AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Intracom S.A. Holdings

Interim / Quarterly Report Nov 8, 2021

2621_ir_2021-11-08_5f5f29a4-a19d-4ed6-b6e2-92207113f817.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

INTRACOM Holdings S.A.

Half-year Financial Report (1.1 - 30.6.2021)

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

Contents page
A) Directors' Statements 3
B) Board of Directors' Report 4
C) Audit Review Report 14
D) Interim condensed half-yearly financial statements in line with IAS 34 16

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

A) Directors' Statements

(pursuant to article 5(2) of Law 3556/2007)

The

    1. Sokratis P. Kokkalis, Chairman
    1. Dimitrios C. Klonis, Vice Chairman and CEO
    1. Georgios A. Anninos, Vice Chairman

DECLARE THAT

to the best of our knowledge:

a. the accompanying half-year company and consolidated financial statements of INTRACOM HOLDINGS S.A. for the period 1.1.2021 to 30.6.2021, which were prepared in accordance with the applicable International Financial Reporting Standards, accurately present the assets and liabilities, equity and results for the period for the company and the enterprises included in the consolidation, taken as a whole, in accordance with the provisions of paragraphs 3 to 5 of Law 3556/2007 and

b. the half-yearly report of the Board of Directors accurately presents the information required by Article 5(6) of Law 3556/2007.

THE CHAIRMAN OF THE BOARD

THE VICE CHAIRMAN AND CEO

S. P. KOKKALIS ID Card No. ΑΙ 091040/05.10.2009

D. C. KLONIS ID Card No. ΑK 121708/07.10.2011

THE VICE CHAIRMAN

G. A. ANNINOS

ID Card No. ΑK 760212/28.08.2013

B) Board of Directors' Report

HALF-YEARLY REPORT OF THE BOARD OF DIRECTORS

OF INTRACOM HOLDINGS S.A.

for the period 1.1. – 30.6.2021

(in accordance with the provisions of Article 6(5) of Law 3556/2007)

1. Major events in the first half of 2021 – Subsidiaries and Group overview

The business activity of the other companies in the Group during the first half of 2021 can be summarised as follows:

In January 2021 the INTRASOFT International Group undertook a new project for DG COMM which covers evaluations and impact assessment studies in the communication sector. The project is divided into three sections and the INTRASOFT joint venture was successfully selected in all three for the next four years.

In March 2021, INTRASOFT undertook the digital transformation of Tunisian Customs Houses, with the support of the World Bank. The project will be based on the INTRASOFT ERMISTM platform designed and developed entirely by INTRASOFT.

Then in April, in collaboration with OTE, INTRASOFT INTERNATIONAL undertook to supply IPTO with a new integrated business information system with a total budget of € 6.5 million.

The European communication works undertaken by the INTRASOFT INTERNATIONAL Group during the first half of the year were also exceptionally important. More specifically, in April 2021, SCOPE Communications, the communications agency of the INTRASOFT International Group, was selected by the European Aviation Safety Agency (EASA) and the European Union Agency for Network and Information Security (ENISA) to implement two projects in the areas of creative design, visual arts and preparation of a strategic communication plan respectively. Following that, in May SCOPE Communications, via a joint venture, took over the new communication contract from the European Innovation Council and SME Executive Agency (EISMEA). The new extensive project covers the provision of integrated communication services such as international campaigns, events organisation and the entire range of digital communication.

In March, IDE successfully completed the maritime surveillance programme to monitor certain areas of vital national interest for the Hellenic Navy. IDE delivered integrated remotely controlled surveillance stations with Long-Range Radar and other sensors which provide the Hellenic Navy's officers with increased awareness of the operational situation in the area and give a decisive operational advantage allowing rapid response if needed.

In April, IDE signed a contract with BOEING to participate in the programme to modernise the AWACS aircraft of the US Air Force, extending its successful collaboration with BOEING so far in the AWACS programme and further bolstering its position in the global aeronautical market.

Intracom Defense (IDE) also extended its collaboration with the German firm Diehl Defence by undertaking new work relating to the production of critical electronic modules within the IRIS-T family of air-to-air and surface-to-air missiles and the design and production of ground support stations.

The INTRAKAT Group continues to implement projects in the sectors of activity it focuses on which are: Public and private construction works, industrial and metal constructions, special works, PPP projects & concession works, and environmental works. A portfolio of RES projects will be developed via the merger with GAIA ANEMOS which was completed in July 2021, which will expand INTRAKAT's scope of development and will maximise the value for shareholders by bolstering recurring revenues and EBITDA, by generating stable cash flows, by diversifying its operations and by achieving strategic synergies.

In light of this, in the RES sector INTRAKAT:

  • has a portfolio of wind and photovoltaic parks with a total capacity over 1GW.
  • Monitoring developments in the energy sector and recognising the need to put in place and provide adequate support mechanisms for energy storage units, it has submitted applications to the Greek Regulatory Authority for Energy (RAE) for permits to 6 power generation and storage plants using batteries with a total capacity of 496 MW. The relevant permits are expected to be issued shortly and construction is likely to commence in 2023.

In the construction sector, the FRAPORT project for the 14 Regional Airports with a budget of € 404 million is nearing completion. Important construction projects are also under way which are being implemented by the company in the public and private sector.

In the Real Estate sector, following completion of the 5-star Milos Hotel in Athens, INTRAKAT will develop strategic partnerships to develop investment products in the tourism infrastructure sectors at high end destinations.

In relation to PPP projects implemented by the company:

  • INTRAKAT has a 13.33% holding in the concession project entitled "Peloponnese East Road, Corinth – Tripoli – Kalamata and Lefktro – Sparta section" which is in operation and will last until 2038.
  • Operation and maintenance of the OASA telematics project continues for the 5th year; the total duration is 10 years.
  • Construction was completed on the project entitled "Development of broadband infrastructure in rural areas without broadband coverage" which will be in operation for 15 years.
  • Construction was completed and the project to implement the Prefecture of Serres Waste Treatment Plant is in full operation. This project will run for 25 years.

The INTRADEVELOPMENT Group is developing two hotel complexes at Kalo Livadi on Mykonos on a privately-owned plot of 100,000 m2, for which building permits were issued in 2019. This is in collaboration with London Regional Properties. The company has already secured financing for the project and the project is currently being implemented.

Own Shares

On 30.06.2021 the total number of own shares in the Company's possession was 587,848 ordinary shares with a nominal value of € 1.00 each and acquisition cost of € 545 thousand. Those shares account for 0.77% of the company's total paid-up share capital.

The company has no branches.

2. Financial results

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

The INTRACOM HOLDINGS Group's consolidated sales in the first half of 2021 stood at € 220.0 million compared to € 216.1 million in the same period in 2020. This increase was primarily due to INTRASOFT INTERNATIONAL while INTRAKAT and IDE were at H1 2020 levels with minor deviations.

Consolidated operating results (EBITDA) from continuing operations stood at € 2.2 million compared to € 12.6 million in H1 2020. As a result of the major drop in operating profits, the Group's EBT stood at € 14 million in losses compared to losses of € 2.3 million in the same period in 2020.

The Group's shortfall in profits primarily came from INTRAKAT's operations which in H1 2021 generated EBITDA of € -5.8 million. compared to € 2.7 million in H1 2020. The reasons for this result are related to both the volume of sales and the cost and can be summarised as follows: a) unforeseeable increases at global level during the Covid-19 pandemic with a direct impact on the cost of goods sold, b) delays in implementing projects due to restrictive measures (Covid-19) and delays in delivering materials and raw materials, and c) delays in implementing public and private project procurement programmes due to special circumstances (Covid-19). It is important to point out that despite adverse conditions INTRAKAT has completed its binding obligations to deliver major projects in line with the agreed schedules. At the 14 Regional Airports in particular, it managed to deliver the airports in good time in full operation. Moreover, on 30.6.2021 the INTRAKAT Group's balance of signed contracts not yet implemented stood at € 422.9 million plus € 354.7 million for new projects for which contracts were waiting to be signed, for which the contract award procedures are expected to be completed.

The Group's technological pillar (the INTRASOFT INTERNATIONAL Group and IDE Group) report an increase in sales and profits, absorbing a major part of the impacts felt by the construction sector.

In H1 2021 the INTRASOFT INTERNATIONAL Group continued to perform well both in terms of sales and operating profits. It reported an 8.4% increase in sales (H1 2021: € 101.1 million, H1 2020: € 93.3 million) and an increase in EBITDA from € 9.5 million in H1 2020 it was € 9.9 million in Η1 2021. Earnings before tax stood at € 3.0 million compared to € 3.3 million in Η1 2020. The balance of contracts not yet implemented on 30/6/2021 was close to € 900 million.

In H1 2021 IDE generated sales of € 30.3 million. compared to € 32.7 million in H1 2020. EBITDA stood at € 0.8 million and EBT at € 0.1 million. The squeeze on the company's profit margins compared to the same period in 2020 was due to the company's sales mix which led to increased production costs. On 30/6/2021 the company had a balance of contracts not yet implemented of € 95 million.

Group total equity stood at € 219.2 million. compared to € 232.8 million on 31/12/2020. Total assets stood at € 780.4 million compared to € 766.4 million on 31/12/2020.

The Group's total bank borrowing (finance leases excluded) was € 205.1 million compared to € 186.2 million on 31/12/2020. The increase in borrowing is directly associated with financing and implementation of specific projects by Group subsidiaries. Likewise, net borrowing stood at € 140.7 million compared to € 103.2 million on 31/12/2020.

In H1 2021 the parent company had EBITDA of € 0.5 million and EBT € 0.3 million. On 30.6.2021 its total assets stood at € 276.4 million. compared to € 277.2 million on 31/12/2020. Company borrowing (excluding lease liabilities) is € 14.7 million. compared to € 14.8 million on 31/12/2020.

The table ratios which reflect the Group and Company's financial position are presented in diagram form below:

INTRACOM HOLDINGS S.A.
Half-year Financial Report
30 June 2021
GROUP COMPANY
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Financial Structure ratios
Current assets/Total assets 59,2% 60,4% 15,5% 15,5%
Equity/Total liabilities 39,1% 43,6% 805,4% 777,1%
107,7% 441,9% 435,5%
Equity/Fixed assets 92,0%
Current assets/Short-term liabilities 114,6% 118,0% 188,5% 188,8%
Loans / Total equity 93,6% 80,0% 6,0% 6,0%
30/06/2021 30/06/2020 30/06/2021 30/06/2020
Profitability ratios
EBITDA/Sales 1,0% 5,8% 36,9% -75,0%
Gross profit/Sales 10,0% 14,9% 38,0% 40,6%
EBT/Sales -6,4% -1,0% -21,5% -145,8%
3.
Targets – Prospects

3. Targets – Prospects

The INTRACOM HOLDINGS Group remains firmly focused on the key aspects of its long-term strategy which include: international growth by bolstering its strong outward-looking focus, bolstering the geographical and product spread of its activities, and developing its own products and services with a strong profit margin.

