AI assistant
Institut IGH d.d. — Interim / Quarterly Report 2026
Apr 30, 2026
2091_10-q_2026-04-30_142d56c9-3462-41f5-8914-d876135f0b28.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1/1/2026 to 3/31/2026
Year: 2026
Quarter: 1.
Quarterly financial statements
| Registration number (MB): | 03750272 | Issuer's home Member State code: | HR |
|---|---|---|---|
| Entity's registration number (MBS): | 080000959 | ||
| Personal identification number (OIB): | 79766124714 | LEI: | 74780000W0UQ8MF2FU71 |
| Institution code: | 1461 | ||
| Name of the issuer: | INSTITUT IGH d.d. | ||
| Postcode and town: | 10000 | Zagreb | |
| Street and house number: | Janka Rakuše 1 | ||
| E-mail address: | [email protected] | ||
| Web address: | http://www.igh.hr | ||
| Number of employees (end of the reporting): | 300 | ||
| Consolidated report: | KD | (KN-not consolidated/KD-consolidated) | |
| Audited: | RN | (RN-not audited/RD-audited) | |
| Names of subsidiaries (according to IFRS): | Registered office: | MB: | |
| Bookkeeping firm: | (Yes/No) | (name of the bookkeeping firm) | |
| Contact person: | (only name and surname of the contact person) | ||
| Telephone: | |||
| E-mail address: | |||
| Audit firm: | (name of the audit firm) | ||
| Certified auditor: | (name and surname) |
BALANCE SHEET
balance as at 31.03.2026.
in EUR
| Submitter: INSTITUT IGH D.D. | |||
|---|---|---|---|
| Item | ADP code | Last day of the preceding business year | At the reporting date of the current period |
| 1 | 2 | 3 | 4 |
| A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID | 001 | 0 | 0 |
| B) FIXED ASSETS (ADP 003+010+020+031+036) | 002 | 9,371,002 | 9,061,656 |
| I INTANGIBLE ASSETS (ADP 004 to 009) | 003 | 11,770 | 10,161 |
| 1 Research and development | 004 | 0 | 0 |
| 2 Concessions, patents, licences, trademarks, software and other rights | 005 | 5,248 | 3,639 |
| 3 Goodwill | 006 | 4,280 | 4,280 |
| 4 Advances for the purchase of intangible assets | 007 | 0 | 0 |
| 5 Intangible assets in preparation | 008 | 2,242 | 2,242 |
| 6 Other intangible assets | 009 | 0 | 0 |
| II TANGIBLE ASSETS (ADP 011 to 019) | 010 | 7,276,846 | 6,997,832 |
| 1 Land | 011 | 874,691 | 874,691 |
| 2 Buildings | 012 | 1,450,119 | 1,449,812 |
| 3 Plant and equipment | 013 | 4,135,943 | 3,812,412 |
| 4 Tools, working inventory and transportation assets | 014 | 396,518 | 371,629 |
| 5 Biological assets | 015 | 0 | 0 |
| 6 Advances for the purchase of tangible assets | 016 | 29,086 | 29,086 |
| 7 Tangible assets in preparation | 017 | 271,117 | 311,030 |
| 8 Other tangible assets | 018 | 40,424 | 40,424 |
| 9 Investment property | 019 | 78,748 | 78,748 |
| III FIXED FINANCIAL ASSETS (ADP 021 to 030) | 020 | 2,068,715 | 2,068,969 |
| 1 Investments in holdings (shares) of undertakings within the group | 021 | 0 | 0 |
| 2 Investments in other securities of undertakings within the group | 022 | 0 | 0 |
| 3 Loans, deposits, etc. to undertakings within the group | 023 | 0 | 0 |
| 4 Investments in holdings (shares) of companies linked by virtue of participating interests | 024 | 1,990,842 | 1,990,842 |
| 5 Investment in other securities of companies linked by virtue of participating interests | 025 | 0 | 0 |
| 6 Loans, deposits etc. to companies linked by virtue of participating interests | 026 | 0 | 0 |
| 7 Investments in securities | 027 | 0 | 0 |
| 8 Loans, deposits, etc. given | 028 | 77,873 | 79,123 |
| 9 Other investments accounted for using the equity method | 029 | 0 | 0 |
| 10 Other fixed financial assets | 030 | 0 | 0 |
| IV RECEIVABLES (ADP 032 to 035) | 031 | 13,871 | 13,698 |
| 1 Receivables from undertakings within the group | 032 | 0 | 0 |
| 2 Receivables from companies linked by virtue of participating interests | 033 | 0 | 0 |
| 3 Customer receivables | 034 | 0 | 0 |
| 4 Other receivables | 035 | 13,871 | 13,698 |
| V DEFERRED TAX ASSETS | 036 | 0 | 0 |
| C) CURRENT ASSETS (ADP 038+046+053+063) | 037 | 6,834,802 | 7,341,562 |
| I INVENTORIES (ADP 039 to 045) | 038 | 75,619 | 75,619 |
| 1 Raw materials and consumables | 039 | 0 | 0 |
| 2 Work in progress | 040 | 75,619 | 75,619 |
| 3 Finished goods | 041 | 0 | 0 |
| 4 Merchandise | 042 | 0 | 0 |
| 5 Advances for inventories | 043 | 0 | 0 |
| 6 Fixed assets held for sale | 044 | 0 | 0 |
| 7 Biological assets | 045 | 0 | 0 |
| II RECEIVABLES (ADP 047 to 052) | 046 | 13,870,475 | 4,379,005 |
| 1 Receivables from undertakings within the group | 047 | 0 | 0 |
| 2 Receivables from companies linked by virtue of participating interests | 048 | 6,145 | 6,145 |
| 3 Customer receivables | 049 | 2,389,350 | 2,648,723 |
| 4 Receivables from employees and members of the undertaking | 050 | 137,427 | 134,887 |
| 5 Receivables from government and other institutions | 051 | 423,706 | 514,301 |
| 6 Other receivables | 052 | 913,847 | 1,073,949 |
| III CURRENT FINANCIAL ASSETS (ADP 054 to 062) | 053 | 2,809,741 | 2,814,729 |
