AI assistant
Intercontinental Hotels Group PLC — Interim / Quarterly Report 2009
Aug 11, 2009
5306_ffr_2009-08-11_eaede1f6-9d19-4e23-9c2c-bcba86414eab.zip
Interim / Quarterly Report
Open in viewerOpens in your device viewer
6-K 1 ihg200908116k.htm HALF YEARLY REPORT Created by EDGAR Ease Plus (EDGAR Ease+) Control Number: Rev Number: Client Name: Project Name: Firm Name:
SECURITIES AND EXCHANGE COMMISSION
Washington DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 AND 15d-16 OF THE SECURITIES EXCHANGE ACT OF 1934
For 11 August 2009
InterContinental Hotels Group PLC (Registrant's name)
Broadwater Park, Denham, Buckinghamshire, UB9 5HJ, United Kingdom (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable
EEDocs PBStart
EEDocs PBEnd
EXHIBIT INDEX
99.1 Half Yearly Report
EEDocs PBStart
EEDocs PBEnd
Exhibit No: 99.1 Half Yearly Report
InterContinental Hotels Group PLC
Half Year Results to 30 June 2009
| Financial
results | 2009 | 2008 | %
change | | % change
CER | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | Total | Excluding
LDs 1 | Total | Excluding
LDs 1 |
| R evenue 2 | $726m | $974m | (25)% | (24)% | (21)% | (20)% |
| Adjusted operating
profit 2 | $179m | $291m | (38)% | (35)% | (41)% | (38)% |
| Total adjusted
EPS 2 | 41.5 ¢ | 58.1 ¢ | (29) % | | | |
| Total basic
EPS 3 | (10.2) ¢ | 56.0 ¢ | (118) % | | | |
| Interim
DPS | 12.2 ¢ | 12.2 ¢ | - | | | |
| Net debt | $1,328 m | $1,623 m | | | | |
All figures are before exceptional items unless otherwise noted. See appendices 3 and 4 for analysis of financial headlines. Constant exchange rate comparatives shown in appendix 5. (% CER) = change in constant currency.
1 – excluding $3m of significant liquidated damages (LDs) receipts in the first half 2009 and $22m in the first half 2008.
2 – h otels previously accounted for as discontinued operations have been re-presented as continuing operations and the relevant comparatives restated.
3 – total basic EPS after exceptional items.
| Business
headlines | |
| --- | --- |
| o | Global constant currency
first half RevPAR decline of 16.2%, with a second quarter decline of
18.6%. IHG’s
brands outperform ed the
industry in each of its three
regions. |
| o | 9,849 net rooms
(117 hotels)
added in the
first half, tak ing system size to
629,700 rooms
(4,303 hotels), up 5% year on year. |
| o | 26,956 rooms (229
hotels) added to the system, 17,107 rooms (112 hotels) removed in line with our
quality growth strategy. |
| o | 22,754 rooms (159 hotels) s igned, taking the
pipeline to 226,248 rooms (1,599
hotels). |
| o | On track to exceed
2009 targeted cost reductions with first half reported regional and central
costs $51m below 2008 levels. |
| o | N et debt of $1.3bn held
broadly flat on the position at 31 December 2008. |
| o | Interim dividend
maintained at 12.2 ¢ , equivalent to 7.3p
at the closing exchange rate on 7 August 2009. |
| o | Exceptional
operating charges of $201m include $162m of non-cash asset impairment
charges. |
| Recent
trading | |
| --- | --- |
| o | July global constant
currency RevPAR decline of 14.4%; -14.2% Americas, -15.1% EMEA and -14.5% Asia
Pacific. |
| o | Forward bookings
data, which provides limited visibility, shows no further deterioration in
demand. July benefited from stronger leisure demand |
| Update on
p riorities | |
| --- | --- |
| o | Reduce
costs . 2009 regional and
central costs are now expected to be around $80m below 2008 levels comprising
at least $40m of sustainable savings, $20m of currency benefit and $20m of
non-sustainable savings. The drive to improve efficiency continues and by the
end of 2010 compared to 2008 levels, IHG expects to achieve sustainable cost
savings of between $65m and $70m, representing a c.20% reduction, net of
increases such as inflation and investment in growth. The additional estimated
cost to achieve these savings will be c.$25m with a c.$22m cash
cost. |
| o | Open
rooms . c.90,000 rooms under
construction, c.25,000 of which are scheduled to open
in the
balance of the year (26,956 rooms opened in the half). Room removals are still
expected to be in the region of 35,000 for both 2009 and 2010. |
| o | Drive
share. US
RevPAR outperformed the market by 2.7 percentage points (IHG US brands H1
RevPAR decline of 16.0% compared to US industry decline of 18.7%). |
| o | Relaunch Holiday
Inn . 1,040 hotels now operatin g under the new
standards. Results from the first relaunched hotels continue to show RevPAR
outperformance of more than 5% compared to a control group. |
| Commenting on the
results, Andrew Cosslett, Chief Executive of InterContinental Hotels Group PLC
said: |
| --- |
| “Trading was very challenging
throughout the first half of the year and we expect the remainder of 2009 to be
tough. “We have made good
progress on improving efficiency and
reducing costs as we make more
effective use of our scale. We will continue to invest behind our system to drive
revenue and
grow market share. “The continued
out performance of our brands around the world is encouraging, as is our
signings pace which, despite the continued
scarcity of financing for developers, is still
averaging around one deal a
day. We are
on track to open more than 400 hotels this year. We are making good
progress with
the global
relaunch of Holiday Inn and over 1000 hotels
have now completed this process. Feedback
from relaunched hotels continues to be positive and we are still committed
to completing the programme by the end of 2010. “ T he outlook
remains challenging , but we are confident
that with our
fee based business model, substantially reduced cost base, strong financial
position and the renewal and refreshment of our brands supported by our system
scale, we will outperform the competition and be well positioned for the
upturn.” |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| Americas |
| --- |
| Revenue
performance RevPAR declined
15.8% in the first half, with a second quarter decline of 18.0%. In the US,
IHG ’s brands outperformed
the industry by 2.7 percentage points in the first half, driven by the
resilience of the midscale brands which represent 80% of IHG’s rooms in
this market. Revenues declined 25% to $375m. Excluding one $13m liquidated
damages receipt in the first half of 2008, revenues declined 23%. Operating profit
performance Operating profit
declined 40% from $249m to $149m. Excluding the $13m liquidated damages
receipt, operating profit declined 37%. A 28.6% decline in
RevPAR from owned and leased hotels, partially offset by strong cost control at
hotel level, drove the drop in these hotels’
operating profit from $26m to
$4m. In the
managed business, excluding the $13m liquidated damages receipt in the first
half of 2008, a RevPAR decline of 18.4 % caused a $34m drop
in operating profit to a loss of $9m. This was primarily
due to IHG funding shortfalls to
the agreed owner’s
priority return on a number of hotels managed for one owner. This operating profit decline is in
line with the disclosed sensitivity that a 1% change in RevPAR has a $7m impact
on annual
operating profit across the global managed business, of which some $4m relates
to the Americas. Franchised
hotels’ operating profit fell by 18% to $177m
driven by a 12% decline in royalty fees and an $11m
reduction in fees associated with
initial franchising, relicensing and termination , partially offset
by a 5% increase in room
count. |
| EMEA |
| --- |
| Revenue
performance RevPAR declined
16.4% in the first half, with a second quarter decline of 20.3% reflecting the
impact of the movement of Easter from March to April. The Middle East and the
UK were the most
resilient markets with first
half RevPAR declines of 8.5% and 10.7% respectively. Revenues declined 31% (20%
at constant exchange rates (CER)) to $186m. Excluding one liquidated damages
receipt of $3m in the first half of 2009 and one of $9m in the first half of
2008, revenues declined 30% (18% CER). Operating profit
performance Operating profit
declined 35% (30% CER) from $89m to $58m or 31% (26% CER) excluding the net $6m
impact of the two liquidated damages receipts. Owned and leased operating
profit almost
halved to $10m , primarily due
to tough
trading conditions at InterContinental Paris Le Grand. Managed
hotels’ operating profit declined by
$23m to $33m, or by $14m excluding the impact of one liquidated damages receipt
in the first half of 2008. Continued growth
in fees
in the Middle
East was offset by the impact of a
25.4% RevPAR decline across the European managed estate and the annualisation of
the reduced contribution from a portfolio of hotels in the UK, first reported
in the third quarter of 2008. Excluding the $3m liquidated damages receipt in
the first half of 2009, franchised hotels’ operating profit declined $8m
to $27m (9% at CER) driven by a RevPAR decline of 17.0% being partially offset
by a 7% increase in room count . |
| Asia
Pacific |
| --- |
| Revenue
performance RevPAR declined
17.9% in
the first half, with a second quarter decline of 19.3% . Greater China was
the weakest market with a first half RevPAR
decline of 21.7%, significantly better
than the industry down 33.3% which continues to be
impacte d by
the recent increases in supply, particularly by international brands. R evenues declined 25%
(22% CER) to $106m. Operating profit
performance Operating profit
declined 41% (34 % CER) from $29m to
$17m. Operating profit at owned and leased hotels fell by $9m to $ 11m primarily
reflecting a RevPAR decline of 28.1% at the InterContinental Hong Kong. Managed
hotels’ operating profit declined 35% (23% CER) to
$17m driven
by a 16.5% RevPAR decline. |
| St rong operating s ystem | |
|---|---|
| Revenue delivery to | |
| hotel owners through reservation channels and loyalty programmes continued to | |
| improve: | |
| o | $4.4bn of rooms |
| revenue or 66% of total rooms revenue, was booked through IHG's | |
| channels or by Priority Club Rewards members direct to hotel, up 4 percentage | |
| points on the first half of 2008. | |
| o | Priority Club |
| Rewards members of 44m, up | |
| from 42m at the end of 2008. | |
| o | Int ernet revenues |
| increased from 19% to 23% of total rooms revenue, 79% from IHG’s own | |
| websites. |
| Interest, tax and
exceptional items |
| --- |
| The interest charge
for the period fell $ 27 m to $28 m due to a reduction
in interest rates and lower average net debt. Based on the
position at the end of the half, the tax charge has been calculated using an
estimated annual tax rate of 22% (2008: 28%). The reported tax
rate may continue to vary year-on-year but is expected to increase in the
medium to long term. The $162m
exceptional impairment charge comprises (i) $57m write down
of goodwill and a $32m intangible asset write off, both relating to the Americas managed
operation; and (ii) $73m
impairment to hotels including
$14m in catch-up depreciation resulting from their re-presentation from held
for sale to continuing operations. |
| Cash flow &
net debt |
| --- |
| $91 m of cash was
generated from operating activities in the six months to 30 June and $12m of cash was
generated from disposal s. Growth capital
expenditure in the half was $9m and m aintenance capital
expenditure was $31m. Full year maintenance capital expenditure is still expected to be
c.$75m . IHG’s net debt
was maintained at $1.3bn at the end of the first half, including the
$203 m
finance lease on the InterContinental Boston. IHG remains well placed in terms
of its banking facilities, with a $1.6bn revolving credit facility expiring May
2013 and a $0.5bn term loan expiring November 2010. |
Appendix 1: Asset d isposal programme detail
| | Number of owned
hotels | Proceeds | Net book
value |
| --- | --- | --- | --- |
| Disposed since April
2003 | 183 | $5.5bn | $5.2bn |
| Remaining
hotels | 16 | - | $1.6bn |
For a full list please visit www.ihg.com/Investors
Appendix 2: Rooms
| | Americas | EMEA | Asia
Pacific | Total |
| --- | --- | --- | --- | --- |
| Openings | 21,072 | 2,674 | 3,210 | 26,956 |
| Removals | (12,414) | ( 2,036 ) | ( 2,657 ) | (17,107) |
| Net
openings | 8,658 | 638 | 5 5 3 | 9,849 |
| Signings | 15,004 | 3,781 | 3,969 | 22,754 |
Appendix 3: First half financial headlines
| Six months to 30 June
$m | Total — 200 9 | 200 8 | Americas — 200 9 | 200 8 | 200 9 | 200 8 | Asia Pacific — 200 9 | 200 8 | Central — 200 9 | 200 8 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| O wned and leased operating
profit | 25 | 65 | 4 | 26 | 10 | 19 | 11 | 20 | - | - |
| Managed operating profit | 41 | 120 | (9) | 38 | 33 | 56 | 17 | 26 | - | - |
| Franchised operating profit | 209 | 253 | 177 | 215 | 30 | 35 | 2 | 3 | - | - |
| Regional overheads | (51) | (71) | (23) | (30) | (15) | (21) | (13) | (20) | - | - |
| O perating profit pre central
overheads | 224 | 367 | 149 | 249 | 58 | 89 | 17 | 29 | - | - |
| Central overheads | (45) | (76) | - | - | - | - | - | - | (45) | (76) |
| O perating profit | 179 | 291 | 149 | 249 | 58 | 89 | 17 | 29 | (45) | (76) |
- 2008 comparatives restated for those owned hotels previously accounted for as discontinued operations, now re-presented as continuing operations.
