Intralot S.A.

Quarterly Report • Oct 5, 2015

1. CONDENSED BALANCE SHEET GROUP / COMPANY 2. CONDENSED INCOME STATEMENT GROUP / COMPANY

	30/06/2006	31/12/2005	30/06/2006	31/12/2005	01/01-30/06/2006	01/01- 30/06/2005
Inventories	18.872	13.307	14.761	10.901
LIABILITIES
Short-term Borrowing and Current Portion of L-T Debt	18.463	21.097	6.960	10.000
Total Equity (b)	207.109	201.239	131.268	119.622

4. CONDENSED CASH FLOW STATEMENT COMPANY / GROUP

Sypplementary information Net Profit before Taxation

	COMPANY	BASE	PARTICIPATION	Subsidiary of the company:
			PERCENTAGE
					Debit Interest and similar expenses
	INTRALOT SA	Maroussi	Parent	1: Intralot Betting Operations (Cyprus) Ltd	Credit Interest
					Plus/ Less adjustments of working capital to net cash or related to operating activities:
	BETTING COMPANY SA***	N. Hiraklion	100%	2: Intralot Holdings International Ltd
	INTRALOT DE CHILE SA*	Santiago, Chile	99,99%	3: Bilot EOOD
	INTRALOT DE PERU SAC*	Lima, Peru	99,98%	4: Eurofootball Ltd	Increase/Decrease of Inventories
	INTRALOT INC.*	Atlanta, USA	85%	5: Intralot International Ltd	Increase/Decrease of Receivable Accounts
	INTRALOT BETTING OPERATIONS (CYPRUS) LTD*	Nicosia, Cyprus	54,95%	6: Pollot Sp.Zoo	Increase/Decrease of Payable Accounts (except Banks)
1.	ROYAL HIGHGATE LTD** POLLOT Sp.zoo	Paralimni, Cyprus Warsow, Poland	53,47%(& 3,24% 100%	7: White Eagle Investments Ltd 8: Instant Lottery SA	(Less):
	ΜALTCO LOTTERIES LTD*	Valetta, Malta	73%	9: Atropos SA	Interest Paid and similar expenses paid
	ΙΝTRALOT HOLDINGS INTERNATIONAL LTD*	Nicosia, Cyprus	100%	10: AEDIL SA	Income Tax Paid
2.	LOTROM SA**	Bucharest,Romania	60%	11:Betarial Sp.Zoo
2.	YUGOLOT LTD**	Belgrade, Serbia&	100%
		Montenegro		12: Uniclic Ltd	Net Cash from Operating Activities (a)
2.	BILOT EOOD**	Sofia, Bulgaria	100%	13: Betting Company SA	Investing Activities
3.	EUROFOOTBALL LTD**	Sofia, Bulgaria	49%
4.	EUROFOOTBALL PRINT LTD**	Sofia, Bulgaria	100%	* Companies with direct participation	Purchases of subsidiaries, associates and other investments
2.	INTRALOT INTERNATIONAL LTD**	Nicosia, Cyprus	100%	** Companies with indirect participation	Purchases of tangible and intangible assets
5.	INTRALOT OPERATIONS LTD**	Nicosia, Cyprus	100%	***Companies with direct and indirect participation	Proceeds from sales of tangible and intangible assets
2.	INTRALOT BUSINESS DEVELOPMENT LTD**	Nicosia, Cyprus	100%		Interest received
2.	INTRALOT TECHNOLOGIES LTD**	Nicosia, Cyprus	100%		Dividends received
	INTELTEK INTERNET AS*	Istanbul, Turkey	45%
	LOTERIA MOLDOVEI SA*	Chisinau, Moldova	47,90%
	6,7,1 TOTOLOTEK SA**	Warsow, Poland	54%		Net Cash from Investing Activities (b)
2.	WHITE EAGLE INVESTMENTS LTD**	Hertfordshire, United Kingdom	100%		Financing Activities
7.	BETA RIAL Sp.Zoo**	Warsow, Poland	100%		Cash inflows from loans
12.	YUVENGA CJSC**	Moscow, Russia	49%		Repayment of Loans
2.	UNICLIC LTD**	Nicosia, Cyprus	50%		Dividends paid
12.	DOWA LTD**	Nicosia, Cyprus	60%
	INTRALOT NEW ZEALAND LTD*	Wellington, New Zealand	100%
13.	BETTING CYPRUS LTD**	Nicosia, Cyprus	100%		Net Cash from Financing Activities ©
2.	INTRALOT EGYPT LTD**	Nicosia, Cyprus	88,24%		Net increase / (decrease) in cash and cash equivalents for the
2.	YUGOBET LTD**	Belgrade, Serbia& Montenegro	100%		Cash and cash equivalents at the beginning of the year
	II. Equity Method				Exchange rate differences from the conversion of Cash Equivalents
					Cash and cash equivalents at the end of the year
	INSTANT LOTTERY SA*	Maroussi	48,17%
8.	ATROPOS SA***	Maroussi	100%
	8,9. AEDIL SA**	Maroussi	100%
	9,10. BEST NET Co**	Maroussi	100%
	BILYONER INTERAKTIF HIZMELTER AS*	Istanbul, Turkey	25%

