Investor Presentation • Feb 27, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

De conformidad con lo establecido en el artículo 227 del texto refundido de la Ley del Mercado de Valores aprobado por el Real Decreto Legislativo 4/2015, de 23 de octubre, Inmobiliaria Colonial, SOCIMI, S.A. ("Colonial" o la "Sociedad") comunica la siguiente
Como continuación a la comunicación de información relevante publicada con fecha 21 de febrero de 2025 con número de registro 32692, Colonial remite documentación de soporte a la presentación a analistas e inversores relativa a los resultados correspondientes al ejercicio 2024, que se celebrará hoy jueves día 27 de febrero de 2025 a las 18:30 horas (CET) a través de un webcast.
Los datos de conexión a la conferencia se detallan a continuación:
España: +34 917 91 85 80
R. Unido: +44 020 3428 1388
Francia: +33 172 00 1700
Alemania: +49 891 436 7081
Holanda: +31 20 795 2680
USA: + 1 917 444 9040
Conference ID: 345632
La presentación podrá seguirse en tiempo real, vía webcast con audioconferencia a través del siguiente enlace:
Inmobiliaria Colonial -- 2024 Results
Adicionalmente, la presentación de resultados estará disponible en la página web de la Sociedad.
En Madrid, a 27 de febrero de 2025.
FY 2024 RESULTS | 1
#1
February 27th, 2025
By attending this presentation and receiving this document, you are agreeing to be bound by the following limitations. Any failure to comply with these restrictions may constitute a violation of applicable securities laws and/or may result in civil, administrative or criminal liabilities.
This document is strictly confidential and is being furnished to you solely for your information. It may not be reproduced, or redistributed to any other person, and it may not be published, in whole or in part, for any purpose.
The information contained in this presentation ("Presentation") has been prepared by Inmobiliaria Colonial, SOCIMI S.A. (the "Company") and has not been independently verified and will not be updated. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein and nothing in this Presentation is, or shall be relied upon as, a promise or representation. None of the Company nor any of its employees, officers, directors, advisers, representatives, agents or affiliates shall have any liability whatsoever (in negligence or otherwise, whether direct or indirect, in contract, tort or otherwise) for any loss howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with this Presentation.
This Presentation is for information purposes only and is incomplete without reference to, and should be viewed solely in conjunction with, the oral briefing provided by the Company and the Company's publicly available information. The information and opinions in this presentation are provided as at the date hereof and subject to change without notice. It is not the intention to provide, and you may not rely on these materials as providing, a complete or comprehensive analysis of the Company's financial or trading position or prospects.
This Presentation does not constitute investment, legal, accounting, regulatory, taxation or other advice and does not take into account your investment objectives or legal, accounting, regulatory, taxation or financial situation or particular needs. You are solely responsible for forming your own opinions and conclusions on such matters and for making your own independent assessment of the Company. You are solely responsible for seeking independent professional advice in relation to the Company. No responsibility or liability is accepted by any person for any of the information or for any action taken by you or any of your officers, employees, agents or associates on the basis of such information.
This Presentation contains financial information regarding the businesses and assets of the Company. Such financial information may not have been audited, reviewed or verified by any independent accounting firm. The inclusion of such financial information in this Presentation or any related presentation should not be regarded as a representation or warranty by the Company, its affiliates, advisors or representatives or any other person as to the accuracy or completeness of such information's portrayal of the financial condition or results of operations by the Company and should not be relied upon when making an investment decision. . Certain financial and statistical information in this document has been subject to rounding off adjustments. Accordingly, the sum of certain data may not conform to the expressed total.
Certain statements in this Presentation are forward-looking. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These include, among other factors, changing economic, business or other market conditions, changing political conditions and the prospects for growth anticipated by the Company's management. These and other factors could adversely affect the outcome and financial effects of the plans and events described herein. Forward-looking statements contained in this Presentation and based upon past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The market and industry data and forecasts included in this Presentation were obtained from internal surveys, estimates, experts and studies, where appropriate as well as external market research, publicly available information and industry publications. The Company, it affiliates, directors, officers, advisors and employees have not independently verified the accuracy of any such market and industry data and forecasts and make no representations or warranties in relation thereto. Such data and forecasts are included herein for information purposes only. Accordingly, undue reliance should not be placed on any of the industry or market data contained in this Presentation.
NEITHER THIS DOCUMENT NOR ANY OF THE INFORMATION CONTAINED HEREIN CONSTITUTES AN OFFER OF PURCHASE, SALE OR EXCHANGE, NOR A REQUEST FOR AN OFFER OF PURCHASE, SALE OR EXCHANGE OF SECURITIES, OR ANY ADVICE OR RECOMMENDATION WITH RESPECT TO SUCH SECURITIES.

