Quarterly Report • Sep 28, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
For the period ended September 30, 2005 based on the International Financial and Reporting Standards
3rd Quarter of 2005
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| Amounts reported in thousands € |
GROUP | GROUP | COMPANY | COMPANY | ||||
|---|---|---|---|---|---|---|---|---|
| 1/1- 30/09/ 2005 |
1/1- 30/09/ 2004 |
1/7- 30/09/ 2005 |
1/7- 30/09/ 2004 |
1/1- 30/09/ 2005 |
1/1- 30/09/ 2004 |
1/7- 30/09/ 2005 |
1/7- 30/09/ 2004 |
|
| Sale Proceeds | 363.077 | 230.200 | 130.975 | 80.001 | 79.608 | 100.416 | 25.575 | 35.829 |
| Less: Cost of Sales | -204.006 | -113.901 | -77.856 | -46.502 | -32.503 | -37.028 | -11.608 | -13.914 |
| Gross Profit / (Loss) |
159.071 | 116.299 | 53.119 | 33.499 | 47.105 | 63.388 | 13.967 | 21.915 |
| Other Income | 2.305 | 1.072 | 417 | 21 | 1.057 | 40 | 2 | -5 |
| Selling Expenses | -23.292 | -9.889 | -8.246 | -3.223 | -2.717 | -2.479 | -886 | -758 |
| Administrative Costs | -21.600 | -20.122 | -7.841 | -6.031 | -4.608 | -4.084 | -1.498 | -1.443 |
| Research and Development Costs |
-2.705 | -2.632 | -909 | -619 | -2.757 | -2.566 | -910 | -800 |
| Other Operating Expenses |
-509 | -210 | 52 | -66 | 0 | 0 | 0 | 0 |
| Operating Profit | 113.270 | 84.518 | 36.592 | 23.581 | 38.080 | 54.299 | 10.675 | 18.909 |
| EBITDA | 124.166 | 89.656 | 40.212 | 25.806 | 40.280 | 55.382 | 11.364 | 18.941 |
| Interest and similar Charges |
-2.637 | -1.744 | -916 | -712 | -410 | -485 | -131 | -18 |
| Interest and related Income |
5.461 | -102 | 1.632 | -46 | 13.470 | 554 | 207 | 176 |
| Exchange Differences | 6.755 | 2.563 | 643 | 863 | 2.457 | 1.056 | 184 | -289 |
| Operating Profit Before Tax |
122.849 | 85.235 | 37.951 | 23.778 | 53.597 | 55.424 | 10.935 | 18.778 |
| Less: Taxes | -32.789 | -30.789 | -10.689 | -10.972 | -14.895 | -19.776 | -3.819 | -6.698 |
| Net Profit | 90.060 | 54.446 | 27.262 | 12.806 | 38.702 | 35.648 | 7.116 | 12.080 |
| Attributable to: | ||||||||
| Equity holders of the parent |
56.898 | 49.230 | 15.849 | 11.348 | 38.702 | 35.648 | 7.116 | 12.080 |
| Minority Interest | 33.162 | 5.216 | 11.413 | 1.458 | 0 | 0 | 0 | 0 |
| Earnings after taxes per share-basic (in €) * |
0,73 | 0,64 | 0,20 | 0,15 | 0,50 | 0,46 | 0,09 | 0,16 |
| Earnings after | ||||||||
| taxes per share – diluted (in €)* |
0,73 | 0,63 | 0,20 | 0,15 | 0,50 | 0,46 | 0,09 | 0,16 |
* See par.10 "d I ii"
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| Amounts reported in thousands of € |
GROUP | COMPANY | ||
|---|---|---|---|---|
| 30/9/2005 | 31/12/2004 | 30/9/2005 | 31/12/2004 | |
| ASSETS | ||||
| Tangible Assets | 133.571 | 107.977 | 74.046 | 74.639 |
| Inventories | 18.061 | 14.962 | 13.605 | 5.225 |
| Accounts Receivable | 112.717 | 62.416 | 93.950 | 79.783 |
| Other assets | 113.194 | 119.305 | 12.779 | 26.586 |
| TOTAL ASSETS | 377.543 | 304.660 | 194.380 | 186.233 |
| LIABILITIES | ||||
| Long-term Debt | 43.650 | 27.194 | 539 | 434 |
| Short-term Borrowing and Current Portion of L-T Debt |
19.576 | 10.563 | 8.014 | 0 |
| Other Short-term Liabilities | 120.578 | 134.623 | 66.069 | 74.160 |
| Total Liabilities (a) | 183.804 | 172.380 | 74.622 | 74.594 |
| Shareholders Equity | 139.762 | 116.051 | 119.758 | 111.639 |
| Minority Interest | 53.977 | 16.229 | 0 | 0 |
| Total Equity (b) | 193.739 | 132.280 | 119.758 | 111.639 |
| TOTAL EQUITY AND LIABILITIES (A) + (B) |
