Audit Report / Information • Feb 26, 2021
Audit Report / Information
Open in ViewerOpens in native device viewer
Audit Report, Consolidated Annual Accounts as at 31 December 2020 Directors' Report

This version of our report is a free translation of the original, which will be prepared in Spanish. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version of our report takes precedence over this translation.
To the shareholders of Inmobiliaria Colonial, SOCIMI, S.A.:
We have audited the consolidated annual accounts of Inmobiliaria Colonial, SOCIMI, S.A. (the Parent company) and its subsidiaries (the Group), which comprise the balance sheet as at 31 December 2020, and the income statement, statement of other comprehensive income, statement of changes in equity, cash flow statement and related notes, all consolidated, for the year then ended.
In our opinion, the accompanying consolidated annual accounts present fairly, in all material respects, the equity and financial position of the Group as at 31 December 2020, as well as its financial performance and cash flows, all consolidated, for the year then ended, in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS-EU) and other provisions of the financial reporting framework applicable in Spain.
We conducted our audit in accordance with legislation governing the audit practice in Spain. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the consolidated annual accounts section of our report.
We are independent of the Group in accordance with the ethical requirements, including those relating to independence, that are relevant to our audit of the consolidated annual accounts in Spain, in accordance with legislation governing the audit practice. In this regard, we have not rendered services other than those relating to the audit of the accounts, and situations or circumstances have not arisen that, in accordance with the provisions of the aforementioned legislation, have affected our necessary independence such that it has been compromised.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated annual accounts of the current period. These matters were addressed in the context of our audit of the consolidated annual accounts as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
PricewaterhouseCoopers Auditores, S.L., Torre PwC, Pº de la Castellana 259 B, 28046 Madrid, España Tel.: +34 915 684 400 / +34 902 021 111, Fax: +34 915 685 400, www.pwc.es 1

The Group has real estate assets which are recognised under the heading Investment property, at an amount of EUR 11,516,210 thousand at 31 December 2020, using the fair value model in accordance with IAS 40 Investment property, and represent 93% of total assets. Similarly, in 2020 the heading Variation in value of investment property reflects a loss of EUR 77,682 thousand in respect of these assets, having a significant impact on consolidated results for the year before tax. Information on the assets included in this heading is disclosed in Notes 4.4., 10 and 20.7 to the accompanying consolidated annual accounts.
In order to obtain the fair value of these assets, the Group requests independent expert valuations. The fair value is determined according to the discounted cash flow method in accordance with standard market practice. These valuations are based on significant judgements and estimates.
We therefore focused on this area given the materiality of investment property with respect to total assets and the effect of its valuation on the Group's results and the significant judgements and estimates assumed by Management. Changes in such assumptions could lead to a significant variation in the fair value of those assets and their impact on the consolidated income statement, the consolidated statement of comprehensive income and the consolidated statement of financial position.
Key audit matter How our audit addressed the key audit matter
We obtained the valuations of all investment properties performed at year end by independent experts and assessed them in terms of the requirements of competence and independence and found no exceptions.
We verified that the valuations were performed in accordance with the Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors (RICS) of Great Britain and in accordance with the International Valuation Standards (IVS) published by the International Standards Valuation Committee. In this regard, we held meetings with the valuers and our internal experts, verifying for a sample of those valuations the reasonableness of the variables used, such as the discount rate employed and the rental increase considered as well as other variables considered necessary in order to complete the valuations such as the final return, the term of the rental contracts and type and age of the buildings, their location and occupancy rate. Similarly, for a sample of assets, we verified through the sales and purchase deeds, the technical specifications used by the independent experts when determining the fair value of those assets.
Lastly, we assessed the corresponding disclosures in Notes 4.4, 10 and 20.7 to the accompanying consolidated annual accounts.
We consider that we have obtained sufficient audit evidence in the course of our work concerning the reasonableness of the valuation of the Group's investment properties.
Other information comprises only the consolidated management report for the 2020 financial year, the formulation of which is the responsibility of the Parent company's directors, and does not form an integral part of the consolidated annual accounts.

Our audit opinion on the consolidated annual accounts does not cover the consolidated management report. Our responsibility regarding the consolidated management report, in accordance with legislation governing the audit practice, is to:
On the basis of the work performed, as described above, we have verified that the information mentioned in section a) above has been provided in the manner required by applicable legislation and that the rest of the information contained in the consolidated management report is consistent with that contained in the consolidated annual accounts for the 2020 financial year, and its content and presentation are in accordance with applicable regulations.
The Parent company's directors are responsible for the preparation of the accompanying consolidated annual accounts, such that they fairly present the consolidated equity, financial position and financial performance of the Group, in accordance with IFRS-EU and other provisions of the financial reporting framework applicable to the Group in Spain, and for such internal control as the aforementioned determine necessary to enable the preparation of consolidated annual accounts that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated annual accounts, the Parent company's directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the aforementioned directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The audit committee of the Parent company is responsible for overseeing the process of preparation and presentation of the consolidated annual accounts.
Our objectives are to obtain reasonable assurance about whether the consolidated annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with legislation governing the audit practice in Spain will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated annual accounts.

As part of an audit in accordance with legislation governing the audit practice in Spain, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
We communicate with the audit committee of the Parent company regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the audit committee of the Parent company with a statement that we have complied with relevant ethical requirements, including those relating to independence, and we communicate with the aforementioned those matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the audit committee of the Parent company, we determine those matters that were of most significance in the audit of the consolidated annual accounts of the current period and are therefore the key audit matters.
We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
Report to the audit committee of the Parent company
The opinion expressed in this report is consistent with the content of our additional report to the audit committee of the Parent company dated 25 February 2021.
The General Ordinary Shareholders' Meeting at its meeting held on 14 June 2019 appointed PricewaterhouseCoopers Auditores, S.L. as auditors of the Group for a period of one year, for the year ended 31 December 2020.
Previously, we were appointed by resolution of the General Ordinary Shareholders' Meeting for a period of 3 years and we have audited the accounts continuously since the year ended 31 December 2017.
Services provided to the Group for services other than the audit of the accounts are disclosed in note 25 to the consolidated annual accounts.
PricewaterhouseCoopers Auditores, S.L. (S0242)
Original in Spanish signed by Mireia Oranias Casajoanes (20973)
25 February 2021
Consolidated financial statements for the year ended 31 December 2020, prepared in accordance with international financial reporting standards and consolidated directors' report
Translation of Consolidated financial statements for the year ended 31 December 2020, prepared in accordance with International Financial Reporting Standards and consolidated management report originally issued in Spanish. In the event of a discrepancy, the Spanish-language version prevails.
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December | ||||
| ASSETS | Note | 2020 | 31 December 2019 | |
| Intangible assets | 4,633 | 4,900 | ||
| Right-of-use assets | 8 | 10,538 | 12,787 | |
| Property, plant and equipment | 9 | 56,741 | 50,900 | |
| Investment property | 10 | 11,516,120 | 11,797,117 | |
| Financial assets at amortised cost | 11 | 29,047 | 33,585 | |
| Derivative financial instruments | 16 | 287 | 25,379 | |
| Non-current deferred tax assets | 19 | 418 | 448 | |
| Other non-current assets | 13 | 86,635 | 74,443 | |
| NON-CURRENT ASSETS | 11,704,419 | 11,999,559 | ||
| Inventories | 12 | 52,409 | 48,196 | |
| Trade and other receivables | 13 | 29,693 | 50,885 | |
| Financial assets at amortised cost | 9 | 90 | ||
| Tax assets | 19 | 17,934 | 9,566 | |
| Cash and cash equivalents | 15 | 268,553 | 216,781 | |
| CURRENT ASSETS | 368,598 | 325,518 | ||
| Assets classified as held for sale | 24 | 281,959 | 176,434 | |
| TOTAL ASSETS | 12,354,976 | 12,501,511 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December | ||||
| EQUITY AND LIABILITIES | Note | 2020 | 31 December 2019 | |
| Share capital | 1,270,287 | 1,270,287 | ||
| Share premium | 1,491,280 | 1,513,749 | ||
| Own shares | (24,440) | (6,179) | ||
| Other reserves | 244,888 | 275,229 | ||
| Retained earnings | 2,418,533 | 2,505,512 | ||
| Equity attributable to shareholders of | ||||
| the Parent | 14 | 5,400,548 | 5,558,598 | |
| Non-controlling interests | 1,432,616 | 1,401,899 | ||
| EQUITY | 6,833,164 | 6,960,497 | ||
| Bank borrowings and other financial liabilities | 15 | 264,342 | 442,358 | |
| Bonds and similar securities issued | 15 | 4,068,760 | 3,781,442 | |
| Derivative financial instruments | 16 | 19,775 | 2,782 | |
| Lease liabilities | 8 | 10,058 | 12,262 | |
| Non-current deferred tax liabilities | 19 | 366,989 | 381,701 | |
| Non-current provisions | 18 | 1,680 | 1,499 | |
| Other non-current liabilities | 17 | 85,898 | 80,340 | |
| NON-CURRENT LIABILITIES | 4,817,502 | 4,702,384 | ||
| Bank borrowings and other financial liabilities | 15 | 60,046 | 3,247 | |
| Bonds and similar securities issued | 15 | 272,896 | 21,726 | |
| Issue of promissory notes | 15 | 235,000 | 626,000 | |
| Derivative financial instruments | 16 | -- | 675 | |
| Lease liabilities | 8 | 1,973 | 2,131 | |
| Trade and other payables | 17 | 115,438 | 158,178 | |
| Tax liabilities | 19 | 14,724 | 19,085 | |
| Current provisions | 18 | 4,233 | 7,588 | |
| CURRENT LIABILITIES | 704,310 | 838,630 | ||
| TOTAL EQUITY AND LIABILITIES | 12,354,976 | 12,501,511 |
Notes 1 to 26 and the Appendix described in the notes to the consolidated financial statements are an integral part of the consolidated statement of financial position at 31 December 2020.