03 Portfolio
Management
Future 04 Growth
Prime Asset Class delivers strong rental growth through superior pricing power

1) Portfolio Valuation: Includes CBD and City Centre assets
2) Earnings CAGR between 2021 - 2024
Colonial to continue serving its clients' needs through Urban Transformation
Capital allocation of more than €1 bn into urban transformation themes
Demand for high quality working environments increasing
European housing shortage is reducing city center office stock
Paris - new PLUb1 to convert 821 assets into residential post refurbishment
Madrid - Living needs are driving office asset converson into residential

1) Plan Local d'Urbanisme Bioclimatique de Paris


1) ERV Growth for Colonial commercial effort .Signed rents vs 12/23 ERV (new lettings, renewals & relet).
2) Signed rents vs. previous contracts in re-let spaces
3) NTA variance excluding impact of capital increase
4) EPRA LTV stands at 43.7%

1) ERV Growth for Colonial letting performance. Signed rents vs 12/23 ERV (new lettings, renewals & relet)


Source of market information: CBRE


Gross rental income growth on the back of core portfolio & project deliveries

1) Like-for-like calculated following EPRA BPR recommendations
2) Includes Disposals, Santa Hortensia & Haussmann entries into refurbishment as well as other non like for like assets

1) Like-for-like calculated following EPRA BPR recommendations
2) Includes rental income from residential assets in Spain

1) Includes the taxes, minorities of SFL & others


1) NTA variance excluding impact of capital increase
Increase

UK & Ireland
France

Note: All LTVs including the sales agreements already signed at each corresponding date
1) Colonial's Net Debt excluding debt attributable to projects divided by Topped up Operating EBITDA

03 Portfolio
Management


Our assets outperform the market ERV Growth
2025 to continue growing on the base of sector trends
Demand needs to provide high-quality working environments
European Housing shortage is reducing city center office stock
Madrid and Barcelona economies are leading Europe growth

2) Includes CBD & City Centre
>8% Yield On Cost
Fully let
€20m New Rents

1) Includes signed contracts and Head of Terms as of the date of this presentation
3,300 Sqm retail

1) Figures reported location-based & market-based for operational emissions, considering the purchase of renewable energy
2) Embodied calculation based on Colonial's Group Life Cycle Policy Calculation Principles aligned with best market practice and with 50-year life cycle assumption

FY 2024 RESULTS | 23



Future 04 Growth
We deliver strong earnings growth on the back of a multi-layer growth platform

04 Future Growth




Colonial to continue serving its clients' needs through Urban Transformation
Close to 200,000 sqm in Urban Transformation Initiatives with €100m of rental income

04 Future Growth




Source: CBRE European Intentions Survey 2025
Source of market information: CBRE
1) Regarding markets with strongest total property returns in 2025 (all asset classes)
2) Colonial GAV as of 12/2024
04 Future Growth


1) ToppedUp Gross rental income as of 31/12/24
2) Adjusted by Condorcet (tenant has left at 31/01/2025)
3) Includes Diagonal 197, Haussmann & Reversion from Alpha X assets
04 Future Growth

Colonial's Prime Platform delivers profitable growth …
EPRA Earnings growth: +15% CAGR in 2021-24
Recovery in Capital Value Growth leading the sector
Net Rental Income with +7% like for like growth
Strong rental growth through pricing power
An attractive EPRA EPS Yield of circa 6%
Outlook & Guidance
Attracts high quality capital with long term perspective More than €1.2 bn raised in the last 12 months through equity & debt issuances

