AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Instalco

Earnings Release May 4, 2023

2929_10-q_2023-05-04_de694350-f3d0-4c6a-ba7f-e8b8c3ff0d4f.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Instalco

Interim report January – March 2023

High organic growth and strengthened profitability

January – March 2023

  • • Net sales increased by 26.4 percent and amounted to SEK 3,264 (2,583) million. Organic growth, adjusted for currency effects, amounted to 12.5 (7.8) percent.
  • • EBITA increased by 34.1 percent and amounted to SEK 233 (173) million.
  • • The EBITA margin was 7.1 (6.7) percent.
  • • Depreciation/amortisation of property, plant and equipment and intangible assets increased by SEK 40 million and amounted to SEK 112 (72) million.
  • • Operating profit (EBIT) amounted to SEK 190 (151) million.
  • • Cash flow from operating activities for the period was SEK 222 (210) million.
  • • Earnings per share before dilution were SEK 0.48 (0.38) and after dilution were SEK 0.47 (0.37).
  • • Six acquisitions were made during the period, which, on an annual basis, contribute an estimated total sales of SEK 970 million.

Key figures 1)

SEK m Jan-March
2023
Jan-March
2022
Change, % Rolling
12 months
Jan-Dec
2022
Net sales 3,264 2,583 26.4 12,744 12,063
EBITA 233 173 34.1 975 916
EBITA margin, % 7.1 6.7 7.6 7.6
Operating profit/loss (EBIT) 190 151 25.5 823 784
Earnings before taxes 171 126 35.5 741 697
Cash flow from operating activities 222 210 6.0 765 753
Net debt/EBITDA, times 2.5 1.8 39.4 2.4 2.1
Cash conversion (12-Month rolling),% 82 88 82 85
Basic earnings per share, SEK 0.48 0.38 26.0 2.09 1.99
Diluted earnings per share, SEK 0.47 0.37 26.1 2.06 1.96
Order backlog 8,987 7,602 18.2 8,987 8,376

1) For definitions of alternative key figures as per the ESMA guidelines, please see the definitions of key figures.

CEO Comments

Sales in the first quarter were SEK 3,264 (2,583) million, which corresponds to a growth rate of 26.4 percent. EBITA for the quarter was SEK 233 (173) million, which corresponds to an EBITA margin of 7.1 (6.7) percent.

Organic growth, adjusted for currency effects, amounted to 12.5 percent. Both of our segments contribute to the strong growth, with Sweden contributing 12.0 percent and Rest of Nordic 14.3 percent. Acquired growth amounted to 13.8 percent.

Many acquisitions

The year started with a lot of activity on the acquisition front and we acquired around SEK 970 million in sales, of which three major acquisitions: Lysteknikk, Enter Ställningar and Processus accounts for the major part. We also acquired three smaller companies: Telepatrol, RP Montage and SMT. All of the acquired companies are very successful and specialised and therefore a good fit with Instalco's business model and culture. We have had a dialogue underway with several of the companies for quite some time before arriving at the point where the time was ripe for us to join forces and follow a shared path.

The high pace of acquisition has raised our level of indebtedness but due to our strong earnings growth, we still managed to achieve our goal of a net debt in relation to EBITDA of 2.5 times. For the 12-month rolling period, our debt-to-equity ratio is slightly lower. We are secure with the rate of acquisition, our cash flow and the balance sheet.

Building a network between our subsidiaries

In 2023 we will focus on integrating our latest acquisitions and making sure that they quickly will contribute to our continued growth in earnings and cash flow. We will also continue pursuing our acquisition agenda, looking to acquire the best companies in our industry.

Instalco's ambition is to always be the best harbour for entrepreneurial companies in the fields of installation, industry and technical consulting. We are working in a focused way to integrate our acquisitions and ensure that our employees and companies understand and embrace our vision and the Instalco spirit. We are building a network between our companies as a means of deriving the greatest possible benefits and synergies from their cumulative expertise. Instalco also puts a lot of emphasis on coaching and further developing the companies of these entrepreneurs, along with ensuring that they remain profitable as part of the Instalco Group. We are also actively pursuing dialogue with companies that are interesting candidates for future acquisition.

Positive signals from Finland

Order backlog is strong and stable, amounting to SEK 8,987 (7,602) million, which is an increase of 18.2 percent. We are getting positive signals from Finland and for the first time in quite a while, the order backlog there is increasing.

Many exciting new contracts were signed during the quarter, with projects starting up throughout the Nordic region, most of which are focused on making properties more energy efficient in various ways. As we've grown the

industrial side of the business, the number of projects in that area has grown as well. During the quarter, for example, we signed a contract with SSAB via our Finnish subsidiary, Pohjanmaan Talotekniikka in Uleåborg. The work involves installation of heating, plumbing and ventilation systems in conjunction with the expansion of their facilities in Brahestad.

Safe employees the foundation of Instalco

We are continuing to develop our work with sustainability and reported some good results on our sustainability goals towards the end of the quarter. The social and physical work environment for our employees is a high priority and employee satisfaction for the Group remains at a very high level. 85 percent of our employees responded that they are satisfied or very satisfied with their work situation overall.

Our Safe Employee training is one aspect of Instalco's internal work with sustainability. During the quarter, we updated and developed the training to cover the social perspective and psychosocial workplace, thereby supplementing the rules and routines for avoiding physical injury and accidents in the workplace. Safe Employee is also part of our certification system, Sustainable Instalco Project, which we have high ambitions for in 2023.

Robin Boheman CEO

Performance of the Instalco Group

The Nordic market of installation services

There is a strong underlying demand for the industry's services and there is a growing interest and demand for energy-efficient and resource-saving installation services. The market outlook is, however, difficult to assess in light of the prevailing macroeconomic situation. Energy prices have risen sharply over the last year. The prices of raw materials have stagnated at a high level. Because of rising interest rates, the pace of production of new building construction has slowed down, an area Instalco has low exposure to.

In general, the market is driven by a number of longterm trends and general societal development. Technology development, digitalisation, sustainability, ageing property holdings, urbanisation and a growing and ageing population are some of the biggest driving forces.

Net sales

First quarter

Sales for the quarter amounted to SEK 3,264 (2,583) million, which is an increase of 26.4 percent. Adjusted for currency effects, organic growth amounted to 12.5 percent and acquired growth was 13.8 percent. Currency fluctuations only had a marginal impact on net sales.