377.543 | 304.660 | 194.380 | 186.233 |
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| GROUP | COMPANY | ||
|---|---|---|---|
| 30/9/2005 | 30/9/2004 | 30/9/2005 | 30/9/2004 |
| 132.280 | 95.288 | 111.639 | 94.176 |
| 0 | 100 | 0 | 101 |
| -38.192 | -23.061 | -30.403 | -21.983 |
| 9.591 | 3.604 | -181 | -191 |
| 90.060 | 54.446 | 38.702 | 35.648 |
| 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 |
| 193.739 | 130.377 | 119.758 | 107.751 |
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| Amounts reported in thousands € |
GROUP | COMPANY | ||
|---|---|---|---|---|
| 1/1- 30/09/2005 |
1/1- 30/09/2004 |
1/1- 30/09/2005 |
1/1- 30/09/2004 |
|
| Operating Activities | ||||
| Net Profit before Taxation | 122.849 | 85.235 | 53.597 | 55.424 |
| Plus /Less adjustments for: | ||||
| Depreciation and Amortization |
10.896 | 5.138 | 2.200 | 1.083 |
| Provisions | 3.589 | -596 | -146 | -447 |
| Exchange rate differences | 100 | 0 | 0 | |
| Profit from sales of assets | 17 | 0 | 0 | |
| 137.451 | 89.777 | 55.651 | 56.060 | |
| Debit Interest and similar expenses |
2.637 | 1.744 | 410 | 485 |
| Credit Interest | -5.461 | 102 | -13.470 | -554 |
| Plus/ Less adjustments of working capital to net cash or related to operating activities: |
||||
| Increase/Decrease of Inventories |
-1.441 | -4.285 | -8.381 | -2.368 |
| Increase/Decrease of Receivables |
-55.023 | -13.193 | -15.691 | -42.291 |
| Increase/Decrease of Payable Accounts (except Banks) |
-42.009 | -8.378 | -5.747 | 20.012 |
| (Less): | ||||
| Interest Paid and similar expenses paid |
2.625 | 1.744 | 410 | 485 |
| Income Tax Paid | 25.937 | 20.136 | 15.581 | 16.137 |
| Continued from previous page |
GROUP | COMPANY | |||
|---|---|---|---|---|---|
| Amounts reported in thousands € |
1/1- 30/09/2005 |
1/1- 30/09/2004 |
1/1- 30/09/2005 |
1/1- 30/09/2004 |
|
| Net Cash from Operating Activities (a) |
7.592 | 43.887 | -3.219 | 14.722 | |
| Investing Activities | |||||
| Purchases of subsidiaries, associates and other investments |
-4.482 | 1.497 | -395 | -12.208 | |
| Purchases of tangible and intangible assets |
-7.599 | -26.756 | -1.275 | -857 | |
| Proceeds from sales of tangible and intangible assets |
35 | 0 | 0 | 343 | |
| Interest received | 5.398 | -102 | 645 | 554 | |
| Dividends received | 0 | 1 | 12.825 | 1 | |
| Net Cash from Investing Activities (b) |
-6.648 | -25.360 | 11.800 | -12.167 | |
| Financing Activities | |||||
| Cash received from Issue of Share Capital |
0 | 2.581 | 0 | 1.494 | |
| Proceeds from Loans | 15.277 | 0 | 8.014 | 0 | |
| Repayment of Loans | -3.885 | -4.750 | 0 | 0 | |
| Payments for leases | 0 | ||||
| Dividends paid | -38.192 | -23.061 | -30.403 | -22.103 | |
| Net Cash from Financing Activities (c) |
-26.800 | -25.230 | -22.389 | -20.609 |
| Continued from previous page |
GROUP | COMPANY | ||
|---|---|---|---|---|
| Amounts reported in thousands € |
1/1- 30/09/2005 |
1/1- 30/09/2004 |
1/1- 30/09/2005 |
1/1- 30/09/2004 |
| Net increase / (decrease) in cash and cash equivalents for the period (a) + (b) + (c) |
-25.856 | -6.703 | -13.808 | -18.054 |
| Cash and cash equivalents at the beginning of the year |
134.977 | 122.040 | 26.586 | 40.885 |
| Exchange rate differences from the conversion of Cash Equivalents |
4.072 | -183 | 0 | 0 |
| Cash and cash equivalents at the end of the year |
113.193 | 115.154 | 12.778 | 22.831 |
| Amounts reported in thousands € |
