Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Interloop Limited Interim / Quarterly Report 2025

Oct 29, 2025

72119_rns_2025-10-29_613db684-bf24-408f-8165-53325b5ba3d5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FULL FAMILY CLOTHING PARTNER OF CHOICE

OUR MISSION

To be an agent of positive change for stakeholders and the community by pursuing an ethical and sustainable business.

TABLE OF CONTENTS

TABLE OF
CONTENTS
Company Information 02
Directors’ Review Report 04
ڈائ� صحن ک جئہ رپرٹ 11
Unconsolidated Condensed Interim Financial Statements
Unconsolidated Condensed Interim Statement of Financial Position 14
Unconsolidated Condensed Interim Statement of Proft or Loss 16
Unconsolidated Condensed Interim Statement of Comprehensive Income 17
Unconsolidated Condensed Interim Statement of Changes in Equity 18
Unconsolidated Condensed Interim Statement of Cash Flows 19
Notes to the Unconsolidated Condensed Interim Financial Statements 21
Consolidated Condensed Interim Financial Statements
Consolidated Condensed Interim Statement of Financial Position 36
Consolidated Condensed Interim Statement of Proft or Loss 38
Consolidated Condensed Interim Statement of Comprehensive Income 39
Consolidated Condensed Interim Statement of Changes in Equity 40
Consolidated Condensed Interim Statement of Cash Flows 41
Notes to the Consolidated Condensed Interim Financial Statements 43

1[st] Quarter Report 01

COMPANY INFORMATION

BOARD OF DIRECTORS

Musadaq Zulqarnain Chairperson / Non-Executive Director

Navid Fazil Chief Executive Officer / Executive Director

Muhammad Maqsood Executive Director / Group CFO

Faryal Sadiq Member

Jahan Zeb Khan Banth Member

NOMINATION COMMITTEE

Musadaq Zulqarnain Chairperson

Farwa Hasnain Independent Director

Navid Fazil Member

Fatima Asad Khan Independent Director

Muhammad Maqsood Member

Romana Abdullah Independent Director

Tariq Iqbal Khan Independent Director

Faryal Sadiq Executive Director

RISK MANAGEMENT COMMITTEE

Tariq Iqbal Khan Chairperson

Muhamm ad Maqsood Member

Jahan Zeb Khan Banth Non-Executive Director

Fatima Asad Khan Member

AUDIT COMMITTEE

Tariq Iqbal Chairperson

Farwa Hasnain Member

Romana Abdullah Member

Jahan Zeb Khan Banth Member

HUMAN RESOURCE & REMUNERATION COMMITTEE

Fatima Asad Khan

Romana Abdullah Member

ENVIRONMENTAL, SOCIAL & GOVERNANCE COMMITTEE

Navid Fazil Chairperson

Farwa Hasnain Member

Faryal Sadiq Member

CHIEF FINANCIAL OFFICER Muhammad Maqsood

Chairperson

Navid Fazil Member

Farwa Hasnain Member

COMPANY SECRETARY Rana Ali Raza

HEAD OF INTERNAL AUDIT Jamshaid Iqbal

02

CHIEF INFORMATION OFFICER Muhammad Yaqub Ahsan Bhatti

LEGAL ADVISOR

Haidermota & Co.

AUDITORS

Kreston Hyder Bhimji & Co. Chartered Accountants

SHARE REGISTRAR / TRANSFER

AGENT

CDC Share Registrar Services Limited

KARACHI OFFICE:

Share Registrar Department CDC House, 99-B, Block B, S.M.C.H.S, Main Shahra-e-Faisal, Karachi – 74400 Tel: (92-21) 111-111-500

LAHORE OFFICE:

Mezzanine Floor, South Tower, LSE Plaza, 19-Khayaban-e-Aiwan-eIqbal, Lahore. Tel: (92-42) – 36362061-66

BANKERS

Allied Bank Limited Bank Alfalah Limited Faysal Bank Limited Habib Bank Limited Habib Metropolitan Bank Limited MCB Bank Limited MCB Islamic Bank Limited Meezan Bank Limited National Bank of Pakistan Standard Chartered Bank Pakistan Limited The Bank of Punjab United Bank Limited

REGISTERED OFFICE

Interloop Limited

15-A, Peoples Colony No. 1, Faisalabad, Pakistan Phone: (92-41) 4360400 Fax: (92-41) 2428704 Email: [email protected] Website: www.interloop-pk.com

PLANT LOCATIONS

Hosiery Plant 1 & Corporate Office

1 KM Khurrianwala-Jaranwala Road, Khurrianwala, Faisalabad, Pakistan.

Hosiery Plant 2 & 4

7 KM Khurrianwala-Jaranwala Road, Khurrianwala, Faisalabad, Pakistan.

Hosiery Plant 3 & Denim Plant

8 KM, Manga-Raiwind Road, Distt. Kasur, Lahore, Pakistan.

Apparel Plant 1

117 / J.B near Paharang Nala, Millat Road, Dhanola Faisalabad, Pakistan.

Hosiery Plant 5 & 6 Apparel Plant 2 6 KM, By Pass Road, Khurrianwala, Faisalabad, Pakistan.

E- COMMUNICATION

Website: www.interloop-pk.com

LinkedIn: Interloop Limited Twitter: @InterloopLtd Instagram: interlooplimited YouTube: Interloop Limited

1[st] Quarter Report

03

DIRECTORS’ REVIEW REPORT For The Quarter Ended September 30, 2025

“The Board of Directors of Interloop Limited (Interloop or the Company) is pleased to present the Directors’ review report along with the unaudited financial results of the Company for the three months ended on September 30, 2025.”

ECONOMIC AND INDUSTRIAL REVIEW

The global economy remains resilient but is showing signs of slowing. The IMF projects global real GDP growth at 3.2 percent in 2025, down from 2024, and further easing to 3.1 percent in 2026. This deceleration reflects ongoing geopolitical tensions, rising protectionism, tight financial conditions, and continued global supply chain disruptions exacerbated by U.S. tariffs.

In Pakistan, economic activity during the first quarter of FY2026 was significantly affected by catastrophic floods, which disrupted agricultural production and heightened inflationary pressures. In light of these challenges, the IMF revised Pakistan’s GDP growth forecast downward to 3.7 percent from the earlier target of 4.2 percent. Responding to this uncertain macroeconomic environment, the State Bank of Pakistan adopted a cautious approach, maintaining the policy rate at 11 percent throughout the quarter.

On the external front, the trade deficit expanded by 9.4 percent year-on-year to USD 8.5 billion. This was driven by 8.8 percent increase in imports, which rose to USD 18.5 billion, while exports increased by 8.2 percent to USD 10.1 billion. Despite this widening gap, workers’ remittances offered some relief, increasing by 8.4 percent year-on-year to USD 9.5 billion. These inflows played a key role in supporting the current account and contributed to a modest appreciation of the Pakistani rupee, which strengthened by nearly 1 percent from its June 2025 level.

The textile and apparel sector remained steady within the economy during the quarter. Textile exports increased by 5.6 percent year-on-year, reaching USD 4.8 billion compared to USD 4.5 billion in the same period last year. Within the sector, knitwear led the growth with a 12.2 percent increase to USD 1.4 billion, followed by readymade garments at USD 1.1 billion (up 6.1 percent) and bedwear at USD 0.9 billion (up 7.3 percent).

UNCONSOLIDATED FINANCIAL AND OPERATIONAL PERFORMANCE

The Company sustained its growth momentum during the first quarter of FY2026, recording a 5.14 percent increase in revenue, reaching Rs. 43,774 million compared to Rs. 41,635 million in Q1FY2025. Gross profit rose significantly by 31.25 percent to Rs. 10,183 million, up from Rs. 7,758 million in the corresponding period last year, primarily driven by a favorable sales mix, effective cost management and improved utilization.

Profit from operations grew impressively by 67.72 percent to Rs. 6,241 million, reflecting controlled operating expenses and higher productivity. Financial costs declined sharply by 41 percent owing to a significant reduction in borrowings. Consequently, profit after taxation surged to Rs. 2,797 million compared to Rs. 222 million in Q1FY2025. Earnings per share improved to Rs. 2.00 from Rs. 0.16 in the same period last year.

04

Amid external challenges, the Management remains committed to cost optimization, enhancing operational efficiency, and conducting strategic review of the customer portfolio to sustain profitability. The summarized unaudited financial results for the three months ended September 30, 2025, compared to the same period in 2024, are as follows:

Three months ended
September 30
Three months ended
September 30
2025 2024 Variance
Rs. in million %
Net Sales 43,774 41,635 5.14%
Gross Proft 10,183 7,758 31.25%
Proft from Operations 6,241 3,721 67.72%
Net Proft 2,797 222 1,158.53%
Gross Proft Ratio 23.26% 18.63% 4.63%
Net Proft Ratio 6.39% 0.53% 5.86%
Earningsper Share - Basic and Diluted (Rupees) 2.00 0.16 1,158.53%

Rs. in million

==> picture [312 x 138] intentionally omitted <==

----- Start of picture text -----

50,000
43,774
41,635
40,000
30,000
20,000
10,000 10,183 7,758 6,241
3,721 2,797
222
0
Sales Gross profit Profit from operations Net Profit
Three months ended September 30, 2025 Three months ended September 30, 2024
----- End of picture text -----

CONSOLIDATED FINANCIAL REVIEW

The Q1FY2026 marked a period of solid performance for the Group, reflecting resilience, operational efficiency, and improved profitability. The Group recorded net sales of Rs. 45,202 million, reflecting a year-on-year growth of 5.7 percent compared to Rs. 42,746 million in Q1FY2025. The Group’s profitability improved significantly, resulting in a rise of 29 percent in gross profit to Rs. 10,520 million from Rs. 8,140 million in Q1FY2025. Net profit after tax surged to Rs. 2,742 million, representing a substantial increase of 720 percent over Rs. 334 million recorded in Q1FY2025. Earnings per share also improved markedly to

1[st] Quarter Report

05

Rs. 1.96, compared to Rs. 0.24 in the same period last year. This strong performance is primarily attributable to enhanced operating margins, efficient cost control, and improved utilization of the apparel project, reflecting the Group’s focus on operational excellence and sustainable growth.