| 1 Investments in holdings (shares) of undertakings within the group | 054 | 0 | 0 |
| 2 Investments in other securities of undertakings within the group | 055 | 0 | 0 |
| 3 Loans, deposits, etc. to undertakings within the group | 056 | 0 | 0 |
| 4 Investments in holdings (shares) of companies linked by virtue of participating interests | 057 | 0 | 0 |
| 5 Investment in other securities of companies linked by virtue of participating interests | 058 | 0 | 0 |
| 6 Loans, deposits etc. to companies linked by virtue of participating interests | 059 | 0 | 0 |
| 7 Investments in securities | 060 | 3,539 | 3,539 |
| 8 Loans, deposits, etc. given | 061 | 2,784,854 | 2,789,842 |
| 9 Other financial assets | 062 | 21,348 | 21,348 |
| IV CASH AT BANK AND IN HAND | 063 | 78,967 | 73,209 |
| D) PREPAID EXPENSES AND ACCRUED INCOME | 064 | 2,238,823 | 2,261,620 |
| E) TOTAL ASSETS (ADP 001+002+037+064) | 065 | 18,444,627 | 18,664,838 |
| OFF-BALANCE SHEET ITEMS | 066 | 0 | 0 |
| LIABILITIES | |||
|---|---|---|---|
| A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+083+086+089) | 067 | 4,646,756 | 4,645,177 |
| I INITIAL (SUBSCRIBED) CAPITAL | 068 | 14,814,630 | 14,814,630 |
| II CAPITAL RESERVES | 069 | -33,895 | -33,895 |
| III RESERVES FROM PROFIT (ADP 071+072-073+074+075) | 070 | -291,606 | -291,606 |
| 1 Legal reserves | 071 | 0 | 0 |
| 2 Reserves for treasury shares | 072 | 191,958 | 191,958 |
| 3 Treasury shares and holdings (deductible item) | 073 | -483,564 | -483,564 |
| 4 Statutory reserves | 074 | 0 | 0 |
| 5 Other reserves | 075 | 0 | 0 |
| IV REVALUATION RESERVES | 076 | 1,867,917 | 1,867,917 |
| V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) | 077 | 197,139 | 197,139 |
| 1 Financial assets at fair value through other comprehensive income (i.e. available for sale) | 078 | 133,711 | 133,711 |
| 2 Cash flow hedge - effective portion | 079 | 0 | 0 |
| 3 Hedge of a net investment in a foreign operation - effective portion | 080 | 0 | 0 |
| 4 Other fair value reserves | 081 | 0 | 0 |
| 5 Exchange differences arising from the translation of foreign operations (consolidation) | 082 | 63,428 | 63,428 |
| VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) | 083 | -12,923,527 | -11,969,717 |
| 1 Retained profit | 084 | 0 | 0 |
| 2 Loss brought forward | 085 | 12,923,527 | 11,969,717 |
| VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) | 086 | 953,810 | -1,579 |
| 1 Profit for the business year | 087 | 953,810 | -1,579 |
| 2 Loss for the business year | 088 | 0 | 0 |
| VIII MINORITY (NON-CONTROLLING) INTEREST | 089 | 62,288 | 62,288 |
| B) PROVISIONS (ADP 091 to 096) | 090 | 276,565 | 276,565 |
| 1 Provisions for pensions, termination benefits and similar obligations | 091 | 77,518 | 77,518 |
| 2 Provisions for tax liabilities | 092 | 0 | 0 |
| 3 Provisions for ongoing legal cases | 093 | 199,147 | 199,147 |
| 4 Provisions for renewal of natural resources | 094 | 0 | 0 |
| 5 Provisions for warranty obligations | 095 | 0 | 0 |
| 6 Other provisions | 096 | 0 | 0 |
| C) LONG-TERM LIABILITIES (ADP 098 to 108) | 097 | 2,870,745 | 2,870,745 |
| 1 Liabilities to undertakings within the group | 098 | 0 | 0 |
| 2 Liabilities for loans, deposits, etc. of undertakings within the group | 099 | 0 | 0 |
| 3 Liabilities to companies linked by virtue of participating interests | 100 | 0 | 0 |
| 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 101 | 0 | 0 |
| 5 Liabilities for loans, deposits etc. | 102 | 2,521,514 | 2,521,514 |
| 6 Liabilities to banks and other financial institutions | 103 | 0 | 0 |
| 7 Liabilities for advance payments | 104 | 0 | 0 |
| 8 Liabilities to suppliers | 105 | 0 | 0 |
| 9 Liabilities for securities | 106 | 0 | 0 |
| 10 Other long-term liabilities | 107 | 0 | 0 |
| 11 Deferred tax liability | 108 | 349,231 | 349,231 |
| D) SHORT-TERM LIABILITIES (ADP 110 to 123) | 109 | 10,284,677 | 10,181,315 |
| 1 Liabilities to undertakings within the group | 110 | 0 | 0 |
| 2 Liabilities for loans, deposits, etc. of undertakings within the group | 111 | 0 | 0 |
| 3 Liabilities to companies linked by virtue of participating interests | 112 | 382,302 | 382,302 |
| 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 113 | 0 | 0 |
| 5 Liabilities for loans, deposits etc. | 114 | 1,877,146 | 1,635,520 |
| 6 Liabilities to banks and other financial institutions | 115 | 0 | 0 |
| 7 Liabilities for advance payments | 116 | 644,686 | 742,474 |
| 8 Liabilities to suppliers | 117 | 5,261,961 | 5,507,572 |
| 9 Liabilities for securities | 118 | 0 | 0 |
| 10 Liabilities to employees | 119 | 571,643 | 132,360 |
| 11 Taxes, contributions and similar liabilities | 120 | 1,021,167 | 1,274,912 |
| 12 Liabilities arising from the share in the result | 121 | 0 | 0 |
| 13 Liabilities arising from fixed assets held for sale | 122 | 0 | 0 |
| 14 Other short-term liabilities | 123 | 525,772 | 506,175 |
| E) ACCRUALS AND DEFERRED INCOME | 124 | 365,784 | 690,936 |