Six acquisitions were made during the quarter, with estimated annual net sales of SEK 970 million. NETTOOMSÄTTNING PER KVARTAL, MSEK

Earnings 3 600 4 200

First quarter 3 000

Operating profit before amortisation of acquired intangible assets (EBITA) amounted to SEK 233 (173) million, which corresponds to an EBITA margin of 7.1 (6.7) percent. Overall, it was a strong earnings performance that improved compared to the previous period together with positive effects from the business area Industry. 0 600 1 200 1 800 2 400 0 2 000 4 000 6 000 8 000 10 000

Operating profit (EBIT) for the quarter amounted to SEK 190 (151) million. Amortisation of acquired intangible assets increased by SEK 21 million and amounted to SEK 43 (22) million. The increase is attributable to a high acquisition rate, with a larger portion of depreciable assets related to acquisitions. 2018 2019 2020 2021 2022 2023 Nettoomsättning per kvartal (vänster axel) Nettoomsättning rullande 12 månader (höger axel)

0 600 1,200 1,800 2,400 3,000 3,600 4,200 2018 2019 2020 2021 2022 2023 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 NET SALES BY QUARTER, SEK M Net sales by quarter (left axis)

Net financial items for the quarter amounted to SEK –19 (–25) million, of which unrealised value changes amounted to SEK 8 (–17) million and the interest expense on external loans amounted to SEK –28 (–7) million. The increase in interest costs stems from a mix of rate hikes from central banks and a higher level of borrowing.

Tax for the quarter was SEK –36 (–25) million, which corresponds to an effective tax rate of 21 (20) percent.

Earnings for the quarter were SEK 135 (101) million, which corresponds to earnings per share before dilution of SEK 0.48 (0.38) and earnings per share after dilution of SEK 0.47 (0.37).

Order backlog

January – March

Order backlog at the end of the period amounted to SEK 8,987 (7,602) million, which is an increase of 18.2 percent. Organically, for comparable units, the order backlog grew, adjusted for currency effects, by 0.8 percent. The order backlog of acquired companies contributed with growth of 17.4 percent.

During the first quarter and through its subsidiaries EKTK and Liab, Instalco was contracted for the technical installations associated with renovation of the Zinkgruvan Mining enrichment plant near Askersund. The work will involve such things as installations of new pump systems and power supply via switchgear and transformers.

Cash flow

12 000 14 000

270 300 First quarter

60 90 120 150 180 210 240 200 300 400 500 600 700 800 900 Cash flow from operating activities amounted to SEK 222 (210) million, with a change in working capital of SEK 40 (80) million. The Group's working capital fluctuates from one quarter to the next primarily because of fluctuations in these line items: work-in-progress, accounts receivable and accounts payable.

0 30 2018 2019 2020 2021 2022 2023 EBITA per kvartal (vänster axel) EBITA rullande 12 månader (höger axel) 0 100 Cash flow from investing activities amounted to SEK –830 (–221) million, of which acquisitions of subsidiaries and businesses amounted to SEK –804 (–210) million. Cash flow from financing activities amounted to SEK 656 (275) million, of which the net change in loans amounted to SEK 663 (319) million and amortisation of lease liabilities amounted to SEK –57 (–42) million.

EBITA BY QUARTER, SEK M

EBITA PER KVARTAL, MSEK

1 000

Net sales rolling 12-months (right axis)

Revenue by segment

SEK m Jan-March
2023
Share Jan-March
2022
Share Jan-Dec
2022
Share
Sweden 2,327 71% 1,985 77% 9,220 76%
Rest of Nordic 937 29% 598 23% 2,844 24%
Total 3,264 2,583 12,063

EBITA, EBITA margin and earnings before taxes, per segment

SEK m Jan-March
2023
EBITA
margin
Jan-March
2022
EBITA
margin
Jan-Dec
2022
EBITA
margin
Sweden 185 8.0% 141 7.1% 772 8.4%
Rest of Nordic 48 5.1% 34 5.7% 151 5.3%
Group-wide –1 –1 –7
EBITA 233 7.1% 173 6.7% 916 7.6%
Amortisation of
acquired intangible
assets –43 –22 –132
Net financial items –19 –25 –87
Earnings before
taxes 171 126 697

Distribution of revenue

Jan-March 2023 Jan-March 2022 Jan-Dec 2022
Con
Con
Con
SEK m Service tract Total Service tract Total Service tract Total
Sweden 580 1,747 2,327 500 1,485 1,985 2,767 6,452 9,220
Rest of Nordic 275 662 937 168 430 598 857 1,987 2,844
Total 855 2,409 3,264 668 1,915 2,583 3,624 8,439 12,063

Operations in Sweden

Market

In general, the market for new construction, renovation and energy-efficiency measures is good in the commercial sector and facilities in the public sectors. The supply of installation projects in certain regions has temporarily declined somewhat, from a high level. For new production of residential properties, we've noticed somewhat of a dampening effect, primarily due to uncertainly about the interest rate situation.

Industrial construction investments remain at a high level, particularly in northern Sweden, where major investments will be made in the years ahead. High electricity prices and investments in Swedish basic industry are increasing the need for energy-efficiency and investments in the grid. For technical consulting, short-term demand is good, primarily for the logistics, industrial, ROT (a tax relief scheme for repairs, conversion, and extensions) and energy areas where significant needs exist. NETTOOMSÄTTNING PER KVARTAL, MSEK 2 700 3 000 9 000 10 000

The inflation and high material prices are impacting the industry's profitability. Long delivery times and component shortages could delay installations. 1 500 1 800 2 100 2 400 5 000 6 000 7 000 8 000

Net sales 900 1 200

First quarter 600

Net sales for the quarter amounted to SEK 2,327 (1,985) million, which is an increase of SEK 342 million. Organic growth amounted to 12.0 percent and acquired growth was 5.3 percent. 0 300 2018 2019 2020 2021 2022 2023 Nettoomsättning per kvartal (vänster axel) Nettoomsättning rullande 12 månader (höger axel) 0 1 000

Earnings

First quarter

EBITA for the quarter was SEK 185 (141) million, which corresponds to a EBITA margin of 8.0 (7.1) percent. Operating profit/loss was SEK 164 (141) million. Overall, it was a strong earnings performance that improved compared to the previous period together with positive effects from the business area Industry.