The Group's strategy is based on 3 pillars:

• International growth and an outward-looking approach which will lead to an increase in sales, and above all that will act as a factor in curtailing risks.

• Supporting product diversification which will allow the gross margin to be improved, with emphasis on innovative products developed by the company itself.

• Emphasis on energy and environmental projects where the Group has know-how and which are expected to bolster its cash flows.

At present, the key issue is to revive the Greek economy, which will bring key sectors of production together. Through the Next Generation EU programme, Greece will finance its National Recovery and Resilience Plan. Total investment resources amount to € 31 billion divided into 4 main pillars: a) Green Growth, b) Digital Transition, c) Employment, Skills, Social Cohesion, d) Private investments and transforming the economy.

The Group's capitalised know-how and infrastructure is in line with major investments required by the recovery plan. We believe that by utilising its potential, the Group will be part of the national recovery plan.

4. Risks and uncertainties in H2 2021

The following points can be made about the existence and management of financial risk factors:

Foreign exchange risk

The Company's foreign exchange risk is considered to be relatively limited because in most cases where there are receivables in foreign currency under a contract, the corresponding liabilities in the same currency also exist. As a rule physical hedging of foreign exchange risk is employed. If that is not satisfactory due to particularly high liabilities in a foreign currency, the option to use foreign exchange risk hedging mechanisms, via suitable baking products or using a foreign currency loan for the same amount, is examined on a case-by-case basis.

The Group does not hold any instruments that would expose it to the risk of change in prices.

The Group's exposure to the risk of interest rate changes in cash assets is low given that (a) it uses them to reduce its liabilities and (b) interest rate levels tend to be zero so any change in them will have a positive impact.

Group financing consists of short-term loans, long-term loans, corporate bonds and finance leases. In order to mitigate the risk of interest rate changes, it is possible to use derivatives.

- Credit risk

The Group is not exposed to major credit risk. Customer receivables primarily come from an extensive customer base. The financial status of customers is constantly monitored by Group companies.

When considered necessary, additional collateral is requested to secure credit.

At the end of the period Management took the view that there was no substantive credit risk which is not already covered by some form or collateral or impairment provisions.

- Liquidity Risk

Prudent liquidity management is achieved by employing a suitable mix of liquid cash assets and approved bank credit facilities.

The Group manages the risks which could arise from the lack of adequate liquidity by ensuring that there are always secured bank credit facilities in place ready for use.

Existing unused approved bank credit limits available to the Group are adequate to confront any possible shortfall in cash assets.

As far as liquidity is concerned, the Group has cash assets of € 64.4 million.

- Economic environment & the COVID-19 Pandemic

By focusing on the health and safety of its employees and associates, and on minimising the unavoidable impact on its financial performance, the INTRACOM HOLDINGS Group's management team immediately implemented a set of measures and actions to create a safe working environment for its employees, in parallel with the adoption of remote working policies where that was considered feasible and necessary, video calls and modern, flexible working methods.

The advent of COVID-19 had varying degrees of impact on each sector of the Group. The most important impact was on the profitability of the Group's construction activities.

Capital adequacy at both company and consolidated level is such as to guarantee the uninterrupted operations of the Company and Group in the near future on all levels.

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

Company Management is closely monitoring developments in relation to the healthcare problem and is ready to act if additional measures are needed on top of those already adopted thus far.

5. Non Financial Assets

Description of the business model

INTRACOM Holdings is the parent company of a group of leading companies specialising in high-tech IT services and solutions, advanced defence electronic systems, complex construction projects, as well as property development and energy projects. In the years since its establishment in 1977, INTRACOM has developed into a leading Group, strategically positioned via its subsidiaries in rapidly developing markets with a strong international footprint. In December 2005 it was transformed into a holding company by the name of INTRACOM Holdings. INTRACOM Holdings, which was listed on the Athens Exchange in 1990, has a strong presence on the Greek and international market, retaining 16 subsidiaries abroad and international activity covering 70 countries.

INTRACOM HOLDINGS' main concern when doing business is to ensure high standards of corporate governance, high levels of transparency and corporate responsibility, total respect for the environment, quality assurance, preventative measures to protect the environment, and it strives to ensure excellent working conditions and raise awareness among society as a whole about issues of concern to it.

Human Resources

One of the INTRACOM HOLDINGS Group's main advantages is the quality of its personnel who are the driving force behind its growth, to which a large share of its success thus far can be attributed. For that reason it attaches particular importance to personnel selection, training, evaluation and remuneration processes. The Group's policy is to attract high calibre personnel to meet its needs, to create a safe, fair working environment, to adopt objective evaluation criteria and also promote employee growth and development. It offers satisfactory pay and benefits and additional outpatient and inpatient medical insurance for all employees.

On 30.6.2021 the Group employed 3,072 people (compared to 2,969 people on 30.6.2020) and the Company employed 14 people (compared to 16 people on 30.6.2020). Scientific staff account for the majority of all employees.

Diversity and equal opportunities

From the outset the INTRACOM Group had a strong outward-looking profile with its presence via subsidiaries in a large number of countries worldwide. Collaboration between and the co-existence of people of different nationalities, religions and cultures from the outset forged a spirit of recognition, respect and encouragement of diversity, and highlighted the multiple benefits of both working with a wide range of different people from different backgrounds and of inclusion.

In that spirit, INTRACOM HOLDINGS (as the parent company) and the Group ensure that all employees are treated impartially, providing equal opportunities and creating conditions which ensure respect for the diversity and dignity of each employee and associate.

Innovation - Research and Development

At INTRACOM Holdings we support innovation and believe in its value. Innovation is a key component of our corporate DNA and we recognise that innovative ideas add value to our entire range of activities. Innovation acts as a catalyst shaping our ideas for a better future.

For more than 40 years, innovation has been at the core of the company's growth model. It is strategically supported by major investments in privately-owned R&D, the design of new products and extensive partnerships with higher educational institutions, research centres and local innovation teams.

In a world where connectivity is rapidly increasing and knowledge is rapidly spreading around the globe, the company is adopting an open innovation model. We have networks which link venture capital, start-ups and training centres to well-established international and regional organisations. In this process, we are developing new ideas and creating opportunities to adapt to this new regime, playing a leading role here.

The companies in our Group have acquired valuable experience in research and innovation development. Our priority is to allow them to dynamically move towards sustainable development, to transform our value chain and to exploit new opportunities in the market.

Through research and innovation activities, we strive to offer innovative solutions and services. By utilising innovative technologies, we are developing exceptionally intelligent environments in key sectors, from the industrial and banking sectors to safety, energy and health.

Via strategic partnerships with innovative trailblazers worldwide in various areas of expertise, from electronic systems and IT to cutting-edge green tech, we are constantly improving our products and services, capitalising on our experience in technical and proven skill in outsourcing services.

Our commitment to the UN Sustainable Development Goals

In 2020 we decided to adopt and actively commit ourselves to the UN 2030 Agenda as expressed in the 17 Sustainable Development Goals. The Group's priority is to contribute to the Goals directly associated with the Group's activities and the challenges it faces.

Environmental issues

The Intracom Holdings Group attaches primary importance to the value of environmental responsibility. That belief is also confirmed by the fact the since its early years of operation the Group has shown itself to be particularly socially aware, playing a leading role in initiatives to contribute to environmental protection in practical terms.

It is common cause that high tech companies play a major role in protecting ecosystems because they offer a sustainable, alternative solution to physical transport processes. The INTRACOM HOLDINGS Group is committed to maintaining an environmentally aware and responsible position and to managing its activities accordingly, implementing preventative measures to protect the environment and minimising any negative environmental impacts that may arise.

To that end, companies in the Group have developed and put in place Environmental Management Systems (EMS) that offer a well-structured approach to environmental issues and ensure continuous improvements in environmental performance by adopting specific environmental targets and documenting and monitoring programmes designed to achieve those targets.

In that context, methods for identifying and evaluating all environmental issues that arise from the Group's operations and their relevant environmental impacts have specified and documented.

Evaluation is done using predefined criteria, that include the applicable legislation and regulatory requirements. Continuous information about developments and future trends in national and EU environmental laws is provided thanks to access to legal databases.

Environmental activities

  • Waste Management
  • Recycling
  • Use of more environmentally friendly materials
  • Natural resource savings
  • Eco product design
  • Environment and local communities

Corporate responsibility

Intracom Holdings is fully aligned with the 10 principles of the UN Global Compact relating to human rights work, the environment and anti-corruption. Unwavering in its principles and values, the Company pursues business in a rational, sustainable manner, and offers an excellent working environment, provides practical support to the local communities it operates in, and places emphasis on innovation and life-long learning.

As one of the first Greek companies to attain SA 8000 (social accountability) certification, the Company guarantees the existence of a safe work environment, implements non-discrimination policies and offers equal opportunities to all employees irrespective of gender, age or nationality. In addition, employees' trade union rights are fully respected, H&S rules are strictly adhered to, and open door policies are implemented in a consistent fashion. Shareholders' rights and stakeholder interests are also safeguarded via transparency and accountability for all our actions and business transactions. Since 2001 INTRACOM HOLDINGS has been a member of the Hellenic Network for Corporate Social Responsibility, contributing to the development and promotion of corporate responsibility in Greece.

Transparency

INTRACOM HOLDINGS adopts modern corporate governance principles, and adheres to a system of laws, rules, procedures and best practices for company management and control in accordance with applicable Greek legislation and international best practices. Our corporate governance policies seek to safeguard shareholders' rights and the interests of all stakeholders, in a transparent manner, to take responsible decisions, to have effective internal and accounting audits, to suitably manage financial risk and to provide timely, proper information to all stakeholders.

The corporate governance policies we have put in place reflect our unwavering focus on rules of ethics and responsibility which govern how our executives take decisions, to ensure not just the company's sustainable development but also the interests of shareholders and all stakeholders over the long term.

The Company's Corporate Governance Code and issues relating to internal and accounting audits, the transfer of information and the reduction of business and financial risks are in line with the Corporate Governance Code of the Federation of Enterprises (SEV).