| Thousands of euros | ||||
|---|---|---|---|---|
| INCOME STATEMENT | Note | 2020 | 2019 | |
| Revenue | 20.1 | 341,669 | 354,514 | |
| Other income | 20.2 | 4,982 | 9,617 | |
| Staff costs | 20.3 | (31,313) | (29,916) | |
| Other operating expenses | 20.4 | (45,936) | (48,134) | |
| Depreciation and amortisation | (7,142) | (6,940) | ||
| Net gains on sales of assets | 20.5 | 1,614 | 19,924 | |
| Changes in value of investment property | 20.7 | (79,052) | 873,699 | |
| Gains/(losses) on changes in value of assets due to impairment | 20.6 | 543 | (61,894) | |
| Operating profit | 185,365 | 1,110,870 | ||
| Finance income | 20.8 | 1,132 | 2,232 | |
| Finance costs | 20.8 | (121,690) | (98,320) | |
| Profit before tax | 64,807 | 1,014,782 | ||
| Income tax expense | 19 | (1,990) | (22,259) | |
| Consolidated net profit | 62,817 | 992,523 | ||
| Net profit for the year attributable to the Parent | 5 | 2,387 | 826,799 | |
| Net profit attributable to non-controlling interests | 14.8 | 60,430 | 165,724 | |
| Basic earnings per share (euros) | 5 | 0.01 | 1.63 | |
| Diluted earnings per share (euros) | 5 | 0.01 | 1.63 | |
| STATEMENT OF COMPREHENSIVE INCOME | ||||
| Consolidated net profit | 62,817 | 992,523 | ||
| Other items of comprehensive income recognised directly in | ||||
| equity | (42,933) | 25,967 | ||
| Gains/(losses) on financial instrument hedges | 14.5 and 16 | (44,609) | 23,583 | |
| Transfer to the statement of comprehensive income of financial instrument | ||||
| hedges | 14.5 and 16 | 1,676 | 2,713 | |
| Tax effect on prior years' profit or loss | 14.5 and 16 | -- | (329) | |
| Consolidated comprehensive income | 19,884 | 1,018,490 | ||
| Comprehensive income for the year attributable to the Parent | (39,473) | 851,888 | ||
| Comprehensive income attributable to non-controlling interests | 59,357 | 166,602 | ||
Notes 1 to 26 and the Appendix described in the notes to the consolidated financial statements are an integral part of the income statement and of the consolidated statement of comprehensive income for the year ended 31 December 2020.
| Note | Share capital |
Share premium |
Own shares |
Other reserves |
Retained earnings |
Equity attributable to shareholders of the Parent |
Non-controlling interests |
Equity | |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2019 | 14 | 1,270,287 | 1,578,439 | (5,606) | 272,283 | 1,695,019 | 4,810,422 | 1,290,382 | 6,100,804 |
| Total recognised income and expense for the year | -- | -- | -- | 25,089 | 826,799 | 851,888 | 166,602 | 1,018,490 | |
| Transactions with shareholders: Own share portfolio Distribution of profit (dividends) Share-based remuneration payments Changes in scope Other changes |
-- -- -- -- -- |
-- (64,690) -- -- -- |
(3,395) -- 2,822 -- -- |
-- 3,631 3,498 (1,804) (27,468) |
-- (40,508) (1,131) (539) 25,872 |
(3,395) (101,567) 5,189 (2,343) (1,596) |
-- (30,744) 417 (26,182) 1,424 |
(3,395) (132,311) 5,606 (28,525) (172) |
|
| Balance at 31 December 2019 | 14 | 1,270,287 | 1,513,749 | (6,179) | 275,229 | 2,505,512 | 5,558,598 | 1,401,899 | 6,960,497 |
| Total recognised income and expense for the year | -- | -- | -- | (41,860) | 2,387 | (39,473) | 59,357 | 19,884 | |
| Transactions with shareholders: Own share portfolio Distribution of profit (dividends) Share-based remuneration payments Changes in scope Other changes |
-- -- -- -- -- |
-- (22,469) -- -- -- |
(22,430) -- 4,169 -- -- |
-- 8,787 2,732 -- -- |
-- (87,869) (1,777) -- 280 |
(22,430) (101,551) 5,124 -- 280 |
-- (33,267) 598 4,053 (24) |
(22,430) (134,818) 5,722 4,053 256 |
|
| Balance at 31 December 2020 | 14 | 1,270,287 | 1,491,280 | (24,440) | 244,888 | 2,418,533 | 5,400,548 | 1,432,616 | 6,833,164 |
The accompanying Notes 1 to 26 and the Appendix described in the notes to the consolidated financial statements are an integral part of the consolidated statement of changes in equity at 31 December 2020.
| Consolidated statement of cash flows for the year ended 31 December 2020 | |||
|---|---|---|---|
| -------------------------------------------------------------------------- | -- | -- | -- |
| Thousands of euros | |||
|---|---|---|---|
| Note | 2020 | 2019 | |
| CASH FLOWS FROM OPERATIONS | |||
| 1. CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Consolidated net profit | 62,817 | 992,523 | |
| Adjustments to profit | |||
| Depreciation and amortisation (+) | 20.4 | 7,142 | 6,940 |
| Provisions (+/-) | 4,180 | (6,960) | |
| Changes in value of investment property (+/-) | 79,052 | (873,699) | |
| Gains/(losses) on changes in value of assets due to impairment (+/-) | (543) | 61,894 | |
| Other | 594 | 3,870 | |
| Gains / (losses) on sale of investment property (+/-) | 20.5 | (1,614) | (19,924) |
| Net financial profit (+) | 120,558 | 96,088 | |
| Income tax expense (+/-) | 1,990 | 22,259 | |
| Adjusted profit | 274,176 | 282,991 | |
| Taxes refunded / (paid) (+/-) | (29,786) | (2,549) | |
| Interest received (+) | 1,132 | 2,232 | |
| Increase/(decrease) in current assets and liabilities | |||
| Inventories (+/-) | (3,753) | (1,425) | |
| Increase / (decrease) in receivables (+/-) | 18,190 | (3,178) | |
| Increase / (decrease) in payables (+/-) | (25,793) | 40,656 | |
| Increase/(decrease) in other assets and liabilities (+/-) | (12,641) | 3,080 | |
| Total net cash flows in operating activities | 221,525 | 321,807 | |
| 2. CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Investments in (-) | |||
| Intangible assets | (2,552) | (4,456) | |
| Property, plant and equipment | 9 | (7,846) | (9,133) |
| Investment property | 10 | (198,571) | (249,017) |
| Non-current financial assets and others | -- | (30,247) | |
| (208,969) | (292,853) | ||
| Disposals of (+) | |||
| Investment property and assets classified as held for sale | 10 and 24 | 299,129 | 272,149 |
| Financial assets | 10 | 4,784 | -- |
| 303,913 | 272,149 | ||
| Total net cash flows from investing activities | 94,944 | (20,704) | |
| 3. CASH FLOWS FROM FINANCING ACTIVITIES Dividends paid (-) |
14 | (134,818) | (132,311) |
| Debt repayment (-) Interest paid (+/-) |
15 20.8 |
(1,179,280) (131,044) |
(361,042) (88,437) |
| Redemption of financial instruments (-) | 20.8 | (3,147) | (4,743) |
| 14.4 and | |||
| Own share transactions (+/-) | 14.5 | (23,050) | (3,395) |
| (1,471,339) | (589,928) | ||
| Obtainment of new financing (+) | 15 | 1,204,353 | 438,500 |
| Other proceeds/(payments) for current financial investments and other (+/-) | 2,289 | (1,187) | |
| 1,206,642 | 437,313 | ||
| Total net cash flows in financing activities | (264,697) | (152,615) | |
| 4. NET INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS | |||
| Cash flow for the year | 51,772 | 148,488 | |
| Cash or cash equivalents at beginning of year | 15 | 216,781 | 68,293 |
| Cash or cash equivalents at end of year | 15 | 268,553 | 216,781 |
Notes 1 to 26 and the Appendix described in the notes to the consolidated financial statements are an integral part of the consolidated statement of cash flows for the year ended 31 December 2020.