	GROUP			COMPANY		GROUP	GROUP			COMPANY		COMPANY
						01/01-30/06/2006	01/01-	01/04-	01/04-	01/01-	01/01-	01/04-	01/04-
	30/06/2006	31/12/2005	30/06/2006	31/12/2005			30/06/2005	30/06/2006	30/06/2005	30/06/2006	30/06/2005	30/06/2006	30/06/2005
ASSETS					Sale Proceeds	381.967	211.233	202.170	108.551	106.712	49.685	65.401	23.801
					Less: Cost of Sales	-223.819	-110.258	-125.636	-54.796	-35.911	-18.215	-18.966	-7.450
Tangible Assets	219.437	156.562	163.004	90.259	Gross Profit	158.148	100.975	76.534	53.755	70.801	31.470	46.435	16.351
Inventories	18.872	13.307	14.761	10.901
Accounts Receivable	109.807	98.088	118.202	90.266	Other Income	1.116	1.888	-4.290	1.714	48	1.055	6	1.006
Other assets	189.824	157.326	27.831	21.398	Selling Expenses	-20.598	-15.046	-12.915	-9.014	-4.041	-1.831	-2.193	-912
TOTAL ASSETS	537.940	425.283	323.798	212.824	Adimninstrative Costs	-20.785	-13.759	-11.427	-7.104	-6.682	-3.110	-3.756	-1.555
					Research and Development Costs	-4.575	-1.796	-2.554	-911	-4.575	-1.847	-2.554	-911
					Other Operating Expenses	-531	-561	387	-282	0	0	0	0
					EBIT	112.775	71.701	45.735	38.158	55.551	25.737	37.938	13.979
LIABILITIES
Long-term Debt	153.377	47.962	99.145	5.575	EBITDA	122.716	78.978	50.928	42.908	59.087	27.248	39.739	14.723
Short-term Borrowing and Current Portion of L-T Debt	18.463	21.097	6.960	10.000
Other Short-term Liabilities	158.991	154.985	86.425	77.627	Interest and similar charges	-6.854	-2.089	-1.879	-1.147	-2.436	-647	-930	-381
Total Liabilities (a)	330.831	224.044	192.530	93.202	Interest and related income	8.703	3.829	4.894	2.206	10.638	13.263	10.440	13.098
Shareholders´ Equity	143.917	154.366	131.268	119.622	Exchange differences	-551	6.112	-309	2.087	-1.182	2.273	-914	1.348
Minority Interest	63.192	46.873	0	0	Operating Profit before Tax	114.073	79.553	48.441	41.303	62.571	40.626	46.534	28.044
Total Equity (b)	207.109	201.239	131.268	119.622
TOTAL EQUITY AND LIABILITIES (A) + (B)	537.940	425.283	323.798	212.824	Less Taxes:	-29.327	-22.100	-7.141	-15.514	-17.267	-12.253	-11.061	-6.532
					Net Profit	84.746	57.453	41.300	25.789	45.304	28.373	35.473	21.512
3. CONDENSED STATEMENT OF CHANGES IN EQUITY GROUP / COMPANY
		GROUP		COMPANY	Attributable to:
	30/06/2006	30/06/2005	30/06/2006	30/06/2005	Equity holders of the parent	55.238	36.557	31.273	18.299	45.304	28.373	35.473	21.512
Net equity of period Opening Balance (1.01.2006 and	201.239	132.280	119.622	111.639
1.01.2005 respectively)					Minority Interest	29.508	20.896	10.027	7.490	0	0	0	0
Adjustments in Equity as at 01.01.2005	0	-1.581	0	-7.138
Dividends Distributed	-40.927	-36.204	-35.386	-30.345	Earnings after taxes per share
Net Amounts Effected Directly Equity	-37.949	7.694	1.728	-357	basic (€)	0,71	0,47	0,40	0,23	0,58	0,37	0,45	0,28
Profit for the year after taxes	84.746	57.453	45.304	28.373	diluted (in €)	0,71	0,47	0,40	0,23	0,58	0,37	0,45	0,28