Order backlog

January – March

0 30

Order backlog at the end of the period amounted to SEK 6,255 (5,799) million, which is an increase of 12.5 percent. Organically, for comparable units, order backlog increased by 3.8 percent. The order backlog of acquired companies contributed with growth of 8.7 percent.

EBITA PER KVARTAL, MSEK 60 90 120 150 180 210 240 270 200 300 400 500 600 700 800 900 During the first quarter for example, and through its subsidiaries, Calmarsunds VVS and Elovent, Instalco was engaged as the general contractor for a two-stage renovation of apartments situated at the HSB Graniten housing area in Kalmar. Another Instalco subsidiary, Elovent, is subcontractor for the project, where focus is on energy efficiency. The work involves design and installation of the heating & plumbing, ventilation, electrical, control technology and automatics, construction and ground work.

2018 2019 2020 2021 2022 2023

EBITA rullande 12 månader (höger axel) (vänster axel)

EBITA BY QUARTER, SEK M

EBITA per kvartal

EBITA by quarter (left axis) EBITA rolling 12-months (right axis)

Key figures for Sweden

SEK m Jan-March
2023
Jan-March
2022
Change,
%
Rolling
12 months
Jan-Dec
2022
Net sales 2,327 1,985 17.2 9,562 9,220
EBITA 185 141 31.5 816 772
EBITA margin, % 8.0 7.1 8.5 8.4
Order backlog 6,522 5,799 12.5 6,522 6,355

0 100

Operations in Rest of Nordic

Market

The market in Norway is stable in terms of both construction and renovation. For new production of residential property, we've noticed a dampening effect, at a high level, primarily due to uncertainly about the interest rate situation and high construction costs. The demand for energy efficient installations is increasing in line with high energy prices. The major driving forces are continued major investments in the public sector, such as schools and hospitals, along with private initiatives to develop industrial, office and commercial facilities.

The market in Finland is primarily being driven by investments in the major metropolitan regions. It is still somewhat tentative however, due to the high interest rates. The rate of construction for office premises is currently high, but for new housing construction, the rate has fallen. In conjunction with Finland becoming a member of NATO, more military investments in construction and installation are expected. NETTOOMSÄTTNING PER KVARTAL, MSEK 800 900 1 000 1 100 2 400 2 700 3 000 3 300

Net sales 600 700

First quarter 500

Net sales for the quarter amounted to SEK 937 (598) million, which is an increase of SEK 339 million. Organic growth, adjusted for currency effects, amounted to 14.3 percent and acquired growth was 42.1 percent. 0 100 200 300 400 2018 2019 2020 2021 2022 2023 0 300 600 900 1 200

Nettoomsättning per kvartal (vänster axel) Nettoomsättning rullande 12 månader (höger axel)

Earnings

First quarter

EBITA for the quarter was SEK 48 (34) million, which corresponds to a EBITA margin of 5.1 (5.7) percent. Operating profit/loss was SEK 27 (34) million.

Order backlog

January – March

Order backlog at the end of the period amounted to SEK 2,465 (1,803) million, which is an increase of 36.7 percent, adjusted for currency effects. Organically, for comparable units, order backlog decreased by 8.6 percent. The order backlog of acquired companies contributed with growth of 45.3 percent.

EBITA PER KVARTAL, MSEK 60 150 180 During the first quarter for example, Instalco won an assignment at a logistics warehouse through its subsidiary, Uudenmaan Lvi-Talo Oy. The work involves heating, plumbing and ventilation installations. The customer is HOK-Elanto, which will be building a logistics warehouse for a major online grocery store at Vanda, just north of Helsinki.

NET SALES BY QUARTER, SEK M

EBITA BY QUARTER, SEK M

2018 2019 2020 2021 2022 2023

EBITA per kvartal (vänster axel) EBITA rullande 12 månader (höger axel)

Key figures, Rest of Nordic

SEK m Jan-March
2023
Jan-March
2022
Change,
%
Rolling
12 months
Jan-Dec
2022
Net sales 937 598 56.6 3,182 2,844
EBITA 48 34 42.1 165 151
EBITA margin, % 5.1 5.7 5.2 5.3
Order backlog 2,465 1,803 36.7 2,465 1,925

EBITA by quarter (left axis) EBITA rolling 12-months (right axis)

Acquisition

Instalco made six acquisitions during the period January through March. One of the acquisitions was partially financed with own shares. There was a targeted new issue of SEK 50 million during the period to facilitate that. Acquisition costs for the period amount to SEK 4 (3) million and they are reported among Other operating expenses in the income statement.

Instalco typically applies an acquisition structure that consists of the purchase price and contingent consideration. Payment of contingent consideration is based on future results. Companies that achieve higher profits over a specified period of time will thus be paid a higher amount of contingent consideration. Contingent consideration is paid within three years of the acquisition date and there is a fixed maximum level.

In accordance with IFRS, contingent consideration has been measured at fair value. It is classified in Level 3 of the fair value hierarchy and reported under Non-current liabilities and Other current liabilities in the balance sheet. At the end of the period, the Group's estimated total amount of contingent consideration was SEK 519 million, of which SEK 195 million is for acquisitions made in 2023.

Changes in reported contingent consideration.

SEK m Jan-March
2023
Jan-Dec
2022
Opening carrying amounts 454 518
Gains and losses reported in the
income statement
–2 –2
Paid contingent consideration –128 –173
Added through acquisitions
made during the period
195 115
Exchange rate difference 0 –4
Closing carrying amounts 519 454

The maximum, non-discounted amount that could be paid to prior owners is SEK 716 million, of which SEK 226 million pertains to acquisitions that were made in 2023.

Revaluation of contingent consideration had a net impact on the period of SEK 0 (6) million, which is reported in Other operating income and Other operating expenses in the income statement.

The Group's goodwill stems from continuous, focused acquisition efforts over a period of many years. The amount allocated to goodwill on the acquisition date corresponds to the cost of acquisition less the fair value of the acquired net assets. The value of goodwill is motivated by the earnings capacity of our companies and it represents the future economic benefits of collaboration between subsidiaries, cross-selling and joint purchasing. The benefits have not, however, been individually identified or reported separately. At the end of the period, the Group's total goodwill amounted to SEK 5,211 (4,042) million. Consolidated goodwill is tested each year for impairment by looking at each cash-generating unit. No impairment of goodwill was necessary during the period. Other identified goodwill, such as customer relations and the order backlog, have been measured at present value of future cash flows and as a rule, is amortised over a period of 3 to 10 years.

