Investor Presentation • May 8, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

De conformidad con lo establecido en el artículo 227 del texto refundido de la Ley del Mercado de Valores aprobado por el Real Decreto Legislativo 4/2015, de 23 de octubre, Inmobiliaria Colonial, SOCIMI, S.A. ("Colonial" o la "Sociedad") comunica la siguiente
Como continuación a la comunicación de información relevante publicada con fecha 5 de mayo de 2025 con número de registro 34514, Colonial remite documentación de soporte a la presentación a analistas e inversores relativa a los resultados correspondientes al primer trimestre de 2025, que se celebrará hoy jueves día 8 de mayo de 2025 a las 18:30 horas (CET) a través de un webcast.
Los datos de conexión a la conferencia se detallan a continuación:
España: +34 917 91 85 80
R. Unido: +44 020 3428 1388
Francia: +33 172 00 1700
Alemania: +49 891 436 7081
Holanda: +31 20 795 2680
USA: + 1 917 444 9040
Conference ID: 345632
La presentación podrá seguirse en tiempo real, vía webcast con audioconferencia a través del siguiente enlace:
Inmobiliaria Colonial -1Q 2025 Results
Adicionalmente, la presentación de resultados estará disponible en la página web de la Sociedad.
En Madrid, a 8 de mayo de 2025.
1Q 2025 RESULTS | 1
#1
May 8th, 2025
By attending this presentation and receiving this document, you are agreeing to be bound by the following limitations. Any failure to comply with these restrictions may constitute a violation of applicable securities laws and/or may result in civil, administrative or criminal liabilities.
This document is strictly confidential and is being furnished to you solely for your information. It may not be reproduced, or redistributed to any other person, and it may not be published, in whole or in part, for any purpose.
The information contained in this presentation ("Presentation") has been prepared by Inmobiliaria Colonial, SOCIMI S.A. (the "Company") and has not been independently verified and will not be updated. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein and nothing in this Presentation is, or shall be relied upon as, a promise or representation. None of the Company nor any of its employees, officers, directors, advisers, representatives, agents or affiliates shall have any liability whatsoever (in negligence or otherwise, whether direct or indirect, in contract, tort or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with this Presentation.
This Presentation is for information purposes only and is incomplete without reference to, and should be viewed solely in conjunction with, the oral briefing provided by the Company and the Company's publicly available information. The information and opinions in this presentation are provided as at the date hereof and subject to change without notice. It is not the intention to provide, and you may not rely on these materials as providing, a complete or comprehensive analysis of the Company's financial or trading position or prospects.
This Presentation does not constitute investment, legal, accounting, regulatory, taxation or other advice and does not take into account your investment objectives or legal, accounting, regulatory, taxation or financial situation or particular needs. You are solely responsible for forming your own opinions and conclusions on such matters and for making your own independent assessment of the Company. You are solely responsible for seeking independent professional advice in relation to the Company. No responsibility or liability is accepted by any person for any of the information or for any action taken by you or any of your officers, employees, agents or associates on the basis of such information.
This Presentation contains financial information regarding the businesses and assets of the Company. Such financial information may not have been audited, reviewed or verified by any independent accounting firm. The inclusion of such financial information in this Presentation or any related presentation should not be regarded as a representation or warranty by the Company, its affiliates, advisors or representatives or any other person as to the accuracy or completeness of such information's portrayal of the financial condition or results of operations by the Company and should not be relied upon when making an investment decision. . Certain financial and statistical information in this document has been subject to rounding off adjustments. Accordingly, the sum of certain data may not conform to the expressed total.
Certain statements in this Presentation are forward-looking. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These include, among other factors, changing economic, business or other market conditions, changing political conditions and the prospects for growth anticipated by the Company's management. These and other factors could adversely affect the outcome and financial effects of the plans and events described herein. Forward-looking statements contained in this Presentation and based upon past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The market and industry data and forecasts included in this Presentation were obtained from internal surveys, estimates, experts and studies, where appropriate as well as external market research, publicly available information and industry publications. The Company, it affiliates, directors, officers, advisors and employees have not independently verified the accuracy of any such market and industry data and forecasts and make no representations or warranties in relation thereto. Such data and forecasts are included herein for information purposes only. Accordingly, undue reliance should not be placed on any of the industry or market data contained in this Presentation.
NEITHER THIS DOCUMENT NOR ANY OF THE INFORMATION CONTAINED HEREIN CONSTITUTES AN OFFER OF PURCHASE, SALE OR EXCHANGE, NOR A REQUEST FOR AN OFFER OF PURCHASE, SALE OR EXCHANGE OF SECURITIES, OR ANY ADVICE OR RECOMMENDATION WITH RESPECT TO SUCH SECURITIES.