| F) TOTAL - LIABILITIES (ADP 067+090+097+109+124) | 125 | 18,444,627 | 18,664,838 |
| G) OFF-BALANCE SHEET ITEMS | 126 |
STATEMENT OF PROFIT OR LOSS
for the period 01.01.2026 to 31.03.2026.
in EUR
Submitter: INSTITUT IGH D.D.
| Item | ADP code | Same period of the previous year | Current period | ||
|---|---|---|---|---|---|
| Cumulative | Quarter | Cumulative | Quarter | ||
| 1 | 2 | 3 | 4 | 5 | 6 |
| I OPERATING INCOME (ADP 002 to 006) | 001 | 3,127,367 | 3,127,367 | 3,885,744 | 3,885,744 |
| 1 Income from sales with undertakings within the group | 002 | 0 | 0 | 0 | 0 |
| 2 Income from sales (outside group) | 003 | 3,777,450 | 3,777,450 | 3,747,317 | 3,747,317 |
| 3 Income from the use of own products, goods and services | 004 | 0 | 0 | 0 | 0 |
| 4 Other operating income with undertakings within the group | 005 | 0 | 0 | 0 | 0 |
| 5 Other operating income (outside the group) | 006 | 1,349,917 | 1,349,917 | 138,427 | 138,427 |
| II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) | 007 | 4,550,835 | 4,550,835 | 3,815,521 | 3,815,521 |
| 1 Changes in inventories of work in progress and finished goods | 008 | 0 | 0 | 0 | 0 |
| 2 Material costs (ADP 010 to 012) | 009 | 959,662 | 959,662 | 870,227 | 870,227 |
| a) Costs of raw materials and consumables | 010 | 161,353 | 161,353 | 161,537 | 161,537 |
| b) Costs of goods sold | 011 | 0 | 0 | 0 | 0 |
| c) Other external costs | 012 | 798,309 | 798,309 | 708,690 | 708,690 |
| 3 Staff costs (ADP 014 to 016) | 013 | 2,593,224 | 2,593,224 | 2,230,064 | 2,230,064 |
| a) Net salaries and wages | 014 | 1,628,693 | 1,628,693 | 1,400,764 | 1,400,764 |
| b) Tax and contributions from salary costs | 015 | 636,894 | 636,894 | 548,617 | 548,617 |
| c) Contributions on salaries | 016 | 327,637 | 327,637 | 282,683 | 282,683 |
| 4 Depreciation | 017 | 630,214 | 630,214 | 548,581 | 548,581 |
| 5 Other costs | 018 | 91,990 | 91,990 | 149,349 | 149,349 |
| 6 Value adjustments (ADP 020+021) | 019 | 171,194 | 171,194 | 7,581 | 7,581 |
| a) fixed assets other than financial assets | 020 | 0 | 0 | 0 | 0 |
| b) current assets other than financial assets | 021 | 171,194 | 171,194 | 7,581 | 7,581 |
| 7 Provisions (ADP 023 to 028) | 022 | 0 | 0 | 0 | 0 |
| a) Provisions for pensions, termination benefits and similar obligations | 023 | 0 | 0 | 0 | 0 |
| b) Provisions for tax liabilities | 024 | 0 | 0 | 0 | 0 |
| c) Provisions for ongoing legal cases | 025 | 0 | 0 | 0 | 0 |
| d) Provisions for renewal of natural resources | 026 | 0 | 0 | 0 | 0 |
| e) Provisions for warranty obligations | 027 | 0 | 0 | 0 | 0 |
| 5 Other provisions | 028 | 0 | 0 | 0 | 0 |
| 8 Other operating expenses | 029 | 104,551 | 104,551 | 9,719 | 9,719 |
| III FINANCIAL INCOME (ADP 031 to 040) | 030 | 657 | 657 | 3,120 | 3,120 |
| 1 Income from investments in holdings (shares) of undertakings within the group | 031 | 0 | 0 | 0 | 0 |
| 2 Income from investments in holdings (shares) of companies linked by virtue of participating interests | 032 | 0 | 0 | 0 | 0 |
| 3 Income from other long-term financial investment and loans granted to undertakings within the group | 033 | 0 | 0 | 0 | 0 |
| 4 Other interest income from operations with undertakings within the group | 034 | 0 | 0 | 0 | 0 |
| 5 Exchange rate differences and other financial income from operations with undertakings within the group | 035 | 0 | 0 | 0 | 0 |
| 6 Income from other long-term financial investments and loans | 036 | 0 | 0 | 0 | 0 |
| 7 Other interest income | 037 | 102 | 102 | 7 | 7 |
| 8 Exchange rate differences and other financial income | 038 | 555 | 555 | 31 | 31 |
| 9 Unrealised gains (income) from financial assets | 039 | 0 | 0 | 0 | 0 |
| 10 Other financial income | 040 | 0 | 0 | 3,082 | 3,082 |
| IV FINANCIAL EXPENSES (ADP 042 to 048) | 041 | 47,781 | 47,781 | 74,922 | 74,922 |
| 1 Interest expenses and similar expenses with undertakings within the group | 042 | 0 | 0 | 0 | 0 |
| 2 Exchange rate differences and other expenses from operations with undertakings within the group | 043 | 0 | 0 | 0 | 0 |
| 3 Interest expenses and similar expenses | 044 | 37,913 | 37,913 | 71,318 | 71,318 |
| 4 Exchange rate differences and other expenses | 045 | 1,865 | 1,865 | 3,604 | 3,604 |
| 5 Unrealised losses (expenses) from financial assets | 046 | 0 | 0 | 0 | 0 |
| 6 Value adjustments of financial assets (net) | 047 | 0 | 0 | 0 | 0 |
| 7 Other financial expenses | 048 | 8,003 | 8,003 | 0 | 0 |
| V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VIRTUE OF PARTICIPATING INTERESTS | 049 | 0 | 0 | 0 | 0 |
| VI SHARE IN PROFIT FROM JOINT VENTURES | 050 | 0 | 0 | 0 | 0 |
| VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF PARTICIPATING INTEREST | 051 | 0 | 0 | 0 | 0 |
| VIII SHARE IN LOSS OF JOINT VENTURES | 052 | 0 | 0 | 0 | 0 |
| IX TOTAL INCOME (ADP 001+030+046+050) | 053 | 5,128,024 | 5,128,024 | 3,888,864 | 3,888,864 |