Notes to the consolidated financial statements for the year ended 31 December 2020
Inmobiliaria Colonial, S.A. (hereinafter, "the Company") was formed as public limited company in Spain for an indefinite period on 8 November 1956. Its registered office is located at Paseo de la Castellana, 52 de Madrid.
On 29 June 2017, the Parent's General Shareholders' Meeting resolved to adopt the REIT tax system. On 30 June 2017, the Parent submitted a request to the tax authorities to be included in the REIT tax system, applicable as of 1 January 2017.
The Parent's purpose, as set out in its articles of association, is as follows:
In addition to the economic activity relating to the main corporate purpose, the Parent may also carry on any other ancillary activities, i.e., those that they generate income representing less than 20%, taken as a whole, of its income in each tax period, or those that may be considered ancillary activities under the legislation applicable at any time, including, in any case, the management, restoration and operation of properties and the performance of all manner of studies, reports, appraisals, valuations and surveys; and in general, the provision of real estate consulting and advisory services, property asset management, development and marketing services, and technical assistance through contracts with other public or private companies or entities.
Activities that by law are attributable exclusively to special purpose vehicles are expressly excluded from its corporate purpose.
All activities included in the corporate purpose will be carried out as authorised by current legislation at any given time, expressly excluding its own activities that are exclusively granted by prevailing legislation to natural persons or legal persons other than this parent Company.
The Parent may also carry out the aforementioned activities, in full or in part, indirectly through ownership interests in other companies with an identical or similar corporate purpose.
Inmobiliaria Colonial, SOCIMI, S.A. and subsidiaries ("the Group") carries out its activities in Spain (mainly in Barcelona and Madrid) and in France (Paris) through the group of which the parent is Société Foncière Lyonnaise, S.A ("SFL subgroup" or "SFL" for the subsidiary).
Inmobiliaria Colonial, SOCIMI, S.A. has been listed on the Spanish electronic trading system and Stock Exchange since 19 June 2017, when it was included on the benchmark stock market index, the IBEX-35.
In 2020 2020, the Parent maintains the credit rating obtained from Standard & Poor's Rating Credit Market Services Europe Limited, "BBB+" at long term and "A-2" at short term, both with a stable outlook. In addition, the Parent retains
the rating obtained from Moody's "Baa2" with a stable outlook. In 2020 2020, the subsidiary SFL also maintained its credit rating of "BBB+" with a stable outlook, and the "A-2" short-term credit rating.
In view of the business activity carried on by the Group, it does not have any environmental expenses, assets, provisions or contingencies that might be material with respect to its equity, financial position or results. Therefore, no specific disclosures relating to environmental issues are included in these explanatory notes. However, the Group does apply an active environmental policy in relation to urban processes of construction and maintenance and the preservation of its property portfolio.
These consolidated financial statements were prepared in accordance with International Financial Reporting Standards (EU-IFRSs) as adopted by the European Union, taking into account all mandatory accounting policies, standards and measurement bases, the Spanish Code of Commerce, the Spanish Limited Liability Companies Law, the Spanish Securities Markets Law and other applicable commercial law, as well as the regulations laid down by the Spanish National Securities Market Commission (CNMV), to present fairly the Group's consolidated equity and financial position at 31 December 2020 and its comprehensive income from operations, the changes in its consolidated equity and its consolidated cash flows for the year then ended.
The consolidated financial statements of Inmobiliaria Colonial, SOCIMI, S.A. and subsidiaries for the year ended 31 December 2020, were prepared from the accounting records kept by the Parent and by the other Group companies, and they were authorised for issue by the Parent's directors at the Board of Directors' meeting held on 25 February 2020.
However, since the accounting policies and measurement bases used in preparing the Group's consolidated financial statements at 31 December 2020 may differ from those used by certain Group companies, the required adjustments and reclassifications were made on consolidation to unify the policies and bases used and to make them compliant with EU-IFRS.
In order to present on a consistent basis the various items that make up the consolidated financial statements, the accounting principles and measurement bases used by the Parent were applied to all the companies included in the scope of consolidation.
The Group's consolidated financial statements for the year ended 31 December 2019 were approved by the Parent's General Shareholders' Meeting held on 30 June 2020.
The Group's consolidated financial statements are presented in accordance with EU-IFRS, pursuant to Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002. In Spain, the obligation to present consolidated financial statements under European IFRS is also regulated in final provision eleven of Law 62/2003, of 30 December, on tax, administrative and social measures.
The main accounting principles and measurement bases adopted by the Group are detailed in Note 4.
New accounting standards 2020 came into force in 2020 and were, accordingly, taken into account when preparing these consolidated financial statements. These new standards are as follows:
These standards were taken into account with effect from 1 January 2020, and their impact on these consolidated financial statements was not material.
At the date of authorisation for issue of these consolidated financial statements, the following standards, amendments or interpretations were published by the IASB and the IFRS Interpretations Committee, but have not yet come into force, although they can be adopted in advance:
The amendments will be applied to the years beginning from 1 January 2021, although early adoption is permitted.
The Parent's directors have reviewed the potential impacts of the future application of these standards and consider that their entry into force will not have a material effect on the consolidated financial statements.
At the date of authorisation for issue of these consolidated financial statements, the following standards, amendments or interpretations were published by the IASB and the IFRS Interpretations Committee but had not yet come into force, and are subject to adoption by the European Union:
The application of new standards, amendments and interpretations will be considered by the Group once they have been ratified and adopted, as the case may be, by the European Union.
The Parent's directors have reviewed the potential impacts of the future application of these standards and consider that their entry into force will not have a material effect on the consolidated financial statements.
These financial statements are presented in the Group's functional currency, the euro, as this is the currency of the main economic area in which the Group operates.
The information in these consolidated financial statements is the responsibility of the Parent's directors. Management of the Parent has made estimates based on objective data in order to quantify certain assets, liabilities, income, expenses and commitments reported herein. These estimates and criteria relate to the following:
Although these estimates were made on the basis of the best available information at the date of authorising these consolidated financial statements for issue, events that take place in the future might make it necessary to change these estimates (upwards or downwards). Changes in accounting estimates would be applied prospectively and would be recognised in the consolidated income statement.
The accompanying consolidated financial statements were prepared from the accounting records of Inmobiliaria Colonial, SOCIMI, S.A., and of the companies controlled by it, whose financial statements were prepared by the management of each Group company. The Parent is considered to have effective control in the circumstances outlined below.
The results of the subsidiaries acquired or sold during the year are included in consolidated income from the effective date of acquisition and are no longer included from the date of disposal, as appropriate.
All accounts receivable and payable and other transactions between the consolidated companies have been eliminated on consolidation.
Where necessary, the financial statements of the subsidiaries are adjusted to ensure uniformity with the accounting policies applied by the Parent. All subsidiaries have the same reporting date as the Parent, i.e., 31 December.
The interest of non-controlling shareholders is established in proportion to the fair values of the identifiable assets and liabilities recognised. Non-controlling interests in:
All Group companies were fully consolidated, as outlined below:
Subsidiaries are fully consolidated and are considered to be all entities in which the Group directly or indirectly controls the financial and operating policies such that power is exercised over the investee. This is generally accompanied by an ownership interest of more than half of an entity's voting rights. In addition, to evaluate whether the Group controls another entity, it considers the power over the investee; the exposure or rights to variable returns of the investment; and the ability to use this power over the investee to affect the amount of the investor's returns. When evaluating whether the Group exercises control over an entity, the existence and the effect of any potential voting rights, both those held by the Parent and by third parties, are taken into consideration, provided they are of a substantive nature.