6. Main transactions entered into between the issuer and related parties

Income and receivables for the period 1/1- 30/6/2021 (Amounts in € '000)

INTRACOM HOLDINGS S.A.
Half-year Financial Report
30 June 2021
6.
Main transactions entered into between the issuer and related parties
Company commercial transactions with related parties during the first half of 2021, were transactions
into under normal market conditions at arm's length without any changes which could have
substantive consequences for the company's financial position or performance.
The main transactions with related parties are presented below:
Income and receivables for the period 1/1- 30/6/2021
(Amounts in € '000)
SUBSIDIARIES SERVICES RENTAL
INCOME
OTHER RECEIVABLES
INTRAKAT SA 418 148 - 2.278
INTRADEVELOPMENT SA 80 - 93 4.966
INTRASOFT INTERNATIONAL SA (GR) 595 425 186 9.761
INTRACOM DEFENSE SA 105 - - 30
INTRACOM OPERATIONS LTD - - 131 5.841
OTHER SUBSIDIARIES 3 - 18 980
Sum 1.201 573 428 23.856
OTHER RELATED PARTIES
INTRALOT 117 192 - 2.222
OTHER RELATED PARTIES - 3 - 4
Sum 117 195 0 2.226
TOTAL 1.318 768 428 26.082
Company income from providing services primarily relates to administrative support while other
income relates to interest. The receivable from Intracom Operations Ltd relates to a loan and
interest.
In addition, on 25 June the company transferred all shares it held in INTRAPOWER to INTRACOM
CONSTRUCTIONS for € 810 thous.
Income and receivables for the period 1/1- 30/6/2021
(Amounts in € '000)
PURCHASES
SERVICES OF FIXED OTHER LIABILITIES
SUBSIDIARIES ASSETS
INTRASOFT INTERNATIONAL SA (GR) 52 - - -
INTRAPOWER 85 8 - -
INTRADEVELOPMENT SA - - - 40

Income and receivables for the period 1/1- 30/6/2021 (Amounts in € '000)

OTHER RELATED PARTIES
interest.
In addition, on 25 June the company transferred all shares it held in INTRAPOWER to INTRACOM
CONSTRUCTIONS for € 810 thous.
Income and receivables for the period 1/1- 30/6/2021
(Amounts in € '000)
PURCHASES
SERVICES OF FIXED OTHER LIABILITIES
SUBSIDIARIES ASSETS
INTRASOFT INTERNATIONAL SA (GR) 52 - - -
INTRAPOWER 85 8 - -
INTRADEVELOPMENT SA - - - 40
OTHER SUBSIDIARIES 3 - - 4
Sum 140 8 0 44
OTHER RELATED PARTIES
INTRALOT - - - 5.103
OTHER RELATED PARTIES - - - -
Sum
TOTAL
0
140
0
8
0
0
5.103
5.147

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

For the 6 months to 30.6.2021 the Company and Group paid € 417 thousand and € 4,038 thousand respectively as fees for members of the Board of Directors, senior executives and other related parties (2020: € 1,716 thousand and € 2,862 thousand).

Peania, 29 September 2021 The Board of Directors

C) Independent Auditor's Review Report

To the Board of Directors of «Intracom Holdings S.A.»

Report on Review of Interim Financial Information

Introduction

We have reviewed the accompanying interim condensed separate and consolidated statement of financial position of the Company "INTRACOM HOLDINGS S.A." as of 30 June 2021 and the related condensed separate and consolidated income statements and statements of other comprehensive income, statements of changes in equity and cash flows for the six-month period then ended, and the selected explanatory notes that constitute the interim condensed financial information, which forms an integral part of the six-month financial report according to Law 3556/2007.

Management is responsible for the preparation and presentation of this interim condensed financial information, in accordance with International Financial Reporting Standards, as adopted by the European Union and which apply to Interim Financial Reporting (International Accounting Standard IAS 34). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily to persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as incorporated into the Greek Legislation and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.

Other Issue

The consolidated financial statements of the Company for the year ended December 31, 2020 were audited by another auditing company. For this year, the Certified Public Accountant issued on 29/04/2021 an audit report with an unqualified opinion.

INTRACOM HOLDINGS S.A. Half-year Financial Report 30 June 2021

Report on other Legal and Regulatory Requirements

Our review, has not revealed any material inconsistency or misstatement in the statements of the members of the Board of Directors and the information of the six-month Board of Directors Report, as defined under article 5 and 5a of Law 3556/2007, in relation to the accompanying interim condensed separate and consolidated financial information.

Athens, September 29, 2021 The Certified Public Accountant

Nikos Ioannou

SOEL Reg. No. 29301

INTRACOM HOLDINGS S.A. Interim condensed half-yearly financial statements in line with IAS 34 30 June 2021

D) Interim condensed half-yearly financial statements in line with IAS 34

INTRACOM HOLDINGS S.A. Interim condensed half-yearly financial statements in line with IAS 34 30 June 2021

Contents of financial statements page
Statement of financial position
Statement of comprehensive income
Statement of changes in Group equity
Statement of changes in Company equity
Cash flow statement
18
19
20
21
22
1. General 23
2. Framework of preparation and accounting policies 23
3. Financial risk management 26
4. Major accounting estimates & judgements made by Management 28
5. Segmental Reporting 28
6. Capital expenditure 30
7. Investments in subsidiaries 31
8. Financial assets at fair value through other comprehensive income 31
9. Share capital 32
10. Borrowings 32
11. Net financial (expenses )/income 33
12. Income tax 33
13. Earnings/(losses) per share 34
14. Operating cash flows 35
15. Capital commitments 35
16. Contingent liabilities/pending litigation 35
17. Related party transactions 39
18. Events after the date of the Financial position statement 40
19. Group structure 41

Statement of financial position

Interim condensed half-yearly financial statements in line with IAS 34
ASSETS
Non-Current Assets
Tangible assets
Right-of-use assets
Goodwill
Intangible assets
Investment properties
Investments in subsidiaries
Investments in companies consolidated using the equity
method
Financial Products measured at FVOCI
Deferred tax assets
Customers and other receivables
Current assets
Inventories
Note
6
6
6
7
8
Group
30/06/2021
111.782
24.945
39.355
38.121
48.951
-
31/12/2020
97.657
24.671
39.420
29.622
(All amounts are in € '000)
Company
30/06/2021
7.841
298
30 June 2021
31/12/2020
7.960
Statement of financial position
177
- -
49.401 256
47.541
302
48.143
- 176.746 176.896
9.073
26.500
9.408
26.464
-
931
-
692
6.234 6.694 - -
13.627
318.588
19.799
303.136
33
233.646
33
234.204
43.597 43.076 - -
Customers and other receivables
Financial Products measured at FVPL
343.922
968
325.111
938
29.303
-
28.245
-
Current tax assets 12.350 11.103 - -
Cash and cash equivalents 60.932 83.030 13.453 14.790
Total assets 461.770
780.358
463.259
766.395
42.756
276.402
43.035
277.239
OWN FUNDS
Equity attributable to shareholders
Ordinary Shares
Premium on capital stock
9
9
76.000
194.204
76.000
194.204
76.000
194.204
76.000
194.204
Own shares 9 (545) (545) (545) (545)
Other reserves 119.478 119.166 128.128 127.945
Retained Earnings (187.685)
201.452
(177.340)
211.485
(151.913)
245.873
(151.974)
245.629
Non-controlling interests 17.722 21.331 - -
Total equity 219.174 232.816 245.873 245.629
LIABILITIES
Long-term liabilities
Borrowings 10 95.422 77.941 2.460 2.460
Lease liabilities 26.962 24.267 4.092 4.709
Deferred tax liabilities
Post-employment benefit liabilities
3.353
10.574
3.290
10.234
553
740
903
740
Grants 1.478 3.138 - -
Provisions
Suppliers and other liabilities
3.046
17.407
2.998
19.181
-
-
-
-
158.242 141.048 7.846 8.811
Short-term liabilities
Suppliers and other liabilities
273.873 267.396 7.498 7.509
Current tax liabilities 1.558 1.031 - -
Borrowings 10 109.697 108.265 12.200 12.380
Lease liabilities
Grants
5.092
2.800
5.052
1.457
1.486
-
1.409
-
Provisions 9.922 9.329 1.500 1.500
402.942 392.531 22.683 22.798
Total liabilities
Total equity and liabilities
561.184
780.358
533.579
766.395
30.529
276.402
31.609
277.239

The notes on pages 23 to 43 constitute an integral part of these interim condensed financial statements.

Statement of comprehensive income - 1/1 - 30/6/2021

Interim condensed half-yearly financial statements in line with IAS 34
Statement of comprehensive income - 1/1 - 30/6/2021
INTRACOM HOLDINGS S.A.
30 June 2021
(All amounts are in € '000)
Group Company
Note 1/1 - 30/06/2021 1/1 - 30/06/2020 1/1 - 30/06/2021 1/1 - 30/06/2020
Revenues from contracts with customers
Cost of sales
220.007
(197.916)
216.629
(184.384)
1.338
(830)
1.436
(853)
Gross profit 22.091 32.244 508 583
Selling expenses and research expenses
Administrative expenses
(10.121)
(20.297)
(7.791)
(19.795)
-
(2.128)
-
(3.577)
Net gains/(losses) from impairment of financial assets (262) 222 - -
Other operating income
Other net gains/(losses)
2.716
(7)
1.387
(330)
1.340
(32)
1.138
2
Operating results
Financial expenses
11 (5.879)
(8.545)
5.936
(8.609)
(311)
(549)
(1.854)
(654)
Financial income 11 740 517 573 415
Net financial income/(expenses)
Losses from associates
(7.805)
(346)
(8.092)
(107)
24
-
(239)
-
Losses before tax (14.030) (2.264) (288) (2.093)
Income tax
Net losses for the period
12 (2.066)
(16.095)
(1.265)
(3.529)
349
61
50
(2.043)
Net earnings/(losses) for the period from discontinued operations - 8.712 - 3.085
Net earnings/(losses) for the period from continuing and
discontinued operations
(16.095) 5.183 61 1.041
Other comprehensive income:
Items that will be reclassified to profit or loss
Foreign exchange differences after tax
Items that will not be reclassified to profit or loss
189 20 - -
Financial assets measured at FVOCI 8 37 (856) 183 (464)
Actuarial gains/(losses) after tax
Other comprehensive income after tax
(35)
190
-
(836)
-
183
-
(464)
Total comprehensive income for the period (15.905) 4.347 245 577
Net profits/(losses) allocated to:
Parent company shareholders
From continuing operations
From discontinued operations
(9.323)
-
(2.049)
8.712
61
-
(2.043)
3.085
(9.323) 6.663 61 1.041
Non-controlling interests
From continuing operations
(6.772) (1.480) - -
(6.772)
(16.095)
(1.480)
5.183
-
61
-
1.041
Consolidated comprehensive income allocated to:
Parent company shareholders
From continuing operations
(9.064) (2.728) 245 (2.507)
From discontinued operations - 8.712 - 3.085
Non-controlling interests (9.064) 5.984 245 577
From continuing operations (6.842)
(6.842)
(1.638)
(1.638)
-
-
-
-
(15.905) 4.347 245 577
Earnings/(losses) per share corresponding to parent company
shareholders for the period (expressed in € per share)
Basic and impaired
From continuing operations
13 (0,12) (0,03) 0,00 (0,03)
From discontinued operations 13 0,00 0,12
0,09
0,00
0,00
0,04
0,01
13 (0,12)

