AI assistant
INVENTEC — Audit Report / Information 2024
Nov 29, 2024
52026_rns_2024-11-29_51a2ff98-72f6-4069-b3b3-ff6f90e4c638.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code:2356
INVENTEC CORPORATION
PARENT COMPANY ONLY FINANCIAL STATEMENTS
With Independent Auditors’ Report For the Years Ended December 31, 2024 and 2023
Address: No.66, Hougang Street, Shinlin District, Taipei City, Taiwan, R.O.C. Telephone: 886-2-2881-0721
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
〜 1 〜
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Parent Company Only Financial Statements (1)Company History (2)Financial Statements Authorization Date and Authorization Process (3)New Standards, Amendments and Interpretations Adopted (4)Summary of material policies (5)Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty (6)Explanation to Significant Accounts (7)Related Parties Transactions (8)Pledged Assets (9)Significant Commitments and Contingencies (10)Losses Due to Major Disasters (11)Subsequent Events (12)Other (13)Other disclosures (a) Information on significant transactions (b) Information on investment (c) Information on investment in Mainland China (d) Major shareholders (14)Segment Information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8 ~1010 ~2525 ~2626 ~6161 ~6667 67 67 67 68 ~6969 ~7878 ~8080 ~8282 83 84 ~100 |
〜 2 〜
==> picture [76 x 31] intentionally omitted <==
==> picture [168 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw
Independent Auditors’ Report
To the Board of Directors of Inventec Corporation:
Opinion
We have audited the financial statements of Inventec Corporation(“the Company”), which comprise the balance sheet as of December 31, 2024 and 2023, the statement of comprehensive income, changes in equity and cash flows for the years then ended December 31, 2024 and 2023, and notes to the financial statements, including a summary of material accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2024 and 2023, and its financial performance and its cash flows for the years then ended December 31, 2024 and 2023 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
1. Inventory Valuation
Please refer to Notes (4)(g), (5)(a) and (6)(e) for accounting policies, significant accounting assumptions and judgments, major sources of estimation uncertainty, and related disclosure information for inventory, respectively.
Description of the key audit matter:
The Company’s materials may be obsolescence or slow-moving due to the risk of price decline in inventory, the material prepared for designing products and forecast orders may be canceled or changed, or changed on components and quantities. Therefore, the valuation of inventories has been identified as one of the key audit matters.
〜 3 〜
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
How the matter was addressed in our audit:
In relation to the key audit matter above, we have performed certain key audit procedures that included assessing the appropriateness of inventories valuation policies; ensuring the process of inventory valuation is in conformity with the accounting policies; inspecting the inventory aging report; recalculating estimation of inventory valuation based on the Company’s policies.
- Revenue recognition
Please refer to Note (4)(o) and (6)(r) for accounting policies and related disclosure information for revenue recognition, respectively.
Description of the key audit matter:
To fulfill the delivery requirements of certain products, the Company has established several hubs to meet customer demand. The Company recognizes sales revenue when the customers pick up the products (transfer of control over products), primarily relying on statements or information provided by hub custodians. Since the hubs are located around the world with numerous custodians and the formats provided by custodians vary, the process of revenue recognition typically involves manual procedures. This may lead to inappropriate timing of sales revenue recognition or discrepancies between the physical inventory and accounting records.
As there are numerous transactions from hubs, and the transactions amount prior to and after the balance sheet date are significant to the financial statements, the cut-off of hub sales revenue has been identified as one of the key audit matters.
How the matter was addressed in our audit:
In relation to the key audit matter above, we have performed certain key audit procedures, including conducting a cut-off test for hub sales revenue for a specific period prior to and after the balance sheet date, and inspecting relevant documents to assess the reasonableness of management's timing of sales revenue recognition from hubs. For shipments during that period, we sampled and inspected supporting document provided by hub custodians, checked inventory movement records, and verified the transfer of cost of goods sold had been recorded in the appropriate period. For inventory quantities held at hubs at the end of the period, we randomly performed confirmation procedures or conducted physical counts to reconcile with accounting records.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
〜 3-1 〜
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain soley responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
〜 3-2 〜
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Rou-Lan Kuo and YingJu Chen.
KPMG
Taipei, Taiwan (Republic of China) March 11, 2025
Notes to Readers
The accompanying parent company only financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ audit report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and parent company only financial statements, the Chinese version shall prevail.
〜 3-3 〜
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
BALANCE SHEETS
December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| ASSETS Current Assets :1100 Cash and cash equivalents (Notes (4) and (6)(a)) 1110 Current financial assets at fair value through profit or loss (Notes (4) and (6)(b)) 1120 Current financial assets at fair value through other comprehensive income (Notes (4) and (6)(b)) 1170 Accounts receivable, net (Notes (4) and (6)(c)) 1180 Accounts receivable due from related parties, net (Notes (4), (6)(c) and (7)) 1200 Other receivables, net (Notes (6)(d) and (7)) 1310 Inventories (Notes (4) and (6)(e)) 1470 Other current assets (Notes (6)(j) and (8)) Non-current assets :1510 Non-current financial assets at fair value through profit or loss (Notes (4) and (6)(b)) 1517 Non-current financial assets at fair value through other comprehensive income (Notes (4) and (6)(b)) 1550 Investments accounted for using equity method (Notes (4), (6)(f) and (7)) 1600 Property, plant and equipment (Notes (4), (6)(g) and (8)) 1755 Right-of-use assets (Notes (4) and (6)(h)) 1780 Intangible assets (Notes (4) and (6)(i)) 1900 Other non-current assets (Notes (6)(j), (o) and (8)) TOTAL ASSETS |
December 31, 2024 | December 31, 2023 Amount % 4,171,975 2 231,415 - 645,967 - 66,477,648 28 25,425,794 11 45,866,874 20 20,511,068 9 2,607,013 1 165,937,754 71 147,894 - 4,190,751 2 47,269,519 20 12,966,243 6 51,830 - 169,736 - 2,117,546 1 66,913,519 29 232,851,273 100 LIABILITIES AND EQUITY Current Liabilities :2100 Short-term borrowings (Note (6)(k)) 2120 Current financial liabilities at fair value through profit or loss (Notes (4) and (6)(b)) 2130 Current contract liabilities (Note (6)(r)) 2170 Accounts payable 2180 Accounts payable due to related parites, net (Note (7)) 2230 Current tax liabilities 2200 Other payables (Note (7)) 2280 Current lease liabilities (Notes (4) and (6)(l)) 2322 Long-term borrowings, current portion (Note (6)(k)) 2399 Other current liabilities Non-current Liabilities :2540 Long-term borrowings (Note (6)(k)) 2580 Non-current lease liabilities (Notes (4) and (6)(l)) 2640 Net defined benefit liability, non-current (Notes (4) and (6)(n)) 2670 Other non-current liabilities, others (Notes (6)(f) and (o)) Total Liabilities Equity: 3110 Ordinary shares (Note (6)(p)) 3200 Capital surplus (Note (6)(p)) Retained earnings (Note (6)(p)): 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other equity (Note (6)(p)) Total Equity TOTAL LIABILITIES AND EQUITY |
December 31, 2024 | December 31, 2023 | ||
|---|---|---|---|---|---|---|
| Amount % $ 7,837,248 2 22,294 - 455,021 - 87,863,064 27 39,467,634 12 87,426,601 27 22,753,049 7 1,198,802 - 247,023,713 75 296,596 - 9,560,901 3 56,619,038 17 12,832,118 4 27,559 - 250,258 - 2,264,271 1 81,850,741 25 $ 328,874,454 100 |
Amount % $ 32,320,512 10 104,188 - 16,715,662 5 103,594,122 32 76,592,107 23 973,571 - 6,040,886 2 23,989 - 483,568 - 10,867,066 3 247,715,671 75 3,598,960 1 4,533 - 261,376 - 5,973,602 2 9,838,471 3 257,554,142 78 35,874,751 11 2,894,045 1 13,984,045 4 648,488 - 10,361,598 3 7,557,385 3 71,320,312 22 $ 328,874,454 100 |
Amount % 28,206,903 12 34,918 - 12,691,621 6 46,577,414 20 56,692,640 24 1,078,468 - 5,982,299 3 27,935 - 300,000 - 11,443,781 5 163,035,979 70 2,992,412 2 25,747 - 424,486 - 5,253,106 2 8,695,751 4 171,731,730 74 35,874,751 15 2,911,115 1 13,370,424 6 1,447,789 1 8,163,952 3 (648,488) - 61,119,543 26 232,851,273 100 |
||||
The accompanying notes are an integral part of the financial statements.
〜 4 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| 4000 Operating revenue (Notes (4), (6)(r) and (7)) 5000 Operating costs (Notes (6)(e) and (7)) Gross profit from operations 5910 Less:Unrealized profit (loss) from sales (Note (7)) 5920 Add:Realized profit (loss) from sales (Note (7)) Operating expenses (Notes (6)(c), (s) and (7)): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Impairment losses (impairment gains and reversal of impairment losses) determined in accordance with IFRS 9 Net operating income Non-operating income and expenses (Notes (6)(f), (6)(t) and (7)): 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of profit of subsidiaries, associates and joint ventures accounted for using equity method 7900 Profit before tax 7950 Less: Income tax expenses (Notes (4) and (6)(o)) 8200 Profit Other comprehensive income (loss): 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 Gains (losses) on remeasurements of defined benefit plans 8316 Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive (loss) income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8380 Share of other comprehensive income (loss) of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss Other comprehensive income, net of income tax 8500 Total comprehensive income Earnings per share (Notes (4) and (6)(q)) 9750 Basic earnings per share (NT dollars) 9850 Diluted earnings per share (NT dollars) |
For they | ears ende | d December 31, | |
|---|---|---|---|---|
| 2024 | % 100 96 4 - - 4 - - 2 - 2 2 - - - (1) - (1) 1 - 1 - 1 - - 1 - 1 - 1 2 3 2.03 2.02 |
2023 Amount 442,686,294 424,950,931 17,735,363 39,349 22,319 17,718,333 1,828,057 2,199,905 7,093,721 10,597 11,132,280 6,586,053 311,716 134,853 (756) (2,345,589) 2,016,192 116,416 6,702,469 571,737 6,130,732 (422) 1,635,076 (361,182) (84) 1,273,556 (100,879) (367,899) - (468,778) 804,778 6,935,510 |
||
| Amount $ 554,053,651 531,720,378 22,333,273 28,971 39,349 22,343,651 2,452,550 2,326,012 8,121,376 36,090 12,936,028 9,407,623 314,048 293,485 (740,736) (3,412,067) 2,770,188 (775,082) 8,632,541 1,365,134 7,267,407 104,569 5,179,204 (116,921) 20,914 5,145,938 609,638 2,576,069 - 3,185,707 8,331,645 $ 15,599,052 $ $ |
% 100 96 |
|||
| 4 - - |
||||
| 4 | ||||
| - - 2 - |
||||
| 2 | ||||
| 2 | ||||
| - - - - - |
||||
| - | ||||
| 2 - |
||||
| 2 | ||||
| - - - - |
||||
| - | ||||
| - - - |
||||
| - | ||||
| - | ||||
| 2 | ||||
| 1.71 | ||||
| 1.70 |
The accompanying notes are an integral part of the financial statements.
〜 5 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CHANGES IN EQUITY
For the Years Ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2023 Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Reversal of special reserve Cash dividends on ordinary shares Changes in equity of associates and joint ventures accounted for using equity method Disposal of investments in equity instruments designated at fair value through other comprehensive income Disposal of investment in equity instruments by subsidiaries designated at fair value through other comprehensive income Balance at December 31, 2023 Profit the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Reversal of special reserve Cash dividends on ordinary share Other changes in capital surplus: Changes in equity of associates and joint ventures accounted for using equity method Difference between consideration and carrying amount of subsidiaries acquired or disposed Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2024 |
Share capital Oradinary Shares $ 35,874,751 - - - - - - - - - 35,874,751 - - - - - - - - - $ 35,874,751 |
Capital Surplus 2,899,927 - - - - - - 11,188 - - 2,911,115 - - - - - - (2,059) (15,011) - 2,894,045 |
Retained Earnings | Other Equity Exchange Differences on Translation Unrealized gains (losses) from financial assets measured at fair value of Foreign Financial Statements through other comprehensive income (506,716) (941,073) - - (468,778) 1,264,417 (468,778) 1,264,417 - - - - - - - - - 3,471 - 191 (975,494) 327,006 - - 3,185,707 5,020,377 3,185,707 5,020,377 - - - - - - - - - - - (211) 2,210,213 5,347,172 |
Total Equity 59,554,058 6,130,732 804,778 6,935,510 - - (5,381,213) 11,188 - - 61,119,543 7,267,407 8,331,645 15,599,052 - - (5,381,213) (2,059) (15,011) - 71,320,312 |
||
|---|---|---|---|---|---|---|---|
| Exchange Differences on Translation of Foreign Financial Statements (506,716) - (468,778) (468,778) - - - - - - (975,494) - 3,185,707 3,185,707 - - - - - - 2,210,213 |
|||||||
| Legal Reserve 12,747,957 - - - 622,467 - - - - - 13,370,424 - - - 613,621 - - - - - 13,984,045 |
Special reserve 2,714,597 - - - - (1,266,808) - - - - 1,447,789 - - - - (799,301) - - - - 648,488 |
Unappropriated Retained Earnings |
|||||
| 6,764,615 6,130,732 9,139 6,139,871 (622,467) 1,266,808 (5,381,213) - (3,471) (191) 8,163,952 7,267,407 125,561 7,392,968 (613,621) 799,301 (5,381,213) - - 211 10,361,598 |
The accompanying notes are an integral part of the financial statements.
〜 6 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Profit before tax Adjustments: Adjustments to reconcile profit Depreciation expense Amortization expense Expected credit loss Interest expense Interest income Dividend income Share of profit of subsidiaries, associates and joint ventures accounted for using equity method Gain on disposal of property, plant and equipment Unrealized foreign exchange (gains) losses Other adjustments Total adjustments to reconcile profit Changes in operating assets and liabilities: Changes in operating assets: Decrease in financial assets at fair value through profit or loss, mandatorily measured at fair value Increase in accounts receivable (Increase) decrease in other receivable Increase in inventories Decrease (increase) in other current assets Total changes in operating assets Changes in operating liabilities: Increase (decrease) in financial liabilities held for trading Increase in contract liabilities Increase (decrease) in accounts payable Increase (decrease) in other payables (Decrease) increase in other current liabilities Decrease in net defined benefit liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow (outflow) generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows inflow (outflow) from operating activities |
2024 $ 8,632,541 705,730 800,135 36,090 3,412,067 (314,048) (259,930) (2,770,188) - (741,986) (1,073) 866,797 60,419 (33,084,297) (40,495,111) (2,263,488) 637,721 (75,144,756) 69,270 4,024,041 74,451,742 196,568 (576,715) (58,541) 78,106,365 2,961,609 3,828,406 12,460,947 317,278 259,930 (3,533,700) (1,123,573) 8,380,882 |
2023 6,702,469 659,924 755,414 10,597 2,345,589 (311,716) (102,406) (2,016,192) (96) 655,324 (213) 1,996,225 199,735 (16,144,556) 19,909,449 (8,696,128) (644,358) (5,375,858) (257,465) 1,049,419 (4,546,173) (359,632) 262,628 (54,130) (3,905,353) (9,281,211) (7,284,986) (582,517) 303,426 102,406 (2,222,167) (978,581) (3,377,433) |
|---|---|---|
The accompanying notes are an integral part of the financial statements.
〜 7 〜
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CASH FLOWS (CONT'D)
For the Years Ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows used in investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from disposal of financial assets at fair value through other comprehensive income Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Decrease (increase) in other financial assets Increase in other non-current assets Net cash flows used in investing activities Cash flows used in financing activities: Increase in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings (Decrease) increase in other non-current liabilities Cash dividends paid Payment of lease liabilities Net cash flows used in financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
The accompanying notes are an integral part of the financial statements.
〜 7-1 〜
(English Translation of Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company History
Inventec Corporation (the “Company”) was organized in 1975. The Company engages primarily in the developing, manufacturing, processing and trading of computers and related products. The Company’s registered office address is located at No.66 Hougang Street, Shilin District, Taipei City, Taiwan, R.O.C. The shares of the Company became officially listed and traded on the Taiwan Stock Exchange in November 1996.
(2) Financial Statements Authorization Date and Authorization Process
The financial statements were authorized for issuance by the Board of Directors on March 11, 2025.
(3) New Standards, Amendments and Interpretations Adopted:
- (a) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2024:
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
-
●Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2025, would not have a significant impact on its financial statements:
- ●Amendments to IAS21 “Lack of Exchangeability”
〜 8 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations IFRS 18 “Presentation and Disclosure in Financial Statements” |
Content of amendment Effective date per IASB The new standard introduces three categories of income and expenses, two income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities. ●A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’ s main business activities. January 1, 2027 |
|---|---|
- ●Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.
〜 9 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Standards or Interpretations IFRS 18 “Presentation and Disclosure in Financial Statements” |
Content of amendment Effective date per IASB ●Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes. January 1, 2027 |
|---|---|
The Company is evaluating the impact on its financial position and financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Company completes its evaluation.
The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
-
●Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”
-
●Annual Improvements to IFRS Accounting Standards – Volume 11
-
●Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”
(4) Summary of material policies
The accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of, the English and Chinese language parent company only financial statements, the Chinese version shall prevail.
The material accounting policies presented in the financial statements are summarized below. Except for the explanation of Note (3), the following accounting policies were applied consistently throughout the periods presented in the financial statements.