The summarized consolidated financial results for the three months ended September 30, 2025, as against September 30, 2024, are as follows:

Three months ended
September 30
Three months ended
September 30
2025 2024 Variance
Rs. in million %
Net Sales 45,202 42,746 5.7%
Gross Proft 10,520 8,140 29.2%
Proft from Operations 6,237 3,844 62.3%
Net Proft 2,742 334 720%
Gross Proft Ratio 23.3% 19.0% 4.3%
Net Proft Ratio 6.1% 0.8% 5.3%
Earningsper Share - Basic and Diluted (Rupees) 1.96 0.24 720%

BUSINESS OUTLOOK AND CHALLENGES

The upcoming quarters remain cautious amid a challenging global and domestic environment. Internationally, supply chain disruptions are expected to persist due to ongoing geopolitical tensions, elevated shipping costs, and trade restrictions, while global demand continues to soften particularly from key markets such as the US and EU.

Domestically, the aftereffects of recent floods are likely to weigh on agricultural output. Inflationary pressures may persist due to higher food and energy prices, although some moderation is anticipated if supply chains gradually stabilize. Meanwhile, Pakistan has reached a staff-level agreement with the International Monetary Fund (IMF), which will unlock further external financing, support macroeconomic stability, and guide inflation expectations in the medium term.

The Management remains vigilant to the evolving global and domestic landscape and continues to implement proactive strategies to ensure operational resilience. In response to global demand softness and market volatility, Interloop will remain focused on optimizing its customer portfolio, rationalizing costs, improving capacity utilization, and strategically targeting new markets to sustain growth and competitiveness. The Company remains committed to delivering sustainable, high-quality products while creating long-term value for its customers, shareholders, and broader stakeholders.

06

Looking ahead, the Company remains committed to advancing its sustainability agenda through responsible business practices and long-term environmental stewardship. Interloop continues to strengthen its sustainable initiatives, focusing on renewable energy, green buildings, and sustainable finance. On the sustainability front, the Company has obtained BCI certification across all units for traceable and sustainable cotton sourcing and showcased its progress in these areas at the Cascale Annual Meeting 2025, reaffirming its dedication to creating a more resilient and eco-conscious value chain.

ACKNOWLEDGEMENT

The Board of Directors places on record its sincere appreciation for the continued trust and support extended by our valued shareholders, customers, and suppliers. We also acknowledge the dedication and hard work of our employees at all levels, whose professionalism and perseverance have been instrumental in sustaining the Company’s growth and performance. The Board is grateful for the guidance and cooperation received from regulators, financial institutions, and all other stakeholders, and looks forward to their continued support in the years ahead.

For and on behalf of the Board of Directors

==> picture [39 x 29] intentionally omitted <==

Navid Fazil (Chief Executive Officer) Faisalabad October 27, 2025

==> picture [51 x 23] intentionally omitted <==

Jahan Zeb Khan Banth (Director)

1[st] Quarter Report

07

==> picture [324 x 297] intentionally omitted <==

==> picture [51 x 23] intentionally omitted <==

==> picture [39 x 29] intentionally omitted <==

==> picture [64 x 70] intentionally omitted <==

08

==> picture [326 x 350] intentionally omitted <==

==> picture [324 x 113] intentionally omitted <==

1[st] Quarter Report 09

==> picture [326 x 281] intentionally omitted <==

Rs. in million

==> picture [312 x 138] intentionally omitted <==

----- Start of picture text -----

50,000
43,774
41,635
40,000
30,000
20,000
10,000 10,183 7,758 6,241
3,721 2,797
222
0
Sales Gross profit Profit from operations Net Profit
Three months ended September 30, 2025 Three months ended September 30, 2024
----- End of picture text -----

10

==> picture [324 x 511] intentionally omitted <==

1[st] Quarter Report 11

==> picture [396 x 72] intentionally omitted <==

UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS For The Quarter Ended September 30, 2025

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION As at September 30, 2025

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
ASSETS
NON CURRENT ASSETS
Property, plant and equipment 5 81,876,321 82,102,936
Intangible assets 483,112 485,395
Long term investments 1,727,763 1,727,763
Long term loans 177,063 198,075
Long term deposits 91,311 95,481
84,355,570 84,609,650
CURRENT ASSETS
Stores and spares 3,755,431 3,476,263
Stock in trade 26,506,437 25,735,469
Trade debts 6 44,160,680 48,314,852
Loans and advances 3,095,991 1,897,224
Deposit, prepayments and other
receivables 472,372 296,554
Derivative fnancial instruments 648,505
Accrued income 868 877
Refunds due from Government and
statutory authorities 10,566,995 11,538,248
Short term investments 500,000 500,000
Cash and bank balances 360,234 357,519
90,067,513 92,117,006
TOTAL ASSETS 174,423,083 176,726,656

14

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorized share capital 7 50,000,000 50,000,000
Issued, subscribed and paid up capital 8 14,017,095 14,017,095
Reserves 3,158,734 3,158,734
Unappropriated proft 40,844,639 38,047,206
58,020,468 55,223,035
NON CURRENT LIABILITIES
Long term fnancing 9 23,712,781 28,593,987
Lease liabilities 172,436 166,688
Deferred liabilities 14,868,857 14,323,587
38,754,074 43,084,262
CURRENT LIABILITIES
Trade and other payables 17,508,574 15,033,780
Unclaimed dividend 2,920 3,112
Derivative fnancial instruments 13,056
Accrued mark up 1,534,624 1,022,132
Short term borrowings 56,835,923 59,829,892
Current portion of non current liabilities 1,766,500 2,517,387
77,648,541 78,419,359
CONTINGENCIES AND COMMITMENTS 10
TOTAL EQUITY AND LIABILITIES 174,423,083 176,726,656

The annexed notes 1 to 19 form an integral part of these unconsolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

1[st] Quarter Report

15

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS For The Quarter Ended September 30, 2025

Note Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Net sales
Cost of sales
11
43,774,357
41,634,819
(33,591,416)
(33,876,492)
Gross proft
Distribution cost
Administrative expenses
Other operating expenses
Other income
10,182,941
7,758,327
(1,532,778)
(1,830,759)
(2,548,136)
(2,253,405)
(561,109)
(230,166)
699,750
276,978
(3,942,273)
(4,037,352)
Proft from operations
Finance cost
6,240,668
3,720,975
(1,697,581)
(2,851,023)
Proft before income tax and levies
Levies
4,543,087
869,952

(569,970)
Proft before income tax
Income tax
4,543,087
299,982
(1,745,654)
(77,704)
Proft for the period 2,797,433
222,278
Earnings per share – basic
and diluted (Rupees)
2.00
0.16

The annexed notes 1 to 19 form an integral part of these unconsolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

16

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME For The Quarter Ended September 30, 2025

Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Proft for the period
Other comprehensive income:
Items that will not be reclassifed
subsequently to proft or loss:
Items that may be reclassifed
subsequently to proft or loss:
2,797,433
222,278



Total comprehensive income
for the period
2,797,433
222,278

The annexed notes 1 to 19 form an integral part of these unconsolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer 1[st] Quarter Report 17

Director

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY For The Quarter Ended September 30, 2025

Share
Capital
Capital
Revenue
Reserve
Reserve
Share
Unappropriated Total
Premium
Proft
(Rupees in ‘000)
Balance as at July 01, 2024 – audited
Proft for the period
Other comprehensive income
Total comprehensive income for
the period
14,017,095 3,158,734
36,356,646
53,532,475


222,278
222,278






222,278
222,278




Balance as at September
30, 2024 (un–audited)
14,017,095 3,158,734
36,578,924
53,754,753
Balance as at July 01, 2025 – audited
Proft for the period
Other comprehensive income
Total comprehensive income for
the period
14,017,095 3,158,734
38,047,206
55,223,035


2,797,433
2,797,433






2,797,433
2,797,433




Balance as at September
30, 2025 (un–audited)
14,017,095 3,158,734
40,844,639
58,020,468

The annexed notes 1 to 19 form an integral part of these unconsolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

18

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS For The Quarter Ended September 30, 2025