Appendix 4: Second quarter financial headlines
| Three months to 30 June
$m | Total — 200 9 | 200 8 | Americas — 200 9 | 200 8 | 200 9 | 200 8 | Asia Pacific — 200 9 | 200 8 | Central — 200 9 | 200 8 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| O wned and leased operating
profit | 18 | 40 | 5 | 16 | 9 | 14 | 4 | 10 | - | - |
| Managed operating profit | 21 | 62 | (5) | 15 | 17 | 35 | 9 | 12 | - | - |
| Franchised operating profit | 112 | 139 | 97 | 118 | 14 | 20 | 1 | 1 | - | - |
| Regional overheads | (24) | (36) | (11) | (15) | (6) | (10) | (7) | (11) | - | - |
| O perating profit pre central
overheads | 127 | 205 | 86 | 134 | 34 | 59 | 7 | 12 | - | - |
| Central overheads | (20) | (41) | - | - | - | - | - | - | (20) | (41) |
| O perating profit | 107 | 164 | 86 | 134 | 34 | 59 | 7 | 12 | (20) | (41) |
- 2008 comparatives restated for those owned hotels previously accounted for as discontinued operations, now re-presented as continuing operations.
Appendix 5: Constant currency operating profit movement before exceptional items.
| | Americas — Actual
currency | Constant
currency | EMEA — Actual
currency | Constant
currency | Asia
Pacific — Actual
currency | Constant Currency** | Total — Actual
currency | Constant
currency* |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Growth /
(decline) | (40.2)% | (40.2)% | (34.8)% | (30.3)% | (41.4)% | (34.5)% | (38.5)% | (41.2)% |
| Exchange
rates | GBP:USD | EUR:
USD |
| --- | --- | --- |
| 200 9 | 0.67:1 | 0.75:1 |
| 2008 | 0.51:1 | 0.65:1 |
- US dollar actual currency; ** Translated at constant 2008 exchange rates; *** After Central Overheads
Appendix 6 : Investor information for 2009 interim dividend
| Ex-dividend
Date: 26
August 2009 |
| --- |
| Record Date: 28 August
2009 |
| Payment Date: 2 October
2009 |
| Dividend payment:
Ordinary shares 7.3p per share: ADRs 12.2 ¢ per ADR |
For further information, please contact:
| Investor Relations
(Alex Shorland-Ball; Catherine Dolton): | +44 (0) 1895 512
176 |
| --- | --- |
| Media Affairs
(Leslie McGibbon; Emma Corcoran): | +44 (0) 1895 512
425 |
| | +44 (0) 7808 094
471 |
High resolution images to accompany this announcement are available for the media to download free of charge from www.vismedia.co.uk . This includes profile shots of the key executives.
Presentation for Analysts and Shareholders
A presentation with Andrew Cosslett (Chief Executive) and Richard Solomons (Chief Financial Officer and Head of Commercial Development) will commence at 9.30am (London time) on 11 August at Merrill Lynch Financial Centre, 2 King Edward Street, London, EC1A 1HQ. There will be an opportunity to ask questions. The presentation will conclude at approximately 10.30am (London time).
There will be a live audio webcast of the results presentation on the web address www.ihg.com/interims09 . The archived webcast of the presentation is expected to be on this website later on the day of the results and will remain on it for the foreseeable future. There will also be a live dial-in facility
International dial-in +44 (0)203 037 9090
US Q&A conference call
There will also be a conference call, primarily for US investors and analysts, at 10.00am (Eastern Standard Time) on 11 August with Andrew Cosslett (Chief Executive) and Richard Solomons (Chief Financial Officer and Head of Commercial Development). There will be an opportunity to ask questions.
| International dial-in | +44 (0)20 7108 6370 |
|---|---|
| US Toll Free | 866 692 5726 |
| Conference ID: | HOTEL |
A recording of the conference call will also be available for 7 days. To access this please dial the relevant number below and use the access number 5717.
| International dial-in | +44 (0)207 108 6347 |
|---|---|
| US Toll Free | 866 851 6712 |
Website
The full release and supplementary data will be available on our website from 7.00 am (London time) on 11 August. The web address is www.ihg.com/interims09 .
To watch a video of Andrew Cosslett reviewing our results visit our YouTube channel at www.youtube.com/ihgplc
Notes to Editors:
InterContinental Hotels Group (IHG) [LON:IHG, NYSE:IHG (ADRs)] is the world's largest hotel group by number of rooms. IHG owns, manages, leases or franchises, through various subsidiaries, over 4,300 hotels and almost 630,000 guest rooms in nearly 100 countries and territories around the world. The Group owns a portfolio of well recognised and respected hotel brands including InterContinental ® Hotels & Resorts, Hotel Indigo ® , Crowne Plaza ® Hotels & Resorts, Holiday Inn ® Hotels and Resorts, Holiday Inn Express ® , Staybridge Suites ® and Candlewood Suites ® , and also manages the world's largest hotel loyalty programme, Priority Club ® Rewards with 44 million members worldwide.
IHG has nearly 1,600 hotels in its development pipeline, which will create 140 ,000 jobs worldwide over the next few years.
InterContinental Hotels Group PLC is the Group's holding company and is incorporated in Great Britain and registered in England and Wales.
IHG offers information and online reservations for all its hotel brands at www.ihg.com and information for the Priority Club Rewards programme at www.priorityclub.com . For the latest news from IHG, visit our online Press Office at www.ihg.com/media .
Cautionary note regarding forward-looking statements
This announcement contains certain forward-looking statements as defined under US law (Section 21E of the Securities Exchange Act of 1934). These forward-looking statements can be identified by the fact that they do not relate to historical or current facts. Forward-looking statements often use words such as ‘anticipate’, ‘target’, ‘expect’, ‘estimate’, ‘intend’, ‘plan’, ‘goal’, ‘believe’ or other words of similar meaning. By their nature, forward-looking statements are inherently predictive, speculative and involve risk and uncertainty. There are a number of factors that could cause actual results and developments to differ materially from those expressed in or implied by, such forward-looking statements. Factors that could affect the business and the financial results are described in ‘Risk Factors’ in the InterContinental Hotels Group PLC Annual report on Form 20-F filed with the United States Securities and Exchange Commission.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Interim Management Review
This Interim Management Review discusses the performance of InterContinental Hotels Group (the Group or IHG) for the six months ended 30 June 2009.