Audit Company : SOL S.A Type of Auditor's Report: Unqualified - Emphasis of matters Condensed Financial Statements, as they are prepared according to IFRS, are posted, accompanied with the Auditors Opinion, where it is necessary. The following Condensed Financial Statements have been approved by the Company's Board of Directors at August 28, 2006. All following data and information aim to provide a general briefing for the financial position and the results of INTRALOT Group. Therefore, it is recommended to any reader who is willing to procced to any kind of investment decision or transaction, to visit INTRALOT web site (www.intralot.com) where the Interim

(Former LIBERO INTERAKTIF AS)

3. CONDENSED STATEMENT OF CHANGES IN EQUITY GROUP / COMPANY
		GROUP	COMPANY	Attributable to:
Net equity of period Opening Balance (1.01.2006 and	201.239	132.280	119.622	111.639
1.01.2005 respectively)
Adjustments in Equity as at 01.01.2005	0	-1.581	0	-7.138
Dividends Distributed	-40.927	-36.204	-35.386	-30.345	Earnings after taxes per share
Net Equity of period Closing Balance (30/06/2006 and 30/06/2005 respectively)	207.109	159.642	131.268	102.172

THE CHAIRMAN OF THE BOARD OF DIRECTORS THE VICE-CHAIRMAN OF THE BOARD OF DIRECTORS THE GENERAL DIRECTOR OF FINANCE THE ACCOUNTING DIRECTOR AND CEO AND BUSINESS DEVELOPMENT E.N. LANARA S.P. KOKKALIS C.G. ANTONOPOULOS I. O. PANTOLEON ID.No. Λ 682542 ID. No. Π 695792 ID. No. M 102737 ID. No. Σ 637090 H.E.C. License No. 133/A' Class

1. The same accounting policies and methods of computation have been followed as compared with the previous year's annual consolidated financial statements (December 31, 2005).