| X TOTAL EXPENDITURE (ADP 007+041+051 + 052) | 054 | 4,598,616 | 4,598,616 | 3,890,443 | 3,890,443 |
| XI PRE-TAX PROFIT OR LOSS (ADP 053-054) | 055 | 529,408 | 529,408 | -1,579 | -1,579 |
| 1 Pre-tax profit (ADP 053-054) | 056 | 529,408 | 529,408 | 0 | 0 |
| 2 Pre-tax loss (ADP 054-053) | 057 | 0 | 0 | -370 | -1,579 |
| XII INCOME TAX | 058 | -22,334 | -22,334 | ||
| XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) | 059 | 551,742 | 551,742 | -1,579 | -1,579 |
| 1 Profit for the period (ADP 055-059) | 060 | 551,742 | 551,742 | 0 | 0 |
| 2 Loss for the period (ADP 056-055) | 061 | 0 | 0 | -1,579 | -1,579 |
| DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations) | |||||
| XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) | 062 | 0 | 0 | 0 | 0 |
| 1 Pre-tax profit from discontinued operations | 063 | 0 | 0 | 0 | 0 |
| 2 Pre-tax loss on discontinued operations | 064 | 0 | 0 | 0 | 0 |
| XV INCOME TAX OF DISCONTINUED OPERATIONS | 065 | 0 | 0 | 0 | 0 |
| 1 Discontinued operations profit for the period (ADP 062-065) | 066 | 0 | 0 | 0 | 0 |
| 2 Discontinued operations loss for the period (ADP 065-062) | 067 | 0 | 0 | 0 | 0 |
| TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations) | |||||
| XVI PRE-TAX PROFIT OR LOSS (ADP 055-059) | 068 | 0 | 0 | 0 | 0 |
| 1 Pre-tax profit (ADP 068) | 069 | 0 | 0 | 0 | 0 |
| 2 Pre-tax loss (ADP 068) | 070 | 0 | 0 | 0 | 0 |
| XVII INCOME TAX (ADP 058-060) | 071 | 0 | 0 | 0 | 0 |
| XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) | 072 | 0 | 0 | 0 | 0 |
| 1 Profit for the period (ADP 068-071) | 073 | 0 | 0 | 0 | 0 |
| 2 Loss for the period (ADP 071-068) | 074 | 0 | 0 | 0 | 0 |
| APPENDIX to the PAL (to be filled in by undertakings that draw up consolidated annual financial statements) | |||||
| XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) | 075 | 0 | 0 | 0 | 0 |
| 1 Attributable to owners of the parent | 076 | 0 | 0 | 0 | 0 |
| 2 Attributable to minority (non-controlling) interest | 077 | 0 | 0 | 0 | 0 |
| STATEMENT OF OTHER COMPREHENSIVE INCOME (to be filled in by undertakings subject to IFRS) | |||||
| I PROFIT OR LOSS FOR THE PERIOD | 078 | 0 | 0 | 0 | 0 |
| II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX
(ADP 88+ 87) | 079 | 0 | 0 | 0 | 0 |
| --- | --- | --- | --- | --- | --- |
| III Items that will not be reclassified to profit or loss (ADP 081 to 085) | 080 | 0 | 0 | 0 | 0 |
| 1 Changes in revaluation reserves of fixed tangible and intangible assets | 081 | 0 | 0 | 0 | 0 |
| 2 Gains or losses from subsequent measurement of equity instruments at fair value through other comprehensive income | 082 | 0 | 0 | 0 | 0 |
| 3 Fair value changes of financial liabilities at fair value through statement of profit or loss, attributable to changes in their credit risk | 083 | 0 | 0 | 0 | 0 |
| 4 Actuarial gains/losses on the defined benefit obligation | 084 | 0 | 0 | 0 | 0 |
| 5 Other items that will not be reclassified | 085 | 0 | 0 | 0 | 0 |
| 6 Income tax relating to items that will not be reclassified | 086 | 0 | 0 | 0 | 0 |
| IV Items that may be reclassified to profit or loss (ADP 088 to 095) | 087 | 0 | 0 | 0 | 0 |
| 1 Exchange rate differences from translation of foreign operations | 088 | 0 | 0 | 0 | 0 |
| 2 Gains or losses from subsequent measurement of debt securities at fair value through other comprehensive income | 089 | 0 | 0 | 0 | 0 |
| 3 Profit or loss arising from effective cash flow hedging | 090 | 0 | 0 | 0 | 0 |
| 4 Profit or loss arising from effective hedge of a net investment in a foreign operation | 091 | 0 | 0 | 0 | 0 |
| 5 Share in other comprehensive income/loss of companies linked by virtue of participating interests | 092 | 0 | 0 | 0 | 0 |
| 6 Changes in fair value of the time value of option | 093 | 0 | 0 | 0 | 0 |
| 7 Changes in fair value of forward elements of forward contracts | 094 | 0 | 0 | 0 | 0 |
| 8 Other items that may be reclassified to profit or loss | 095 | 0 | 0 | 0 | 0 |
| 9 Income tax relating to items that may be reclassified to profit or loss | 096 | 0 | 0 | 0 | 0 |
| V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087-086 - 096) | 097 | 0 | 0 | 0 | 0 |
| VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 078+097) | 098 | 0 | 0 | 0 | 0 |
| APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements) | | | | | |
| VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100+101) | 099 | 0 | 0 | 0 | 0 |
| 1 Attributable to owners of the parent | 100 | 0 | 0 | 0 | 0 |
| 2 Attributable to minority (non-controlling) interest | 101 | 0 | 0 | 0 | 0 |
STATEMENT OF CASH FLOWS - indirect method
for the period 01.01.2026 to 31.03.2026.
in EUR
Submitter: INSTITUT IGH D.D.
| Item | ADP code | Same period of the previous year | Current period |
|---|---|---|---|
| 1 | 2 | 3 | 4 |
| Cash flow from operating activities | |||
| 1 Pre-tax profit | 001 | -387,572 | -1,579 |
| 2 Adjustments (ADP 003 to 010): | 002 | 301,628 | 350,335 |
| a) Depreciation | 003 | 524,582 | 548,581 |