Statement of changes in Group equity

Interim condensed half-yearly financial statements in line with IAS 34 INTRACOM HOLDINGS S.A.
(All amounts are in € '000)
Statement of changes in Group equity 30 June 2021
Group Attributable to company shareholders
Non
controlling
Total Equity
Note
Share capital
Other reserves Retained
Earnings
Total interests
Balance at 1 January 2020 269.719 138.760 (171.849) 236.629 23.220 259.850
Net losses for the period - - 6.663 6.663 (1.480) 5.183
Financial assets measured at FVOCI - (683) - (683) (173) (856)
Foreign exchange differences - 5 - 5 15 20
Total comprehensive income for the period - (678) 6.663 5.984 (1.638) 4.347
Acquisition of treasury shares (57) - (24) (81) - (81)
Changes in interest held in subsidiaries - - (221) (221) 221 -
Subsidiary share capital increase expenses - - (1) (1) (1) (1)
(57)
269.661
138.082 (246)
(165.432)
(303)
242.310
220
21.801
(82)
264.113
Balance at 30 June 2020
Balance as at 1 January 2021 269.658 119.166 (177.340) 211.485 21.331 232.817
Net profits/(losses) for the period - - (9.323) (9.323) (6.772) (16.095)
Financial assets measured at FVOCI
Foreign exchange differences
-
-
107
188
-
-
107
188
(70)
1
37
189
Actuarial gains/(losses) after tax - (35) - (35) - (35)
Total comprehensive income for the period - 260 (9.323) (9.064) (6.842) (15.905)
Employee stock options - - 1.498 1.498 315 1.813
Changes in holdings in subsidiaries 7
-
- (2.301) (2.301) 2.758 457
Subsidiary share capital increase expenses - - (4) (4) (2) (6)
Amounts transferred - 52 (214) (163) 163 -
Balance at 30 June 2021 -
269.658
52
119.478
(1.021)
(187.685)
(969)
201.452
3.233
17.722
2.264
219.176

Statement of changes in Company equity

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34
30 June 2021
(All amounts are in € '000)
Statement of changes in Company equity
Note Share capital Other reserves Retained
earnings
Total Equity
Balance at 1 January 2020 269.719 128.429 (144.543) 253.604
Net losses for the period - - 1.041 1.041
Financial assets measured at FVOCI
Total comprehensive income for the period
-
-
(464)
(464)
-
1.041
(464)
577
Purchase of own shares (57) - - (57)
(57) - - (57)
Balance at 30 June 2020 269.661 127.965 (143.502) 254.124
Balance at 1 January 2021 269.658 127.945 (151.974) 245.629
Net profit for the period - - 61 61
Financial assets measured at FVOCI
Total comprehensive income for the period
8 -
-
184
184
-
61
184
245

Cash flow statement (Indirect method)

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34
30 June 2021
(All amounts are in € '000)
Cash flow statement (Indirect method)
Group Company
Note 1/1 - 30/06/2021 1/1 - 30/06/2020 1/1 - 30/06/2021 1/1 - 30/06/2020
Cash flows from operating activities
Cash flows from operating activities
Interest paid
14 (8.406)
(8.581)
34.883
(8.068)
821
(553)
(1.614)
(483)
Income tax paid (2.235) (2.140) - -
Net cash flow from operating activities (19.222) 24.675 269 (2.097)
Cash flow from investing activities
Purchases of tangible assets
(13.279) (3.276) (13) (7)
Purchases of investment properties - - (5) -
Purchases of intangible assets
Sales of tangible assets
(3.308)
94
(5.381)
989
-
22
(2)
-
Purchase of financial assets at FVPL - (14) - -
Subsidiary capital increase
Purchase of investments measured at FVOCI
7 -
(55)
-
-
(650)
(55)
(1.968)
(12)
Purchase of subsidiaries (less subsidiary's cash assets)
Sale of subsidiary (less subsidiary's cash assets)
6, 7
7
(4.395)
-
-
9.662
-
1.173
-
15.884
Interest received 572 317 24 10
Loans granted
Net cash flow from investing activities
-
(20.370)
-
2.297
(1.230)
(734)
-
13.906
Cash flow from financing activities
Acquisition of treasury shares
Subsidiary capital increase expenses
-
(7)
(81)
(2)
-
-
(57)
-
Proceed from borrowings 74.589 41.295 - -
Repayments of borrowings
Grants received
(55.667)
221
(58.011)
60
(180)
-
(3.590)
-
Lease capital payments
Exercise of options
(2.135)
457
(2.295)
-
(691)
-
(233)
-
Net cash flow from financing activities 17.458 (19.033) (871) (3.880)
(22.134) 7.940 (1.337) 7.928
Net increase/(reduction) in cash and cash equivalents
Cash assets and equivalents at start of period
Exchange differences in cash and cash equivalents
83.030
36
54.936
(20)
14.790
-
18.873
-

Notes to the financial statements in accordance with the International Financial Reporting Standards

1. General

INTRACOM Holdings S.A., with the distinctive title «Intracom Holdings», was incorporated in Greece and its shares are traded on the Athens Exchange.

The INTRACOM Group stock operates through is involved via its subsidiaries and other associated companies in the design, development, production, certification, installation and support of hightech products and electronic systems for telecommunications and IT, the production of defence electronic systems, the construction sector, renewable energy sources and the development and exploitation of real estate. The parent company operates as a holding company.

The Group operates in Greece, Luxembourg, the USA, Belgium, Romania and the UAE and in other countries abroad.

The Company's registered offices are in Greece, in the Prefecture of Attica, in the Municipality of Peania, at 19th km Markopoulo Ave., Peania. The Company's website is www.intracom.com.

These interim condensed financial statements for the Group and Company were approved for publication by the Company's Board of Directors on 29/09/2021 and have been posted to the Company's website www.intracom.com.

2. Basis of preparation and accounting policies

These interim condensed financial statements include the separate financial statements of INTRACOM Holdings Co. S.A. (the Company) and the consolidated financial statements of the Company and its subsidiaries (referred to together as INTRACOM or the Group) for the period 1.1- 30.6.2021. The interim condensed financial statements have been prepared in accordance with IAS 34 "Interim financial statements".

The condensed interim financial statements must be taken into account in conjunction with the annual financial statements for 2020 which have been posted to the Group's website at www.intracom.com.

The accounting policies used to prepare and present the condensed interim financial statements are consistent with the accounting policies used to prepare and present the Company and Group's annual financial statements for the period ended on 31 December 2020, with the exception of changes resulting from the adoption of new or revised standards as described below. The interim condensed financial statements have been prepared on the basis of the historic cost principle apart from financial assets at fair value through other comprehensive income and financial assets at fair value through profit and loss which are valued at fair value.

Standards and interpretations mandatory for the current period

IFRS 16 (Amendment) "COVID-19-Related Rent Concessions"

The amendment provides lessees (but not lessors) with the possibility of optional exemption from the assessment of the extent to which a COVID-19-related rent concession is an amendment of the

lease. Lessees can choose to account for rent concessions in the same way they would for changes which are not lease amendments.

IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (Amendments) "Interest Rate Benchmark Reform - Phase 2"

The amendments supplement those issued in 2019 and focus on the impact on the financial statements when a company replaces the old benchmark rate with an alternative benchmark rate as a result of the reform. More specifically, the amendments relate to how a company will account for changes in the contractual cash flows of financial instruments, how it will account for changes in its hedging relationships, and the relevant information which must be disclosed.

These amendments had no major impact on the Group and Company.

Standards and Interpretations mandatory for later accounting periods

New standards, amendments to standards and interpretations have been issued which are mandatory for accounting periods commencing after 1.1.2021 and have not been applied in preparing these interim condensed financial statements. None of these is expected to have any significant effect on the consolidated financial statements save those set out below:

IFRS 16 (Amendment) "COVID-19-Related Rent Concessions — Extension of practical expedient" (effective for annual accounting periods beginning on or after 1.4.2021)

The amendment extends the application of the facilitation practice provided for rent concessions by one year to cover the rent reductions due on or by 30 June 2022.

IAS 16 (Amendment) "Property Plant and Equipment – Proceeds before intended use" (effective for annual accounting periods beginning on or after 1.1.2022)

The amendment prohibits an entity from deducting from the cost of property plant and equipment any proceeds received from the sale of items produced while the entity is readying the asset for its intended use. It also requires entities to disclose separately the amounts of income and expenses related to such items produced which are not the result of the entity's normal activities.

IAS 37 (Amendment) "Onerous Contracts — Cost of Fulfilling a Contract" (effective for annual accounting periods beginning on or after 1.1.2022)

The amendment clarifies that "the cost of fulfilling a contract" includes the directly correlated cost of fulfilling this contract and the allocation of other costs directly related to its implementation. The amendment also clarifies that, before recognising a separate provision for an onerous contract, an entity must recognise any impairment losses on the assets used to fulfil the contract, and not on assets dedicated only to the specific contract.

IFRS 3 (Amendment) "Reference to the Conceptual Framework" (effective for annual accounting periods beginning on or after 1.1.2022)

The amendment updated the standard to refer to the Conceptual Framework for Financial Reporting issued in 2018 when it is necessary to determine what constitutes an asset or liability in a business combination. In addition, an exception was added for certain types of liabilities and contingent liabilities acquired in a business combination. Lastly, it should be clarified that the acquirer must not recognise contingent assets as defined in IAS 37 on the acquisition date.

IAS 1 (Amendment) "Classification of liabilities as short-term or long-term" (effective for annual accounting periods beginning on or after 1.1.2023)

This amendment clarifies that liabilities are classified as short-term or long-term based on the rights in force at the end of the reporting period. Classification is not affected by the entity's expectations or by events after the reporting date. Moreover, the amendment clarifies the meaning of the term 'settlement' of an obligation under IAS 1. This amendment has not yet been adopted by the European Union.

IAS 1 (Amendments) "Presentation of Financial Statements" and Second IFRS Practice Statement "Disclosure of Accounting Policies" (effective for annual accounting periods beginning on or after 1.1.2023)

The amendments require companies to provide information about their accounting policies when they are material and provide guidance about the concept of materiality when applied to accounting policy disclosures. The amendments have not yet been adopted by the European Union.

IAS 8 (Amendments) "Accounting policies, changes in accounting estimates and errors: "Definition of accounting estimates" (effective for annual accounting periods beginning on or after 1.1.2023)

The amendments clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendments have not yet been adopted by the European Union.

IAS 12 (Amendments) "Deferred Tax related to Assets and Liabilities arising from a Single Transaction" (effective for annual accounting periods beginning on or after 1.1.2023)

The amendments require companies to recognise deferred tax in specific transactions which, upon initial recognition, leads to equal amounts of taxable and deductible interim differences. This usually applies to transactions such as leases for lessees and decommissioning obligations. The amendments have not yet been adopted by the European Union.

Annual improvements to the IFRS (2018 – 2020 Cycle) (effective for annual accounting periods beginning on or after 1.1.2022)

IFRS 9 "Financial instruments"

The amendment examines which costs should be included in the ten per cent test for derecognition of financial liabilities. The relevant costs or fees could be paid either to third parties or to the creditor. Under the amendment, the cost or fees paid to third parties will not be included in the ten per cent test.

IFRS 16 "Leases"

The amendment removed the example for payments by the lessor relating to lease improvements in explanatory example 13 of the standard in order to remove any possible confusion about how lease incentives are handled.