30/06/2005 respectively)					GROUP		COMPANY
					1/1-30/06/2006	1/1-30/06/2005	1/1-30/06/2006	1/1-30/06/2005
				Operating Activities
Sypplementary information				Net Profit before Taxation	114.073	79.553	62.571	40.626
				Plus /Less adjustments for:
1. The companies included in the consolidation, with the relevant addresses and the relevant participation percentages are the following:				Depreciation and Amortization	9.941	7.277	3.535	1.511
				Provisions	15.899	-104	70	-18
				Profit from sales of tangible and intangible assets	0	-21	0	-40
I. Full Consolidation				Results from Investing Activities	4.410	0	938	0
					144.323	86.705	67.114	42.079
COMPANY	BASE	PARTICIPATION PERCENTAGE	Subsidiary of the company:
				Debit Interest and similar expenses	6.854	2.089	2.436	647
INTRALOT SA	Maroussi	Parent	1: Intralot Betting Operations (Cyprus) Ltd	Credit Interest	-8.703	-3.829	-10.638	-13.263
				Plus/ Less adjustments of working capital to net cash or related
BETTING COMPANY SA***	N. Hiraklion	100%	2: Intralot Holdings International Ltd	to operating activities:
INTRALOT DE CHILE SA*	Santiago, Chile	99,99%	3: Bilot EOOD
INTRALOT DE PERU SAC*	Lima, Peru	99,98%	4: Eurofootball Ltd	Increase/Decrease of Inventories	-5.565	-17.530	-3.859	-6.010
INTRALOT INC.*	Atlanta, USA	85%	5: Intralot International Ltd	Increase/Decrease of Receivable Accounts	-11.786	-41.167	-27.179	-2.697
INTRALOT BETTING OPERATIONS (CYPRUS) LTD*	Nicosia, Cyprus	54,95%	6: Pollot Sp.Zoo	Increase/Decrease of Payable Accounts (except Banks)	-17.955	-9.203	-2.819	-12.897
ROYAL HIGHGATE LTD***	Paralimni, Cyprus	53,47%(& 3,24%	7: White Eagle Investments Ltd
POLLOT Sp.zoo*	Warsow, Poland	100%	8: Instant Lottery SA	(Less):
ΜALTCO LOTTERIES LTD*	Valetta, Malta	73%	9: Atropos SA	Interest Paid and similar expenses paid	6.855	2.246	2.436	647
ΙΝTRALOT HOLDINGS INTERNATIONAL LTD*	Nicosia, Cyprus	100%	10: AEDIL SA	Income Tax Paid	29.301	8.884	5.887	6.240
LOTROM SA**	Bucharest,Romania	60%	11:Betarial Sp.Zoo
YUGOLOT LTD**	Belgrade, Serbia&	100%	12: Uniclic Ltd	Net Cash from Operating Activities (a)
	Montenegro			Investing Activities	71.012	5.935	16.732	972
BILOT EOOD**	Sofia, Bulgaria	100%	13: Betting Company SA
EUROFOOTBALL LTD EUROFOOTBALL PRINT LTD	Sofia, Bulgaria Sofia, Bulgaria	49% 100%	* Companies with direct participation	Purchases of subsidiaries, associates and other investments	-72.586	-3.686	-73.248	-168
INTRALOT INTERNATIONAL LTD**	Nicosia, Cyprus	100%	** Companies with indirect participation	Purchases of tangible and intangible assets	-24.360	-8.520	-2.763	-3.953
INTRALOT OPERATIONS LTD**	Nicosia, Cyprus	100%	***Companies with direct and indirect participation	Proceeds from sales of tangible and intangible assets	49	84	0	69
INTRALOT BUSINESS DEVELOPMENT LTD**	Nicosia, Cyprus	100%		Interest received	8.877	3.825	10.638	438
INTRALOT TECHNOLOGIES LTD**	Nicosia, Cyprus	100%		Dividends received	0	0	0	12.825
INTELTEK INTERNET AS*	Istanbul, Turkey	45%
LOTERIA MOLDOVEI SA*	Chisinau, Moldova	47,90%
6,7,1 TOTOLOTEK SA**	Warsow, Poland	54%		Net Cash from Investing Activities (b)	-88.020	-8.297	-65.373	9.211
WHITE EAGLE INVESTMENTS LTD**	Hertfordshire, United Kingdom	100%		Financing Activities
BETA RIAL Sp.Zoo**	Warsow, Poland	100%		Cash inflows from loans	107.819	10.355	90.459	5.000
YUVENGA CJSC**	Moscow, Russia	49%		Repayment of Loans	-3.897	-3.988	0	0
UNICLIC LTD**	Nicosia, Cyprus	50%		Dividends paid	-40.927	-36.204	-35.385	-30.345
DOWA LTD**	Nicosia, Cyprus	60%
INTRALOT NEW ZEALAND LTD*	Wellington, New Zealand	100%
BETTING CYPRUS LTD**	Nicosia, Cyprus	100%		Net Cash from Financing Activities ©	62.995	-29.837	55.074	-25.345
INTRALOT EGYPT LTD**	Nicosia, Cyprus	88,24%		Net increase / (decrease) in cash and cash equivalents for the	45.987	-32.199	6.433	-15.163
YUGOBET LTD**	Belgrade, Serbia&	100%		Cash and cash equivalents at the beginning of the year	157.326	134.977	21.398	26.586
II. Equity Method	Montenegro			Exchange rate differences from the conversion of Cash Equivalents	-13.489	4.210	0	0
				Cash and cash equivalents at the end of the year	189.824	106.988	27.831	11.423