Instalco's acquired net sales over the last 12-month period (RTM), in accordance with the assessed situation on the acquisition date, amounted to SEK 1 959 million.

Company acquisitions

Instalco made the following company acquisitions during the period January – March 2023.

Access
gained
Acquisition Area of
technology
Segment Share of
the votes
and capital
Net sales,
SEK million1)
Number of
employees
January Telepatrol Oy Electricity Rest of Nordic 100% 48 30
January Rörprodukter Montage Sverige AB Heating &
plumbing
Sweden 100% 24 12
February Lysteknikk Entreprenør AS Electricity Rest of Nordic 100% 325 120
March Processus AB Industrial Sweden 100% 193 65
March SMT Norrbotten AB Industrial Sweden 100% 40 17
March Enter Ställningar AB Industrial Sweden 100% 340 120
Total 970 364

1) Refers to annual net sales at the acquisition date, based on the most recent financial year that was subject to an audit.

Impact of acquisitions

Acquisitions had the following impact on the Group's assets and liabilities. None of the acquisitions in the period have been assessed as individually significant, which is why the disclosures cover them as a whole. The acquisition analyses for companies acquired in 2023 are preliminary. Instalco regards the calculations as preliminary until the final, confirmed data from the acquired companies has been obtained.

SEK m Fair value of Group
Intangible assets 239
Deferred tax asset 0
Other non-current assets 172
Other current assets 265
Cash and cash equivalents 152
Deferred tax liability –64
Current liabilities –375
Total identifiable assets and liabilities (net) 389
Goodwill 634
Consideration paid
Cash and cash equivalents 828
Contingent consideration 195
Total transferred consideration 1,023
Impact on cash and cash equivalents
Cash consideration paid 828
Cash and cash equivalents of the acquired units –152
Total impact on cash and cash equivalents 676
Settled contingent consideration attributable to acquisitions in
the current year and prior years 128
Exchange rate difference 0
Total impact on cash and cash equivalents 804
Impact on net sales and operating profit/loss 2023
Net sales 59
Operating profit/loss 4
Consolidated pro forma for net sales and operating profit/loss from
1 January 2023 until the acquisition date 1)

Net sales 238 Operating profit/loss 5

1) There is a one-off effect of SEK 24.4 million on operating profit.

Financial and other information

Financial position

Equity at the end of the period amounted to SEK 3,266 (2,659) million, with an equity ratio of 30.1 (32.6) percent.

Cash and cash equivalents, together with its other short-term investments amounted to SEK 672 (973) million at the end of the period.

Interest-bearing debt including leasing at the end of the period amounted to SEK 3,779 (2,683) million, of which leasing amounts to SEK 539 (430) million. The increase in interest-bearing debt is attributable to large funds transferred for the Group's acquisitions during the period.

As of the end of the period, Instalco's total credit facility, including unutilised credit, amounted to a total of SEK 3,700 (2,501) million, of which SEK 3,200 (2,230) million had been utilised. The Group is meeting the stated covenants with a good margin.

As of the end of the period, interest-bearing net debt amounted to SEK 3,107 (1,710) million and with a gearing ratio of 101.9 (64.8) percent. Net debt in relation to EBITDA was 2.5 (1.8) which is within our target of 2.5. Currency changes impacted interest-bearing net debt by SEK –15 (0) million.

Investments, depreciation and amortisation

Investments in company acquisitions amounted to SEK 804 (210) million during the period. The amount includes settled contingent consideration attributable to acquisitions made in the current and prior years equal to SEK 128 (59) million.

Net investments in fixed assets for the period amounted to SEK –26 (–11) million.

Depreciation/amortisation of property, plant and equipment and intangible assets amounted to SEK 112 (72) million, of which SEK 69 (50) million was depreciation of property, plant and equipment and SEK 43 (22) million was amortisation of acquired intangible assets. The increase in depreciation/amortisation is primarily attributable to a higher rate of investment and thus higher depreciation/ amortisation according to plan.

Seasonal variations

To some extent, Instalco's business and market is affected by the seasonal variations prevailing in the construction industry, which primarily have to do with the vacations and holidays. Typically, Instalco has a lower level of activity during the third quarter because this is the summer vacation period. Earnings tend to be highest in the fourth quarter, when many projects are concluded. Earnings are then lower in the first quarter, which is when many new projects are starting up and not yet fully underway. The industrial business area also tends to have its lowest level of activity during the first quarter, which is another reason why sales are lower in the quarter.

Share Information

At the end of the period, the number of shares and votes in Instalco AB amounted to 260,564,020.

Instalco's ten largest shareholders, Number of Share of capital
2023-03-31 shares and votes
Per Sjöstrand 26,901,860 10.3%
Capital Group 23,393,034 9.0%
Swedbank Robur Fonder 22,780,227 8.7%
AMF Pension & Fonder 14,598,164 5.6%
Odin Fonder 11,755,515 4.5%
SEB Fonder 11,123,900 4.3%
Wipunen Varainhallinta 10,430,000 4.0%
Heikintorppa 10,340,000 4.0%
Handelsbanken Fonder 10,138,507 3.9%
Cliens Fonder 8,805,591 3.4%
Total, 10 largest shareholders 150,266,798 57.7%
Other 110,297,222 42.3%
Total 260,564,020 100.0%

The ten largest known shareholders (grouped) of Instalco AB as of 31 March 2023. Source: Monitor by Modular Finance AB. Compiled and processed data from Euroclear, Morningstar and FI.

Outstanding share-related incentive programmes

Instalco has two outstanding warrants scheme corresponding to a total of 7,546,280 shares that are directed at the expanded Group management team, CEOs of subsidiaries and other key individuals of the Group. The warrants have been transferred on market terms at a price that was established based on an estimated market value using the Black & Scholes valuation model calculated by an independent valuation institute. Conditions for subscription price per share in both programmes correspond to 115 percent of the volume-weighted average price during the period of five trading days after each AGM.