Decision of the IFRS Interpretations Committee on " Attributing benefit to periods of service (IAS 19)":

In May 2021 the International Financial Reporting Interpretations Committee issued a final decision on the agenda entitled 'Attributing benefit to periods of service (IAS 19)' (which includes explanatory material about how benefits are to be attributed to periods of service for a specific defined benefit

plan similar to that specified in Article 8 of Law 3198/1955 in relation to the provision of retirement compensation (the Defined Benefit Plan in Labour Law). This explanatory information differentiates the way in which the basic principles of IAS 19 were applied in Greece in the past in this regard, and consequently, according to the provisions of "IASB Due Process Handbook" (para. 8.6) "Entities preparing their financial statements in accordance with the IFRS must amend their accounting policy in this regard accordingly. In light of this, the final decision on the Committee's agenda item will be treated as a change in accounting policy. This decision shall be implemented in accordance with paragraphs 19-22 of IAS 8. The Group is examining the impact of this decision with the aim of completing the evaluation by the end of the year in order to retroactively reflect the impact on the financial statements as at 31 December 2021.

Rounding off

Differences between amounts in the financial statements and the corresponding amounts in the notes are due to the rounding off process.

3. Financial risk management

Greek Macroeconomic and Business Environment Risk

The spread of the COVID-19 pandemic from the start of 2020 to the present day has caused major disruptions to global economic activity, including Greece and other countries in which the Group operates, and consequently has created conditions of intense uncertainty, making the macroeconomic environment difficult at global and local level. At the same time, there continues to be an inability to estimate both the duration and intensity of the pandemic and the point in time when the recovery will restart.

The advent of COVID-19 had varying degrees of impact on each sector of the Group. The most important impact was on the profitability of the Group's construction activities.

In addition, capital adequacy at both company and consolidated level is such as to guarantee the uninterrupted operations of the Company and Group in the near future on all levels.

The uncertainty which exists in the macroeconomic and financial context and the volatile business environment are risk factors which the Group constantly evaluates.

Financial risk factors

The Group is exposed to the following financial risks:

a) by operating via subsidiaries abroad, the exchange rate risk arising from the fact that the currency performance of those countries cannot be fully predicted, which the Group attempts to limit by borrowing in the local currency (where feasible) and by entering into agreements to collect its receivables in euro.

b) the risk of interest rate increases which it attempts to limit by concluding loan agreements and finance leases at variable interest rates.

c) the credit risk arising from the fact that customers are not in a position to comply with and repay their contractual obligations, which it attempts to limit by constantly checking and intensively monitoring its customers.

d) the risk of lack of adequate liquidity which it attempts to balance with the existence of secured bank credit facilities to implement the projects it has undertaken and

e) price risk which relates to a change in the value of securities held which relate to shares in companies listed on ATHEX.

Apart from the above, there were no significant changes in the Group's financial risk management compared to 31 December 2020.

Determination of fair value

The Group provides the required disclosures relating to fair value measurement through a three-level ranking.

  • The fair value of financial assets traded in active markets is determined by the published prices which apply on the date of the statement of financial position (Level 1).
  • The fair value of financial assets not traded in active markets is determined using valuation techniques and assumptions based either directly or indirectly on market data on the date of the statement of financial position (Level 2).
  • The fair value of financial assets not traded in active markets is determined using valuation techniques and assumptions not primarily based on market data (Level 3).

On 30.6.2021 the Group had:

  • Financial assets at fair value through profit and loss amounting to € 320 classified at Level 1.
  • Financial assets at fair value through profit and loss amounting to € 648 classified at Level 3.
  • Financial assets at fair value through other comprehensive income amounting to € 1,037 classified at Level 1.
  • Financial assets at fair value through other comprehensive income amounting to € 25,464 regarding shares and bonds not listed on the stock exchange, which were classified at Level 3.

On 31.12.2020 the Group had:

  • Financial assets at fair value through profit and loss amounting to € 290 classified at Level 1.
  • Financial assets at fair value through profit and loss amounting to € 648 classified at Level 3.
  • Financial assets at fair value through other comprehensive income of which € 1,054 was classified at Level 1.
  • Financial assets at fair value through other comprehensive income amounting to € 25,409 regarding shares and bonds not listed on the stock exchange, which were classified at Level 3.

In order to value financial assets classified at Level 1, the published prices of shares traded on active markets were used.

There were no changes to the valuation techniques used compared to 31 December 2020.

4. Critical accounting estimates & judgements made by Management

The estimates and judgements made by Management are re-examined continuously and are based on historical data and expectations about future events which are considered reasonable in light of current circumstances. The actual amounts may differ from the estimated ones.

The estimates and judgements made by Management used to prepare and present the condensed interim financial statements are consistent with the accounting policies used to prepare and present the Company and Group's annual financial statements for the period ended on 31 December 2020.

5. Segmental Reporting

On 30 June 2021 the Group is organised info in five key segments:

  • (1) Integrated IT, public sector and banking solutions
  • (2) Defence
  • (3) Construction
  • (4) Production and sale of electricity
  • (5) Development and operation of real estate and hotel services
(4) Production and sale of electricity
(5) Development and operation of real estate and hotel services
In 2020 the production and sale of electricity sector only included the activities of the company ELICA
BULGARIA OOD acquired in 2020, whose activities related to management of a wind farm which is
still under construction, while in 2021 it also included the companies CLAMWIND POWER SINGLE
MEMBER S.A. and ALTERNATIVE ENERGY ALPENER S.A. which had been acquired by Intrakat. Due to
the sale of K-WIND on 25.6.2020, the subsidiary's activities have been classified as discontinued
operations in the comparator period and consequently its income and expenses are not included in
the segmental reporting. Since the electricity generation and sale sector does not include the
business sector currently in operation on 30.6.2021, it does not present revenues but only the related
assets and liabilities of the activity being developed.
The Group has opted to continue to present the electricity generation and sale sector in the
segmental analysis since it continues to be a strategic choice for the Group to have a presence in the
energy sector.
Based on the above, the information per operating segment for the period 1/1 – 30/6/2021 and the
total assets on 30/6/2021 can be broken down as follows:
Integrated IT,
public sector and
Defence Construction Production and Development and
operation of real
Other Total
banking solutions sale of electricity estate and hotel services
Total gross sales per segment
Internal sales between segments
Total sales
102.352
(1.468)
100.884
30.342 30.342
-
92.182
(3.851)
88.331
-
-
-
314
-
314
1.338
(1.201)
137
226.527
(6.520)
220.008
Results taxes, investment results, depreciation and
amortisation (EBITDA)
9.625 757 (5.922) (7) (2.462) 227 2.218
Total assets
30/06/2021
206.073 117.148 289.849 49.029 34.384 83.875 780.358
28
Interim condensed half-yearly financial statements in line with IAS 34 INTRACOM HOLDINGS S.A.
30 June 2021
(All amounts are in € '000)
The information per operating segment for the period 1/1 – 30/6/2020 and total assets on 31/12/2020
can be broken down as follows:
Integrated IT, Production and Development and
operation of real
public sector and
banking solutions
Defence Construction sale of electricity Other
estate and hotel services
Total
Total gross sales per segment
Internal sales between segments
94.586
(1.592)
32.738
(0)
92.304
(1.525)
-
-
-
1.436
-
(1.318)
221.064
(4.436)
Total sales 92.994 32.737 90.779 - -
118
216.628
Results taxes, investment results, depreciation and
amortisation (EBITDA)
10.290 3.076 2.855 - (750)
(2.849)
12.623
Total assets
31/12/2020
197.189 115.001 311.807 22.752 34.258
85.387
766.394
The activities of the parent company Intracom Holdings S.A. are included in the "Other" column.
The reconciliation between EBITDA and losses before tax from continuing operations is as follows:
1/1 - 30/06/20211/1 - 30/06/2020
Results taxes, investment results, depreciation
and amortisation (EBITDA)
2.218 12.623
Depreciation & amortisation (7.853) (6.687)
Net financial cost (7.805) (8.092)
Losses from associates (346) (107)
Impairment (244) -
(14.030) (2.264)
Profit/(loss) before tax
1/1 - 30/06/20211/1 - 30/06/2020
Results taxes, investment results, depreciation

6. Capital expenditure

Group

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34
30 June 2021
(All amounts are in € '000)
6.
Capital expenditure
Group
Intangible Investment
Tangible assets assets properties Total
Net book amount at 1 January 2020 112.751 18.835 50.622 182.208
Additions 3.276 5.381 - 8.657
Acquisition of control in a subsidiary - - - -
Sales
Sale of a subsidiary
(989)
(24.008)
(0)
-
-
-
(989)
(24.008)
Depreciation & amortisation (2.417) (1.759) (490) (4.665)
Impairment (2) - - (2)
Transfer (38) - 38 -
Other changes (8) 17 (54) (45)
Net book amount at 30 June 2020 88.564 22.475 50.117 161.156
Intangible Investment
Tangible assets assets properties Total
Net book amount at 1 January 2021 97.657 29.622 49.401 176.679
Additions 14.621 3.286 - 17.907
Exercise of options 2.222 - - 2.222
Write offs (76) - - (76)
Purchases of subsidiaries – acquisition of sector 61 7.477 - 7.538
Depreciation & amortisation
Other changes
(2.706)
4
(2.345)
81
(488)
38
(5.538)
122
Net book amount at 30 June 2021 111.782 38.121 48.951 198.854
Company
Intangible Investment
Intangible Investment
Tangible assets assets
Net book amount at 30 June 2021 111.782 38.121 48.951 198.854
Company
Intangible
Investment
Tangible assets assets properties Total
Net book amount at 1 January 2020 8.174 7 49.369 57.551
Additions 7 2 - 9
Depreciation & amortisation (122) (6) (611) (739)
Transfer 9 - (9) -

Company

Intangible Investment
Tangible assets assets
Net book amount at 30 June 2021 111.782 38.121 48.951 198.854
Tangible assets Intangible
assets
Investment
properties
Net book amount at 1 January 2020
Additions
Depreciation & amortisation
8.174
7
(122)
7
2
(6)
49.369
-
(611)
Total
57.551
9
(739)
Transfer
Net book amount at 30 June 2020
9
8.067
-
3
(9)
48.749
-
56.820
Intangible Investment
Tangible assets assets properties Total
Net book amount at 1 January 2021 7.960 302 48.143 56.406
Additions 13 - 5 18
Sales (10) - - (10)
Depreciation & amortisation
Net book amount at 30 June 2021
(123)
7.841
(47)
256
(607)
47.541
(776)
55.638

Group and Company tangible assets include registered encumbrances worth € 50 million and € 2.4 million respectively to secure liabilities.

7. Investments in subsidiaries

The most important changes in investments in subsidiaries are analysed below.

During the period the Company participated in the share capital increase of its subsidiary Intracom Holdings International Ltd by €650.