Un audited Un audited
September 30, September 30,
2025 2024
(Rupees in ‘000) (Rupees in ‘000)
A) CASH FLOWS FROM OPERATING ACTIVITIES
Proft before income tax and levies 4,543,087 869,952
Adjustments for:
Depreciation on operating fxed assets 1,846,660 1,424,077
Depreciation on right of use assets 26,263 26,281
Amortization of intangible assets 18,743 16,473
Workers’ proft participation fund 244,055 44,130
Workers’ welfare fund 93,686 33,383
Staff retirement gratuity 991,108 891,287
Loss on disposal of non current assets 11,687 41,242
Realized gain on derivative fnancial instruments (14,867) (105,694)
Unrealized gain on derivative fnancial instruments (661,561) (143,136)
Loss on disposal of intangible assets
5,326
Provision for obsolete inventory 80,530 91,772
Proft on term fnance certifcates TFCs (16,135) (27,288)
Finance cost 1,697,581 2,851,023
Operating cash fows before working
capital changes 8,860,837 6,018,828
Changes in working capital
(Increase)/decrease in current assets
Stores and spares (279,168) (9,979)
Stock in trade (851,498) (2,044,280)
Trade debts 4,154,172 (1,751,080)
Loans and advances (1,202,408) (821,634)
Deposit, prepayments and other receivables (175,818) (68,826)
Refunds due from Government and
statutory authorities 458,593 (1,202,819)
Increase in current liabilities
Trade and other payables 2,656,398 665,316
4,760,271 (5,233,302)
Cash generated from operations 13,621,108 785,526
Finance cost paid (1,162,505) (3,598,808)
Income tax paid (1,275,831) (1,151,487)
Staff retirement gratuity paid (396,928) (179,466)
Workers’ proft participation fund paid (502,403) (975,816)
Workers’ welfare fund paid (30,000)
Long term loans received/(paid) 24,653 (25,380)
Settlement of derivative fnancial instruments 14,867 105,694
Long term deposits received 4,170
Net cash generated from / (used in)
operating activities 10,297,131 (5,039,737)

1[st] Quarter Report

19

Un audited Un audited
September 30, September 30,
2025 2024
(Rupees in ‘000) (Rupees in ‘000)
B) CASH FLOWS FROM INVESTING ACTIVITIES
Additions in:
Property, plant and equipment (1,704,987) (5,157,080)
Intangible asset (16,460) (37,040)
Proceeds from disposal of non current assets 88,087 71,194
Proft on term fnance certifcates (TFCs) received 16,144 27,524
Net cash used in investing activities (1,617,216) (5,095,402)
C) CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of long term fnancing – net (5,650,621) (648,927)
Payment of lease rentals (32,418) (33,378)
Changes in short term borrowings – net (2,993,969) 10,845,618
Dividend paid (192) (159)
Net cash (used in) / generated from
fnancing activities
(8,677,200) 10,163,154
Net increase in cash and cash
equivalents (A+B+C) 2,715 28,015
Cash and cash equivalents at the
beginning of the period 357,519 370,386
Cash and cash equivalents at the end
of the period 360,234 398,401

The annexed notes 1 to 19 form an integral part of these unconsolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

20

NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS For The Quarter Ended September 30, 2025

1. LEGAL STATUS AND OPERATIONS

Interloop Limited (the Company) was incorporated in Pakistan on April 25, 1992 and publicly listed on Pakistan Stock Exchange on April 5, 2019. The registered office of the Company is situated at 15–A, Peoples Colony No. 1, Faisalabad, Pakistan. The manufacturing facilities are located at 1–km, 6–km, 7–km Jaranwala Road, Khurrianwala, Faisalabad and 8–km Manga Mandi, Raiwand Road, Lahore. The Company is a vertically integrated multi–category Full Family Clothing, manufacturing Hosiery, Denim, Knitted Apparel and Seamless Active wear, for top international brands and retailers, besides producing yarns for a range of textile customers. The Company’s commitment to environmental, social responsibility & governance (ESG) is deeply rooted in its mission and has gained it global recognition as a pioneer in responsible manufacturing. The Company’s diverse & engaged workforce and operational excellence has established it as a Partner of Choice for its customers.

2. BASIS OF PREPARATION

These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

  • i) International Accounting Standard (‘IAS’) 34, ‘Interim Financial Reporting’, issued by International Accounting Standards Board (‘IASB’) as notified under the Companies Act, 2017, and

  • ii) Provisions of and directives issued under the Companies Act, 2017.

Where provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

These unconsolidated condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements for the year ended June 30, 2025.

3. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of unconsolidated condensed interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

In preparing these unconsolidated condensed interim financial statements, the significant judgments made by the management in applying accounting policies and the key sources of estimates were the same as those applied to the annual financial statements of the Company for the year ended June 30, 2025.

4. MATERIAL ACCOUNTING POLICY INFORMATION

The accounting policies adopted in the preparation of these unconsolidated condensed interim financial statements are the same as those applied in the preparation of preceding annual audited financial statements of the Company for the year ended June 30, 2025.

1[st] Quarter Report

21

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
5. PROPERTY, PLANT AND EQUIPMENT
Operating fxed assets 5.1 72,980,967 72,704,304
Capital work in progress 5.2 8,674,632 9,193,409
Right of use assets 220,722 205,223
81,876,321 82,102,936
5.1 Operating fxed assets
Opening written down value 72,704,304 46,610,901
Add: Additions during the period/year 5.1.1 2,223,763 33,341,979
Less: Disposals during the period/year (100,440) (410,212)
Less: Depreciation charged during
the period/year (1,846,660) (6,838,364)
Closing written down value 72,980,967 72,704,304
5.1.1 Additions during the period/year
Freehold land 16,311 869,341
Buildings on freehold land 83,903 5,601,379
Buildings on leasehold land 4,692
Plant and machinery 1,628,874 19,693,525
Tools and equipments 158,668 1,747,444
Offce equipments 127,319 752,343
Electric installations 70,169 2,790,561
Furniture and fxtures 56,973 968,754
Vehicles 81,546 913,940
2,223,763 33,341,979
5.2 Capital work–in–progress
Civil works 2,804,126 1,952,364
Plant and machinery 3,733,109 4,994,429
Capital stores 5.2.1 1,391,655 1,467,218
Advances to suppliers 745,742 779,398
8,674,632 9,193,409
  • 5.2.1 Capital stores include factory tools and equipments, office equipments, electric installations and furniture and fixtures that are held in store for future use and capitalization.

22

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
6. TRADE DEBTS
Foreign
– Secured 12,156,054 13,475,660
– Unsecured 6.1 30,299,246 33,156,592
Local
– Unsecured 6.1 1,705,380 1,682,600
44,160,680 48,314,852
6.1 Management consider that Management consider that these debts are good and will be recovered accordingly. these debts are good and will be recovered accordingly. these debts are good and will be recovered accordingly.
7. AUTHORIZED SHARE CAPITAL
Un audited Audited Un audited Audited
September 30, June 30, September 30, June 30,
2025 2025 2025 2025
[Number of shares in ‘000] (Rupees in ‘000)
5,000,000 5,000,000 Ordinary shares of Rs. 10 each 50,000,000 50,000,000
5,000,000 5,000,000 50,000,000 50,000,000
8. ISSUED, SUBSCRIBED AND PAID UP CAPITAL
Un audited Audited Un audited Audited
September 30, June 30, September 30, June 30,
2025 2025 2025 2025
[Number of shares in ‘000] (Rupees in ‘000)
132,429 132,429 Ordinary shares of Rs. 10 each
fully paid in cash 1,324,289 1,324,289
1,269,281 1,269,281 Ordinary shares of Rs. 10 each issued as
fully paid bonus shares 12,692,806 12,692,806
1,401,710 1,401,710 14,017,095 14,017,095
Un audited Audited
September 30, June 30,
2025 2025
(Rupees in ‘000) (Rupees in ‘000)
9. LONG TERM FINANCING
From fnancial institutions – secured 25,362,007 31,005,452
Less: Current portion of long term fnancing (1,649,226) (2,411,465)
23,712,781 28,593,987

1[st] Quarter Report

23

10. CONTINGENCIES AND COMMITMENTS

10.1 Contingencies

  • 10.1.1 The Punjab Revenue Authority (PRA) raised a demand of Rs. 60.720 million against the Company for the alleged default in withholding provincial sales tax on various transport services obtained during the period March 01, 2015 to May 31, 2016. The demand, comprising principal tax, default surcharge, and penalty, was raised under the provisions of the Punjab Sales Tax on Services Act, 2012 through Order No. ENF– Unit–1/32/2018 dated March 15, 2018. Aggrieved by the order, the Company filed an appeal before the Commissioner (Appeals), PRA, who through Appellate Order No. 175/2018 partially allowed the appeal by deleting amount of Rs. 36.753 million, while upholding a balance demand of Rs. 23.967 million. The Company further contested the matter before the Honourable Appellate Tribunal PRA, which, through Order No. 85/2018 dated February 21, 2019, set aside the earlier decision and remanded the case back to the assessing officer for fresh examination.

In the second round of litigation, the Commissioner PRA, through Order–in–Original No. 16/2019 dated July 16, 2019, revised the demand to Rs. 13.195 million. The Company once again appealed before the Honourable Appellate Tribunal, which through Order– in–Appeal No. 99/2019 dated October 22, 2019, again remanded the matter back to the Additional Commissioner Enforcement – I for denovo consideration. Meanwhile, the department initiated coercive recovery measures and forcibly recovered Rs. 15.317 million by attaching the Company’s bank account. In response, the Company filed a writ petition before the Honourable Lahore High Court, Lahore, which directed the concerned Commissioner PRA to review the matter and either refund the amount recovered or appropriately adjust it against any lawful tax liability.