Subsidiaries are accounted for using the acquisition method. The acquisition cost is the fair value of the assets delivered, the equity instruments issued and the liabilities incurred or assumed at the acquisition date. Identifiable assets acquired and identifiable liabilities and contingencies incurred in a business combination are measured initially at fair value at the acquisition date, regardless of the effect of non-controlling interests. When the acquisition cost is higher than the fair value of the Group's interest in the identifiable net assets acquired, the difference is recognised as goodwill. If the acquisition cost is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the consolidated income statement (details of the companies consolidated at 31 December 2020 and 2019 are included in the Appendix).
The accompanying consolidated financial statements do not include the tax effect, if any, of transferring the reserves of the consolidated companies to the Parent's equity, since it is considered that these reserves will be used to finance the operations of each company and any potential distributions will not represent a significant additional tax cost.
2020 The following changes occurred in the scope of consolidation in 2020:
The 2019 following changes occurred in the scope of consolidation in 2020:
Also, in 2019, the Parent carried out the merger by absorption of the subsidiaries Axiare Properties, S.L.U., Axiare Investigación, Desarrollo e Innovación, S.L.U., Chamaleon (CEDRO), S.L.U., Venusaur, S.L.U., Colonial Invest, S.L.U., Hofinac Real Estate, S.L.U., Fincas y Representaciones, S.A.U., Colonial Arturo Soria, S.L.U. and LE Offices Egeo, S.A.U., Danieltown Spain, S.L.U., Moorage Inversiones 2014, S.L.U., Almacenes Generales Internacionales, S.A.U., Soller, S.A.U. and Axiare Investments, S.L.U. and Torre Marenostrum, S.L.U.
At 31 December 2020, the subsidiaries Colonial Tramit, S.L.U., Inmocol One, S.A.U., Inmocol Two, S.L.U., Inmocol Three, S.L.U, SAS SB2, SAS SB3 and SCI SB3 were dormant. At 31 December 2019, the subsidiaries Colonial Tramit, S.L.U., SAS SB2, SAS SB3 and SCI SB3 were dormant.
The information contained in these notes to the consolidated financial statements for 2020 is presented, for comparison purposes, with the information for 2019.
The Parent's Directors reclassified certain consolidated financial statement headings to obtain financial statements in line with the ESEF taxonomy and thereby avoid, as far as possible, the use of the extended taxonomies, which will favour the comparison of the Group's financial information.
The reclassifications made are summarised as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December | ||||
| EQUITY AND LIABILITIES | Note | 2019 | 1 January 2020 | |
| Share capital | 1,270,287 | 1,270,287 | ||
| Share premium | 1,513,749 | 1,513,749 | ||
| Reserves of the Parent | 186,822 | -- | ||
| Consolidated reserves | 1,735,202 | -- | ||
| Valuation adjustments recognised in equity – financial instruments | 22,403 | -- | ||
| Other equity instruments | 9,515 | -- | ||
| Own shares | (6,179) | (6,179) | ||
| Other reserves | -- | 275,229 | ||
| Retained earnings | -- | 2,505,512 | ||
| Profit/(loss) for the year | 826,799 | -- | ||
| Equity attributable to shareholders of | ||||
| the Parent | 14 | 5,558,598 | 5,558,598 |
All these reclassifications were included, both for the 2020 and for 2019, for the purposes of providing a comparison between both of them.
Certain items in the consolidated statement of financial position, consolidated income statement, consolidated statement of changes in equity and consolidated statement of cash flows are grouped together in order to facilitate comprehension. However, whenever the amounts involved are material, the information is broken down in the related notes to the financial statements.
No significant errors were detected in the preparation of the consolidated financial statements that would have made it necessary to restate the amounts included in the consolidated financial statements for 2019.
The COVID pandemic is significantly affecting the economy in general, both on our domestic and global markets.
Economic activity was interrupted from the second quarter of 2020 by the different waves, hence Colonial's priority at all times has been the health and safety of all our teams, customers and suppliers.
In this context, Colonial is offering all services with the maximum standards of security and quality.
Our activity remains stable and the year-end results reflect the strength of the Colonial's portfolio and the resilience of its business model.
Since the beginning of the crisis, Colonial's management team has implemented a series of measures to strengthen the Group's position in the face of a complex scenario. The following highlights are notable to date:

The Group recognises its investment property at fair value through profit or loss under "Changes in value of investment property" in the income statement (see Note 20.5). This fair value is determined on a half-yearly basis, taking as reference values the valuations performed by independent third-party experts (Jones Lang LaSalle and CB Richard Ellis Valuation in Spain, and CBRE and Cushman & Wakefield, in France), so that at the end of each half year, the fair value reflects the market conditions of the investment properties at that date.
In Note 4.4 in reference to the measurement standard for investment properties, is the sensitivity of the measurement to modifications of a quarter of a point of rates of return.
The lending operations referred to in the table above are described in Note 15.
As indicated previously, in 2020, the Group granted rebates and deferrals to its tenants.
Rebates represented 4.5% of revenue in 2020, of which 6,118 thousand euros was recognised, in this year, in the consolidated income statement, and the remainder is pending inclusion in the coming years (Note 4.15.2).
Deferrals granted amounted to 19,505 thousand euros, of which 13,559 thousand had already been collected at 31 December 2020.
Based on the loss per the Parent's income statement for the year ended 31 December 2020 of -27,010 thousand euros, the result will be distributed to retained earnings.
The Parent's Board of Directors will submit a proposed distribution of dividends totalling 0.20 euros per share for approval at the General Shareholders' Meeting, which would give rise to a total maximum dividend of 101,623 thousand euros based on the current number of outstanding shares, through the refund of the share premium. The definitive amount of the dividend will be determined prior to its distribution based on the treasury shares held by the Parent (Note 14.6 and 14.7).
In the past five years, the Parent has distributed the following dividends:
| Thousands of euros | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Dividends distributed | 47,833 | 62,749 | 77,619 | 101,567 | 101,551 |
The main measurement bases used to prepare the consolidated financial statements, in accordance with EU-IFRS and the interpretations in force when these consolidated financial statements were prepared, are as follows:
Business combinations are accounted for by applying the acquisition method.
The cost of the business combination is allocated at the acquisition date by recognising, at fair value, all assets, liabilities and contingent liabilities of the acquired entity that meet the criteria for recognition established in IFRS 3. The excess of the cost of a business combination over the acquiree's allocated assets, liabilities and contingent liabilities is recognised as goodwill, which, accordingly, represents advance payments made by the Colonial Group for future economic benefits generated by the assets of the acquiree that are not individually and separately identifiable and recognisable.
The negative difference, if any, between the cost of the business combination and the allocation to assets, liabilities and contingent liabilities of the acquired entity is recognised as a gain or loss in the year in which it arises.
If a business combination is achieved in stages, the acquirer remeasures its previously held equity interest in the acquiree at fair value at the acquisition date and recognises any resulting gain or loss in the consolidated statement of comprehensive income or under other consolidated comprehensive income, where appropriate.
Goodwill is not subject to amortisation and is tested annually for impairment, or more frequently in the event of supervening facts or changes in circumstances indicating that it may have become impaired. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of the fair value of the asset less costs to sell and value in use. For the purposes of assessing impairment losses, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets (cash-generating units).
As a general rule, intangible assets are initially measured at their acquisition or production cost. They are then measured at cost less the corresponding accumulated amortisation and, where applicable, less any impairment losses. These assets are amortised over their useful life.
Property for own use, in addition to other property, plant and equipment, are recognised at acquisition cost less any accumulated depreciation and any impairment.
Historical cost includes expenses directly attributable to the acquisition of the properties. Possible impairment losses on properties are recorded in accordance with the same measurement assumptions as those described in Note 4.4.
Subsequent costs are capitalised or recognised as a separate asset only when it is probable that the future benefits associated with ownership of the asset will flow to the Group and its cost can be determined reliably. Other maintenance and upkeep expenses are charged to the consolidated income statement in the year incurred.
Group companies depreciate property, plant and equipment for own use and other items using the straight-line method and distribute asset costs throughout the estimated useful life. The breakdown of the useful life of property for own use located in Spain and France is as follows:
| Years of estimated useful life |
||
|---|---|---|
| Spain | France | |
| Property for own use: | ||
| Buildings | 50 | 50 |
| Facilities | 10 to 15 | 10 to 15 |
| Other property, plant and equipment | 4 to 10 | 5 to 50 |
Gains or losses arising on the disposal (Note 20.5) or derecognition of an asset (Note 20.7) from this heading are determined as the difference between the sale price and its carrying amount and are recognised in the consolidated income statement.