Outstanding
programme
Number
of options
Corresponding
number of
shares
Percentage
of total
shares
Price per
option
per option
Redemption
rate
per option
Redemption
rate
per share
Redemption period
2020/2023 1) 989,256 4,946,280 2.00% SEK 24.56 SEK 157.78 SEK 31.56 22 May 2023 - 16 June 2023
2022/2025 2,600,000 2,600,000 1.00% SEK 7.80 SEK 50.92 SEK 50.92 22 May 2025 - 16 June 2025

1) The 2020/2023 programme has been restated to reflect the 5:1 share split that was carried out in January 2022.

Parent Company

The main operations of Instalco AB are head office activities like group-wide management and administration, along with finance and accounting. The comments below pertain to the period 1 January through 31 March 2023. Net sales for the Parent Company amounted to SEK 6 (6) million. Operating profit/loss was SEK –1 (–1) million. Net financial items amounted to SEK –1 (–1) million. Earnings before taxes were SEK –2 (–2) million and earnings for the period were SEK –2 (–2) million. Cash and cash equivalents at the end of the period amounted to SEK 71 (52) million.

Transactions with related parties

Besides remuneration to senior executives, there were no transactions between Instalco and related parties that had a significant impact on the company's financial position or earnings during the period.

Risks and uncertainties

The Instalco Group is active in the Nordic market and it has a decentralised structure whereby each unit runs its own operations, with a large number of customers and suppliers. The business model limits the aggregated business and financial risks.

Instalco's earnings and financial position, as well as its strategic position, are affected by a number of internal factors that Instalco has control over, as well as a number of external factors where the ability to impact the outcome is limited. The most significant risk factors are the state of economy and market situation, including inflation and interest rates, along with structural changes and competition, which impact the demand for new construction of homes and offices, as well as investments from the public sector and industry. The demand for service and maintenance work is less impacted by these risk factors.

Instalco does not have any direct exposure to Ukraine and Russia with either sales or purchasing. Instalco's assessment is that the indirect effects are currently limited, although disruptions in logistics chains and higher prices for raw materials where we are not able to compensate

with a corresponding increase in our own prices impacts some of the Group's subsidiaries. We are monitoring developments carefully but it is currently difficult to assess what future consequences the conflict could have on the economic situation in Europe.

For more information, please see the section on Risks (pages 48-50) in the 2022 Annual Report.

The Parent Company is indirectly impacted by the aforementioned risks and uncertainties via its function in the Group.

Accounting policies

The interim report has been prepared in accordance with IFRS that have been adopted by the EU, with the application of IAS 34 Interim Financial Reporting. Disclosures as per IAS 34.16A are provided in the financial statements, notes and other parts of the interim report. The interim report for the Parent Company has been prepared in accordance with the Annual Accounts Act and the Swedish Securities Market Act, which is in accordance with RFR 2 Accounting for Legal Entities. The same accounting policies and bases of computation have been applied in this interim report as in the most recent annual report. New and revised IFRS and IFRIC pronouncements applicable as of the 2023 financial year have not had any significant impact on the consolidated financial statements.

Fair value of financial instruments

The amount of contingent consideration that could be paid out to prior owners is classified in Level 3 of the fair value hierarchy and it is valued at fair value through profit or loss. More information on additional consideration is provided in the section on acquisitions. The fair value of other financial assets and liabilities does not differ significantly from the carrying amounts.

Events after the end of the reporting period

During the second quarter of 2023, Instalco has via its subsidiary Moi Rør AS acquired Halvard Thorsen AS with expected sales of SEK 42 million and 20 employees.

Condensed consolidated income statement and statement of comprehensive income

AMOUNTS IN SEK M Jan-March
2023
Jan-March
2022
Rolling
12 months
Jan-Dec
2022
Net sales 3,264 2,583 12,744 12,063
Other operating income 47 34 129 115
Operating income 3,310 2,617 12,872 12,179
Materials and purchased services –1,685 –1,303 –6,567 –6,186
Other external services –251 –194 –1,025 –968
Personnel costs –1,066 –876 –3,994 –3,805
Depreciation/amortisation and impairment of prop
erty, plant and equipment and intangible assets
–112 –72 –421 –381
Other operating expenses –7 –20 –42 –54
Operating expenses –3,121 –2,465 –12,050 –11,395
Operating profit/loss (EBIT) 190 151 823 784
Net financial items –19 –25 –81 –87
Earnings before taxes 171 126 741 697
Tax on profit for the year –36 –25 –156 –145
Earnings for the period 135 101 585 551
Other comprehensive income
Translation difference –75 60 –19 117
Comprehensive income for the period 60 161 567 668
Comprehensive income for the period attributable to:
Parent Company's shareholders 50 159 527 636
Non-controlling interests 9 1 40 31
Earnings per share for the period, before dilution, SEK 0.48 0.38 2.09 1.99
Earnings per share for the period, after dilution, SEK 0.47 0.37 2.06 1.96
Average number of shares before dilution 1) 260,564,020 260,564,020 260,564,020 260,564,020
Average number of shares after dilution 1) 265,510,300 265,510,300 265,510,300 265,510,300

1) Instalco has an outstanding warrants scheme corresponding to a total of 7,546,280 shares.

Condensed consolidated balance sheet

AMOUNTS IN SEK M 31 March
2023
31 March
2022
31 Dec
2022
ASSETS
Goodwill 5,211 4,042 4,610
Right-of-use assets 558 444 568
Other non-current assets 1,126 332 759
Total non-current assets 6,895 4,818 5,938
Accounts receivable 1,835 1,348 1,891
Contract assets 902 677 620
Other current assets 551 339 493
Cash and cash equivalents 672 973 631
Total current assets 3,959 3,336 3,636
TOTAL ASSETS 10,854 8,154 9,573
EQUITY AND LIABILITIES
Equity 3,049 2,641 2,944
Non-controlling interests 217 18 208
Total equity 3,266 2,659 3,152
Non-current liabilities 3,999 2,438 3,188
Lease liabilities 353 293 372
Total non-current liabilities 4,352 2,731 3,559
Lease liabilities 186 137 181
Accounts payable 1,201 865 1,042
Contract liabilities 590 449 461
Other current liabilities 1,258 1,312 1,178
Total current liabilities 3,235 2,763 2,862
Total liabilities 7,587 5,495 6,421
TOTAL EQUITY AND LIABILITIES 10,854 8,154 9,573
Of which interest-bearing liabilities 3,779 2,683 3,135
Equity attributable to:
Parent Company shareholders 3,049 2,641 2,944
Non-controlling interests 217 18 208