During the first half of 2021 stock options were exercised for the subsidiary Intrakat and consequently the Company's holding in Intrakat stood at 54.14% compared to 56.72%. The impact on Group equity was a € 681 increase in non-controlling interests and a reduction in retained earnings of € 224. The contribution of non-controlling interests amounted to €457. In addition, during the first half of 2021, Intradevelopment also issued and distributed shares free of charge to staff with the result that the Company's share in Intradevelopment from 91% stood at 82.64%. The result of the transaction on Group equity was an increase in non-controlling holdings of € 2,077 with a corresponding decrease in retained earnings. 30/06/2021 31/12/2020 30/06/2021 31/12/2020 Group Company

8. Financial assets at fair value through other comprehensive income

During the first half of 2021 stock options were exercised for the subsidiary Intrakat and consequently
the Company's holding in Intrakat stood at 54.14% compared to 56.72%. The impact on Group equity
was a € 681 increase in non-controlling interests and a reduction in retained earnings of € 224. The
contribution of non-controlling interests amounted to €457. In addition, during the first half of 2021,
Intradevelopment also issued and distributed shares free of charge to staff with the result that the
Company's share in Intradevelopment from 91% stood at 82.64%. The result of the transaction on
Group equity was an increase in non-controlling holdings of € 2,077 with a corresponding decrease
in retained earnings.
In April 2021, the subsidiary Intrakat acquired 100% of the shares in the companies CLAMWIND POWER
SINGLE MEMBER S.A. and ALTERNATIVE ENERGY ALPENER S.A. which have wind farm construction
licenses in their possession. The acquisition cost of these companies was € 5,700 in total and the
amount paid by 30.6.2021 was € 4,400. The subsidiaries' cash assets stood at € 5 on the date of sale.
Lastly, in June 2021 the subsidiary Intrakat acquired 100% of the shares in the subsidiary Intrapower
S.A. for € 810. The price had not been paid by 30 June 2021.
8.
Financial assets at fair value through other comprehensive income
Group Company
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Balance at the beginning of the year 26.464 45.066 692 1.065
Additions 55 123 55 67
Fair value gains/(losses)
Other
(18)
-
(18.720)
(6)
183
-
(439)
-

9. Share capital

Interim condensed half-yearly financial statements in line with IAS 34 INTRACOM HOLDINGS S.A.
(All amounts are in € '000) 30 June 2021
9.
Share capital
Number of Ordinary
Share
Own
shares Shares
premium
shares Total
Balance on 1 January 2020 75.520.152 76.000
194.204
(485) 269.719
Own shares (108.000) - -
(60)
(60)
Balance on 31 December 2020 75.412.152 76.000
194.204
(545) 269.658
Balance on 1 January 2021 75.412.152 76.000
194.204
(545) 269.658
Balance on 30 June 2021 75.412.152 76.000
194.204
(545) 269.658
On 30.6.2021 and 31.12.2020 the Company's share capital stood at € 76,000 divided into 76,000,000
shares with a nominal value of € 1.00 each.
10.
Borrowings
Group Company
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Bank loans 132.300 109.159 14.660 14.840
Bond loans 71.080 75.623 - -
State aid (repayable advance) 339 - - -
Other loans
Total borrowing
1.398
205.118
1.423
186.205
-
14.660
-
14.840

10. Borrowings

On 30.6.2021 and 31.12.2020 the Company's share capital stood at € 76,000 divided into 76,000,000
shares with a nominal value of € 1.00 each.
10.
Borrowings
Group Company
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Bank loans 132.300 109.159 14.660 14.840
Bond loans 71.080 75.623 - -
State aid (repayable advance) 339 - - -
Other loans 1.398 1.423 - -
Total borrowing 205.118 186.205 14.660 14.840
Long-term borrowing 95.422 77.941 2.460 2.460
109.697 108.265 12.200 12.380
186.205 14.660 14.840
Short-term borrowing 205.119

11. Net financial (expenses )/income

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34 30 June 2021
(All amounts are in € '000)
11. Net financial (expenses )/income
Group
1/1 - 30/06/2021
1/1 - 30/06/2020 Company
1/1 - 30/06/2021
1/1 - 30/06/2020
Financial expenses
- Bank loans
- Bond loans
(4.133)
(724)
(4.300)
(611)
(409)
-
(502)
-
- Other loans
- Finance Leases
(32)
(743)
(97)
(507)
-
(140)
-
(152)
- Guarantee letters (1.918) (2.510) - -
-Other
- Net foreign exchange gains/(losses)
(1.253)
259
(439)
(146)
-
-
-
-
Total financial expenses (8.545) (8.609) (549) (654)
Financial income
- Interest earned from banks 12 32 10
- Net foreign exchange gains/(losses)
- Interest earned from loans
-
269
-
207
23
243
1
210
-Other 460 278 307 193
Total financial income 740 517 573 415
Net financial (expenses )/income (7.805) (8.092) 24 (239)
12.
Income tax
Group Company
1/1 - 30/06/2021 1/1 - 30/06/2020 1/1 - 30/06/2021 1/1 - 30/06/2020
Tax for the period (1.514) (1.644) - -
Deferred tax (552) 379 349 50
(2.066) (1.265) 349 50
Total

12. Income tax

Group Company
Tax for the period (1.514) (1.644) -
-
Deferred tax (552) 379 349 50
Total (2.066) (1.265) 349 50

Pursuant to Article 120 of Law 4799/2021, the income tax rate for legal persons for income for the year 2021 onwards was reduced from 24% to 22%.

On 30/06/2021 the Group has recognised a deferred tax asset of € 6,234 (31/12/2020: € 6,694). The Group expects that it will have adequate tax profits in the years to come to use the interim differences which gave rise to the deferred tax asset.

The years for which the Company and its subsidiaries have not been audited, and consequently their tax liabilities for those years have not been rendered final, are presented in note 20. The accumulated provision for open tax years for the Group is €3,924.

In the 2015-2019 periods the parent company and companies in the Group in Greece which underwent a tax audit by certified public accountants as required by the provisions of Article 65A of Law 4174/2013 received a tax compliance certificate without any substantive differences in relation to tax expenses and the relevant provision which had been recognised in the annual financial statements for those periods. The tax audit of certified public accountants for 2020 is under way in line with the provisions of Article 65A(1) of Law 4174/2013, as in force, and the relevant tax certificate is expected to be issued after the interim financial statements dated 30.6.2021 are published. In all events, Circular No. ΠΟΛ 1006/2016 does not exclude companies for which an unqualified tax compliance report has been issued for the years from 2014 onwards from ordinary tax audits by the competent tax authorities. Consequently, the tax liabilities for those periods have not been rendered final. Group Management considers that upon completion of the tax audit there will be no additional tax

13. Earnings/(losses) per share

Basic/diluted earnings/(losses) per share

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34
30 June 2021
(All amounts are in € '000)
liabilities which will have a material impact other than those recorded and shown in the financial
statements.
13.
Earnings/(losses) per share
Basic/diluted earnings/(losses) per share
Group
1/1 - 30/06/2021
1/1 - 30/06/2020 Company
1/1 - 30/06/2021
1/1 - 30/06/2020
Profits/(losses) attributable to parent company
shareholders
From continuing operations (9.323) (2.049) 61 (2.043)
From discontinued operations - 8.712 - 3.085
(9.323) 6.663 61 1.041
Weighted average number of ordinary shares 75.448 75.448 75.448 75.448
Basic/diluted earnings/(losses) per share (in € per
share)
From continuing operations
(0,12) (0,03) 0,00 (0,03)
From discontinued operations 0,00 0,12 0,00 0,04
(0,12) 0,09 0,00
0,01
The weighted average number of shares on 30.6.2020 has been adjusted based on changes in share

14. Operating cash flows

INTRACOM HOLDINGS S.A.
Interim condensed half-yearly financial statements in line with IAS 34
30 June 2021
(All amounts are in € '000)
14.
Operating cash flows
Note Group
1/1 - 30/06/2021
1/1 - 30/06/2020 Company
1/1 - 30/06/2021
1/1 - 30/06/2020
Net profits/(losses) for the period (16.095) 5.183 61 1.041
Adjustments for:
Income tax
12 2.066 1.588 (349) (50)
Depreciation of tangible assets 6 2.706 2.417 123 122
Depreciation on intangible assets
Depreciation of investment properties
6
6
2.345
488
1.759
490
47
607
6
611
Depreciation of right-of-use assets 2.315 2.059 30 29
Impairment of tangible assets (PPE)
Impairment of goodwill
-
327
2
-
-
-
-
-
Profits/(losses) from sale of tangible assets (31) (12)
(Gains)/losses on fair value of investments through P&L
Impairment and write-off of receivables
(30)
262
73
-
-
-
-
-
Shareholder options 1.813 - - -
Gains from sale of subsidiaries
Interest
11 -
(740)
(8.433)
(391)
(10)
(573)
(3.085)
(415)
Interest charges 11 8.545 9.000 549 654
Impairment / (reversal of impairment) of inventories 383 - - -
(Gains)/losses from early termination of leases
Depreciation on government grants
(23)
(538)
(10)
(3)
-
-
-
-
Share of results in associates 346 107 - -
Foreign exchange losses/(gains) 324
4.461
127
13.967
-
472
-
(1.086)
Changes in working capital
(Increase)/decrease in inventories
(904) (963) - -
(increase)/decrease in receivables (12.695) 18.391 357 (940)
Increase/(decrease) in liabilities 64 1.980 (8) 413
Increase/(decrease) in provisions
Increase/(decrease) in staff pension benefit liabilities
642
26
1.206
302
-
-
-
-
(12.867) 20.916 350 (528)
Net cash flow from operating activities (8.406) 34.884 822 (1.614)
15.
Capital commitments
On the date of the statement of financial position there were no capital commitments for tangible
assets for the Group.
16.
Contingent liabilities/pending litigation
The Group and Company have contingent liabilities relating to banks, other guarantees and other
issues arising in the context of normal activities as follows:
Group Company
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Guarantees for Advance payments 68.471 56.333 45.108 44.274
107.927 138.493
Guarantees for good performance 94.358 105.613

15. Capital commitments

16. Contingent liabilities/pending litigation

15.
Capital commitments
On the date of the statement of financial position there were no capital commitments for tangible
assets for the Group.
16.
Contingent liabilities/pending litigation
The Group and Company have contingent liabilities relating to banks, other guarantees and other
issues arising in the context of normal activities as follows:
Group Company
30/06/2021 31/12/2020 30/06/2021 31/12/2020
Guarantees for Advance payments 68.471 56.333 45.108 44.274
Guarantees for good performance 107.927 138.493 94.358 105.613
Guarantees for participation in contests 39.579 35.824 11.970 14.606
Others 51.217
267.194
24.409
255.059
-
151.436
-
164.493

The Company has guaranteed banks loans from subsidiaries and other companies worth a total of € 125,741 (2020: € 137,727).