GROUP | COMPANY | ||
|---|---|---|---|---|
| 1/1/2005 | 1/1/2004 | 1/1/2005 | 1/1/2004 | |
| Opening Balance According to the Greek Accounting Standards. (minority interest included) |
100.229 | 97.663 | 82.426 | 72.836 |
| Write-off of Intangibles and reverse of the respective depreciation. |
-4.905 | -10.323 | -1.124 | -1.303 |
| Continued from previous page |
GROUP | COMPANY | ||
|---|---|---|---|---|
| Amounts reported in thousands € |
1/1/2005 | 1/1/2004 | 1/1/2005 | 1/1/2004 |
| Adjustment due to different useful life of assets. |
949 | 359 | 949 | 359 |
| Effect of hyperinflation in assets and inventories. |
433 | 812 | 0 | 0 |
| Adjustment due to preliminary dividends in minority interests. |
-6.456 | -2.710 | 0 | 0 |
| Effect due to the consolidation of subsidiaries. |
0 | -6.223 | 0 | 0 |
| Postpone of recognition of paid dividends to the time of their approval of the General Assembly. |
32.611 | 21.963 | 30.526 | 21.963 |
| Adjustment due to Net Equity with Own Shares. |
-767 | -767 | -767 | -767 |
| Adjustment due to Staff Leaving Indemnity. |
190 | 123 | 177 | 188 |
| Reversal of Loan Interest. |
0 | -57 | -130 | -57 |
| Adjustment due to Other Provisions Accounting. |
0 | -6.467 | 0 | 0 |
| Valuation of Long Term Claims |
0 | 0 | -1.506 | -688 |
| Adjustment of Subsidiary's Goodwill |
-3.650 | -18.458 | 0 | 0 |
| Deferred Tax | 11.794 | 20.931 | 1.741 | 2.245 |
| Valuation of Participations in Current Values. |
-618 | -721 | -709 | -684 |
| Transfer of Exchange Differences due to Valuation at the Profit &Loss Accounts. |
1.719 | 85 | 56 | 85 |
| Continued from previous page |
GROUP | COMPANY | ||
|---|---|---|---|---|
| Amounts reported in thousands € |
1/1/2005 | 1/1/2004 | 1/1/2005 | 1/1/2004 |
| Adjustment in Minority Interest |
379 | 0 | 0 | 0 |
| Elimination of Intercompany Transactions |
0 | -980 | 0 | 0 |
| Differences due to Translation of Foreign Currencies |
319 | 0 | 0 | 0 |
| Other | 53 | 58 | 0 | 0 |
| Closing Balance According to the International Financial Reporting Standards. |
132.280 | 95.288 | 111.639 | 94.176 |
The interim consolidated financial statements for the interim nine months period ended September 30, 2005 have been prepared in accordance to IAS 34.
These interim financial statements should be reviewed along with the annual financial statements of the year ended at December 31, 2004.
For the preparation of the interim consolidated financial statements for the interim nine months periods ended September 30, 2005 the same accounting policies and methods of computation have been followed as compared with the most recent annual consolidated financial statements (December 31, 2004).
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| Geographical Sales Breakdown |
Gross Margin Breakdown |
|||||
|---|---|---|---|---|---|---|
| (in € million) | 3Q05 | 3Q04 | Difference % |
3Q05 | 3Q04 | Difference % |
| European Union | 245,03 | 231,32 | 5,93% | 70,76 | 102,51 | (30,97)% |
| Other Europe | 102,87 | 65,92 | 56,05% | 28,67 | 17,23 | 66,38% |
| Americas | 29,00 | 29,64 | (2,16)% | 6,11 | 9,66 | (36,80)% |
| Other | 61,90 | 0 | N/A | 47,25 | 0 | N/A |
| Eliminations | (75,72) | (96,67) | 21,67% | 6,29 | (13,1) | 148,1% |
| Total Consolidated Sales |
363,08 | 230,2 | 57,72% | 159,07 | 116,3 | 36,78% |
No significant changes in contingent liabilities, or assets, status since the last annual balance sheet date.