However, in compliance with the aforementioned Order dated October 22, 2019 of the Honourable Appellate Tribunal, a third round of litigation was initiated, resulting in the creation of an alleged tax demand of Rs. 45.248 million. After adjusting the previously recovered amount of Rs. 15.317 million, a net demand of Rs. 29.931 million was raised through Order–in–Original No. 109/2020 dated June 30, 2020. The Company filed an appeal before the Commissioner (Appeals), PRA, who, through Appeal No. 203/2020 dated November 28, 2023, upheld the order of the assessing authority in its entirety. Consequently, the Company has preferred a further appeal before the Honourable Appellate Tribunal PRA, where the matter is currently pending adjudication.

The Company has not made any provision against the above demand as the management is confident that the ultimate outcome of the appeal would be in favor of the Company, inter alia on the basis of the advice of the tax consultant and relevant law and facts.

24

10.1.2 Bank guarantees issued by various banks on behalf of the Company in favour of:

10.1.2 Bank guarantees issued by various banks on beh alf of the Company in favour of:
Un audited Audited
September 30, June 30,
2025 2025
(Rupees in ‘000) (Rupees in ‘000)
Sui Northern Gas Pipelines limited against
supply of gas. 1,731,380 1,731,380
The Director, Excise and Taxation, Karachi
against imposition of infrastructure cess 1,512,353 1,462,353
Faisalabad Electric Supply Company (FESCO)
against supply of electricity 154,425 154,425
Lahore Electric Supply Company (LESCO)
against supply of electricity 7,370 7,370
Punjab Revenue Authority against imposition
of infrastructure cess 11,533 11,533
Total Parco Pakistan Limited 6,000 6,000
3,423,061 3,373,061
Post dated cheques issued in favour of
custom authorities for release of
imported goods 7,579,586 7,878,158
10.2 Commitments
Under letters of credit for:
Raw materials 4,446,899 2,972,579
Capital expenditure 874,206 622,930
Stores and spares 510,697 207,293
5,831,802 3,802,802

1[st] Quarter Report

25

Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
11. COST OF SALES
Raw material consumed
Stores and spares consumed
Knitting, processing and packing charges
Salaries, wages and benefts
Staff retirement gratuity
Fuel and power
Repairs and maintenance
Insurance
Depreciation on operating fxed assets
Depreciation on right of use assets
Amortization of intangible assets
Rent, rate and taxes
Other manufacturing costs
18,852,476
20,789,474
924,058
960,975
878,904
2,002,135
8,098,517
7,250,115
867,151
779,420
2,825,603
2,820,820
225,993
167,780
51,135
52,300
1,611,081
1,251,257
26,263
24,729
85
106
19,406
10,315
120,606
58,900
Opening work in process
Closing work in process
34,501,278
36,168,326
5,012,176
4,466,813
(5,406,478)
(4,815,630)
(394,302)
(348,817)
Cost of goods manufactured
Opening fnished goods
Closing fnished goods
34,106,976
35,819,509
8,346,950
7,268,849
(8,862,510)
(9,211,866)
(515,560)
(1,943,017)
33,591,416
33,876,492

12. TRANSACTIONS WITH RELATED PARTIES

Related parties include subsidiaries, associated companies and undertakings, entities under common directorship, directors, major shareholders, key management personnel, employees benefit trust and post employment benefit plans. The Company in the normal course of business carries out transactions with various related parties. Detail of transactions with related parties, other than those which have been specifically disclosed elsewhere in these financial statements are as follows:

26

Name
Nature of transaction
Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Interloop Holdings (Pvt) Limited – Associate
Services received
Gratuity transferred
119,732
130,456
2,607
Texlan Center (Pvt) Limited – Associate
Sale of yarn
Sale of packing material
Services received
418,537
731,933
21,732
12,908
85,636
Momentum Logistics (Pvt)
Limited – Associate
Services received
398,162
420,828
Interloop Europe – Associate
Sale of socks
25,224
220,120
PrintKraft (Private) Limited–Associate
Purchase of packing material
36,974
130,225
Socks & Socks (Private)
Limited – Associate
Services received
Sale of goods – net
64,270
24,614
716
95,499
Interloop Welfare Trust
Donation paid

20,000
Octans Digital (Private)
Limited – Associate
Services received
Purchase of assets

1,261
4,900
Interloop Employees Provident Fund
Contribution to the fund
32,890
33,589
Lyallpur Literary Council
Donations paid

3,000
ILNA Inc USA – Associate
Services received
502,714
411,597
Zhejiang Top Circle Textiles Co.,
Ltd – Subsidiary
Services received
469,295
1,109,308
Pinghu Top Circle Knitting Co.,
Ltd – Subsidiary
Services received
94
Key management personnel
& other related parties
Sale of asset
Repayment of housing fnance loan
Markup on house building fnance
Rent expenses
Remuneration and other benefts
Directorship fee
18,303
942

1,154

52
439
471
1,811,114
1,979,411
5,600
6,375

1[st] Quarter Report

27

Un audited
Audited
September 30,
June 30,
2025
2025
(Rupees in ‘000)
(Rupees in ‘000)
13. SHARIAH COMPLIANCE DISCLOSURE
STATEMENTOF FINANCIAL POSITION
Assets:
Shariah compliant investments and bank
deposits/bank balances
Long term investment
1,727,763
1,727,763
Bank balances
208,788
26,894
Liabilities:
Financing as per Islamic mode
Long term fnancing
15,752,848
18,138,353
Short term borrowings
18,619,989
14,805,000
Accrued mark up as per
conventional mode
Long term fnancing
162,900
282,437
Short term borrowings
696,292
32,480
STATEMENTOF PROFITOR LOSS
Revenue earned from a shariah
compliant business
43,774,357
173,381,533
Mark up on Islamic mode of fnancing
(683,111)
(3,156,998)
Source and detailed break up of other income
Other income earned from
shariah compliant:
Exchange gain – net
6,955
3,698
Scrap sales
232
268
Other income earned from non –
shariah compliant:
Dividend income

22,927
Realized gain on derivative
fnancial instruments
14,867
288,794
Unrealized gain on derivative
fnancial instruments
661,561

Proft on term fnance certifcates (TFCs)
16,135
84,058

28

Relationship with shariah compliant banks

Name of institutions Relationship with institutions
MCB Islamic Bank Bank balance, long term fnancing and short term borrowing
Meezan Bank Limited Bank balance, long term fnancing and short term borrowing
Habib Bank Limited (Islamic Banking) Bank balance, long term fnancing and short term borrowing
Faysal Bank Limited Bank balance, long term fnancing and short term borrowing
Bank Alfalah Limited (Islamic) Bank balance and short term borrowing
Bank of Punjab (Taqwa Islamic Banking) Bank balance and short term borrowing
United Bank Limited – Ameen Bank balance and short term borrowing
Allied Bank Limited (Islamic Banking) Bank balance

14. OPERATING SEGMENTS

Management has determined the operating segments based on the information that is presented to the Board of Directors of the Company for allocation of resources and assessment of performance. Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating Decision Maker (‘CODM’). Segment performance is generally evaluated based on certain key performance indicators including business volume and gross profit.

Based on internal management reporting structure and products produced and sold, the Company is organized into the following operating segments:

a) Hosiery

This segment relates to the sale of socks.

b) Spinning

This segment relates to the sale of yarn and its in–house use.

c) Denim

This segment mainly relates to sale of denim products and garments.

d) Apparel

This segment mainly relates to sale of fashion apparels.

e) Other operating segments

These represent various segments of the Company which currently do not meet the minimum reporting threshold mentioned in International financial reporting standards ‘Operating Segments’ (IFRS 8). These mainly include energy, yarn dyeing and active wear.

