AI assistant
INVENTEC — Audit Report / Information 2021
Nov 25, 2021
52026_rns_2021-11-25_72137993-1ce5-42fa-960a-dd9bdba3715f.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code:2356
INVENTEC CORPORATION
PARENT COMPANY ONLY FINANCIAL STATEMENTS
With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020
Address: No.66, Hougang Street, Shinlin District, Taipei City, Taiwan, R.O.C. Telephone: 886-2-2881-0721
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
〜 1 〜
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Parent Company Only Financial Statements (1)Company History (2)Financial Statements Authorization Date and Authorization Process (3)New Standards, Amendments and Interpretations Adopted (4)Significant Accounting Policies (5)Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty (6)Explanation to Significant Accounts (7)Related Parties Transactions (8)Pledged Assets (9)Significant Commitments and Contingencies (10)Losses Due to Major Disasters (11)Subsequent Events (12)Other (13)Other disclosures (a) Information on significant transactions (b) Information on investment (c) Information on investment in Mainland China (d) Major shareholders (14)Segment Information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~23 24 24~60 60~65 65 65 65 65 66~67 67~76 76~78 78~80 80 80 81~97 |
〜 2 〜
==> picture [76 x 31] intentionally omitted <==
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw
Independent Auditors’ Report
To the Board of Directors of Inventec Corporation:
Opinion
We have audited the financial statements of Inventec Corporation(“the Company”), which comprise the balance sheet as of December 31, 2021 and 2020, and the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended December 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
1. Inventory Valuation
Please refer to Note 4(g), Note 5(a), and Note 6(e) for accounting policies, significant accounting assumptions and judgments, major sources of estimation uncertainty, and related disclosure information for inventory, respectively.
Description of the key audit matter:
The Company’s materials may be obsolescence or slow-moving due to the risk of price decline in inventory, the material prepared for designing products and forecast orders may be canceled or changed, or changed on components and quantities. Therefore, the valuation of inventories has been identified as a key audit matter.
〜 3 〜
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
How the matter was addressed in our audit:
In relation to the key audit matter above, we have performed certain key audit procedures that included assessing the appropriateness of inventories valuation policies; ensuring the process of inventory valuation is in conformity with the accounting policies; inspecting the inventory aging report; recalculating estimation of inventory valuation based on the Company’s policies.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
〜 3-1 〜
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain soley responsible for our audit opinion
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Wan-Wan Lin and RouLan Kuo.
KPMG
Taipei, Taiwan (Republic of China) March 15, 2022
Notes to Readers
The accompanying parent company only financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ audit report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and parent company only financial statements, the Chinese version shall prevail.
〜 3-2 〜
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
BALANCE SHEETS
December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| ASSETS Current Assets: 1100 Cash and cash equivalents (Notes (4) and (6)(a)) 1110 Current financial assets at fair value through profit or loss (Notes (4) and (6)(b)) 1120 Current financial assets at fair value through other comprehensive income (Notes (4) and (6)(b)) 1170 Accounts receivable, net (Note (4) and (6)(c)) 1180 Accounts receivable due from related parties, net (Notes (4), (6)(c) and (7)) 1200 Other receivables, net (Notes (4), (6)(d) and (7)) 1310 Inventories (Notes (4) and (6)(e)) 1470 Other current assets (Notes (4) and (6)(k)) Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (Notes 4 and 6(b)) 1517 Non-current financial assets at fair value through other comprehensive income (Notes (4) and (6)(b)) 1550 Investments accounted for using equity method (Notes (4) and (6)(f)) 1600 Property, plant and equipment (Notes (4) and (6)(h)) 1755 Right-of-use assets (Notes (4) and (6)(i)) 1780 Intangible assets (Notes (4) and (6)(j)) 1900 Other non-current assets (Notes (4), (6)(k), (6)(p), (7) and (8)) TOTAL ASSETS |
December 31, 2021 Amount % $ 12,188,253 5 209,799 - 1,521,476 1 68,410,419 28 35,489,138 14 58,209,619 24 11,354,230 5 723,996 - 188,106,930 77 788,955 - 2,151,728 1 37,875,505 16 13,081,621 5 8,352 - 155,539 - 1,581,217 1 55,642,917 23 $ 243,749,847 100 |
December 31, 2020 Amount % 5,266,122 3 267,589 - 1,405,689 1 59,166,735 29 27,718,823 13 54,926,635 27 2,387,945 1 2,871,207 1 154,010,745 75 821,436 - 2,215,585 1 33,775,936 16 13,535,629 7 9,057 - 66,262 - 1,807,999 1 52,231,904 25 206,242,649 100 LIABILITIES AND EQUITY Current Liabilities: 2100 Short-term borrowings (Note (6)(l)) 2120 Current financial liabilities at fair value through profit or loss (Notes (4) and (6)(b)) 2130 Current contract liabilities (Note (6)(s)) 2170 Accounts payable 2180 Accounts payable due to related parites, net (Note (7)) 2230 Current tax liabilities 2200 Other payables (Note (7)) 2280 Current lease liabilities (Note (6)(m)) 2322 Long-term borrowings, current portion (Note (6)(l)) 2399 Other current liabilities Non-current Liabilities: 2540 Long-term borrowings (Note (6)(l)) 2580 Non-current lease liabilities (Note (6)(m)) 2640 Net defined benefit liability, non-current (Notes (4) and (6)(o)) 2670 Other non-current liabilities, others (Notes (4) and (6)(p)) Total Liabilities Equity: 3110 Ordinary shares (Note (6)(q)) 3200 Capital surplus (Note (6)(q)) Retained earnings (Note (6)(q)): 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3400 Other equity (Note (6)(q)) Total Equity TOTAL LIABILITIES AND EQUITY |
December 31, 2021 Amount % $ 32,678,217 13 112,133 - 6,692,362 3 48,062,057 20 68,966,168 28 1,144,254 - 5,495,327 2 5,069 - 7,217,500 3 8,580,885 4 178,953,972 73 2,450,000 1 3,423 - 589,919 - 4,667,829 2 7,711,171 3 186,665,143 76 35,874,751 15 2,899,592 1 12,093,033 5 1,901,925 1 7,030,001 3 (2,714,598) (1) 57,084,704 24 $ 243,749,847 100 |
December 31, 2020 Amount % 24,193,173 12 182,068 - 6,236,379 3 42,861,735 21 47,377,719 23 1,295,766 - 5,644,166 3 4,152 - 300,000 - 7,856,199 4 135,951,357 66 8,446,000 4 5,024 - 656,171 - 3,199,438 2 12,306,633 6 148,257,990 72 35,874,751 17 2,899,284 1 11,345,901 6 1,822,004 1 7,944,644 4 (1,901,925) (1) 57,984,659 28 206,242,649 100 |
|---|---|---|---|---|
The accompanying notes are an integral part of the financial statements.
〜 4 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| 4000 Operating revenue (Notes (4), (6)(s) and (7)) 5000 Operating costs (Notes (4), (6)(e) and (7)) Gross profit from operations 5910 Less:Unrealized profit (loss) from sales (Note (7)) 5920 Add:Realized profit (loss) from sales (Note (7)) Operating expenses (Notes (4)(q)): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit loss Net operating income Non-operating income and expenses (Notes (4), (6)(f) and (6)(u)): 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7070 Share of profit of subsidiaries, associates and joint ventures accounted for using equity method 7900 Profit before tax 7950 Less: Income tax expenses (Notes (4) and (6)(p)) 8200 Profit Other comprehensive income (loss): 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 Gains (losses) on remeasurements of defined benefit plans 8316 Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8380 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss 8399 Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss Other comprehensive income, net of income tax 8500 Total comprehensive income Earnings per share (Notes (4) and (6)(r)) 9750 Basic earnings per share (NT dollars) 9850 Diluted earnings per share (NT dollars) |
For they | ear ende | d December 31, | |
|---|---|---|---|---|
| 2021 | % 100 97 3 - - 3 1 - 1 - 2 1 - - - - 1 1 2 - 2 - - - - - - - - - - 2 1.82 1.81 |
2020 Amount 407,434,848 395,650,876 11,783,972 11,807 14,174 11,786,339 1,760,505 1,895,856 5,826,007 44,784 9,527,152 2,259,187 26,738 62,496 (226,992) (712,190) 8,184,317 7,334,369 9,593,556 2,045,571 7,547,985 (63,130) 352,106 4,050 (12,626) 305,652 (65,492) (396,739) - (462,231) (156,579) 7,391,406 |
||
| Amount $ 440,973,660 427,814,434 13,159,226 17,394 11,807 13,153,639 2,062,040 1,815,954 6,430,989 74,291 10,383,274 2,770,365 10,466 154,191 100,515 (423,852) 5,088,208 4,929,528 7,699,893 1,162,128 6,537,765 16,050 15,162 (259,598) 3,210 (231,596) (52,317) (517,286) - (569,603) (801,199) $ 5,736,566 $ $ |
% 100 97 |
|||
| 3 - - |
||||
| 3 | ||||
| - 1 1 - |
||||
| 2 | ||||
| 1 | ||||
| - - - - 2 |
||||
| 2 | ||||
| 3 1 |
||||
| 2 | ||||
| - - - - |
||||
| - | ||||
| - - - |
||||
| - | ||||
| - | ||||
| 2 | ||||
| 2.10 | ||||
| 2.08 |
The accompanying notes are an integral part of the financial statements.
〜 5 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CHANGES IN EQUITY
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2020 Profit for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends on ordinary shares Changes in equity of associates and joint ventures accounted for using equity method Disposal of subsidiaries or investments accounted for using equity method Changes in ownership interests in subsidiaries Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2020 Profit the period Other comprehensive income (loss) for the period Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends on ordinary share Changes in equity of associates and joint ventures accounted for using equity method Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2021 |
Share capital Oradinary Shares $ 35,874,751 - - - - - - - - - - 35,874,751 - - - - - - - - $ 35,874,751 |
Capital Surplus 2,913,461 - - - - - - 679 - (14,856) - 2,899,284 - - - - - - 308 - 2,899,592 |
Retained Earnings | Other Equity Exchange Differences on Translation Unrealized gains (losses) from financial assets measured at fair value of Foreign Financial Statements through other comprehensive income (2,005,134) 183,129 - - (462,231) 348,853 (462,231) 348,853 - - - - - - - - - 19,258 - - - 14,200 (2,467,365) 565,440 - - (569,603) (244,443) (569,603) (244,443) - - - - - - - - - 1,373 (3,036,968) 322,370 |
Total Equity |
||
|---|---|---|---|---|---|---|---|
| Exchange Differences on Translation of Foreign Financial Statements (2,005,134) - (462,231) (462,231) - - - - - - - (2,467,365) - (569,603) (569,603) - - - - - (3,036,968) |
|||||||
| Legal Reserve 10,799,605 - - - 546,296 - - - - - - 11,345,901 - - - 747,132 - - - - 12,093,033 |
Special reserve 1,646,357 - - - - 175,647 - - - - - 1,822,004 - - - - 79,921 - - - 1,901,925 |
Unappropriated Retained Earnings |
|||||
| 5,858,979 7,547,985 (43,201) 7,504,784 (546,296) (175,647) (4,663,718) - (19,258) - (14,200) 7,944,644 6,537,765 12,847 6,550,612 (747,132) (79,921) (6,636,829) - (1,373) 7,030,001 |
55,271,148 7,547,985 (156,579) |
||||||
| 7,391,406 | |||||||
| - - (4,663,718) 679 - (14,856) - |
|||||||
| 57,984,659 6,537,765 (801,199) |
|||||||
| 5,736,566 | |||||||
| - - (6,636,829) 308 - |
|||||||
| 57,084,704 |
The accompanying notes are an integral part of the financial statements.
〜 6 〜
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Profit before tax Adjustments: Adjustments to reconcile profit Depreciation expense Amortization expense Expected credit loss Interest expense Interest income Dividend income Share of profit of subsidiaries, associates and joint ventures accounted for using equity method Gain on disposal of property, plant and equipment Gain on disposal of other assets Gain on disposal of investments accounted for using equity method Unrealized foreign exchange (gain) loss Total adjustments to reconcile profit Changes in operating assets and liabilities: Changes in operating assets: Decrease (increase) in financial assets at fair value through profit or loss, mandatorily measured at fair value Increase in accounts receivable Increase in other receivable (Increase) decrease in inventories Decrease (increase) in other current assets Total changes in operating assets Changes in operating liabilities: (Decrease) increase in financial liabilities held for trading Increase in contract liabilities Increase in accounts payable (Decrease) increase in other payables Increase in other current liabilities Decrease in net defined benefit liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow (outflow) generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from (used in) operating activities |
For the years ended December 31, 2021 2020 $ 7,699,893 9,593,556 634,481 561,757 650,761 578,179 74,291 44,784 423,852 712,190 (10,466) (26,738) (123,577) (30,069) (5,088,208) (8,184,317) (7,017) (52) (339) - 25,025 (20,602) (144,632) 647,091 (3,565,829) (5,717,777) 122,521 (277,459) (17,387,183) (13,264,562) (3,590,528) (7,651,920) (8,966,285) 1,490,976 2,148,982 (2,486,104) (27,672,493) (22,189,069) (69,935) 73,893 455,983 681,559 27,351,060 13,020,360 (171,999) 372,754 724,686 2,903,673 (50,202) (47,360) 28,239,593 17,004,879 567,100 (5,184,190) (2,998,729) (10,901,967) 4,701,164 (1,308,411) 10,899 27,158 790,087 1,367,069 (403,837) (702,702) (148,181) (94,652) 4,950,132 (711,538) |
|---|---|
| 2021 $ 7,699,893 634,481 650,761 74,291 423,852 (10,466) (123,577) (5,088,208) (7,017) (339) 25,025 (144,632) (3,565,829) 122,521 (17,387,183) (3,590,528) (8,966,285) 2,148,982 (27,672,493) (69,935) 455,983 27,351,060 (171,999) 724,686 (50,202) 28,239,593 567,100 (2,998,729) 4,701,164 10,899 790,087 (403,837) (148,181) 4,950,132 |
The accompanying notes are an integral part of the financial statements.
〜 7 〜
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
STATEMENTS OF CASH FLOWS (CONT'D)
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows used in investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from capital reduction of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Proceeds from disposal of intangible assets Increase in other non-current assets Net cash flows used in investing activities Cash flows from financing activities: Increase in short-term borrowings Proceeds from long-term borrowings Repayments of long-term borrowings Increase (decrease) in other non-current liabilities Cash dividends paid Payment of lease liabilities Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
The accompanying notes are an integral part of the financial statements.
〜 7-1 〜
(English Translation of Financial Statements and Report Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company History
Inventec Corporation (the “Company”) was organized in 1975. The Company engages primarily in the developing, manufacturing, processing and trading of computers and related products. The Company’s registered office address is located at No.66 Hougang Street, Shilin District, Taipei City, Taiwan, R.O.C. The shares of the Company became officially listed and traded on the Taiwan Stock Exchange in November 1996.
(2) Financial Statements Authorization Date and Authorization Process
The financial statements were authorized for issuance by the Board of Directors on March 15, 2022.
(3) New Standards, Amendments and Interpretations Adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2021:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from April 1, 2021:
-
●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its financial statements:
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018–2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
〜 8 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
-
●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
(4) Significant Accounting Policies
The accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of, the English and Chinese language parent company only financial statements, the Chinese version shall prevail.
The significant accounting policies presented in the financial statements are summarized below. Except for the explanation of Note3, the following accounting policies were applied consistently throughout the periods presented in the financial statements.
- (a) Statement of compliance
These annual financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
(b) Basis of preparation
-
1.Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
1) Financial instruments at fair value through profit or loss are measured at fair value;
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
3) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in Note 4(q).
〜 9 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Functional and presentation currency
The functional currency of the Company is determined based on the primary economic environment in which the entity operates. The financial statements are presented in New Taiwan Dollar, which is the Company’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.
- (c) Foreign currencies
1.Foreign currency transaction
Transactions in foreign currencies are translated into the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Nonmonetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss except for an investment in equity securities designed as at fair value through other comprehensive income, which is recognized in other comprehensive income.
2.Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non controlling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
〜 10 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
It is held primarily for the purpose of trading;
-
It is expected to be realized within twelve months after the reporting period; or
-
The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
An entity shall classify a liability as current when:
-
It is expected to be settled in the normal operating cycle;
-
It is held primarily for the purpose of trading;
-
It is due to be settled within twelve months after the reporting period; or
-
The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
-
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
- (f) Financial instruments
Trade receivables are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue.
- 1.Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
〜 11 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
On initial recognition, a financial asset is classified as measured at: amortized cost; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
‧it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI)
Some trade receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Company; therefore, those receivables are measured at FVOCI. However, they are included in the ‘trade receivables’ line item.
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established.
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
〜 12 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, notes and trade receivables, other receivable, guarantee deposit paid and other financial assets).
The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:
-
‧debt securities that are determined to have low credit risk at the reporting date; and
-
‧other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for trade receivables are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’s historical experience and informed credit assessment as well as forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.
The Company considers a financial asset to be in default when the financial asset is more than year past due or the debtor is unlikely to pay its credit obligations to the Company in full.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
‧significant financial difficulty of the borrower or issuer;
‧a breach of contract such as a default or being more than 1 year past due;
〜 13 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
‧it is probable that the borrower will enter bankruptcy or other financial reorganization; or
-
‧the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
- 5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
-
2.Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
- 2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
- 3) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
〜 14 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
- 4) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
- 5) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
- 3.Derivative financial instruments and hedge accounting
The Company holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.
Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.
- (g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
- (h) Investment in associates
Associates are those entities in which the Company has significant influence, but not control or jointly control, over the financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
〜 15 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align the accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual significant influence.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.
When the Company’s share of losses of an associate equals or exceeds its interest in associates, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extend that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
The Company discontinues the use of equity method and measures the retained niterest at fair value from the date when its investment ceases to be an associate. The difference between the fair value of retained interest and proceeds from disposing, and the carrying amount of the investment at the date the equity method that was discontinued is recognized in profit or loss. The Company accounts for all the amounts previously recognized in other comprehensive income in relation to that investment on the same basis as would have been required if the investee had directly disposed of the related assets or liabilities. If a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss (or retained earnings) on the disposal of the related assets or liabilities, the Company reclassifies the gain or loss from equity to profit or loss (or retained earnings) (as a reclassification adjustment) when the equity method is discontinued. If the Company's ownership interest in an associate is reduced, while it continues to apply the equity method, the Company reclassifies the proportion of the gain or loss, that had previously been recognized in other comprehensive income relating to that reduction in ownership interest, to profit or loss.
When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. The aforesaid adjustment should first be adjusted under additional paid-in capital. If the additional paid-in capital resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If the Company’ s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate will be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.
- (i) Investment in subsidiaries
The subsidiaries in which the Company holds controlling interest are accounted for under equity method in the parent company only financial statements. Under equity method, the net income, other comprehensive income and equity in the parent company only financial statement are the same as those attributable to the owners of parent in the consolidated financial statements.
The changes in ownership of the subsidiaries are recognized as equity transaction.
〜 16 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(j) Property, plant, and equipment
-
1.Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
- 2.Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
- 3.Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| are as follows: | |
|---|---|
| Buildings | 10 ~ 50years |
| Machinery | 2 ~ 11years |
| Transportation equipment | 3 ~ 6years |
| Furniture and office facilities | 2 ~ 14years |
| Power equipment | 2 ~ 16years |
| Renovation and leasehold improvements | 2 ~ 20years |
| Miscellaneous equipment | 2 ~ 16years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(k) Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
〜 17 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (i) As a lessee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
1) fixed payments, including in-substance fixed payments;
-
2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
3) amounts expected to be payable under a residual value guarantee; and
-
4) payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
1) there is a change in future lease payments arising from the change in an index or rate; or
-
2) there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
-
3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset; or
-
4) there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or
-
5) there are any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
〜 18 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of machinery that have a lease term of 12 months or less and leases of low-value assets, including other equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(ii) As a lessor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
(l) Intangible assets
- 1.Recognition and measurement
Expenditure on research activities is recognized in profit or loss as incurred.
Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.
Other intangible assets, that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
2.Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
〜 19 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
3.Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for current and comparative periods are as follows:
Computer software cost 1year~ 6 years
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
- (m) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
- (n) Provisions
A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.
〜 20 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(o) Revenue
-
1.Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.
- 1)Sale of goods
The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
- 2) Consulting services and Management services
The Company provides advisory and management services. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognized based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. The proportion of services provided is determined based on the costs incurred to date as a proportion of the total estimated costs of the transaction.
- 3) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the group does not adjust any of the transaction prices for the time value of money.
-
(p) Employee benefits
-
1.Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
- 2.Defined benefit plans
The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
〜 21 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
3.Termination benefits
Termination benefits are expensed at the earlier of when the Company can no longer withdraw the offer of those benefits and when the Company recognizes costs for a restructuring. If benefits are not expected to be settled wholly within 12 months of the reporting date, then they are discounted.
4.Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
- (q) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
〜 22 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
1.temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
-
2.temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
3.taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date, and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
1.the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
2.the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
-
(r) Earnings per share
The Company disclose the Company’s basic and diluted earnings per share attributable to ordinary equity holders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, such as convertible bonds and employee compensation.
- (s) Operating segments
Please refer to the consolidated financial report of Inventec Corporation for the years ended December 31, 2021 and 2020 for operating segments information.
〜 23 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(5) Significant Accounting Assumptions and Judgements, and Major Sources of Estimation Uncertainty
The preparation of the financial statements in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.
The Company does not have any accounting policies which involve significant judgment which have significant influence to the annual financial statements.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:
(a) Valuation of inventories
As inventories are stated at the lower of cost or net realizable value, the Company estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial transformation, there may be significant changes in the net realizable value of inventories. Refer to note 6(e) for further description of the valuation of inventories.
(6) Explanation to Significant Accounts
- (a) Cash and cash equivalents
| Cash Demand deposits and checking accounts Time deposits Cash and cash equivalents in statement of cash flows |
December 31, 2021 $ 1,001 11,451,699 735,553 $ 12,188,253 |
December 31, 2020 |
|---|---|---|
| 1,072 4,536,510 728,540 |
||
| 5,266,122 |
Refer to Note 6(v) for the currency risk of the financial assets of the Company.
〜 24 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
(b) Financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income
-
1.Financial assets and liabilities at fair value through profit or loss
| Financial assets at fair value through profit or loss Mandatorily measured at fair value through profit or loss: Derivative instruments not used for hedging Forward exchange contracts Foreign exchange swap Non-derivative financial assets Emerging stock Unquoted financial instruments Unsecured convertible bonds Total Financial liabilities at fair value through profit or loss Held-for-trading financial liabilities Forward exchange contracts Foreign exchange swap Total |
December 31, 2021 $ 28,391 163,696 114,198 674,757 17,712 $ 998,754 $ 109,891 2,242 $ 112,133 |
December 31, 2020 |
|---|---|---|
| 13,606 237,568 232,340 589,096 16,415 |
||
| 1,089,025 | ||
| 142,530 39,538 |
||
| 182,068 |
The Company uses derivative financial instruments to hedge certain foreign exchange and interest risk the Company is exposed to, arising from its operating, financing and investing activities. The following derivative instruments, without the application of hedge accounting, were classified as mandatorily measured at fair value through profit or loss and held-for-trading financial liabilities on December 31, 2021 and 2020:
- 1) Financial assets:
| Foreign exchange swap Forward Foreign exchange swap Forward |
December 31, 2021 | |
|---|---|---|
| Contract Amount (in thousands) USD 814,000 USD 235,000 |
Currency Maturity Period USD to TWD 2022.01.13-2022.06.17 USD to TWD 2022.02.09-2022.03.29 December 31, 2020 |
|
| Contract Amount (in thousands) USD 715,000 USD 214,000 |
Currency Maturity Period USD to TWD 2021.01.07-2021.06.11 USD to TWD 2021.01.06-2021.06.09 |
〜 25 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2) Financial liabilities:
| Foreign exchange swap Forward Foreign exchange swap Forward |
December 31, 2021 | |
|---|---|---|
| Contract Amount (in thousands) USD 45,000 USD 624,000 |
Currency Maturity Period USD to TWD 2022.03.08-2022.03.14 USD to TWD 2022.01.13-2022.06.17 December 31, 2020 |
|
| Contract Amount (in thousands) USD 114,000 USD 615,000 |
Currency Maturity Period USD to TWD 2021.01.06-2021.03.25 USD to TWD 2021.01.07-2021.06.11 |
- 2.Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income Stocks of listed companies Stocks of unlisted companies Total |
December 31, 2021 $ 1,538,951 2,134,253 $ 3,673,204 |
December 31, 2020 |
|---|---|---|
| 1,496,291 2,124,983 |
||
| 3,621,274 |
- 1) Equity investments at fair value through other comprehensive income
The Company designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term strategic purposes.
WK Technology Fund IV Corp. was liquidated on October 29, 2021. The fair value of the residual property received by the Company was $240, resulting in the Company to realize a loss of $1,373, which was recognized as other comprehensive income, then later on, was reclassified to retained earnings.
Global Strategic Venture Capital Co., Ltd. was liquidated on November 17, 2020. The fair value of the residual property received by the Company was $14,150, resulting in the Company to realize a loss of $14,200, which was recognized as other comprehensive income, then later on, was reclassified to retained earnings.
-
2) For credit risk and market risk, please refer to note 6(v).
-
3) As of December 31, 2021 and 2020, the aforesaid financial assets were not pledged as collateral.
〜 26 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (c) Trade receivables
| Accounts receivable due from related parties Accounts receivables due from non-related parties Less: Loss allowance |
December 31, 2021 $ 35,489,138 68,477,452 (67,033) $ 103,899,557 |
December 31, 2020 27,718,823 59,201,602 (34,867) 86,885,558 |
|---|---|---|
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision in Taiwan were determined as follows:
| Current 1 to 180 days past due More than 180 days past due |
December 31, 2021 | December 31, 2021 | |
|---|---|---|---|
| Gross carrying amount $ 97,230,320 6,710,729 25,541 $ 103,966,590 |
Weighted- average loss rate 0.00%~0.50% 0.04%~0.50% 0.04%~100% |
Loss allowance provision |
|
| 41,237 255 25,541 |
|||
| 67,033 |
As of February 28, 2022, the amount received in subsequent period by the Company is $62,206,067.
| Current 1 to 180 days past due More than 180 days past due |
December 31, 2020 | December 31, 2020 | |
|---|---|---|---|
| Gross carrying amount $ 79,817,018 7,102,984 423 $ 86,920,425 |
Weighted- average loss rate 0.00%~0.50% 0.04%~0.50% 0.04%~100% |
Loss allowance provision |
|
| 33,572 872 423 |
|||
| 34,867 |
The movement in the allowance for notes and trade receivable was as follows:
| Balance at January 1 Impairment losses recognized Amounts written off Balance at December 31 |
For the years ended December 31, 2021 2020 $ 34,867 28,286 32,590 7,567 (424) (986) $ 67,033 34,867 |
|---|---|
| 2021 $ 34,867 32,590 (424) $ 67,033 |
〜 27 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The allowance for impairment account is used to record bad debt expenses. If the Company believes that it may not be able to collect the receivables. The accumulated impairment was used to offset the receivables when it is certain they are unrecoverable, after related legal actions were taken by the Company.
As of December 31, 2021 and 2020, none of the receivables above are pledged as collateral for loans and borrowings.
As of December 31, 2021 and 2020, the Company sold its accounts receivable without recourse as follows:
| December 31, 2021 | December 31, 2021 | |||
|---|---|---|---|---|
| Purchaser | Amount Derecognized Credit Unused Credit Advanced $ 24,852,588 USD 1,822 USD 898,178 |
Amount Recognized in Other Receivables - |
Range of Interest Rate Significant Transferring Terms 0.86%~0.98% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
|
| Non-related parties |
| December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|
| Purchaser | Amount Derecognized Credit Unused Credit Advanced $ 15,566,808 USD 153,413 USD 546,587 |
Amount Recognized in Other Receivables - |
Range of Interest Rate Significant Transferring Terms 0.99%~1.05% The accounts receivable factoring is without recourse but the seller still bears the risks except for eligible obligor’s insolvency. |
|
| Non-related parties |
| (d) Other receivables Other receivables-related parties Other receivables-non-related parties Less: Loss allowance |
December 31, 2021 $ 58,071,654 214,308 (76,343) $ 58,209,619 |
December 31, 2020 |
|---|---|---|
| 54,723,480 237,797 (34,642) |
||
| 54,926,635 |
〜 28 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The movement in the allowance for impairment with respect to other receivables was as follows:
| Balance at January 1 Impairment losses recognized Amounts written off Balance at December 31 |
For the years ended December 31, 2021 2020 $ 34,642 - 41,701 37,217 - (2,575) $ 76,343 34,642 |
|---|---|
| 2021 $ 34,642 41,701 - $ 76,343 |
- (e) Inventories
| Raw materials and consumables Work in process Finished goods |
December 31, 2021 $ 7,637,842 1,472,908 2,243,480 $ 11,354,230 |
December 31, 2020 |
|---|---|---|
| 1,182,506 675,657 529,782 |
||
| 2,387,945 |
For the years ended December 31, 2021 and 2020, the write-up of inventories amounted to $88,326 and $11,198, respectively, due to obsolescence or out of use, which causes the net realizable value to be lower than the cost. For the years ended December 31, 2021 and 2020, expenses of idle capacity amounted to $24,528 and $26,306, respectively.
As of December 31, 2021 and 2020, the aforesaid inventories were not pledged as collateral.
- (f) Investments accounted for using equity method
The components of investments accounted for using equity method at the reporting date were as follows:
| Subsidiaries Associates |
December 31, 2021 $ 37,623,774 251,731 $ 37,875,505 |
December 31, 2020 |
|---|---|---|
| 33,565,625 210,311 |
||
| 33,775,936 |
The credit balance of investments accounted for using equity method at the reporting date (recognized as other non-current liabilities) were as follows:
| Subsidiaries | December 31, 2021 $ 633,253 |
December 31, 2020 |
|---|---|---|
| 296,204 |
1.Subsidiaries
Please refer to the consolidated financial statements for the year ended December 31, 2021.
〜 29 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Associates
The Company’ s financial information for investments in individually insignificant associates accounted for using equity method at the reporting date was as follows. These financial information are included in the financial statements.
| information are included in the financial statements. | |
|---|---|
| Individually insignificant associates The Company’s share of profit (loss) of the associates Loss from continuing operations Other comprehensive income Total comprehensive income |
December 31, 2021 December 31, 2020 $ 251,731 210,311 For the years ended December 31, 2021 2020 $ 41,015 (17,891) 405 (17,285) $ 41,420 (35,176) |
| 2021 $ 41,015 405 $ 41,420 |
As of December 31, 2021 and 2020, the Company’s investments under equity method has not been pledged as collaterals.
-
3.Judgment on whether the invested company has substantial control
-
1) For whether the invested company has substantial control, refer to the consolidated financial report for the years ended December 31, 2021.
-
2) Judgment on existence of substantial control over investee
The Company holds 37.528% of the outstanding voting shares of Inventec Besta Co., Ltd. (Besta) and obtains only one seat among all seven board directors. Therefore, the Company does not have existing rights and the current ability to direct the investee's relevant activities, thus, the Company does not have control over Besta.
- (g) Loss of control over subsidiaries
The meeting of shareholders of Inventec Manufacturing (India) Private Limited decided to dismiss their respective companies in July 7, 2021. It is currently in liquidation process. As a result, The Company lose control of these subsidiaries.
The details of assets and liabilities of the aforesaid subsidiaries were as follows:
| Cash and cash equivalents | $ | 8,309 |
|---|---|---|
| Account receivables | 4,984 | |
| Other payables | (196) | |
| Carrying amount of net asset of the former subsidiary | $ | 13,097 |
〜 30 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The meeting of shareholders of E-Ton Solar Tech. Co., Ltd. ("E-ton") decided to dismiss their respective companies in 2020. It is currently in liquidation process. As a result, The Company lose control of these subsidiaries.
The details of assets and liabilities of the aforesaid subsidiaries were as follows:
| Cash and cash equivalents | $ | 5,710 |
|---|---|---|
| Property, plant and equipment | 302,951 | |
| Investment property | 1,026,336 | |
| Other receivables | 40 | |
| Other current assets | 27,253 | |
| Other assets | 239,358 | |
| Notes payable | (395) | |
| Other payables | (19,369) | |
| Long-term payable | (190,000) | |
| Other liabilities | (109,093) | |
| Carrying amount of net asset of the former subsidiary | $ | 1,282,791 |
(h) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2021 and 2020 were as follows:
| Cost or deemed cost: Balance at January 1, 2021 Additions Disposals Other Balance at December 31, 2021 Balance at January 1, 2020 Additions Disposals Other Balance at December 31, 2020 Depreciation and impairment losses: Balance at January 1, 2021 Depreciation for the period Disposals Balance at December 31, 2021 |
Land | Building and construction |
Machinery and equipment |
Transportation equipment |
Office equipment |
Other facilities |
Others | Total |
|---|---|---|---|---|---|---|---|---|
| $ 7,641,024 - - - |
5,134,289 - - - |
1,136,857 16,713 (89,111) 24,761 |
25,798 - (2,122) - |
2,255,496 112,088 (149,320) 11,752 |
1,255,292 52,970 (1,391) 75,987 |
114,501 11,719 - (114,501) |
17,563,257 193,490 (241,944) (2,001) |
|
| $ 7,641,024 |
5,134,289 | 1,089,220 | 23,676 | 2,230,016 | 1,382,858 | 11,719 | 17,512,802 | |
| $ 7,641,024 - - - |
5,134,289 - - - |
609,833 460,993 (122,054) 188,085 |
25,691 107 - - |
2,089,631 248,294 (91,356) 8,927 |
981,709 139,746 (8,256) 142,093 |
349,747 112,984 - (348,230) |
16,831,924 962,124 (221,666) (9,125) |
|
| $ 7,641,024 |
5,134,289 | 1,136,857 | 25,798 | 2,255,496 | 1,255,292 | 114,501 | 17,563,257 | |
| $ - - - |
952,627 119,987 - |
371,440 195,108 (84,503) |
18,717 3,264 (2,122) |
1,969,601 158,116 (137,037) |
715,243 152,131 (1,391) |
- - - |
4,027,628 628,606 (225,053) |
|
| $ - |
1,072,614 | 482,045 | 19,859 | 1,990,680 | 865,983 | - | 4,431,181 |
〜 31 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Balance at January 1, 2020 Depreciation for the period Disposals Balance at December 31, 2020 Carrying amounts: Balance at December 31, 2021 Balance at December 31, 2020 Balance at January 1, 2020 |
Land | Building and construction |
Machinery and equipment |
Transportation equipment |
Office equipment |
Other facilities |
Others - - ) - - 11,719 114,501 349,747 |
Total |
|---|---|---|---|---|---|---|---|---|
| $ - - - |
832,640 119,987 - |
274,525 148,772 (51,857) |
15,457 3,260 - |
1,902,450 141,882 (74,731) |
581,569 141,931 (8,257 |
3,606,641 555,832 (134,845) |
||
| $ - |
952,627 | 371,440 | 18,717 | 1,969,601 | 715,243 | 4,027,628 | ||
| $ 7,641,024 |
4,061,675 | 607,175 | 3,817 | 239,336 | 516,875 | 13,081,621 | ||
| $ 7,641,024 |
4,181,662 | 765,417 | 7,081 | 285,895 | 540,049 | 13,535,629 | ||
| $ 7,641,024 |
4,301,649 | 335,308 | 10,234 | 187,181 | 400,140 | 13,225,283 |
As of December 31, 2021 and 2020, the property, plant and equipment were pledged as collateral, please refer to Note 8.