- (a) Statement of compliance
These annual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
〜 10 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(b) Basis of preparation
-
1.Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
-
1) Financial instruments at fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in Note (4)(p).
-
2.Functional and presentation currency
The functional currency of the Company is determined based on the primary economic environment in which the entity operates. The financial statements are presented in New Taiwan Dollar, which is the Company’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.
-
(c) Foreign currencies
-
1.Foreign currency transaction
Transactions in foreign currencies are translated into the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetan items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for an investment in equity securities designed as at fair value through other comprehensive income, which is recognized in other comprehensive income.
- 2.Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
〜 11 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (d) Classification of current and non-current assets and liabilities
The Company classifies the asset as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
The Company classifies the liability as current under one of the following criteria, and all other liabilities are classified as non-current.
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.
-
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
- (f) Financial instruments
Trade receivables are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
〜 12 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 1.Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of next reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest (SPPI) on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI)
Some trade receivables deriving from the collection of contractual cash flows and sales made by the Company are measured at FVOCI, and recognized as ‘trade receivables’ line item.
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established.
〜 13 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above (e.g. financial assets held for trading and those that are managed and whose performance is evaluated on a fair value basis) are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, trade receivables and notes receivable, other receivables, guarantee deposit paid and other financial assets).
The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:
‧debt securities that are determined to have low credit risk at the reporting date; and
- ‧other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’s historical experience and informed credit assessment as well as forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.
The Company considers a financial asset to be in default when the financial asset is more than year past due or the debtor is unlikely to pay its credit obligations to the Company in full.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.
〜 14 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
-
‧significant financial difficulty of the borrower or issuer;
-
‧a breach of contract such as a default or being more than 1 year past due;
-
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
‧it is probable that the borrower will enter bankruptcy or other financial reorganization; or
-
‧the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
- 5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
-
2.Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
〜 15 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
- 3) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
- 4) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
- 5) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
- 3.Derivative financial instruments and hedge accounting
The Company holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.
Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.
〜 16 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
- (h) Investment in associates
Associates are those entities in which the Company has significant influence, but not control or jointly control, over the financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align the accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate shave.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.
When the Company’s share of losses of an associate equals or exceeds its interest in associates, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extend that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Company’ s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments, with the corresponding amount charged or credited to capital surplus. The aforesaid adjustment should first be adjusted under additional paid-in capital. If the additional paid-in capital resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If the Company’ s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate will be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.
〜 17 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(i) Investment in subsidiaries
The subsidiaries in which the Company holds controlling interest are accounted for under equity method in the parent company only financial statements. Under equity method, the net income, other comprehensive income and equity in the parent company only financial statement are the same as those attributable to the owners of parent in the consolidated financial statements.
The changes in ownership of the subsidiaries are recognized as equity transaction.
-
(j) Property, plant, and equipment
-
1.Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
- 2.Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
- 3.Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| are as follows: | |
|---|---|
| Buildings | 10 ~ 50 years |
| Machinery | 2 ~ 11 years |
| Transportation equipment | 3 ~ 6 years |
| Furniture and office facilities | 2 ~ 14 years |
| Power equipment | 2 ~ 16 years |
| Renovation and leasehold improvements | 2 ~ 20 years |
| Miscellaneous equipment | 2 ~ 16 years |
| Leasehold improvements | 10 years |
〜 18 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
- (k) Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
- (i) As a lessee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
1) fixed payments, including in-substance fixed payments;
-
2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
3) amounts expected to be payable under a residual value guarantee; and
-
4) payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
1) there is a change in future lease payments arising from the change in an index or rate; or
-
2) there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
〜 19 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset; or
-
4) there is a change of its assessment on whether it will exercise an extension or termination option; or
-
5) there are any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of machinery that have a lease term of 12 months or less and leases of low-value assets, including other equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
- (ii) As a lessor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
(l) Intangible assets
- 1.Recognition and measurement
Expenditure on research activities is recognized in profit or loss as incurred.
Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.
Other intangible assets, that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
〜 20 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2.Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
3.Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for current and comparative periods are as follows:
Computer software cost 1year~ 6 years
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
- (m) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
〜 21 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(n) Provisions
A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.
-
(o) Revenue
-
1.Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.
1) Sale of goods
The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
2) Services
The Company recognizes revenue when the performance obligation is completed.
- 3) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
〜 22 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(p) Employee benefits
-
1.Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
- 2.Defined benefit plans
The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
3.Termination benefits
Termination benefits are expensed at the earlier of when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring. If benefits are not expected to be settled wholly within 12 months of the reporting date, then they are discounted.
- 4.Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
〜 23 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (q) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
The Company has determined that the global minimum top-up tax – which it is required to pay under Pillar Two legislation – is an income tax in the scope of IAS 12. The Company has applied a temporary mandatory relief from deferred tax accounting for the impacts of the top-up tax, and accounts for it as a current tax when it is incurred.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities at the reporting date and their respective tax bases. Deferred taxes are recognized except for the following:
-
1.temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction (i) affects neither accounting nor taxable profits (losses) and (ii) does not give rise to equal taxable and deductible temporary differences;
-
2.temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
3.taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date, and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
- 1.the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
〜 24 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
2.the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
(r) Earnings per share
The Company disclose the Company’s basic and diluted earnings per share attributable to ordinary equity holders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, such as employee compensation.
- (s) Operating segments
Please refer to the consolidated financial report of Inventec Corporation for the years ended December 31, 2024 and 2023 for operating segments information.
(5) Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty
In preparing these consolidated financial statements, management has made judgments and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses in the future. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions, which is consistent with the Company's risk management and climate-related commitments. Changes in estimates are deferred and recognized during the period of change and for future periods affected.
The Company does not have any accounting policies which involve significant judgment which have significant influence to the annual financial statements.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows:
〜 25 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(a) Valuation of inventories
As inventories are stated at the lower of cost or net realizable value, the Company estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial transformation, there may be significant changes in the net realizable value of inventories. Refer to Note (6)(e) for further description of the valuation of inventories.
(6) Explanation to Significant Accounts
- (a) Cash and cash equivalents
| Cash on hand Demand deposits and checking accounts Time deposits Cash and cash equivalents in statement of cash flows |
December 31, 2024 $ 952 6,986,296 850,000 $ 7,837,248 |
December 31, 2023 704 4,170,271 1,000 |
|---|---|---|
| 4,171,975 |
Refer to Note (6)(u) for the currency risk of the financial assets of the Company.
-
(b) Financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income
-
1.Financial assets and liabilities at fair value through profit or loss
| Financial assets at fair value through profit or loss Derivative instruments not used for hedging Forward exchange contracts Foreign exchange swap Non-derivative financial assets Emerging stock Unquoted financial instruments Unsecured convertible bonds Total Financial liabilities at fair value through profit or loss Held-for-trading financial liabilities Forward exchange contracts Foreign exchange swap Total |
December 31, 2024 $ - - 160,131 158,759 - $ 318,890 $ - 104,188 $ 104,188 |
December 31, 2023 81,373 131,559 69,014 78,880 18,483 |
|---|---|---|
| 379,309 | ||
| 34,655 263 |
||
| 34,918 |
〜 26 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The Company uses derivative financial instruments to hedge the certain foreign exchange and interest rate risk the Company is exposed to, arising from its operating, financing and investing activities. The following derivative instruments, without the application of hedge accounting, were classified as mandatorily measured at fair value through profit or loss and held-for-trading financial liabilities on December 31, 2024 and 2023:
- 1) Financial assets:
| Foreign exchange swap Forward Forward |
December 31, 2023 Currency Maturity Period USD to TWD 2024.01.05~2024.01.18 USD to TWD 2024.01.12~2024.01.29 USD to THB 2024.03.12 |
|
|---|---|---|
| Contract Amount (in thousands) USD 210,000 USD 40,000 USD 20,000 |
- 2) Financial liabilities:
| Foreign exchange swap Foreign exchange swap Forward Forward |
December 31, 2024 Currency Maturity Period USD to TWD 2025.01.08~2025.02.20 December 31, 2023 Currency Maturity Period USD to TWD 2024.01.12 USD to TWD 2024.01.12 USD to CNY 2024.02.21 |
|
|---|---|---|
| Contract Amount (in thousands) USD 220,000 |
||
| Contract Amount (in thousands) USD 10,000 USD 20,000 USD 47,000 |
- 2.Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income Stocks of listed companies Stocks of unlisted companies Total |
December 31, 2024 $ 500,225 9,515,697 $ 10,015,922 |
December 31, 2023 707,694 4,129,024 |
|---|---|---|
| 4,836,718 |
- 1) Equity investments at fair value through other comprehensive income
The Company designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term strategic purposes.
For strategic purposes, the Company has sold its equity investments at fair value through other comprehensive income of $30,188 in 2023, resulting in the Company to realize a loss of $3,471, which was recognized as other comprehensive income, then later on, reclassified to retained earnings.
〜 27 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
In 2024, while ZT Company Int'I, Inc., an investee company, was in negotiation with the acquiring company on entering into an acquisition agreement, the Company signed a Joinder Agreement to become one of the sellers, resulting in the Company to change the fair value valuation method used for equity valuation to market price method. Please refer to Note (6)(u) for related information.
-
2) For credit risk and market risk, please refer to Note (6)(u).
-
3) As of December 31, 2024 and 2023, the aforesaid financial assets were not pledged as collateral.
-
(c) Notes and accounts receivable
| Accounts receivable - related parties Accounts receivable - non-related parties Less: Loss allowance |
December 31, 2024 $ 39,467,634 87,944,629 (81,565) $ 127,330,698 |
December 31, 2023 |
|---|---|---|
| 25,425,794 66,523,123 (45,475 |
||
| 91,903,442 |
The Company assessed that some accounts receivable were derived from the collection of contractual cash flows and sales. Therefore, those accounts receivable were measured at fair value through other comprehensive income. As of December 31, 2024 and 2023, the amount of accounts receivable measured at fair value through other comprehensive income was $6,019,624 and $6,455,185, respectively.
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision in Taiwan were determined as follows:
| Current 1 to 180 days past due More than 180 days past due |
December 31, 2024 | December 31, 2024 | |
|---|---|---|---|
| Gross carrying amount $ 121,542,951 5,869,312 - $ 127,412,263 |
Weighted- average loss rate 0.00%~0.50% 0.04%~0.50% 0.04%~100% |
Loss allowance provision |
|
| 76,707 4,858 - |
|||
| 81,565 |
As of February 25, 2025, the amount received in subsequent period by the Company is $85,583,052.
〜 28 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Current 1 to 180 days past due More than 180 days past due |
December 31, 2023 | December 31, 2023 | |
|---|---|---|---|
| Gross carrying amount $ 88,419,446 3,529,379 92 $ 91,948,917 |
Weighted- average loss rate 0.00%~0.50% 0.04%~0.50% 0.04%~100% |
Loss allowance provision |
|
| 43,725 1,750 - |
|||
| 45,475 |
The movements in the allowance for notes and accounts receivable were as follows:
| Balance at January 1 Impairment losses recognized Balance at December 31 |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 45,475 36,090 $ 81,565 |
2023 | |
| 34,878 10,597 |
||
| 45,475 |
The allowance for impairment account is used to record expected credit losses. If the Company believes that it may not be able to collect the receivables. The accumulated impairment was used to offset the receivables when it is certain they are unrecoverable, after related legal actions were taken by the Company.
As of December 31, 2024 and 2023, none of the receivables above are pledged as collateral for loans and borrowings.
As of December 31, 2024 and 2023, the Company sold its accounts receivable without recourse as follows:
| follows: | ||||
|---|---|---|---|---|
| December 31, 2024 | ||||
| Purchaser | Amount Derecognized Credit Unused Credit Advanced $ 34,570,718 USD 591,372 USD1,054,628 |
Amount Recognized in Other Receivables - |
Range of Interest Rate Significant Transferring Terms 5.05%~5.43% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
|
| Non-related parties |
〜 29 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| December 31, 2023 | December 31, 2023 | |||
|---|---|---|---|---|
| Purchaser | Amount Derecognized Credit Unused Credit Advanced $ 16,362,250 USD 613,201 USD 532,799 |
Amount Recognized in Other Receivables - |
Range of Interest Rate Significant Transferring Terms 6.38%~6.43% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
|
| Non-related parties |
- (d) Other receivables
Other accounts receivable-related partiesOther accounts receivable -non-related partiesLess: Loss allowance |
December 31, 2024 $ 87,267,632 196,034 (37,065) $ 87,426,601 |
December 31, 2023 |
|---|---|---|
| 45,582,076 321,863 (37,065 |
||
| 45,866,874 |
The movement in the allowance for impairment with respect to other receivables was as follows:
| Balance at January 1 Amounts written off Balance at December 31 |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 37,065 - $ 37,065 |
2023 | |
| 71,592 (34,527) |
||
| 37,065 |
- (e) Inventories
| Raw materials and consumables Work in process Finished goods |
December 31, 2024 $ 17,512,102 1,817,285 3,423,662 $ 22,753,049 |
December 31, 2023 |
|---|---|---|
| 13,815,717 1,464,282 5,231,069 |
||
| 20,511,068 |
For the years ended December 31, 2024 and 2023, the write-down of inventories amounted to $150,669 and $8,671, respectively. Write-down of inventory valuation is due to obsdecene or out of use, which causes the net realizable value of inventory to be lower than the cost and is recognized as operating costs. For the years ended December 31, 2024 and 2023, idle capacity loss amounted to $3,406 and $2,974, respectively.
As of December 31, 2024 and 2023, the aforesaid inventories were not pledged as collateral.
〜 30 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(f) Investments accounted for using equity method
The components of investments accounted for using equity method at the reporting date were as follows:
| December 31, 2024 | December 31, 2023 | ||
|---|---|---|---|
| Subsidiaries | $ | 56,442,449 | 47,075,283 |
| Associates | 176,589 | 194,236 | |
| $ | 56,619,038 | 47,269,519 | |
| The credit balance of investments accounted for using | equity method at | the reporting dat | |
| (recognized as other non-current liabilities) were as follows: | |||
| December 31, 2024 | December 31, 2023 | ||
| Subsidiaries | $ | 661,002 | 661,196 |
The credit balance of investments accounted for using equity method at the reporting date (recognized as other non-current liabilities) were as follows:
1.Subsidiaries
Please refer to the consolidated financial statements for the year ended December 31, 2024.
2.Associates
The Company’ s financial information for investments in individually insignificant associates accounted for using equity method at the reporting date was as follows. These financial information are included in the financial statements.
| Individually insignificant associates The Company’s share of (loss) profit of the associates Loss from continuing operations Other comprehensive income (loss) Total comprehensive loss |
December 31, 2024 December 31, 2023 $ 176,589 194,236 For the years ended December 31, 2024 2023 $ (20,619) (26,499) 2,761 (1,419) $ (17,858) (27,918) |
December 31, 2023 194,236 |
|---|---|---|
| (27,918) |
As of December 31, 2024 and 2023, the Company’s investments under equity method has not been pledged as collaterals.
- 3.Judgment on whether the invested company has substantial control
The Company holds 37.528% of the outstanding voting shares of Inventec Besta Co., Ltd. (Besta) and obtains only one seat among all seven board directors. Therefore, the Company does not have existing rights and the current ability to direct the investee's relevant activities, thus, the Company does not have control over Besta.
〜 31 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (g) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2024 and 2023 were as follows:
| Cost or deemed cost: Balance at January 1, 2024 Additions Disposals Others Balance at December 31, 2024 Balance at January 1, 2023 Additions Disposals Others Balance at December 31, 2023 Depreciation and impairment losses: Balance at January 1, 2024 Depreciation for the period Disposals Balance at December 31, 2024 Balance at January 1, 2023 Depreciation for the period Disposals Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at December 31, 2023 Balance at January 1, 2023 |
Land | Building and construction |
Machinery and equipment |
Transportation equipment |
Office equipment |
Other facilities |
Others | Total |
|---|---|---|---|---|---|---|---|---|
| $ 7,811,588 - - - |
5,267,711 - - - |
1,380,238 94,588 (28,019) 25,760 |
17,656 - - - |
2,308,070 213,211 (198,342) 27,449 |
1,605,856 127,600 (20,695) 48,213 |
48,213 58,166 - (48,213) |
18,439,332 493,565 (247,056 53,209 |
|
| $ 7,811,588 |
5,267,711 | 1,472,567 | 17,656 | 2,350,388 | 1,760,974 | 58,166 | 18,739,050 | |
| $ 7,811,588 - - - |
5,267,711 - - - |
1,164,369 196,559 (14,276) 33,586 |
17,656 - - - |
2,263,835 140,013 (107,621) 11,843 |
1,523,405 78,124 (220) 4,547 |
4,070 48,213 - (4,070) |
18,052,634 462,909 (122,117 45,906 |
|
| $ 7,811,588 |
5,267,711 | 1,380,238 | 17,656 | 2,308,070 | 1,605,856 | 48,213 | 18,439,332 | |
| $ - - - |
1,317,423 118,155 - |
900,714 243,341 (27,034) |
12,959 1,292 - |
2,109,692 151,093 (196,864) |
1,132,301 164,555 (20,695) |
- - - |
5,473,089 678,436 (244,593 |
|
| $ - |
1,435,578 | 1,117,021 | 14,251 | 2,063,921 | 1,276,161 | - | 5,906,932 | |
| $ - - - |
1,194,718 122,705 - |
679,084 235,906 (14,276) |
11,216 1,743 - |
2,075,860 140,275 (106,443) |
983,234 149,287 (220) |
- - - |
4,944,112 649,916 (120,939 |
|
| $ - |
1,317,423 | 900,714 | 12,959 | 2,109,692 | 1,132,301 | - | 5,473,089 | |
| $ 7,811,588 |
3,832,133 | 355,546 | 3,405 | 286,467 | 484,813 | 58,166 | 12,832,118 | |
| $ 7,811,588 |
3,950,288 | 479,524 | 4,697 | 198,378 | 473,555 | 48,213 | 12,966,243 | |
| $ 7,811,588 |
4,072,993 | 485,285 | 6,440 | 187,975 | 540,171 | 4,070 | 13,108,522 |
As of December 31, 2024 and 2023, the property, plant and equipment were pledged as collateral, please refer to Note (8).