GROUP PERFORMANCE
| 3 months ended — 30 June 2009 | 30 June 2008 | % | 6 months ended — 30 June 2009 | 30 June 2008 | % | |
|---|---|---|---|---|---|---|
| Group Results | $m | $m | change | $m | $m | change |
| Revenue: | ||||||
| Americas | 196 | 258 | (24.0) | 375 | 499 | (24.8) |
| EMEA | 99 | 156 | (36.5) | 186 | 271 | (31.4) |
| Asia Pacific | 50 | 69 | (27.5) | 106 | 141 | (24.8) |
| Central | 30 | 32 | (6.3) | 59 | 63 | (6.3) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 375 | 515 | (27.2) | 726 | 974 | (25.5) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Operating profit before exceptional | ||||||
| items: | ||||||
| Americas | 86 | 134 | (35.8) | 149 | 249 | (40.2) |
| EMEA | 34 | 59 | (42.4) | 58 | 89 | (34.8) |
| Asia Pacific | 7 | 12 | (41.7) | 17 | 29 | (41.4) |
| Central | (20) | (41) | 51.2 | (45) | (76) | 40.8 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| 107 | 164 | (34.8) | 179 | 291 | (38.5) | |
| Exceptional operating items | (175) | 6 | - | (201) | (4) | - |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| (68) | 170 | (140.0) | (22) | 287 | (107.7) | |
| Net financial expenses | (14) | (25) | 44.0 | (28) | (55) | 49.1 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| (Loss)/profit before tax | (82) | 145 | (156.6) | (50) | 232 | (121.6) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Earnings per ordinary share: | ||||||
| Basic | (19.6)¢ | 34.8 ¢ | (156.3) | (10.2)¢ | 56.0¢ | (118.2) |
| Adjusted | 26.0¢ | 34.5¢ | (24.6) | 41.5¢ | 58.1¢ | (28.6) |
Revenue decreased by 25.5% to $726m and operating profit before exceptional items decreased by 38.5% to $179m during the six months ended 30 June 2009. At constant exchange rates, revenue and operating profit before exceptional items decreased 21.5% and 41.2% respectively. Included in these results is $3m of liquidated damages received by IHG in the first half of 2009 in respect of the settlement of a franchise contract in the EMEA region. In the first half of 2008 $22m of liquidated damages were received relating to the settlement of two management contracts; $13m relating to the Americas region and $9m relating to the EMEA region. Excluding these receipts, revenue and operating profit before exceptional items decreased by 24.1% and 34.6% respectively and at constant exchange rates by 20.0% and 37.5% respectively. In response to the effects of the global economic downturn the Group has taken a number of actions to improve efficiency and reduce costs. This action has resulted in a $51m reduction in regional and central overheads from $147m to $96m during the first half of 2009, including a saving of $10m relating to variable remuneration and a $20m currency benefit.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
As a result of the declining real estate market the InterContinental Atlanta and Staybridge Suites Denver Cherry Creek no longer meet the criteria for designation as held for sale assets and consequently the results of these hotels are no longer categorised as discontinued operations and comparative figures have been restated accordingly. Depreciation not charged on these assets from initial designation as held for sale assets to 30 June 2009 has been charged as an exceptional item in the period.
Profit before tax decreased by 121.6% to a loss of $50m and adjusted earnings per ordinary share decreased by 28.6% to 41.5 ¢ . The IHG global system (the number of hotels and rooms which are owned, leased, managed or franchised) increased in the first half of 2009 by 117 hotels (9,849 rooms) with openings of 229 hotels (26,956 rooms) and removals of 112 hotels (17,107 rooms) continuing IHG’s strategy to reinvigorate brands through the removal of lower quality, non-brand conforming hotels. This strategy is further supported by the ongoing relaunch of the Holiday Inn brand family, which incorporates the consistent delivery of best in class service and physical quality in all Holiday Inn and Holiday Inn Express hotels. At the period end, 922 hotels were open under the updated signage and brand standards.
At 30 June 2009, the IHG pipeline which represents hotels and rooms where a contract has been signed and the appropriate fees paid, totalled 1,599 hotels (226,248 rooms) a decline of 176 hotels (18,837 rooms) since the year end, primarily due to a decrease in signings of 197 hotels (25,528 rooms) compared to the same period last year.
THE AMERICAS
| 3 months ended — 30 June 2009 | 30 June 2008 | % | 6 months ended — 30 June 2009 | 30 June 2008 | % | |
|---|---|---|---|---|---|---|
| Americas Results | $m | $m | change | $m | $m | change |
| Revenue: | ||||||
| Owned and leased | 57 | 80 | (28.8) | 106 | 154 | (31.2) |
| Managed | 24 | 44 | (45.5) | 55 | 97 | (43.3) |
| Franchised | 115 | 134 | (14.2) | 214 | 248 | (13.7) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 196 | 258 | (24.0) | 375 | 499 | (24.8) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Operating profit before exceptional | ||||||
| items: | ||||||
| Owned and leased | 5 | 16 | (68.8) | 4 | 26 | (84.6) |
| Managed | (5) | 15 | (133.3) | (9) | 38 | (123.7) |
| Franchised | 97 | 118 | (17.8) | 177 | 215 | (17.7) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| 97 | 149 | (34.9) | 172 | 279 | (38.4) | |
| Regional overheads | (11) | (15) | 26.7 | (23) | (30) | 23.3 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 86 | 134 | (35.8) | 149 | 249 | (40.2) |
| ____ | ____ | ____ | ____ | ____ | ____ |
Revenue and operating profit before exceptional items decreased by 24.8% to $375m and 40.2% to $149m respectively during the six months ended 30 June 2009. IHG’s hotel brands experienced tough trading conditions in the first half of the year leading to a decline in RevPAR of 15.8%, however, overall they continued to outperform the market. Excluding the receipt of liquidated damages of $13m in the first half of 2008 revenue and operating profit declined by 22.8% and 36.9% respectively.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Owned and leased revenue decreased by 31.2% to $106m and operating profit decreased by 84.6% to $4m. RevPAR across the owned and leased estate declined 28.6% year on year. Trading at the InterContinental New York was severely impacted by the collapse of the financial markets, and whilst revenues were down at the InterContinental Boston, cost saving measures implemented at the hotel reduced the negative impact on operating profit. Results were further impacted by the sale of the Holiday Inn Jamaica, which was sold in August 2008, leading to a $12m loss in revenue and $1m loss in operating profit when compared to the first half of 2008. As a result of the declining real estate market the InterContinental Atlanta and Staybridge Suites Denver Cherry Creek no longer meet the criteria for designation as held for sale assets and consequently the results of these hotels are no longer categorised as discontinued operations and comparative figures have been restated accordingly. Depreciation not charged on these assets from initial designation as held for sale assets to 30 June 2009 has been charged as an exceptional item in the period.
Managed revenue decreased by 43.3% to $55m with all managed portfolios being impacted by the global financial downturn. In the first half of the year, RevPAR across the managed estate declined by 18.4%. The year on year revenue variance is further impacted by the receipt of $13m in liquidated damages in the first half of 2008. Excluding this, revenues declined by 34.5% to $55m. Managed operating profit decreased by $47m to $( 9)m due to the RevPAR driven decline in revenues and IHG funding owner’s priority return shortfalls on a number of hotels managed by one owner. Excluding the $13m of liquidated damages operating profit was down by $34m.
The managed results include $36m (2008 $47m) of revenue and $3m (2008 $5m) of operating profit from four properties that are structured, for legal reasons, as operating leases but with the same characteristics as management contracts.
During the first half of 2009, franchised revenue and operating profit decreased by 13.7% to $214m and 17.7% to $177m respectively, compared to the same period in 2008. This decrease was predominantly driven by a fall in royalty revenues as a consequence of a RevPAR decline of 15.1%. Both rate and occupancy declined compared to the first half of 2008. Revenues were also impacted by a decline in real estate activity leading to lower fees associated with signings of new hotels and conversions. An increase in overall room supply partially offset the decline in revenues.
Regional overheads decreased by $7m, from $30m to $23m, as a result of improvements in efficiencies across the region and organisational restructuring to better align the corporate structure with the changing requirements of our owners and hotels, leading to ongoing cost savings across all overhead functions.
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| Americas hotel and room count | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 55 | - | 18,496 | (6) |
| Crowne Plaza | 197 | 10 | 54,611 | 3,487 |
| Holiday Inn | 891 | (29) | 161,196 | (7,581) |
| Holiday Inn Express | 1,803 | 81 | 153,916 | 7,892 |
| Staybridge Suites | 164 | 14 | 17,899 | 1,527 |
| Candlewood Suites | 229 | 25 | 22,916 | 2,275 |
| Hotel Indigo | 27 | 6 | 3,222 | 584 |
| Holiday Inn Club Vacations | 6 | 5 | 2,892 | 480 |
| ____ | ____ | ______ | _____ | |
| Total | 3,372 | 112 | 435,148 | 8,658 |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Owned and leased | 10 | - | 3,503 | (2) |
| Managed | 200 | 1 | 41,102 | 187 |
| Franchised | 3,162 | 111 | 390,543 | 8,473 |
| ____ | ____ | ______ | _____ | |
| Total | 3,372 | 112 | 435,148 | 8,658 |
| ____ | ____ | ______ | _____ |
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| Americas pipeline | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 7 | - | 2,293 | - |
| Crowne Plaza | 38 | (5) | 7,962 | (1,685) |
| Holiday Inn | 246 | (17) | 31,703 | (1,149) |
| Holiday Inn Express | 556 | (83) | 49,861 | (6,604) |
| Staybridge Suites | 140 | (14) | 15,040 | (1,638) |
| Candlewood Suites | 209 | (33) | 18,668 | (3,122) |
| Hotel Indigo | 54 | (1) | 6,950 | (82) |
| ____ | ____ | ______ | _____ | |
| Total | 1,250 | (153) | 132,477 | (14,280) |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Owned and leased | 1 | - | 210 | 25 |
| Managed | 18 | (2) | 3,910 | (298) |
| Franchised | 1,231 | (151) | 128,357 | (14,007) |
| ____ | ____ | ______ | _____ | |
| Total | 1,250 | (153) | 132,477 | (14,280) |
| ____ | ____ | ______ | _____ |
The Americas system increased in the first half of 2009 by 112 hotels (8,658 rooms), with 204 hotels (21,072 rooms) joining the system and 92 hotels (12,414 rooms) leaving the system, as part of the Group’s continued strategy to reinvigorate brands through the removal of lower quality, non-brand conforming hotels.