| b) Gains and losses from sale and value adjustment of fixed tangible and intangible assets | 004 | 0 | 0 |
| c) Gains and losses from sale and unrealised gains and losses and value adjustment of financial assets | 005 | 0 | 0 |
| d) Interest and dividend income | 006 | 0 | 0 |
| e) Interest expenses | 007 | 0 | 0 |
| f) Provisions | 008 | 0 | 0 |
| g) Exchange rate differences (unrealised) | 009 | 0 | 0 |
| h) Other adjustments for non-cash transactions and unrealised gains and losses | 010 | -222,954 | -198,246 |
| i Cash flow increase or decrease before changes in working capital (ADP 001+002) | 011 | -85,944 | 348,756 |
| 3 Changes in the working capital (ADP 013 to 016) | 012 | 0 | -348,276 |
| a) Increase or decrease in short-term liabilities | 013 | 0 | -63,765 |
| b) Increase or decrease in short-term receivables | 014 | 0 | -547,270 |
| c) Increase or decrease in inventories | 015 | 0 | 0 |
| d) Other increase or decrease in working capital | 016 | 0 | 282,759 |
| II Cash from operations (ADP 011+012) | 017 | -85,944 | 480 |
| 4 Interest paid | 018 | 0 | 0 |
| 5 Income tax paid | 019 | 0 | 0 |
| A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) | 020 | -85,944 | 480 |
| Cash flow from investment activities | |||
| 1 Cash receipts from sales of fixed tangible and intangible assets | 021 | 0 | 0 |
| 2 Cash receipts from sales of financial instruments | 022 | 0 | 0 |
| 3 Interest received | 023 | 0 | 0 |
| 4 Dividends received | 024 | 0 | 0 |
| 5 Cash receipts from repayment of loans and deposits | 025 | 0 | 0 |
| 6 Other cash receipts from investment activities | 026 | 0 | 0 |
| III Total cash receipts from investment activities (ADP 021 to 026) | 027 | 0 | 0 |
| 1 Cash payments for the purchase of fixed tangible and intangible assets | 028 | 0 | 0 |
| 2 Cash payments for the acquisition of financial instruments | 029 | 0 | 0 |
| 3 Cash payments for loans and deposits for the period | 030 | 0 | 0 |
| 4 Acquisition of a subsidiary, net of cash acquired | 031 | 0 | 0 |
| 5 Other cash payments from investment activities | 032 | 0 | 0 |
| IV Total cash payments from investment activities (ADP 028 to 032) | 033 | 0 | 0 |
| B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027 +033) | 034 | 0 | 0 |
| Cash flow from financing activities | |||
| 1 Cash receipts from the increase in initial (subscribed) capital | 035 | 0 | 0 |
| 2 Cash receipts from the issue of equity financial instruments and debt financial instruments | 036 | 0 | 0 |
| 3 Cash receipts from credit principals, loans and other borrowings | 037 | 0 | 0 |
| 4 Other cash receipts from financing activities | 038 | 0 | 0 |
| V Total cash receipts from financing activities (ADP 035 to 038) | 039 | 0 | 0 |
| 1 Cash payments for the repayment of credit principals, loans and other borrowings and debt financial instruments | 040 | 0 | -6,238 |
| 2 Cash payments for dividends | 041 | 0 | 0 |
| 3 Cash payments for finance lease | 042 | 0 | 0 |
| 4 Cash payments for the redemption of treasury shares and decrease in initial (subscribed) capital | 043 | 0 | 0 |
| 5 Other cash payments from financing activities | 044 | 0 | 0 |
| VI Total cash payments from financing activities (ADP 040 to 044) | 045 | 0 | -6,238 |
| C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039 +045) | 046 | 0 | -6,238 |
| 1 Unrealised exchange rate differences in respect of cash and cash equivalents | 047 | 0 | 0 |
| D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP 020+034+046+047) | 048 | -85,944 | -5,758 |
| E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 049 | 139,647 | 78,967 |
| F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD(ADP 048+049) | 050 | 53,703 | 73,209 |
STATEMENT OF CHANGES IN EQUITY
for the period from 07/2020 to 23/2020
in EUR
| Item | EMP No | EMP Description of change in equity | Capital reserves | Capital reserves | Capital reserves | Capital reserves | Share of interest | Share of interest | EMPS (2011) Change in equity |
|---|---|---|---|---|---|---|---|---|---|
| Regulatory approval | EMP Change in equity (for those through other comprehensive equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) | EMP Change in equity (for those with a similar equity) |
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
| EMPORAL GROUP | |||||||||
| 1. Balances on the first day of the previous business year | 27 | 10,014,044 | -23,264 | 0 | 151,656 | 852,564 | 0 | 0 | 2,181,084 |
| 2. Changes in accounting quintile | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3. Evaluation of terms | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4. Balances on the first day of the previous business year (inelated) (1CP 31 to 35) | 34 | 14,614,034 | -23,264 | 0 | 161,654 | 902,564 | 0 | 0 | 2,181,084 |