Outstanding legal cases

Teledome S.A. and its main shareholders have filed various actions against Intracom Holdings, Hellas Online and members of the management team requesting, inter alia, that the decisions of the bodies (Boards of Directors and General Meetings of the said companies) which cancelled the planned mergers between Hellas Online, Unibrain and the plaintiff, Teledome, be declared invalid. These actions request that the Company and its aforementioned former subsidiary, Hellas Online, and members of the management team, pay compensation of approximately € 122 million for consequential damages and restitution of the moral harm which the plaintiffs allegedly suffered.

After Hellenic Supreme Court Judgment No. 1852/2017 was handed down which irrevocably rejected the actions filed by main shareholders of Teledome S.A. on 31.12.2007 (No. 279874/12598/2007), 18/01/2008 (No. 38548/1838/2008) and 18/01/2008 (No. 38520/1835/2008) against Intracom Holdings S.A., the same shareholders filed their action of 1.6.2007 on 1.6.2018 (No. 52815/1997/2018) claiming anew the sum of €20.4 million. The action was heard by the Athens Multi-Member Court of First Instance and judgment No. 3389/2020 was handed down which rejected it as unfounded on its merits. . The respondents lodged an appeal on 31.5.2021 before the Athens Court of Appeal (General Filing No./Special Filing No. 4520/3405/2021) which has been set for hearing on 29.9.2022. Relying on the view of its legal advisor, according to which the likelihood of the claims of Teledome's main shareholders being rejected is clearly stronger than any likelihood of them succeeding, the Company did not form a provision.

On 10.2.2015 the Company was notified of an action in which the main shareholders of Teledome S.A. are once again seeking the release of guarantees to banks worth around €13 million. It had been set for hearing before the Athens Multi-Member Court of First Instance on 14.12.2017 but was the hearing was unable to take place. In light of the fact that Hellenic Supreme Court Judgment No. 1852/2017 was handed down, which rejected the main actions on an irrevocable basis, the outcome of this case, which is dependent on that irrevocable outcome, lies with the other side to choose whether to continue the court proceedings or not. In all events, it is considered that the likelihood of rejection of the said action is much higher than the likelihood of a negative outcome for the Company and thus no provision has been formed.

In the context of the same dispute, the Company has filed:

(a) Action No. 70009/2590/2018 of 9.7.2018 . against the shareholders of Teledome S.A., from whom it had acquired 39% of the share capital via final sale and transfer agreements, which seeks to award compensation of €9.3 million to make good the loss it suffered from the said sale. The action was heard on 5.11.2020 and non-final judgment No. 1387/2021 was handed down by the Athens Multi-Member Court of First Instance which ordered that the hearing be repeated in order for the Company to once again submit a full judicial power of attorney for the authorised attorneys at law who signed the pleadings. On 20.7.2021 a summons was filed by the Company (General Filing No./Special Filing No. 58636/2533/2021) before the Athens Multi-Member Court of First Instance by means of which proof of the company's full standing, which had been requested, was submitted. In light of that, a new hearing date is expected to be set by the court registry for a second hearing of the said action. It should be noted that aspects of this action were associated with criminal proceedings against the defendant shareholders of Teledome S.A. which ceased following a decision handed down by the Athens Court of Misdemeanours Judicial Council which ruled that due to the lack of adequate indications of guilt, that they should not be charged with the crime the complaint related to.

(b) Action No. 680/19/2019 of 4.1.2019 against key shareholders in Teledome S.A. claiming a total of € 2.8 million as compensation for the costs incurred for payment of commission for issuing and retaining in effect letters of guarantee in their favour due to Athens Single-Member Court of First Instance Judgment No. 179/2014 (Injunctive Relief Procedure) having been handed down in the past and the final rejection of those actions by Hellenic Supreme Court Judgment No. 1852/2017.

Judgement No. 2816/2020 of the Athens Multi-Member Court of First Instance was handed down which ordered that the proceedings be suspended. The Company has filed a summons dated 7.3.2021 (General Filing No. 12651/2021 and case file No. 433/2021) to continue the proceedings and the case has been set for hearing on 6.10.2021.

The Company had been informed via a judicial assistance procedure between the Greek authorities and their Romanian counterparts that the latter are conducting criminal investigations against the state lottery CNLR to determine whether the crime of playing games of chance without the relevant permit has been committed, associated with the latter's activities, and for any accomplices in that matter. In the past the Company had a contractual relationship with the CNLR state lottery in the context of the Supply Credit Agreement FN/2003 between (a) COMPANIA NATIONALA LOTERIA ROMANIA (CNLR) and (b) LOTROM S.A., INTRALOT S.A. and INTRACOM HOLDINGS S.A. - ex INTRACOM S.A. According to the information received by both the Company and Intralot S.A. and Lotrom S.A. (a subsidiary of Intralot S.A.) are purported to be accomplices of the said state lottery CNLR in committing the said crime. The Company refuted this charge in a memo filed by it. In light of that, the competent Public Prosecutor issued a decree on 29.7.2021 which closed the case (folder 486/R/2016) for all offences and ordered that the Company's bank account with Alpha Bank Romania be seized and blocked. This decree was not final and was subject to recourse by any person with a legitimate interest within a deadline of 20 days from notification. To date no information has been received about such an appeal.

As far as the judicial progress of the case with Intracom Telecom relating to arbitration proceedings filed by the Company and its co-defendants is concerned, the parties concluded an arbitration agreement on 16.7.2020 which brought all disputes which had arisen between them to arbitration. The Arbitration Panel met on 14.1.2021 when the relevant procedure was completed. Arbitration Decision No. 14/2021 was issued on that matter which rejected Intracom Telecom's claims against the Company and likewise rejected the Company's claims against Intracom Telecom. Note that under the relevant arbitration agreement the arbitration award is final and irrevocable and is not subject to ordinary or extraordinary judicial remedies. The same arbitration award is only subject to an action for annulment before the Athens Court of Appeal within a deadline of 3 months from notification of the award, which deadline expires on 8.10.2021.

Following the gathering of witness testimony which was completed in 2010, OTE S.A. brought for hearing once again before the Athens Multi-Member Court of First Instance its action against the Company dated 26.9.1994 (No. 8042/1994). The contested claim relates to contracts for the supply of telecommunications equipment which included a term about the Company providing a discount as a supplier offset against the corresponding value of the materials in a specific telecom system where in the context of the next OTE S.A. tender procedure to meet its needs at new digital centres under the 1994 - 1995 programme, the lowest bidder generated a more favourable financial – technical result for it. The amount claimed in action on this basis was 5.3 billion GRD. It should be noted that the contractual scope on which the action, and consequently the related claim, is based belongs to a sector of the Company which was spun off in 2006 and contributed to Intracom Telecom S.A. That action was heard on 21.1.2021 and judgment No. 2230/2021 of the Athens Multi-Member Court of First Instance was handed down which rejected the action as unfounded in law. We consider, having weighed up the legal issues, the true facts, the case law and the irrevocable outcome of a related case with a similar supplier of telecommunications equipment, that the claim in the action has a major likelihood of being rejected.

Following completion of tax audits for 2012, 2013 and 2014 for the Greek branch of the subsidiary Intrasoft International, and the 2011 fiscal year for INTRACOM IT SERVICES (which was absorbed by Intrasoft International) taxes, VAT, fines and surcharges of € 5 million were imposed, which were paid.

In order to carry out a tax audit for 2012 (taxes, fines and surcharges of € 2.5 million) that company filed an appeal against the relevant audit reports rebutting the assertions contained therein, setting out its views and requesting annulment of the final tax assessment decisions. This matter was heard by the Athens Administrative Court of Appeal on 15.1.2020. Preliminary judgment No. 1230/2021

was handed down on the appeal which postponed the issuing of a judgment proper. More specifically, the court rejected certain expenses, recognised part of them for deduction, and rejected the remainder.

As far as re-auditing of expenditure for pre-priced services is concerned, which is the largest amount, the Large Enterprises Audit Centre logically will contact that company to carry out a re-audit. When the re-audit report is submitted to the court, the opportunity to rebut it will be given again in the form of a memorandum and the company may also be able to submit additional evidence.

As for other tax audit cases (taxes, etc. worth €2.5 million) that company filed administrative appeals before the Dispute Resolution Directorate and these were accepted in part following decisions of that body. That company then lodged 5 appeals before the Athens Administrative Court of Appeal against those decisions to the extent that its administrative appeals had not been accepted (taxes, etc. of €1.1 million) and a hearing was set for 2 November 2021 following an adjournment. The company's legal advisor considers that these cases have a well-founded likelihood of succeeding. A provision of € 3.9 million has been formed for these tax cases and for the open tax years of the branch.

Provisions of € 1.5 million and € 1.7 million respectively have been formed for litigation, court rulings or disputes in arbitration relating to the Company and Group.

17. Related party transactions

Interim condensed half-yearly financial statements in line with IAS 34 INTRACOM HOLDINGS S.A.
30 June 2021
(All amounts are in € '000)
17.
Related party transactions
The following transactions are with related parties:
Group Company
1/1 - 30/06/2021 1/1 - 30/06/2020 1/1 - 30/06/2021 1/1 - 30/06/2020
- - 1.201 1.318
2.299 1.680 - -
1.452 1.230 117 96
Sales of goods and services:
To subsidiaries
To associates
To other related parties
Purchase of goods and services:
3.751 2.910 1.319 1.414
From subsidiaries - - 140 65
From other related parties 1.833 98 - -
1.833 98 140 65
Income from rent:
From subsidiaries - - 572 565
2 2 - -
From associates 195 270
From other related parties 345 430
347 432 767 835
Income from interest:
From subsidiaries - - 428 403
From associates 58 - - -
58 - 428 403
Fixed asset purchases
From subsidiaries
- - 8 -

Services to and from related parties and sales and purchases of goods are effectuated in accordance with the price lists which apply for non-related parties. Other related parties are primarily associated companies and companies in which the Company participates and exerts material influence as a main shareholder.

Management benefits

For the six months to 30 June 2021, the Company and the Group paid total fees of members of the Board of Directors, senior executives and other related parties amounting to € 417 and € 4,038 respectively (1/1 to 30/6/2020: € 1,716 and € 2,862 respectively). On 30.6.2021 and 31.12.2020 there were no receivables and liabilities balances from members of Management in relation to the Company. On 30.6.2021 the Group had liabilities to members of Management of € 32 (2020: € 26) while receivables from members of Management were € 3,818 (2020: € 2,043).

18. Events after the date of the Financial position statement

Decision No. 82087/29.07.2021 of the Ministry of Development and Investments, which was entered in the GCR on 29.07.2021 (Entry No. 2593595) approved the merger of the company INTRAKAT by absorption of the company with the corporate name GAIA ANEMOS ENERGY AND TOURISM DEVELOPMENT CO. S.A. The merger took place in accordance with the provisions of Law 4601/2019, Law 4548/2018, Article 54 of Law 4172/2013 and the Athens Exchange Rulebook.

Following the merger INTRAKAT's share capital was increased by € 4,350,600.00 by issuing 14,502,000 new ordinary registered shares with a nominal value of € 0.30 each, which were granted to the shareholders of GAIA ANEMOS.