1[st] Quarter Report

29

Hosiery
Spinning
Denim
Apparel
Others
Elimination of Inter
Total
Segments
segment transaction
Company
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
September
September
September
September
September
September
September
September
September
September
September
September
September
September
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Net Sales
External sale
30,888,784
29,571,951
1,767,298
2,406,819
4,533,248
4,691,413
6,247,712
4,577,046
337,313
387,589

–43,774,357
41,634,819
Intersegment sale
5,210
6,427
1,992,678
2,217,564
4,347
5,940
29,058
35,489
3,938,741
3,905,241
(5,970,033)
(6,170,661)


30,893,994
29,578,378
3,759,976
4,624,383
4,537,596
4,697,353
6,276,771
4,612,535
4,276,054
4,292,830
(5,970,033)
(6,170,661)
43,774,357
41,634,819
Cost of sales
(20,395,184)(21,468,856)
(3,747,292)
(4,361,273)
(4,323,972)
(4,382,689)
(7,220,811)
(6,001,554)
(3,874,190)
(3,832,781)
5,970,033
6,170,661(33,591,416)(33,876,492)
Gross proft/(loss)
10,498,810
8,109,522
12,684
263,110
213,624
314,664
(944,040)
(1,389,019)
401,864
460,049

–10,182,941
7,758,327
Distribution cost
(1,025,801)
(1,164,094)
(15,706)
(24,871)
(199,684)
(305,262)
(263,429)
(312,397)
(28,158)
(24,135)

–(1,532,778)
(1,830,759)
Administrative expenses
(1,874,471)
(1,692,932)
(59,106)
(54,687)
(181,882)
(148,575)
(366,104)
(314,322)
(66,573)
(42,889)

–(2,548,136)
(2,253,405)
(2,900,272)
(2,857,026)
(74,812)
(79,558)
(381,566)
(453,837)
(629,533)
(626,719)
(94,731)
(67,024)

–(4,080,914)
(4,084,164)
Proft/(loss) before taxation and
unallocated income and expenses
7,598,538
5,252,496
(62,128)
183,552
(167,942)
(139,173)
(1,573,573)
(2,015,738)
307,133
393,025


6,102,027
3,674,163
Unallocated income and expenses
Other operating expenses
(561,109)
(230,166)
Other income
699,750
276,978
Finance cost
(1,697,581)
(2,851,023)
Levies

(569,970)
Income tax
(1,745,654)
(77,704)
Proft for the period
2,797,433
222,278
Depreciation and amortization
649,749
534,690
44,014
44,227
120,207
123,100
684,653
595,572
393,044
169,242


1,891,666
1,466,831

30

Hosiery
Spinning
Denim
Apparel
Others
Elimination of Inter
Total
Segments
segment transaction
Company
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
September
June
September
June
September
June
September
June
September
June
September
June
September
June
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Total assets for reportable segment
81,754,330
82,833,908
8,810,431
8,532,824
16,879,862
17,632,030
40,685,948
40,637,874
13,045,698
12,861,503
13,246,812
14,228,517174,423,083176,726,656
Total liabilities for reportable segment
46,129,170
51,357,794
910,442
1,000,118
3,902,011
3,018,280
5,214,236
3,756,205
1,876,209
1,516,088
58,370,548
60,855,136116,402,615121,503,621
Segment capital expenditures
563,525
14,065,201
54,267
505,546
440,196
2,274,748
178,309
1,680,042
485,151
3,172,891


1,721,447
21,698,428
14.3 The Company disaggregated revenue based on geographical location of its customers:
Quarter ended
Un audited
September September
30, 2025
30, 2024
Rupees in ‘000
Foreign countries
41,726,125
39,007,356
Pakistan
2,048,232
2,627,463
43,774,357
41,634,819

1[st] Quarter Report 31

15. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To provide an indication about the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the IFRSs.

Level 1: Fair value measurements using quoted (unadjusted) in active markets for identical asset or liability.

Level 2: Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: Fair value measurements using inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

The following table presents the Company’s significant financial assets and liabilities measured and recognized at fair value at September 30, 2025 and June 30, 2025 on a recurring basis:

Financial assets
Derivative fnancial instruments
Un audited
September 30, 2025
Level 1
Level 2
Level 3
Total
Rupees in ‘000
-
648,505
-
648,505
Total fnancial assets
-
648,505
-
648,505
Total fnancial liabilities -
-
-
-
Total fnancial assets Audited
June 30, 2025
Level 1
Level 2
Level 3
Total
Rupees in ‘000
-
-
-
-
Financial liabilities
Derivative fnancial instruments
-
13,056
-
13,056
Total fnancial liabilities -
13,056
-
13,056

During the period, there were no significant changes in the business or economic circumstances that affect the fair value of the Company’s financial assets and financial liabilities. Furthermore, there were no reclassifications of financial assets.

32

16. FINANCIAL RISK MANAGEMENT

The Company’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.

The Company finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix between various sources of finance to minimize risk. The Company follows an effective cash management and planning policy and maintains flexibility in funding by keeping committed credit lines available. Market risks are managed by the Company through the adoption of appropriate policies to cover currency risks and interest rate risks.

The Company has managed its currency risks by forward currency contracts.

There have been no changes in the risk management policies since June 30, 2025 except for those specifically mentioned. Consequently, these condensed interim financial statements do not include all the financial risk management information and disclosures required for the annual financial statements.

17. DATE OF AUTHORIZATION FOR ISSUE

These unconsolidated condensed interim financial statements were authorized for issue on October 27, 2025 by the Board of Directors of the Company.

18. EVENT AFTER THE REPORTING DATE

The Board of Directors in their meeting held on September 10, 2025 proposed a final cash dividend of Re. 1 per share (2024: Rs. 2.5 per share), amounting to Rs. 1,401.71 million (2024: Rs. 3,504.27 million), for the year ended 30 June 2025. The same has been approved by the members at the Annual General Meeting of the Company.

19. GENERAL

19.1 Corresponding figures

In order to comply with the requirements of IAS 34, the unconsolidated condensed interim statement of financial position has been compared with the balances of annual audited financial statements of immediately preceding financial year, whereas, the unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of changes in equity and unconsolidated condensed interim statement of cash flows have been compared with the balances of comparable periods of immediately preceding financial year.

19.2 Rounding

Figures have been rounded off to the nearest thousand.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

1[st] Quarter Report

33

==> picture [396 x 72] intentionally omitted <==

CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS For The Quarter Ended September 30, 2025

CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION As at September 30, 2025

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
ASSETS
NON CURRENT ASSETS
Property, plant and equipment 6 83,741,180 84,050,845
Intangible assets 497,942 485,463
Long term investments 197,520 198,017
Long term loans 177,063 198,075
Long term deposits 91,311 95,481
84,705,016 85,027,881
CURRENT ASSETS
Stores and spares 3,755,431 3,476,263
Stock in trade 27,319,732 26,714,281
Trade debts 7 44,546,836 49,388,925
Loans and advances 3,536,078 2,371,977
Deposits, prepayments and other
receivables 957,734 720,788
Derivative fnancial instruments 648,505
Accrued income 868 877
Refunds due from Government and
statutory authorities 10,566,995 11,538,248
Short term investment 500,000 500,000
Cash and bank balances 1,225,378 1,088,334
93,057,557 95,799,693
TOTAL ASSETS 177,762,573 180,827,574

36

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorized share capital 8 50,000,000 50,000,000
Issued, subscribed and paid up capital 9 14,017,095 14,017,095
Reserves 3,124,272 3,130,793
Unappropriated proft 41,722,366 38,960,121
Equity attributable to owners of parent company 58,863,733 56,108,009
Non – controlling interest 1,446,205 1,469,665
60,309,938 57,577,674
NON CURRENT LIABILITIES
Long term fnancing 10 23,712,781 28,593,987
Lease liabilities 275,849 312,429
Deferred liabilities 14,868,857 14,323,587
38,857,487 43,230,003
CURRENT LIABILITIES
Trade and other payables 18,455,181 16,515,419
Unclaimed dividend 2,920 3,112
Derivative fnancial instruments 13,056
Accrued mark up 1,534,624 1,022,221
Short term borrowings 56,835,923 59,948,702
Current portion of non current liabilities 1,766,500 2,517,387
78,595,148 80,019,897
CONTINGENCIES AND COMMITMENTS 11
TOTAL EQUITY AND LIABILITIES 177,762,573 180,827,574

The annexed notes form an integral part of these consolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

1[st] Quarter Report

37

CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS For The Quarter Ended September 30, 2025

Note Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Net sales
Cost of sales
12
45,202,252
42,746,190
(34,682,641)
(34,606,118)
Gross proft
Distribution cost
Administrative expenses
Other operating expenses
Other income
10,519,611
8,140,072
(1,619,005)
(1,897,361)
(2,763,161)
(2,433,345)
(607,438)
(242,499)
706,919
277,630
(4,282,685)
(4,295,575)
Proft from operations
Finance cost
6,236,926
3,844,497
(1,702,740)
(2,860,393)
Proft before income tax and levies
Levies
4,534,186
984,104

(569,970)
Proft before income tax
Income tax
4,534,186
414,134
(1,791,734)
(79,651)
Proft for the period 2,742,452
334,483
Attributable to:
Owners of parent company
Non – controlling interest
2,762,245
294,089
(19,793)
40,394
2,742,452
334,483
Earnings per share – basic
and diluted (Rupees)
1.96
0.24

The annexed notes form an integral part of these consolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

38

CONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME For The Quarter Ended September 30, 2025

Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Proft for the period
Other comprehensive income:
Items that may be reclassifed subsequently
to proft or loss:
Exchange difference on translation of
foreign operations
2,742,452
334,483
(10,188)
125,421
Total comprehensive income for the period 2,732,264
459,904
Attributable to:
Owners of parent company
Non – controlling interest
2,755,724
374,359
(23,460)
85,545
2,732,264
459,904

The annexed notes form an integral part of these consolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer 1[st] Quarter Report 39

Director

CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY For The Quarter Ended September 30, 2025

Attributable to owners of the Parent
Capital Reserve
Revenue Reserves
Share
Share
Unappropriated
Translation
Sub
Non -
Total
Capital
Premium
Proft
Reserve
total
controlling
Interest
(Rupees in ‘000)
Balance as at July 01, 2024 – audited
14,017,095
3,158,734
37,096,363
(110,728)
54,161,464
1,325,672
55,487,136
Proft for the period


294,089

294,089
40,394
334,483
Other comprehensive income



80,270
80,270
45,151
125,421
Total comprehensive income for the period


294,089
80,270
374,359
85,545
459,904
Balance as at September 30, 2024 (un–audited)
14,017,095
3,158,734
37,390,452
(30,458)
54,535,823
1,411,217
55,947,040
Balance as at July 01, 2025 – audited
14,017,095
3,158,734
38,960,121
(27,941)
56,108,009
1,469,665
57,577,674
Proft for the period


2,762,245

2,762,245
(19,793)
2,742,452
Other comprehensive income



(6,521)
(6,521)
(3,667)
(10,188)
Total comprehensive income for the period


2,762,245
(6,521)
2,755,724
(23,460)
2,732,264
Balance as at September 30, 2025 (un–audited)
14,017,095
3,158,734
41,722,366
(34,462)
58,863,733
1,446,205
60,309,938
The annexed notes form an integral part of these consolidated condensed interim fnancial statements.

