AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Interpump Group

Investor Presentation May 15, 2025

4294_ip_2025-05-15_e729c7ad-6206-4683-b289-48ffc2c716c4.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

KEY HIGHLIGHTSKEY HIGHLIGHTS

  • 4Q-2023 PRELIMINARY FINANCIAL RESULTS1Q2025 FINANCIAL RESULTS
  • GROUP SUSTAINABILITY PATH

GROUP SUSTAINABILITY PATH

OUTLOOK

OUTLOOK

ANNEX

ANNEX

-20% -18% -16% -14% -12% -10% -8% -6% -4% -2% 0%

  • Results consistent with 2025 expectations
    • ‒ Sales: -8.1%
      • Evolution consistent with Group assumptions
      • Stagnation in Hydraulic stronger than growth in Water Jetting
    • ‒ Profitability: -11.8% with only 90bps of dilution
      • Effective minimisation of negative flow through
    • Cash generation: ongoing TWC and CAPEX normalisation softened profitability reduction impact
  • 2025 outlook
    • Sales: between -5% and +1% on organic basis
    • EBITDA margin: between 22% and 22.5%
    • Cash generation: consolidation of 2024 achievement

Sales EBITDA

KEY HIGHLIGHTS

  • 1Q2025
    • Sales: Hydraulic stagnation stronger than Water Jetting growth
    • Profitability: diversification and flexibility drove to negative flow through minimisation and no dilution coming from acquisitions
    • NFP: profitability decrease impact mitigated by TWC improvement and CAPEX reduction
1QUARTER
Million
2024 2025
Sales
Group
Change
,
of
which
Organic
545
9
-7.8%
-9
2%
521
6
-4.5%
-8
1%
(1)
change
Perimeter

impact
FX
+1
8%
4%
-0
+3
1%
6%
+0
EBITDA
Change
%
sales
on net
127
4
-14
9%
3%
23
117
3
-7
9%
.5%
22
Net
Income
67
6
57
0
(2)
NFP
452
8
383
3

(1) 2025 perimeter change: PP China & YRP Flow Technology (consolidated from April 2024), Alltube (consolidated since May 2024), Alfa Valvole (consolidate since June 2024), H.S. (consolidate since July 2024) and Hidrover (consolidated since December 2024) - (2) Excluding € 67,7m and € 78.9m of subsidiaries purchase commitments in 2025 and 2024 respectively

▪ Hydraulics

1Q2025

  • Sales: stagnation at the bottom of 2H2024
  • EBITDA: effective margin protection despite 6 consecutive Quarters of negative sales
  • Water-Jetting
    • Sales: "process pump" best performer among most important categories
    • EBITDA: management of slightly negative sales mix and production inefficiencies
2024
2025
Million

SALES
391
7
343
5
S
C
Change
-12.3%
-12.3%
LI
U
A
(1)
EBITDA
85
6
69
3
R
D
Change
-21
3%
-19
0%
Y
,
%
sales
21.8%
20.1%
H
on net
1QUARTER
0.10bps of positive
impact from Hidrover
G
R-
Change
+5.7%
+15.5%
178
1
154
1
SALES N
E
TI
T
E
J
%
T
EBITDA
41
8
48
0
A
W
Change
2%
9%
+2
+14
sales
26.8%
26.8%
on net
No diluition impact
from acquisition

150

200

250

300

350

400

450

500

  • 1Q2025: stagnation stronger than growth
    • Hydraulics: stagnation spread to almost all market applications
    • Water Jetting: organic growth better than acquisitions

1Q2025 GROUP SALES EVOLUTION

1Q2025 HYDRAULICS SALES EVOLUTION 1Q2025 WATER JETTING SALES EVOLUTION

200

  • NFP of € 383mcompared to € 409m as of December 2024(1)
  • FCF: € 29m, profitability decrease impact mitigated by ongoing TWC (2) and CAPEX normalisation
    • TWC: absorption reduced by more than 50% to € 17m
    • CAPEX: more than 10% reduction to € 35m

NFP EVOLUTION (1)

(1) Excluding € 67.7m and € 78.9m of subsidiaries purchase commitments in 2024 and 2023 – (2) Trade Working Capital = NWC with "Trade Payable" net of CAPEX Trade Payable (3) Principal portion of finance lease installments +/- new leasing contracts arranged +/- remeasurement and early close-out of leasing contracts – (4) "Investment in property, plant & equipment" less "Proceeds from the sales of property, plant & equipment + Investment in other intangible assets" - (5) Principal portion of finance lease installments