Statement of changes in equity

Other Trans Accumulated
profit or loss
incl. profit
Non
AMOUNTS IN SEK M Share
capital
contributed
capital
lation
reserve
(loss) for the
year
Total controlling
interests
Total
equity
Opening balance 2023-01-01 1 996 117 1,830 2,944 208 3,152
Earnings for the period 126 126 9 135
Translation effect for the period of
foreign operations
–75 –75 0 –75
Comprehensive income for the
period
–75 126 50 9 60
Transactions with owners
Dividends
New issues 1) 0 50 50 50
Change in non-controlling interests 4 4 0 4
Issue warrants 0 0 0
Total transactions with owners 0 50 4 54 0 54
Closing balance 2023-03-31 1 1,046 42 1,960 3,049 217 3,266
Opening balance 2022-01-01 1 996 1 1,485 2,483 19 2,501
Earnings for the period 100 100 1 101
Translation effect for the period of
foreign operations
60 60 0 60
Comprehensive income for the
period
60 100 160 1 161
Transactions with owners
Dividends –2 –2
Change in non-controlling interests 1 1 –1 0
Issue warrants 0 0 0
Other –2 –2 –2
Total transactions with owners –1 –1 –3 –4
Closing balance 2022-03-31 1 996 61 1,583 2,641 18 2,659

1) Unregistered share capital of SEK 3 thousand is reported under the item, share capital.

Condensed consolidated cash flow statement

AMOUNTS IN SEK M Jan-March
2023
Jan-March
2022
Rolling
12 months
Jan-Dec
2022
Cash flow from operating activities
Earnings before taxes 171 126 741 697
Adjustment for items not included in cash flow 85 93 400 407
Tax paid –75 –89 –199 –214
Changes in working capital 40 80 –177 –137
Cash flow from operating activities 222 210 765 753
Investing activities
Acquisition of subsidiaries and businesses –804 –210 –1,638 –1,043
Other non-current assets –26 –11 –52 –37
Cash flow from investing activities –830 –221 –1,691 –1,080
Financing activities
New issue 50 50
Warrants 0 0 14 14
Change in non-controlling interests 0 –22 –22
Dividends –2 –169 –171
Net change of loan 663 319 968 624
Amortisation of lease liabilities –57 –42 –220 –205
Cash flow from financing activities 656 275 622 240
Cash flow for the period 47 263 –304 –87
Cash and cash equivalents at the beginning of the period 631 695 973 695
Translation differences in cash and cash equivalents –6 14 2 22
Cash and cash equivalents at the end of the period 672 973 672 631

Condensed Parent Company income statement

AMOUNTS IN SEK M Jan-March
2023
Jan-March
2022
Rolling
12 months
Jan-Dec
2022
Net sales 6 6 25 25
Operating expenses –7 –7 –28 –28
Operating profit/loss –1 –1 –3 –3
Net financial items –1 –1 129 130
Profit/loss after net financial items –2 –2 126 126
Group contributions received 7 7
Earnings before taxes –2 –2 133 133
Tax –1 –1
Earnings for the period –2 –2 132 132

Condensed Parent Company balance sheet

AMOUNTS IN SEK M 31 March
2023
31 March
2022
31 Dec
2022
ASSETS
Shares in subsidiaries 1,375 1,375 1,375
Total non-current assets 1,375 1,375 1,375
Other current assets 7 7 7
Cash and cash equivalents 71 52 27
Total current assets 79 59 35
TOTAL ASSETS 1,454 1,434 1,410
EQUITY AND LIABILITIES
Equity 1,298 1,285 1,250
Total equity 1,298 1,285 1,250
Non-current liabilities 149 143 149
Current liabilities 7 6 11
Total liabilities 156 149 160
TOTAL EQUITY AND LIABILITIES 1,454 1,434 1,410

Quarterly data

AMOUNTS IN SEK M Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021
Income statement
Net sales 3,264 3,590 2,788 3,102 2,583 2,648 1,989 2,311
Growth in net sales, % 26.4 35.6 40.2 34.2 33.0 27.5 21.0 33.9
EBITDA 302 364 275 303 223 275 214 241
EBITDA margin, % 9.2 10.2 9.9 9.8 8.6 10.4 10.8 10.4
EBITA 233 292 201 250 173 227 171 199
EBITA margin, % 7.1 8.1 7.2 8.1 6.7 8.6 8.6 8.6
Operating profit/loss (EBIT) 190 261 156 215 151 212 163 197
Operating profit/loss (EBIT), % 5.8 7.3 5.6 6.9 5.9 8.0 8.2 8.5
Earnings before taxes 171 230 131 209 126 205 158 197
Earnings for the period 135 182 77 191 101 164 129 154
Equity, provisions and liabilities
Return on equity, % 20.6 20.1 20.3 23.4 23.0 24.7 25.8 26.0
Return on capital employed, % 13.3 14.9 14.7 15.7 17.0 18.8 20.2 21.2
Interest-bearing net debt 3,107 2,503 2,668 2,365 1,710 1,650 1,620 1,219
Gearing ratio, % 101.9 85.0 97.4 90.3 64.8 66.5 71.4 57.2
Net debt/EBITDA, times 2.5 2.1 2.5 2.3 1.8 1.8 1.9 1.5
Key financial performance
indicators
Working capital 268 341 352 141 –257 –255 –15 –156
Equity ratio, % 30.1 32.9 32.2 31.7 32.6 33.0 34.6 36.5
Cash conversion
(rolling 12 months), % 2)
82 85 90 88 88 84 77 97
Cash flow from operating activities 222 376 16 151 210 383 –42 104
Order backlog
Order backlog 8,987 8,376 8,158 8,120 7,602 6,795 6,494 6,610
Key figures, employees
Average number of employees 5,453 5,431 5,341 5,115 4,860 4,642 4,335 4,085
Number of employees at the end of
the period
6,023 5,611 5,517 5,386 5,027 4,887 4,597 4,256
Acquisition-related items
Revaluation of contingent
consideration
–1 11 8 6 16 10 5
Acquisition costs –4 –2 –3 –4 –3 –4 –4 –1
Total acquisition-related items –4 9 –3 4 3 13 6 4
Key figures per share SEK 1)
Average number of shares before
dilution
260,564,020 260,564,020 260,564,020 260,564,020 260,564,020 260,252,160 260,122,655 260,104,835
Average number of shares after
dilution
265,510,300 265,510,300 265,510,300 265,510,300 265,510,300 265,198,440 265,068,935 265,051,115
Profit (loss) for the period attrib
utable to the Parent Company's
shareholders, SEK million 126 175 70 175 100 159 128 151
Earnings per share for the period,
before dilution, SEK
0.48 0.67 0.27 0.67 0.38 0.61 0.49 0.58
Earnings per share for the period,
after dilution, SEK
0.47 0.66 0.26 0.66 0.37 0.60 0.48 0.57
Cash flow from operating activities
per share, SEK
0.84 1.4 0.06 0.57 0.79 1.45 –0.16 0.39
Equity per share, SEK 11.48 11.09 10.32 9.86 9.95 9.36 8.56 8.04
Share price at the end of the period,
SEK
49.98 39.63 44.84 42.30 70.84 86.88 80.40 71.00