"Investment property" in the consolidated statement of financial position reflects the values of land, buildings and other constructions held to either earn rent or to obtain capital gain from their future sale due to increases in their respective market prices.
Investment property is stated at its fair value at the end of the reporting period and is not subject to annual depreciation.
Profit or loss arising from changes in the fair value of investment property is included in the profit of the period in which it occurs and recognised under "Changes in value of investment property" in the consolidated income statement (Note 20.7).
Assets are transferred from investment property in progress to investment property when they are ready for use. The classification of an investment property to investment property in progress takes place only when the rehabilitation or renovation project will exceed one year in length.
When the Group recognises as an increase in fair value of an investment property the cost of an asset that replaces another already included in such amount, the Group reduces the value of the property by the fair value of the asset replaced, recognising the impact under "Gains/(losses) on changes in value of assets due to impairment" in the consolidated income statement (Note 20.6). In those cases in which the fair value of the substituted asset cannot be identified, the latter will be recognised by increasing the property's fair value and it will subsequently be revalued frequently by taking the appraisals performed by independent experts as a reference, in accordance with the Appraisal and Valuation Standards issued by the Royal Institute of Chartered Surveyors (RICS) of the United Kingdom, and the International Valuation Standards (IVS) issued by the International Valuation Standards Committee (IVSC).
In accordance with IAS 40, the Group calculates the fair value of its investment property on a regular basis. Fair value is determined based on valuations performed by independent third-party experts (hierarchy of the level 3 fair value) at the date of preparation of the consolidated statement of financial position (Jones Lang LaSalle and CB Richard Ellis Valuation in Spain for 2020 and 2019 and in France CB Richard Ellis Valuation and Cushman & Wakefield for 2020 and 2019) so that, at the end of each period, the fair value reflects the market conditions for the investment property items at that date. The valuation reports prepared by independent experts contain only the standard warnings and/or disclaimers concerning the scope of the findings of the appraisals carried out, referring to the comprehensiveness and accuracy of the information provided by the Group.
The Discounted Cash Flow (hereinafter, "DCF") method was primarily used to determine the market value of the Group's investment property in 2020 and 2019 .
The DCF method applied over a 10-year horizon is used, in accordance with current market practices, unless the specific characteristics of the investment suggest another course of action. The cash flow is considered throughout the period on a monthly basis to reflect increases in the CPI, the timetable for future rent reviews, the maturity of operating leases, etc.
With regard the increases in the CPI, the generally accepted forecasts are normally adopted.
Given that the appraiser does not know with certainty whether there will be periods of vacancy in the future, nor their duration, their forecasts are prepared based on the quality and location of the building, and they will generally adopt an average lease period if there is no information about the future intentions of each tenant. The assumptions determined in relation to the periods of vacancy and other factors are explained in each valuation.
The resulting profitability or Terminal Capitalisation Rate (hereinafter, "TCR") adopted in each case refers not only to the market conditions forecast at the end of each cash flow period, but also to the rental conditions that are expected to be maintained and the physical location of the property, taking into account any possible improvements planned for the property and included in the analysis.
With regard to acceptable discount rates, conversations are regularly held with various institutions to assess their attitude towards different investment rates. This general consensus, together with the data on any sales made and market forecasts relating to variations in the discount rates, serve as starting points for the appraisers to determine the appropriate discount rate in each case.
The properties were assessed individually, considering each of the lease agreements in force at the end of the reporting period. Buildings with unlet floor space were valued on the basis of future estimated rental income, net of an estimated letting period.
The most relevant key inputs of this method for the purposes of sensitivity analysis are the determination of net income and the rate of return, especially as it is a 10-year discounted cash flow model. The remaining variables considered, although they are taken into consideration to determine the fair value, are considered not to be key; hence, no quantitative information is included, nor is it appropriate to sensitise it, since the reasonable changes that may occur therein would not lead to a significant change in the fair values of the assets.
The estimated yields are mainly determined by the type, age and location of the properties, by the technical quality of the asset, as well as the type of tenant and occupancy rate, etc.
The detail of the yields considered, and other assumptions used in determining future cash flows in 2020 and 2019, are set out in the tables below:
| Gross | |||
|---|---|---|---|
| Yields (%) – Offices | 31 December | 31 December | |
| 2020 | 2019 | ||
| Barcelona – Prime Yield | |||
| Portfolio in operation | 4.37 | 4.35 | |
| Total portfolio | 4.38 | 4.37 | |
| Madrid – Prime Yield | |||
| Portfolio in operation | 4.24 | 4.27 | |
| Total portfolio | 4.27 | 4.30 | |
| Paris – Prime Yield | |||
| Portfolio in operation | 3.03 | 3.14 | |
| Total portfolio | 3.01 | 3.02 | |
| Assumptions made at 31 December 2020 | |||||
|---|---|---|---|---|---|
| Rent increases (%) – Offices | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 and thereafter |
| Barcelona – | |||||
| Portfolio in operation | -1.75 | 1.0 | 3.5 | 4.5 | 2.75 |
| Total portfolio | -1.75 | 1.0 | 3.5 | 4.5 | 2.75 |
| Madrid – | |||||
| Portfolio in operation | -2.0 | 0.75 | 4.0 | 5.0 | 3.0 |
| Total portfolio | -2.0 | 0.75 | 4.0 | 5.0 | 3.0 |
| Paris – | |||||
| Portfolio in operation | 0.0 | 0.5 | 1.0 | 1.5 | 1.5 |
| Total portfolio | 0.0 | 0.5 | 1.0 | 1.5 | 1.5 |
| Assumptions made at 31 December 2019 | |||||
|---|---|---|---|---|---|
| Rent increases (%) – Offices | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 and thereafter |
| Barcelona – | |||||
| Portfolio in operation | 3.0 | 3.0 | 3.0 | 3.0 | 2.25 |
| Total portfolio | 3.0 | 3.0 | 3.0 | 3.0 | 2.25 |
| Madrid – | |||||
| Portfolio in operation | 3.0 | 3.0 | 3.0 | 3.0 | 2.5 |
| Total portfolio | 3.0 | 3.0 | 3.0 | 3.0 | 2.5 |
| Paris – | |||||
| Portfolio in operation | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Total portfolio | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
The assumptions of the estimated rent rise used by the appraisers to determine the value of the Barcelona and Madrid asset portfolio underwent an adjustment due to COVID-19, although this variation is offset in subsequent years.
In addition, developments in progress were valued using the dynamic residual method as the best approximation. This method begins with an estimate of the income yielded by the developed and fully leased property; from this value, development, planning, construction and demolition costs, professional fees, permit and marketing costs, borrowing costs and development profit, among other items, are then deducted, in order to arrive at a price that a developer might pay for the asset under development.
A change of one-quarter of one point in yields would have the following impact on the valuations used by the Group at 31 December 2020 and 2019, to determine the value of its investment property: property, plant and equipment for own use, investment property, inventories and assets classified as held for sale:
| Thousands of euros | |||
|---|---|---|---|
| Decrease of | Increase of | ||
| one quarter of a | one quarter of | ||
| Sensitivity of valuations to a change of one quarter of a point in yields | Measurement | point | a point |
| December 2020 | 12,020,024 | 912,800 | (780,310) |
| December 2019 | 12,196,429 | 878,506 | (755,998) |
A reconciliation between the valuations used by the Group and the carrying amounts of the headings of the consolidated statement of financial position where the valued assets are recognised, is as follows:
| Thousands of euros | ||
|---|---|---|
| 31 December 2020 |
31 December 2019 |
|
| Headings of the consolidated statement of financial position - | ||
| Property, plant and equipment - Own use | 37,494 | 36,973 |
| Investment property (Note 10) | 11,515,620 | 11,796,117 |
| Inventory (Note 12) | 52,409 | 48,196 |
| Assets classified as held for sale (Note 24) | 281,959 | 176,434 |
| Lease incentives (Note 13) | 81,493 | 86,733 |
| Lease rights acquired | 1,002 | 3,994 |
| Total headings of the consolidated statement of financial position | 11,969,977 | 12,148,447 |
| Unrealised gains on assets recognised under IAS 16 | 39,568 | 37,726 |
| Unrealised gains on other assets | 10,479 | 4,256 |
| Outstanding payments | -- | 6,000 |
| Measurement | 12,020,024 | 12,196,429 |
The income earned in 2020 and 2019 from the lease of investment properties amounted to 341,669 and 354,514 thousand euros (Note 20.1) and is recognised under "Revenue" in the consolidated income statement.