(i) Right-of-use assets
The Company leases many assets including land and vehicles. Information about leases for which the Company as a lessee is presented below:
| Cost: Balance at January 1, 2021 Additions Disposals Balance as of December 31, 2021 Balance at January 1, 2020 Additions Balance at December 31, 2020 Accumulated depreciation and impairment losses: Balance at January 1, 2021 Depreciation for the period Balance at December 31, 2021 Balance at January 1, 2020 Depreciation for the period Balance at December 31, 2020 |
Land $ 6,348 160 - $ 6,508 $ 6,348 - $ 6,348 $ 2,540 1,301 - $ 3,841 $ 1,270 1,270 $ 2,540 |
Vehicles 12,919 5,010 (4,331) 13,598 10,973 1,946 12,919 7,670 4,574 (4,331) 7,913 3,015 4,655 7,670 |
Total 19,267 5,170 (4,331) 20,106 17,321 1,946 19,267 10,210 5,875 (4,331) 11,754 4,285 5,925 10,210 |
|---|---|---|---|
〜 32 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Carrying amounts: Balance at December 31, 2021 Balance at December 31, 2020 Balance at January 1, 2020 |
Land $ 2,667 $ 3,808 $ 5,078 |
Vehicles 5,685 5,249 7,958 |
Total |
|---|---|---|---|
| 8,352 | |||
| 9,057 | |||
| 13,036 |
- (j) Intangible assets
The costs of intangible assets and amortization of the Company for the years ended December 31, 2021 and 2020 were as follows:
| Cost: Balance at January 1, 2021 Additions Disposals Balance at December 31, 2021 Balance at January 1, 2020 Additions Disposals Balance at December 31, 2020 Amortization and impairment losses: Balance at January 1, 2021 Amortization for the period Disposals Balance at December 31, 2021 Balance at January 1, 2020 Amortization for the period Disposals Balance at December 31, 2020 Carrying amounts: Balance at December 31, 2021 Balance at December 31, 2020 Balance at January 1, 2020 |
Software cost $ 1,154,751 247,305 (111,643) $ 1,290,413 $ 1,106,016 117,321 (68,586) $ 1,154,751 $ 1,088,489 158,028 (111,643) $ 1,134,874 $ 1,034,806 122,269 (68,586) $ 1,088,489 $ 155,539 $ 66,262 $ 71,210 |
|---|---|
〜 33 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The amortization of intangible assets is respectively included in the statement of comprehensive income:
| income: | ||
|---|---|---|
| Operating costs Operating expenses Total |
For the years ended December 31, | |
| 2021 $ 6,451 151,577 $ 158,028 |
2020 | |
| 7,408 114,861 |
||
| 122,269 |
As of December 31, 2021 and 2020, the aforesaid intangible assets were not pledged as collateral.
- (k) Other current assets and other non-current assets
The other current assets-others and other non-current assets of the Company were as follows:
| Refundable deposits Asset for recovery Restricted assets Deferred tax assets Payments on behalf of others Others |
December 31, 2021 $ 32,403 145,190 117,832 1,128,332 456,626 424,830 $ 2,305,213 |
December 31, 2020 |
|---|---|---|
| 28,930 260,999 132,954 1,172,586 2,511,971 571,766 |
||
| 4,679,206 |
The Company determines the substance of the transaction in terms of sales and production, as well as production of the same target, to complete its sales contract. The Company has the nature of an agent, and so the transaction is reflected as the net amount after the purchases and sales are written off. The unused inventory of purchases is listed as payments on behalf of others.
As of December 31, 2021 and 2020, the details of other assets were pledged as collateral, please refer to Note 8.
〜 34 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (l) Long-term and short-term borrowings
The significant terms and conditions of long-term and short-term borrowings were as follows:
| Unsecured bank loans Secured bank loans Total Current Non-current Total Unused credit line Unsecured bank loans Secured bank loans Total Current Non-current Total Unused credit line |
December 31, 2021 | December 31, 2021 | December 31, 2021 | |
|---|---|---|---|---|
| Interest Rate | Currency | |||
| 0.41%~1.03% 1.19% |
||||
| Interest Rate | Currency | Maturity Date Amount 2021.01.07~2021.03.26 $ 4,900,000 2021.01.06~2022.10.14 24,989,173 2031.02.26 3,050,000 $ 32,939,173 $ 24,493,173 8,446,000 $ 32,939,173 $ 32,100,467 |
Amount | |
| 0.48%~1.01% 1.19% |
TWD USD TWD |
1.Please refer to Note 8 for details of the related assets pledged as collateral.
2.Important borrowing restrictions
The Company entered into syndicated credit agreements with a number of financial institutions. Under these agreements, the Company shall adhere to certain financial provisions such as current ratios, leverage ratios, interest coverage ratios and tangible net worth in the annual report on the balance sheet date. Otherwise, the borrowings will be considered due and payable immediately. As of December 31, 2021 and 2020, the Company was in compliance with the above financial covenants.
〜 35 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(m) Lease liabilities
The carrying amounts of the Company’s lease liabilities were as follows:
| Current Non-current |
December 31, 2021 $ 5,069 $ 3,423 |
December 31, 2020 |
|---|---|---|
| 4,152 | ||
| 5,024 |
For the maturities analysis, please refer to Note 6(v).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value, excluding short-term leases of low-value assets |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 128 $ 1,586 $ 195 |
2020 | |
| 123 | ||
| 1,666 | ||
| 208 | ||
The amounts recognized in the statements of cash flows for the Company was as follows:
| Total cash outflow for leases | For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2020 $ 7,763 |
2020 | |
| 7,807 |
1. Real estate leases
The Company leases land for its office and plants. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Some leases of equipment contain extension or cancellation options exercisable by the Company. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Company and not by the lessors. In which lessee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.
2. Other leases
The Company leases vehicles, with lease terms of two to three years. In some cases, the Company has option to guarantees the residual value of the leased assets at the end of the contract term.
The Company also leases other equipment with contract terms of one to three years. These leases are short-term and or leases of low-value items. The Company has elected not to recognize rightof-use assets and lease liabilities for these leases.
〜 36 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(n) Operating Leases
A maturity analysis of lease receivables, showing the undiscounted lease receivables to be received after the reporting date are as follows:
| Less than one year One to two years Two to three years Total undiscounted lease receivables |
December 31, 2021 $ 16,697 2,286 415 $ 19,398 |
December 31, 2020 |
|---|---|---|
| 20,116 11,040 862 |
||
| 32,018 |
The rental revenues incurred by leasing land, offices and plants were $30,614 and $32,427 for the years ended December 31, 2021 and 2020, respectively.
- (o) Employee benefits
1.Defined benefit plans
Reconciliation of defined benefit obligation at present value and plan asset at fair value are as follows:
| Present value of the defined benefit obligations Fair value of plan assets Net defined benefit liabilities |
December 31, 2021 $ 1,356,731 (766,812) $ 589,919 |
December 31, 2020 1,400,254 (744,083) 656,171 |
|---|---|---|
The Company makes defined benefit plan contributions to the pension fund account at Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive an annual payment based on years of service and average salary for the six months prior to retirement.
- 1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued two-year time deposits with interest rates offered by local banks.
The Company’s pension reserve account in Bank of Taiwan amounted to $766,812 at the end of December 31, 2021. For information on the utilization of the labor pension fund assets including the assets allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
〜 37 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Movements in present value of the defined benefit obligations
The movements in present value of defined benefit obligations for the Company for the years ended December 31, 2021 and 2020 were as follows:
| Defined benefit obligation at January 1 Current service costs and interest Remeasurement on the net defined benefit liability -Actuarial loss (gain) arising from changes in demography assumption -Experience adjustments arising on the actuarial gain or loss -Actuarial loss (gain) arising from changes in financial assumptions Benefits paid by the plan assets Defined benefit obligation at December 31 |
For the years ended December 31, 2021 2020 $ 1,400,254 1,336,939 17,370 20,948 34,468 - (24,591) 50,016 (16,580) 35,562 (54,190) (43,211) $ 1,356,731 1,400,254 |
|---|---|
| 2021 $ 1,400,254 17,370 34,468 (24,591) (16,580) (54,190) $ 1,356,731 |
- 3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the Company for the years ended December 31, 2021 and 2020 were as follows:
| Fair value of plan assets at January 1 Interest income Remeasurement on the net defined benefit liability -Return on plan assets (excluding current interest) Contributions made Benefits paid by the plan assets Fair value of plan assets at December 31 |
For the years ended December 31, 2021 2020 $ 744,083 696,538 3,864 5,460 9,348 22,448 63,707 62,848 (54,190) (43,211) $ 766,812 744,083 |
|---|---|
| 2021 $ 744,083 3,864 9,348 63,707 (54,190) $ 766,812 |
4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company for the years ended December 31, 2021 and 2020 were as follows:
| Current service costs Net interest of net liabilities for defined benefit obligations |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 10,385 3,121 $ 13,506 |
2020 | |
| 10,921 4,567 |
||
| 15,488 |
〜 38 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Operating cost Selling expenses Administration expenses Research and development expenses |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 1,396 1,606 3,146 7,358 $ 13,506 |
2020 | |
| 1,712 1,711 3,605 8,460 |
||
| 15,488 |
5) Actuarial assumptions
The following are the Company’s principal actuarial assumptions:
Present Value of defined benefit obligations:
| Present Value of defined benefit obligations: | |
|---|---|
| Discount rate Future salary increases rate |
For the years ended December 31, |
| 2021 2020 0.625% 0.500% 1.625% 1.625% |
The expected allocation payment made by the Company to the defined benefit plans for the one year period after the reporting date was $64,767.
The weighted-average duration of the defined benefit obligation is 10.2 years.
6) Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation for 2021 and 2020 shall be as follows:
| December 31, 2021 Discount rate December 31, 2020 Discount rate |
Influences of defined benefit obligations |
|---|---|
| Increased 0.25% Decreased 0.25% $ (32,994) 34,211 (35,562) 36,934 |
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2021 and 2020.
〜 39 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Defined contribution plans
In accordance with the provisions of the Labor Pension Act, the Company contribute an amount equal to 6% of the employee’s monthly wages to the Labor Pension personal account with the Bureau of the Labor Insurance.
The pension costs incurred from the contributions to the to the Bureau of Labor Insurance amounted to $224,616 and $213,407 for the years ended December 31, 2021 and 2020, respectively. Except for the accounts payable of $57,751 and $57,639 respectively, the Company have been contributed to the Bureau of Labor Insurance.
(p) Income taxes
1.The details of income tax expense for the years ended December 31, 2021 and 2020 were as follows:
| Current tax expense Current period Other Deferred tax expense Origination and reversal of temporary differences Income tax expense from continuing operations |
For the years ended December 31, 2021 2020 $ 356,765 423,773 (360,095) (79,484) (3,330) 344,289 1,165,458 1,701,282 $ 1,162,128 2,045,571 |
|---|---|
| 2021 $ 356,765 (360,095) (3,330) 1,165,458 $ 1,162,128 |
The details of income tax recognized in other comprehensive income for the years ended December 31, 2021 and 2020 were as follows:
| December 31, 2021 and 2020 were as follows: | ||
|---|---|---|
| Items that will not be reclassified subsequently to profit or loss: Remeasurement from defined benefit plans |
For the years ended December 31, | |
| 2021 $ (3,210) |
2020 | |
| 12,626 |
〜 40 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Reconciliations between profit before tax and income tax expense for the years ended December 31, 2021 and 2020, were as follows:
| Profit before tax Income tax using the statutory tax rate Permanent differences Tax incentives Changes in unrecognized temporary differences Under provision of temporary differences Other Undistributed earnings additional tax Income tax expense |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 7,699,893 1,539,979 37,985 (152,900) 97,159 - (360,095) - $ 1,162,128 |
2020 | |
| 9,593,556 | ||
| 1,918,711 (97,100) (86,797) 178,946 207,430 (79,484) 3,865 |
||
| 2,045,571 |
Other is mainly overestimate in prior periods, which is the estimation of the difference between approved amounts by Tax Authority and the declared amounts.
-
2.Deferred tax assets and liabilities
-
1) Unrecognized deferred tax assets
Deferred tax assets that have not been recognized in respect of the following items:
| Tax effect of deductible temporary differences | December 31, 2021 $ 1,026,088 |
December 31, 2020 |
|---|---|---|
| 928,929 |
- 2) Recognized deferred tax assets and liabilities
The movements in deferred tax assets and liabilities for the years ended December 31, 2021 and 2020 were as follows:
| Deferred Tax Liabilities: Balance at January 1, 2021 Recognized in profit or loss Balance at December 31, 2021 Balance at January 1, 2020 Recognized in profit or loss Balance at December 31, 2020 |
Gain (loss) on investment $ 2,865,814 1,057,962 $ 3,923,776 $ 1,239,155 1,626,659 $ 2,865,814 |
Other - 66,452 66,452 - - - |
Total |
|---|---|---|---|
| 2,865,814 1,124,414 |
|||
| 3,990,228 | |||
| 1,239,155 1,626,659 |
|||
| 2,865,814 |
〜 41 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Deferred Tax Assets: Balance at January 1, 2021 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2021 Balance at January 1, 2020 Recognized in profit or loss Recognized in other comprehensive income Balance at December 31, 2020 |
Deferred Income $ 808,117 51,709 - $ 859,826 $ 770,799 37,318 - $ 808,117 |
Defined Benefit Plans 74,890 (10,040) (3,210) 61,640 71,736 (9,472) 12,626 74,890 |
Others 289,579 (82,713) - 206,866 392,048 (102,469) - 289,579 |
Total 1,172,586 (41,044) (3,210) 1,128,332 1,234,583 (74,623) 12,626 1,172,586 |
|---|---|---|---|---|
3.The Company’s income tax returns through 2019 have been examined and approved by the Tax Authority.
(q) Capital and other equity
As of December 31, 2021 and 2020, the authorized capital of the Company both consisted of 3,650,000 thousand shares and both issued worth $36,500,000, with par value of $10 per share, and its outstanding capital both consisted of 3,587,475 thousand shares of stock. All issued shares were paid up upon issuance.
1.Capital surplus
The components of the capital surplus were as follows:
| December 31, 2021 Share capital $ 2,891,959 Other 7,633 $ 2,899,592 |
December 31, 2020 |
|---|---|
| 2,891,959 7,325 |
|
| 2,899,284 |
In accordance with the ROC company Act, realized capital reserves can only be reclassified as share capital or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the securities offering and Issuance Guidelines, the amount of capital reserve to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.
〜 42 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Retained earnings
The Company’ s Articles of Incorporation require that after-tax earnings shall first be offset against any accumulated deficit, and 10% of the rest be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Special reserve may be appropriated for operations or to meet regulations. The remaining earnings, if any, may be appropriated for operations according to the proposal, and the distributed dividends may not be lower than 10% of the earnings. Surplus distribution based on issuance of new shares approved by the Board of Directors, should be resolved during the shareholder's meeting. In consideration of the Company's long-term operating plan, funding needs, and satisfying shareholder demand for cash flow, the Company distributes cash dividends of at least 10% of the aggregate of cash dividends and stock dividends if the distributions include cash dividend. In accordance with Article 240 of the ROC Company Act, the Company authorizes the distribution of dividends and bonuses or its legal reserve and capital reserve, according to Article 241 of the ROC Company Act, in whole or in part may be paid in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; then such distribution shall be submitted to the shareholder's meeting.
1) Legal reserve
If the Company experienced profit for the year, the meeting of shareholders shall decide on the distribution of the statutory earnings reserve either by new shares or by cash, of up to 25 percent of the actual share capital.
2) Special reserve
In accordance with the Financial Supervisory Commission, a special reserve equal to the contra account of other shareholders' equity is appropriated from the current and prior period earnings. When the debit balance of any of the contra accounts in the shareholders' equity is reversed, the related special reserve can be reversed. The subsequent reversals of the contra accounts in shareholders' equity shall qualify for additional distributions.