The Americas pipeline at 30 June 2009 totalled 1,250 hotels (132,477 rooms) representing a rooms decline of 9.7% over the pipeline at 31 December 2008 primarily due to a decrease in signings in the first half of 2009 at 130 hotels (15,004 rooms), compared to 294 hotels (32,669 rooms) in the first half of 2008.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Europe, Middle East and Africa (EMEA)
| 3 months ended — 30 June 2009 | 30 June 2008 | % | 6 months ended — 30 June 2009 | 30 June 2008 | % | |
|---|---|---|---|---|---|---|
| EMEA Results | $m | $m | change | $m | $m | change |
| Revenue: | ||||||
| Owned and leased | 49 | 68 | (27.9) | 87 | 121 | (28.1) |
| Managed | 31 | 57 | (45.6) | 59 | 97 | (39.2) |
| Franchised | 19 | 31 | (38.7) | 40 | 53 | (24.5) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 99 | 156 | (36.5) | 186 | 271 | (31.4) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Operating profit before exceptional | ||||||
| items: | ||||||
| Owned and leased | 9 | 14 | (35.7) | 10 | 19 | (47.4) |
| Managed | 17 | 35 | (51.4) | 33 | 56 | (41.1) |
| Franchised | 14 | 20 | (30.0) | 30 | 35 | (14.3) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| 40 | 69 | (42.0) | 73 | 110 | (33.6) | |
| Regional overheads | (6) | (10) | 40.0 | (15) | (21) | 28.6 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 34 | 59 | (42.4) | 58 | 89 | (34.8) |
| ____ | ____ | ____ | ____ | ____ | ____ |
Revenue and operating profit before exceptional items decreased by 31.4% to $186m and 34.8% to $58m respectively during the first half of 2009. At constant currency exchange rates revenue and operating profit before exceptional items decreased by 19.9% and 30.3% respectively. The region received liquidated damages of $9m in the first half of 2008 and $3m in the first half of 2009. Excluding these receipts revenue declined 30.2% and operating profit before exceptional items declined 31.3%, and at constant currency exchange rates by 18.3% and 26.3% respectively.
In the owned and leased estate RevPAR declined by 16.8%, resulting in a revenue and operating profit decrease of 28.1% to $87m and by 47.4% to $10m respectively. Trading at the InterContinental Le Grand was adversely impacted by a decline in both business and international leisure travel and declined despite a boost from the biennial air show.
Managed revenue decreased by 39.2% to $59m and managed operating profit decreased by 41.1% to $33m. The managed revenue and operating profit variances are negatively impacted by the receipt of $9m liquidated damages in the first half of 2008. Excluding this, managed revenue and operating profit decreased by 33.0% and 29.8% respectively, driven by the annualisation of the reduced contribution from a portfolio of hotels in the UK and tough trading conditions throughout the European managed estate .
Franchised revenue and operating profit decreased by 24.5% to $40m and 14.3% to $30m respectively. The franchised performance was heavily impacted by an unfavourable sterling to dollar foreign exchange movement, and at constant currency exchange rates revenue declined by 11.3% whilst operating profit was in line with the same period last year. Excluding $3m of liquidated damages received relating to the settlement of one franchise contract during the first half of 2009, revenue and operating profit decreased by 30.2% and 22.9% respectively, and by 17.0% and 8.6% at constant currency exchange rates. Overall, RevPAR declined by 17.0% across the region however this was partially offset by an increase in hotel openings.
Regional overheads decreased by $6m to $15m compared to the first half of 2008 driven by a favourable movement in foreign exchange of $5m.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| EMEA hotel and room count | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 63 | (1) | 20,311 | (525) |
| Crowne Plaza | 92 | 3 | 21,593 | 864 |
| Holiday Inn | 328 | (4) | 52,427 | (612) |
| Holiday Inn Express | 191 | 5 | 22,347 | 783 |
| Staybridge Suites | 3 | 1 | 400 | 128 |
| Hotel Indigo | 1 | - | 64 | - |
| Other brands | 1 | - | 203 | - |
| ____ | ____ | ______ | _____ | |
| Total | 679 | 4 | 117,345 | 638 |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Owned and leased | 4 | - | 1,446 | - |
| Managed | 165 | (14) | 39,384 | (1,801) |
| Franchised | 510 | 18 | 76,515 | 2,439 |
| ____ | ____ | ______ | _____ | |
| Total | 679 | 4 | 117,345 | 638 |
| ____ | ____ | ______ | _____ |
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| EMEA pipeline | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 24 | (4) | 6,546 | (516) |
| Crowne Plaza | 25 | - | 7,379 | 92 |
| Holiday Inn | 43 | (7) | 9,858 | (346) |
| Holiday Inn Express | 47 | (10) | 6,579 | (1,211) |
| Staybridge Suites | 7 | (5) | 859 | (572) |
| Hotel Indigo | 3 | 3 | 141 | 141 |
| Other brands | 1 | - | 90 | - |
| ____ | ____ | ______ | _____ | |
| Total | 150 | (23) | 31,452 | (2,412) |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Managed | 65 | (18) | 17,999 | (1,597) |
| Franchised | 85 | (5) | 13,453 | (815) |
| ____ | ____ | ______ | _____ | |
| Total | 150 | (23) | 31,452 | (2,412) |
| ____ | ____ | ______ | _____ |
During the first half of 2009, EMEA added a net 4 hotels (638 rooms) to its portfolio, including openings of 16 hotels (2,674 rooms), offset by removals of 12 hotels (2,036 rooms).
The region’s pipeline decreased by 13.3% to 150 hotels (31,452 rooms) at 30 June 2009. Signings during the period decreased by 16 hotels (2,910 rooms) to 16 hotels (3,781 rooms) compared to the first half of 2008.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Asia Pacific
| 3 months ended — 30 June 2009 | 30 June 2008 | % | 6 months ended — 30 June 2009 | 30 June 2008 | % | |
|---|---|---|---|---|---|---|
| Asia Pacific Results | $m | $m | change | $m | $m | change |
| Revenue: | ||||||
| Owned and leased | 25 | 37 | (32.4) | 57 | 77 | (26.0) |
| Managed | 22 | 28 | (21.4) | 43 | 56 | (23.2) |
| Franchised | 3 | 4 | (25.0) | 6 | 8 | (25.0) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 50 | 69 | (27.5) | 106 | 141 | (24.8) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Operating profit before exceptional | ||||||
| items: | ||||||
| Owned and leased | 4 | 10 | (60.0) | 11 | 20 | (45.0) |
| Managed | 9 | 12 | (25.0) | 17 | 26 | (34.6) |
| Franchised | 1 | 1 | - | 2 | 3 | (33.3) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| 14 | 23 | (39.1) | 30 | 49 | (38.8) | |
| Regional overheads | (7) | (11) | 36.4 | (13) | (20) | 35.0 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Total | 7 | 12 | (41.7) | 17 | 29 | (41.4) |
| ____ | ____ | ____ | ____ | ____ | ____ |
Revenue decreased by 24.8% to $106m whilst total operating profit before exceptional items decreased by 41.4% to $17m. At constant currency exchange rates revenue and operating profit before exceptional items decreased by 22.0% and 34.5% respectively. RevPAR declined by 17.9% compared to the first half of 2008.
In the owned and leased estate, revenue and operating profit decreased by 26.0% to $57m and by 45.0% to $11m respectively, reflecting a RevPAR decline of 28.1% at the InterContinental Hong Kong.
Managed revenue decreased by 23.2% to $43m and managed operating profit decreased by 34.6% to $17m. Results in the region were impacted by a continued oversupply of rooms in key Chinese cities, including Beijing and Shanghai, and a reduced contribution from the ANA joint venture in Japan.
Franchised revenue decreased by 25.0% to $6m and operating profit fell by 33.3% to $2m, driven by a decline in franchise royalties as a result of the removal of 5 hotels (1,655 rooms) in the region in an effort to protect the quality of our brands.
Regional overheads decreased by $7m to $13m. This includes $3m of reduced marketing costs associated with the ANA Crowne Plaza marketing campaign.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| Asia Pacific hotel and room | ||||
| count | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 40 | - | 15,289 | (109) |
| Crowne Plaza | 68 | 2 | 22,487 | 958 |
| Holiday Inn | 100 | (1) | 27,783 | (92) |
| Holiday Inn Express | 24 | - | 6,193 | (13) |
| Other brands | 20 | - | 5,455 | (191) |
| ____ | ____ | ______ | _____ | |
| Total | 252 | 1 | 77,207 | 553 |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Owned and leased | 2 | - | 693 | - |
| Managed | 213 | 6 | 68,348 | 2,208 |
| Franchised | 37 | (5) | 8,166 | (1,655) |
| ____ | ____ | ______ | _____ | |
| Total | 252 | 1 | 77,207 | 553 |
| ____ | ____ | ______ | _____ |
| Hotels | Change over | Rooms | Change over | |
|---|---|---|---|---|
| Asia Pacific pipeline | 2009 30 June | 2008 31 December | 2009 30 June | 2008 31 December |
| Analysed by brand: | ||||
| InterContinental | 36 | - | 12,221 | (308) |
| Crowne Plaza | 58 | (7) | 21,476 | (3,059) |
| Holiday Inn | 75 | 1 | 21,199 | (6) |
| Holiday Inn Express | 28 | 5 | 7,093 | 1,078 |
| Hotel Indigo | 2 | 1 | 330 | 150 |
| ____ | ____ | ______ | _____ | |
| Total | 199 | - | 62,319 | (2,145) |
| ____ | ____ | ______ | _____ | |
| Analysed by ownership type: | ||||
| Managed | 197 | - | 61,993 | (2,144) |
| Franchised | 2 | - | 326 | (1) |
| ____ | ____ | ______ | _____ | |
| Total | 199 | - | 62,319 | (2,145) |
| ____ | ____ | ______ | _____ |
Asia Pacific hotel and room count increased by 1 hotel (553 rooms) in the first half of 2009 to 252 hotels (77,207 rooms), including openings of 9 hotels (3,210 rooms), offset by the removal of 8 hotels (2,657 rooms). The pipeline in Asia Pacific remained at 199 hotels but decreased by 2,145 rooms to 62,319 rooms. Signings were down by 17 hotels (4,953 rooms) to 13 hotels (3,969 rooms) compared to the first half of 2008.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Central
Net central costs decreased by $31m to $45m during the six months ended 30 June 2009 driven by savings relating to variable remuneration and a $14m currency benefit. The cost savings are a result of a number of actions taken to improve efficiency and drive benefits of scale, including the addition of a global procurement function.
System Funds
In the six months ended 30 June 2009, system fund revenues decreased by 3.5% to $473m primarily as a result of lower assessment fees driven by lower RevPARs across the system. However, the assessment revenue shortfall was partially offset by other revenues related to system wide promotional programmes targeting consumers and reservation channel promotions.