In addition, the bulk of repair and maintenance expenses incurred by the Colonial Group in connection with the operation of its investment properties is passed on to the respective tenants (Note 4.18).
At each reporting date, the Group assesses the carrying amounts of its property, plant and equipment to determine if there are indications that the assets have been impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount is the higher of the fair value of the asset less costs to sell or otherwise dispose of the asset and value in use. Where the asset does not generate cash inflows that are independent of those from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount; however, the increased carrying amount cannot exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cashgenerating unit) in prior years.
The Group classifies its financial assets in the following measurement categories:
The classification depends on the entity's business model for managing financial assets and the contractual terms of the cash flows.
For assets measured at fair value, gains and losses are recorded in the income statement or in other comprehensive income. For investments in equity instruments not held for trading, this depends on whether the Group made an irrevocable election at initial recognition to account for the investment in equity at fair value through other comprehensive income.
The Group reclassifies debt investments when and only when it changes its business model to manage those assets.
Conventional purchases and sales of financial assets are recognised on the trade date, which is the date on which the Group undertakes to purchase or sell the asset. Financial assets are derecognised when the rights to receive cash flows from the financial assets expire or are transferred and the Group has transferred substantially all the risks and rewards of ownership.
On initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset that is not at fair value through profit or loss, the transaction costs that are directly attributable to the acquisition of the financial asset. The transaction costs of financial assets recognised at fair value through profit and loss are recognised as an expense in the income statement.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are only the payment of principal and interest.
Subsequent measurement of debt instruments depends on the Group's business model for managing the asset and on the characteristics of the asset's cash flows. There are three measurement categories in which the Group classifies its debt instruments:
Fair value through other comprehensive income: Assets held for the collection of contractual cash flows and for the sale of financial assets, when the cash flows from the assets represent only principal and interest payments, are measured at fair value through other comprehensive income. Changes in the carrying amount are taken to other comprehensive income, except for the recognition of impairment losses, interest income and exchange gains or losses, which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit and loss and recognised in financial expenses. Interest income on these financial assets is included in interest income in accordance with the effective interest rate method. Exchange gains and losses are presented under finance costs and impairment charges are presented as a separate line item in the income statement.
Fair value through profit or loss: Assets that do not meet the criteria for measurement at amortised cost or at fair value through other comprehensive income are recognised at fair value through profit or loss. A gain or loss on a debt investment that is subsequently recognised at fair value through profit or loss is recognised in profit or loss and presented net in the income statement within finance costs in the year it arises.
The Group subsequently measures all equity investments at fair value. When Group management has chosen to present gains and losses in the fair value of investments in equity in other comprehensive income, there is no subsequent reclassification of gains and losses in the fair value to income following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Group's right to receive the payments is established.
Changes in the fair value of financial assets at fair value through profit or loss are recognised in finance costs in the income statement, where applicable. Impairment losses (and reversals of impairment losses) on investments in equity measured at fair value through other comprehensive income are not presented separately from other changes in fair value.
The Group evaluates on a prospective basis the expected credit losses associated with its assets at amortised cost and at fair value through other comprehensive income. The method applied for impairment depends on whether there has been a significant increase in credit risk.
For trade receivables, given the composition of the Group's portfolio, which is made up of companies of acknowledged prestige and proven financial solvency, the low history of losses from debtor balances over the last 10 years, including the years of financial crisis, the Group has considered that the expected impairment of these financial assets is immaterial (Note 13).
Trade receivables are measured at their recoverable amount, i.e. net, where applicable, of the allowances recognised to cover past-due balances where circumstances reasonably warrant their consideration as doubtful debts.
This heading includes bank deposits, carried at the lower of cost or market value.
Financial investments that are readily convertible into a known amount of cash and that are not subject to any significant risk of changes in value are deemed to be cash equivalents.
Bank overdrafts are not considered to be cash and cash equivalents.
An equity instrument represents a residual interest in the assets of the Parent after deducting all of its liabilities.
Equity instruments issued by the Parent are recognised in equity at the proceeds received, net of direct issue costs.
Any treasury shares of the Parent acquired during the year are recognised directly as a deduction from equity at the value of the consideration paid. Any gains or losses on the acquisition, sale, issue or retirement of own equity instruments are recognised directly in equity and not in the consolidated income statement.
When preparing the consolidated financial statements, the Parent's directors make a distinction between:
The consolidated financial statements include all the material provisions with respect to which it is considered that it is more likely than not that the obligation will have to be settled. Contingent liabilities are not recognised, but are disclosed in Note 18.
Provisions, which are quantified taking into consideration the best information available concerning the consequences of the events on which they are based, and which are revised at each reporting close, are recognised in order to cover the specific and likely risks for which they were originally recognised, and are fully or partially reversed if and when said risks cease to exist or are reduced.
Under current Spanish legislation, the Group is required to pay termination benefits to employees terminated under certain conditions. Severance payments which can be reasonably quantified are recorded as an expense in the year in which the decision to terminate the contract is taken and a valid expectation regarding termination is transmitted to third parties. At 31 December 2020 and 2019, the Parent has not recorded any provision for this item.
In 2020 and 2019, the Parent assumed a commitment with executive directors and a member of senior management to make a defined contribution to an external pension plan, which meets the requirements established by Royal Decree 1588/1999, of 15 October.
At 31 December 2020 and 2019, the SFL Subgroup had several defined benefit pension plans. Defined benefit obligations are calculated on a regular basis by independent actuarial experts. The actuarial assumptions used to calculate these liabilities are adapted to the situation and to applicable French legislation, in accordance with IAS 19. The actuarial cost recorded in the consolidated statement of comprehensive income in relation to these plans is the sum of the service costs for the period, the interest expense and actuarial gains and losses. At 31 December 2020, net liabilities for defined benefits amounted to 1,215 thousand euros (1,018 thousand euros at 31 December 2019).
The Group recognises the goods and services received as an asset or an expense, depending on their nature, when they are received, along with an increase in equity if the transaction is settled using equity instruments or the corresponding liability if the transaction is settled at an amount based on the value of the equity instruments.
In the case of transactions settled with equity instruments, both the services rendered and the increase in equity are measured at the fair value of the services received, unless that of the equity instruments transferred is more reliable, by reference to the grant agreement date. If, on the other hand, they are settled in cash, the goods and services received and the corresponding liability are recognised at the fair value of the goods and services received as of the date on which the recognition requirements are met. In the case of the plans described in Note 21, it was decided to measure them at the amount of the equity instruments transferred.
The Group uses financial derivatives to manage its exposure to variations in interest rates. All derivative financial instruments, whether or not they are designated as hedging instruments, are carried at fair value, market value in the case of listed securities, or using option valuation methods or discounted cash flow analysis for non-listed securities. The fair value of the derivative financial instruments is determined based on the valuations made by independent experts (Solventis A.V., S.A. in 2020 and 2019).
The following measurement base was used to recognise each of the following:
In accordance with IFRS 13, the Group estimated its own credit risk and that of the counterparty in the measurement of its derivative portfolio.
Hedge accounting is discontinued when a hedging instrument expires or is sold or exercised, or when the hedge no longer qualifies for hedge accounting. Accumulated gains or losses on hedge instruments recognised in other consolidated comprehensive income remain under this heading until the related transaction is performed. Once the related cash flow occurs, any cumulative gain or loss recognised in other consolidated comprehensive income is transferred to consolidated profit or loss for the year. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in other consolidated comprehensive income is transferred to consolidated net profit or loss for the year.
Prospective and retrospective testing for hedging instrument effectiveness is carried out on a monthly basis:
The method used to determine the effectiveness of hedging instruments consists of calculating the statistical correlation between the benchmark interest rates at each measurement date for the derivative and the related hedged liability, taking into consideration that the hedging instrument is considered effective if this statistical correlation is between 0.80 and 1.
The Group's use of financial derivatives is governed by a set of approved risk management policies and hedges.
The ordinary operating cycle is defined as the period from the acquisition of the assets used to carry on the Group's lines of business to the date that they are turned into cash or cash equivalents.
The Group's main business is its rentals business, for which it is considered that the normal cycle of its operations corresponds to the calendar year; hence, assets and liabilities maturing at less than one year are classified as current and those maturing at over one year are classified as non-current.