| 5. Profitless of the period | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6. Exchange rate differences from jurisdiction of foreign operations | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7. Changes in readjustice reserves of fixed tangible and intangible assets | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203,794 |
| 8. Dams or losses from subsequent measurement of financial assets at fair value through other comprehensive income available for sales | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9. Profit in less arising from effective cash flow design | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10. Profit in less arising from effective budget of a net investment in a foreign operation | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11. Stock in other comprehensive incomeless of companies linked by either of participating interests | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12. Excessive generalisation in the defined benefit obligation | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 13. Other changes in equity available to sectors | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14. The net transaction recognized directly in equity | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 15. Discrepancy in total (subscribed) capital (other than during from the pre/cantrualty settlement procedure) in from the reinvestment of profit | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16. Discrepancy in total (subscribed) capital arising from the pre/cantrualty settlement procedure | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 17. Discrepancy in total (subscribed) capital arising from the reinvestment of profit | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 18. Replenishment of balance shown/midling | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 19. Payments from members/observations | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 20. Payments of share in profit/expense | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 21. Other distribution and payments to members/observations | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 22. Transfer to reserves according to the annual schedule | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 23. Increase in reserves during from the pre/cantrualty settlement procedure | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 24. Increase in the last day of the previous business year reporting period (HDP 31 to 35) | 24 | 14,614,034 | -23,264 | 0 | 161,654 | 902,564 | 0 | 0 | 1,807,617 |
| EMPORAL TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by understanding the amount, financial assets, and the dimensions set on a PMI) | |||||||||
| 1. OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF THE HDP 30 to 35 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223,794 |
| 2. COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (HDP 30-35) | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -223,794 |
| 3. PORTALIZATION WITH EMPORTS IN THE PREVIOUS PERIOD RECOVERED (PROFIT) IN EQUITY (HDP 30 to 35) | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FISCALIZATION | |||||||||
| 1. Balances on the first day of the current business year | 28 | 10,614,034 | -23,264 | 0 | 151,654 | 852,564 | 0 | 0 | 1,807,617 |
| 2. Changes in accounting quintile | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3. Evaluation of terms | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4. Balances on the first day of the current business year (inelated) (1CP 30 to 35) | 31 | 14,614,034 | -23,264 | 0 | 161,654 | 902,564 | 0 | 0 | 1,807,617 |
| 5. Profitless of the period | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6. Exchange rate differences from liquidation of foreign operations | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7. Changes in readjustice reserves of fixed tangible and intangible assets | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8. Equity on losses from subsequent measurement of financial assets at fair value through other comprehensive income available for sales | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9. Profit in less arising from effective cash flow design | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10. Profit in less arising from effective budget of a net investment in a foreign operation | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11. Stock in other comprehensive incomeless of companies linked by either of participating interests | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12. Financial gains/losses on the reduced benefit obligation | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 13. Other changes in equity available to owners | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14. Tax in per capita in the period from the end of the period | 41 | 14,614,034 | -23,264 | 0 | 151,654 | 852,564 | 0 | 0 | 1,807,617 |
1
"BILJEŠKE UZ FRANICUSKE IZVJEŠTAJE - TFI
(koji se sastavljuju za tromjesečna razdoblja)
Naziv izdavatelja INSTITUT IGH, d.d.