==> picture [35 x 30] intentionally omitted <==

==> picture [23 x 50] intentionally omitted <==

==> picture [29 x 40] intentionally omitted <==

40

CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS For The Quarter Ended September 30, 2025

Un audited Un audited
September 30, September 30,
2025 2024
(Rupees in ‘000) (Rupees in ‘000)
A) CASH FLOWS FROM OPERATING ACTIVITIES
Proft before income tax and levies
Adjustments for:
4,534,186 984,104
Depreciation on operating fxed assets 1,899,563 1,478,877
Depreciation on right of use assets 47,521 47,214
Amortization of intangible assets 18,888 16,493
Workers’ proft participation fund 244,055 44,130
Workers’ welfare fund 93,686 33,383
Staff retirement gratuity 991,108 891,287
Loss on disposal of non current assets 11,687 41,242
Provision for obsolete inventory 80,530 91,772
Exchange loss – net 9,219 49,332
Realized gain on derivative fnancial instruments
Unrealized gain on derivative fnancial instruments
(14,867)
(661,561)
(105,694)
(143,136)
Loss on disposal of intangible asset
Proft on term fnance certifcates TFCs

(16,135)

5,326
(27,288)
Finance cost 1,702,744 2,860,393
Operating cash fows before working
capital changes
8,940,624 6,267,435
Changes in working capital
(Increase) / decrease in current assets
Stores and spares (279,168) (9,979)
Stock in trade (919,719) (2,188,219)
Trade debts 4,275,855 (2,332,934)
Loans and advances (1,144,429) (821,634)
Deposit, prepayments and other receivables (401,061) (162,860)
Refunds due from Government and
statutory authorities 458,593 (1,202,819)
Increase in current liabilities
Trade and other payables 3,050,861 1,503,145
5,040,932 (5,215,301)
Cash generated from operations 13,981,556 1,052,134
Finance cost paid (1,166,490) (3,607,920)
Income tax paid (1,321,911) (1,151,487)
Staff retirement gratuity paid
Workers’ proft participation fund paid
(396,928)
(502,403)
(179,466)
(975,816)
Workers’ welfare fund paid (30,000)
Long term loans paid
Settlement of derivative fnancial instruments
24,653
14,867
(25,380)
105,694
Long term deposits received 4,170
Exchange Loss – net (2,166)
Net cash generated from / (used in)
operating activities 10,605,347 (4,782,241)

1[st] Quarter Report 41

Un audited Un audited
September 30, September 30,
2025 2024
(Rupees in ‘000) (Rupees in ‘000)
B) CASH FLOWS FROM INVESTING ACTIVITIES
Additions in:
Property, plant and equipment (1,714,039) (5,172,135)
Intangible asset (18,251) (37,040)
Proceeds from disposal of property,
plant and equipment 88,087 71,194
Proft received from investments 16,144 27,524
Net cash used in investing activities (1,628,059) (5,110,457)
C) CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of long term fnancing (5,650,621) (648,927)
Payment of lease rentals (76,801) (84,349)
Short term borrowings – net (3,112,630) 10,611,929
Dividend paid (192) (159)
Net cash (used in) / generated from
fnancing activities
(8,840,244) 9,878,495
Net increase/(decrease) in cash and
cash equivalents (A+B+C) 137,044 (14,203)
Cash and cash equivalents at the
beginning of the period 1,088,334 1,510,910
Cash and cash equivalents at the end
of the period 1,225,378 1,496,707

The annexed notes form an integral part of these consolidated condensed interim financial statements.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

42

NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS For The Quarter Ended September 30, 2025

1. THE GROUP AND ITS OPERATIONS

  • The Group comprises of:

Interloop Limited – The Holding Company

Interloop Limited (the Holding Company) was incorporated in Pakistan on April 25, 1992 and publicly listed on Pakistan Stock Exchange on April 5, 2019. The registered office of the Holding Company is situated at 15–A, Peoples Colony No. 1, Faisalabad, Pakistan. The manufacturing facilities are located at 1–km, 6–km, 7–km Jaranwala Road, Khurrianwala, Faisalabad and 8–km Manga Mandi, Raiwand Road, Lahore. The Holding Company is a vertically integrated multi–category Full Family Clothing, manufacturing Hosiery, Denim, Knitted Apparel and Seamless Active wear, for top international brands and retailers, besides producing yarns for a range of textile customers. The Holding Company’s commitment to environmental, social responsibility & governance (ESG) is deeply rooted in its mission and has gained it global recognition as a pioneer in responsible manufacturing. The Holding Company’s diverse & engaged workforce and operational excellence has established it as a Partner of Choice for its customers.

Top Circle Hosiery Mills Co., Inc. – The Subsidiary Company (Holding– 64% (2025: 64%))

Top Circle Hosiery Mills Co., Inc. was incorporated in 1992. The registered office of the company is situated at 329 Franklin St. Weissport, PA, USA and manufacturing facility is loacted in 800 Quyang Road, Shanghai, China. The principle business activity is manufacturing and trading of highest quality hosiery products. The company has 100% equity stake directly and indirectly in following companies;

  • Shanghai Haolu Trading Co., Ltd

  • Pinghu Top Circle Knitting Co., Ltd

  • Zhejiang Top Circle Textiles Co., Ltd

  • Shanghai Chenzhou Industry Co., Ltd

  • Haolu Trading USA Co., Inc.

2. BASIS OF PREPARATION

These consolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

  • i) International Accounting Standard (‘IAS’) 34, ‘Interim Financial Reporting’, issued by International Accounting Standards Board (‘IASB’) as notified under the Companies Act, 2017, and

  • ii) Provisions of and directives issued under the Companies Act, 2017.

Where provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

These consolidated condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements for the year ended June 30, 2025.

1[st] Quarter Report

43

3. BASIS OF CONSOLIDATION

Subsidiaries

Subsidiaries are the entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and is deconsolidated from the date that control ceases.

The assets and liabilities of Subsidiary Companies have been consolidated on a line by line basis and carrying value of investments held by the Holding Company is eliminated against Holding Company’s share in paid up capital of the Subsidiary Companies.

Intragroup balances and transactions have been eliminated.

Non–controlling interests are that part of net results of the operations and of net assets of Subsidiary Companies attributable to interest which are not owned by the Holding Company. Non–controlling interests are presented as separate item in the consolidated financial statements.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of consolidated condensed interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

In preparing these consolidated condensed interim financial statements, the significant judgments made by the management in applying accounting policies and the key sources of estimates were the same as those applied to the annual financial statements of the Group for the year ended June 30, 2025.

5. MATERIAL ACCOUNTING POLICY INFORMATION

The accounting policies adopted in the preparation of these consolidated condensed interim financial statements are the same as those applied in the preparation of preceding annual audited financial statements of the Group for the year ended June 30, 2025.

44

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
6. PROPERTY, PLANT AND EQUIPMENT
Operating fxed assets 6.1 74,603,624 74,380,911
Capital work–in–progress 6.2 8,778,052 9,304,294
Right of use assets 359,505 365,640
83,741,180 84,050,845
6.1 Operating fxed assets
Opening written down value 74,380,901 48,407,540
Add: Additions during the period/year 6.1.1 2,226,871 33,381,181
Less: Disposals during the period/year (100,440) (414,161)
Less: Depreciation charged during
the period/year (1,899,563) (7,051,589)
Exchange rate translation impact on
opening balances (4,145) 57,940
Closing written down value 74,603,624 74,380,911
6.1.1 Additions during the period/year
Freehold land 16,311 869,341
Buildings on freehold land 83,903 5,601,379
Buildings on leasehold land 4,692
Plant and machinery 1,628,874 19,731,509
Tools and equipments 158,668 1,747,444
Offce equipments 130,427 755,673
Electric installations 70,169 2,790,561
Furniture and fxtures 56,973 968,754
Vehicles 81,546 911,828
2,226,871 33,381,181
6.2 Capital work–in–progress
Civil works 2,804,126 1,952,364
Plant and machinery 3,836,529 5,105,314
Capital stores 6.2.1 1,391,655 1,467,218
Advances to suppliers 745,742 779,398
8,778,052 9,304,294
  • 6.2.1 Capital stores include factory tools and equipments, office equipments, electric installations and furniture and fixtures that are held in store for future use and capitalization.