No such.
cii. Changes in estimates of amounts reported in prior financial years, if those changes have a material effect in the current interim period:
No such.
d. Issuances, repurchases and repayments of debt and equity securities:
i) Following the share option, during 2004, the share capital was increased by €48,803.00 with the issue of 131,900 shares with a nominal value of €0.37 each. Payment of this amount was confirmed by the Board of Directors on 05.01.05 while the share capital increase and confirmation of this amount were approved by decisions K2-239/10-1-2005 and K2-240/10-1- 2005 of the Ministry of Development.
ii) According to the decision of shareholders' General Assembly on May 4th, 2005, the share capital (Ministry of Development Decision K2-5852/17-5-2005) was increased by € 14.383.411,45 through the capitalization of reserves with the issuance of 38.874.085 new ordinary shares of € 0,37 nominal value each, which were distributed freely, one new share for each existing one respectively. For comparison purposes, earnings per share (EPS) calculation as at September 30, 2004, has been adjusted respectively.
ΙΙ. Subsidiary Share Capital Increase : Intralot INC share capital increase of thous € 215.
Instant Lottery SA share capital increase with the amount of thous € 12. Intralot Sa did not take part in this increase. The participation percentage of Intralot SA at the aforementioned subsidiary as at September 30, 2005 comes up to 48,17%.
ΙΙΙ. New Subsidiary: Participation of 99,97% in Intralot do Brazil Ltda. Participation of 54% in Totolotek SA (indirectly). Participation of 100% in White Eagle Investments Ltd (indirectly). Participation of 100% in Betarial Sp.Zoo (indirectly). Participation of 50% Uniclic Ltd (indirectly). Participation of 100% in Intralot New Zealand Ltd (directly). Participation of 88,24% in Intralot Egypt Ltd (indirectly).
e. Dividends paid (aggregate or per share): i) Ordinary shares dividends paid of thous. € 38.192.
ii) The BoD of the company, according to the Income Statement of the period 1.1.05-30.09.05, has taken the decision for the distribution of preliminary dividends 0,23 € per share. (The decision is under the approval of the Ministry of Development. For the Balance Sheet as at 30.09.05 and the Income Statement of the period 1.1.05-30.09.05 of the company there has been issued Unqualified Review Report of the Certified Public Accountant - Auditor.)
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
f. The effect of changes in the composition of the enterprise during the interim period, including business combinations, acquisition or disposal of subsidiaries and long term investments, restructurings and discontinuing operations:
Such changes have not a significant effect on the consolidated total assets, on the consolidated revenues and on the consolidated earnings after tax.
The companies included in the consolidation, with the relevant addresses and the relevant participation percentages are the following:
| COMPANY | BASE | PARTICIPATION PERCENTAGE |
|
|---|---|---|---|
| INTRALOT SA | Maroussi, Attica | Parent | |
| BETTING COMPANY SA*** | N. Iraklion, Attica | 100% | |
| INTRALOT DE CHILE SA* | Santiago, Chile | 99,99% | |
| INTRALOT DE PERU SAC* | Lima, Peru | 99,98% | |
| INTRALOT INC.* | Atlanta, USA | 85% | |
| INTRALOT BETTING OPERATIONS (CYPRUS) LTD* |
Nicosia, Cyprus | 54,95% | |
| 1. | ROYAL HIGHGATE LTD*** | Paralimni, Cyprus | 53,47 (& 2,19% directly) |
| POLLOT Sp.zo.o* | Warsaw, Poland | 100% | |
| ΜALTCO LOTTERIES LTD* | Valetta, Malta | 73% | |
| ΙΝTRALOT HOLDINGS INTERNATIONAL LTD* |
Nicosia, Cyprus | 100% | |
| 2. | LOTROM SA** | Bucharest,Romania | 60% |
| 2. | YUGOLOT LTD** | Belgrade, Serbia& Montenegro | 100% |
| 2. | BILOT EOOD** | Sofia, Bulgaria | 100% |
| 3. | EUROFOOTBALL LTD** | Sofia, Bulgaria | 49% |
| 4. | EUROFOOTBALL PRINT LTD** | Sofia, Bulgaria | 100% |
| 2. | INTRALOT INTERNATIONAL LTD** |
Nicosia, Cyprus | 100% |
| 5. | INTRALOT OPERATIONS LTD** | Nicosia, Cyprus | 100% |
| 2. | INTRALOT BUSINESS DEVELOPMENT LTD** |
Nicosia, Cyprus | 100% |
| 2. | INTRALOT TECHNOLOGIES LTD** |
Nicosia, Cyprus | 100% |
| INTELTEK INTERNET AS* | Istanbul, Turkey | 25% | |
| LOTERIA MOLDOVEI SA* | Chisinau, Moldova | 47,90% | |
| 6,7,11. | TOTOLOTEK SA** | Warsaw, Poland | 54% |
| 2. | WHITE EAGLE INVESTMENTS LTD** |
Hertfordshire, United Kingdom | 100% |
| 7. | BETA RIAL Sp.zo.o** | Warsow, Poland | 100% |
II. Equity Method :
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
| INSTANT LOTTERY SA* | Tavros, Attica | 48,17% | |
|---|---|---|---|
| 8. | ATROPOS SA*** | Maroussi, Attica | 100% |
| 8,9. | AEDIL SA** | Tavros, Attica | 100% |
| 9,10. | BEST NET CO** | Tavros, Attica | 100% |
The companies that are included in the consolidation have not undergone tax authorities fiscal control for the last one to five fiscal years.