Exceptional Operating Items
Exceptional operating items, a charge of $201m in the six months ended 30 June 2009, consisted of:
| · | $14m in relation to the ongoing Holiday Inn
relaunch; |
| --- | --- |
| · | $21m enhanced pension transfers to deferred
members of the InterContinental Hotels UK Pension Plan who accepted an offer to
receive the enhancement as either a cash lump sum or an additional transfer
value to an alternative pension plan provider; |
| · | $162m of non-cash impairment charges reflecting
the poorer trading environment in 2009 and included $45m relating to hotels
reclassified from held for sale assets; and |
| · | $4m severance costs. |
Taxation
The tax charge on profit before tax, excluding the impact of exceptional items, has been calculated using an estimated rate of 22%. By also excluding the effect of prior year items, the equivalent effective tax rate would be approximately 39%. This rate is higher than the UK statutory rate of 28% due mainly to certain overseas profits (particularly in the US) being subject to statutory rates higher than the UK statutory rate, unrelieved foreign taxes and disallowable expenses.
Taxation within exceptional items totalled a credit of $52m. This represents, primarily, deferred and current tax relief on exceptional costs together with the release of exceptional prior year provisions. Net tax paid in the six months ended 30 June 2009 totalled $43m.
Treasury
The Group has continued its focus on cash management during the six months ended 30 June 2009. Cash generated from operating activities was $91m, a decrease of $197m over the same period in 2008.
Net debt at 30 June 2009 of $1,328m comprised cash and cash equivalents of $109m and loans and other borrowings of $1,437m. Net financial expenses decreased from $55m to $28m for the six months ended 30 June 2009 due to significantly lower interest rates in the first half of 2009.
Dividends
The Board has proposed an interim dividend per share of 12.2¢ (7.3p).
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Risks and Uncertainties
The principal risks and uncertainties which could affect the Group for the remainder of the financial year remain those set out on pages 26 to 28 of the IHG Annual Report and Financial Statements 2008. In summary, the Group is exposed to risks relating to:
| | the reputation of its brands and the protection
of intellectual property rights; |
| --- | --- |
| · | identifying, securing and retaining management
and franchise agreements; |
| · | political and economic developments; |
| · | managing changes in key personnel and senior
management; |
| · | events that adversely impact domestic or
international travel; |
| · | reliance upon its proprietary reservation s system and
exposure to the risk of failures in the system and increased competition in
reservations infrastructure; |
| · | technology and systems; |
| · | hotel industry supply and demand
cycle; |
| · | a lack of selected development
opportunities; |
| · | corporate responsibility; |
| · | litigation; |
| · | difficulties insuring the business; |
| · | the ability to borrow and satisfy debt covenants; |
| · | compliance with data privacy
regulations; |
| · | information security; and |
| · | funding in relation to the defined benefits under
its pension plans. |
The current economic environment remains tough and at present it is difficult to see any real signs of improvement in the industry trading outlook. Following the sharp deterioration in trading in the first quarter of 2009, there are some signs that occupancy is stabilising but forward booking visibility is poor and conditions for the rest of the year are likely to remain tough. IHG continues to sign new deals into the pipeline across all brands but the pace of movement through the pipeline is slowing as a result of financing restrictions and trading uncertainties. The Holiday Inn relaunch continues to make good progress and new rooms growth continues to deliver new revenue and 400 hotel openings are still expected in 2009. IHG’s focus on driving revenue share from its strong brands together with a focus on cash management and cost control will help IHG outperform during these times of economic uncertainty.
A copy of the IHG Annual Report and Financial Statements 2008 is available at www.ihgplc.com .
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
Directors' Responsibility Statement
The Directors confirm that to the best of their knowledge:
· The condensed set of financial statements has been prepared in accordance with IAS 34;
· The interim management report includes a fair review of the important events during the first six months and a description of the principal risks and uncertainties for the remaining six months of the year, as required by DTR 4.2.7R; and
· The interim management report includes a fair review of disclosure of related party transactions and changes therein, as required by DTR 4.2.8R.
On behalf of the Board
Andrew Cosslett Richard Solomons
Chief Executive Chief Financial Officer and Head of Commercial Development 10 August 2009 10 August 2009
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC
GROUP INCOME STATEMENT For the three months ended 30 June 2009
| 3 months ended 30 June 2009 — Before exceptional items | Exceptional items (note 4) | Total | 3 months ended 30 June 2008 — Before exceptional items | Exceptional items (note 4) | Total | |
|---|---|---|---|---|---|---|
| $ m | $ m | $ m | $ m | $ m | $ m | |
| Continuing operations | ||||||
| Revenue (note 3) | 375 | - | 375 | 515 | - | 515 |
| Cost of sales | (176) | - | (176) | (226) | - | (226) |
| Administrative expenses | (67) | (13) | (80) | (101) | (5) | (106) |
| Other operating income and expenses | 1 | - | 1 | 4 | 12 | 16 |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| 133 | (13) | 120 | 192 | 7 | 199 | |
| Depreciation and amortisation | (26) | - | (26) | (28) | (1) | (29) |
| Impairment | - | (162) | (162) | - | - | - |
| _____ | _____ | ____ | _____ | _____ | ____ | |
| Operating profit/(loss) (note 3 ) | 107 | (175) | (68) | 164 | 6 | 170 |
| Financial income | 1 | - | 1 | 3 | - | 3 |
| Financial expenses | (15) | - | (15) | (28) | - | (28) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Profit /(loss) before tax (note 3) | 93 | (175) | (82) | 139 | 6 | 145 |
| Tax (note 5) | (19) | 43 | 24 | (39) | (5) | (44) |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Profit/(loss) for the period from continuing operations | 74 | (132) | (58) | 100 | 1 | 101 |
| Profit for the period from discontinued operations | - | 2 | 2 | - | - | - |
| ____ | ____ | ____ | ____ | ____ | ____ | |
| Profit/(loss) for the period attributable to the equity holders of the | ||||||
| parent | 74 | (130) | (56) | 100 | 1 | 101 |
| ==== | ==== | ==== | ==== | ==== | ==== | |
| Earnings per ordinary share (note 6) | ||||||
| Continuing operations: | ||||||
| Basic | (20.4) ¢ | 34.8 ¢ | ||||
| Diluted | (19.9) ¢ | 34.1 ¢ | ||||
| Adjusted | 26.0 ¢ | 34.5 ¢ | ||||
| Adjusted diluted | 25.4 ¢ | 33.8 ¢ | ||||
| Total operations: | ||||||
| Basic | (19.6) ¢ | 34.8 ¢ | ||||
| Diluted | (19.2) ¢ | 34.1 ¢ | ||||
| Adjusted | 26.0 ¢ | 34.5 ¢ | ||||
| Adjusted diluted | 25.4 ¢ | 33.8 ¢ | ||||
| ==== | ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC GROUP INCOME STATEMENT For the six months en ded 30 June 2009
| 6 months ended 30 June 2009 — Before exceptional items | Exceptional items (note 4 ) | Total | 6 months ended 30 June 2008 — Before exceptional items | Exceptional items (note 4 ) | Total | |
|---|---|---|---|---|---|---|
| $ m | $ m | $ m | $ m | $ m | $ m | |
| Continuing operations | ||||||
| Revenue (note 3) | 726 | - | 726 | 974 | - | 974 |
| Cost of sales | (358) | - | (358) | (439) | - | (439) |
| Administrative expenses | (140) | (39) | (179) | (192) | (14) | (206) |
| Other operating income and expenses | 2 | - | 2 | 5 | 12 | 17 |
| _____ | ____ | ____ | _____ | ____ | ____ | |
| 230 | (39) | 191 | 348 | (2) | 346 | |
| Depreciation and amortisation | (51) | - | (51) | (57) | (2) | (59) |
| Impairment | - | (162) | (162) | - | - | - |
| _____ | ____ | ____ | _____ | ____ | ____ | |
| Operating profit/(loss) (note 3 ) | 179 | (201) | (22) | 291 | (4) | 287 |
| Financial income | 2 | - | 2 | 6 | - | 6 |
| Financial expenses | (30) | - | (30) | (61) | - | (61) |
| _____ | ____ | ____ | _____ | ____ | ____ | |
| Profit /(loss) before tax (note 3) | 151 | (201) | (50) | 236 | (4) | 232 |
| Tax (note 5) | (33) | 48 | 15 | (67) | (2) | (69) |
| _____ | ____ | ____ | _____ | ____ | ____ | |
| Profit/(loss) for the period from continuing operations | 118 | (153) | (35) | 169 | (6) | 163 |
| Profit for the period from discontinued operations | - | 6 | 6 | - | - | - |
| _____ | ____ | ____ | _____ | ____ | ____ | |
| Profit /(loss) for the period attributable to the equity | ||||||
| holders of the parent | 118 | (147) | (29) | 169 | (6) | 163 |
| ==== | ==== | ==== | ==== | ==== | ==== | |
| Ear nings per ordinary share (note 6) | ||||||
| Continuing operations: | ||||||
| Basic | (12.3) ¢ | 56.0 ¢ | ||||
| Diluted | (12.1) ¢ | 54.9 ¢ | ||||
| Adjusted | 41.5 ¢ | 58.1 ¢ | ||||
| Adjusted diluted | 40.7 ¢ | 56.9 ¢ | ||||
| Total operations: | ||||||
| Basic | (10.2) ¢ | 56.0 ¢ | ||||
| Diluted | (10.0) ¢ | 54.9 ¢ | ||||
| Adjusted | 41.5 ¢ | 58.1 ¢ | ||||
| Adjusted diluted | 40.7 ¢ | 56.9 ¢ | ||||
| ==== | ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME For the six months ended 30 June 2009
| 2009 6 months ended 30 June $ m | 2008 6 months ended 30 June restated* $ m | |
|---|---|---|
| (Loss)/profit for the period | (29) | 163 |
| Other comprehensive income | ||
| Gains on valuation of available-for-sale assets | 9 | 7 |
| Losses on disposal of available-for sale assets | - | (15) |
| Cash flow hedges: | ||
| (Losses)/gains arising during the period | (3) | 2 |
| Transferred to financial expenses | 7 | 1 |
| Actuarial losses on defined benefit pension plans, net of asset restriction | (15) | (66) |
| Exchange differences on retranslation of foreign operations | 12 | 22 |
| Tax related to above components of other comprehensive income: | ||
| Actuarial losses | (1) | 2 |
| Tax related to share schemes | - | 2 |
| Tax related to pension contributions | - | 7 |
| ____ | ____ | |
| Other comprehensive income/(loss) for the period | 9 | (38) |
| ____ | ____ | |
| Total compreh ensive (loss)/income for the period | (20) | 125 |
| ==== | ==== | |
| Attributable to: | ||
| Equity holders of the parent | (19) | 125 |
| Minority equity interest | (1) | - |
| ____ | ____ | |
| (20) | 125 | |
| ==== | ==== |
- Restated for IFRIC 14 (note 1).