INTRAKAT's share capital after the merger stood at € 14,408,061.30) divided into 48,026,871 ordinary registered shares with a nominal value of € 0.30 each.

INTRACOM HOLDINGS' stake in INTRAKAT stood at 37.79% following the above.

19. Group structure:

Below are the companies and joint ventures in the Group included in the consolidated financial statements and their direct holdings on 30.6.2021.

Country of Direct interst held Consolidation
Company incorporation % Method Unaudited tax years
Intracom Technologies SARL Luxemburg 100,00% Full 2019 - 2020
- Intracom S.A Defence Electronic Systems Greece 100,00% Full 2015 - 2020
- Intrasoft International SA Luxemburg 100,00% Full 2015 - 2020
- Intrasoft SA Greece 99,00% Full 2013 - 2020
- Intrasoft International Belgium Belgium 100,00% Full 2012 - 2020
- Intrasoft International Bulgaria Bulgaria 100,00% Full 2012 - 2020
- Intrasoft International Scandinavia Denmark 100,00% Full 2007 - 2020
-Intrasoft International Cyprus Ltd (Intracom Cyprus Ltd) Cyprus 100,00% Full 2013 - 2020
- Intrasoft Information Technology UK Ltd United Kingdom 100,00% Full 2011 - 2020
- Intrasoft International USA Inc USA 100,00% Full 2014 - 2020
- Intrasoft International ME FZC UAE 80,00% Full -
- Intrasoft Jordan Jordan 100,00% Full 2010 - 2020
- Intrasoft International East Africa Kenya 88,00% Full 2015 - 2020
- Intrasoft International Zambia LTD Zambia 90,00% Full 2019 - 2020
- Valeu Consulting Belgium 50,10% Full 2017 - 2020
- Wemetrix SA Greece 60,00% Full 2018 - 2020
- Intrasoft International South Africa South Africa 100,00% Full 2018 - 2020
- Intrasoft International Doha LLC Qatar 80,00% Full 2018 - 2020
- Incelligent SA Greece 20,00% Equity 2015 - 2020
Intracom Holdings International Ltd Cyprus 100,00% Full 2015 - 2020
- Intracom Operations Ltd Cyprus 100,00% Full 2015 - 2020
- Intracom Group USA USA 100,00% Full From incorporation to 2020
Advanced Transport Telematics SA (Indirect) Greece 77,07% Full 2015 - 2020
Rural Connect SA (Direct and Indirect) Greece 72,48% Full 2015 - 2020
Intradevelopment SA Greece 82,64% Full 2015 - 2020
- Intrakyklades Estate Development SA Greece 100,00% Full 2015 - 2020
- Kekrops SA Greece 34,32% Equity 2015 - 2020
- Devenetco Ltd. Cyprus 50,00% Equity 2016 - 2020
- Grayalfa Holdings ltd Cyprus 50,00% Equity 2017 - 2020
- B.L. Bluepro Holdings Ltd. Cyprus 50,00% Equity 2016 - 2020
- Stuerza Properties ltd Cyprus 50,00% Equity 2017 - 2020

Note 1: The total indirect holding in Advanced Transport Telematics (77.07%) is formed from the holding of the subsidiaries Intrasoft International S.A. (direct holding of 50%) and Intrakat S.A. (direct holding of 50%).

Note 2: The total indirect holding in Rural Connect S.A. (72.48%) is formed via the Company's holding (direct holding of 30%) and the subsidiaries Intrakat S.A. (direct holding of 60%) and Intrasoft International S.A. (direct holding of 10%).

INTRACOM HOLDINGS S.A.

Interim condensed half-yearly financial statements in line with IAS 34

30 June 2021

(All amounts are in € '000)

Intrakat S.A. Greece 54,14% Full 2015 - 2020
- Intrapower SA Company Of Energy Works Greece 100,00% Full 2015 - 2020
- Elica Bulgaria ltd Bulgaria 100,00% Full 2016 - 2020
- BLUERMOUND & CO. LTD Cyprus 100,00% Full 2019 - 2020
- DESIOLI VENTURES LTD Cyprus 100,00% Full 2019 - 2020
- Κ/Ξ Πρωτευς Ατεε-Intrapower Αε Οδοφωτισμος Δημου Καλαματας Greece 50,00% Proportional 2018 - 2020
- Intracom Construct SA Romania 97,17% Full 2015 - 2020
-Oikos Properties SRL. Romania 100,00% Full 2015 - 2020
- BHTA PK IKAT Anaptyxiaki (ex Beta Anaptyxiaki SA) Greece 100,00% Full 2016 - 2020
-Rominplot Romania 99,99% Full 2015 - 2020
- Intrakat International Ltd Cyprus 100,00% Full 2017 - 2020
-Alpha Mogilany Development SP Z.O.O Poland 25,00% Equity 2015 - 2020
- Fracasso Hellas SA (Design & construction road safety systems) Greece 100,00% Full 2015 - 2020
- Fracasso Holdings Doo Croatia 40,00% Equity 2015 - 2020
- Mobile Composting SA Greece 24,00% Equity 2015 - 2020
- STELSTATH SA Greece 95,00% Full 2017 - 2020
- ELSTATH SA Greece 60,00% Full 2017 - 2020
- ELMEAS SA Greece
Greece
40,00%
40,00%
Equity
Equity
2017 - 2020
- SIRRA SA
- Mestrolio B.D.I S.A
Greece 50,00% Equity 2017 - 2020
- Intrathinaiki xenodoxiaki SA Greece 100,00% Full 2015 - 2020
Greece 100,00% Full 2018 - 2020
- Anaptixiaki Kyklades SA 2015 - 2020
- Greek Windpower SA Greece 100,00% Full 2015 - 2020
- Alpener SA Greece 100,00% Full 2015 - 2020
- Clamwind Power SA Greece 100,00% Full 2015 - 2020
-J/V Intrakat - "J/V Archirodon HELLAS ATE - Intrakat" (Gneral Detainment Facility of Greece 80,00% Proportional 2015 - 2020
Eastern Macedonia and Thrace)
-J/V Intrakat - Proteas (Drainage of rainwater in Anavyssos)
Greece 50,00% Proportional 2015 - 2020
J / V Aktor ATE - J&P AVAX - Intrakat (J / V Moreas) Greece 13,33% Proportional 2015 - 2020
J / V Intrakat - Elter (Natural Gas Pipelines Distribution and supply network in South
Attika Region EPA 7) Greece 49,00% Proportional 2015 - 2020
J/V Anastilotiki - Intrakat - Getem - Eteth (civil, electroμechanical works & shaping of
surroundings of the new museum in Patra) Greece 25,00% Proportional 2015 - 2020
J / V Anastilotiki - Getem - Intrakat (Construction of refinery & water pipelines in Patra Greece 33,30% Proportional
& its industrial district from Peiros-Parapeiros Dam) 2015 - 2020
J / V Intrakat - K.Panagiotidis &Co (Project of transport lines' one) Greece 60,00% Proportional 2016 - 2020
J/V Ekter S.A - Erteka S.A - Themeli S.A. - Intrakat (Networks of Filothei Region in Kifisia) Greece 24,00% Proportional 2015 - 2020
J / V Intrakat - GDK Tehniki EPE "J/V for the construction of the in Filiatrinou Dam Greece 70,00% Proportional 2015 - 2020
project"
J / V J&P AVAX -Aegek- Intrakat (Infrastructure of the double rail line Kiato - Rododafni) Greece 33,33% Proportional 2015 - 2020
J / V Aktor ATE - Intrakat (settlement of Eshatia stream) Greece 33,33% Proportional 2015 - 2020
J/V Intrakat - Proteas infrastructure (Underground in N. Filadelpheia Greece) Greece 50,00% Proportional
J / V J&P AVAX -Aktor ATE- Intrakat (Panagopoula Tunnel) Greece 25,00% Proportional 2019 - 2020
2015 - 2020
J / V Aktor ATE- Intrakat (Monitoring Aposelemis's reservoir filling process) Greece 50,00% Proportional
2015 - 2020
J/V Atermon ATE-Intrakat (material supply & construction of t.l. kyt Lagada-kyt Greece 50,00% Proportional
Filippon)
J/V J &P ΑVAX-Τerna AE -Αktor ATE-Intrakat ( Temenos of Votanikos)
Greece 25,00% Proportional 2015 - 2020
J/V INTRAKAT - ΕRGO S.A. (Construction of distribution network & gas pipelines in 2016 - 2020
Αttiki) Greece 50,00% Proportional 2015 - 2020
J/V Intrakat - W.a.t.t. S.A. (Construction of a waste treatment plant in the prefecture of
Viotia) Greece 50,00% Proportional 2017 - 2020
J/V ΑΤΕRMON SA - Intrakat ΑDMHE 2018 Greece 50,00% Proportional 2018 - 2020
J/V ATERMON SA - Intrakat ΑDMHE 2019 Greece 50,00% Proportional 2019 - 2020
J/V Intrakat-Mesogeios SA (West Attica sanitary landfill) Greece 33,34% Proportional 2017 - 2020
- J/V Intrakat-Mesogeios SA - Watt SA (West Attica sanitary landfill) Greece 22,22% Proportional 2017 - 2020
J/V Intrakat-Railway projects ATE Greece 92,46% Proportional 2019 - 2020
J/V Ιntrakat - EURARCO - ENVITEC (Construction of a waste treatment plant in the
prefecture of Serres) Greece 45,00% Proportional 2017 - 2020
J/V Toplou Nostira - Intrakat Greece 10,00% Proportional 2019 - 2020
J/V P.&C. DEVELOPMENT S.A. ΙΝΤRΑΚΑΤ SA Greece 50,00% Proportional 2019 - 2020
J / V Anastilotiki - Intrakat (Construction of refinery Peiros-Parapeiros Dam) Greece 50,00% Proportional 2019 - 2020
J/V Avax SA - Intrakat SA - Mytilinaios SA - Terna SA,Construction of border fence Greece 25,00% Proportional
Greece-Turkey 2020

* Direct holdings

Note 3: The total holding in Rominplot SRL is 100% through the holding in another subsidiary.

During the current period which ended on 30.6.2021, all the aforementioned companies in the table with ** in their title were included in the consolidation for the first time and were not included in the consolidation in the corresponding period in 2020.

On the contrary, Benecielo Co Ltd was included on 30.6.2020 and was not included in the current period in 2021 (1/1 - 30/6/2021).

Other than the above, there is no change in the consolidation method of the companies included in the consolidated financial statements.

Peania, 29/9/2021

THE CHAIRMAN OF THE BOARD

THE VICE CHAIRMAN AND CEO

S. P. KOKKALIS ID Card No. ΑΙ 091040/05.10.2009

D. C. KLONIS ID Card No. ΑK 121708/07.10.2011

THE CHIEF ACCOUNTANT

S. V. PETRAKOS ID Card No. Π 056768/28.01.1993 1ST CLASS LICENCE 25195

Talk to a Data Expert

Have a question? We'll get back to you promptly.