3) Earnings Distribution
On March 30, 2021, and March 24, 2020, the shareholder's meetings resolved to distribute the 2020 and 2019 earnings. These earnings were appropriated for distribution as follows:
| Dividends distributed to ordinary shareholders Cash |
2020 | 2020 | 2020 | 2019 Dividend per share ($) Amount 1.30 4,663,718 |
2019 Dividend per share ($) Amount 1.30 4,663,718 |
|---|---|---|---|---|---|
| Dividend per share ($) |
Amount | Amount | |||
| $ 1.85 | 6,636,829 | 4,663,718 |
The information on prior year's distribution of the Company's earnings were announced through the Market Observation Post System on the internet.
〜 43 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
On March 15, 2022, the Company's Board of Directors resolved to appropriate the 2021 earnings respectively, as follows:
| earnings respectively, as follows: | ||||
|---|---|---|---|---|
| 2021 | ||||
| Dividend per | ||||
| share ($) | Amount | |||
| Dividends distributed to ordinary shareholders | ||||
| Cash | $ | 1.40 | 5,022,465 | |
| Other equity (net of taxes) | ||||
| Unrealized gains | ||||
| (losses) from | ||||
| financial assets | ||||
| Exchange differences | measured at fair | |||
| on translation of | value through other | |||
| foreign financial | comprehensive | |||
| statements | income | |||
| Balance at January 1, 2021 | $ | (2,467,365) | 565,440 | |
| Exchange differences on foreign operations | (52,317) | - | ||
| Exchange differences on associates accounted for using equity method | (517,286) | - | ||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income | - | 15,162 | ||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive | ||||
| income, associates and joint ventures accounted for using equity method | - | (259,605) | ||
| Disposal of investments in equity instruments designed at fair value through other comprehensive income | - | 1,373 | ||
| Balance at December 31, 2021 | $ | (3,036,968) | 322,370 | |
| Balance at January 1, 2020 | $ | (2,005,134) | 183,129 | |
| Exchange differences on foreign operations | (65,492) | - | ||
| Exchange differences on associates accounted for using equity method | (396,739) | - | ||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income | - | 352,106 | ||
| Unrealized gains (losses) from financial assets measured at fair value through other comprehensive | ||||
| income, associates and joint ventures accounted for using equity method | - | (3,253) | ||
| Disposal of investments in equity instruments designed at fair value through other comprehensive income | - | 19,258 | ||
| Balance at December 31, 2020 | $ | (2,467,365) | 551,240 |
3.Other equity (net of taxes)
(r) Earnings per share
The following are the calculation of basic earnings per share and diluted earnings per share:
| Basic earnings per share: Profit attributable to ordinary shareholders Weighted average number of ordinary shares (thousand shares) Basic earnings per share (NT dollars) |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 6,537,765 3,587,475 $ 1.82 |
2020 | |
| 7,547,985 | ||
| 3,587,475 | ||
| 2.10 |
〜 44 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Diluted earnings per share: Profit attributable to ordinary shareholders of the Company (adjusted for the effects of all dilutive potential ordinary shares) Weighted average number of ordinary shares (thousand shares) Effect of dilutive potential common shares (thousand shares) Effect of employee share bonus Weighted average number of ordinary shares (adjusted for the effects of all dilutive potential ordinary shares) Diluted earnings per share (NT dollars) (s) Revenue from contracts with customers 1.Disaggregation of revenue Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services 2.Contract balances December 31, 2021 Contract liabilities $ 6,692,362 |
Diluted earnings per share: Profit attributable to ordinary shareholders of the Company (adjusted for the effects of all dilutive potential ordinary shares) Weighted average number of ordinary shares (thousand shares) Effect of dilutive potential common shares (thousand shares) Effect of employee share bonus Weighted average number of ordinary shares (adjusted for the effects of all dilutive potential ordinary shares) Diluted earnings per share (NT dollars) (s) Revenue from contracts with customers 1.Disaggregation of revenue Primary geographical markets Taiwan USA Japan Hong Kong, Macao and Mainland China Other countries Major products Computer products Services 2.Contract balances December 31, 2021 Contract liabilities $ 6,692,362 |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|---|
| 2021 2020 $ 6,537,765 7,547,985 3,587,475 3,587,475 28,459 32,907 3,615,934 3,620,382 $ 1.81 2.08 For the years ended December 31, |
2020 | ||
| 7,547,985 | |||
| 3,587,475 32,907 |
|||
| 3,620,382 | |||
| 2.08 | |||
| 2021 $ 50,879,384 337,629,814 3,652,353 10,863,796 37,948,313 $ 440,973,660 $ 440,588,654 385,006 $ 440,973,660 December 31, 2020 6,236,379 |
2020 | ||
| 31,704,545 321,088,197 5,970,995 8,317,851 40,353,260 |
|||
| 407,434,848 | |||
| 407,113,297 321,551 |
|||
| 407,434,848 | |||
| January 1, 2020 |
|||
| $ 6,692,362 |
5,554,820 |
For details on accounts receivable and allowance for impairment, please refer to note 6(c).
〜 45 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The amount of revenue recognized for the year ended December 31, 2021 and 2020 were $2,252,515 and $1,683,970, respectively.
The contract liabilities primarily relate to deferred recognition of warranty revenue, for which revenue is recognized when the warranties are redeemed or when they expire.
(t) Remunerations of employees and directors
The Company's Articles of Incorporation require that earnings shall first be offset against any deficit. A minimum of 3% will be distributed as employee remuneration and a maximum of 3% will be allocated as directors' remuneration.
If the employee remuneration is distributed in the form of stock or cash, the employees qualifying for such distribution shall include the employees of the subsidiaries of the Company who meet certain specific requirements. Such qualified employees and the distribution ratio shall be decided by the Board of Directors.
The remuneration of employees amounted to $558,931 and $675,529 and the remuneration of directors amounted to $83,422 and $123,674 for the years ended December 31, 2021 and 2020, respectively. These amounts are calculated using the Company's profit before tax for each period described above, and are determined using the earnings allocation method which stated under the Company's article. These remunerations were expensed under operating cost or expenses in 2021 and 2020. Related information would be available at the Market Observation Post System.
There were no differences between the amounts to be distributed as remuneration to employees and directors in 2021 and 2020 and the amounts stated in the individual reports.
(u) Non-operating income and expenses
1.Interest income
The details of interest income for the years ended December 31, 2021 and 2020, were as follows:
| Interest income from bank deposits | For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 10,466 |
2020 | |
| 26,738 |
2.Other income
The details of other income for the years ended December 31, 2021 and 2020, were as follows:
| Rent income Dividend income |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 30,614 123,577 $ 154,191 |
2020 | |
| 32,427 30,069 |
||
| 62,496 |
〜 46 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
3.Other gains and losses
The details of other gains and losses for the years ended December 31, 2021 and 2020, were as follows:
| (Losses) gains on disposal of investments Foreign exchange losses Net gains on financial assets (liabilities) measured at fair value through profit or loss Other income and losses Net other income and losses |
For the years ended December 31, 2021 2020 $ (25,025) 20,602 (814,054) (1,490,122) 883,282 715,969 56,312 526,559 $ 100,515 (226,992) |
|---|---|
| 2021 $ (25,025) (814,054) 883,282 56,312 $ 100,515 |
4.Finance costs
The details of finance expenses for the years ended December 31, 2021 and 2020, were as follows:
| Interest expenses Bank borrowings Others |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 295,648 128,204 $ 423,852 |
2020 | |
| 460,522 251,668 |
||
| 712,190 |
(v) Financial instruments
- 1.Credit risks
1) Credit risks exposure
The carrying amounts of financial assets represented the maximum credit risk exposure of the Company.
2) Condition of credit risk concentration
Implicit credit risk of the Company is inherent in its cash and accounts receivable. The cash is deposited in different financial institutions. The Company manages the credit risk exposure with each of these financial institutions and believes that cash do not have a significant credit risk concentration.
The major customers of the Company are centralized in the high-tech computer industry. To minimize credit risk, the Company periodically evaluates the Company’s financial positions and the possibility of collecting trade receivables.
Besides, the Company monitors and reviews the recoverable amount of the trade receivables to ensure the uncollectible amount are recognized appropriately as impairment loss. Therefore, the executives evaluate the Company's credit risk to be limited.
〜 47 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
As of December 31, 2021 and 2020, 76% and 68% of accounts receivable were attributable to two major customers. Thus, credit risk is significantly centralized.
2.Liquidity risks
The following are the contractual maturities of financial liabilities of the Company, including estimation of interest, but excluding the impact of netting arrangements:
| December 31, 2021 Non-derivative financial liabilities Unsecured bank loans Secured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Forward exchange contracts not used for hedging: Outflow Inflow Foreign exchange swap contracts not used for hedging : Outflow Inflow December 31, 2020 Non-derivative financial liabilities Unsecured bank loans Secured bank loans Accounts payable Other payables Lease liabilities Derivative financial liabilities Forward exchange swap contracts not used for hedging : Outflow Inflow Foreign exchange contracts not used for hedging: Outflow Inflow |
Carrying amounts $ 39,595,717 2,750,000 117,028,225 5,494,327 8,492 109,891 - 2,242 - $ 164,988,894 $ 29,889,173 3,050,000 90,239,454 5,644,166 9,176 142,530 - 39,538 - $ 129,014,037 |
Contractual cash flows 39,619,004 2,901,352 117,028,225 5,494,327 8,564 (17,267,921) 17,158,030 (1,242,815) 1,240,573 164,939,339 30,010,610 3,236,011 90,239,454 5,644,166 9,285 (17,205,665) 17,063,135 (3,209,668) 3,170,130 128,957,458 |
Within 6 months 39,619,004 165,990 117,028,225 5,494,327 2,315 (17,267,921) 17,158,030 (1,242,815) 1,240,573 162,197,728 24,240,024 167,775 90,239,454 5,644,166 2,765 (17,205,665) 17,063,135 (3,209,668) 3,170,130 120,112,116 |
6 to 12 months - 165,098 - - 2,815 - - - - 167,913 29,234 166,883 - - 1,465 - - - - 197,582 |
1 to 2 years - 327,519 - - 3,434 - - - - 330,953 5,741,352 331,089 - - 3,375 - - - - 6,075,816 |
2 to 5 years - 961,136 - - - - - - - 961,136 - 971,846 - - 1,680 - - - - 973,526 |
Over 5 years |
|---|---|---|---|---|---|---|---|
| - 1,281,609 - - - - - - - |
|||||||
| 1,281,609 | |||||||
| - 1,598,418 - - - - - - - |
|||||||
| 1,598,418 |
〜 48 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
-
3.Currency risks
-
1) Exposure to currency risks
The Company’ s significant exposure to foreign currency risk from its foreign currency denominated financial assets and liabilities were as follows:
| Financial assets Monetary items USD Non-monetary items USD Financial Liabilities Monetary items USD Financial assets Monetary items USD Non-monetary items USD Financial Liabilities Monetary items USD |
December 31, 2021 | |
|---|---|---|
| Foreign currency (In thousand) $ 6,274,720 68,148 5,285,966 |
Exchange rate TWD USD:TWD 27.67 173,621,502 USD:TWD 27.67 1,885,659 USD:TWD 27.67 146,262,679 December 31, 2020 |
|
| Foreign currency (In thousand) $ 5,103,055 57,844 4,092,120 |
Exchange rate TWD USD:TWD 28.48 145,335,006 USD:TWD 28.48 1,647,427 USD:TWD 28.48 116,543,578 |
|
〜 49 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Sensitivity analysis
The Company’s exposure to foreign currency risks arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables that are denominated in foreign currency. A 0.5% depreciation or appreciation of the functional currency against all the non-functional currency as of December 31, 2021 and 2020 would have increased or decreased the net profit after tax by $109,435 and $115,155, respectively. The analysis is performed on the same basis for both periods.
- 3) Gains or losses on foreign exchange
For the years ended December 31, 2021 and 2020, the foreign exchange loss, including realized and unrealized, amounted to $814,054 and $1,490,122, respectively. As Company deals with diverse foreign currencies, therefore, the gains or losses on foreign exchange cannot be fully disclosed by its materiality.
- 4.Interest rate analysis
The Company’s financial assets and financial liabilities with interest rate exposure risk were noted in the liquidity risk section.
The following sensitivity analysis in interest rates is based on the risk exposure to interest rates on the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year on the reporting date.
If the interest rate increases or decreases by 0.5%, the Company’s profit will decrease or increase by $11,000 and$12,200 for the years ended December 31, 2021 and 2020, respectively, assuming all other variable factors remain constant. This is mainly due to the Company's variable rate in borrowings.
-
5.Fair value of financial instruments
-
1) Fair value hierarchy
The Company uses the observable market data to evaluate its assets and liabilities. The different inputs of levels of fair value hierarchy in determination of fair value are as follows:
-
‧Level 1: quoted prices (unadjusted) in active markets for identified assets or liabilities.
-
‧Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
‧ Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).
〜 50 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income is measured on a recurring basis. However, for financial instruments not measured at fair value whose carrying amount is estimated reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and lease liabilities information is not required:
| Book Value Financial assets at fair value through profit or loss Derivative financial assets $ 192,087 Current financial assets at fair value through profit or loss, mandatorily measured at fair value 806,667 Subtotal 998,754 Financial assets at fair value through other comprehensive income Stocks of listed companies 1,538,951 Unquoted equity instruments measured at fair value 2,134,253 Subtotal 3,673,204 Financial assets measured at amortized cost Cash and cash equivalents 12,188,253 Accounts receivable and other receivables 162,109,176 Other financial assets and refundable deposits 150,235 Subtotal 174,447,664 Total $ 179,119,622 Financial liabilities measured at fair value through profit or loss Derivative financial liabilities $ 112,133 Financial liabilities measured at amortized cost Bank loans 42,345,717 Notes payable and accounts payable 117,028,225 Other payables 5,495,327 Lease liabilities 8,492 Subtotal 164,877,761 Total $ 164,989,894 |
December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|
| Fair Value | |||||
| Level 1 - 114,198 114,198 1,538,106 - 1,538,106 - - - - 1,652,304 - - - - - - - |
Level 2 192,087 - 192,087 845 - 845 - - - - 192,932 112,133 - - - - - 112,133 |
Level 3 - 692,469 692,469 - 2,134,253 2,134,253 - - - - 2,826,722 - - - - - - - |
Total | ||
| 192,087 806,667 |
|||||
| 998,754 | |||||
| 1,538,951 2,134,253 |
|||||
| 3,673,204 | |||||
| - - - |
|||||
| - | |||||
| 4,671,958 | |||||
| 112,133 | |||||
| - - - - |
|||||
| - | |||||
| 112,133 |
〜 51 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Book Value Financial assets at fair value through profit or loss Derivative financial assets $ 251,174 Non derivative financial assets mandatorily measured at fair value through profit or loss 837,851 Subtotal 1,089,025 Financial assets at fair value through other comprehensive income Stocks of listed companies 1,420,469 Unquoted equity instruments measured at fair value 2,200,805 Subtotal 3,621,274 Financial assets measured at amortized cost Cash and cash equivalents 5,266,122 Accounts receivable and other receivables 141,812,193 Other financial assets and refundable deposits 161,884 Subtotal 147,240,199 Total $ 151,950,498 Financial liabilities at fair value through profit or loss Derivative financial liabilities $ 182,068 Financial liabilities measured at amortized cost Bank loans 32,939,173 Notes payable and accounts payable 90,239,454 Other payables 5,644,166 Lease liabilities 9,176 Subtotal 128,831,969 Total $ 129,014,037 |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Fair Value | |||||
| Level 1 - 232,340 232,340 1,420,469 - 1,420,469 - - - - 1,652,809 - - - - - - - |
Level 2 251,174 - 251,174 - 75,822 75,822 - - - - 326,996 182,068 - - - - - 182,068 |
Level 3 - 605,511 605,511 - 2,124,983 2,124,983 - - - - 2,730,494 - - - - - - - |
Total 251,174 837,851 |
||
| 1,089,025 | |||||
| 1,420,469 2,200,805 |
|||||
| 3,621,274 | |||||
| - - - |
|||||
| - | |||||
| 4,710,299 | |||||
| 182,068 | |||||
| - - - - |
|||||
| - | |||||
| 182,068 |
〜 52 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 2) Valuation techniques and assumptions for financial instruments measured at fair value:
The fair value of financial assets and liabilities were decided in accordance with the solutions as follows:
-
(2.1)Non-derivative financial instruments
-
A. The stocks of listed companies are financial assets with standard terms which are traded in the active markets. Their fair values are based on the quoted market prices.
-
B. The fair value of private equity is based on standard terms and quoted market prices.
-
C. The fair value of unquoted instruments were estimated using either the discounted cash flow model in which future cash flow were estimated and discounted or the fair value of the recognized assets and liabilities of the investees on the measurement day.
-
(2.2)Derivative financial instruments
Foreign exchange swap and forward exchange were usually evaluated in the latest forward rate.
- 3) Transfers between level 1 and level 2
There were no transfers between level 1 and level 2 of the fair value for the years ended December 31, 2021 and 2020.