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC
GROUP STATEMENT OF CHANGES IN EQUITY For the six months ended 30 June 2009
| 6 months ended 30 June 2009 — Equity share capital | Other reserves* | Retained earnings | Minority interest | Total equity | |
|---|---|---|---|---|---|
| $ m | $m | $ m | $ m | $ m | |
| At beginning of the period | 118 | (2,748) | 2,624 | 7 | 1 |
| Total comprehensive income for the period | - | 26 | (45) | (1) | (20) |
| Issue of ordinary shares | 3 | - | - | - | 3 |
| Movement in shares in employee share trusts | - | 44 | (44) | - | - |
| Equity-settled share-based cost, net of payments | - | - | 8 | - | 8 |
| Equity dividends paid | - | - | (83) | - | (83) |
| Exchange adjustments | 16 | (16) | - | - | - |
| ____ | ____ | ____ | ____ | ____ | |
| At end of the period | 137 | (2,694) | 2,460 | 6 | (91) |
| ==== | ==== | ==== | ==== | ==== |
| 6 months ended 30 June 2008 — Equity share capital | Other reserves* | Retained earnings | Minority interest | Total equity | |
|---|---|---|---|---|---|
| $ m | $m | $ m | $ m | $ m | |
| At beginning of the period | 163 | (2,720) | 2,649 | 6 | 98 |
| Total comprehensive income for the period | - | 17 | 108 | - | 125 |
| Issue of ordinary shares | 2 | - | - | - | 2 |
| Purchase of own shares | (3) | - | (136) | - | (139) |
| Transfer to capital redemption reserve | - | 3 | (3) | - | - |
| Movement in shares in employee share trusts | - | 29 | (39) | - | (10) |
| Equity-settled share-based cost, net of payments | - | - | 12 | - | 12 |
| Equity dividends paid | - | - | (86) | - | (86) |
| Exchange adjustments | (1) | 1 | - | - | - |
| ____ | ____ | ____ | ____ | ____ | |
| At end of the period | 161 | (2,670 ) | 2, 505 | 6 | 2 |
| ==== | ==== | ==== | ==== | ==== |
- Other reserves comprise the capital redemption reserve, shares held by employee share trusts, other reserves, unrealised gains and losses reserve and currency translation reserve.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC
GROUP STATEMENT OF CASH FLOWS For the six months ended 30 June 2009
| 2009 6 months ended 30 June | 2008 6 months ended 30 June | |
|---|---|---|
| $ m | $ m | |
| (Loss)/p rofit for the period | (29) | 163 |
| Adjustments for: | ||
| Net financial expenses | 28 | 55 |
| Income tax (credit)/charge | (15) | 69 |
| Gain on disposal of assets | (6) | - |
| Exceptional operating items before depreciation | 201 | 2 |
| Depreciation and amortisation | 51 | 59 |
| Equity settled share-based cost, net of payments | 8 | 12 |
| _____ | _____ | |
| Operating cash flow before movements in working capital | 238 | 360 |
| Increase in net working capital | (34) | (8) |
| Retirement benefit contributions, net of cost | - | (25) |
| Cash flows relating to exceptional operating items | (43) | (17) |
| _____ | _____ | |
| Cash flow from operations | 161 | 310 |
| Interest paid | (28) | (58) |
| Interest received | 1 | 6 |
| Tax (paid)/received on operating activities | (43) | 30 |
| _____ | _____ | |
| Net cash from operating activities | 91 | 288 |
| _____ | _____ | |
| Cash flow from investing activities | ||
| Purchases of property, plant and equipment | (15) | (11) |
| Purchase of intangible assets | (24) | (22) |
| Investment in associates and other financial assets | (1) | (5) |
| Proceeds from associates and other financial assets | 12 | 28 |
| _____ | _____ | |
| Net cash from investing activities | (28) | (10) |
| _____ | _____ | |
| Cash flow from financing activities | ||
| Proceeds from the issue of share capital | 1 | 2 |
| Purchase of own shares | - | (131) |
| Purchase of own shares by employee share trusts | (3) | (12) |
| Proceeds on release of own shares by employee share trusts | 1 | 2 |
| Dividends paid to shareholders | (83) | (86) |
| Increase in borrowings | 54 | 11 |
| _____ | _____ | |
| Net cash from financing activities | (30) | (214) |
| _____ | _____ | |
| Net movement in cash and cash equivalents in the period | 33 | 64 |
| Cash and cash equivalents at beginning of the period | 82 | 105 |
| Exchange rate effects | (6) | (4) |
| _____ | _____ | |
| Cash and cash equivalents at end of the period | 109 | 165 |
| ===== | ===== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group PLC
GROUP STATEMENT OF FINANCIAL POSITION
30 June 2009
| 2009 30 June | 2008 30 June restated* | 2008 31 December | |
|---|---|---|---|
| $ m | $ m | $ m | |
| ASSETS | |||
| Property, plant and equipment | 1,854 | 1,843 | 1,684 |
| Goodwill | 95 | 228 | 143 |
| Intangible assets | 284 | 342 | 302 |
| Investment in associates | 44 | 50 | 43 |
| Retirement benefit assets | 23 | 16 | 40 |
| Other financial assets | 155 | 173 | 152 |
| _____ | _____ | _____ | |
| Total non-current assets | 2,455 | 2,652 | 2,364 |
| _____ | _____ | _____ | |
| Inventories | 4 | 5 | 4 |
| Trade and other receivables | 437 | 489 | 412 |
| Current tax receivable | 45 | 27 | 36 |
| Cash and cash equivalents | 109 | 165 | 82 |
| Other financial assets | 5 | 18 | 10 |
| _____ | _____ | _____ | |
| Total current assets | 600 | 704 | 544 |
| Non-current assets classified as held for sale | 22 | 239 | 210 |
| ______ | ______ | ______ | |
| Total assets (note 3) | 3,077 | 3,595 | 3,118 |
| ===== | ===== | ===== | |
| LIABILITIES | |||
| Loans and other borrowings | (22) | (17) | (21) |
| Trade and other payables | (739) | (783) | (746) |
| Current tax payable | (341) | (428) | (374) |
| _____ | _____ | _____ | |
| Total current liabilities | (1,102) | (1,228) | (1,141) |
| _____ | _____ | _____ | |
| Loans and other borrowings | (1,415) | (1,771) | (1,334) |
| Retirement benefit obligations | (133) | (124) | (129) |
| Trade and other payables | (400) | (305) | (392) |
| Deferred tax payable | (118) | (150) | (117) |
| _____ | _____ | _____ | |
| Total non-current liabilities | (2,066) | (2,350) | (1,972) |
| Liabilities classified as held for sale | - | (15) | (4) |
| _____ | _____ | _____ | |
| Total liabilities | (3,168) | (3,593) | (3,117) |
| ===== | ===== | ===== | |
| Net (liabilities)/assets | (91) | 2 | 1 |
| ===== | ===== | ===== | |
| EQUITY | |||
| Equity share capital | 137 | 161 | 118 |
| Capital redemption reserve | 11 | 13 | 10 |
| Shares held by employee share trusts | (7) | (53) | (49) |
| Other reserves | (2,905) | (2,918) | (2,890) |
| Unrealised gains and losses reserve | 23 | 33 | 9 |
| Currency translation reserve | 184 | 255 | 172 |
| Retained earnings | 2,460 | 2,505 | 2,624 |
| ______ | ______ | ______ | |
| IHG shareholders’ equity | (97) | (4) | (6) |
| Minority equity interest | 6 | 6 | 7 |
| ______ | ______ | ______ | |
| Total equity | (91) | 2 | 1 |
| ===== | ===== | ===== |
- Restated for IFRIC 14 (note 1).
