 605 1.6% 242 0.2% 563% , Attributable to Owners of the parent 1,781 1.8% 576 0.5% 209% EPS (NT$) 0.50 0.16

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 35] intentionally omitted <==

Presented By 5/13/2013

Page 3

Consolidated Balance Sheets

==> picture [721 x 474] intentionally omitted <==

----- Start of picture text -----

NT$ Million 2013/03/31 2012/12/31 2012/03/31
Cash 41 771 36 204 50 081
, , ,
Accounts receivable 60,348 56,146 62,753
Inventories 32,334 34,509 28,713
Other Current Assets 7,962 4,111 6,861
Non-Current Assets 48,038 48,250 50,733
Total Assets 190 453, 179 220, 199 141,
Total Liabilities 131,260 123,688 142,936
Total Equity 59,193 55,532 56,205
Presented By
Page 4
5/13/2013
----- End of picture text -----

Operating Revenue

NT$ Million 2013Q1 2012Q1 Inventec Corp. 89,699 92,499 Inventec Appliances orp.C 9,400 8,533 E-Ton Solar Tech Corp. 469 495 Other Corp. 1,194 924 Total Revenue 100 762 102 451 , ,

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 35] intentionally omitted <==

Presented By 5/13/2013

Page 5

Income and Non‐Operating expense

NT$ Million Other income	2013Q1		2012Q1 214
	177
O h i d l t er ga n an oss Finance cost	895 (145)			( ) 80 (208)
Share of the profit or loss of associates and JV accounted for using the equity method		2		(158)
Total Non-operating income and expense		929		(232)

Presented By 5/13/2013

Page 6

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

http://www.inventec.com iec@inventec.com

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 35] intentionally omitted <==

Presented By 5/13/2013

Page 7

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 69] intentionally omitted <==

THANK YOU!

Questions and A nswers

==> picture [721 x 68] intentionally omitted <==

==> picture [721 x 35] intentionally omitted <==

Inventec Confidential

8