Annual Report • Apr 29, 2022
Annual Report
Open in ViewerOpens in native device viewer
| 2021 € |
2020 € |
|
|---|---|---|
| Income | (688.429) | (243.590) |
| Administrative expenses | (298.553) | (296.882) |
| Loss from operations | (986.982) | (540.472) |
| Finance income | 63 | 9.968 |
| Finance costs Loss before taxation |
(10.787) (997.706) |
(19.395) (549.899) |
| Taxation | - | - |
| Net loss for the year | (997.706) | (549.899) |
| Other total income | - | - |
| Total income for the year | (997.706) | (549.899) |
| Loss per share attributed to the shareholders of the parent company | ||
| (cents) | (0.88) | (0.49) |
| 2021 € |
2020 € |
|
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Financial assets at fair value through profit and loss | 10.871.152 | 9.375.419 |
| Cash and cash equivalents | 5.886.638 | 8.396.528 |
| 16.758.210 | 17.771.947 | |
| Total assets | 16.758.210 | 17.771.947 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 14.663.168 | 14.663.168 |
| Share premium reserve | 4.183.040 | 4.183.040 |
| Accumulated losses | (2.289.716) | (1.291.010) |
| Total equity | 16.557.512 | 17.555.218 |
| Current liabilities | ||
| Trade and other creditors | 171.899 | 187.930 |
| Current tax liabilities | 28.799 | 28.799 |
| 200.698 | 216.729 | |
| Total equities and liabilities | 16.758.210 | 17.771.947 |
-
Share capital Share Premium Reserve Accumulated losses Total € € € € Balance as at 1 January 2020 7.350.837 2.495.574 (741.111) 9.105.300 Total income Net loss for the year - - (549.899) (549.899) Total income for the year - - (549.899) (549.899) Transactions with shareholders Issue of shares 7.312.351 1.687.466 - 8.999.817 Total transactions with shareholders 7.312.351 1.687.466 - 8.999.817 Balance as at 31 December 2020 / 1 January 2021 14.663.188 4.183.040 (1.291.010) 17.555.218 Total income Net loss for the year - - (997.706) (997.706) Total income for the year - - (997.706) (997.706) Balance as at 31 December 2021 14.663.188 4.183.040 (2.288.716) 16.557.512
Companies which do not distribute 70% of their profits after tax, as defined by the Special Contribution for Defence Law of the Republic, within two years after the end of the relevant tax year, will be deemed to have distributed this amount as dividends on the 31st of December of the second year. The amount of the deemed dividend distribution is reduced by any actual dividend already distributed by the 31st of December of the second year for the year to which profits relate. Special contribution for defence at 17% is payable on such deemed dividends by the Company (effective as of 2014) to the extent that the shareholders concerned are natural persons, tax residentsin Cyprus and domiciled in Cyprus. In addition, as of 2019 (deemed dividend distribution for 2017) a contribution to the General Health System at 2.65% (2019: 1.70%) is paid by the Company for the account of the shareholders, where the shareholders concerned are natural persons, tax residents in Cyprus, irrespective of their domicile.
| 2021 | 2020 | |
|---|---|---|
| € | € | |
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Loss before taxation | (997.706) | (549.899) |
| Adjustments for: | ||
| Credit dividends | - | (53.600) |
| Credit interest | (79) | (5.518) |
| (997.785) | (609.017) | |
| Changes in working capital | ||
| Increase in financial assets at fair value through profit and loss | (1.496.153) | (7.967.600) |
| (Decrease)/increase in trade and other creditors | (16.301) | 22.422 |
| Cash for operations | (2.509.969) | (8.554.195) |
| Interest received | 79 | 5.518 |
| Dividends received | - | 53.600 |
| Tax paid | - | (48.744) |
| Net cash for operations | (2.509.890) | (8.543.821) |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Interest received | 9.775 | 1.718 |
| Net cash from investing activities | 9.775 | 1.718 |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds from issue of shares | - | 8.999.817 |
| Payment of interest | (9.775) | (1.718) |
| Net cash (for)/from financing activities | (9.775) | 8.998.099 |
| Net (decrease)/increase in cash and cash equivalents | (2.509.890) | 455.996 |
| Cash and cash equivalents at beginning of year | 8.396.528 | 7.940.532 |
| Cash and cash equivalents at end of year | 5.886.638 | 8.396.528 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.