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
InterContinental Hotels Group plc
NOTES TO THE INTERIM FINANCIAL STATEMENTS
| 1. |
| --- |
| These condensed interim financial statements have been prepared in accordance
with the Disclosure and Transparency Rules of the United Kingdom’s
Financial Services Authority and IAS 34 ‘Interim Financial
Reporting’. Other than the changes listed below, they have been prepared
on a consistent basis using the accounting policies set out in the
InterContinental Hotels Group (the Group or IHG) Annual Report and Financial
Statements for the year ended 31 December 2008. With effect from 1 January 2009, the Group has implemented IAS 1 (Revised)
‘Presentation of Financial Statements’, IAS 23 (Revised)
‘Borrowing Costs’, IFRS 8 ‘Operating Segments’ and
IFRIC 13 ‘Customer Loyalty Programmes’. Except for certain
presentational changes, including the introduction of a ‘Group Statement
of Changes in Equity’ as a primary financial statement, the adoption of
these standards has had no material impact on the financial statements and
there has been no requirement to restate prior year comparatives. Following the adoption of IFRIC 14 ‘IAS 19 – The limit on a Defined
Benefit Asset, Minimum Funding Requirements and their Interaction’ at 31
December 2007, the 30 June 2008 Statement of Financial Position has been
amended to show the retirement benefit assets net of tax previously recorded
within deferred tax payable. There have been corresponding changes to the
actuarial gains and related tax reported in the restated Group Statement of
Comprehensive Income for the six months ended 30 June 2008. There is no change
to previously reported net assets or income. These condensed interim financial statements are unaudited and do not
constitute statutory accounts of the Group within the meaning of Section 240 of
the Companies Act 1985. The auditors have carried out a review of the financial
information in accordance with the guidance contained in ISRE 2410 (UK and
Ireland) ‘Review of Interim Financial Information Performed by the
Independent Auditor of the Entity’ issued by the Auditing Practices
Board. The financial information for the year ended 31 December 2008 has been
extracted from the Group’s published financial statements for that year
which contain an unqualified audit report and which have been filed with the
Registrar of Companies. Two hotels, which were previously classified as assets held for sale and whose
results were presented as discontinued operations, no longer meet the criteria
for designation as held for sale assets. Consequently, the results of these
hotels are now reported as continuing operations and comparative data has been
represented on a consistent basis. The impact has been to increase revenue from
continuing operations for the three months ended 30 June by $8m (2008 $11m) and
for the six months ended 30 June by $17m (2008 $22m) and to increase operating
profit from continuing operations, before exceptional items, for the three
months ended 30 June by $2m (2008 $4m) and for the six months ended 30 June by
$5m (2008 $7m). |
| 2. |
| --- |
| The results of operations
have been translated into US dollars at the average rates of exchange
for the period. In the case of sterling , the translation rate for
the six months ended 30 June is $1=
£0.67 ( 2009 3 mon ths, $1 = £0.65; 2008
6 months, $1 = £0.51; 2008 3 months, $1=£0.51). In the case of the
euro, the translation rate for the six months ended 30 June is $1 = €0.75 ( 2009 3 months, $1 =
€0.73; 2008 6 months, $1 = €0.65; 2008 3 months, $1 =
€0.64). Assets and liabilities have been translated into US dollars at the rates of
exchange on the last day of the period. In the case of sterling, the
translation rate is $1=£0.60 (2008 31 December $1 = £0.69; 30 June
$1 = £0.50). In the case of the euro, the translation rate is $1 =
€0.71 (2008 31 December $1 = €0.71; 30 June $1= €0.63). |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 3 . | ||||
|---|---|---|---|---|
| Revenue | ||||
| 2009 3 months ended 30 June | 2008 3 months ended 30 June | 2009 6 months ended 30 June | 2008 6 months ended 30 June | |
| $ m | $ m | $ m | $ m | |
| Americas | 196 | 258 | 375 | 499 |
| EMEA | 99 | 156 | 186 | 271 |
| Asia Pacific | 50 | 69 | 106 | 141 |
| Central | 30 | 32 | 59 | 63 |
| ____ | ____ | ____ | ____ | |
| Total revenue | 375 | 515 | 726 | 974 |
| ==== | ==== | ==== | ==== | |
| All results relate to continuing operations. |
| Profit | 2009 3 months ended 30 June $ m | 2008 3 months ended 30 June $ m | 2009 6 months ended 30 June $ m | 2008 6 months ended 30 June $ m |
|---|---|---|---|---|
| Americas | 86 | 134 | 149 | 249 |
| EMEA | 34 | 59 | 58 | 89 |
| Asia Pacific | 7 | 12 | 17 | 29 |
| Central | (20) | (41) | (45) | (76) |
| ____ | ___ | ____ | ____ | |
| Reportable segments’ operating profit | 107 | 164 | 179 | 291 |
| Exceptional operating items (note 4) | (175) | 6 | (201) | (4) |
| ____ | ____ | ____ | ____ | |
| Operating (loss)/profit | (68) | 170 | (22) | 287 |
| Financial income | 1 | 3 | 2 | 6 |
| Financial expenses | (15) | (28) | (30) | (61) |
| ____ | ____ | ____ | ____ | |
| Total (loss)/ profit before tax | (8 2) | 145 | (50) | 232 |
| ==== | ==== | ==== | ==== | |
| All results relate to continuing operations. |
| Assets | 2009 30 June $ m | 2008 30 June restated* $ m | 2008 31 December $ m |
|---|---|---|---|
| Americas | 1,120 | 1,350 | 1,240 |
| EMEA | 988 | 1,204 | 958 |
| Asia Pacific | 617 | 684 | 613 |
| Central | 198 | 165 | 189 |
| ____ | ____ | ____ | |
| Segment assets | 2,923 | 3,403 | 3,000 |
| Unallocated assets: | |||
| Current tax receivable | 45 | 27 | 36 |
| Cash and cash equivalents | 109 | 165 | 82 |
| ____ | ____ | ____ | |
| Total assets | 3,077 | 3,595 | 3,118 |
| ==== | ==== | ==== |
- Restated for IFRIC 14 (note 1).
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 4 . | 2009 3 months ended 30 June $ m | 2008 3 months ended 30 June $ m | 2009 6 months ended 30 June $ m | 2008 6 months ended 30 June $ m |
|---|---|---|---|---|
| Continuing operations: | ||||
| Exceptional operating items | ||||
| Administrative expenses: | ||||
| Holiday Inn brand relaunch (a) | (9) | (3) | (14) | (9) |
| Office reorganisations (b) | - | (2) | - | (5) |
| Enhanced pensions transfer (c) | - | - | (21) | - |
| Severance costs (d) | (4) | - | (4) | - |
| ____ | ____ | ____ | ____ | |
| (13) | (5) | (39) | (14) | |
| Other operating income and expenses: | ||||
| Gain on sale of other financial assets | - | 12 | - | 12 |
| Depreciation and amortisation: | ||||
| Office reorganisations (b) | - | (1) | - | (2) |
| Impairment: | ||||
| Property, plant and equipment (e) | (28) | - | (28) | - |
| Goodwill (f) | (57) | - | (57) | |
| Intangible assets (g) | (32) | - | (32) | - |
| On reclassification of hotels from assets held for sale (h) | (45) | - | (45) | |
| ____ | ____ | ____ | ____ | |
| (162) | - | (162) | - | |
| ____ | ____ | ____ | ____ | |
| (175) | 6 | (201) | (4) | |
| ==== | ==== | ==== | ==== | |
| Tax | ||||
| Tax on exceptional operating items | 43 | (5) | 48 | (2) |
| ==== | ==== | ==== | ==== | |
| Discontinued operations: | ||||
| Gain on disposal of assets: | ||||
| Gain on disposal of hotels (i) | 2 | - | 2 | - |
| Tax credit | - | - | 4 | - |
| ____ | ____ | ____ | ____ | |
| 2 | - | 6 | - | |
| ==== | ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| These items are treated as exceptional by reason of their size or nature. | |
|---|---|
| a) | Relates to costs incurred in support of the worldwide relaunch of the Holiday |
| Inn brand family that was announced on 24 October 2007. | |
| b) | Related to costs incurred on the relocation of the Group’s head office |
| and the closure of its Aylesbury facility. | |
| c) | Relates to the payment of enhanced pension transfers to those deferred members |
| of the InterContinental Hotels UK Pension Plan who had accepted an offer to | |
| receive the enhancement either as a cash lump sum or as an additional transfer | |
| value to an alternative pension plan provider. The exceptional item comprises | |
| the lump sum payments, the IAS 19 settlement loss arising on the pension | |
| transfers and the costs of the arrangement. The payments and transfers were | |
| made in January 2009. | |
| d) | Severance costs relate to redundancies arising from a review of the |
| Group’s cost base in light of the current economic climate. | |
| e) | Comprises $20m relating to a North American hotel and $8m relating to a |
| European hotel and arises from a review of estimated recoverable amounts taking | |
| into account the current economic climate. | |
| f) | Arises in respect of the Americas managed cash-generating unit and reflects |
| revised fee expectations in light of the current economic climate. Estimated | |
| future cash flows have been discounted at 12.5%. | |
| g) | Relates to the capitalised value of management contracts accounted for as |
| intangible assets and arises from a revision to expected fee income. Estimated | |
| future cash flows have been discounted at 12.5%. The charge relates to the | |
| Americas business segment. | |
| h) | Relates to the valuation adjustments required on the reclassification to |
| property, plant and equipment of four North American hotels no longer meeting | |
| the ‘held for sale’ criteria of IFRS 5 ‘Non-current Assets | |
| Held for Sale and Discontinued Operations’ as sales are no longer | |
| considered highly probable within the next 12 months. The adjustments comprise | |
| $14m of depreciation not charged whilst held for sale and $31m of further | |
| write-downs to recoverable amounts, as required by IFRS 5. The results of two | |
| of the hotels, previously classified as discontinued operations, are now | |
| reported as continuing operations and prior year results have been represented | |
| on a consistent basis. | |
| i) | Relates to the release of provisions no longer required in respect of hotels |
| disposed of in prior years. |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 5 . |
| --- |
| The tax charge on the combined profit from continuing and discontinued
operations, excluding the impact of exceptional items (note 4), has been
calculated using an estimated effective annual tax rate of 22% (2008 28%)
analysed as follows. |
| 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | |
|---|---|---|---|---|---|---|
| 3 months ended 30 June | Profit $ m | Tax $ m | Tax rate | Profit $ m | Tax $ m | Tax r ate |
| Before exceptional items | ||||||
| Continuing operations | 93 | (19) | 20% | 139 | (39) | 28% |
| Exceptional items | ||||||
| Continuing operations | (175) | 43 | 6 | (5) | ||
| Discontinued operations | 2 | - | - | - | ||
| ____ | ____ | ____ | ____ | |||
| (80) | 24 | 145 | (44) | |||
| ==== | ==== | ==== | ==== | |||
| Analysed as: | ||||||
| UK tax | (6) | (13) | ||||
| Foreign tax | 30 | (31) | ||||
| ____ | ____ | |||||
| 24 | (44) | |||||
| ==== | ==== |
| 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | |
|---|---|---|---|---|---|---|
| 6 months ended 30 June | Profit $ m | Tax $ m | Tax rate | Profit $ m | Tax $ m | Tax r ate |
| Before exceptional items | ||||||
| Continuing operations | 151 | (33) | 22% | 236 | (67) | 28% |
| Excep tional items | ||||||
| Continuing operations | (201) | 48 | (4) | (2) | ||
| Discontinued operations | 2 | 4 | - | - | ||
| ____ | ____ | ____ | ____ | |||
| (48) | 19 | 232 | (69) | |||
| ==== | ==== | ==== | ==== | |||
| Analysed as: | ||||||
| UK tax | (2) | (17) | ||||
| Foreign tax | 21 | (52) | ||||
| ____ | ____ | |||||
| 19 | (69) | |||||
| ==== | ==== |
By also excluding the effect of prior year items, the equivalent effective tax rate would be approximately 39% (2008 6 months ended 30 June 37%; year ended 31 December 39%). Prior year items have been treated as relating wholly to continuing operations.