0

20

40

60

80

100

120

140

160

180

200

  • New Interpump Hydraulics headquarter
    • 62,000sq. metres, of which almost 24,000sq. covered, a total area increase of around 30%
    • Best environmental standards
  • Relocation started at 2024 end, transfer should be completed before autumn
    • New machine delivered
    • Shipping and PTOs assembly departments already transferred, machinery and lathing almost concluded

Interpump Hydraulics – The rendering and May wip status of the new headquarters in Sala Bolognese (Italy)

KEY HIGHLIGHTS

1Q2025 FINANCIAL RESULTS

GROUP SUSTAINABILITY PATH

2023-2025 ESG JOURNEY

2025 ACTIONS UPDATINGS
E.2 (1) Carbon intensity reduction
E.3 (1) Increase of renewable energy consumption
E.5 Circular economy –
Phase 2
E.6 Water monitoring system
S.3 Increase of non-compulsory training
S.4 Global mobility program Approved by the Board of Directors
on 14 November 2024
S.7 Diversity & inclusion model definition
G.5 (2) GR1 207-4 information updating
G.6
(2)
Updating on ESG journey

  • April evolution(1) in line with Group expectations
    • Until now no evidence of both "Germany's Infrastructure Fund" and "tariffs tensions" impacts
  • Local and/or regional production for most or even all production phases has always been one of the most important milestones of Group international expansion to ensure the best possible customer service
    • Vast majority of US sales is produced locally, imported goods are coming mostly from Group European companies
    • Group is ready to adopt countermeasures to minimise or even counterbalance impacts on profitability
      • From surcharges to full price increases
      • Increasing local manufacturing activity if possible and convenient
  • 2025 outlook
    • Sales: between -5% and +1% on organic basis
      • Around 2% of 2024 acquisitions impact (2)
    • EBITDA margin: between 22% and 22.5%
      • Diversification and flexibility
    • Cash generation: consolidate 2024 achievement
      • Ongoing TWC and CAPEX normalisation

DISCLAIMERKEY HIGHLIGHTS

2023 ESG ACTIONS

4Q-2023 DETAILS1Q2025 FINANCIAL RESULTS

GROUP SUSTAINABILITY PATH

OUTLOOK

ANNEX

DISCLAIMER

The Group uses several alternative measures that are not identified as accounting parameters in the framework of the IFRS standards in order to allow the trend of economic operations and the Group's financial position to be better evaluated. Such indicators can also assist the directors in identifying operating trends and making decisions on investments, resource allocation and other business matters. The measurement criterion applied by the Group may therefore differ from the criteria adopted by other groups and so may not be comparable with them. Such alternative performance indicators are constituted exclusively starting from the Group's historical data and measured in compliance with the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015. These indicators refer only to performance in the period illustrated in this Interim Board of Directors' Report and the comparative periods and not to expected performance, so they must not be seen as replacing the indicators required by the reference accounting standards (IFRS). Finally, the alternative indicators are processed with continuity and using uniform definitions and representations for all the periods for which financial information is included in this Interim Board of Directors' Report.

The performance indicators used by the Group are defined as follows:

  • Capital expenditure (CAPEX): the sum of investment in property, plant and equipment and intangible assets, net of divestments;
  • Capital employed: calculated as the sum of shareholders' equity and net financial position, including debts for the acquisition of equity investments;
  • Earnings/(Losses) before interest and tax (EBIT): Net sales plus Other operating income less Operating costs (Cost of sales, Distribution costs, General and administrative expenses, and Other operating costs)
  • Earnings/(Losses) before interest, tax, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, write-downs and provisions;
  • Free Cash Flow: the cash flow available to the Group, defined as the difference between the cash flow of operating activities and the cash flow for investments in tangible and intangible fixed assets;
  • Net indebtedness (Net financial position): calculated as the sum of Loans obtained and Bank borrowing less Cash and cash equivalents;
  • Organic: at constant perimeter and FX
  • Return on capital employed (ROCE): EBIT / Capital employed;
  • Return on equity (ROE): Net profit / Shareholders' equity.

The Group's income statement is prepared by functional area (also called the "cost of sales" method). This form is deemed to be more representative than its "type of expense" counterpart, which is nevertheless included in the notes to the Annual Financial Report. The chosen form, in fact, complies with the internal reporting and business management methods. The cash flow statement was prepared using the indirect method.