DIB: 75766124714
Izvještajno razdoblje: 01.01.2026 – 31.03.2026
Biljelike uz financijske izvještaje za tromjesečna razdoblja uključuju:
a) objadinjenje poslovnih događaja koji su značajni za razumijevanje promjena u izvještaju o financijskog položaju i poslovnim rezultatima za izvještajno tromjesečno razdoblje
izdavatelja u odnosu na zadnju poslovnu godinu, odnosno objavljuju se informacije vezane uz te događaje i uđuriniju odgovarajuće informacije objavljene u posljednjem
godišnjem financijskom izvještaju (točke od 10. do 15.C MRS 34 - Financijsko izvještavanje za razdoblja tijekom godine),
Nja bilo značajnih poslovnih događaja:
b) informacija gdje je omogućan prislup posljednjim godišnjim financijskim izvještajima, radi razumijevanja informacija objavljenih u biljelikama uz financijske izvještaje
sastavljena za izvještajno tromjesečno razdoblje,
Konsolidirani i nekonsolidirani financijski izvještaj za period 01.01.2026 – 31.03.2026 dostupni su web adres: Društva https://www.igh.hr/.
c) izjava da se iste računovodstvene politike primjenjuju prilikom sastavljanja financijskih izvještaja za izvještajno tromjesečno razdoblje kao i u posljednjim godišnjim
financijskim izvještajima ili, ako su te računovodstvene politike mijenjate, opis prirode i učinka promjene (točka 16.A (a) MRS 34- Financijsko izvještavanje za razdoblja tijekom
godine),
Financijski izvještaj pripremljeni su u skladu s Međunarodnim standardima financijskog izvještavanja usvojenim od strane Europske unije (MSFI) koji su na snazi u Europskoj
uniji.
d) objadinjenje poslovnih rezultata u slučaju da izdavatelj stavilja djelatnost sazonske prirode (točka 37. i 38. MRS 34- Financijsko izvještavanje za razdoblja tijekom godine)
Ne obavlja se djelatnost sazonske prirode s time da je značajno istaknuti povećanu poslovnu aktivnost kroz pročjetne i jasanake mjesece.
e) ostale objave koje propisuje MRS 34- Financijsko izvještavanja za razdoblja tijekom godine te
tmovina s pravom korištenja iskazana je unutar dugotrajne materijalne imovine prema vrat imovine, dok se obveze po osnovi najma iskazuju unutar pozicije dugoročnih i
krstkoročnih obveza koje ukupno iznose 3,1 min eur. Imovina s pravom korištenja provodi se sukladno MSFI-16.
Potraživanja I obveze za kamate na dane i primijene kredite unutar grupe su iskazane unutar pozicije potraživanja odnosno obveza unutar grupe i na dan 31.03.2026. i iznose
385 ks eur.
Rezerwacije po sudskim sporovima na dan 31.03.2026. iznose 202 ks eur i nije bilo promjena u odnosu na prethodni kvartal.
Prihodi od prodaje usluga od povezanih strana na dan 31.03.2026. nisu značajni.
Trolikovi zaposlenika u tekutam periodu su iznosili 2,2 min eur 1a aur ta su 220 ks eur manji u odnosu na protaktu godinu isto razdoblje.
U TFI-POD obrascu transakcije s povezanim stranama prikazane su na predviđenim pozicijama pod nazivom 'unutar grupe'.
f) u biljelikama uz financijske izvještaje za tromjesečna razdoblja, osim gore navedenih informacija, objavljuju se i objelače informacije:
- naziv, sjedište poduzetnika (adresa), pravni oblik poduzetnika, državu osnivanja, malični broj subjekta, osobni identifikacijski broj te, ako je primjenjivo, da je poduzetnik u
likvidaciji, stetaju, skraizenom postupku prestanka ili izvarnrešnoj upresi
INSTITUT IGH Zagreb, Janka Rakutar 1, dioničko društvo, Hrvatska, MBS: 03750272, OIB:79766124714
- usvojene računovodstvene politike (samo naznaku je li došlo do promjene u odnosu na prethodno razdoblje)
Nja bilo promjena računovodstvenih politika u odnosu na prethodno izvještajno razdoblje.
- ukupan iznos svih financijskih obveza, jamstava ili nepredviđenih izdataka koji nisu uključani u bilancu, ta naznaku prirode i oblike eventualno uspostavljenog sivarmog
osiguranja koje je dano; sve obveze koje se odnose na mirovine poduzetnika unutar grupe ili društva povezana sudjelujućim interesom objavljuju se odvojeno
Društvo ima obveze po izdanim bankovnim garancijama za dobro izvršenje posta u iznosu od 4,3 min eur.
- iznos i prirodu pojednih obavk prihoda ili rashoda izuzetne veličine ili pojave
Značajnije stavke prihoda prikazane su kao ostali prihodi, a odnose se prvenstveno na prihode temeljem objisa obveza, prihode od najma, te ukidanja rezervacija.