- 4) The following table shows the movements in fair value measurements under level 3 of the fair value hierarchy:
| Balance as of January 1, 2021 Total gains and losses recognized in Profit or loss Other comprehensive income Purchase Proceeds from capital reduction Disposals Balance as of December 31, 2021 |
At fair value through profit or loss $ 605,511 54,708 - 32,250 - - $ 692,469 |
Fair value through other comprehensive income 2,124,983 - (27,497) 41,845 (4,838) (240) 2,134,253 |
|---|---|---|
〜 53 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Balance as of January 1, 2020 Total gains and losses recognized in Profit or loss Other comprehensive income Purchase Disposals Transfer out of Level 3 Balance as of December 31, 2020 |
At fair value through profit or loss $ 56,799 (5,770) - 629,462 - (74,980) $ 605,511 |
Fair value through other comprehensive income 1,945,519 - 193,614 - (14,150) - 2,124,983 |
|---|---|---|
For the years ended December 31, 2021 and 2020, the total gains and losses included in “other gains and losses” and “unrealized gains and losses from financial assets at fair value through other comprehensive income” were as follows:
| Total gains and losses recognized in: In profit or loss, and presented in “other gains and losses” In other comprehensive income, and presented in “unrealized gains and losses from financial assets at fair value through other comprehensive income”) |
For the years ended December 31, 2021 2020 $ 54,708 (5,770) (27,492) 193,614 |
|---|---|
- 5) Quantified information for significant unobservable inputs (Level 3) used in fair value measurement
The Company uses level 3 inputs to measure fair value through profit or loss, and fair value through other comprehensive income financial assets.
Quantified information of significant unobservable inputs was as follows:
| Item Financial assets at fair value through profit or loss-financial instruments without an active market Financial assets at fair value through profit or loss-equity instruments investments without an active market |
Valuation Technique Comparable Listed Companies Method Net Asset Value Method |
Significant Non-observable Input The Relationship between Significant Non-observable Input and Fair Value ‧ Discount due to Lack of Market liquidity (30%) ‧ The estimated fair value would increase (decrease) if the price of earnings ratio multiple is higher (lower) and the marketability discount is lower (higher) ‧ Net Asset Value ‧ Not applicable |
|---|---|---|
〜 54 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Item Financial assets at fair value through profit or loss-equity instruments investments without an active market Financial assets at fair value through other comprehensive income-equity instruments investments without an active market |
Valuation Technique Comparable Listed Companies Method Net Asset Value Method |
Significant Non-observable Input The Relationship between Significant Non-observable Input and Fair Value ‧‧ Discount due to Lack of Market liquidity (30%) ‧ The estimated fair value would increase (decrease) if the marketability discount is lower (higher) ‧ Net Asset Value ‧ No applicable |
|---|---|---|
- 6) Sensitivity analysis for fair values of financial instruments using Level 3 Inputs
The Company's fair value measurement on financial instruments is reasonable. However, the measurement would differ if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters are changed, the impact on net income or loss and other comprehensive income or loss will be as follows:
| December 31, 2021 Financial assets at fair value through profit or loss Financial instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market December 31, 2020 Financial assets at fair value through other comprehensive income Equity instruments without an active market Financial assets at fair value through other comprehensive income Equity instruments without an active market |
Input Discount Rate Market Multiple Market Multiple |
Variation | Impact on Fair V Net incom |
alue Change on e or loss Unfavorable Change (3,462) - (2,945) - |
Impact on Fair Value Change on Other Comprehensive income or loss Favorable Change Unfavorable Change - - 10,704 (10,704) - - 10,625 (10,625) |
|---|---|---|---|---|---|
| Favorable Change $ 3,462 - $ 2,945 - |
|||||
| 0.5% 0.5% 0.5% |
The favorable change and unfavorable change refer to the fluctuation of fair value. The fair value is calculated based on the different levels of unobservable inputs. The table above shows the impact on single input. Therefore, the relations and variations between inputs are not considered.
〜 55 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
6.Offsetting financial assets and financial liabilities
The Company has financial instruments transactions, applicable to the International Financial Reporting Standards Sections 42 NO. 32 approved by the FSC, which required for offsetting. Financial assets and liabilities relating those transactions are recognized in the net amount of the balance sheets.
The Company also performs transactions not applicable to the International Financial Reporting Standards Sections 42 NO. 32, but the Company has an exercisable master netting arrangement or similar agreement in place with its counterparties, and both parties reach a consensus regarding net settlement. The aforesaid exercisable master netting arrangement or similar agreement can be net settled after offsetting the financial assets and financial liabilities. Otherwise, the transaction can be settled at the total amount. In the event of default involving one of the parties, the other party can have the transaction net settled.
The following tables present the aforesaid offsetting financial assets and financial liabilities.
| Derivative financial instruments Derivative financial instruments Derivative financial instruments |
December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 | December 31, 2021 |
|---|---|---|---|---|---|---|
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of recognized financial assets (a) $ 103,916 |
Gross amounts of financial liabilities offset in the balance sheet (b) - |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 103,916 December |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - 31, 2021 |
Net amount (e)=(c)-(d) |
||
| Financial instruments (Note) - 31, 2021 |
||||||
| 103,916 | ||||||
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
|||||
| Gross amounts of financial assets offset in the balance sheet (b) - |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 109,968 December |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - 31, 2020 |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - 31, 2020 |
||||||
| 109,968 | ||||||
| Financial assets that are offset which have an exercisable master netting arrangement or similar agreement |
||||||
| Gross amounts of financial liabilities offset in the balance sheet (b) - |
Net amount of financial assets presented in the balance sheet (c)=(a)-(b) 72,194 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - |
Net amount (e)=(c)-(d) |
|||
| Financial instruments (Note) - |
||||||
| 72,194 |
〜 56 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Derivative financial instruments |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Financial liabilities that are | offset which have an exercisable master netting arrangement or similar agreement |
||||
| Gross amounts of recognized financial liabilities (a) $ 182,068 |
Gross amounts of financial assets offset in the balance sheet (b) - |
Net amount of financial liabilities presented in the balance sheet (c)=(a)-(b) 182,068 |
Amounts not off set in the balance sheet (d) Financial instruments (Note) Cash collateral received - - |
Net amount (e)=(c)-(d) |
|
| Financial instruments (Note) - |
|||||
| 182,068 |
Note: Master netting arrangements are included.
-
(w) Financial risk management
-
1.Overview
The Company have exposures to the following risks from its financial instruments:
1) credit risk
- 2) liquidity risk
3) market risk
The following likewise discusses the Company’s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risk exposures, please refer to the respective notes in the accompanying parent company only financial statements.
- 2.Risk management framework
The Company are exposed to credit risk, market risk, operating risk and liquidity risk due to its operating activities. To lower the latent unfavorable effects of changing market to the Company’s financial performance, the Company have made efforts in identifying and evaluating the risks and avoiding the uncertainty of the market through derivative financial instruments.
The Board of Directors has the overall responsibility for the establishment and oversight of the Company’s risk management framework. The financial units follow the risk management policies, and report the operating status to the Board of Directors regularly. The internal auditors perform regular reviews by taking risk management control procedures and report to the Board of Directors.
3.Credit risk
Please refer to Note 6(v) for the analysis of credit risk of cash, cash equivalent and accounts receivable.
〜 57 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
4.Liquidity risk
Liquidity risk is a risk that the Company is unable to meet the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as much as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
The Company use actual cost to estimate the cost of its products and services to better assist the Company's monitoring on the cash flow and optimizing the return on investment. As of December 31, 2021, the capital and working funds of the Company are sufficient to meet its entire contractual obligation; therefore, the management is not expecting any significant issue on liquidity risk. As of December 31, 2021 and 2020, the Company's unused credit line were amounted to $22,325,093 and $32,100,467, respectively.
5.Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rate, and equity prices which will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimizing the return.
The Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Company.
1) Exchange rate risk
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency of the Company primarily the New Taiwan Dollars (TWD). The currencies used in these transactions are denominated in TWD and USD.
The Company often uses the principle of natural hedging as its basis, and proceed supplemented by derivative instruments for hedging exchange rate risk.
The interest is denominated in the same currency as borrowings. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Company. This provides an economic hedge without derivatives being entered into, and therefore, hedge accounting is not applied in these circumstances.
In respect of other monetary assets and liabilities denominated in foreign currencies, the Company ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.
〜 58 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2) Interest rate risk
The Company’ s interest rate risk arises from long-term borrowings bearing floating interest rates. The fluctuation of the market interest rate changes the floating interest rates of the longterm borrowings, and thus affect the future cash flow. In order to decrease the effect of the market interest rate fluctuation on to the future cash flow, the Company periodically evaluates bank and currency borrowing rate to hedge the cash flow risk caused by the market interest rate fluctuation.
(x) Capital Management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Capital consists of ordinary shares, additional paid-in capital, retained earnings of the Company. The Board of Directors monitors the return on capital as well as the level of dividends to ordinary shareholders.
The Company’ s objective for managing capitals is to maintain investor, creditor and market confidence, and to sustain future development of the business by making debts and capital the most suitable capital structure and optimizing the best of it based on industrial scales, future growth development, and capital expenditures needed for plants and equipment. Thus, the Company calculates the operating funds based on the life cycle of the products, plans for the development in the long run, and then decides the most suitable capital structure considering the business cycle.
The Company ensures the financial resources and the operating plan are sufficient to support the future needs of operating funds, capital expenditures, debt refunding and dividend distribution.
The Company’s debt to equity ratio at the reporting date was as follows:
| Total Liabilities Less: cash and cash equivalents Net debt Total Equity Debt to equity ratio |
December 31, 2021 $ 186,665,143 (12,188,253) 174,476,890 $ 57,084,704 % 305.65 |
December 31, 2020 148,257,990 (5,266,122) 142,991,868 57,984,659 % 246.60 |
|---|---|---|
According to the Company’s management, there were no changes in the Company’s approach to capital management as of December 31, 2021.
〜 59 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- (y) Investing and financing activities not affecting current cash flow
The Company has no investing and financing activities which did not affect the current cash flow for the year ended December 31, 2021.
-
1.For right-of-use assets under leases, please refer to Note 6(i).
-
2.Reconciliation of liabilities arising from financing activities was as follows:
| Long-term borrowings Short-term borrowings(including current portion of long-term borrowings) Lease liabilities (note) Total liabilities from financing activities Long-term borrowings Short-term borrowings(including current portion of long-term borrowings) Total liabilities from financing activities |
January 1, 2021 $ 8,446,000 24,493,173 9,176 $ 32,948,349 January 1, 2020 $ 3,050,000 21,753,043 13,040 $ 24,816,083 |
Cash flows 1,247,000 8,348,131 (5,854) 9,589,277 Cash flows 5,624,000 2,432,588 (5,810) 8,050,778 |
Non-cash changes Reclassification Foreign exchange movement (7,217,500) (25,500) 7,217,500 (163,087) 5,170 - 5,170 (188,587) Non-cash changes Reclassification Foreign exchange movement (300,000) 72,000 300,000 7,542 1,946 - 1,946 79,542 |
December 31, 2021 |
|---|---|---|---|---|
| 2,450,000 39,895,717 8,492 |
||||
| 42,354,209 | ||||
| December 31, 2020 |
||||
| Reclassification (300,000) 300,000 1,946 1,946 |
||||
| 8,446,000 24,493,173 9,176 |
||||
| 32,948,349 |
Note: Reclassification is due to additional and early terminated lease liability during this period.
(7) Related Parties Transactions
- (a) Names and relationships with related parties
The followings are entities that have had transactions with related party during the periods covered in the parent company only financial statements.
| the parent company only financial statements. | |
|---|---|
| Names of related party | Relationships with the Company |
| Inventec Besta Co., Ltd. | Associates |
| Inventec Group Charity Foundation | Over one-third of total amount of fund donated by |
| the Company | |
| Inventec Corporation (Hong Kong) Ltd. | Subsidiary |
| Inventec Holding (North America) Corp. | Subsidiary |
| Inventec (Czech), s.r.o | Subsidiary |
| Inventec Development Japan Corporation | Subsidiary |
| Inventec Japan Corporation | Subsidiary |
| IEC (Cayman) Corporation | Subsidiary |
| Inventec (Cayman) Corp. | Subsidiary |
〜 60 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Names of related party | Relationships with the Company |
|---|---|
| Inventec Investment Co., Ltd. | Subsidiary |
| AIMobile Co., Ltd. | Subsidiary |
| Inventec Solar Energy Corporation | Subsidiary (Note 1) |
| Inventec Appliances Corp. | Subsidiary |
| Inventec Manufacturing (India) Private Limited | Subsidiary (Note 2) |
| IEC Technologies, S. de R.L. de C.V. | Indirect holding subsidiary |
| Inventec Appliances (Jiangning) Corp. | Indirect holding subsidiary |
-
Note 1: Inventec Solar Energy Corp. resolved at its broad meeting on December 1, 2021, to file the bankruptcy to the court. As of December 31, 2021, the court has not yet announced the result of the ruling.
-
Note 2: The company was dissolved on July 7, 2021. Currently, the liquidation procedure is still in progress.
-
(b) Significant transactions with related parties
-
1.Sale revenue
The amounts of significant sales transactions between the Group and related parties were as follows:
| follows: | ||
|---|---|---|
| Subsidiaries Inventec Holding (North America) Corp. Inventec (Czech), s.r.o Other subsidiaries Associates |
For the years ended December 31, | |
| 2021 $ 78,253,326 24,182,011 128,854 3,871 $ 102,568,062 |
2020 | |
| 71,105,867 26,100,876 265,992 1,027 |
||
| 97,473,762 |
After the Company receives the orders from all regions, the production and marketing department arranges to sell semi-finished products to the subsidiaries. The price is determined in accordance with mutual agreements. Since the subsidiaries are the overseas offices providing after-sales and assembling service, there is no other comparable objects, and the average collection terms are 90~105 days for sales.
For associates and other related parties, the price and terms were determined in accordance with mutual agreements with its collection terms of OA 90 days for sales. Receivables from related parties were not secured with collaterals.
Unrealized profit (loss) from sales to the subsidiaries of the Company for the years ended December 31, 2021 and 2020 were $17,934 and $11,807, respectively.
〜 61 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
2.Purchase
The amounts of significant purchase transactions between the Company and related parties were as follows:
| as follows: | ||
|---|---|---|
| Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries Associates |
For the years ended December 31, | |
| 2020 | ||
| 299,231,642 1,909,549 4,227 |
||
| 301,145,418 |
For the Company’s purchase of materials used for after-sales service from subsidiaries, the price and terms were determined in accordance with mutual agreements with payment terms of 60~105 days.
3.Accounts receivable from related parties
The amounts of accounts receivable between the Company and related parties were as follows:
| Account | Related Party Categories |
December 31, 2021 $ 31,814,854 3,655,074 19,206 4 57,988,820 4,020 2,471 $ 93,484,449 |
December 31, 2020 |
|---|---|---|---|
| Accounts receivable Other receivables |
Subsidiaries Inventec Holding (North America) Corp. Inventec (Czech), s.r.o Other subsidiaries Associates Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries Associates |
16,589,292 10,953,538 175,993 - 54,544,416 144,356 66 |
|
| 82,407,661 |
Note: Other receivables from subsidiaries are mainly generated from purchasing material for subsidiaries.
〜 62 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- 4.Accounts payable to related parties
The amounts of accounts payables between the Company and related parties were as follows:
| Account | Related Party Categories |
December 31, 2021 $ 68,023,513 942,655 - 36,844 1,256 $ 69,004,268 |
December 31, 2020 |
|---|---|---|---|
| Accounts payable Other payables |
Subsidiaries Inventec Corporation (Hong Kong) Ltd. Other subsidiaries Associates Subsidiaries Associates |
47,083,769 293,272 678 68,559 994 |
|
| 47,447,272 |
Note: Other payables are mainly the payments of computer software, toolings, payment on behalf of others and software development.
5.Property transactions
- 1) Acquisition of property, plant, equipment
For the years ended December 31, 2021 and 2020, the Company purchased property, plant, equipment from subsidiaries, and associates and paid the amount $19,915 and $9,976, respectively.
- 2) Disposal of property, plant and equipment
For the year edned December 31, 2021, the Company sold machinery, office equipment and software to subsidiaries. The total prices and gain on property disposal were $9,608 and $1,399, respectively.
For the year edned December 31, 2020, the Company sold machinery, office equipment and software to subsidiaries. The total prices and gain on property disposal were $90,104 and $3,427, respectively.
- 3) In 2000, the Company paid property, deferred assets, assets stated under expense to investment Inventec Appliances Corp. resulting in gain on disposal of $103,713 and other revenue of $31,693. In addition, selling of property, plant and equipment, deferred assets and assets stated under expense has generated gain on disposal of $5,829 and other revenue of $6,427. As of December 31, 2021 and 2020, the unrealized gain on property disposal were $18,124 and $18,886, respectively.
〜 63 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
4) In 1999, the Company sold property, deferred assets, assets stated under expense and trademarks to Inventec Besta Co., Ltd., resulting in a gain on property disposal of $51,712 and other revenue of $40,453. As of December 31, 2021 and 2020, the unrealized other revenues are both $1,211.