https://www.inmocolonial.com/en/shareholders-and-investors

FY 2024 RESULTS | 36


1) Based on company data: Office exposure: GAV last reported date

+2% YoY
| PROFIT & LOSS ACCOUNT | GROSS RENTAL INCOME | RECURRING EBITDA | ||
|---|---|---|---|---|
| Results analysis - €m |
2024 | 2023 | €m | €m +6% |
| Gross Rents |
391 | 377 | 391 | Like for-like |
| Overheads Net operting expenses & |
(69) | (62) | 377 | 321 |
| Recurring EBITDA |
321 | 316 | 316 +4% YoY |
|
| financial Recurring result |
(77) | (93) | ||
| Income expense & others - recurring tax |
(14) | (15) | ||
| Minority interests - recurring |
(38) | (35) | ||
| Recurring Earnings |
193 | 172 | ||
| Change in fair value of & provision assets |
101 | (1 ,427) |
||
| Non-recurring financial result & MTM |
(2) | (2) | ||
| Income & others - non-recurring tax |
61 | 43 | 12/23 12/24 |
12/23 12/24 |
| Minority interests - non-recurring |
(45) | 194 | RECURRING EARNINGS | EPS RECURRING |
| Profit attributable the Group to |
307 | (1,019) | €m | €cts/share |
| - €m Recurring earnings |
193 | 172 | 193 | |
| Nosh (mm) |
583 | 540 | 33.0 +12% |
|
| EPS recurring - Cts€/share |
33.0 | 31.9 | 172 | 31.9 YoY |
12/23 12/24
+3% YoY
12/23 12/24


1) In Spain consultants publish gross yields whereas in France consultants publish net yields
| EXTENSION OF DEBT MATURITIES | A Solid Financial Structure | |||
|---|---|---|---|---|
| Maturity profile of debt facilities - €m |
31/12/2023 | 31/12/2024 | ||
| Net Debt LTV |
€4,864m 39.5% |
€4,465m 36.0% |
||
| Total Facilities |
€2,465m | €2,570m | ||
| Maturities covered by current liquidity |
Cash | €438m | €543m | |
| Liquidity | €2,903m | €3,113m | ||
| 1,935 | ||||
| Debt Maturity Group |
4.2 years | 4.1 years | ||
| 100 100 |
300 | Non-Mortgage debt |
100% | 100% |
| 185 435 599 500 |
Cost of Debt Group |
1.75% | 1.70% | |
| 700 599 500 500 |
1125 500 |
|||
| 2025 2026 2027 2028 |
2029 2030 |
|||



1) Total Cost = Asset Value pre project + future Capex
2) Levered IRR at EPRA LTV post capital increase

Letting momentum

€5.330/ sqm Capital Value
Occupancy 74%
Haussmann St-Augustin Prime CBD – 12,000 sqm Renovation program
Significant Rental Growth & Value creation Potential

Significant Rental Growth & Value creation Potential
Short term efficient renovation program

Investments & Revenue Growth increasing passing rents
Annualized Topped-up GRI (€m)
Significant Additional Revenue Growth
More than €150m of growth to be captured


1) Adjusted by Condorcet (tenant has left at 31/01/2025)
2) Includes Diagonal 197, Haussmann & Reversion from Alpha X assets


| Asset | Area | Price | GLA | Cap. Value | |
|---|---|---|---|---|---|
| Rue Danielle Casanova 19 (Nov 2024) |
CBD | €50m | 2,700 sqm | €18,519/sqm | |
| Rue Rivoli 88 Transaction not completed |
CBD | €100m | 5,991 sqm | €16,692/sqm | |
| Rue Dumont d'Urville 19 (Jan 2025) |
CBD | €55m | 3,140 sqm | €17,516/sqm | |
| S RI A P |
Tour Trinity1 (Dec 2024) |
BD | +€450m | 49,900 sqm | €9,018/sqm |
| Place de la Nation 15 (Dec 2024) |
BD | €89m | 7,750 sqm | €11,484/sqm | |
| Rue de la Ville-l'Évêque 21 (Dec 2024) |
CBD | €100m | 4,900 sqm | €20,408/sqm | |
| Rue Louis David 2 (Dec 2024) |
BD | €67m | 5,462 sqm | €12,267/sqm |
1) Sale of 80% of the asset
Source: public information, press and consultants
| Asset | Area | Price | GLA | Cap. Value | |
|---|---|---|---|---|---|
| D RI D A M |
Claudio Coello 123 (Nov 2024) |
CBD | €60m | 3,869 sqm | €15,508/sqm |
| Recoletos 14 (Dec 2024) |
CBD | €70m | 6,100 sqm | €11,475/sqm | |
| General Castaños 4 (Dec 2024) |
CBD | c.€45m | 3,700 sqm | €12,162/sqm | |
| Cedaceros 9 (Dec 2024) |
CBD | n.a. | 6,000 sqm | n.a. | |
| María de Molina 50 (Sep 2024) |
CBD | €205m | 40,000 sqm | €5,118/sqm | |
| A N O L E C R A B |
C. Cristóbal de Moura 49 Transaction not completed Mixed use asset |
22@ | €75m | 15,517 sqm | €4,833/sqm |
| C. Aragó 330 (Jan 2025) |
City Center | €40m | 7,500 sqm | €5,333/sqm |


© 2025 Colonial www.inmocolonial.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.