〜 32 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (h) Right-of-use assets
The Company leases many assets including land and vehicles. Information about leases for which the Company as a lessee is presented below:
| Cost: Balance at January 1, 2024 Additions Reductions Balance as of December 31, 2024 Balance at January 1, 2023 Additions Reductions Balance at December 31, 2023 Accumulated depreciation and impairment losses: Balance at January 1, 2024 Depreciation for the period Reductions Balance at December 31, 2024 Balance at January 1, 2023 Depreciation for the period Reductions Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at December 31, 2023 Balance at January 1, 2023 |
Land $ 10,400 1,095 (6,454) $ 5,041 $ 6,454 3,946 - $ 10,400 $ 6,532 1,378 (6,454) $ 1,456 $ 5,132 1,400 - $ 6,532 $ 3,585 $ 3,868 $ 1,322 |
Buildings 44,581 - (3,537) 41,044 - 44,581 - 44,581 3,715 20,522 - 24,237 - 3,715 - 3,715 16,807 40,866 - |
Vehicles 15,728 5,465 (5,010) 16,183 13,911 3,680 (1,863) 15,728 8,632 5,394 (5,010) 9,016 5,602 4,893 (1,863) 8,632 7,167 7,096 8,309 |
Total 70,709 6,560 (15,001) 62,268 20,365 52,207 (1,863) 70,709 18,879 27,294 (11,464) 34,709 10,734 10,008 (1,863) 18,879 27,559 51,830 9,631 |
|---|---|---|---|---|
〜 33 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(i) Intangible assets
The costs of intangible assets and amortization of the Company for the years ended December 31, 2024 and 2023 were as follows:
| Cost: Balance at January 1, 2024 Additions Disposals Others Balance at December 31, 2024 Balance at January 1, 2023 Additions Other Disposals Balance at December 31, 2023 Amortization and impairment losses: Balance at January 1, 2024 Amortization for the period Disposals Balance at December 31, 2024 Balance at January 1, 2023 Amortization for the period Disposals Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at December 31, 2023 Balance at January 1, 2023 |
Software cost $ 1,261,991 485,954 (161,937) 15,436 $ 1,601,444 $ 1,142,161 260,017 (146,254) 6,067 $ 1,261,991 $ 1,092,255 420,868 (161,937) $ 1,351,186 $ 980,041 258,468 (146,254) $ 1,092,255 $ 250,258 $ 169,736 $ 162,120 |
|---|---|
〜 34 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The amortization of intangible assets is respectively included in the statement of comprehensive income:
| income: | ||
|---|---|---|
| Operating costs Operating expenses Total |
For the years ended December 31, | |
| 2024 $ 5,159 415,709 $ 420,868 |
2023 | |
| 839 257,629 |
||
| 258,468 |
As of December 31, 2024 and 2023, none of the aforesaid intangible assets were pledged as collateral.
- (j) Other current assets and other non-current assets
The other current assets-others and other non-current assets of the Company were as follows:
| Refundable deposits Current asset recognized as right to recover products from customers Restricted assets Other financial assets Deferred tax assets Payments on behalf of others Others |
December 31, 2024 $ 31,878 384,864 180,290 93,062 2,022,672 338,729 411,578 $ 3,463,073 |
December 31, 2023 31,936 370,385 173,905 870,777 1,668,938 998,867 609,751 |
|---|---|---|
| 4,724,559 |
The Company determines the substance of the transaction in terms of sales and production, as well as production of the same target, to complete its sales contract. The Company has the nature of an agent, and so the transaction is reflected as the net amount after the purchases and sales are written off. The unused inventory of purchases is listed as payments on behalf of others.
As of December 31, 2024 and 2023, other assets, which were pledged as collateral, were discussed further in Note (8).
〜 35 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (k) Long-term and short-term borrowings
The significant terms and conditions of long-term and short-term borrowings were as follows:
| Unsecured bank loans Secured bank loans Total Current Non-current Total Unused credit line Unsecured bank loans Secured bank loans Total Current Non-current Total Unused credit line |
December 31, 2024 | December 31, 2024 | December 31, 2024 | |
|---|---|---|---|---|
| Interest Rate | Currency | |||
| 1.86%~1.93% 4.77%~5.54% 2.07% |
||||
| Interest Rate | Currency | Maturity Date Amount 2024.01.03~2028.07.07 $ 26,149,315 2024.01.08~2024.01.26 3,200,000 2031.02.26 2,150,000 $ 31,499,315 $ 28,506,903 2,992,412 $ 31,499,315 $ 40,504,137 |
Amount | |
| 5.69%~6.66% 1.63%~1.85% 1.94% |
USD TWD TWD |
1.Please refer to Note (8) for details of the related assets pledged as collateral.
2.Important borrowing restrictions
The Company entered into syndicated credit agreements with different financial institutions. Under these agreements, the Company shall adhere to certain financial provisions such as current ratios, leverage ratios, interest coverage ratios and tangible net worth in the consolidated annual and semi-annual financial report on the balance sheet date. Otherwise, the borrowings will be considered due and payable immediately. As of December 31, 2024 and 2023, non of the credit line were used by the Company.
〜 36 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(l) Lease liabilities
The carrying amounts of the Company’s lease liabilities were as follows:
| Current Non-current |
December 31, 2024 $ 23,989 $ 4,533 |
December 31, 2023 |
|---|---|---|
| 27,935 | ||
| 25,747 |
For the maturities analysis, please refer to Note (6)(u) of "Financial instruments".
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value, excluding short-term leases of low-value assets |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 704 $ 4,758 $ 204 |
2023 | |
| 221 | ||
| 4,822 | ||
| 147 | ||
The amounts recognized in the statements of cash flows for the Company were as follows:
| Total cash outflow for leases | For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 33,943 |
2023 | |
| 13,389 |
1. Real estate leases
The Company leases land for its office and plants. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases of equipment contain extension or cancellation options exercisable by the Company. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Company and not by the lessors. In which lessee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.
2. Other leases
The Company leases vehicles, with lease terms of two to three years. In some cases, the Company has option to guarantees the residual value of the leased assets at the end of the contract term.
The Company also leases other equipment with contract terms of one to three years. These leases are short-term and or leases of low-value items. The Company has elected not to recognize rightof-use assets and lease liabilities for these leases.
〜 37 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(m) Operating Leases
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:
| Less than one year One to two years Two to three years Three to four years Four to five years More than five years Total undiscounted lease receivables |
December 31, 2024 $ 19,401 2,890 1,306 859 855 5,185 $ 30,496 |
December 31, 2023 18,921 2,734 1,828 998 403 5,585 |
|---|---|---|
| 30,469 |
The rental revenues incurred by leasing land, offices and plants were $33,555 and $32,447 for the years ended December 31, 2024 and 2023, respectively.
(n) Employee benefits
1.Defined benefit plans
Reconciliation of defined benefit obligation at present value and plan asset at fair value are as follows:
| Present value of the defined benefit obligations Fair value of plan assets Net defined benefit liabilities |
December 31, 2024 $ 1,250,686 (989,310) $ 261,376 |
December 31, 2023 1,314,702 (890,216) |
|---|---|---|
| 424,486 |
The Company makes defined benefit plan contributions to the pension fund account at Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive an annual payment based on years of service and average salary for the six months prior to retirement.
1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued two-year time deposits with interest rates offered by local banks.
〜 38 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The Company’s pension reserve account in Bank of Taiwan amounted to $989,310 at the end of December 31, 2024. For information on the utilization of the labor pension fund assets including the assets allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in present value of the defined benefit obligations
The movements in present value of defined benefit obligations for the Company for the years ended December 31, 2024 and 2023 were as follows:
| Defined benefit obligation at January 1 Current service costs and interest cost Remeasurement on the net defined benefit liability -Experience adjustments arising on the actuarial gain or loss-Actuarial loss (gain) arising from changes in financialassumptions Benefits paid by the plan assets Defined benefit obligation at December 31 |
For the years ended December 31, 2024 2023 $ 1,314,702 1,318,757 25,185 27,481 (13,376) (7,993) (13,922) 14,357 (61,903) (37,900) $ 1,250,686 1,314,702 |
|---|---|
| 2024 $ 1,314,702 25,185 (13,376) (13,922) (61,903) $ 1,250,686 |
3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the Company for the years ended December 31, 2024 and 2023 were as follows:
| Fair value of plan assets at January 1 Interest income Remeasurement on the net defined benefit liability -Return on plan assets (excluding current interest)Contributions made Benefits paid by the plan assets Fair value of plan assets at December 31 |
For the years ended December 31, 2024 2023 $ 890,216 840,563 11,579 12,029 77,271 5,942 72,147 69,582 (61,903) (37,900) $ 989,310 890,216 |
|---|---|
| 2024 $ 890,216 11,579 77,271 72,147 (61,903) $ 989,310 |
〜 39 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company for the years ended December 31, 2024 and 2023 were as follows:
| Current service costs Net interest of net liabilities for defined benefit obligations Operating cost Selling expenses Administration expenses Research and development expenses |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 8,751 4,855 $ 13,606 $ 1,346 1,549 3,012 7,699 $ 13,606 |
2023 | |
| 9,348 6,104 |
||
| 15,452 | ||
| 1,461 1,874 3,611 8,506 |
||
| 15,452 |
5) Actuarial assumptions
The following are the Company’s principal actuarial assumptions:
| Discount rate Future salary increases rate |
For the years ended December 31, |
|---|---|
| 2024 2023 1.625% 1.250% 2.500% 2.250% |
The expected allocation payment made by the Company to the defined benefit plans for the one-year period after the reporting date was $75,341.
The weighted-average duration of the defined benefit obligation is 9.1 years.
6) Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation for 2024 and 2023 shall be as follows:
| December 31, 2024 Discount rate |
Influences of defined benefit obligations |
|---|---|
| Increased 0.25% Decreased 0.25% $ (25,894) 26,730 |
〜 40 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| December 31, 2023 Discount rate |
Influences of defined benefit obligations |
|---|---|
| Increased 0.25% Decreased 0.25% (28,478) 29,438 |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2024 and 2023.
2.Defined contribution plans
In accordance with the provisions of the Labor Pension Act, the Company contribute an amount equal to 6% of the employee’s monthly wages to the Labor Pension personal account with the Bureau of the Labor Insurance.
The pension costs incurred from the contributions to the Bureau of Labor Insurance amounted to $288,155 and $270,321 for the years ended December 31, 2024 and 2023, respectively. Except for the accounts payable of $69,736 and $67,107 respectively, the Company have been contributed to the Bureau of Labor Insurance.
(o) Income taxes
1.The components of income tax expense for the years ended December 31, 2024 and 2023 were as follows:
| Current tax expense Current period Others Deferred tax expense Origination and reversal of temporary differences Income tax expense from continuing operations |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 1,270,922 (252,246) 1,018,676 346,458 $ 1,365,134 |
2023 | |
| 535,536 - |
||
| 535,536 | ||
| 36,201 | ||
| 571,737 |
〜 41 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The amounts of income tax (expense) benefit recognized in other comprehensive income for the years ended December 31, 2024 and 2023 were as follows:
| Items that will not be reclassified subsequently to profit or loss: Remeasurement from defined benefit plans |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ (20,914) |
2023 | |
| 84 |
Reconciliations between profit before tax and income tax expense for the years ended December 31, 2024 and 2023, were as follows:
| Profit before tax Income tax using the statutory tax rate Permanent differences Tax incentives Changes in unrecognized temporary differences Others Income tax expense |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 8,632,541 1,726,508 104,488 (360,525) 146,909 (252,246) $ 1,365,134 |
2023 | |
| 6,702,469 | ||
| 1,340,494 (139,041 (228,167 (401,549 - |
||
| 571,737 |
Others are mainly overestimate in the prior periods, which was the estimated difference between the approved amounts by the Tax Authority and the declared amounts.
-
2.Deferred tax assets and liabilities
-
1) Unrecognized deferred tax assets
Deferred tax assets that have not been recognized in respect of the following items:
| Tax effect of deductible temporary differences | December 31, 2024 $ 819,036 |
December 31, 2023 |
|---|---|---|
| 672,127 |
- 2) Recognized deferred tax assets and liabilities
Changes in the amount of in deferred tax assets and liabilities for the years ended December 31, 2024 and 2023 were as follows:
| Deferred Tax Liabilities: Balance at January 1, 2024 Recognized in profit or loss Balance at December 31, 2024 |
Gain on investment $ 4,533,564 637,242 $ 5,170,806 |
Other - 83,864 83,864 |
Total |
|---|---|---|---|
| 4,533,564 721,106 |
|||
| 5,254,670 |
〜 42 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Balance at January 1, 2023 Recognized in profit or loss Balance at December 31, 2023 Deferred Tax Assets: Balance at January 1, 2024 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2024 Balance at January 1, 2023 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2023 |
Gain on investment $ 4,038,732 494,832 $ 4,533,564 Deferred Income $ 1,186,399 365,690 - $ 1,552,089 $ 1,031,165 155,234 - $ 1,186,399 |
Other - - - Defined Benefit Plans 482,539 8,958 (20,914) 470,583 179,058 303,397 84 482,539 |
Total 4,038,732 494,832 4,533,564 Total 1,668,938 374,648 (20,914) 2,022,672 1,210,223 458,631 84 1,668,938 |
|---|---|---|---|
3.Assessment of tax
The Company’s income tax returns for the years through 2022 have been examined and approved by the Tax Authority.
- (p) Capital and other equity
As of December 31, 2024 and 2023, the authorized capital of the Company both consisted of 3,650,000 thousand shares and both issued worth $36,500,000, with par value of $10 per share, and its outstanding capital both consisted of 3,587,475 thousand shares of stock. All issued shares were paid up upon issuance.
- 1.Capital surplus
The balances of the capital surplus were as follows:
| Share capital Other |
December 31, 2024 $ 2,891,959 2,086 $ 2,894,045 |
December 31, 2023 |
|---|---|---|
| 2,891,959 19,156 |
||
| 2,911,115 |
In accordance with the ROC company Act, realized capital reserves can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the securities offering and Issuance Guidelines, the amount of capital reserve to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.
〜 43 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Retained earnings
The Company’ s Articles of Incorporation require that after-tax earnings shall first be offset against any accumulated deficit, and 10% of the rest be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Special reserve may be appropriated for operations or to meet regulations. The remaining earnings, if any, may be appropriated for operations according to the proposal, and the distributed dividends may not be lower than 10% of the earnings. Surplus distribution based on issuance of new shares approved by the Board of Directors, should be resolved during the shareholder's meeting. In consideration of the Company's long-term operating plan, funding needs, and satisfying shareholder demand for cash flow, the Company distributes cash dividends of at least 10% of the aggregate of cash dividends and stock dividends if the distributions include cash dividend. In accordance with Article 240 of the ROC Company Act, the Company authorizes the distribution of dividends and bonuses or its legal reserve and capital reserve, according to Article 241 of the ROC Company Act, in whole or in part may be paid in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; then such distribution shall be submitted to the shareholder's meeting.
1) Legal reserve
If the Company experienced profit for the year, the meeting of shareholders shall decide on the distribution of the statutory earnings reserve either by new shares or by cash, of up to 25 percent of the actual share capital.
2) Special reserve
In accordance with the Ruling issued by the Financial Supervisory Commission, for the contra account of other shareholders' equity incurred in the current year, a special reserve is appropriated from the current profit, plus, the amount of items other than the current profit included in the current undistributed earnings and prior period’s undistributed earnings. For the amount of contra accounts in other shareholders' equity accumulated in the prior period, a special reserve which was appropriated from the prior period’s undistributed earnings can no longer be allocated. When the debit balance of any of the contra account in other shareholders’ equity is reversed, the related special reserve can also be reversed. The subsequent reversals of the contra accounts in other shareholders' equity shall qualify for any additional distributions.
3) Earnings Distribution
On March 12, 2024, and on March 14, 2023, the Company's Board of Directors resolved the amount of cash dividends of the earnings distribution of 2023 and 2022. These earnings were appropriated for distribution as follows:
| Dividends distributed to ordinary shareholders Cash |
2023 Dividend per share ($) Amount $ 1.50 5,381,213 |
2023 Dividend per share ($) Amount $ 1.50 5,381,213 |
2022 | 2022 |
|---|---|---|---|---|
| Dividend per share ($) |
Dividend per share ($) 1.50 |
Amount | ||
| $ 1.50 | 5,381,213 |
〜 44 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The information on prior year's distribution of the Company's earnings were announced through the Market Observation Post System website.