-
6.After-sale service, product processing and support services
The payments of after-sale service, product processing and support services to related parties were as follows:
| as follows: | ||
|---|---|---|
| Subsidiaries Inventec Holding (North America) Corp. Inventec Corporation (Hong Kong) Ltd. Other subsidiaries |
For the years ended December 31, | |
| 2021 $ 305,821 279,543 549,505 $ 1,134,869 |
2020 | |
| 311,221 322,021 559,735 |
||
| 1,192,977 |
- 7.Acquisition of investments accounted for using equity method
AIMobile Co., Ltd., through a resolution of the Board of Directors, made a cash capital increase on 2 December, 2020. With December 31, 2020 as the base date for capital increase, the Company invested 10,000 thousands shares, $100,000, the shareholding ratio increased to 73%.
Inventec Holding (North America) Copr. through a resolution of the Board of Directors, made a cash capital increase on 12 November, 2021. With December 22, 2021 as the base date for capital increase, the Company invested 700 shares, $194,740, the shareholding ratio remained at 100%.
8.Others
- 1) Rental and building management fee collected from and related parties were as follows:
| Subsidiaries Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 $ 6,857 5,112 $ 11,969 |
2020 | |
| 9,517 5,336 |
||
| 14,853 |
-
2) For the years ended December 31, 2021 and 2020, the amount of donation to other related parties were $10,000 and $10,000, respectively.
-
9.Guarantees and endorsements
For the year ended December 31, 2021, the Company provided a guarantee of $276,700 thousand for a bank loan to IEC Technologies, S. de R.L.de C.V., with the balance of the endorsement guarantee at the end of the period being $276,700 thousand.
For the year ended December 31, 2020, there was no mutual guarantees and endorsements with related parities.
〜 64 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(c) Key management personnel compensation
Key management personnel compensation comprised:
| Key management personnel compensation comprised: | ||
|---|---|---|
| Short-term employee benefits Post-employment benefit |
For the years ended December 31, | |
| 2021 $ 343,776 4,500 $ 348,276 |
2020 | |
| 383,258 4,524 |
||
| 387,782 |
(8) Pledged Assets
The carrying amounts of pledged assets were as follows:
| Pledged assets | Object | December 31, 2021 $ 32,403 117,832 5,786,971 $ 5,937,206 |
December 31, 2020 |
|---|---|---|---|
| Refundable deposits (Other non-current assets) Restricted assets (Other non- current assets) Land, buildings, structures, machinery and equipment (Property, plant and equipment) Total |
Customs duty guarantee and membership card The fund remitted back to special-purpose account Long-term borrowings |
28,930 132,954 5,840,331 |
|
| 6,002,215 |
(9) Significant Commitments and Contingencies
(a) Major Commitments:
1.Unused standby letters of credit were as follows: None.
2.Promissory notes issued for the bank credit and MOEA TDP performance guarance were as follows:
| TWD USD |
December 31, 2021 December 31, 2020 $ 15,581,250 15,898,550 1,693,000 1,643,000 |
|---|---|
(b) Contingencies: None.
(10) Losses Due to Major Disasters : None.
(11) Subsequent Events : None.
〜 65 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(12) Other
- (a) The employee benefits, depreciation, depletion and amortization expenses categorized by function were as follows:
| By function By item |
For the years ended December 31, 2021 | For the years ended December 31, 2021 | For the years ended December 31, 2021 | For the years ended December 31, 2020 | For the years ended December 31, 2020 | For the years ended December 31, 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating and non-operating expense |
Total | Operating costs |
Operating and non-operating expense |
Total | |
| Employee benefits Salary Labor and health insurance Pension Remuneration of directors Others Depreciation Amortization |
1,007,489 97,448 32,713 - 32,986 315,292 73,535 |
5,076,433 379,167 205,409 93,072 131,365 319,189 577,226 |
6,083,922 476,615 238,122 93,072 164,351 634,481 650,761 |
1,072,516 98,114 34,265 - 48,350 247,106 71,623 |
4,758,618 331,473 194,630 133,554 146,321 314,651 506,556 |
5,831,134 429,587 228,895 133,554 194,671 561,757 578,179 |
The Company For the years ended December 31, 2021 and 2020 employees and employee benefits expenses were as follows:
| Number of employees Number of directors who were not employees The average employee benefit The average salaries and wages The adjustment rate of average employee salaries Remuneration ofby supervisors |
2021 5,668 4 $ 1,229 $ 1,074 % 3.67 $ - |
2020 5,635 4 1,187 1,036 % (4.25) - |
|---|---|---|
The Company's salary and remuneration policy (including directors, supervisors, managers and employees) are as follows:
The Company's salary and remuneration policy is committed to link with performance and to implement a performance-oriented remuneration system.
The remuneration system considers the Company's operating objectives along with financial status and comprehensively evaluates various categories such as performance and makes differentiated assessments based on individual contributions.
〜 66 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
-
1.Regardless operating profit or loss of the Company’ s business, the Company shall pay remuneration regularity to all directors. The remuneration is determined by the participation to the Company's operating performance of directors, the value of directors’ contribution to the Company's operations, and peer salary levels, then are reviewed by the remuneration committee and are submitted to the board of directors for further decision.
-
2.The individual salary and remuneration of directors and managers shall refer to the general salary level of peers. It should also consider personal duties contributions, performance, and conjunct with the company’ s operating goals and performance. Policies should be reviewed by the remuneration committee and sent to the Board of Directors for further decision.
-
3.The employee's remuneration includes monthly salary based on job grades, bonuses in accordance to performance, and remuneration measured on the level of Company's profitability.
- Note: The Company's Articles of Association specify that no less than 3% of profit shall be allocated for employees' remuneration and no more than 3% of profit shall be allocated for directors' remuneration.
-
(b) Other:
On January 22, 2022, Inventec Corporation received a certificate confirming the payment order from the Taiwan Taoyuan District Court. Inventec Solar Energy Corp. shall pay Inventec Corporation a total of $42,041 with the interest shown thereon. Inventec Solar Energy Corp. did not raise any objection.
(13) Other disclosures
- (a) Information on significant transactions
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 2021:
- Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Coll | ateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 1 2 3 |
Inventec Appliances (Nanjing) Corp.(Note 2) Inventec Appliances (Shanghai) Co., Ltd.(Note 2) Inventec Appliances Corp. (Note 3) |
Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. |
Other receivables Other receivables Other receivables |
Y Y Y |
83,353 259,140 1,600,000 |
60,760 130,200 1,245,150 |
34,720 130,200 751,526 |
3.045% 3.045% 1.20% |
2 2 2 |
- - - |
Working Capital 〞 〞 |
- - - |
None 〞 〞 |
- - - |
356,573 1,614,887 1,569,836 |
356,573 1,614,887 3,139,673 |
〜 67 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 4 4 |
Inventec (Pudong) Corp. (Note 4) 〞 |
Inventec Hi-Tech Corp. Inventec Asset- Management (Shanghai) Corporation |
Other receivables Other receivables |
Y Y |
87,740 2,764,160 |
- 1,388,800 |
- 1,388,800 |
- 5.225% |
2 2 |
- - |
Working Capital 〞 |
- - |
None 〞 |
- - |
4,179,252 1,671,700 |
4,179,252 1,671,700 |
-
Note 1: (1)Those with business contact, please fill in 1.
-
(2)Those necessary for short term financing, please fill in 2.
-
Note 2: Among Subsidiaries which the parent company holds 100% voting power, aggregate amount of loans shall not exceed the Company's net worth as stated in its latest financial report, and each amount of loans shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
-
Note 3: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 50 percent of the permitted aggregate amount of loans of the company.
-
Note 4: Where an inter-company or inter-firm short-term financing facility is necessary, total financing amount shall not exceed 40 percent of the company's net worth as stated in its latest financial report. Each financing amount shall not exceed 100 percent of the permitted aggregate amount of loans of the company. Among Subsidiaries which the parent company holds 100% voting power, aggregate amount of loans shall not exceed the company's net worth as stated in its latest financial report, and each amount of loans shall not exceed 100 percent of the permitted aggregate amount of loans of the company.
Note 5: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
2. Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of g endorsem |
uarantee and ent |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financialstatements |
Maximum amount for guarantees and endorsements |
Parent company endorsements /guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsement s/guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationshi p with the Company |
||||||||||||
| 0 1 |
The Compony Inventec Appliances Corp. |
IEC Technologies, S.DE R.L. DE C.V. Inventec Appliances (Malaysia) SDN. BHD. |
2 2 |
28,542,352 3,924,591 |
278,400 1,164,141 |
276,700 1,128,866 |
- 832,863 |
- - |
% 0.48 % 14.38 |
28,542,352 3,924,591 |
Y N |
N N |
N N |
Note 1: The relationship between the entity for which the endorsement/guarantee is made and the Company:
-
1.The Company has business relationship.
-
2.Subsidiaries in which the Company holds more than 50 percent of its voting power.
-
3.A investee in which the Company and subsidiary holds more than 50 percent of its voting shares.
-
4.Subsidiaries in which the Company holds more than 90 percent of its voting power.
-
5.Companies in accordance with contractual provisions established by mutual applicants or in need of project.
-
6.Companies that are endorsed and guaranteed by all capital shareholders based on their shareholding ratio due to a joint investment relationship.
-
7.The performance of pre-sale house sales contract between intra-industry companies is in accordance with the Consumer Protection Law required joint guarantees.
Note 2: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by the Company's cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 3: Both the aggregate amount of endorsements/guarantees and the amount of endorsements/guarantees for a single enterprise by Inventec Appliance Corp. cannot exceed 50 percent of its net worth as stated in its latest financial statement.
Note 4: The aforementioned inter-company transactions have been eliminated in the consolidated financial statements.
Note 5: The transactions in foreign currencies were translated into New Taiwan Dollars using spot rates at the financial report date.
〜 68 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Securities held as balance sheet date (excluding investment subsidiaries, associates and joint ventures) :
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| The Company 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
WIN Semiconductors Corp. Amphastar Pharmaceuticals Inc. Arima Communications Corp. Tomorrow Studio Co., Ltd Tai Yi Precision Corporation New E Materials Co., Ltd. Rasilient Systems, Inc. preference share SKSpruce Holding Limited preferred stock CloudMosa Technologies, Inc. preferred stock QEEXO, Co. preferred stock Rescale, Inc. preferred stock Sensel, Inc. preferred stock ASOCS LTD. preferred stock Atayalan, Inc. preferred stock ZT Group Int'l, Inc. SKSpruce Holding Limited convertible short- term note Empass Technology Entire Technology Co., Ltd. E-TON Solar Tech. Co., Ltd Imedtac Co., Ltd. TMY Technology Inc. Enflex Corporation |
- - - - - - - - - - - - - - - - - - - - - - |
Current financial assets at fair value through other comprehensive income Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Current financial assets at fair value through profit or loss Non-current financial assets at fair value through profit or loss 〞 〞 〞 〞 〞 |
4,063 26 21,114 29 2,540 1,760 3,632 3,746 235 568 355 532 360 1,553 70 - 495 3,260 94,889 1,200 2,857 750 |
1,521,476 16,630 845 156 - 8,941 - 45,054 - 22,750 12,385 - - 13,895 2,031,072 17,712 17,464 114,198 540,866 54,480 57,200 4,747 |
% 0.96 % 0.05 % 10.15 % 0.20 % 6.67 % 16.00 % 6.20 % 3.72 % 2.95 % 3.09 % 1.17 % 3.37 % 1.44 % 3.65 % 10.00 % - % 6.75 % 4.13 % 29.70 % 9.42 % 8.00 % 0.99 |
1,521,476 16,630 845 156 - 8,941 - 45,054 - 22,750 12,385 - - 13,895 2,031,072 17,712 17,464 114,198 540,866 54,480 57,200 4,747 |
〜 69 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D) For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| Inventec (Cayman) Corp. Saint Investment Consulting Corporation 〞 〞 〞 Inventec (Chongqing) Corp. Inventec Hi-Tech Corp. 〞 Inventec (Beijing) Electronics Technology Co., Ltd. Inventec Electronics (Tianjin) Co., Ltd. Inventec Development Japan Corporation Inventec Investments Co., Ltd. 〞 〞 〞 〞 Inventec Appliances Corp. 〞 〞 |
Chainwin Biotech and Agrotech (Cayman Islands) Co., Ltd. Testron Technology (JiangSu) Co., Ltd. Hunan Titanium Xpower Integrated Circuits Co., LTD. Shanghai Starfive Technology Co., Ltd. Guangdong StarFive Technology Co., Ltd. Kunshan Joing Technology Co., Ltd. SCSB Winners Zun Chong Jun Xiang Financial Product SCSB Winners Yijing Ling Financial Product Bank of Communications Pension CNY Financial products ICBC Wealth Management Corporation Tian Libao No. 2 Net Worth Management Product Famm Co., Ltd. ENNOSTAR Inc. UCFUNNEL CO LTD Sagacity Tech. Co., Ltd. Living Pattern Technology Inc. E-TON Solar Tech. Co., Ltd SCOPE INDUSTRIES BERHAD Rong Cheng Tech. Co., Ltd. Tai Yi Precision Corporation |
- - - - - - - - - - - - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 Current financial assets at fair value through profit or loss 〞 〞 〞 〞 Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 |
30,000 2,778 417 17 522 5,948 - - - 100 881 83 79 4 15,813 84,444 1,950 635 |
1,465,197 68,571 43,399 2,775 84,023 206,435 433,992 216,995 52,947 156,237 12,347 67,540 12,303 391 530 90,135 151,091 - - |
% 13.17 % 10.00 % 4.00 % 0.66 % 0.66 % 2.96 % - % % - % - % 16.00 % 0.13 % 5.00 % 15.00 % 13.70 % 4.95 % 7.32 % 9.38 % 1.67 |
1,465,197 68,571 43,399 2,775 84,023 206,435 433,992 216,995 52,947 156,237 12,347 67,540 12,303 391 530 90,135 151,091 - - |
〜 70 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value (Note1) |
|||||
| Inventec Appliances Corp. 〞 〞 〞 〞 〞 〞 〞 〞 Inventec Appliances (Cayman) Holding Corp. 〞 〞 |
Siano Mobile Silicon Inc. All People Health Social Enterprise Co.,Ltd. GCT Semiconductor, Inc. Pandigital Worldwide, Ltd. preferred stock 3GTMobile Corporation Linc Global Inc. (Proximiant, Inc.) preferred stock Molekule, Inc. preferred stock XMEMS LABS INC Cardio Ring Technologies, Inc. convertible long-term note Siano Mobile Silicon Inc. Leadtone Limited(Class B preferred stock) Digital Chaotex Holdings Ltd.( Class A2 preferred stock) |
- - - 〞 - - - - - - - - |
Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 〞 〞 〞 〞 Non-current financial assets at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 |
461 100 93 939 314 594 1,603 2,974 - 99 1,250 446 |
- 1,000 - - - - 152,800 46,280 14,795 - - - |
% 0.15 % 11.76 % 0.12 % 4.80 % 2.88 % 5.30 % 1.50 % 3.62 % - % 0.03 % 2.36 % 2.08 |
- 1,000 - - - - 152,800 46,280 14,795 - - - |
Note 1: The value of publicly traded company is market value, and the value of private entity is net asset value. The net asset value was calculated based on audited financial statements or non audited financial statements.
Note 2: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
- Individual securities acquired or disposed of with accumulated amount exceeding the lower of TWD300 million or 20% of the capital stock:
(Amounts Expressed in Thousands of New Taiwan Dollars)
| Name of company |
Category and name of security (Note 1) |
Account name (Note 1) |
Name of counter-party |
Relationship with the company |
Beginnin | g Balance | Pur | chases | Sa | les | Ending | Balance | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | |||||
| Inventec (Cayman) Corp. Inventec Hi-Tech Corp. |
Chainwin Biotech and Agrotech (Cayman Islands) Co., Ltd. common shares SCSB Winners Zan Chong Jun Xiang Financial Product |
Non-current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss |
Cash Capital Increase Bank of Shanghai |
Non-related parties 〞 |
20,000 - |
1,175,931 - |
10,000 - |
289,266 433,992 |
- - |
- - |
- - |
- - |
30,000 - |
1,465,197 433,992 |
Note 1: The amounts above are valued at exchange rate.
Note 2: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
〜 71 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Acquisition of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Name of property | Transaction date |
Transaction amount |
Status of payment |
Counter-party | Relationship with the Company |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationship with the Company |
Date of transfer |
Amount | ||||||||||
| IEC TECHNOLO GIES, S. DER. L. DEC. V. |
Engaging others to build on the company's own land |
2021/08/10 |
USD 75,900 |
13% paid | FERROMINIO DISENO Y CONSTRUCCI ON S.A. DE C.V. etc. |
Non-related party |
- | - | - | - | N/A | Engaging others to build on the company's own land |
N/A |
- Disposal of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock:
(Amounts Expressed in Thousands of New Taiwan Dollars)
| Name of company |
Types of property |
Transaction Date |
Original Acquisition Date |
Book value |
Transaction amount (Note 1) |
Receipt Terms |
Gain (loss) on disposal |
Counter-party | Relationship | Purpose of disposal |
Price reference | Other terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventec (Pudong) Technology Corp. Inventec Hi-Tech Corp. b |
Land and Building Land and uilding |
2021.04.27 2021.04.27 |
2006 year 2006 year |
327,952 52,426 |
1,482,932 759,634 |
100% 100% |
1,080,844 664,487 |
Shanghai Chengye Apartment Management Co,. Ltd Shanghai Tiantang Apartment Management Co., Ltd |
Non-related parties Non-related parties |
Optimize assets N t w R R Optimize assets N t w R R |
egotiated based on he valuation report ith the amount of MB318,576 and MB311,780 egotiated based on he valuation report ith the amount of MB167,148 and MB158,520 |
None None |
Note 1: The price has been included tax, and the transfer has been cornpleted.