- iznose koje poduzetnik duguje i koji dospijevaju nakon više od pet godina, kao i ukupna dugovanja poduzetnika pokrivena vrijednim osiguranjem koje je dao poduzetnik, uz
naznaku vrobi i oblike osiguranja
Nema obveza koje dospijevaju nakon više od pet godina.
-
prosječan broj zaposlenih tijekom tekutog razdoblja 500
-
ako je poduzetnik u poslovnoj godini sukladno propisima kapitalizirao trošak plaća djelomično ili u cijelosti, informaciju o iznosu ukupnog troška zaposlenih tijekom godine
náčitanjenom na iznos koji je direktno teneto troškove razdoblje i iznos koji je kapitaliziran u vrijednost imovine tijekom razdoblja, na način da se za svaki dio posebno iskaže
ukupni iznos neto plaća te iznos poveza, doprinosa iz plaća i doprinosa na plaće
U poslovnoj godini nije bilo kapitalizacije troška plaća. Trolikovi zaposlenih raličitanjeni su na ukupni iznos neto plaća, te iznos poreza i doprinosa iz plaća i na plaće, a što je
iskazano u računu dobili i gublika kao direktno tenećenje troškova razdoblja.
- ako su u bilanci priznata rezerviranja za odgošten povez, stanje odgoštenog poreza na kraju poslovne godine i kretenja ith stanja tijekom poslovne godine
U bilanci je priznata odgođena porezna obveza temeljem ukidanja nevelorizacijskih rezervi.
- naziv i sjedište svakog poduzetnika u kojem poduzetnik, bilo sam ili preko osoba koja djeluje u svoje ime ali za račun poduzetnika, drži sudjelujući udjel u kapitalu, iskazujući
iznos kapitala koji se drži, iznos ukupnog kapitala i rezervi, i dobri ili gublski posljednje poslovne godine predmetnog poduzetnika, a za koje su usvojeni godišnji financijski
izvještaj i informacije u pogledu kapitala i rezervi i dobili ili gublika mogu se izoslaviti u slučaju kada predmetni poduzetnik ne objavljuje svoju bilancu i nije pod kontrolom
drugog poduzetnika.
PREDKUŠENA DRUŠTVA:
EI,POIA d.o.o., Veričešorska 24, Lučko, Hrvatska :
INSTITUT ZA INFRASTRUKTURNE PROJEKTE, Sofija, Buganska :
PRVI CRIKOGORSKI AUTOPUT d.o.o., Podgorica,Orsa Gora :
IGH ITALY SRL, Palmanova, Italia
- broj i nominatiu vrijednost, ili ako ne postoji nominalna vrijednost, krijgovodstvenu vrijednost dionica ili udjela upisanih tijekom poslovne godine u okviru odobrenog
kapitala
Tijekom Q1-2026. godine nije bilo upisa novih dionica.
- postojanje bilo kakvih potvrda o sudjetovanju, konverištilnih zadužnica, jamstava, opcija ili sličnih vrijednosnica ili prava, s naznakom njihovog broja i prava koja daju
Nema
- naziv, sjedište te pravni oblik svakog poduzetnika u kojemu poduzetnik ima neograničanu odgovornost
POVEZANA DRUŠTVA:
IGH PROJEKTIRANJE d.o.o., Zagreb, REPUBLIKA HRVATSKA - 100,00%
RICRO d.o.o., Zagreb, REPUBLIKA HRVATSKA - 100,00%
IGH BUSINESS ADVISORY SERVICES d.o.o., Zagreb, REPUBLIKA HRVATSKA - 100,00%
ETZ d.d., Zagreb, REPUBLIKA HRVATSKA - 86,00%
INSTITUT IGH d.o.o. Mostar, BOSNA I HERCEGOVINA - 100,00%
Družina DP AQUA d.o.o. i ISLAVONIJA CENTAR d.o.o. 05.06.2024. stavljeni su u redovni postupak likvidacije obzirom su bili neaktivni. Brisani su iz sudskog registra u 2025.
godini. Društvo Marisma d.o.o. je u stječnju 2025. godine stavljeno u stetlaj, te nije obuhvaćano konsolidacijom obzirom da Institut IGH d.d. nema kontrolu upravljanja.
29.12.2025. okončan je stelagini postupak Rijslanjem Trgovetilnog suda u Zagrebu.
- naziv i sjedište poduzetnika koji sastavlja tromjesečni konsolidirani financijski izvještaj najveće grupe poduzetnika u kojoj poduzetnik sudjeluje kao kontrolirani član grupe
Nema
- naziv i sjedište poduzetnika koji sastavlja tromjesečni konsolidirani financijski izvještaj najmanje grupe poduzetnika u kojoj poduzetnik sudjeluje kao kontrolirani član i koji je
takoder uključen u grupu poduzetnika iz točke 13.
Nema
- mjesto na kojem je moguće dobiti primjerke tromjesečnih konsolidiranih financijskih izvještaja iz točaka 13. i 14., pod uvjetom da su dostupni
Nema
- prirodu i poslovnu svrhu aranžmana poduzetnika koji nisu uključani u bilancu i financijski utjevaj tih aranžmana na poduzetnika, pod uvjetom da su rizici ili koristi koji
proizlaze iz takvih aranžmana materijalni i u mjari u kojoj je objavljivanje takvih rizika ili koristi nužno za procjenu financijskog stanja poduzetnika
Nema
- prirodu i financijski učinak značajnih događaja koji su nastupili nakon datuma bilance i nisu odraženi u računu dobili i gublika ili bilanci
Nema značajnih događaja nakon datuma bilance.