On March 11, 2025, the Company's Board of Directors resolved to appropriate the 2024 earnings as follows:
| earnings as follows: | ||||
|---|---|---|---|---|
| 2024 | ||||
| Dividend per | ||||
| share ($) | Amount | |||
| Dividends distributed to ordinary shareholders | ||||
| Cash | $ | 1.70 | 6,098,708 | |
| 3.Other equity (net of taxes) | ||||
| Unrealized gains | ||||
| (losses) from | ||||
| financial assets | ||||
| Exchange differences | measured at fair | |||
| on translation of | value through other | |||
| foreign financial | comprehensive | |||
| statements | income | |||
| Balance at January 1, 2024 | $ | (975,494) | 327,006 | |
| Exchange differences on foreign operations | 609,638 | - | ||
| Exchange differences on associates accounted for using equity method | 2,576,069 | - | ||
| Unrealized gains from financial assets measured at fair value through other comprehensive income | - | 5,179,204 | ||
| Unrealized losses from financial assets measured at fair value through other comprehensive income, | ||||
| associates and joint ventures accounted for using equity method | - | (158,827) | ||
| Disposal of investments in equity instruments designated at fair value through other comprehensive income | - | (211) | ||
| Balance at December 31, 2024 | $ | 2,210,213 | 5,347,172 | |
| Balance at January 1, 2023 | (506,716) | (941,073) | ||
| Exchange differences on foreign operations | (100,879) | - | ||
| Exchange differences on associates accounted for using equity method | (367,899) | - | ||
| Unrealized gains from financial assets measured at fair value through other comprehensive income | - | 1,635,076 | ||
| Unrealized losses from financial assets measured at fair value through other comprehensive income, | ||||
| associates and joint ventures accounted for using equity method | - | (370,659) | ||
| Disposal of investments in equity instruments designated at fair value through other comprehensive income | - | 3,471 | ||
| Disposal of investments in equity instruments by subsidiaries designated at fair value through other | ||||
| comprehensive income | - | 191 | ||
| Balance at December 31, 2023 | $ | (975,494) | 327,006 |
〜 45 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(q) Earnings per share
The following are the calculation of basic earnings per share and diluted earnings per share:
| For the years ended | For the years ended | December 31, | December 31, | ||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Basic earnings per share: | |||||
| Profit attributable to ordinary shareholders | $ | 7,267,407 | 6,130,732 | ||
| Weighted average number of ordinary shares | |||||
| (thousand shares) | 3,587,475 | 3,587,475 | |||
| Basic earnings per share (NT dollars) | $ | 2.03 | 1.71 | ||
| Diluted earnings per share: | |||||
| Profit attributable to ordinary shareholders (adjusted for the effects of | |||||
| all dilutive potential ordinary shares) | $ | 7,267,407 | 6,130,732 | ||
| Weighted average number of ordinary shares | |||||
| (thousand shares) | 3,587,475 | 3,587,475 | |||
| Effect of dilutive potential common shares | |||||
| (thousand shares) | |||||
| Effect of employee share bonus | 14,692 | 13,318 | |||
| Weighted average number of ordinary shares (adjusted for the effects | |||||
| of all dilutive potential ordinary shares) | 3,602,167 | 3,600,793 | |||
| Diluted earnings per share (NT dollars) | $ | 2.02 | 1.70 |
(r) Revenue from contracts with customers
1.Disaggregation of revenue
| Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 97,380,822 386,123,812 7,606,211 7,626,235 55,316,571 $ 554,053,651 |
2023 | |
| 83,803,531 327,425,699 3,928,427 5,794,472 21,734,165 |
||
| 442,686,294 |
〜 46 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Major products Computer products Services |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 553,735,297 318,354 $ 554,053,651 |
2023 | |
| 442,388,041 298,253 |
||
| 442,686,294 |
2.Contract balances
| Contract balances | |||
|---|---|---|---|
| Contract liabilities | December 31, 2024 $ 16,715,662 |
December 31, 2023 12,691,621 |
January 1, 2023 |
| 11,642,202 |
For details on accounts receivable and allowance for impairment, please refer to Note (6)(c).
The amount of revenue recognized for the year ended December 31, 2024 and 2023 were $2,758,767 and $3,760,059, respectively.
The contract liabilities primarily relate to deferred recognition of warranty revenue, for which revenue is recognized when the warranties are redeemed or when they expire.
- (s) Remunerations of employees and directors
The Company's Articles of Incorporation require that earnings shall first be offset against any deficit.
A minimum of 3% will be distributed as employee remuneration and a maximum of 3% will be allocated as directors' remuneration. If the employee remuneration is distributed in the form of stock or cash, the employees qualifying for such distribution shall include the employees of the subsidiaries of the Company who meet certain specific requirements. Such qualified employees and the distribution ratio shall be decided by the Board of Directors.
The remuneration of employees amounted to $646,036 and $501,595 and the remuneration of directors amounted to $84,266 and $65,425 for the years ended December 31, 2024 and 2023, respectively. These amounts are calculated using the Company's profit before tax for each period described above, and are determined using the earnings allocation method which stated under the Company's article. These remunerations were expensed under operating cost or expenses in 2024 and 2023. Related information would be available at the Market Observation Post System website.
There were no differences between the amounts to be distributed as remuneration to employees and directors in 2024 and 2023 and the amounts stated in the individual reports.
〜 47 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(t) Non-operating income and expenses
- 1.Interest income
The details of interest income for the years ended December 31, 2024 and 2023, were as follows:
| Interest income from bank deposits | For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 314,048 |
2023 | |
| 311,716 |
2.Other income
The details of other income for the years ended December 31, 2024 and 2023, were as follows:
| Rent income Dividend income |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 33,555 259,930 $ 293,485 |
2023 | |
| 32,447 102,406 |
||
| 134,853 |
3.Other gains and losses
The details of other gains and losses for the years ended December 31, 2024 and 2023, were as follows:
| Foreign exchange losses Net gains (losses) on financial assets (liabilities) measured at fair value through profit or loss Other gains and losses |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ (139,559) (729,940) 128,763 $ (740,736) |
2023 | |
| (17,404 (237,567 254,215 |
||
| (756 |
4.Finance costs
The details of finance expenses for the years ended December 31, 2024 and 2023, were as follows:
| Interest expenses Bank borrowings Others |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 2,057,297 1,354,770 $ 3,412,067 |
2023 | |
| 1,415,482 930,107 |
||
| 2,345,589 |
〜 48 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(u) Financial instruments
-
1.Credit risks
-
1) Credit risks exposure
The carrying amounts of financial assets represented the maximum credit risk exposure of the Company.
- 2) Concentration of credit risk
Implicit credit risk of the Company is inherent in its cash and accounts receivable. The cash is deposited in different financial institutions. The Company manages the credit risk exposure with each of these financial institutions and believes that cash do not have a significant credit risk concentration.
The major customers of the Company are centralized in the high-tech computer industry. To minimize credit risk, the Company periodically evaluates the Company’s financial positions and the possibility of collecting trade receivables.
Besides, the Company monitors and reviews the recoverable amount of the trade receivables to ensure the uncollectible amount are recognized appropriately as impairment loss. Therefore, the executives evaluate the Company's credit risk to be limited.
As of December 31, 2024 and 2023, 67% and 81% of accounts receivable were attributable to two major customers. Thus, credit risk is significantly centralized.
- 2.Liquidity risks
The following are the contractual maturities of financial liabilities of the Company, including estimation of interest, but excluding the impact of netting arrangements:
| December 31, 2024 Non-derivative financial liabilities Unsecured bank loans Secured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Foreign exchange swap contracts not used for hedging : Outflow Inflow |
Carrying amounts $ 34,553,040 1,850,000 180,186,229 6,040,886 28,522 104,188 - $ 222,762,865 |
Contractual cash flows 34,853,100 1,969,383 180,186,229 6,040,886 28,783 (7,088,100) 6,983,912 222,974,193 |
Within 6 months 32,461,742 168,456 180,186,229 6,040,886 13,618 (7,088,100) 6,983,912 218,766,743 |
6 to 12 months 192,690 166,907 - - 10,601 - - 370,198 |
1 to 2 years 473,909 329,168 - - 4,564 - - 807,641 |
2 to 5 years 1,724,759 950,335 - - - - - 2,675,094 |
Over 5 years |
|---|---|---|---|---|---|---|---|
| - 354,517 - - - - - |
|||||||
| 354,517 |
〜 49 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| December 31, 2023 Non-derivative financial liabilities Unsecured bank loans Secured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Forward exchange contracts not used for hedging : Outflow Inflow Foreign exchange swap contracts not used for hedging: Outflow Inflow |
Carrying amounts $ 29,349,315 2,150,000 103,270,054 5,982,299 53,682 34,655 - 263 - $ 140,840,268 |
Contractual cash flows 29,552,167 2,301,198 103,270,054 5,982,299 54,516 (2,124,600) 2,089,945 (306,720) 306,457 141,125,316 |
Within 6 months 28,304,480 170,249 103,270,054 5,982,299 13,625 (2,124,600) 2,089,945 (306,720) 306,457 137,705,789 |
6 to 12 months 34,883 168,794 - - 14,964 - - - - 218,641 |
1 to 2 years 1,030,841 333,222 - - 23,866 - - - - 1,387,929 |
2 to 5 years 181,963 964,747 - - 2,061 - - - - 1,148,771 |
Over 5 years |
|---|---|---|---|---|---|---|---|
| - 664,186 - - - - - - - |
|||||||
| 664,186 |
The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
3.Currency risks
- 1) Exposure to currency risks
The Company’ s significant exposure to foreign currency risk from its foreign currency denominated financial assets and liabilities were as follows:
| Financial assets Monetary items USD Non-monetary items USD Financial Liabilities Monetary items USD |
December 31, 2024 | |
|---|---|---|
| Foreign currency (In thousand) $ 6,768,512 364,181 6,517,195 |
Exchange rate TWD USD :TWD 32.78221,871,823 USD :TWD 32.7811,937,866 USD :TWD 32.78213,633,652 |
|
〜 50 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Financial assets Monetary items USD Non-monetary items USD Financial Liabilities Monetary items USD |
December 31, 2023 | |
|---|---|---|
| Foreign currency (In thousand) $ 4,626,384 280,035 4,254,831 |
Exchange rate TWD USD :TWD 30.71142,076,253 USD :TWD 30.718,599,864 USD :TWD 30.71130,665,860 |
|
2) Sensitivity analysis
The Company’s exposure to foreign currency risks arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables that are denominated in foreign currency. A 0.5% depreciation or appreciation of the functional currency against all the non-functional currency as of December 31, 2024 and 2023 would have increased or decreased the net profit after tax by $32,953 and $45,642, respectively. The analysis is performed on the same basis for both periods.
- 3) Gains or losses on foreign exchange
For the years ended December 31, 2024 and 2023, the foreign exchange loss, including realized and unrealized, amounted to $139,559 and $17,404, respectively. As Company deals with diverse foreign currencies, therefore, the gains or losses on foreign exchange cannot be fully disclosed by its materiality.
4.Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Company’s financial assets and liabilities.
The following sensitivity analysis is based on the exposure to interest rates risk on the reporting date. Regarding liabilities with variable interest rates, the analysis is based on the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year.
If the interest rate had increased or decreased by 0.25%, the Company’s profit will decrease or increase by $72,806 and$62,999 for the years ended December 31, 2024 and 2023, respectively, assuming all other variable factors remain constant. This is mainly due to the Company's variable rate in borrowings.
〜 51 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
5.Fair value of financial instruments
-
1) Fair value hierarchy
The Company uses the observable market data to evaluate its assets and liabilities. The different inputs of levels of fair value hierarchy in determination of fair value are as follows:
-
‧Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.
-
‧Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
‧ Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).
Financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income is measured on a recurring basis. However, for financial instruments not measured at fair value whose carrying amount is estimated reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and lease liabilities information is not required:
| Financial assets at fair value through profit or loss Non-derivative financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Stocks of listed companies Accounts receivable Unquoted equity instruments measured at fair value Subtotal Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable and other receivables Other financial assets and refundable deposits Subtotal Total |
December 31, 2024 | December 31, 2024 | December 31, 2024 | ||
|---|---|---|---|---|---|
| Book Value $ 318,890 500,225 6,019,624 9,515,697 16,035,546 7,837,248 208,737,675 305,230 216,880,153 $ 233,234,589 |
Fair Value | ||||
| Level 1 160,131 486,430 - - 486,430 - - - - 646,561 |
Level 2 - - - - - - - - - - |
Level 3 158,759 13,795 - 9,515,697 9,529,492 - - - - 9,688,251 |
Total 318,890 |
||
| 500,225 - 9,515,697 |
|||||
| 10,015,922 | |||||
| - - - |
|||||
| - | |||||
| 10,334,812 |
〜 52 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Book Value Financial liabilities measured at fair value through profit or loss Derivative financial liabilities $ 104,188 Financial liabilities measured at amortized cost Bank loans 36,403,040 Notes payable and accounts payable 180,186,229 Other payables 6,040,886 Lease liabilities 28,522 Subtotal 222,658,677 Total $ 222,762,865 Book Value Financial assets at fair value through profit or loss Derivative financial assets $ 212,932 Non-derivative financial assets mandatorily measured at fair value through profit or loss 166,377 Subtotal 379,309 Financial assets at fair value through other comprehensive income Stocks of listed companies 707,694 Accounts receivable 6,455,185 Unquoted equity instruments measured at fair value 4,129,024 Subtotal 11,291,903 Financial assets measured at amortized cost Cash and cash equivalents 4,171,975 Accounts receivable and other receivables 131,315,131 Other financial assets and refundable deposits 1,076,618 Subtotal 136,563,724 Total $ 148,234,936 |
December 31, 2024 | December 31, 2024 | December 31, 2024 | ||
|---|---|---|---|---|---|
| Fair Value | |||||
| Level 1 Level 2 Level 3 - 104,188 - - - - - - - - - - - - - - - - - 104,188 - December 31, 2023 |
Total 104,188 |
||||
| - - - - |
|||||
| - | |||||
| 104,188 | |||||
| Fair Value | |||||
| Level 1 - 69,014 69,014 694,983 - - 694,983 - - - - 763,997 |
Level 2 212,932 - 212,932 12,711 - - 12,711 - - - - 225,643 |
Level 3 - 97,363 97,363 - - 4,129,024 4,129,024 - - - - 4,226,387 |
Total 212,932 166,377 |
||
| 379,309 | |||||
| 707,694 - 4,129,024 |
|||||
| 4,836,718 | |||||
| - - - |
|||||
| - | |||||
| 5,216,027 |
〜 53 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Book Value Financial liabilities measured at fair value through profit or loss Derivative financial liabilities $ 34,918 Financial liabilities measured at amortized cost Bank loans 31,499,315 Notes payable and accounts payable 103,270,054 Other payables 5,982,299 Lease liabilities 53,682 Subtotal 140,805,350 Total $ 140,840,268 |
December 31, 2023 | December 31, 2023 | December 31, 2023 | ||
|---|---|---|---|---|---|
| Fair Value | |||||
| Level 1 - - - - - - - |
Level 2 34,918 - - - - - 34,918 |
Level 3 - - - - - - - |
Total 34,918 |
||
| - - - - |
|||||
| - | |||||
| 34,918 |
- 2) Valuation techniques and assumptions for financial instruments measured at fair value:
The fair value of financial assets and liabilities were decided in accordance with the solutions as follows:
-
(2.1)Non-derivative financial instruments
-
A. The stocks of listed companies are financial assets with standard terms which are traded in the active markets. Their fair values are based on the quoted market prices.
-
B. The fair value of private equity is based on standard terms and quoted market prices.
-
C. The fair value of unquoted equity instruments was estimated using (i) the market comparable price method, which is based on a comparison between the market prices of each listed company, multiplied by using the estimated price, wherein the discount effect is adjusted due to lack of market liquidity in equity securities; (ii) the net asset value method; or (iii) market price method, in which the fair value of the appraisal target takes into account the effects of the discount for lack of control and the discount for lack of market liquidity.
-
D. The fair value of unquoted instruments was estimated using either the discounted cash flow model in which future cash flow were estimated and discounted or the fair value of the recognized assets and liabilities of the investee on the measurement day.
-
(2.2)Derivative financial instruments
Foreign exchange swap and forward exchange were usually evaluated in the latest forward rate.
- 3) Transfers between level 1 and level 2
There were no transfers between level 1 and level 2 of the fair value for the years ended December 31, 2024 and 2023.
〜 54 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 4) The following table shows the movements in fair value measurements under level 3 of the fair value hierarchy:
| Balance as of January 1, 2024 Total gains and losses recognized in Profit or loss Other comprehensive income Transfer Balance as of December 31, 2024 Balance as of January 1, 2023 Total gains and losses recognized in Profit or loss Other comprehensive income Purchase Disposals Balance as of December 31, 2023 |
At fair value through profit or loss $ 97,363 61,396 - - $ 158,759 $ 77,718 19,645 - - - $ 97,363 |
Fair value through other comprehensive income 4,129,024 - 5,387,757 12,711 9,529,492 2,556,636 - 1,541,826 60,750 (30,188) 4,129,024 |
|---|---|---|
The aforementioned total gains and losses was recognized in "other gains and losses" and "unrealized gains and losses from financial assets at fair value through other comprehensive income". The detailed of the assets which the Comapny still held as of December 31, 2024 and 2023, were as follows:
| Total gains and losses recognized in: In profit or loss, and presented in “other gains and losses” In other comprehensive income, and presented in “unrealized gains and losses from financial assets at fair value through other comprehensive income”) |
For the years ended December 31, |
|---|---|
| 2024 2023 $ 61,396 19,645 5,387,757 1,542,243 |
- 5) Quantified information for significant unobservable inputs (Level 3) used in fair value measurement
The Company uses level 3 inputs to measure fair value through profit or loss, and fair value through other comprehensive income financial assets.