1[st] Quarter Report

45

Un audited Audited
September 30, June 30,
2025 2025
Note (Rupees in ‘000) (Rupees in ‘000)
7. TRADE DEBTS
Foreign
– Secured 12,156,054 13,475,660
– Unsecured 7.1 30,685,402 34,230,665
Local
– Unsecured 7.1 1,705,380 1,682,600
44,546,836 49,388,925

7.1 Management consider that these debts are good and will be recovered accordingly.

8. AUTHORIZED SHARE CAPITAL AUTHORIZED SHARE CAPITAL AUTHORIZED SHARE CAPITAL
Un audited Audited Un audited Audited
September 30, June 30, September 30, June 30,
2025 2025 2025 2025
[Number of shares in ‘000] (Rupees in ‘000)
5,000,000 5,000,000 Ordinary shares of Rs. 10 each 50,000,000 50,000,000
5,000,000 5,000,000 50,000,000 50,000,000
9. ISSUED, SUBSCRIBED AND PAID UP CAPITAL
Un audited Audited Un audited Audited
September 30, June 30, September 30, June 30,
2025 2025 2025 2025
[Number of shares in ‘000] (Rupees in ‘000)
132,429 132,429 Ordinary shares of Rs. 10 each
fully paid in cash 1,324,289 1,324,289
1,269,281 1,269,281 Ordinary shares of Rs. 10 each issued as
fully paid bonus shares 12,692,806 12,692,806
1,401,710 1,401,710 14,017,095 14,017,095
Un audited Audited
September 30, June 30,
2025 2025
(Rupees in ‘000) (Rupees in ‘000)
10. LONG TERM FINANCING
From fnancial institutions – secured 25,362,007 31,005,452
Less: Current portion of long term fnancing (1,649,226) (2,411,465)
23,712,781 28,593,987

46

11. CONTINGENCIES AND COMMITMENTS

11.1 Contingencies

  • 11.1.1 The Punjab Revenue Authority (PRA) raised a demand of Rs. 60.720 million against the Holding Company for the alleged default in withholding provincial sales tax on various transport services obtained during the period March 01, 2015 to May 31, 2016. The demand, comprising principal tax, default surcharge, and penalty, was raised under the provisions of the Punjab Sales Tax on Services Act, 2012 through Order No. ENF– Unit–1/32/2018 dated March 15, 2018. Aggrieved by the order, the Holding Company filed an appeal before the Commissioner (Appeals), PRA, who through Appellate Order No. 175/2018 partially allowed the appeal by deleting amount of Rs. 36.753 million, while upholding a balance demand of Rs. 23.967 million. The Holding Company further contested the matter before the Honourable Appellate Tribunal PRA, which, through Order No. 85/2018 dated February 21, 2019, set aside the earlier decision and remanded the case back to the assessing officer for fresh examination.

In the second round of litigation, the Commissioner PRA, through Order–in–Original No. 16/2019 dated July 16, 2019, revised the demand to Rs. 13.195 million. The Holding Company once again appealed before the Honourable Appellate Tribunal, which through Order–in–Appeal No. 99/2019 dated October 22, 2019, again remanded the matter back to the Additional Commissioner Enforcement – I for denovo consideration. Meanwhile, the department initiated coercive recovery measures and forcibly recovered Rs. 15.317 million by attaching the Holding Company’s bank account. In response, the Holding Company filed a writ petition before the Honourable Lahore High Court, Lahore, which directed the concerned Commissioner PRA to review the matter and either refund the amount recovered or appropriately adjust it against any lawful tax liability.

However, in compliance with the aforementioned Order dated October 22, 2019 of the Honourable Appellate Tribunal, a third round of litigation was initiated, resulting in the creation of an alleged tax demand of Rs. 45.248 million. After adjusting the previously recovered amount of Rs. 15.317 million, a net demand of Rs. 29.931 million was raised through Order–in–Original No. 109/2020 dated June 30, 2020. The Holding Company filed an appeal before the Commissioner (Appeals), PRA, who, through Appeal No. 203/2020 dated November 28, 2023, upheld the order of the assessing authority in its entirety. Consequently, the Holding Company has preferred a further appeal before the Honourable Appellate Tribunal PRA, where the matter is currently pending adjudication.

The Holding Company has not made any provision against the above demand as the management is confident that the ultimate outcome of the appeal would be in favor of the Holding Company, inter alia on the basis of the advice of the tax consultant and relevant law and facts.

1[st] Quarter Report

47

11.1.2 Bank guarantees issued by various banks on behalf of the Holding Company in favour of:

11.1.2 Bank guarantees issued by various banks on beh
of:
alf of the Holding C ompany in favour
Un audited Audited
September 30, June 30,
2025 2025
(Rupees in ‘000) (Rupees in ‘000)
Sui Northern Gas Pipelines limited (SNGPL)
against supply of gas 1,731,380 1,731,380
The Director, Excise and Taxation, Karachi
against imposition of infrastructure cess 1,512,353 1,462,353
Faisalabad Electric Supply Company (FESCO)
against supply of electricity 154,425 154,425
Lahore Electric Supply Company (LESCO)
against supply of electricity 7,370 7,370
Punjab Revenue Authority against imposition
of infrastructure cess 11,533 11,533
Total Parco Pakistan Limited 6,000 6,000
3,423,061 3,373,061
11.1.3 Post dated cheques issued in favour of
custom authorities for release of
imported goods 7,579,586 7,878,158
11.2 Commitments
Under letters of credit for:
Raw materials 4,446,899 2,972,579
Capital expenditure 874,206 622,930
Stores and spares 510,697 207,293
5,831,802 3,802,802

48

Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
12. COST OF SALES
Raw material consumed
Stores and spares consumed
Knitting, processing and packing charges
Salaries, wages and benefts
Staff retirement gratuity
Fuel and power
Repairs and maintenance
Insurance
Depreciation on operating fxed assets
Amortization of intangible assets
Depreciation on right of use assets
Rent, rate and taxes
Other manufacturing costs
20,024,334
21,175,108
933,229
963,078
442,778
2,030,722
8,198,947
7,351,224
867,151
779,420
2,869,908
2,863,157
226,368
177,673
51,135
52,300
1,646,909
1,288,336
85
106
41,327
44,359
22,613
10,315
120,606
58,900
Opening work in process
Closing work in process
35,445,390
36,794,697
5,196,278
4,523,957
(5,558,955)
(4,855,696)
(362,677)
(331,739)
Cost of goods manufactured
Opening fnished goods
Closing fnished goods
35,082,713
36,462,958
8,807,001
7,608,012
(9,207,073)
(9,464,852)
(400,072)
(1,856,840)
34,682,641
34,606,118

13. TRANSACTIONS WITH RELATED PARTIES

Related parties include associated companies and undertakings, entities under common directorship, directors, major shareholders, key management personnel, employees benefit trust and post employment benefit plans. The Group in the normal course of business carries out transactions with various related parties. Detail of transactions with related parties are as follows:

1[st] Quarter Report 49

Name
Nature of transaction
Quarter ended
Un audited
Un audited
September 30,
September 30,
2025
2024
(Rupees in ‘000)
(Rupees in ‘000)
Interloop Holdings (Pvt) Limited – Associate
Services received
Gratuity transferred
119,732
130,456
2,607
Texlan Center (Pvt) Limited – Associate
Sale of yarn
Sale of packing material
Services received
418,537
731,933
21,732
12,908
85,636
Momentum Logistics (Private)
Limited – Associate
Services received
398,162
420,828
Interloop Europe – Associate
Sale of socks
25,224
220,120
PrintKraft (Private) Limited – Associate
Purchase of packing material
36,974
130,225
Socks & Socks (Private)
Limited – Associate
Services received
Sale of goods– net
64,270
24,614
716
95,499
Interloop Welfare Trust – Trustee
Donation paid

20,000
Octans Digital (Private)
Limited – Associate
Services received

Purchase of assets

1,261
4,900
Interloop Employees Provident Fund
Contribution to the fund
32,890
33,589
Layallpur Literary Council – Trustee
Donation paid

3,000
ILNA Inc USA – Associate
Services received
502,714
411,597
Key management personnel
Sale of asset
& other related parties
Repayment of housing fnance loan
Markup on housing fnance loan
Rent expenses
Remuneration and other benefts
Directorship fee
18,303
942

1,154

52
439
471
1,839,474
2,005,935
5,600
6,375

50

Un audited
Audited
September 30,
June 30,
2025
2025
(Rupees in ‘000)
(Rupees in ‘000)
14. SHARIAH COMPLIANCE DISCLOSURE
STATEMENTOF FINANCIAL POSITION
Assets:
Shariah compliant investments and bank
deposits/bank balances
Long term investment
197,520
198,017
Bank balances
208,788
26,894
Liabilities:
Financing as per Islamic mode
Long term fnancing
15,752,848
18,138,353
Short term borrowings
18,619,989
14,805,000
Accrued mark up as per
conventional mode
Long term fnancing
162,900
282,437
Short term borrowings
696,292
32,569
STATEMENTOF PROFITOR LOSS
Revenue earned from a shariah
compliant business
45,202,252
179,405,283
Mark up on Islamic mode of fnancing
(683,111)
(3,156,998)
Source and detailed break up of other income
Other income earned from
shariah compliant:
Exchange gain – net
6,955
130,762
Scrap sales and others
7,401
7,827
Other income earned from non –
shariah compliant:
Dividend income

22,927
Realized gain on derivative
fnancial instruments
14,867
288,794
Unrealized gain on derivative
fnancial instruments
661,561

Proft on term fnance certifcates (TFCs)
16,135
84,058

1[st] Quarter Report

51

Relationship with shariah compliant banks

Name of institutions Relationship with institutions
MCB Islamic Bank Bank balance, long term fnancing and short term borrowing
Meezan Bank Limited Bank balance, long term fnancing and short term borrowing
Habib Bank Limited (Islamic Banking) Bank balance, long term fnancing and short term borrowing
Faysal Bank Limited Bank balance, long term fnancing and short term borrowing
Bank Alfalah Limited (Islamic) Bank balance and short term borrowing
Bank of Punjab (Taqwa Islamic Banking) Bank balance and short term borrowing
United Bank Limited – Ameen Bank balance and short term borrowing
Allied Bank Limited (Islamic Banking) Bank balance

15. OPERATING SEGMENTS

Management has determined the operating segments based on the information that is presented to the Board of Directors of the Holding Company for allocation of resources and assessment of performance. Operating segments are reported in a manner consistent with internal reporting provided to the Chief Operating Decision Maker (‘CODM’). Segment performance is generally evaluated based on certain key performance indicators including business volume and gross profit.