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 6. |
| --- |
| Basic earnings per ordinary share is calculated by dividing the profit for the
period available for IHG equity holders by the weighted average number of
ordinary shares, excluding investment in own shares, in issue during the
period. Diluted earnings per ordinary share is calculated by adjusting basic earnings
per ordinary share to reflect the notional exercise of the weighted average
number of dilutive ordinary share options outstanding during the period. Adjusted earnings per ordinary share is disclosed in order to show performance
undistorted by exceptional items, to give a more meaningful comparison of the
Group’s performance. |
| 3 months ended 3 0 June | 2009 | 3 months ended 30 June | 2008 | |
|---|---|---|---|---|
| Continuing operations | Total | Continuing operations | Total | |
| Basic earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (58) | (56) | 101 | 101 |
| Basic weighted average number of ordinary shares (millions) | 285 | 285 | 290 | 290 |
| Basic earnings per share (cents) | (20.4) | (19.6) | 34.8 | 34.8 |
| ==== | ===== | ==== | ===== | |
| Diluted earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (58) | (56) | 101 | 101 |
| Diluted weighted average number of ordinary shares (millions) | 291 | 291 | 296 | 296 |
| Diluted earnings per share (cents) | (19.9) | (19.2) | 34.1 | 34.1 |
| ==== | ===== | ==== | ===== | |
| Adjusted earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (58) | (56) | 101 | 101 |
| Adjusting items (note 4): | ||||
| Exceptional operating items ($m) | 175 | 175 | (6) | (6) |
| Tax ($m) | (43) | (43) | 5 | 5 |
| Gain on disposal of assets, net of tax ($m) | - | (2) | - | - |
| ____ | ____ | ____ | ____ | |
| Adjusted earnings ($m) | 74 | 74 | 100 | 100 |
| Basic weighted average number of ordinary shares (millions) | 285 | 285 | 290 | 290 |
| Adjusted earnings per share (cents) | 26.0 | 26.0 | 34.5 | 34.5 |
| ==== | ==== | ==== | ==== | |
| Diluted weighted average number of ordinary shares (millions) | 291 | 291 | 296 | 296 |
| Adjusted diluted earnings per share (cents) | 25.4 | 25.4 | 33.8 | 33.8 |
| ==== | ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 6. | 2009 | 2008 | ||
|---|---|---|---|---|
| 6 months ended 3 0 June | 6 months ended 30 June | |||
| Continuing operations | Total | Continuing operations | Total | |
| Basic earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (35) | (29) | 163 | 163 |
| Basic weighted average number of ordinary shares (millions) | 284 | 284 | 291 | 291 |
| Basic earnings per share (cents) | (12.3) | (10.2) | 56.0 | 56.0 |
| ==== | ==== | ==== | ==== | |
| Diluted earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (35) | (29) | 163 | 163 |
| Diluted weighted average number of ordinary shares (millions) | 290 | 290 | 297 | 297 |
| Diluted earnings per share (cents) | (12.1) | (10.0) | 54.9 | 54.9 |
| ==== | ==== | ==== | ==== | |
| Adjusted earnings per share | ||||
| (Loss)/profit available for equity holders ($m) | (35) | (29) | 163 | 163 |
| Adjusting items (note 4): | ||||
| Exceptional operating items ($m) | 201 | 201 | 4 | 4 |
| Tax ($m) | (48) | (48) | 2 | 2 |
| Gain on disposal of assets, net of tax ($m) | - | (6) | - | - |
| ____ | ____ | ____ | ____ | |
| Adjusted earnings ($m) | 118 | 118 | 169 | 169 |
| Basic weighted average number of ordinary shares (millions) | 284 | 284 | 291 | 291 |
| Adjusted earnings per share (cents) | 41.5 | 41.5 | 58.1 | 58.1 |
| ==== | ==== | ==== | ==== | |
| Diluted weighted average number of ordinary shares (millions) | 290 | 290 | 297 | 297 |
| Adjusted diluted earnings per share (cents) | 40.7 | 40.7 | 56.9 | 56.9 |
| ==== | ==== | ==== | ==== |
| Earnings per share from discontinued operations | 2009 3 months ended 30 June cents per share | 2008 3 months ended 30 June cents per share | 2009 6 months ended 30 June cents per share | 2008 6 months ended 30 June cents per share |
|---|---|---|---|---|
| Basic | 0.8 | - | 2.1 | - |
| Diluted | 0.7 | - | 2.1 | - |
| ==== | ==== | ==== | ==== |
| The diluted weighted average number of ordinary shares is calculated as: | 2009 3 months ended 30 June millions | 2008 3 months ended 30 June millions | 2009 6 months ended 30 June millions | 2008 6 months ended 30 June millions |
|---|---|---|---|---|
| Basic weighted average number of ordinary shares | 285 | 290 | 284 | 291 |
| Dilutive potential ordinary shares – employee share options | 6 | 6 | 6 | 6 |
| ____ | ____ | ____ | ____ | |
| 291 | 296 | 290 | 297 | |
| ==== | ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 7 . | 2009 6 months ended 30 June cents per share | 2008 6 months ended 30 June cents per share | 2009 6 months ended 30 June $m | 2008 6 months ended 30 June $m |
|---|---|---|---|---|
| Paid during the period: | ||||
| Final (declared for previous year) | 29.2 | 29.2 | 83 | 86 |
| ==== | ==== | ==== | ==== | |
| Proposed for the period: | ||||
| Interim | 12.2 | 12.2 | 35 | 35 |
| ==== | ==== | ==== | ==== |
| 8 | 2009 30 June | 2008 30 June | 2008 31 December |
|---|---|---|---|
| $ m | $ m | $ m | |
| Cash and cash equivalents | 109 | 165 | 82 |
| Loans and other borrowings – current | (22) | (17) | (21) |
| Loans and other borrowings – non-current | (1,415) | (1,771) | (1,334) |
| ____ | ____ | ____ | |
| Net debt | (1,328) | (1,623) | (1,273) |
| ==== | ==== | ==== | |
| Finance lease liability included above | (203) | (201) | (202) |
| ==== | ==== | ==== |
| 9 . | 2009 6 months ended 30 June | 2008 6 months ended 30 June | 2008 12 months ended 31 December |
|---|---|---|---|
| $ m | $ m | $ m | |
| Net increase in cash and cash equivalents | 33 | 64 | 25 |
| Add back cash flows in respect of other components of net debt: | |||
| (Increase)/decrease in borrowings | (54) | (11) | 316 |
| ____ | ____ | ____ | |
| (Increase)/decrease in net debt arising from cash flows | (21) | 53 | 341 |
| Non-cash movements: | |||
| Finance lease liability | (1) | (1) | (2) |
| Exchange and other adjustments | (33) | (16) | 47 |
| ____ | ____ | ____ | |
| (Increase)/de crease in net debt | (55) | 36 | 386 |
| Net debt at beginning of the period | (1,273) | (1,659) | (1,659) |
| ____ | ____ | ____ | |
| Net debt at end of the period | (1,328) | (1,623) | (1,273) |
| ==== | ==== | ==== |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| 10 . |
| --- |
| At 30 June 2009, the amount contracted for but not provided for in the
financial statements for expenditure on property, plant and equipment was $16m
(2008 31 December $40m; 30 June $66m). At 30 June 2009, the Group had contingent liabilities of $36m (2008 31 December
$12m; 30 June $19m) mainly relating to litigation claims. In limited cases, the Group may provide performance guarantees to third-party
owners to secure management contracts. The maximum outstanding exposure under
such guarantees is $223m (2008 31 December $249m; 30 June $223m). Payments
under any such guarantees are charged to the income statement as incurred. The Group has given warranties in respect of the disposal of certain of its
former subsidiaries. It is the view of the Directors that, other than to the
extent that liabilities have been provided for in these financial statements,
such warranties are not expected to result in material financial loss to the
Group. |
| 11. |
| --- |
| On 24 October 2007, the Group announced a worldwide relaunch of its Holiday Inn
brand family. In support of this relaunch, IHG will make a non recurring
revenue investment of $60m which will be charged to the Group income statement
as an exceptional item. $48m has been incurred to date, including the $14m
charged in the first six months of 2009. |
PAGE BREAK EEDocs PBStart
EEDocs PBEnd
| INDEPENDENT REVIEW REPORT TO InterContinental Hotels Group
pLC |
| --- |
| Introduction We have been engaged by the Company to review the condensed set of financial
statements in the interim financial report for the three and six months ended
30 June 2009 which comprises the Group income statement, Group statement of
changes in equity, Group statement of comprehensive income, Group statement of
cash flows, Group statement of financial position and the related notes 1 to
11. We have read the other information contained in the interim financial
report and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set of financial
statements. This report is made solely to the Company in accordance with guidance contained
in ISRE 2410 (UK and Ireland) ‘Review of Interim Financial Information
Performed by the Independent Auditor of the Entity’ issued by the
Auditing Practices Board. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company, for our work,
for this report, or for the conclusions we have formed. Directors' R esponsibilities The interim financial report is the responsibility of, and has been approved
by, the Directors. The Directors are responsible for preparing the interim
financial report in accordance with the Disclosure and Transparency Rules of
the United Kingdom’s Financial Services Authority. As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the European Union. The
condensed set of financial statements included in this interim financial report
has been prepared in accordance with International Accounting Standard 34,
‘Interim Financial Reporting’, as adopted by the European
Union. Our Responsibility Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the interim financial report based on our
review. Scope of Review We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information
Performed by the Independent Auditor of the Entity’ issued by the
Auditing Practices Board for use in the United Kingdom. A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK and
Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit.
Accordingly we do not express an audit opinion. C onclusion Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the interim financial
report for the three and six months ended 30 June 2009 is not prepared, in all
material respects, in accordance with International Accounting Standard 34 as
adopted by the European Union and the Disclosure and Transparency Rules of the
United Kingdom’s Financial Services Authority. Ernst & Young LLP London 10 August 2009 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| InterContinental Hotels Group PLC | |
|---|---|
| (Registrant) | |
| By: | /s/ C. Cox |
| Name: | C. COX |
| Title: | COMPANY SECRETARIAL OFFICER |
| Date: | 11 August 2009 |