〜 55 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Quantified information of significant unobservable inputs was as follows:
The Relationship between Significant Non-observable Input and Fair Value
| Item Financial assets at fair value through profit or loss -financialinstruments without an active market Financial assets at fair value through other comprehensive income -equity instrumentsinvestments without an active market Financial assets at fair value through other comprehensive income -equity instrumentsinvestments without an active market Financial assets at fair value through other comprehensive income -equity instrumentsinvestments without an active market |
Valuation Technique Comparable Companies Method Comparable Companies Method Market Price Method Net Asset Value Method |
Significant Non-observable Input Significant Non-observable Input and Fair Value ‧ Market Multiple (1.31~3.04) ‧ Discount due to Lack of Market liquidity (30%) ‧ The estimated fair value would increase (decrease) if the price of earnings ratio multiple is higher (lower) and the marketability discount is lower (higher) ‧ Market Multiple (1.96~3.04) ‧ Discount due to Lack of Market liquidity (10%~50%) ‧ The estimated fair value would increase (decrease) if the price of earnings ratio multiple is higher (lower) and the marketability discount is lower (higher) ‧ Discount due to Lack of control (24.1%) ‧ Discount due to Lack of Market liquidity (11.6%) ‧ The higher the discount due to lack of control, the lower the fair value ‧ The higher the discount due to lack of market liquidity, the lower the fair value ‧ Net Asset Value ‧ No applicable |
|---|---|---|
6) Sensitivity analysis for fair values of financial instruments using Level 3 Inputs
The Company's fair value measurement on financial instruments is reasonable. However, the measurement would differ if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters are changed, the impact on net income or loss and other comprehensive income or loss will be as follows:
| December 31, 2024 Financial assets at fair value through profit or loss Financial instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market December 31, 2023 Financial assets at fair value through other comprehensive income Equity instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market |
Input Market Multiple Market Multiple Market Multiple Market Multiple |
Variation | Impact on Fair V Net incom |
alue Change on e or loss Unfavorable Change (794) - (487) - |
Impact on Fair Value Change on Other Comprehensive income or loss Favorable Change Unfavorable Change - - 47,647 (47,647) - - 20,645 (20,645) |
|---|---|---|---|---|---|
| Favorable Change $ 794 - $ 487 - |
|||||
| 0.5% 0.5% 0.5% 0.5% |
〜 56 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The favorable change and unfavorable change refer to the fluctuation of fair value. The fair value is calculated based on the different levels of unobservable inputs. The table above shows the impact on single input. Therefore, the relations and variations between inputs are not considered.
- 6.Offsetting financial assets and financial liabilities
The Company has financial instruments transactions, applicable to the International Financial Reporting Standards Sections 42 NO. 32 approved by the FSC, which required for offsetting. Financial assets and liabilities relating those transactions are recognized in the net amount of the balance sheets.
The Company also performs transactions not applicable to the International Financial Reporting Standards Sections 42 NO. 32, but the Company has an exercisable master netting arrangement or similar agreement in place with its counterparties, and both parties reach a consensus regarding net settlement. The aforesaid exercisable master netting arrangement or similar agreement can be net settled after offsetting the financial assets and financial liabilities. Otherwise, the transaction can be settled at the total amount. In the event of default involving one of the parties, the other party can have the transaction net settled.
The following tables present the aforesaid offsetting financial assets and financial liabilities.
| Accounts receivable and payable Derivative financial instruments Accounts receivable and payable |
December 31, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2024 |
|---|---|---|---|---|---|---|
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of recognized financial assets (a) $ 23,219,571 |
Gross amounts of financial liabilities offset in the balance sheet (b) 5,781,153 |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 17,438,418 December |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - 31, 2024 |
Net amount (e)=(c)-(d) |
||
| Financial instruments (Note) - 31, 2024 |
||||||
| 17,438,418 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - 5,781,153 5,781,153 |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 81,522 13,600,446 13,681,968 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - - - |
||||||
| 81,522 13,600,446 |
||||||
| 13,681,968 |
〜 57 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Derivative financial instruments Accounts receivable and payable Total Derivative financial instruments Accounts receivable and payable Total |
December 31, 2023 | December 31, 2023 | December 31, 2023 | December 31, 2023 | December 31, 2023 | December 31, 2023 |
|---|---|---|---|---|---|---|
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of recognized financial assets (a) $ 176,130 13,001,678 $ 13,177,808 |
Gross amounts of financial liabilities offset in the balance sheet (b) - 3,112,830 3,112,830 |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 176,130 9,888,848 10,064,978 December |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - 31, 2023 |
Net amount (e)=(c)-(d) |
||
| Financial instruments (Note) - - - 31, 2023 |
||||||
| 176,130 9,888,848 |
||||||
| 10,064,978 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - 3,112,830 3,112,830 |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 34,918 7,493,900 7,528,818 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - - - - - |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - - - |
||||||
| 34,918 7,493,900 |
||||||
| 7,528,818 |
Note: Master netting arrangements are included.
-
(v) Financial risk management
-
1.Overview
The Company have exposures to the following risks from its financial instruments:
1) credit risk
- 2) liquidity risk
3) market risk
The following likewise discusses the Company’s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risk exposures, please refer to the respective notes in the accompanying parent company only financial statements.
2.Risk management framework
The Company are exposed to credit risk, market risk, operating risk and liquidity risk due to its operating activities. To lower the latent unfavorable effects of changing market to the Company’s financial performance, the Company have made efforts in identifying and evaluating the risks and avoiding the uncertainty of the market through derivative financial instruments.
〜 58 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The Board of Directors has the overall responsibility for the establishment and oversight of the Company’s risk management framework. The financial units follow the risk management policies, and report the operating status to the Board of Directors regularly. The internal auditors perform regular reviews by taking risk management control procedures and report to the Board of Directors.
3.Credit risk
Please refer to Note (6)(u) for the analysis of credit risk of cash, cash equivalent and accounts receivable.
4.Liquidity risk
Liquidity risk is a risk that the Company is unable to meet the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as much as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
The Company use actual cost to estimate the cost of its products and services to better assist the Company's monitoring on the cash flow and optimizing the return on investment. As of December 31, 2024, the capital and working funds of the Company are sufficient to meet its entire contractual obligation; therefore, the management is not expecting any significant issue on liquidity risk. As of December 31, 2024 and 2023, the Company's unused credit line were amounted to $47,179,008 and $40,504,137, respectively.
5.Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rate, and equity prices which will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimizing the return.
The Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Company.
- 1) Exchange rate risk
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency of the Company primarily the New Taiwan Dollars (TWD). The currencies used in these transactions are denominated in TWD and USD.
The Company often uses the principle of natural hedging as its basis, and proceed supplemented by derivative instruments for hedging exchange rate risk.
The interest is denominated in the same currency as borrowings. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Company. This provides an economic hedge without derivatives being entered into, and therefore, hedge accounting is not applied in these circumstances.
〜 59 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
In respect of other monetary assets and liabilities denominated in foreign currencies, the Company ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.
2) Interest rate risk
The Company’ s interest rate risk arises from long-term borrowings bearing floating interest rates. The fluctuation of the market interest rate changes the floating interest rates of the longterm borrowings, and thus affect the future cash flow. In order to decrease the effect of the market interest rate fluctuation on to the future cash flow, the Company periodically evaluates bank and currency borrowing rate to hedge the cash flow risk caused by the market interest rate fluctuation.
(w) Capital Management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Capital consists of ordinary shares, additional paid-in capital, retained earnings of the Company. The Board of Directors monitors the return on capital as well as the level of dividends to ordinary shareholders.
The Company’ s objective for managing capitals is to maintain investor, creditor and market confidence, and to sustain future development of the business by making debts and capital the most suitable capital structure and optimizing the best of it based on industrial scales, future growth development, and capital expenditures needed for plants and equipment. Thus, the Company calculates the operating funds based on the life cycle of the products, plans for the development in the long run, and then decides the most suitable capital structure considering the business cycle.
The Company ensures the financial resources and the operating plan are sufficient to support the future needs of operating funds, capital expenditures, debt refunding and dividend distribution.
The Company’s debt to equity ratio at the reporting date was as follows:
| Total Liabilities Less: cash and cash equivalents Net debt Total Equity Debt to equity ratio |
December 31, 2024 $ 257,554,142 (7,837,248) 249,716,894 $ 71,320,312 % 350.13 |
December 31, 2023 171,731,730 (4,171,975) 167,559,755 61,119,543 % 274.15 |
|---|---|---|
According to the Company’s management, there were no changes in the Company’s approach to capital management as of December 31, 2024.
〜 60 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (x) Investing and financing activities not affecting current cash flow
The Company's investing and financing activities which did not affect the current cash flow for the years ended December 31, 2024 and 2023, were as follows:
-
1.For right-of-use assets under leases, please refer to Note (6)(h).
-
2.Reconciliation of liabilities arising from financing activities was as follows:
| Long-term borrowings Short-term borrowings(including current portion of long-term borrowings) Lease liabilities (note) Total liabilities from financing activities |
January 1, 2024 $ 2,992,412 28,506,903 53,682 $ 31,552,997 |
Cash flows 1,087,484 3,491,931 (28,277) 4,551,138 |
Non-cash changes Reclassification Foreign exchange movement (483,176) 2,240 483,176 322,070 3,117 - 3,117 324,310 |
December 31, 2024 |
|---|---|---|---|---|
| Reclassification (483,176) 483,176 3,117 3,117 |
||||
| 3,598,960 32,804,080 28,522 |
||||
| 36,431,562 |
| Long-term borrowings Short-term borrowings(including current portion of long-term borrowings) Lease liabilities (Note) Total liabilities from financing activities |
January 1, 2023 $ 10,746,000 21,753,196 9,674 $ 32,508,870 |
Cash flows (7,477,648) 7,654,667 (8,199) 168,820 |
Non-cash changes Reclassification Foreign exchange movement (300,000) 24,060 300,000 (1,200,960) 52,207 - 52,207 (1,176,900) |
December 31, 2023 |
|---|---|---|---|---|
| Reclassification (300,000) 300,000 52,207 52,207 |
||||
| 2,992,412 28,506,903 53,682 |
||||
| 31,552,997 |
Note: Reclassification is due to additions of lease and lease modification during the periods.
(7) Related Parties Transactions
- (a) Names and relationships with related parties
The followings are entities that have had transactions with related party during the periods covered in the parent company only financial statements.
Names of related party Relationships with the Company Inventec Besta Co., Ltd. Associates Testron Technology (JiangSu) Co., Ltd. Associates Inventec Group Charity Foundation Over one-third of total amount of fund donated by the Company Inventec Corporation (Hong Kong) Ltd. Subsidiary Inventec Holding (North America) Corp. Subsidiary Inventec (Czech), s.r.o Subsidiary Inventec Development Japan Corporation Subsidiary Inventec Japan Corporation Subsidiary Inventec Investment Co., Ltd. Subsidiary
〜 61 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Names of related party | Relationships with the Company |
|---|---|
| AIMobile Co., Ltd. | Subsidiary |
| Inventec Solar Energy Corporation | Subsidiary (Note 1) |
| InveneXt System Co., Ltd. | Subsidiary |
| Inventec Appliances Corp. | Subsidiary |
| Inventec Technology (Vietnam) Company | Subsidiary |
| Limited | |
| Inventec Electronics (Thailand) Co., Ltd. | Subsidiary |
| Inventec Technology (Singapore) Pte. Ltd. | Subsidiary |
| IEC Technologies, S. de R.L. de C.V. | Indirect holding subsidiary |
| Inventec Appliances (Jiangning) Corp. | Indirect holding subsidiary |
Note 1: Inventec Solar Energy Corp. resolved at its broad meeting on December 1, 2021, to file the bankruptcy to the court. As of December 31, 2024, the court has not yet announced the result of the ruling.
-
(b) Significant transactions with related parties
-
1.Sales
The amounts of significant sales transactions by the Company to related parties were as follows:
| Subsidiaries Inventec Holding (North America) Corp. Other subsidiaries Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 104,132,783 252,237 12,424 $ 104,397,444 |
2023 | |
| 78,943,495 396,227 178 |
||
| 79,339,900 |
After the Company receives the orders from all regions, the production and marketing department arranges to sell semi-finished products to the subsidiaries. The price is determined in accordance with mutual agreements. Since the subsidiaries are the overseas offices providing after-sales and assembling service, there is no other comparable objects, and the average collection terms are 90~105 days for sales.
〜 62 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
For associates and other related parties, the price and terms were determined in accordance with mutual agreements with its collection terms of OA 90 days for sales. Receivables from related parties were not secured with collaterals.
Unrealized profit (loss) from sales to the subsidiaries of the Company for the years ended December 31, 2024 and 2023 were $28,971 and $39,349, respectively.
2.Purchases
The amounts of significant purchase transactions by the Company to related parties were as follows:
| Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 338,404,273 11,022,242 $ 349,426,515 |
2023 | |
| 302,107,481 1,847,734 |
||
| 303,955,215 |
For the Company’s purchase of materials used for after-sales service from subsidiaries, the price and terms were determined in accordance with mutual agreements with payment terms of 90~105 days.
3.Accounts receivable from related parties
The amounts of accounts receivable by the Company to related parties were as follows:
| Account | Related Party Categories | December 31, 2024 $ 39,441,962 25,672 - 84,193,672 3,036,887 8 $ 126,698,201 |
December 31, 2023 25,373,938 51,785 71 45,434,425 110,578 8 |
|---|---|---|---|
| Accounts receivable Other receivables |
Subsidiaries Inventec Holding (North America) Corp. Other subsidiaries Associates Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries Associates |
||
| 70,970,805 |
Note: Other receivables from subsidiaries are mainly generated from purchasing material on behalf of subsidiaries.
〜 63 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4.Accounts payable to related parties
The amounts of accounts payables by the Company to related parties were as follows:
| Account | Related Party Categories | December 31, 2024 $ 71,250,384 5,341,723 65,109 46,118 $ 76,703,334 |
December 31, 2023 56,268,441 424,199 175,896 80,837 |
|---|---|---|---|
| Accounts payable Other payables |
Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries Subsidiaries Associates |
||
| 56,949,373 |
Note: Other payables are mainly the payments of computer software, toolings, payment on behalf of others and software development.
-
5.Property transactions
-
1) Acquisition of property, plant, equipment and other assets
The amounts of acquisition of property, plant and equipment by the Company to related parties were as follows:
| Testron Technology (JiangSu) Co., Ltd. Other subsidiaries Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 89,335 519 47,303 $ 137,157 |
2023 | |
| 110,373 13,300 12,931 |
||
| 136,604 |
- 2) Disposal of property, plant and equipment and other assets
For the year edned December 31, 2024, the Company sold machinery and office equipment to subsidiaries. The total prices and gain on property disposal were $16,502 and $11,425, respectively.
For the year edned December 31, 2023, the Company sold machinery, office equipment and software to subsidiaries. The total prices and gain on property disposal were $9,684 and $5,073, respectively.
- 3) In 2000, the Company paid property, deferred assets, assets stated under expense to investment Inventec Appliances Corp. resulting in gain on disposal of $103,713 and other revenue of $31,693. In addition, selling of property, plant and equipment, deferred assets and assets stated under expense has generated gain on disposal of $5,829 and other revenue of $6,427. As of December 31, 2024 and 2023, the unrealized gain on property disposal were $15,836 and $16,599, respectively.
〜 64 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
4) In 1999, the Company sold property, deferred assets, assets stated under expense and trademarks to Inventec Besta Co., Ltd., resulting in a gain on property disposal of $51,712 and other revenue of $40,453. As of December 31, 2024 and 2023, the unrealized other revenues are both $1,211.
-
6.After-sale services, product processing and support services
The payments of after-sale services, product processing and support services to related parties were as follows:
| were as follows: | ||
|---|---|---|
| Subsidiaries Inventec Holding (North America) Corp. Inventec Corporation (Hong Kong) Ltd. Inventec (Czech), s.r.o. |
For the years ended December 31, | |
| 2024 $ 336,471 556,593 1,468,379 $ 2,361,443 |
2023 | |
| 352,714 324,378 952,813 |
||
| 1,629,905 |
- 7.Acquisition of investments accounted for using equity method
Inventec (Czech) s.r.o, through a resolution of the Board of Directors, conducted a cash capital increase on November 10, 2023, wherein the Company invested the amount of $1,214,480 in 2024, resulting in its shareholding ratio to remain at 100%.
AIMobile Co., Ltd, through a resolution of the Board of Directors, conducted a cash capital increase on March 7, 2024. The Board of Directors of the company resolved to participate the capital increase on March 12, 2024. With April 2, 2024 as the base date for capital increase, the Company invested the amount of $100,000, of which $83,837 was offset against the Company's claims, resulting in its shareholding ratio to increase from 73% to 89.16%.
The Board of Directors resolved to establish Inventec Technology (Singapore) Pte. Ltd. on April 30, 2024, and conducted a cash capital increase on August 29, 2024, wherein the Company invested the amount of $63,640, resulting in its shareholding ratio to be 100%.
The Board of Directors resolved to establish Inventec Electronics (Thailand) Co., Ltd. on May 12, 2023, and conducted a cash capital increase on August 11, 2023. wherein the Company invested $1,594,163, and the shareholding ratio is 100%. The Company through a resolution of the Board of Directors, made a cash capital increase on June 25, 2024. The Company invested $2,147,875, and the shareholding ratio remained at 100%.
The Board of Directors resolved to establish Inventec Technology (Vietnam) Comapny Limited on February 21, 2023, where in the Company invested the amount of $789,646, resulting in its shareholding ratio to be 100%. In 2024, the Company invested an additional amount of $1,814, resulting in its shareholding ratio to remain at 100%.