Bank borrowings are classified as non-current if the Group has the irrevocable right to make payments after twelve months from the end of the reporting period.
The expense for Spanish corporate income tax and similar taxes applicable to consolidated foreign operations is recognised in the consolidated statement of comprehensive income, except when the tax expense is generated by a transaction whose gains or losses are taken directly to equity, in which case the corresponding tax is also recognised in equity.
Income tax expense is the sum of the tax payable on profit for the year and the variation in recognised deferred tax assets and liabilities.
Corporate income tax expense for the year is calculated based on taxable profit for the year, which differs from the net profit or loss presented in the consolidated statement of comprehensive income because it excludes certain taxable profit and deductible expenses from prior years, as well as other exempt items. The Group's current tax liabilities are calculated using tax rates that have been enacted or substantively enacted by the reporting date.
The deferred tax assets recognised are reassessed at the end of each reporting period and the appropriate adjustments are made to the extent that there are doubts as to their future recoverability. Also, unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised in the consolidated statement of financial position to the extent that it has become probable that they will be recovered through future taxable profits. In accordance with IAS 12, changes in deferred tax assets and liabilities caused by changes in tax rates or tax laws are recognised in the consolidated income statement for the year in which these changes are approved.
In accordance with IAS 12, when measuring deferred tax liabilities the Group reflects the tax consequences that would arise from the manner in which the carrying amount of its assets is expected to be recovered or settled. In this regard, for deferred tax liabilities that arise from investment properties that are measured using the IAS 40 fair value model, there is a rebuttable presumption that their carrying amount will be recovered through their sale. Consequently, the deferred tax liabilities arising from the Group's investment properties located in Spain were calculated by applying a tax rate of 25%, less any existing tax credits not recognised at 31 December 2020. The effective tax calculation rate was therefore 18.75%.
Until 31 December 2016, the Parent was the head of a group of companies filing consolidated tax returns under tax group no. 6/08.
Effective as of 1 January 2017, the tax system of the Parent and the majority of its Spanish subsidiaries is governed by Law 11/2009, of 26 October, as amended by Law 16/2012, of 27 December, governing listed real estate investment trusts (REITs). Article 3 establishes the investment requirements of this type of company, namely:
The value of the asset is calculated based on the average of the quarterly individual balance sheets of the year. To calculate this value, the REIT may opt to substitute the carrying amount for the fair value of the items contained in these balance sheets, which will apply to all the balance sheets of the year. Any money or collection rights arising from the transfer of the aforementioned properties or investments made in the year or in prior years will not be included in the calculation unless, in the latter case, the reinvestment period referred to in Article 6 of the aforementioned Law has expired.
This percentage must be calculated on the average of the consolidated balances if the company is the parent of a group, in accordance with the criteria established in Article 42 of the Spanish Commercial Code, regardless of its place of residence and of the obligation to formally prepare consolidated financial statements. Such a group must be composed exclusively of the REITs and the other entities referred to in Article 2.1 of the aforementioned Law.
This percentage must be calculated based on the consolidated balances if the company is the parent of a group, in accordance with the criteria established in Article 42 of the Spanish Commercial Code, regardless of its place of residence and of the obligation to formally prepare consolidated financial statements. Such a group must be composed exclusively of the REITs and the other entities referred to in Article 2.1 of the aforementioned Law.
The term will be calculated:
a) For properties that are included in the REIT's assets before the company avails itself of the regime, from the beginning of the first tax period in which the special tax regime set forth in this Law is applied, provided that the property is leased or offered for lease at that date. Otherwise, the following shall apply.
b) For properties developed or acquired subsequently by the REIT, from the date on which they were leased or made available for lease for the first time.
c) In the case of shares or ownership interests in the companies referred to in Article 2.1 of this Law, they should be retained on the asset side of the REIT's balance sheet for at least three years following their acquisition or, as appropriate, from the beginning of the first tax period in which the special tax regime set forth in this Law is applied.
As established in transitional provision one of Law 11/2009, of 26 October, amended by Law 16/2012, of 27 December, governing listed real estate investment companies, these companies may opt to apply the special tax regime under the terms and conditions established in Article 8 of this Law, even if it does not meet the requirements established therein, provided that such requirements are met within two years after the date of the option to apply that regime.
Failure to meet this condition will require the REIT to file income tax returns under the general tax regime from the tax period in which the aforementioned condition is not met. The REIT will also be obliged to pay, together with the amount relating to the aforementioned tax period, the difference between the amount of tax payable under the general tax regime and the amount paid under the special tax regime in the previous tax periods, including any applicable latepayment interest, surcharges and penalties.
The corporate income tax rate for REITs is set at 0% However, where the dividends that the REIT distributes to its shareholders holding an ownership interest equal to or exceeding 5% are exempt from tax or are subject to a tax rate lower than 10%, at the main office of this shareholder, the REIT shall be subject to a special charge of 19%, which shall be considered to be the income tax charge, on the amount of the dividend distributed to these shareholders. If applicable, this special charge must be paid by the REIT within two months after the dividend distribution date.
Since 1 January 2003, the SFL subgroup companies have filed tax returns under the French tax regime applicable to listed real estate investment companies ("the SIIC regime"). This regime enabled the assets allocated to the rental business to be recognised at market value at the date on which it availed itself of this tax regime, currently subject to a tax rate of 19% ("exit tax"), payable within a period of four years, on the capital gains recognised.
This regime affects only real estate activities and is not applicable to companies engaged in sales and services, such as Segpim, S.A. and Locaparis SAS in the SFL subgroup, to properties under finance leases (unless the lease is cancelled early) or to the subgroups and investees in conjunction with third parties.
This regime affords the SFL subgroup an exemption from taxes on earnings generated from its rental business and on capital gains obtained from the sale of properties, provided that 95% of profit from that activity and 70% of the capital gains obtained from property sales of companies under this regime are distributed each year in the form of dividends.
On 30 December 2006, a new amendment to the SIIC regime ("SIIC 4") was approved, which established, among other provisions, that dividends paid annually to shareholders that directly or indirectly hold more than 10% of the share capital of a SIIC and that are exempt from tax or subject to a tax rate that is less than two-thirds of the standard French income tax rate would be subject to a 20% levy, payable by the SIIC. This provision applies to the dividends distributed from 1 July 2007 onwards. At 31 December 2007, the Parent notified SFL that dividends distributed from 1 July 2007 would be taxed in Spain at a rate of over 11.11% as a result of the partial waiver of the exemption for these dividends. As a result, the 20% tax withheld at source described above was not applicable.
After the Parent adhered to the REIT regime, the 20% tax withheld at source was no longer applicable, provided the significant shareholders comply with their minimum tax obligations in accordance with SIIC regulations.
Revenue and expenses are recognised on an accrual basis, i.e. when the actual flow of the related goods and services occurs, regardless of when the resulting monetary or financial flow arises.
However, in accordance with the accounting principles established in the EU-IFRS conceptual framework, the Group recognises revenue when it is earned together with all the necessary associated expenses. The sale of goods is recognised when the goods have been delivered and ownership transferred.
Interest income is accrued on a time proportion basis, according to the principal outstanding and the effective interest rate applicable, which is the rate that exactly discounts the future cash receipts estimated over the expected life of the financial asset from the asset's carrying amount.
Dividend income from investments is recognised when the shareholder's rights to receive payment have been established, i.e. when shareholders at the Annual General Meetings of the subsidiaries approve the distribution of the corresponding dividend.
In accordance with IFRS 16, leases are classified as finance leases whenever their terms imply that substantially all the risks and rewards incidental to ownership of the leased asset have been transferred to the lessee. Other leases are classified as operating leases. In this regard, at 31 December 2020 and 2019, all the Group's leases qualified as operating leases.
Revenue from operating leases is recognised as income on a straight-line basis over the term of the lease, and the initial direct costs incurred in arranging these operating leases are taken to the consolidated income statement on a straight-line basis over the minimum term of the lease agreement.
The minimum term of a lease is considered to be the time elapsed from the start of the lease to the first option for renewing the lease.
In relation to the amendment to IFRS 16 as a result of the situation generated by the pandemic, the Parent has considered the aid granted to the lessees as amendments to the initial contract recognising them as a lease incentive, except for those cases of a minor amount, in which they were recognised directly against the consolidated income statement, as a reduction of revenue.
Lease agreements include certain specific conditions linked to incentives or rent-free periods offered by the Group to its clients. The Group recognises the aggregate cost of incentives granted as a reduction in rental income of the lease. The effects of the rent-free periods are recognised during the minimum term of the lease on a straight-line basis.