1) The number of shares has been restated to reflect the 5:1 share split that was carried out in January 2022.

2) A change was made to the calculation of cash conversion during the fourth quarter. See page 20 for more information.

Reconciliation of key figures not defined in accordance with IFRS

The Company presents certain financial measures in the interim report, which are not defined under IFRS. The Company believes that these measures provide useful supplemental information to investors and the company's management, since they allow for the evaluation relevant trends. Instalco's definitions of these measures may differ from other companies using the same terms. These financial measures should therefore be viewed as a supplement, rather than as a replacement for measures defined under IFRS. Presented below are definitions of measures that are not defined under IFRS and which are not mentioned elsewhere in the interim report. Reconciliation of these measures is provided in the table, below. For definitions of key figures, see page 20-21.

Earnings measures and margin measures

AMOUNTS IN SEK M Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021
(A) Net sales 3,264 3,590 2,788 3,102 2,583 2,648 1,989 2,311
(B) EBITDA 302 364 275 303 223 275 214 241
Depreciation/amortisation and
impairment of property, plant and
equipment and intangible assets (not
acquired)
–69 –72 –74 –53 –50 –49 –44 –42
(C) EBITDA 233 292 201 250 173 227 171 199
Depreciation/amortisation and impair
ment of acquired intangible assets
–43 –31 –44 –34 –22 –15 –7 –2
(D) Operating profit/loss (EBIT) 190 261 156 215 151 212 163 197
(B/A) EBITDA margin, % 9.2 10.2 9.9 9.8 8.6 10.4 10.8 10.4
(C/A) EBITA margin, % 7.1 8.1 7.2 8.1 6.7 8.6 8.6 8.6
(D/A) Operating profit/loss, (EBIT), % 5.8 7.3 5.6 6.9 5.9 8.0 8.2 8.5

Capital structure

AMOUNTS IN SEK M Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021
Calculation of working capital and
working capital in relation to net
sales
Inventories 173 159 132 119 115 104 76 76
Accounts receivable 1,835 1,891 1,724 1,589 1,348 1,448 1,176 1,093
Contract assets 901 620 857 862 677 519 637 565
Prepaid expenses and accrued
income
148 158 120 98 77 101 93 67
Other current assets 230 177 161 151 147 127 118 111
Accounts payable –1,201 –1,042 –1,077 –987 –865 –788 –754 –755
Contract liabilities –590 –461 –506 –581 –449 –403 –322 –296
Other current liabilities –430 –473 –466 –458 –684 –784 –549 –489
Accrued expenses and deferred
income, including provisions
–798 –687 –592 –651 –623 –580 –490 –529
(A) Working capital 268 341 352 141 –257 –255 –15 –156
(B) Net sales
(12-months rolling)
12,744 12,063 11,121 10,322 9,531 8,890 8,319 7,973
(A/B) Working capital as a
percentage of net sales, %
2.1 2.8 3.2 1.4 –2.7 –2.9 –0.2 –2.0
AMOUNTS IN SEK M Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021
Calculation of interest-bearing net
debt and gearing ratio
Non-current, interest-bearing financial
liabilities
3,589 2,950 2,783 2,718 2,544 2,209 1,935 1,423
Current, interest-bearing financial
liabilities
189 185 174 143 139 137 123 120
Cash and cash equivalents –672 –631 –288 –497 –973 –695 –438 –323
(C) Interest-bearing net debt 3,107 2,503 2,668 2,365 1,710 1,650 1,620 1,219
(D) Equity 3,049 2,944 2,739 2,618 2,641 2,482 2,269 2,130
(C/D) Gearing ratio, % 101.9 85.0 97.4 90.3 64.8 66.5 71.4 57.2
(E) EBITDA (12-months rolling) 1,244 1,165 1,076 1,015 954 920 876 833
(C/E) Interest-bearing net debt
in relation to EBITDA (12-months
rolling)
2.5 times 2.1 times 2.5 times 2.3 times 1.8 times 1.8 times 1.9 times 1.5 times
Calculation of operating cash flow
and cash conversion (12-months
rolling)
(F) EBITDA 1,244 1,165 1,076 1,015 954 920 876 833
Net investments in property, plant
and equipment and intangible assets
–52 –37 –30 –16 –27 –18 –19 –16
Changes in working capital –177 –137 –74 –109 –84 –130 –181 –13
(G) Operating cash flow (12-months
rolling)
1,015 991 972 890 843 772 676 804
(G/F) Cash conversion %
(12-months rolling) 1)
82 85 90 88 88 84 77 97
(H) Earnings for the period
(12-months rolling)
585 551 533 585 548 558 548 523
(H/D) Return on equity, % 20.6 20.1 20.3 23.4 23.0 24.7 25.8 26.0
(I) EBIT 190 261 156 215 151 212 163 197
(J) Financial income 17 38 34 16 8 23 12 8
(K) Total assets 10,854 9,573 9,088 8,840 8,154 7,589 6,594 5,880
(L) Interest-free liabilities 3,809 3,286 3,202 3,176 2,812 2,742 2,253 2,193
(I+J)/(K-L) Return on capital
employed, %
13.3 14.9 14.9 15.7 17.0 18.8 20.2 21.2

1) A change was made to the calculation of cash conversion during the fourth quarter. See page 20 for more information.