Agenda
01
Financial 02 Performance
03 Portfolio
Management
Future 04 Growth
Prime Asset Class delivers strong rental growth through superior pricing power
Superior EPRA Earnings growth
▪ Strong earnings growth on the back of a multi-layer growth platform

Colonial to continue serving its clients' needs through Urban Transformation


2) ERV Growth for Colonial commercial effort .Signed rents vs 12/24 ERV (new lettings & renewals).
3) Recurring Net Rental income

1) ERV Growth for Colonial letting performance. Signed rents vs 12/24 ERV (new lettings, renewals & relet)


Financial 02 Performance
Gross Rental Income growth on the back of Core Portfolio & Project deliveries

1) Like-for-like calculated following EPRA BPR recommendations
2) Includes Condorcet & Haussmann entries into refurbishment as well as small other non like for like impacts

Madnum Madrid City Centre
Solid Gross Rental Income like for like growth through superior pricing power

1) Like-for-like calculated following EPRA BPR recommendations

1) Includes taxes, minorities of SFL & others
2) Includes Condorcet & Haussmann entries into refurbishment as well as small other non like for like impacts
8 times oversubscribed
Highest demand in the sector in the last 24 months1
Highest demand in Colonial history
3.25% coupon
Hedging lowers effective yield to 2.75%
Lowest among comparable bonds

In April, S&P has confirmed Colonial & SFL Credit Rating at BBB+ Stable
S&P valuing Colonial's cash flow resilience, strong liquidity and limited impact of higher interest rates in coming years
BBB+
"Colonial's financial risk profile is underpinned by the company's prudent financial policy and commitment to maintaining robust credit metrics commensurate with our rating"

03 Portfolio Management



Our assets outperform the market ERV Growth
2025 to continue growing on the base of sector trends
Demand needs to provide high-quality working environments
European Housing shortage is reducing city center office stock
Madrid and Barcelona economies are leading Europe growth

1) Includes Alpha X portfolio, Madnum & Diagonal 197
2) Includes CBD & City Centre


underwriting


+7,900 sqm signed in Illacuna to Factorial who reallocates headquarters



Future 04 Growth
04 Future Growth
We deliver strong earnings growth on the back of a multi-layer growth platform

1) Earnings CAGR between 1Q22 – 1Q25

Colonial to continue serving its clients' needs through Urban Transformation
Close to 200,000 sqm in Urban Transformation Initiatives with €100m of rental income

€200m investment to Create the European Leading operator in Science & Innovation

Colonial to continue serving its clients' needs through Urban Transformation

| I | EPS Impact | +13% |
|---|---|---|
| Urban Transformation | +€11cts | Levered |
| Projects | Mid-term | IRR |
| II | EPS Impact | +15% |
| Science & Innovation | +€2-3cts | Levered |
| + Third Party Capital | Mid-term | IRR |
| III Prime Asset Reversion Superior Cash Flow Growth |
GRI Impact +€47m Mid-term |
|
| IV Opportunistic Capital Recycling |
Playing the European Real Estate Cycle Recovery |
04 Future Growth

Colonial's Prime Platform delivers profitable growth …
EPRA Earnings growth with +16% YoY growth
EPRA EPS full year guidance on track
Net Rental Income with +5% like for like growth
Strong rental growth through pricing power
Further growth secured through project deliveries