Inventec (Czech), s.r.o, through a resolution of the Board of Directors, conducted a cash capital increase on February 21, 2023. with July 12, 2023 as the base date for capital increase. The Company invested the amount of $282,150, resulting in its shareholding ratio to remain at 100%.
〜 65 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
8.Others
1) Rental and building management fee collected from and related parties were as follows:
| Subsidiaries Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 5,489 1,752 $ 7,241 |
2023 | |
| 6,848 1,727 |
||
| 8,575 |
- 2) For the years ended December 31, 2024 and 2023, the amount of donation to other related parties were $10,000 and $15,000, respectively.
9.Guarantees and endorsements
For the years ended December 31, 2024 and 2023, the Company provided the guarantee of $6,889,030 and $772,750 for short-term bank credit facilities, foreign exchange, derivative financial instrument, and operational needs to Inventec Electronics (Thailand) Co., Ltd., with the balance of the endorsement guarantee amounting to $6,889,030 and $772,750 as of the end of the period.
For the years ended December 31, 2024 and 2023, the Company provided the guarantees of $1,163,690 and $168,905 for the operational needs to Inventec (Czech), s.r.o, with the balance of the endorsement guarantee amounting to $1,163,690 and $168,905. The Company provided a property guarantee of $180,290 as of the end of the period.
For the years ended December 31, 2024 and 2023, the Company provided the guarantee of $4,602,312 and $614,200, respectively, for a bank loan to IEC Technologies, S. de R.L.de C.V., with the balance of the endorsement guarantee amounting to $4,602,312 and $614,200, respectively, as of the end of the period.
- (c) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits Post-employment benefit |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2024 $ 396,143 3,708 $ 399,851 |
2023 | |
| 371,588 4,639 |
||
| 376,227 |
〜 66 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(8) Pledged Assets
The carrying amounts of assets pledged as security were as follows:
| Pledged assets | Object | December 31, 2024 $ 31,878 180,290 5,626,889 $ 5,839,057 |
December 31, 2023 31,936 173,905 5,680,249 |
|---|---|---|---|
| Refundable deposits (Other non- current assets) Restricted cash in banks (Other current assets and other non- current assets) Land, buildings, and constructions (Property, plant and equipment) Total |
Customs duty guarantee, membership guarantee and performance guarantee Collateral deposits Current portion of long-term borrowings and long-term borrowings |
||
| 5,886,090 |
(9) Significant Commitments and Contingencies
(a) Major Commitments:
1.Unused standby letters of credit were as follows: None.
- 2.Promissory notes issued for the bank credit and MOEA TDP performance guarance were as follows:
| TWD USD (in thousands) |
December 31, 2024 December 31, 2023 $ 18,925,000 14,725,000 1,951,600 1,811,200 |
|---|---|
(b) Contingencies: None.
(10) Losses Due to Major Disasters: None.
(11) Subsequent Events: None.
〜 67 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(12) Other
(a) The employee benefits, depreciation, depletion and amortization expenses categorized by function were as follows:
| By function By item |
For the years ended December 31, 2024 | For the years ended December 31, 2024 | For the years ended December 31, 2024 | For the years ended December 31, 2023 | For the years ended December 31, 2023 | For the years ended December 31, 2023 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating and non-operating expense |
Total | Operating costs |
Operating and non-operating expense |
Total | |
| Employee benefits Salary Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
1,363,923 131,758 41,933 - 59,019 374,047 222,857 |
6,330,620 459,402 259,828 94,116 310,806 331,683 577,278 |
7,694,543 591,160 301,761 94,116 369,825 705,730 800,135 |
1,192,749 115,705 37,776 - 51,272 342,435 170,634 |
5,844,839 441,292 247,997 75,275 266,171 317,489 584,780 |
7,037,588 556,997 285,773 75,275 317,443 659,924 755,414 |
The Company for the years ended December 31, 2024 and 2023 employees and employee benefits expenses were as follows:
| Number of employees Number of directors who were not employees The average employee benefit (in thousands) The average salaries and wages (in thousands) The adjustment rate of average employee salaries Remuneration ofby supervisors |
For the years ended December 31, 2024 6,531 5 $ 1,373 $ 1,179 % 3.24 $ - |
For the years ended December 31, 2023 |
|---|---|---|
| 6,168 | ||
| 5 | ||
| 1,330 | ||
| 1,142 | ||
| % (1.13) |
||
| - |
The Company's salary and remuneration policy (including directors, supervisors, managers and employees) are as follows:
The Company's salary and remuneration policy is committed to link with performance and future risks to implement a performance-oriented remuneration system.
The remuneration system considers the Company's operating objectives along with financial status and comprehensively evaluates various categories such as performance and makes differentiated assessments based on individual contributions.
〜 68 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
1.Regardless operating profit or loss of the Company’ s business, the Company shall pay remuneration regularity to all directors. The remuneration is determined by the participation to the Company's operating performance of directors, the value of directors’ contribution to the Company's operations, and peer salary levels, then are reviewed by the remuneration committee and are submitted to the board of directors for further decision.
-
2.The individual salary and remuneration of directors and managers shall refer to the general salary level of their peers. It should also consider personal duties, contributions, performance, and conjunct with the Company’ s operational risk management and substainable operating performance. Based on the Board of Director's performance evaluation method and the remuneration method for directors and managers, policies should be reviewed by the remuneration committee and sent to the Board of Directors for further decision.
-
3.The employee's remuneration includes monthly salary based on job grades, bonuses in accordance to performance, and remuneration measured on the level of Company's profitability.
-
Note: The Company's Articles of Association specify that no less than 3% of profit shall be allocated for employees' remuneration and no more than 3% of profit shall be allocated for directors' remuneration.
(13) Other disclosures
- (a) Information on significant transactions
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 2024:
- Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 2 2 3 3 |
Inventec Appliances (Nanjing) Corp.(Note 2) Inventec Appliances (Shanghai) Co., Ltd.(Note 2) 〞Inventec Appliances Corp. (Note 3) 〞 |
Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Pudong) Corp. Inventec Appliances (Malaysia) SDN.BHD. Inventec Appliances (Vietnam) Company Limited |
Other receivables Other receivables Other receivables Other receivables Other receivables |
Y Y Y Y Y |
37,774 220,896 966,420 1,411,690 984,900 |
15,960 218,880 - 1,409,540 983,400 |
- 188,556 - 1,409,540 - |
- 3.045% - 2.25% - |
2 2 2 2 2 |
- - - - - |
Working Capital 〞〞〞〞 |
- - - - - |
None〞〞〞〞 |
- - - - - |
627,509 659,103 659,103 1,583,814 1,583,814 |
627,509 659,103 659,103 3,167,628 3,167,628 |
〜 69 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Col | lateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 4 4 5 |
Inventec (Pudong) Corp. (Note 4) 〞Inventec (Shanghai) Corp. (Note 2) |
Inventec Asset- Management (Shanghai) Corporation r SQ Technology (Shanbai) Corporation r SQ Technology (Shanhai) Corporation r |
Other eceivables Other eceivables Other eceivables |
Y Y Y |
1,623,240 912,000 684,000 |
456,000 912,000 684,000 |
365,712 912,000 684,000 |
2.9% 2.6% 2.6% |
2 2 2 |
- - - |
Working Capital 〞〞 |
- - - |
None〞〞 |
- - - |
1,861,983 4,654,957 1,928,660 |
1,861,983 4,654,957 1,928,660 |
-
Note 1: (1)Those with business contact, please fill in 1.
-
(2)Those necessary for short term financing, please fill in 2.
-
Note 2: Among Subsidiaries which the parent company holds 100% voting power, aggregate amount of loans shall not exceed the Company's net worth as stated in its latest financial report, and each amount of loans shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
-
Note 3: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 50 percent of the permitted aggregate amount of loans of the company.
-
Note 4: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
Note 5: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
- Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of g endorsem |
uarantee and ent |
Limitation on amount of guarantees and endorsements for a specific enterprise e |
Highest balance for guarantees and ndorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financialstatements |
Maximum amount for guarantees and endorsements |
Parent company endorsements /guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsement s/guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationshi p with the Company |
||||||||||||
| 0 0 0 1 |
The Compony〞〞Inventec Appliances Corp. |
IEC Technologies, S.DE R.L. DE C.V. Inventec (Czech), s.r.o. Inventec Electronics (Thailand) Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. |
2 2 2 2 |
35,660,156 35,660,156 35,660,156 3,959,535 |
4,602,312 1,165,465 6,889,030 2,661,980 |
4,602,312 1,163,690 6,889,030 2,659,170 |
1,311,200 1,163,690 1,909,631 825,797 |
- 180,290 - - |
% 6.45 % 1.63 % 9.66 % 33.58 |
35,660,156 35,660,156 35,660,156 3,959,535 |
Y Y Y Y |
N N N N |
N N N N |
| Note 1: | The relationship betwe 1.The Company has bu |
en the entity for which the endorsement/guarantee siness relationship. |
is made and | the Company: |
-
2.Subsidiaries in which the Company holds more than 50 percent of its voting power.
-
3.A investee in which the Company and subsidiary holds more than 50 percent of its voting shares.
-
4.Subsidiaries in which the Company holds more than 90 percent of its voting power.
-
5.Companies in accordance with contractual provisions established by mutual applicants or in need of project.
-
6.Companies that are endorsed and guaranteed by all capital shareholders based on their shareholding ratio due to a joint investment relationship.
-
7.The performance of pre-sale house sales contract between intra-industry companies is in accordance with the Consumer Protection Law required joint guarantees.
Note 2: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by the Company's cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 3: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by Inventec Appliance Corp. cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 4: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
〜 70 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Securities held as balance sheet date (excluding investment subsidiaries, associates and joint ventures) :
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
The Company〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
WIN Semiconductors Corp. Amphastar Pharmaceuticals Inc. Arima Communications Corp. Tomorrow Studio Co., Ltd Tai Yi Precision Corporation New E Materials Co., Ltd. Top Taiwan Xiv Venture Captial Co., Ltd. Rasilient Systems, Inc. preference share SKSpruce Holding Limited preferred stock CloudMosa Technologies, Inc. preferred stock XMEMS LABS INC preferred stock Rescale, Inc. preferred stock Sensel, Inc. preferred stock ASOCS LTD. preferred stock Atayalan, Inc. preferred stock ZT Group Int'l, Inc. Hushan Autoparts Inc. SKSpruce Holding Limited preferred stock Empass Technology Entire Technology Co., Ltd. Imedtac Co., Ltd. TMY Technology Inc. Enflex Corporation |
- - - - - - - - - - - - - - - - - - - - - - - |
Current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞Current financial assets at fair value through profit or loss Non-current financial assets at fair value through profit or loss 〞〞〞〞 |
4,063 26 1,478 5 2,540 880 30,000 3,632 3,746 235 1,000 355 532 360 1,553 - 500 1,473 678 3,260 1,200 2,857 750 |
455,021 31,409 13,795 46 - 8,272 292,500 - 56,708 41,939 12,077 16,447 233 - 2,288 9,045,873 39,314 22,294 17,835 160,131 47,994 70,636 - |
% 0.96 % 0.05 % 5.54 % 0.04 % 6.67 % 16.00 % 13.76 % 6.20 % 3.72 % 2.07 % 0.83 % 1.15 % 2.25 % 1.03 % 3.38 % 10.00 % 0.73 % 1.46 % 6.69 % 3.34 % 6.57 % 4.76 % 0.85 |
455,021 31,409 13,795 46 - 8,272 292,500 - 56,708 41,939 12,077 16,447 233 - 2,288 9,045,873 39,314 22,294 17,835 160,131 47,994 70,636 - |
〜 71 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| Inventec (Cayman) Corp. Saint Investment Consulting Corporation Inventec (Chongqing) Corp. Inventec Development Japan Corporation Inventec Investments Co., Ltd. 〞〞〞Inventec Appliances Corp. 〞〞〞〞〞〞〞〞〞〞〞 |
Chainwin Biotech and Agrotech (Cayman Islands) Co., Ltd. Guangdong StarFive Technology Co., Ltd. Kunshan Joing Technology Co., Ltd. Famm Co., Ltd. ENNOSTAR Inc. UCFUNNEL CO LTD Sagacity Tech. Co., Ltd. Living Pattern Technology Inc. SCOPE INDUSTRIES BERHAD Rong Cheng Tech. Co., Ltd. Tai Yi Precision Corporation Siano Mobile Silicon Inc. All People Health Social Enterprise Co.,Ltd. Molekule, Inc. GCT Semiconductor, Inc. Cardio Ring Technologies, Inc. Pandigital Worldwide, Ltd. preferred stock 3GTMobile Corporation Linc Global Inc. (Proximiant, Inc.) preferred stock XMEMS LABS INC preferred stock |
- - - - - - - - - - - - - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
30,000 539 5,948 100 66 83 79 4 84,444 1,950 635 461 100 22 17 581 939 314 594 3,375 |
708,048 91,001 78,645 19,013 2,741 22,193 500 488 65,208 - - - 1,033 - 1,321 11,292 - - - 40,735 |
% 13.17 % 0.64 % 2.96 % 16.00 % 0.01 % 5.00 % 15.00 % 13.70 % 7.32 % 9.38 % 1.67 % 0.15 % 12.50 % 0.05 % 0.04 % 5.06 % 4.80 % 2.88 % 5.30 % 2.79 |
708,048 91,001 78,645 19,013 2,741 22,193 500 488 65,208 - - - 1,033 - 1,321 11,292 - - - 40,735 |
〜 72 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
〞Inventec Appliances (Cayman) Holding Corp. 〞〞Ienventec (Pudong) Corp. 〞Inventec Hi-Tech Corp. 〞 |
Cardio Ring Technologies, Inc. preferred stock Siano Mobile Silicon Inc. Leadtone Limited(Class B preferred stock) Digital Chaotex Holdings Ltd.( Class A2 preferred stock) BOSC Yixiang Li Wealth Management Products BOSC Tiantian Li WealthManagement Products BOSC Yixiang Li Wealth Management Products BOSC Tiantian Li WealthManagement Products |
- - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞〞〞Current financial assets at fair value through profit or loss 〞〞〞 |
581 99 1,250 446 - - - - |
11,292 - - - 918,163 232,404 459,082 232,404 |
% 8.67 % 0.03 % 2.36 % 2.08 % - % - % - % - |
11,292 - - - 918,163 232,404 459,082 232,404 |
Note 1: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
- Individual securities acquired or disposed of with accumulated amount exceeding the lower of TWD300 million or 20% of the capital stock:
(Amounts Expressed in Thousands of New Taiwan Dollars)
| Name of company |
Security type and name (Note 1) |
Account name (Note 1) |
Counter-party | Relationship | Beginnin | g Balance | Acqu | istion | Disp | osal | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | |||||
The Company〞Ienventec (Pudong) Corp. 〞Inventec Hi-Tech Corp. |
Inventec (Czech), S.R.O. Inventec Electronics (Thailand) Co., Ltd. BOSC Yixiang Li Wealth Management Products t Bank of Hangzhou Tianlibao Structured Deposit BOSC Yixiang Li Wealth Management Products |
Investments accounted for using equity method 〞Current financial assets at fair value hrough profit or loss 〞〞 |
Cash Capital Increase 〞Bank of Shanghai Bank of Hangzhou Bank of Shanghai |
Related parties〞Non-related parties Non-related parties Non-related parties |
- 395,000 - - - |
575,729 1,493,519 - - - |
- 26,000 - - - |
1,355,858 2,449,300 1,818,563 900,400 909,282 |
- - - - - |
- - 914,121 915,571 457,061 |
- - 900,400 900,400 450,200 |
- - 13,721 15,171 6,861 |
- 421,000 - - - |
1,931,587 3,942,819 918,163 - 459,082 |
Note 1: The ending balance includes adjustments of valuation.
Note 2: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
〜 73 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Acquisition of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company | Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter-party | Relationship | If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationship with the Company |
Date of transfer |
Amount | ||||||||||
| Inventec Electronics (Thiland) Co., Ltd IEC Technologies, S.de R.L.de C.V. |
Plant High-voltage substatiom |
2024/7/30 2024/10/29 3 ( |
THB820 million (Note 1) Mexican Pesos 92 Million $627 million) |
5.39% 10% |
New Nanyang Construnction Co., Ltd and SAIL CONSTRUCTION GROUP (THAILAND) CO., LTD. etc Desarrollo Civil y Electromecanico Centauro S.A. |
Non-related parties Non-related parties |
- - |
- - |
- - |
- - |
None None |
Plant and Ancillary Equipment Engineering Plant power requirement |
None None |
Note 1: On August 11, 2023, the original total budget did not exceed USD151.8 million. In addition, the Board of Directors approved on July 30, 2024 the additional amount of THB820 million for the project, resulting in the maximum total project budget to be THB6,060 million (USD174.1 million).
Note 2: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
-
Disposal of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock: None.