Based on internal management reporting structure and products produced and sold, the Group is organized into the following operating segments:

a) Hosiery

This segment relates to the sale of socks.

b) Spinning

This segment relates to the sale of yarn.

c) Denim

This segment mainly relates to sale of denim products and garments.

d) Apparel

This segment mainly relates to sale of fashion apparels.

e) Other operating segments

These represent various segments of the Group which currently do not meet the minimum reporting threshold mentioned in International financial reporting standards ‘Operating Segments’ (IFRS 8). These mainly include energy, yarn dyeing, active wear and other subsidiaries.

52

Hosiery
Spinning
Denim
Apparel
Others
Elimination of Inter
Total
Segments
segment transaction
Group
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
Quarter ended
September
September
September
September
September
September
September
September
September
September
September
September
September
September
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
30, 2025
30, 2024
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Net sales
External sale
30,888,784
29,571,951
1,767,298
2,406,819
4,533,248
4,691,413
6,247,712
4,577,046
1,765,209
1,498,960

–45,202,252
42,746,190
Intersegment sale
5,210
6,427
1,992,678
2,217,564
4,347
5,940
29,058
35,489
4,408,130
5,014,549
(6,439,423)
(7,279,970)


30,893,994
29,578,378
3,759,976
4,624,383
4,537,596
4,697,353
6,276,771
4,612,535
6,173,339
6,513,509
(6,439,423)
(7,279,970)
45,202,252
42,746,190
Cost of sales
(20,395,184)(21,468,856)
(3,747,292)
(4,361,273)
(4,323,972)
(4,382,689)
(7,220,811)
(6,001,554)
(5,434,805)
(5,671,716)
6,439,423
7,279,970(34,682,641)(34,606,118)
Gross proft/(loss)
10,498,810
8,109,522
12,684
263,110
213,624
314,664
(944,040)
(1,389,019)
738,534
841,793

–10,519,611
8,140,072
Distribution cost
(1,025,801)
(1,164,094)
(15,706)
(24,871)
(199,684)
(305,262)
(263,429)
(312,397)
(114,385)
(90,737)

–(1,619,005)
(1,897,361)
Administrative expenses
(1,874,471)
(1,692,932)
(59,106)
(54,687)
(181,882)
(148,575)
(366,104)
(314,322)
(281,598)
(222,829)

–(2,763,161)
(2,433,345)
(2,900,272)
(2,857,026)
(74,812)
(79,558)
(381,566)
(453,837)
(629,533)
(626,719)
(395,983)
(313,566)

–(4,382,166)
(4,330,706)
Proft/(loss) before taxation and
unallocated income and expenses
7,598,538
5,252,496
(62,128)
183,552
(167,942)
(139,173)
(1,573,573)
(2,015,738)
342,551
528,227


6,137,445
3,809,366
Unallocated income and expenses
Other operating expenses
(607,438)
(242,499)
Other income
706,919
277,630
Finance cost
(1,702,740)
(2,860,393)
Levies

(569,970)
Income tax
(1,791,734)
(79,651)
Proft for the period
2,742,452
334,483
Depreciation and amortization
649,749
534,690
44,014
44,227
120,207
123,100
684,653
595,572
467,350
244,995


1,965,972
1,542,584

1[st] Quarter Report 53

Hosiery
Spinning
Denim
Apparel
Others
Elimination of Inter
Total
Segments
segment transaction
Group
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
Un audited
Audited
September
June
September
June
September
June
September
June
September
June
September
June
September
June
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
30, 2025
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Rupees in ‘000
Total assets for reportable segment
81,754,330
81,106,145
8,810,431
8,532,824
16,879,862
17,632,030
40,685,948
40,637,874
16,385,188
18,690,184
13,246,812
14,228,517177,762,573180,827,574
Total liabilities for reportable segment
46,129,170
50,892,999
910,442
1,000,118
3,902,011
3,018,280
5,214,236
3,756,205
2,926,229
3,727,162
58,370,548
60,855,136117,452,635123,249,900
Segment capital expenditures
563,525
14,065,201
54,267
505,546
440,196
2,274,748
178,309
1,680,042
10,842
3,422,344
485,151

1,732,290
21,947,881
15.3 The Group disaggregated revenue based on geographical location of its customers:
Quarter ended
Un audited
September September
30, 2025
30, 2024
Rupees in ‘000
Foreign countries
43,154,020
40,118,727
Pakistan
2,048,232
2,627,463
45,202,252
42,746,190

54

16. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To provide an indication about the reliability of the inputs used in determining fair value, the Group classifies its financial instruments into the three levels prescribed under the IFRSs.

Level 1: Fair value measurements using quoted (unadjusted) in active markets for identical asset or liability.

Level 2: Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: Fair value measurements using inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).

The following table presents the Group’s significant financial assets and liabilities measured and recognized at fair value at September 30, 2025 and June 30, 2025 on a recurring basis:

Financial assets
Derivative fnancial instruments
Un audited
September 30, 2025
Level 1
Level 2
Level 3
Total
Rupees in ‘000
-
648,505
-
648,505
Total fnancial assets
-
648,505
-
648,505
Total fnancial liabilities -
-
-
-
Total fnancial assets Audited
June 30, 2025
Level 1
Level 2
Level 3
Total
Rupees in ‘000
-
-
-
-
Financial liabilities
Derivative fnancial instruments
-
13,056
-
13,056
Total fnancial liabilities -
13,056
-
13,056

During the period, there were no significant changes in the business or economic circumstances that affect the fair value of the Group’s financial assets and financial liabilities. Furthermore, there were no reclassifications of financial assets.

1[st] Quarter Report

55

17. FINANCIAL RISK MANAGEMENT

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.

The Group finances its operations through equity, borrowings and management of working capital with a view to maintain an appropriate mix between various sources of finance to minimize risk. The Group follows an effective cash management and planning policy and maintains flexibility in funding by keeping committed credit lines available. Market risks are managed by the Group through the adoption of appropriate policies to cover currency risks and interest rate risks.

The Group has managed its currency risks by forward currency contracts.

There have been no changes in the risk management policies since June 30, 2025 except for those specifically mentioned. Consequently, these consolidated condensed interim financial statements do not include all the financial risk management information and disclosures required for the annual financial statements.

18. DATE OF AUTHORIZATION FOR ISSUE

These consolidated condensed interim financial statements were authorized for issue on October 27, 2025 by the Board of Directors of the Holding Company.

19. EVENT AFTER THE REPORTING DATE

The Board of Directors of the Holding Company in their meeting held on September 10, 2025 have proposed a final cash dividend of Re. 1 per share (2024: Rs. 2.5 per share), amounting to Rs. 1,401.71 million (2024: Rs. 3,504.27 million), for the year ended 30 June 2025. The same has been approved by the members at the Annual General Meeting of the Company.

20. GENERAL

20.1 Corresponding figures

In order to comply with the requirements of IAS 34, the consolidated condensed interim statement of financial position has been compared with the balances of annual audited financial statements of immediately preceding financial year, whereas, the consolidared condensed interim statement of profit or loss, consolidated condensed interim statement of comprehensive income, consolidated condensed interim statement of changes in equity and consolidated condensed interim statement of cash flows have been compared with the balances of comparable periods of immediately preceding financial year.

20.2 Rounding

Figures have been rounded off to the nearest thousand.

==> picture [40 x 29] intentionally omitted <==

==> picture [50 x 24] intentionally omitted <==

==> picture [30 x 35] intentionally omitted <==

Chief Executive Officer

Chief Financial Officer

Director

Corporate Office

1KM, Khurrianwala - Jaranwala Road, Khurrianwala, Faisalabad, Pakistan. P : (92) 41 4360 400 F : (92) 41 2428 704 M : [email protected]

Registered Office

15-A, Peoples Colony No.1, Faisalabad, Pakistan. P : (92) 41 4360 400 F : (92) 41 2428 704

==> picture [6 x 6] intentionally omitted <==

InterloopLimited InterloopLtd interlooplimited interlooplimited www.interloop-pk.com