- Related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| The Company 〞 〞 〞 〞 〞 〞 |
Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. AIMobile Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Appliances (Jiangning) Corp. Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. |
Subsidiary Subsidiary 〞 〞 〞 Subsidiary 〞 |
Sales Sales Sales Purchases Purchases Purchases Purchases |
78,253,326 24,182,011 126,159 329,539,123 332,244 272,247 6,374,456 |
% 17.75 % 5.48 % 0.03 % 74.67 % 0.08 % 0.06 % 1.44 |
105 days 105 days 60 days 90-105 days 90 days 105 days 105 days |
- - - - - - - |
No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 |
31,814,854 3,655,074 19,206 (68,023,513) (41,698) (640,011) (260,946) |
% 30.62 % 3.52 % 0.02 % 58.13 % 0.04 % 0.55 % 0.22 |
〜 72 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Holding (North America) Corp. 〞 〞 〞 〞 〞 Inventec (Czech), s.r.o. 〞 〞 〞 Inventec Corporation (Hong Kong) Ltd. 〞 〞 〞 Inventec (Pudong) Technology Corp. 〞 〞 〞 〞 Inventec (Shanghai) Corp. 〞 Inventec (Chongqing) Corp. |
The Company The Company Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec (Czech), s.r.o. Inventec (Czech), s.r.o. The Company The Company Inventec Holding (North America) Corp. Inventec Holding (North America) Corp. The Company Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec (Chongqing) Corp. Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. SQ Technology (Shanghai) Corporation Inventec Holding (North America) Corp. SQ Technology (Shanghai) Corporation Inventec (Pudong) Technology Corp. SQ Technology (Shanghai) Corporation Inventec Corporation (Hong Kong) Ltd. |
Parent 〞 Associates 〞 〞 〞 Parent 〞 Associates 〞 Parent Associates 〞 〞 Associates 〞 〞 〞 〞 〞 〞 〞 |
Purchases Sales Sales Sales Sales Purchases Purchases Sales Purchases Sales Sales Purchases Purchases Purchases Sales Sales Sales Purchases Purchases Purchases Purchases Sales |
78,253,326 272,247 260,657 361,682 299,299 177,769 24,182,011 6,374,456 299,299 177,769 329,539,123 27,541,156 12,286,557 289,711,410 27,541,156 8,927,664 12,575,075 260,657 183,548 8,927,664 13,576,729 289,711,410 |
% 91.84 % 0.35 % 0.34 % 0.47 % 0.39 % 0.23 % 95.65 % 32.33 % 1.26 % 0.90 % 100.00 % 8.36 % 3.73 % 87.91 % 53.35 % 17.29 % 24.36 % 0.58 % 0.40 % 39.67 % 60.33 % 99.78 |
105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 90-105 days 105 days 105 days 90 days 105 days 105 days 105 days 105 days 105 days 105 days 105 days 90 days |
- - - - - - - - - - - - - - - - - - - - - - |
No general trading partner can be compared 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 〞 |
(31,231,633) 265,477 208 268,798 - - (3,655,074) 260,946 - - 68,023,513 (6,592,888) (4,992,920) (56,437,706) 6,592,888 29,047 5,795,040 (208) (183,071) (29,047) (5,739,082) 56,437,706 |
% 98.08 % 2.25 % - % 2.28 % - % - % 99.05 % 9.79 % - % - % 53.97 % 5.23 % 3.96 % 44.77 % 51.79 % 0.23 % 45.52 % - % 1.66 % 0.49 % 96.25 % 99.71 |
〜 73 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transacti | on details | Trans diffe |
actions with terms rent from others |
Notes/Accounts r | eceivable (payable) | Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| SQ Technology (Shanghai) Corporation 〞 〞 〞 〞 Inventec Appliances Corp. 〞 〞 〞 〞 Inventec Appliances (USA) Distribution Corp. Inventec Appliances (Pudong) Corp. 〞 〞 |
Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. Inventec (Pudong) Technology Corp. Inventec (Pudong) Technology Corp. Inventec Holding (North America) Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corp. Inventec Appliances Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances (Malaysia) SDN. BHD. |
Associates 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
Sales Sales Sales Purchases Purchases Purchases Purchases Purchases Purchases Purchases Purchases Sales Sales Sales |
12,286,557 13,576,729 183,548 12,575,075 361,682 22,755,398 1,201,076 665,462 510,042 997,740 997,740 22,755,398 491,258 484,048 |
% 24.23 % 26.77 % 0.36 % 17.69 % 0.64 % 78.73 % 4.16 % 2.30 % 1.76 % 3.40 % 100.00 % 96.60 % 2.09 % 0.33 |
105 days 105 days 105 days 105 days 105 days 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months 1-2 months |
- - - - - - - - - - - - - - |
No general trading partner can be compared 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
4,992,920 5,739,082 183,071 (5,795,040) (268,798) (7,037,783) (185,364) (59,560) (270,985) 235,787 (235,787) 7,037,783 225,811 (243,919) |
% 26.67 % 30.66 % 0.98 % 25.51 % 1.18 % 86.19 % 2.27 % 0.73 % 3.32 % 3.19 % 100.00 % 96.76 % 3.10 % 3.67 |
〜 74 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Trans diffe |
actions with terms rent from others |
Notes/Accounts receivable (payable) | Notes/Accounts receivable (payable) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sale |
Payment terms |
Unit price |
Payment terms | Ending balance |
Percentage of total notes/accounts receivable (payable) |
||||
| Inventec Appliances (Jiangning) Corp. 〞 Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. 〞 Inventec Appliances (Malaysia) SDN. BHD. 〞 AIMobile Co., Ltd. |
Inventec Appliances Corp. The Company Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. The Company |
Associates Parent Associates 〞 〞 〞 Parent |
Sales Sales Sales Purchases Purchases Purchases Purchases |
1,201,076 332,244 665,462 491,258 510,042 484,048 126,159 |
% 26.46 % 7.38 % 99.15 % 75.53 % 51.63 % 48.28 % 57.02 |
90 days 90 days 60 days 1-2 months 1-2 months 1-2 months 60 days |
- - - - - - - |
No general trading partner can be compared. 〞 〞 〞 〞 〞 〞 |
185,364 41,698 59,560 (225,811) 270,985 243,919 (19,206) |
% 21.11 % 4.75 % 97.68 % 95.22 % 52.55 % 47.30 % 32.50 |
Note 1: Based on the negotiated price while trading.
- Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of capital stock:
(Expressed in Thousands of New Taiwan Dollars)
| Name of company | Counter party | Relationship | Ending balance |
Turnover balance |
Ov | erdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company 〞 〞 Inventec Holding (North America) Corp. 〞 Inventec (Czech), s.r.o. Inventec Corporation (Hong Kong) Ltd. 〞 〞 〞 |
Inventec Holding (North America) Corp. Inventec (Czech), s.r.o. Inventec Corporation (Hong Kong) Ltd. (Note) The Company SQ Technology (Shanghai) Corporation The Company The Company Inventec (Pudong) Technology Corp. (Note) SQ Technology (Shanghai) Corporation (Note) Inventec (Chongqing) Corp. (Note) |
Subsidiary Subsidiary Subsidiary Parent Associates Parent Parent Associates Associates Associates |
31,814,854 3,655,074 57,988,820 265,477 268,798 260,946 68,023,513 3,144,201 14,390,816 40,453,802 |
3.23 3.31 - 1.66 2.69 31.90 5.73 - - - |
6,506,965 397 3,963,832 30,221 87 - 1,311,706 280,597 3,683,235 - |
Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period Received in the subsequent period |
14,337,974 2,142,143 42,771,214 50,729 259,663 260,946 57,427,681 2,364,730 1,165 40,405,318 |
- - - - - - - - - - |
〜 75 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of company | Counter party | Relationship | Ending balance |
Turnover balance |
Overdue | Overdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Inventec (Pudong) Technology Corp. 〞 Inventec (Chongqing) Corp. SQ Technology (Shanghai) Corporation 〞 〞 Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Malaysia) SDN. BHD. 〞 |
Inventec Corporation (Hong Kong) Ltd. SQ Technology (Shanghai) Corporation Inventec Corporation (Hong Kong) Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec (Shanghai) Corp. Inventec (Pudong) Technology Corp. Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corp. Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Appliances Corp. Inventec Appliances Corp. Inventec Appliances (Pudong) Corp. |
Associates Associates Associates Associates Associates Associates Subsidiary Associates Associates Associates Associates Associates |
6,592,888 5,795,040 56,437,706 4,992,920 5,739,082 183,071 235,787 7,037,783 225,811 185,364 270,985 243,919 |
3.69 4.34 6.09 4.92 4.73 2.01 6.39 2.83 3.51 5.44 3.76 3.97 |
- 4,888,395 - 1,311,706 - 126,417 - - - - - - |
Received in the subsequent period Received in the subsequent period Intensive follow-up on collection |
1,343,241 5,641,167 56,081,341 3,100 3,929,816 - 132,760 3,758,763 - 185,067 270,985 208,019 |
- - - - - - - - - - - - |
Note 1: The receivables were not yielded by sales or purchases; therefore there is no turnover rate.
-
Trading in derivative instruments: Please refer to notes (6)(b) and (6)(v).
-
(b) Information on investment:
The following is the information on investees for the year ended December 31, 2021 (excluding investees in Mainland China):
(In Thousands of New Taiwan Dollars, Except for Share Data)
| Investor company |
Investee company |
Location | Main businesses and products |
Original inv | estment amount | Balance | as of December 3 | 1, 2021 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| The Company 〞 〞 〞 |
Inventec Besta Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec Appliances Corp. |
Taipei Hong Kong USA New Taipei City |
Electronic dictionary Trading Holding Company Intelligent device products |
420,347 167,162 353,743 9,656,877 |
420,347 167,162 159,003 9,656,877 |
23,405 2,500 2,001 536,857 |
% 37.53 % 100.00 % 100.00 % 100.00 |
251,731 389,244 1,496,415 8,618,636 |
109,291 27,093 59,949 157,700 |
41,015 27,093 59,949 157,700 |
Investment accounted for using equity method Subsidiary 〞 〞 |
〜 76 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Investor company |
Investee company |
Location | Main businesses and products |
Original inves | tment amount | Balance | as of December 3 | 1, 2021 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| The Company 〞 〞 〞 〞 〞 〞 〞 Inventec Investment Co., Ltd. Inventec Appliances Corp. 〞 〞 〞 Inventec Appliances (Cayman) Holding Corp. 〞 |
Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), S.R.O. Inventec Investment Co., Ltd. Inventec Solar Energy Corporation Inventec Development Japan Corporation Inventec Japan Corporation AIMobile Co., Ltd. Inventec Solar Energy Corporation Inventec Appliances (Cayman) Holding Corp. Gainia Intellectual Asset Services, Inc. Good Future Biomedical Technology Corp. Inventec Solar Energy Corporation Inventec Appliances (USA) Distribution Corp. Inventec Appliances Corporation USA, Inc. |
Cayman Cayman Czech Taipei Taoyuan Japan Japan Taipei Taoyuan Cayman Taipei Taoyuan Taoyuan USA 〞 |
Holding Company Holding Company Production and sales of computer products Investment Company Sales of solar cells and medical equipment Trading Trading and management service Developing, production and sales of intelligent mobile devices Sales of solar cells and medical equipment Holding Company Intellectual property rights integrative services Biotechnology services and retail sale and wholesale of medical divices Sales of solar cells and medical equipment Marketing promotion Sales services |
9,812,963 739,500 85,921 1,000,000 1,087,800 630,845 2,954 182,500 150,000 5,522,230 6,400 23,712 311,160 22,136 1,384 |
9,812,963 739,500 85,921 1,000,000 1,087,800 630,845 2,954 182,500 150,000 5,522,230 6,400 - 311,160 22,136 1,384 |
301,768 25,000 - 108,800 108,150 45 - 18,250 15,000 199,575 205 9,120 30,930 400 10 |
% 100.00 % 100.00 % 100.00 % 100.00 % 33.45 % 100.00 % 100.00 % 73.00 % 4.64 % 100.00 % 38.90 % 30.00 % 9.57 % 100.00 % 100.00 |
25,340,228 1,426,351 166,344 87,874 (633,253) 19,018 3,044 76,620 (93,579) 15,494,150 977 22,233 (192,960) 90,952 13,434 |
4,892,191 276,704 59,237 (39,996) (1,057,139) (746) 300 (62,961) (1,057,139) (925,513) (914) (5,798) (1,056,534) 909 808 |
4,892,191 276,704 59,237 (39,996) (337,049) (746) 300 (45,969) - - - - - - - |
Subsidiary 〞 〞 〞 〞 〞 〞 〞 Associate Company 〞 Investment accounted for using equity method 〞 Associate Company 〞 〞 |
〜 77 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Investor company |
Investee company |
Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of December 31, 2021 | Balance as of December 31, 2021 | Balance as of December 31, 2021 | Net income (loss) of the investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
Shares/Units (In thousands) |
Percentage of ownership |
Carrying value |
|||||||
| Inventec Appliences (Pudong) Corp. |
Inventec Appliances (Malaysia) SDN. BHD. |
Malaysia P s d |
roduction and ales of intelligent evices |
801,843 | 470,503 | 121,000 | % 100.00 |
499,655 | (288,490) | - | Associate Company |
Note 1: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports. Note 2: According to the regulations, the Company are not required to disclose the share of income / loss of investees..
-
(c) Information on investment in Mainland China:
-
The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investm | ent flows | Accumulated outflow of investment from Taiwan as of December 31, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec (Shanghai) Service Co., Ltd Inventec (ChongQing) Service Co., Ltd Inventec (Pudong) Co., Ltd. Inventec (Shanghai) Co., Ltd. Inventec (ChongQing) Corporation Inventec (Pudong) Technology Corp. Inventec Electronics (Tianjin) Co., Ltd. Inventec (Beijing) Electronics Technology Co., Ltd. Inventec Hi-Tech Corporation Inventec Asset- Management (Shanghai) Corporation Saint Investment consulting corporation SQ Technology (Shanghai) Corporation Truswe (ChongQing) Technology Co.,Ltd |
Sales of computer products Sales of computer products Sales of computer products Sales of computer products Production and sales of computer products Production and sales of computer products Electronic product software development Electronic product software development Sales of computer products Leasing Business management Production and sales of computer products Sales of computer products |
317,799 27,670 1,383,500 2,075,220 2,075,250 1,621,233 138,350 40,122 1,383,500 1,858,367 216,995 216,995 130,197 |
(2) (2) (2) (2) (2) (2) (2) (2) (2) (3) (3) (3) (3) |
55,340 27,670 1,383,500 816,265 2,075,250 1,383,500 117,598 40,122 1,383,500 - - - - |
- - - - - - - - - - - - - |
- - - - - - - - - - - - - |
55,340 27,670 1,383,500 816,265 2,075,250 1,383,500 117,598 40,122 1,383,500 - - - - |
(873) (397) 75,879 24,325 2,315,700 2,288,343 11,918 2,268 563,662 (22,694) 210 536,144 (4,255) |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 78.00 % 100.00 % 100.00 % 20.00 |
(873) (397) 75,879 24,325 2,315,700 2,318,301 11,918 2,268 563,662 (17,701) 210 536,144 (851) |
251,825 39,416 4,179,252 1,872,913 9,326,398 8,716,981 241,208 79,191 1,697,375 1,348,794 217,240 754,864 25,186 |
30,234 - - - 2,242,107 321,599 149,517 - - - - - - |
〜 78 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
| Name of investee | Main businesses and products |
Total amount of paid-incapital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2) |
Book value | Accumulated remittance of earnings in current period (Note 6) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Out-flow | Inflow | |||||||||||
| Inventec Appliances (Shanghai) Co., Ltd. Inventec Appliances (Pudong) Corp. Inventec Appliances (Jiangning) Corp. Inventec Appliances (Nanjing) Corp. Inventec Appliances (XI'AN) Corporation Inventec Appliances (Nanchang) Corp. APEX Business Management & Consulting (Shanghai) Co., Ltd. Inventec Appliances (Shanghai) Enterprise Inventec Appliances (Nanchang) Intelligent Manufacturing Co., Ltd. Inventec Easy Doctor Corporation |
Development of intelligent devices Production and sales of intelligent devices Production and sales of intelligent devices Production and sales of intelligent devices House leasing Development of intelligent devices Business management Business management Production and sales of intelligent devices Production and sales of medical devices |
1,427,772 2,130,590 1,881,560 138,350 110,680 58,107 2,178 34,719 260,395 43,399 |
(2) (2) (2) (2) (2) (2) (3) (3) (3) (3) |
1,331,426 2,130,590 1,162,140 248,518 110,680 58,107 - - - - |
- - - - - - - - - - |
- - - - - - - - - - |
1,331,426 2,130,590 1,162,140 248,518 110,680 58,107 - - - - |
(146,365) (707,488) 300,401 14,665 11,394 (43,694) 24,673 (3,138) (101,103) (1,010) |
% 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 |
(146,365) (1,063,560) 300,525 14,665 11,394 (43,694) 24,673 (3,138) (101,103) (1,010) |
1,614,887 7,710,943 5,562,737 395,537 61,898 36,959 108,309 22,092 3,663 42,386 |
1,535,981 2,297,117 1,636,736 85,353 - - - - - - |
- Limitation on investment in Mainland China:
| 2. Limitation on inves | tment in Mainland China: | ||
|---|---|---|---|
| Name of Company | Accumulated Investment in Mainland China as of December 31, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment (Note 3,4,7) |
| The Company Inventec Appliances Corp. |
7,340,851 5,103,123 |
7,340,851 5,103,123 |
- 4,709,509 |
Note 1: There are three ways of investments as following:
(a) Direct investment in Mainland China.