-
Related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) | Notes/Accounts receivable (payable) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
The Company〞〞〞〞〞 |
Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. Inventec Corporation (Hong Kong) Ltd. Inventec Electronics (Thailand) Co., Ltd. Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. |
Subsidiary〞〞〞〞〞 |
Sales Sales Purchases Purchases Purchases Purchases |
104,132,783 101,156 338,404,273 9,803,541 1,066,836 146,755 |
% 18.79 % 0.02 % 63.49 % 1.84 % 0.20 % 0.03 |
105 days 105 days 105 days 105 days 105 days 105 days |
Negotitated price 〞〞〞〞〞 |
No general trading partner can be compared. 〞〞〞〞〞 |
39,441,962 3,631 (71,250,384) (4,197,831) (431,813) (712,078) |
% 30.98 % - % 39.54 % 2.33 % 0.24 % 0.40 |
〜 74 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) | Notes/Accounts receivable (payable) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Holding (North America) Corp. 〞〞Inventec (Czech), s.r.o. 〞Inventec Corporation (Hong Kong) Ltd. 〞〞〞〞Inventec (Pudong) Technology Corp. 〞〞〞Inventec (Shanghai) Corp. Inventec (Chongqing) Corp. 〞SQ Technology (Shanghai) Corporation 〞〞〞 |
The Company The Company SQ Technology (Shanghai) Corporation The Company The Company The Company Inventec Electronics (Thailand) Co., Ltd. Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec (Chongqing) Corp. Inventec Corporation (Hong Kong) Ltd. SQ Technology (Shanghai) Corporation SQ Technology (Shanghai) Corporation Inventec (Shanghai) Corp. Inventec (Pudong) Technology Corp. Inventec Corporation (Hong Kong) Ltd. Inventec Electronics (Thailand) Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec (Pudong) Technology Corp. Inventec (Pudong) Technology Corp. Inventec Holding (North America) Corp. |
Parent〞Associates Parent 〞〞Associates 〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
Purchases Sales Sales Purchases Sales Sales Sales Purchases Purchases Purchases Sales Sales Purchases Sales Purchases Sales Sales Sales Sales Purchases Purchases |
104,132,783 1,066,836 124,376 101,156 146,755 338,404,273 3,824,187 25,047,019 34,455,669 282,733,048 25,047,019 6,250,790 172,595 692,693 692,693 282,733,048 1,096,601 34,455,669 172,595 6,250,790 124,376 |
% 96.06 % 0.92 % 0.11 % 46.45 % 9.89 % 98.88 % 1.12 % 7.32 % 10.07 % 82.61 % 72.19 % 18.02 % 0.57 % 2.00 % 100.00 % 99.42 % 0.39 % 40.96 % 0.21 % 4.89 % 0.10 |
105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days |
Negotitated price 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
No general trading partner can be compared. 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
(39,441,962) 431,813 16,850 (3,631) 712,078 71,250,384 1,135,230 (8,911,836) (22,140,092) (41,333,687) 8,911,836 3,880,122 (57,602) 66,354 (66,354) 41,333,687 - 22,140,092 57,602 (3,880,122) (16,850) |
% 98.85 % 1.84 % 0.07 % 10.16 % 99.86 % 45.48 % 0.72 % 5.69 % 14.13 % 26.38 % 66.69 % 29.03 % 0.60 % 0.50 % 99.97 % 99.81 % - % 31.11 % 0.08 % 5.45 % 0.02 |
〜 75 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) | Notes/Accounts receivable (payable) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Appliances Corp. 〞Inventec Appliances Corp. 〞〞〞Inventec Appliances (USA) Distribution Corp. Inventec Appliances (Pudong) Corp. 〞〞Inventec Appliances (Jiangning) Corp. 〞Inventec Appliances (Nanjing) Corp. 〞〞Inventec Appliances (Malaysia) SDN. BHD. 〞 |
Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (Vietnam) Company Limited Inventec Appliances (Nanjing) Corp. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corp. Inventec Appliances Corp. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (Vietnam) Company Limited Inventec Appliances Corp. Inventec Appliances (Nanjing) Corp. Inventec Appliances Corp. Inventec Appliances (Vietnam) Company Limited Inventec Appliances (Jiangning) Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. |
Associates〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
Purchases Purchases Purchases Purchases Purchases Sales Purchases Sales Sales Sales Sales Sales Sales Sales Purchases Sales Purchases |
10,945,969 252,642 4,932,668 4,451,334 449,978 346,737 346,737 10,945,969 236,279 1,025,045 252,642 428,842 449,978 167,128 428,842 4,932,668 236,279 |
% 44.99 % 1.04 % 20.28 % 18.30 % 1.85 % 1.31 % 100.00 % 89.43 % 1.93 % 8.37 % 13.89 % 23.58 % 64.28 % 23.87 % 64.54 % 99.97 % 5.93 |
110 days 45 days 110 days 60 days 45 days 45 days 45 days 110 days 90 days 90 days 45 days 45 days 45 days 90 days 45 days 110 days 90 days |
Negotitated price 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
No general trading partner can be compared. 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
(4,359,034) (48,510) (1,065,440) (1,394,164) (76,745) 609 (609) 4,359,034 115,019 418,376 48,510 186,284 76,745 33,815 (186,284) 1,065,440 (115,019) |
% 57.47 % 0.64 % 14.05 % 18.38 % 1.01 % 0.02 % 100.00 % 89.09 % 2.35 % 8.55 % 12.71 % 48.80 % 60.55 % 26.68 % 92.96 % 99.96 % 17.40 |
〜 76 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transactio | n details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Appliances (Vietnam) Company Limited 〞〞Inventec Electronics (Thailand) Co., Ltd. 〞〞 |
Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Nanjing) Corp. Inventec (Chongqing) Corp Inventec Corporation (Hong Kong) Ltd. The Company |
Parent〞〞. Associates 〞Parent |
Sales Purchases Purchases Purchases Purchases Sales |
4,451,334 1,025,045 167,128 1,096,601 3,824,187 9,803,541 |
% 100.00 % 24.91 % 4.06 % 12.26 % 32.70 % 99.78 |
60 days 60 days 90 days 105 days 105 days 105 days |
Negotitated price 〞〞〞〞〞 |
No general trading partner can be compared. 〞〞〞〞〞 |
1,394,164 (418,376) (33,815) - (1,135,230) 4,197,831 |
% 100.00 % 26.16 % 2.11 % - % 24.64 % 99.38 |
Note 1: Based on the negotiated price while trading.
- Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of capital stock:
(Expressed in Thousands of New Taiwan Dollars)
| Name of company | Counter party | Relationship | Ending balance |
Turnover | Overdue | Overdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
The Company〞〞Inventec Holding (North America) Corp. Inventec Corporation (Hong Kong) Ltd. 〞〞〞〞Inventec (Pudong) Technology Corp. 〞Inventec (Chongqing) Corp. SQ Technology (Shanghai) Corporation |
Inventec Holding (North America) Corp. Inventec Corporation (Hong Kong) Ltd. Inventec Electronics (Thailand) Co., Ltd. The Company The Company Inventec (Pudong) Technology Corp. Inventec Electronics (Thailand) Co., Ltd. SQ Technology (Shanghai) Corporation Inventec (Chongqing) Corp. Inventec Corporation (Hong Kong) Ltd. SQ Technology (Shanghai) Corporation Inventec Corporation (Hong Kong) Ltd. Inventec Corporation (Hong Kong) Ltd. |
Subsidiary〞〞Parent 〞Associates 〞〞〞〞〞〞〞 |
39,441,962 84,193,672 2,912,910 431,813 71,250,384 3,968,962 1,135,230 65,272,108 14,952,602 8,911,836 3,880,122 41,333,687 22,140,092 |
3.21 (Note 1) (Note 1) 3.28 5.31 (Note 1) 6.74 (Note 1) (Note 1) 2.94 2.46 6.65 2.59 |
4,011,252 25,127,373 - 2,460 7,449,080 - - 25,127,373 - 1,163,163 1,131,194 - 6,285,917 |
Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period |
15,934,524 48,328,760 671,278 210,879 40,766,602 3,313,790 174,149 30,062,368 14,952,602 1,045,025 53,558 33,729,355 6,166,370 |
- - - - - - - - - - - - - |
〜 77 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company | Counter party | Relationship | Ending balance |
Turnover | Ov | erdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Inventec Appliances (Pudong) Corp. 〞〞Inventec Appliances (Jiangning) Corp. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (Vietnam) Company Limited Inventec (Czech), s.r.o. Inventec Electronics (Thailand) Co., Ltd. |
Inventec Appliances Corp. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (Vietnam) Company Limited Inventec Appliances (Nanjing) Corp. Inventec Appliances Corp. Inventec Appliances Corp. The Company The Company |
Associates〞〞〞〞〞Parent Parent |
4,359,034 115,019 418,376 186,284 1,065,440 1,394,164 712,078 4,197,831 |
2.58 1.44 1.86 3.80 2.96 4.19 0.36 4.62 |
- - - - - - 622 - |
Received in the subsequent period |
1,052,190 81,309 132,999 85,571 687,760 1,054,304 546,961 3,228,392 |
- - - - - - - - |
Note 1: The receivables were not yielded by sales or purchases; therefore there is no turnover rate.
Note 2: The aforementioned inter-company transactions did not include the loans to related parties. For the relevant amounts, please refer to note 13(a)1 “Loans to other parties”.
Note 3: The amounts received in subsequent period were recorded as of February 25, 2025.
9. Trading in derivative instruments: Please refer to notes (6)(b) and (6)(u).
- (b) Information on investment:
The following is the information on investees for the year ended December 31, 2024 (excluding investees in Mainland China):
(In Thousands of New Taiwan Dollars)
| Investor company |
Investee company |
Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of December 31, 2024 | Balance as of December 31, 2024 | Balance as of December 31, 2024 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 |
December 31, 2023 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
The Company〞〞〞〞〞〞 |
Inventec Besta Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec Appliances Corp. Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), S.R.O. |
Taipei Hong Kong USA New Taipei City Cayman Cayman Czech |
Electronic dictionary Trading Holding Company Intelligent device products Holding Company Holding Company Production and sales of computer products |
420,347 167,162 3,946,943 9,656,877 9,812,963 739,500 1,582,551 |
420,347 167,162 3,946,943 9,656,877 9,812,963 739,500 368,071 |
23,405 2,500 2,013 536,857 301,768 50,000 - |
% 37.53 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
176,589 537,550 6,584,542 8,289,640 31,582,909 2,523,766 1,931,587 |
(54,587) 70,209 290,556 (178,509) 2,029,030 331,584 170,604 |
(20,619) 70,209 290,556 (178,509) 2,029,030 331,584 170,604 |
Investment accounted for using equity method Subsidiary 〞〞〞〞〞 |
〜 78 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Investor company |
Investee company |
Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of December 31, 2024 | Balance as of December 31, 2024 | Balance as of December 31, 2024 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 |
December 31, 2023 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
The Company〞〞〞〞〞〞〞〞Inventec Investment Co., Ltd. 〞Inventec Appliances Corp. 〞〞〞〞 |
Inventec Investment Co., Ltd. Inventec Solar Energy Corporation Inventec Development Japan Corporation Inventec Japan Corporation AIMobile Co., Ltd. InveneXt System Co., Ltd. Inventec Electronics (Thailand) Co., Ltd. Inventec Technology (Vietnam) Company Limited Inventec Technology (Singapore) Pte. Ltd. Inventec Solar Energy Corporation Inventec Electronics (Thailand) Co., Ltd. Inventec Appliances (Cayman) Holding Corp. Gainia Intellectual Asset Services, Inc. Good Future Biomedical Technology Corp. Inventec Solar Energy Corporation Inventec Appliances (Vietnam) Company Limited |
Taipei Taoyuan Japan Japan Taipei Taipei Thailand Vietnam Singapore Taoyuan Thailand Cayman Taipei Taoyuan Taoyuan Vietnam |
Investment Company Sales of solar cells and medical equipment Trading Trading and management service Developing, production and sales of intelligent mobile devices Sales of 5G Services, hardware and software Production and sales of computer products Production and sales of computer products Development of computer products Sales of solar cells and medical equipment Production and sales of computer products Holding Company Intellectual property rights integrative services Biotechnology services and retail sale and wholesale of medical divices Sales of solar cells and medical equipment Production and sales of intelligent devices |
62,000 1,087,800 630,845 2,954 142,340 50,000 3,742,038 791,640 63,640 150,000 - 6,542,057 6,240 28,922 311,160 1,081,740 |
62,000 1,087,800 630,845 2,954 80,300 50,000 1,594,163 789,646 - 150,000 - 6,542,057 6,240 23,712 311,160 1,081,740 |
15,000 108,150 45 - 14,234 5,000 421,000 - 9,000 15,000 - 199,575 189 10,423 30,930 - |
% 100.00 % 33.45 % 100.00 % 100.00 % 89.16 % 100.00 % 100.00 % 100.00 % 100.00 % 4.64 % - % 100.00 % 35.87 % 18.81 % 9.57 % 100.00 |
75,869 (661,002) 23,067 2,953 24,499 50,293 3,942,819 813,322 59,633 (96,737) - 12,815,920 1,626 20,703 (199,473) 1,152,071 |
(851) (10,704) (598) 246 (58,262) 704 143,042 (10,733) (5,795) (10,704) 143,042 (547,220) 1,083 (2,492) (10,704) 115,365 |
(851) 194 (598) 246 (48,876) 704 143,042 (10,733) (5,795) - - - - - - - |
Investment accounted for using equity method 〞〞〞〞〞〞〞〞Associate Company 〞〞Investment accounted for using equity method 〞Associate Company 〞 |
〜 79 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Investor company |
Investee company |
Location | Main businesses and products |
Original inves | tment amount | Balance a | s of December 3 | 1, 2024 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 |
December 31, 2023 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| Inventec Appliances (Cayman) Holding Corp. 〞Inventec Appliences (Pudong) Corp. InveneXt System Co., Ltd. |
Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corporation USA, Inc. Inventec Appliances (Malaysia) SDN. BHD. Inphicomm Ltd. |
USA USA Malaysia Samoa |
Production and sales of intelligent devices Sales services Production and sales of intelligent devices Sales of 5G Services, hardware and software |
26,224 1,639 941,204 - |
26,224 1,639 941,204 - |
400 10 121,000 - |
% 100.00 % 100.00 % 100.00 % 55.00 |
111,217 18,613 (642,868) - |
1,255 807 (236,096) - |
- - - - |
Associate Company 〞〞〞(Note 3) |
Note 1: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports. Note 2: According to the regulations, the Company are not required to disclose the share of income / loss of investees. Note 3: No capital has been injected as of December 31, 2024.
-
(c) Information on investment in Mainland China:
-
The names of investees in Mainland China, the main businesses and products, and other
information:
(In Thousands of New Taiwan Dollars)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2024 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2024 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec (Shanghai) Service Co., Ltd Inventec (ChongQing) Service Co., Ltd Inventec (Pudong) Corp. Inventec (Shanghai) Corp. Inventec (ChongQing) Corporation Inventec (Pudong) Technology Corp. Inventec Electronics (Tianjin) Co.,Ltd. Inventec (Beijing) Electronics Technology Co., Ltd. INVENTEC HI- TECH CORPORATION |
Sales of computer products Sales of computer products Sales of computer products Sales of computer products Production and Sales of computer products Production and Sales of computer products Electronic product software development Electronic product software development Sales of computer products |
379,525 32,780 1,639,000 2,180,504 2,458,500 1,920,636 163,900 47,531 1,639,000 |
(2) (2) (2) (2) (2) (2) (2) (2) (2) |
65,560 32,780 1,639,000 967,010 2,458,500 1,639,000 139,315 47,531 1,639,000 |
- - - - - - - - - |
- - - - - - - - - |
65,560 32,780 1,639,000 967,010 2,458,500 1,639,000 139,315 47,531 1,639,000 |
10,766 324 80,035 37,448 2,448,248 (171,361) 9,919 4,405 (30,758) |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
10,766 324 80,035 57,683 2,418,698 (163,363) 9,919 4,405 (30,758) |
366,553 42,903 4,654,957 1,722,439 17,553,065 7,951,214 291,271 87,941 1,792,597 |
30,234 - - - 2,242,107 321,599 149,517 - - |
〜 80 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2024 |
Investm | ent flows | Accumulated outflow of investment from Taiwan as of December 31, 2024 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec Asset Management (Shanghai) Corporation Saint Investment Consulting Corporation SQ Technology (Shanghai) Corporation Truswe (ChongQing) Technology Co.,Ltd Testron Technology (JiangSu) Co., Ltd. Shanghai Haixin Electronic Technology Co.,Ltd Dawnline (Nanjing) Intelligent Technology Co., Ltd. INVENTEC APPLIANCES (Shanghai) Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Nanjing) Corp. INVENTEC APPLIANCES (XI'AN) CORPORATION Inventec Appliances (Nanchang) Corp. Apex Business Managements & Consulting (Shanghai) Co., Ltd. Inventec Appliances (Shanghai) Enterpri Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Easy Doctor Corporation |
Leasing Business management Production and Sales of computer products Sales of computer products Production and Sales of computer products Production and Sales of computer products Solution of intelligent transportation Development of intelligent devices Production and sales of intelligent devices Production and sales of intelligent devices House leasing House leasing Development of intelligent devices Business management and Consulting Business management and Consulting Production and sales of intelligent devices Production and sales of medical devices, software development |
1,952,658 273,606 250,971 319,207 126,824 14,846 6,980 708,048 2,524,060 2,229,040 163,900 131,120 68,838 2,288 36,481 273,607 45,601 |
(3) (3) (3) (3) (3) (3) (3) (2) (2) (2) (2) (2) (2) (3) (3) (3) (3) |
- - - - - - - 1,577,309 2,524,060 1,376,760 294,413 131,120 68,838 - - - - |
- - - - - - - - - - - - - - - - - |
- - - - - - - - - - - - - - - - - |
- - - - - - - 1,577,309 2,524,060 1,376,760 294,413 131,120 68,838 - - - - |
32,298 12,554 (472,595) (37,477) 184,768 (5,226) (18,375) 7,748 (374,281) (227,886) 17,103 5,636 15,721 (6,357) (2,992) (39,018) (3,345) |
% 78.00 % 100.00 % 100.00 % 20.00 % 9.99 % 16.56 % 15.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
25,193 12,554 (472,595) (7,495) 16,108 (865) (2,756) 7,748 (374,281) (227,886) 17,103 5,636 15,721 (6,357) (2,992) (39,018) (3,345) |
1,126,799 334,132 (1,118,354) 47,544 142,633 42,847 37,935 659,103 6,620,851 3,640,222 666,474 88,738 20,242 131,604 14,020 (183,248) 9,861 |
- - - - - - - 1,535,981 2,297,117 3,571,176 85,353 - - - - - - |
〜 81 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2. Limitation on investment in Mainland China:
| 2. Limitation on inves | tment in Mainland China: | ||
|---|---|---|---|
| Name of Company | Accumulated Investment in Mainland China as of December 31, 2024 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment (Note 3,4,7) |
| The Company Inventec Appliances Corp. |
8,696,534 6,045,550 |
8,696,534 6,045,550 |
- 4,751,442 |
Note 1: There are three ways of investments as following:
(a) Direct investment in Mainland China.