ANNEX

This document has been prepared by Interpump Group S.p.A for use during meetings with investors and financial analysts and is solely for information purposes. The information set out herein has not been verified by an independent audit company.

Neither the Company nor any of its subsidiaries, affiliates, branches, representative offices (the "Group"), nor any of their directors, officers, employees, advisers or agents (the "Group Representatives") accept any responsibility for/or make any representation or warranty, express or implied, as to the accuracy, timeliness or completeness of the information set out herein or any other related information regarding the Group, whether written, oral or in visual or electronic form, transmitted or made available.

This document may contain forward-looking statements about the Company and/or the Group based on current expectations and opinions developed by the Company, as well as current plans, estimates, projections and projects of the Group. These forwardlooking statements are subject to significant risks and uncertainties (many of which are outside the control of the Company and/or the Group) which could cause a material difference between forwardlooking information and actual future results.

The information set out in this document is provided as of the date indicated herein. Unless so required by applicable laws and regulations, the Company assumes no obligation to provide updates of any of the aforementioned forward-looking statements.

Under no circumstances shall the Group and/or any of the Group Representatives be held liable (for negligence or otherwise) for any loss or damage that may arise from any use of this document or its contents or otherwise in connection with the document or the aforementioned forward-looking statements. This document does not constitute an offer to sell or a solicitation to buy or subscribe to Company shares. Neither this document nor a portion thereof may constitute a recommendation to effect any transaction or to conclude any legal act of any kind whatsoever.

This document may not be reproduced or distributed, wholly or in part, by any person outside the Company. By viewing and/or accepting a copy of this document, you agree to be bound by the foregoing limitations.

  • DISCLAIMER
  • 1Q2025 DETAILS

50%

GROUP 2020-2025 ORGANIC GROWTH EVOLUTION by QUARTER

2020: -12.6% - 2021: +20.1% - 2022: +13.7% - 2023: +6.9% - 2024: -9.0% - 2025YTD: -8.1%

1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q22 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q2025

-40%

HYDRAULICS 2020-2025 ORGANIC GROWTH EVOLUTION by QUARTER

2020: -13.6% - 2021: +22.8% - 2022: +15.9% - 2023: +5.9% - 2024: -14.0% - 2025YTD: -14.5% 60%

1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q22 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q2025

WATER-JETTING 2020-2025 ORGANIC GROWTH EVOLUTION by QUARTER

30% 2020: -10.8% - 2021: +14.4% - 2022: +8.5% - 2023: +9.5% - 2024: +4.6% - 2025YTD: +8.2%

1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q22 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q2025

  • DISCLAIMER
  • 1Q2025 DETAILS
  • 2024 DETAILS

SALES DETAILS – SALES BREAKDOWN (1) – GROUP ANNEX

GROUP 2024 sales: € 2.078m

HYDRAULICS 2024 sales: € 1.407m

(1) Market application breakdown: incidence below 0.5% not indicated, incidence between 0.5-1% rounded to 1%

SALES DETAILS – SALES BREAKDOWN (1) ANNEX – WATER JETTING

WATER JETTING 2024 sales: € 671m

(1) Market application breakdown: incidence below 0.5% not indicated, incidence between 0.5-1% rounded to 1%

ACQUISITION DETAILS ANNEX

2024 INTERPUMP GROUP ACQUISITIONS

ACQUIRED COMPANIES FINANCIAL DATA (1) IMPLIED First consolidation
Sales EBITDA
Margin
Additional
Information
Total
consideration
EV/EBITDA Group division
9 April PP CHINA
YRP FLOW TECNOLOGY
China
€ 10m 10% - € 2.9m 2.9x April 2024
Water Jetting division
22 April ALLTUBE
U.K.
€ 5m 15% € 1m of cash € 2.3m 1.7x May 2024
Hydraulics division
3 June ALFA VALVOLE
Italy
€ 28m 26% € 11m of cash € 55.2m 6.1x June 2024
Water Jetting division
24 October HIDROVER
Brasil
€ 23m 26% € 3m of cash € 17.5m 4.4x December 2024
Hydraulics division

(1) 2023 Reported for PPChina & YRP Flow Technology, Alltube and Alfa Valvole and 2024 Forecast for Hidrover

25

The Manager in charge of preparing the company's financial reports declares - pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance - that the accounting information contained in this presentation corresponds to the document results, books and accounting records.

S.Ilario d'Enza, 15 May 2025

Mauro Barani

Talk to a Data Expert

Have a question? We'll get back to you promptly.