(b) Indirect investment in Mainland china through a subsidiary in a third place.
- (c) Others
Note 2: The base of recognition of investment income (loss) is the financial statements audited by CPA of the investee company.
Note 3: In accordance with the regulation of amended limitation calculation of Investment Commission in 29 August, 2008, MOEA (IDB) committed the Company were in the scope of operating headquarter; therefore there is no need to calculate the limitation.
Note 4: The upper limit on investment of Inventec Appliances Corp. is the higher of 60% of net value or 60% of consolidated net value.
Note 5: The transactions in foreign currencies were exchanged to New Taiwan Dollars in spot rate at the date of the audited entity's financial reports.
Note 6: The amount of foreign currencies were exchanged to New Taiwan Dollars in historical exchange rates.
Note 7: After the accumulated investment in Mainland China as of Dcecmber 31, 2020, deducted the accumulated remittance of earnings in current period, the difference of Inventec Appliance Corp. was still under the upper limit on investment.
Note 8: The inter-company transactions with the Company were eliminated in the consolidated financial statements
〜 79 〜
(English Translation of Financial Statements Originally Issued in Chinese) INVENTEC CORPORATION
NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS (CONT'D)
For the years ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
- Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China for the year ended December 31, 2021, are disclosed in “Information on significant transactions”.
- (d) Major shareholders: No shareholders hold more than 5% shares.
(14) Segment Information
Please refer to consolidated financial report of Inventec Corporation for the year ended December 31, 2021.
〜 80 〜
INVENTEC CORPORATION
Statement of Cash and Cash Equivalents
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description Amount Petty cash $ 450 Foriegn cash 551 Subtotal 1,001 Checking accounts 510 Demand deposits 111,675 Foriegn deposits USD 409,742 thousands 11,339,514 JPY 2,511 thousands CNY 32 thousands EUR 39 thousands Time deposits 735,553 Subtotal 12,187,252 $ 12,188,253 |
|---|---|
| Cash Cash in banks |
〜 81 〜
INVENTEC CORPORATION
Statement of Changes in Financial Assets Measured at Fair Value through Other Comprehensive Income - Current
For the year ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Share or units |
Par value $ 40,630 |
Total amount 1,521,476 |
Interest rate % - |
Acquisition cost 113,690 |
Accumulated impairment - |
Fair value Unit price Total amount Note 374.50 1,521,476 |
|---|---|---|---|---|---|---|
| Unit price 374.50 |
||||||
| 4,063 |
〜 82 〜
INVENTEC CORPORATION
Statement of Accounts Receivables
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Client Name | Description | Amount Note $ 47,034,715 12,222,287 9,220,450 The year-end balance of each client doesn't exceed 5% of the account balance. 68,477,452 (67,033) 68,410,419 31,814,854 3,655,074 19,210 The year-end balance of each client doesn't exceed 5% of the account balance. 35,489,138 - 35,489,138 $ 103,899,557 |
|---|---|---|
| Non-related parties : HP International Pte. Ltd. ASUSTEK Computer Incorporation Other Subtotal Less: Loss allowance Net amount Related parties : Inventec Holding (North America) Corp. Inventec (Czech), S.R.O. Other Subtotal Less: Loss allowance Net amount Total |
〜 83 〜
INVENTEC CORPORATION
Statement of Other Receivables
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 213,060 57,995,311 1,248 $ 58,209,619 |
|---|---|---|
| Non-related parties Related parties Earned revenue receivable Total |
Payments on behalf of others Payments of materials on behalf of others Interest receivable from banks |
Statement of Inventory
| Item | Amount Cost Net realized value Note $ 7,751,715 7,637,842 1,488,177 1,472,908 2,268,288 2,243,480 11,508,180 11,354,230 (153,950) $ 11,354,230 |
|---|---|
| Cost $ 7,751,715 1,488,177 2,268,288 11,508,180 (153,950) $ 11,354,230 |
|
| Raw materials Work in process Finished goods Subtotal Less: Allowance for inventory market decline and obsolescence Total |
〜 84 〜
INVENTEC CORPORATION
Statement of Other Current Assets
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 1,393 95,917 97,310 5,147 456,626 145,190 19,723 $ 723,996 |
|---|---|---|
| Prepayments Temporary payments Payments on behalf of others Asset recognized as right to recover products from customers Other |
Premium Other Subtotal Other Other Other |
〜 85 〜
Inventec Corporation
Statement of Non-current financial assets at fair value through
profit or loss
For the year ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Name of financial instrument Common Stock Empass Technology Inc Entire Technology Co., Ltd. E-Ton Solar Tech Co., LTD Imedtac Co., Ltd. Tmy Technology Inc. Enflex Corporation Total |
Beginning Balance Shares/(in thousand) Fair value 450 $ 19,184 3,260 232,340 94,889 452,619 1,000 59,350 2,857 57,943 - - $ 821,436 |
Addition Shares/(in thousand) Amount 45 - - - - 88,247 200 - - - 750 32,250 120,497 |
Decrease Shares/(in thousand) Amount - 1,720 - 118,142 - - - 4,870 - 743 - 27,503 152,978 |
Ending balance Shares/(in thousand) Fair value 495 17,464 3,260 114,198 94,889 540,866 1,200 54,480 2,857 57,200 750 4,747 788,955 |
Collateral Note None 〞 〞 〞 〞 〞 |
|---|---|---|---|---|---|
| Shares/(in thousand) |
Shares/(in thousand) 45 - - 200 - 750 |
Shares/(in thousand) - - - - - - |
Shares/(in thousand) 495 3,260 94,889 1,200 2,857 750 |
||
| 450 3,260 94,889 1,000 2,857 - |
〜 86 〜
INVENTEC CORPORATION
Statement of Changes in Financial Assets Measured at fair Value - through Other Comprehensive Income Non-current
For the year ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Name of financial instrument Common Stock WK Technology Fund IV Corp. Arima Communications Corp. Tomorrow Studio Co., Ltd. Tai Yi Precision Corporation New E Materials Co., Ltd. ZT Group Int'l, Inc. Amphastar Pharmaceuticals Inc. Subtotal Preferred Stock CloudMosa Technologies, Inc. Rasilient Systems, Inc. SKSpruce Holding Limited QEEXO Co. Rescale Inc. Sensel Inc. ASOCS LTD. Atayalan, Inc. Subtotal Total |
Beginning Balance Shares (in thousand) Fair value 645 $ 5,084 21,114 75,822 29 166 2,540 - 1,760 12,197 70 2,010,944 26 14,780 2,118,993 235 - 3,632 - 3,746 41,755 568 15,923 355 26,544 532 12,370 - - - - 96,592 $ 2,215,585 |
Addition Shares (in thousand) Amount - - - - - - - - - - - 20,128 - 1,850 21,978 - - - - - 3,299 - 6,827 - - - - 360 27,950 1,553 13,895 51,971 73,949 |
Decrease Shares (in thousand) Amount 645 5,084 - 74,977 - 10 - - - 3,256 - - - - 83,327 - - - - - - - - - 14,159 - 12,370 - 27,950 - - 54,479 137,806 |
Ending balance Shares (in thousand) Fair value - - 21,114 845 29 156 2,540 - 1,760 8,941 70 2,031,072 26 16,630 2,057,644 235 - 3,632 - 3,746 45,054 568 22,750 355 12,385 532 - 360 - 1,553 13,895 94,084 2,151,728 |
Collateral Note None 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
|---|---|---|---|---|---|
| Shares (in thousand) |
Shares (in thousand) - - - - - - - - - - - - - 360 1,553 |
Shares (in thousand) 645 - - - - - - - - - - - - - - |
Shares (in thousand) - 21,114 29 2,540 1,760 70 26 235 3,632 3,746 568 355 532 360 1,553 |
||
| 645 21,114 29 2,540 1,760 70 26 235 3,632 3,746 568 355 532 - - |
〜 87 〜
INVENTEC CORPORATION
Statement of Changes in Investments Accounted for Using the Equity Method
For the Year Ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Name of investee Inventec Besta Co., Ltd. Inventec Corporation (Hong Kong) Ltd. Inventec Holding (North America) Corp. Inventec Appliances Corp. Inventec (Cayman) Corp. IEC (Cayman) Corporation Inventec (Czech), S.R.O. Inventec Development Japan Corporation Inventec Japan Cororation Inventec Investment Co., Ltd. Manufacturing (India) Private Limited AI Mobile Co., Ltd. Inventec Solar Energy Corporation |
Beginning Balance Shares (in thousand) Amount 23,405 $ 210,311 2,500 365,614 5,000 1,281,813 536,857 9,246,421 301,768 21,100,327 25,000 1,178,105 - 114,544 45 17,677 - 3,181 108,800 124,923 55,994 10,738 18,250 122,282 $ 33,775,936 108,150 $ (296,204) |
Add | ition Amount 41,420 23,630 214,602 - 4,239,901 248,246 51,800 1,341 - - - - 4,820,940 - |
Dec | rease Amount - - - 627,785 - - - - 137 37,049 10,738 45,662 721,371 337,049 |
Ending balance | Amount 251,731 389,244 1,496,415 8,618,636 25,340,228 1,426,351 166,344 19,018 3,044 87,874 - 76,620 37,875,505 (633,253) |
Market V Asset |
alue or Net s Value Total amount 410,758 389,244 1,496,415 8,618,636 25,340,228 1,426,351 166,344 19,018 3,044 87,874 - 76,620 38,034,532 (633,253) |
Collateral Note None Note 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 Note 1 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares (in thousand) |
Shares (in thousand) - - 1 - - - - - - - - - - |
Shares (in thousand) - - 3,000 - - - - - - - 55,994 - - |
Shares (in thousand) 23,405 2,500 2,001 536,857 301,768 25,000 - 45 - 108,800 - 18,250 108,150 |
Percentage of ownership % 37.53 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % - % 73.00 % 33.45 |
Unit price 17.55 - - - - - - - - - - - - |
||||||
| 23,405 2,500 5,000 536,857 301,768 25,000 - 45 - 108,800 55,994 18,250 108,150 |
Note : The market value of listed companies are market value, and the value of private entities are net asset value.
Note1: Other non-current liabilities, others.
〜 88 〜
INVENTEC CORPORATION
Statement of Other Non-current Assets
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 2,833,128 (2,750,179) 1,128,331 117,832 32,403 219,702 $ 1,581,217 |
|---|---|---|
| Deferred expense Less: Accumulated depreciation Deferred tax assets Restricted assets Refundable deposits Other assets |
Toolings Membership card and customs duty guarantee |
〜 89 〜
INVENTEC CORPORATION
Statement of Short-term Borrowings
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Category of loans | Description | Ending balance $ 1,300,000 1,355,801 3,293,279 6,693,104 3,809,265 2,158,054 1,656,720 500,000 1,716,948 1,600,000 4,052,112 300,000 1,660,192 2,582,742 $ 32,678,217 |
Contract Period 2022.01.13 2022.01.19 2022.01.03-2022.02.10 2022.02.08-2022.03.24 2022.01.05 2022.02.16 2022.03.22 2022.01.28 2022.02.11 2022.01.26-2022.02.09 2022.01.07-2022.03.31 2022.02.25 2022.01.14 2022.01.19 |
Range of interest rate Loan commitments 1.03% USD 50,000 0.53% TWD 1,500,000 0.41%-0.45% USD 223,000 0.7%-0.8% USD 250,000 0.55% USD 150,000 0.55% TWD 2,325,000 0.75% USD 60,000 0.89% USD 80,000 0.65% TWD 1,800,000 0.73% USD 60,000 0.51%-0.68% USD 150,000 0.75% USD 30,000 0.48% USD 60,000 0.53% TWD 3,000,000 |
Collateral or guarantee Note None 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 〞 |
|---|---|---|---|---|---|
| Short-term borrowings | BNP Paribas E.SUN Bank Citi Bank DBS Bank Bank of Taiwan Hua Nan Bank Mega Bank Taishin Bank Land Bank Mizuho Bank Sumito Mitsui Bank OCBC Bank Cathay Bank First Bank |
〜 90 〜
INVENTEC CORPORATION
Statement of Accounts Payable
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Vendor name | Description | Amount Note $ 13,917,616 10,029,571 3,842,693 2,900,906 17,371,271 The year-end balance of each client doesn't exceed 5% of the account balance. 48,062,057 68,023,513 942,655 The year-end balance of each client doesn't exceed 5% of the account balance. 68,966,168 $ 117,028,225 |
|---|---|---|
| Non-related parties : Hp International Pte. Ltd. Asustek Computer Incorporation Hewlett Packard Caribe Y Andina, Bv Llc Hewlett Packard Enterprise Crl Other Subtotal Related parties : Inventec Corporation (Hong Kong) Ltd. Other Subtotal Total |
〜 91 〜
INVENTEC CORPORATION
Statement of Other Payables
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description Amount Payables for salary, incentive and bonus $ 3,114,707 Payables for purchasing softwares 25,584 Inventory processing fee 619,784 Other 1,735,252 $ 5,495,327 |
|---|---|
| Other payables Total |
Statement of Other Current Liabilities
| Item | Description | Amount Note $ 638 55,486 5,356,208 3,168,553 $ 8,580,885 |
|---|---|---|
| Other current liabilities | Advance receipts Receipts under custody Temporary credits Other |
〜 92 〜
INVENTEC CORPORATION
Statement of Long-term Borrowings
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Creditor | Description | Amount $ 6,917,500 1,833,333 916,667 (7,217,500) $ 2,450,000 |
Contract period 2022.01.11-2022.02.11 2031.02.26 2031.02.26 |
Interest rate Collateral or guarantee Note 0.97%~1.00% None With financial covenant % 1.19 Land and building No financial covenant % 1.19 〞 〞 |
|---|---|---|---|---|
| Syndicated agreement with Hua Nan Bank and other 13 participating banks Hua Nan Bank Bank of Taiwan Less: Long-term Borrowings, current portion Total |
Syndicated Loans Secured borrowings 〞 |
〜 93 〜
INVENTEC CORPORATION
Statement of Other Non-current Liabilities
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 3,990,228 43,787 561 633,253 $ 4,667,829 |
|---|---|---|
| Other non-current liabilities | Deferred tax liabilities Deferred credits Gaurantee deposits received Credit balance of investments accounted for using equity method |
〜 94 〜
INVENTEC CORPORATION
Statement of Operating Costs
For the year ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item Cost of goods sold from manufacturing Direct material Add: Raw material, January 1 Purchases Gain on physical inventory Less: Raw material, December 31 Transferred to expense Sales Loss on physical inventory Direct labor Manufacturing expenses Cost of manufacturing Add: Work in process, January 1 Purchases Gain on physical inventory Less: Work in process, December 31 Transferred to expense Loss on physical inventory Transferred to warrunty Cost of finished goods Add: Finished goods, January 1 Gain on physical inventory Less: Finished goods, December 31 Loss on inventory Transferred to expense Transferred to warranty Cost of material sold Cost of merchandise sold (triangle trade) Loss of inventory valuation Cost of warranty Expense of idle capacity Gain on physical inventory Cost of provision of sales return Total operating costs |
Amount Subtotal Total $ 25,063,060 15,178,192 1,225,291 23,388,056 41,578 (7,751,715) (208,762) (1,474,813) (41,443) 403,075 1,757,524 17,338,791 691,631 10,868,536 204 (1,488,177) (185,741) (20) (6,182) 27,219,042 536,647 200 (2,268,288) (39) (378,486) (46,016) 1,474,813 400,359,758 88,326 688,620 24,528 (480) 115,809 $ 427,814,434 |
|---|---|
〜 95 〜
INVENTEC CORPORATION
Statement of Selling Expenses
For the year ended December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Decription | Amount Note $ 546,484 419,666 627,223 98,181 370,486 $ 2,062,040 |
|---|---|---|
| Salary and wages expense Amortization expense Freight Miscellaneous expense Other expense |
Statement of Administrative Expenses
| Item | Description | Amount Note $ 921,992 139,998 142,687 118,149 136,561 356,567 $ 1,815,954 |
|---|---|---|
| Salary and wages expense Miscellaneous expense Depreciation expense Repair expense Professional service fees Other expense |
〜 96 〜
INVENTEC CORPORATION
Statement of Research and Development Expenses
December 31, 2021
(In Thousands of New Taiwan Dollars)
| Item | Description | Amount Note $ 3,896,787 806,311 359,225 327,210 172,028 127,057 742,371 $ 6,430,989 |
|---|---|---|
| Salary and wages expense Supplies Miscellaneous expense Examination expense Depreciation expense Amortization expense Other expense |
〜 97 〜