… with a strong growth profile for the coming years
European Real Estate Cycle Recovery
Annual General shareholders' meeting to be held on 26 - 27th May 2025 in Madrid
Please Submit your vote


https://www.inmocolonial.com/en/shareholders-and-investors
1Q 2025 RESULTS | 25
| PROFIT & LOSS ACCOUNT | ||
|---|---|---|
| Results analysis - €m |
Q1 2025 |
Q1 2024 |
| Gross Rents |
97 | 96 |
| Net operting expenses & Overheads |
(18) | (19) |
| Recurring EBITDA |
79 | 77 |
| Recurring financial result |
(18) | (20) |
| Income expense & others - recurring tax |
2 | (0) |
| Minority interests - recurring |
(9) | (9) |
| Recurring Earnings |
55 | 47 |
| Change fair of in value assets & provision |
(0) | (0) |
| Non-recurring financial result & MTM |
(1) | 0 |
| Income & others - non-recurring tax |
(7) | 7 |
| Minority interests - non-recurring |
0 | 0 |
| Profit attributable the Group to |
46 | 54 |
| Recurring earnings - €m |
55 | 47 |
| (mm) Nosh |
627 | 540 |
| EPS recurring - Cts€/share |
8.7 | 8.7 |

€m


€m €m


| EXTENSION OF DEBT MATURITIES | A Solid Financial Structure | |||
|---|---|---|---|---|
| Maturity profile of debt facilities - €m |
31/12/2024 | 31/03/2025 | ||
| Net Debt LTV |
€4,465m 36.0% |
€4,442m 36.0% |
||
| Total Facilities |
€2,570m | €2,085m | ||
| Maturities covered by current liquidity |
Cash | €543m | €956m | |
| Liquidity | €3,113m | €3,041m | ||
| 1,835 | ||||
| Debt Maturity Group |
4.1 years | 4.0 years | ||
| 300 | Non-Mortgage debt |
100% | 100% | |
| 100 75 599 |
Cost of Gross Debt Group |
1.70% | 1.77% | |
| 500 (1) 150 700 599 500 500 |
1,125 (1) |
Cost of Net Debt Group |
1.54% | 1.54% |
1) Proforma after the SFL's bond repayment in May 2025 with the funds obtained from the bond issued in Jan 2025
Investments & Revenue Growth increasing passing rents
10 8
Growth 2024
419
Passing Rent 12/24
Annualized Topped-up GRI (€m)
401
Passing Rent 12/23
Significant Additional Revenue Growth

1) Adjusted by Condorcet (tenant has left at 31/01/2025)
2) Includes Diagonal 197, Haussmann & Reversion from Alpha X assets
Net Investments
| Asset | Area | Price | GLA | Cap. Value | |
|---|---|---|---|---|---|
| 134 Rue du Faubourg (Feb 25) |
CBD | €23.5m | 1,850 sqm | €12,703/sqm | |
| 23 Rue Taitbout (Feb 25) |
CBD | €32.5m | 2,710 sqm | €11,993/sqm | |
| Centre d'Affaires Paris-Trocadéro Transaction not completed |
CBD | € 700m | 41,234 sqm | €16,976 /sqm | |
| S RI A P |
7-9 Rue Jacques Bingen Transaction not completed |
BD | €120m | 6,400 sqm | €18,750/sqm |
| Rue de Vienne 19 - 21 Transaction not completed |
CBD | €440m | 32,227 sqm | €13,653/sqm | |
| Rue de Bercy 61 -69 Transaction not completed |
BD | €155m | 15,000 sqm | €10,333/sqm | |
| 3 rue Scribe Transaction not completed |
CBD | €91.6m | 3,740 sqm | €24,500/sqm |
| Asset | Area | Price | GLA | Cap. Value | ||
|---|---|---|---|---|---|---|
| Ramirez de Prado 5 (Apr 2025) |
City Centre | €300m | 60,000 sqm | €5,000/sqm | ||
| Paseo Doce Estrellas 5 (Feb 2025) |
BD | €51m1 | n.a. | n.a. | ||
| D RI D A M |
Avenida de Burgos 18 (Apr 2025) |
BD | €50m1 | 6,355 sqm | n.a. | |
| Jordán 11 (Nov 2024) |
City Centre | €37m1 | 4,000 sqm | n.a. | ||
| Claudio Coello 124 (Mar 2025) |
CBD | €37m | 4,300 sqm | €8,605/sqm | ||
| A N O L E C R A B |
Av. Diagonal 662 (Grupo Planeta) Transaction not completed |
CBD | €240m | 27,000 sqm | €8,889/sqm | |
| Torre Diagonal Mar Transaction not completed |
22@ | €100m | 22,515 sqm | € 4,441 /sqm | ||
| 1) For all three assets, the transaction price already includes the refurbishment costs Source: public information, press and consultants |


© 2025 Colonial www.inmocolonial.com
Have a question? We'll get back to you promptly.