There are no real liens.
a. By decision of the Arbitration Court justified and awarded to the subsidiary company "BETTING COMPANY S.A." the payment of an indemnity of approximately MEUR 37 annually from 30/3/2001(up to the starting date of a specific betting or the end of the contract) and KEUR 390 for arbitration fees and charges. By decision of the Appeal Court in Athens the aforementioned decision of the Arbitration Court was cancelled. Following the Athens Court of Appeal decision service to the company, an appeal filed before the Supreme Court for the reversal of the decision of the Appeal Court; the case was heard before the Supreme Court on October 24th, 2005 and the relevant decision is still pending.
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
The personnel employed in the consolidated companies amounts to 1.921 persons.
The amounts of Sales and Purchases of the Company, to and from the related parties, accumulated from the opening balance of the period come up to the amount of €64.537 thousands and €6.922 thousands respectively. The amounts of Sales and Purchases of the Group, to and from the related parties, accumulated from the opening balance of the period come up to the amount of
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
€6.937 thousands and €6.922 thousands respectively. The receivables and payables balances of the Company with related parties amount respectively to of € 100.760 thousands and € 42.011 thousands. The receivables and payables balances of the Group with related parties amount respectively to of € 26.449 thousands and € 35.613 thousands.
i. Effect of changes in the composition of the enterprise during the interim period, including Acquisition or disposal of subsidiaries and long term investments, restructurings and discontinuing operations (by extension of the paragraph 10.f and d, as above):
See above paragraph 10.f and d.
ii. Previous paragraph (11.7.i.) events effect, if this is higher than 25%, in respect of the consolidated revenues, results, net equity (by extension of the paragraph 10.f and e., as above):
No such cases.
iii. Change of the fiscal year or period:
No such.
iv. Material events subsequent to the end of the interim period that have not been reflected in the financial statements for the interim period:
See bellow, paragraph 12.
v. Effect of changes in the composition of the enterprise during the interim period, regarding business combinations if this is higher than 25%, in respect of the consolidated revenues, results, net equity (by extension of the paragraph 10.f and d, as above):
No such effect.
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
No material events subsequent to the end of the interim period that have not been reflected in the financial statements for the interim period.
Maroussi, November 8th, 2005
THE CHAIRMAN OF THE BOARD THE VICE CHAIRMAN OF DIRECTORS OF THE BoD AND CEO
S.P. KOKKALIS C.G. ANTONOPOULOS ID. No. Π 695792 ID. No. M 102737
FINANCE AND BUSINESS DEVELOPMENT
THE GENERAL DIRECTOR OF THE ACCOUNTING DIRECTOR
Ι.Ο. PANTOLEON Ε. Ν. LANARA ID. No. Σ 637090 ID.No. Λ 682542 H.E.C. License No. 133/A' Class
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
We have reviewed the interim financial statements of "INTRALOT S.A." INTEGRATED LOTTERY SYSTEMS AND SERVICES, as of and for the nine-month period ended 30 September 2005. These interim financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the International Standard on Review Engagements, as provided for by the Greek Auditing Standards. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the interim financial statements are free of material misstatements. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data, and thus provides less assurance than an audit. We have not performed an audit and, accordingly we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements do not give a true and fair view (or are not presented fairly, in all material respects) in accordance with the International Financial Reporting Standards that have been adopted by the European Union.
Athens 8 November 2005 The Certified Public Accountant – Auditor
Sotirios N. Filos REG. NO. 12471 S.O.L. S.A. Certified Auditors
INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes of Group and Company for the period from 1 January 2005 until 30 September 2005 Public Companies (S.A.) Reg. No. 27074/06/B/92/9
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.