Signatures

Future reporting dates

AGM 2023 5 May 2023 Interim Report January – June 2023 22 August 2023 Interim Report January – September 2023 27 October 2023

Board of Directors' assurance

The Board of Directors and CEO ensure that the interim report provides a fair view of the Group's operations, position and earnings, and describes significant risks and uncertainties faced by company and the companies belonging to the Group.

Stockholm, 4 May 2023 Instalco AB (publ)

Robin Boheman CEO

This report has not been reviewed by the company's auditors.

Presentation of the report

The report will be presented in a telephone conference/audiocast today, 4 May at 09:30 CET via https://ir.financialhearings.com/instalco-q1-2023

To participate by phone, register via https://conference.financialhearings.com/teleconference/?id=200716

Note

This information is information that Instalco is required to disclose under the EU Market Abuse Regulation. The information was made public by the contact person listed below, on 4 May 2023 at 07:30 CET.

Additional information

Robin Boheman, CEO Christina Kassberg, CFO, [email protected] Fredrik Trahn, IR, [email protected] +46 (0)70 913 67 96

Definitions with explanation

General Unless otherwise indicated, all amounts in the report and tables are in SEK m. All amounts in parentheses () are
comparison figures for the same period in the prior year, unless otherwise indicated.
Key figures Definition/calculation Purpose
Acquired growth in
net sales
Change in net sales as a percentage of net sales during
the comparable period, fuelled by acquisitions. Acquired
net sales is defined as net sales during the period that
are attributable to companies that were acquired during
the last 12-month period and for these companies, the
only amounts that are considered as acquired net sales
are their sales up until 12 months after the acquisition
date.
Acquired net sales growth reflects the acquired
units' impact on net sales.
Cash conversion Operating cash flow, 12-months rolling, as a percentage
of EBITDA, 12-months rolling. A change in the calculation
of cash conversion occurred in Q4 2022 and prior periods
have been restated.
Cash conversion is used to monitor how effective
the Group is in managing ongoing investments and
working capital.
Change in exchange
rates
The period's change in net sales that is attributable to the
change in exchange rates (start of the period compared
to the end of the period), as a percentage of net sales
during the comparison period.
The change in exchange rates reflects the impact
that exchange rate fluctuations has had on net sales
during the period.
EBIT margin Earnings before interest and taxes, as a percentage of
net sales.
EBIT margin is used to measure operational profit
ability.
EBITA Operating profit/loss (EBIT) before depreciation/amorti
sation and impairment of acquired intangible assets.
EBITA provides an overall picture of the profit gener
ated from operating activities.
EBITA margin Operating profit/loss (EBIT) before depreciation/amorti
sation and impairment of acquired intangible assets, as a
percentage of net sales.
EBIT margin is used to measure operational profit
ability.
EBITDA Operating profit/loss (EBIT) before depreciation/amorti
sation and impairment of acquired intangible assets and
depreciation/amortisation and impairment of property,
plant and equipment and intangible assets
EBITDA, together with EBITA provides an overall
picture of the profit generated from operating
activities.
EBITDA margin Operating profit/loss (EBIT) before depreciation/amorti
sation and impairment of acquired intangible assets and
depreciation/amortisation and impairment of property,
plant and equipment and intangible assets, as a percent
age of net sales.
EBITDA margin is used to measure operational
profitability.
Equity ratio Equity including non-controlling interests, expressed as a
percentage of total assets.
Equity ratio is used to show the proportion of assets
that are financed by equity.
Gearing ratio Interest-bearing net debt as a percentage of total equity. Gearing ratio measures the extent to which the
Group is financed by loans. Because cash and other
short-term investments can be used to pay off the
debt on short notice, net debt is used instead of
gross debt in the calculation.
Growth in net sales Change in net sales as a percentage of net sales in the
comparable period, prior year.
The change in net sales reflects the Groups realised
sales growth over time.
Interest-bearing
net debt
Non-current and current interest bearing liabilities less
cash and other short-term investments.
Interest-bearing net debt is used as a measure that
shows the Groups total debt.
Net debt in relation to
EBITDA
Interest-bearing net debt compared to EBITDA provides
a measure of liquidity for net liabilities in relation to
cash-generating earnings in the business. Net debt on
the closing date and EBITDA are calculated as the most
recent 12-month period.
The measure provides an indication of the organisa
tion's ability to pay its debts.
Operating cash flow EBITDA less investments in property, plant and equip
ment and intangible assets, along with an adjustment for
cash flow from change in working capital.
Operating cash flow is used to monitor the cash flow
generated from operating activities.
Operating profit/loss
(EBIT)
Earnings before interest and taxes. Operating profit/loss (EBIT) provides an overall
picture of the profit generated from operating
activities.
Key figures Definition/calculation Purpose
Order backlog The value of outstanding, not yet accrued project reve
nue from received orders.
Order backlog provides an indication of the Group's
remaining project revenue from orders already
received.
Organic growth
adjusted for currency
effects
The change in net sales for comparable units after
adjustment for acquisition and currency effects, as a per
centage of net sales during the comparison period.
Organic growth in net sales does not include the
effects of changes in the Group's structure and
exchange rates, which enables a comparison of net
sales over time.
Return on capital
employed
Operating profit/loss (EBIT) plus financial income divided
by capital employed (total assets less interest-free liabili
ties). The components are calculated as the average over
the last 12 months.
The purpose is to analyse profitability in relation to
capital employed.
Return on equity Earnings for the period on a rolling 12-month basis
divided by average total equity at the end of the period.
Return on equity is used to analyse profitability,
based on how much equity is used.
Working capital Inventories, accounts receivable, earned but not yet
invoiced income, prepaid expenses and accrued income
and other current assets, less accounts payable, invoiced
but not yet earned income, accrued expenses and
deferred income and other current liabilities.
Working capital is used to measure the company's
ability to meet short-term capital requirements.
Working capital as
a percentage of net
sales
Working capital at the end of the period as a percentage
of net sales on a 12-month rolling basis.
Working capital as a percentage of net sales is used
to measure the extent to which working capital is
tied up.

Instalco in brief

Instalco has a decentralised structure, where operations are conducted in each unit, in close cooperation with customers and with the support of a very streamlined central organisation. The Instalco model is designed to benefit from the advantages of both strong local ties and joint functions.

37%

NET SALES BY MARKET AREA

Instalco AB (publ) Lilla Bantorget 11 111 23 Stockholm [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.