1. The companies that included in the consolidation of 30/06/2006 and not in the consolidation of 30/06/2005 are the following: INTRALOT NEW ZEALAND LTD, BILYONER INTERAKTIF HIZMELTER AS, UNICLIC LTD, DOWA LTD, YUVENGA CJSC, INTRALOT EGYPT LTD, YUGOBET LTD, BETTING COMPANY CYPRUS LTD

9.There are no legal issues with material effect on the financial position of the Group.

1. The company has not undergone tax authorities fiscal control for the last one to two years, while the rest companies that are included in the consolidation have not undergone tax authorities fiscal control for the last one to five fiscal years.

2. There are no real liens.

3. The Liabilities account "Other Short-term Liabilities" by Euro 29,5 approximately millions represents provision for contingent cost excess concerning betting games at pre-determined yield.

Maroussi, August 28, 2006.

1. Following the share option, during 2005, the share capital was increased by € 26.125,7 with the issue of 70.610 shares with a nominal value of € 0.37 each. Payment of this amount was confirmed by the Board of Directors on 19.12.05 while the share capital increase and confirmation of this amount were approved by decisions K2-16475/2-1-2006 and K2- 16476/2-1-2006 of the Ministry of Development.

2. The group acknowledges as income annualized during contract duration, the income that results from the equipment handed over to customers in those cases where these are part of the income resulting from games operation contracts.The effect of the adjustment between the comparatives of the previous period in relation with the relevant amounts that were published at 30/06/2005 comes up, for the consolidated revenues and the equity, to the amounts of 5.3 and 6.9 mil € respectively, while the respective amounts which concern the parent company come up to the amounts of 3.2 and 10.3 mil € respectively.

3. The personnel employed of the Company and the Group as at the end of the current period is 369 and 2.902 respectively.

4. The company holds dominant influence in Loteria Moldovei Sa, and for that purpose Loteria Moldovei Sa is consolidated with the Full Consolidation Method. Also, Inteltek Internet AS is included in the consolidation with the Full Consolidation Method, since the Group holds dominant influence in the company's financing and operating activities, as well as in the determination of its internal procedures. Furhermore the Group has access in the company's accounting books and other information.

5. The amounts of Sales and Purchases, of goods and services, accumulated from the opening balance of the period, as well as the receivables and payables balances for the period ended June 30, 2006 to and from the related parties according to IAS 24, come up for the Group to the amounts of € 2.538 thousands, € 11.968 thousands, € 31.788 thousands and € 33.646 thousands respectively and for the company to the amounts of € 94.297 thousands., € 16.925 thousands., € 109.874 thousands and € 39.808 thousands, respectively.

amounts reported in thousands of€ Public Companies (S.A.) Reg. No. 27074/06/B/92/9

INTRALOT S.A.

INTEGRATED LOTTERY SYSTEMS AND SERVICES Notes and information of Group and Company for the period from 1 January 2006 until 30 June 2006