(b) Indirect investment in Mainland china through a subsidiary in a third place.
- (c) Others
Note 2: The recognition of investment income (loss) is based on the financial statements audited by CPA of the investee company.
Note 3: In accordance with the regulation of amended limitation calculation of Investment Commission in 29 August, 2008, MOEA (IDB) committed the Company were in the scope of operating headquarter; therefore there is no need to calculate the limitation.
-
Note 4: The upper limit on investment of Inventec Appliances Corp. is the higher of 60% of net value or 60% of consolidated net value.
-
Note 5: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
Note 6: The amount of foreign currencies was translated into New Taiwan Dollars at historical exchange rates. Note 7: After the accumulated investment in Mainland China as of December 31, 2024, deducted the accumulated remittance of earnings, the investment amounts of Inventec Appliance Corp. was still under the upper limit on investment.
- Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China for the year ended December 31, 2024, are disclosed in “Information on significant transactions”.
- (d) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Taishin International Bank Co., Ltd, entrusted with custody of Cathay MSCI Taiwan ESG Sustainability High Dividend Yield ETF |
236,044,000 | % 6.57 |
-
Note 1: The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The regstered non-physical stocks may be different from the capital stocks isclosed in the financial statements due to different calculation basis.
-
Note 2: If shares are entrusted, the above infromation regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding more than 10% of the total shares of the company should declare insider's equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider's equity announcement please refer to the TWSE website.
〜 82 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(14) Segment Information
Please refer to consolidated financial report of Inventec Corporation for the year ended December 31, 2024.
〜 83 〜
INVENTEC CORPORATION
Statement of Cash and Cash Equivalents
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description Amount Petty cash $ 450 Foreign cash 502 Subtotal 952 Checking accounts 507 Demand deposits 74,035 Foreign deposits USD 210,533 thousands 6,911,754 JPY 1,098 thousands CNY 70 thousands EUR 293 thousands Time deposits 850,000 Subtotal 7,836,296 $ 7,837,248 |
|---|---|
| Cash Cash in banks |
〜 84 〜
INVENTEC CORPORATION
Statement of Changes in Financial Assets Measured at Fair Value through Other Comprehensive Income - Current
For the year ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Share or units |
Par value $ 40,630 |
Total amount 455,021 |
Interest rate % - |
Acquisition cost 113,690 |
Accumulated impairment - |
Fair value Unit price Total amount Note 112.00 455,021 |
|---|---|---|---|---|---|---|
| Unit price 112.00 |
||||||
| 4,063 |
〜 85 〜
INVENTEC CORPORATION
Statement of Accounts Receivables
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Client Name | Description | Amount Note $ 46,309,234 17,447,711 12,087,155 12,100,529 The year-end balance of each client doesn't exceed 5% of the account balance. 87,944,629 (81,565) 87,863,064 39,441,962 25,672 The year-end balance of each client doesn't exceed 5% of the account balance. 39,467,634 - 39,467,634 $ 127,330,698 |
|---|---|---|
| Non-related parties : A B C Others Subtotal Less: Loss allowance Net amount Related parties : Inventec Holding (North America) Corp. Others Subtotal Less: Loss allowance Net amount Total |
〜 86 〜
INVENTEC CORPORATION
Statement of Other Receivables
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 187,256 87,267,632 8,778 (37,065) $ 87,426,601 |
|---|---|---|
| Non-related parties Related parties Current accrued income Less: Loss allowance Total |
Payments on behalf of others Payments of materials on behalf of others Interest receivable from banks |
Statement of Inventory
| Item | Amount Cost Net realized value Note $ 17,873,214 17,512,102 1,838,345 1,817,285 3,445,091 3,423,662 23,156,650 22,753,049 (403,601) $ 22,753,049 |
|---|---|
| Cost $ 17,873,214 1,838,345 3,445,091 23,156,650 (403,601) $ 22,753,049 |
|
| Raw materials Work in process Finished goods Subtotal Less: Allowance for inventory valuation losses and obsolescence Total |
〜 87 〜
INVENTEC CORPORATION
Statement of Other Current Assets
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 407 47,523 47,930 93,062 180,290 3,273 338,729 384,864 150,654 $ 1,198,802 |
|---|---|---|
| Prepayments Other financial assets Restricted cash in banks Temporary debits Payment on behalf of others Asset recognized as right to recover products from customers Others |
Premium Others Subtotal Time deposits Collateral deposits Others Others Others Others |
〜 88 〜
Inventec Corporation
Statement of Current and Non-current Financial Assets at Fair
Value Through Profit or Loss
For the year ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Name of financial instrument Common Stock Empass Technology Inc Entire Technology Co., Ltd. Imedtac Co., Ltd. Tmy Technology Inc. Enflex Corporation Subtotal Preferred Stock SKSpruce Holding Limited Total |
Beginning Balance Shares/(in thousand) Fair value 622 $ 17,744 3,260 69,014 1,200 41,683 2,857 18,953 750 500 147,894 1,473 18,483 $ 166,377 |
Addition Shares/(in thousand) Amount 56 91 - 91,117 - 6,311 - 51,683 - - 149,202 - 3,811 153,013 |
Decrease Shares/(in thousand) Amount - - - - - - - - - 500 500 - - 500 |
Ending balance Shares/(in thousand) Fair value 678 17,835 3,260 160,131 1,200 47,994 2,857 70,636 750 - 296,596 1,473 22,294 318,890 |
Collateral Note None 〞〞〞〞〞 |
|---|---|---|---|---|---|
| Shares/(in thousand) |
Shares/(in thousand) 56 - - - - - |
Shares/(in thousand) - - - - - - |
Shares/(in thousand) 678 3,260 1,200 2,857 750 1,473 |
||
| 622 3,260 1,200 2,857 750 1,473 |
Note: For detailed information on derivative instruments, please refer to notes (6)(b).
〜 89 〜
INVENTEC CORPORATION
Statement of Changes in Financial Assets Measured at fair Value - through Other Comprehensive Income Non-current
For the year ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Name of financial instrument Common Stock Arima Communications Corp. Tomorrow Studio Co., Ltd. Tai Yi Precision Corporation New E Materials Co., Ltd. Top Taiwan Xiv Venture Capital Co., Ltd. Hushan Autoparts Inc. ZT Group Int'l, Inc. Amphastar Pharmaceuticals Inc. Subtotal Preferred Stock CloudMosa Technologies, Inc. Rasilient Systems, Inc. SKSpruce Holding Limited Rescale Inc. Sensel Inc. ASOCS LTD. Atayalan, Inc. XMEMS LABS INC Subtotal Total |
Beginning Balance Shares (in thousand) Fair value 7,390 $ 12,711 5 64 2,540 - 1,760 8,166 30,000 298,800 500 29,200 - 3,663,692 26 49,016 4,061,649 235 46,451 3,632 - 3,746 47,016 355 20,083 532 - 360 - 1,553 5,381 1,000 10,171 129,102 $ 4,190,751 |
Addition Shares (in thousand) Amount - 1,084 - - - - - 106 - - - 10,114 - 5,382,181 - - 5,393,485 - - - - - 9,692 - - - 233 - - - - - 1,906 11,831 5,405,316 |
Decrease Shares (in thousand) Amount 5,912 - - 18 - - 880 - - 6,300 - - - - - 17,607 23,925 - 4,512 - - - - - 3,636 - - - - - 3,093 - - 11,241 35,166 |
Ending balance Shares (in thousand) Fair value 1,478 13,795 5 46 2,540 - 880 8,272 30,000 292,500 500 39,314 - 9,045,873 26 31,409 9,431,209 235 41,939 3,632 - 3,746 56,708 355 16,447 532 233 360 - 1,553 2,288 1,000 12,077 129,692 9,560,901 |
Collateral Note None 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞 |
|---|---|---|---|---|---|
| Shares (in thousand) |
Shares (in thousand) - - - - - - - - - - - - - - - - |
Shares (in thousand) 5,912 - - 880 - - - - - - - - - - - - |
Shares (in thousand) 1,478 5 2,540 880 30,000 500 - 26 235 3,632 3,746 355 532 360 1,553 1,000 |
||
| 7,390 5 2,540 1,760 30,000 500 - 26 235 3,632 3,746 355 532 360 1,553 1,000 |
〜 90 〜
INVENTEC CORPORATION
Statement of Changes in Investments Accounted for Using the Equity Method
For the Year Ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Name of investee Inventec Besta Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec Appliances Corp. Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), S.R.O. Inventec Development Japan Corporation Inventec Japan Corporation Inventec Investment Co., Ltd. AIMobile Co., Ltd. InveneXt System Co., Ltd. Inventec Electronics (Thailand) co., Ltd. Inventec Technology (Vietnam) Compony Limited Inventec Technology (Singapore) Pte. Ltd. Inventec Solar Energy Corporation |
Beginning Balance Shares (in thousand) Amount 23,405 $ 194,236 2,500 441,562 2,013 5,892,537 536,857 7,749,784 301,768 27,951,959 50,000 2,064,475 - 575,729 45 17,572 - 2,809 15,000 75,116 8,030 (11,614) 5,000 49,589 395,000 1,493,519 - 772,246 - - $ 47,269,519 108,150 $ (661,196) |
Add | ition Amount - 95,988 692,005 539,856 3,630,950 459,291 1,355,858 5,495 144 753 36,113 704 2,449,300 41,076 59,633 9,367,166 194 |
Dec | rease Amount 17,647 - - - - - - - - - - - - - - 17,647 - |
Ending balance | Amount 176,589 537,550 6,584,542 8,289,640 31,582,909 2,523,766 1,931,587 23,067 2,953 75,869 24,499 50,293 3,942,819 813,322 59,633 56,619,038 (661,002) |
Market V Asset |
alue or Net s Value Total amount 374,480 537,550 6,584,542 7,919,070 31,582,909 2,523,766 1,931,587 23,067 2,953 75,869 24,499 50,293 3,942,819 813,322 59,633 56,446,359 - |
Collateral Note None Note 〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞〞Note 1 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares (in thousand) |
Shares (in thousand) - - - - - - - - - - 6,204 - 26,000 - 9,000 - |
Shares (in thousand) - - - - - - - - - - - - - - - - |
Shares (in thousand) 23,405 2,500 2,013 536,857 301,768 50,000 - 45 - 15,000 14,234 5,000 421,000 - 9,000 108,150 |
Percentage of ownership % 37.53 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 89.16 % 100.00 % 100.00 % 100.00 % 100.00 % 33.45 |
Unit price 16.00 - - - - - - - - - - - - - - - |
||||||
| 23,405 2,500 2,013 536,857 301,768 50,000 - 45 - 15,000 8,030 5,000 395,000 - - 108,150 |
Note : The market value of listed companies are market value, and the value of private entities are net asset value. Note1: Recognized as "other non-current liabilities, others".
〜 91 〜
INVENTEC CORPORATION
Statement of Other Non-current Assets
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 3,121,439 (2,993,339) 2,022,672 113,499 $ 2,264,271 |
|---|---|---|
| Deferred expense Less: Accumulated depreciation Deferred tax assets Other assets |
Toolings Refundable deposits and other assets |
〜 92 〜
INVENTEC CORPORATION
Statement of Short-term Borrowings
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Category of loans | Description | Ending balance $ 2,534,505 4,660,009 7,320,342 4,877,562 983,298 2,950,197 1,965,500 1,000,000 1,786,165 2,607,657 1,635,277 $ 32,320,512 |
Contract Period 2025.01.03 2025.01.15~2025.03.05 2025.01.03 2025.01.10~2025.01.21 2025.01.06 2025.01.03 2025.01.17 2025.05.29 2025.01.10 2025.01.17~2025.01.23 2025.01.07 |
Range of interest rate Loan commitments 5.21% TWD 3,000,000 5.03%~5.22% USD 209,000 1.86%~5.34% USD 300,000 5.31%~5.33% USD 150,000 5.16% USD 190,000 5.11% USD 90,000 5.11% USD 60,000 1.88% TWD 1,000,000 5.27% TWD 2,500,000 5.10%~5.15% USD 80,000 5.05% USD 50,000 |
Collateral or guarantee Note None 〞〞〞〞〞〞〞〞〞〞 |
|---|---|---|---|---|---|
| Short-term borrowings | E.SUN Bank Citi Bank DBS Bank Bank of Taiwan Sumito Mitsui Bank Cathay United Bank Mega Bank Exim Bank Land Bank Mizuho Bank China Construction Bank |
〜 93 〜
INVENTEC CORPORATION
Statement of Accounts Payable
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Vendor name | Description | Amount Note $ 31,771,702 19,850,060 13,600,446 38,371,914 The year-end balance of each client doesn't exceed 5% of the account balance. 103,594,122 71,250,384 5,341,723 The year-end balance of each client doesn't exceed 5% of the account balance. 76,592,107 $ 180,186,229 |
|---|---|---|
| Non-related parties : V W X Others Subtotal Related parties : Inventec Corporation (Hong Kong) Ltd. Others Subtotal Total |
〜 94 〜
INVENTEC CORPORATION
Statement of Other Payables
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description Amount Payables for salary, incentive and bonus $ 3,421,252 Inventory processing fee 787,194 Interest payable and royalty 521,355 Others 1,311,085 $ 6,040,886 |
|---|---|
| Other payables Total |
Statement of Other Current Liabilities
| Item | Description | Amount Note $ 472 92,908 7,235,161 3,538,525 $ 10,867,066 |
|---|---|---|
| Other current liabilities | Advance receipts Receipts under custody Temporary credits Others |
〜 95 〜
INVENTEC CORPORATION
Statement of Long-term Borrowings
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Creditor | Description | Amount $ 1,233,333 616,667 1,232,528 1,000,000 (483,568) $ 3,598,960 |
Contract period 2031.02.26 2031.02.26 2028.07.07~2029.03.26 2029.02.06 |
Interest rate Collateral or guarantee Note % 2.07 Land, buildings and construction Without financial covenant % 2.07 〞〞4.77%~5.54% None 〞% 1.93 〞〞 |
|---|---|---|---|---|
| Hua Nan Bank Bank of Taiwan Exim Bank Mega Bank Less: Long-term Borrowings, current portion Total |
Secured borrowings 〞Unsecured borrowings 〞 |
〜 96 〜
INVENTEC CORPORATION
Statement of Other Non-current Liabilities
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 5,254,670 57,442 488 661,002 $ 5,973,602 |
|---|---|---|
| Other non-current liabilities | Deferred tax liabilities Deferred credits Gaurantee deposits received Credit balance of investments accounted for using equity method |
〜 97 〜
INVENTEC CORPORATION
Statement of Operating Costs
For the year ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item Cost of goods sold from manufacturing Direct material Add: Raw material, January 1 Purchases Less: Raw material, December 31 Transferred to expense Sales Loss on physical inventory Direct labor Manufacturing expenses Cost of manufacturing Add: Work in process, January 1 Purchases Gain on physical inventory Less: Work in process, December 31 Transferred to expense Loss on physical inventory Transferred to warranty Cost of finished goods Add: Finished goods, January 1 Less: Finished goods, December 31 Transferred to expense Loss on physical inventory Transferred to warranty Cost of material sold Cost of merchandise sold (triangle trade) Loss on inventory valuation Cost of warranty Expense of idle capacity Loss on physical inventory Cost of provision of sales return Total operating costs |
Amount Subtotal Total $ 111,779,950 95,864,247 14,038,248 105,222,563 (17,873,214) (168,708) (5,347,878) (6,764) 705,053 2,980,757 99,550,057 1,473,845 11,800,176 2,616 (1,838,345) (404,165) (183) (24,083) 110,559,918 5,251,908 (3,445,091) (584,063) (1) (2,721) 5,347,878 413,246,931 150,669 1,201,691 3,406 4,332 (14,479) $ 531,720,378 |
|---|---|
〜 98 〜
INVENTEC CORPORATION
Statement of Selling Expenses
For the year ended December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Decription | Amount Note $ 692,074 126,149 1,041,957 163,652 143,504 285,214 $ 2,452,550 |
|---|---|---|
| Wages and salaries Amortizations Freight Insarance expense Employee benefits Other expenses |
Statement of Administrative Expenses
| Item | Description | Amount Note $ 1,116,642 160,879 167,769 151,659 140,242 588,821 $ 2,326,012 |
|---|---|---|
| Wages and salaries Depreciation expense Amortizations Professional service fees Miscellaneous expense Other expenses |
〜 99 〜
INVENTEC CORPORATION
Statement of Research and Development Expenses
December 31, 2024
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 4,865,998 1,164,814 317,126 1,773,438 $ 8,121,376 |
|---|---|---|
| Wages and salaries Consumable expense Inspection fees Other expenses |
〜 100 〜