Indemnity payments made by lessees to cancel their leases prior to their minimum termination date are also recognised as income in the consolidated income statement on the date on which they become due and payable to the Group.
Leases are recognised as a right-of-use asset and the corresponding liability is posted on the date on which the leased asset is available for use by the Group. Each lease payment is allocated between liabilities and interest expense. The financial expense is charged to profit or loss over the term of the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability for each year. The right-of-use asset is amortised over the shorter of the asset's useful life or the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
Lease payments are discounted using the interest rate implied in the lease. If that rate cannot be determined, the incremental rate of borrowing is used, being the rate that the lessee would have to pay to borrow the necessary funds to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost which includes the following:
Payments under short-term leases and leases of low value assets are recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a term of 12 months or less.
In relation to the amendment to IFRS 16 as a result of the situation generated by the pandemic, the Parent has considered the aid received from the lessors of spaces leased by its subsidiary Utopicus as if it were a variable lease payment, recognising its impact directly against the consolidated income statement.
Borrowing costs directly attributable to the acquisition, construction or production of investment property or inventory (Notes 10 and 12), which require preparation during a significant period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
The following terms are used in the consolidated statement of cash flows with the meanings specified:
In accordance with EU-IFRS, the Group does not consider the costs incurred by lessees from its investment properties as revenue and they are recognised, less the corresponding costs, in the consolidated income statement. The amount passed on for these items in 2020 and 2019 amounted to 63,202 and 64,155 thousand euros, respectively.
Direct operating expenses associated with investment properties that generated rental income in 2020 and 2019, included under "Operating profit" in the consolidated income statement, amount to 88,182 and 91,726 thousand euros, respectively, before being reduced by the costs passed on to lessees. Expenses incurred in connection with investment properties that did not generate rental income were not material.
All the Group's transactions with related parties are at arm's length. Transfer prices are adequately supported, and consequently the Parent's directors consider that no significant risks exist in this respect from which significant liabilities could arise in the future.
Assets classified as held for sale are measured at the lower of their carrying amount in accordance with applicable measurement rules and fair value less costs to sell.
Non-current assets are classified as held for sale if it is estimated that their carrying amounts will be recovered through a sale rather than through continuing use. This condition is met when the sale of the asset is considered highly probable, the asset is in condition to be sold immediately and the sale is expected to be fully realised within a period of no more than twelve months from its classification as a held-for-sale asset.
The Colonial Group classifies non-current assets as held for sale when the Board of Directors or Executive Committee has officially approved the disposal and the sale is considered highly probable within a period of twelve months.
Inventories, consisting of land, developments under construction and finished developments, are measured at acquisition cost or execution cost.
Execution cost includes direct and indirect construction costs in addition to the expenses incurred in financing the construction work while in progress, as long as the construction work takes longer than one year.
Prepayments made in connection with call options on properties are recognised as inventory prepayments and it is assumed that expectations regarding the conditions enabling their exercise will be met.
The Group records inventory impairment provisions, as appropriate, when market value is lower than carrying amount.
The market value is frequently determined through appraisals performed by independent experts (Jones Lang LaSalle), in accordance with the Appraisal and Valuation Standards issued by the Royal Institute of Chartered Surveyors (RICS) of the United Kingdom, and the International Valuation Standards (IVS) issued by the International Valuation Standards Committee (IVSC).
Developments in progress were valued using the dynamic residual method as the best approximation. This method begins with an estimate of the income yielded by the developed and fully leased property; from this value, development, planning, construction and demolition costs, professional fees, permit and marketing costs, borrowing costs and development profit, among other items, are then deducted, in order to arrive at a price that a developer might pay for the asset under development.
Financial assets and liabilities measured at fair value are classified according to the following hierarchy established in IFRS 7 and IFRS 13:
In accordance with IFRS 13, the Group estimated the bilateral credit risk in order to reflect both its own risk and the counterparty risk on the fair value of its derivatives (Note 4.12). Credit risk at 31 December 2020 and 2019 was not considered to be material.
The detail of the Group's financial assets and liabilities measured at fair value according to the aforementioned levels is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2020 | Level 1 | Level 2 | Level 3 | ||
| Assets | |||||
| Derivative financial instruments: | |||||
| Classified as hedges | -- | 287 | -- | ||
| Not classified as hedges | -- | -- | -- | ||
| Total assets (Note 16) | -- | 287 | -- | ||
| Liabilities | |||||
| Derivative financial instruments: | |||||
| Classified as hedges | -- | 19,775 | -- | ||
| Not classified as hedges | -- | -- | -- | ||
| Total liabilities (Note 16) | -- | 19,775 | -- |
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2019 | Level 1 | Level 2 | Level 3 | ||
| Assets | |||||
| Derivative financial instruments: | |||||
| Classified as hedges | -- | 25,379 | -- | ||
| Not classified as hedges | -- | -- | -- | ||
| Total assets (Note 16) | -- | 25,379 | -- | ||
| Liabilities | |||||
| Derivative financial instruments: | |||||
| Classified as hedges | -- | 1,792 | -- | ||
| Not classified as hedges | -- | 1,665 | -- | ||
| Total liabilities (Note 16) | -- | 3,457 | -- |
Basic earnings per share are calculated by dividing earnings for the year attributable to shareholders of the Parent (after tax and non-controlling interests) by the weighted average number of shares outstanding during that year.
At 31 December 2020 and 2019, there were no instruments that may have had a diluting effect on the Parent's average number of ordinary shares.
The Parent's long-term remuneration plan is paid annually. Payments in 2020 and 2019 are made through the delivery of shares that the Parent holds in treasury shares beforehand. Such deliveries of shares do not have a significant or material effect on diluted earnings per share.
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Consolidated profit for the year attributable to shareholders of the Parent: | 2,387 | 826,799 |
| No. of shares | No. of shares | |
| Weighted average number of ordinary shares (in thousands) | 507,139 | 507,661 |
| Euros | Euros | |
| Basic earnings per share: Diluted earnings per share: |
0.01 0.01 |
1.63 1.63 |
Segment reporting is organised, first, on the basis of the Group's business segments, and, secondly, by geographical segment.
The business lines described below have been defined in line with the Colonial Group's organisational structure at 31 December 2020 and 2019, which has been used by the Group's management to analyse the financial performance of the various operating segments.
The rentals segment (or traditional business) includes activities associated with office rentals, while the flexible business segment includes the activities associated with coworking or flexible office spaces.
The segment information below is based on monthly reports prepared by Group management, generated using the same computer application that prepares all of the Group's accounting data.
Segment revenue comprises revenue directly attributable to each segment, as well as gains from the sale of investment properties. Segment revenue excludes both interest and dividend income.
Segment expenses comprise operating expenses directly attributable to each segment and losses on the sale of investment properties. Allocated expenses do not include interest, the income tax expense or general administrative expenses incurred in the provision of general services that are not directly allocated to any business segment.
Segment assets and liabilities are those directly related to the segment's operating activities. The Group has no set criteria for allocating borrowings or equity by business segment. Borrowings are attributed in full to the "Corporate Unit".
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 segment reporting | Rentals (Traditional business) | |||||||
| Remainde | Flexible | Corporate | Total | |||||
| Barcelona | Madrid | Paris | r | Total rentals | Business | unit | Group | |
| Income | ||||||||
| Revenue (Note 20.1) | 46,559 | 102,952 | 182,424 | 2,776 | 334,711 | 6,958 | -- | 341,669 |
| Other income (Note 20.2) | 4 | 2 | 3,999 | -- | 4,005 | -- | 977 | 4,982 |
| Gains on sales of assets (Note 20.5) | 340 | 718 | -- | 556 | 1,614 | -- | -- | 1,614 |
| Changes in value of investment property (Note 20.7) |
(82,232) | (166,993) | 176,526 | (6,353) | (79,052) | -- | -- | (79,052) |
| Gains/(losses) on changes in value of assets due to impairment (Note 20.6) |
(248) | (194) | -- | -- | (442) | (46) | 1,031 | 543 |
| Operating profit/(loss) | (38,477) | (72,783) | 351,080 | (5,958) | 233,862 | 1,360 | (49,857) | 185,365 |
| Financial profit (Note 20.8) | -- | -- | -- | -- | -- | -- | (120,558) | (120,558) |
| Profit before tax | -- | -- | -- | -- | -- | -- | 64,807 | 64,807 |
| Consolidated net profit | -- | -- | -- | -- | -- | -- | 62,817 | 62,817 |
| Net profit attributable to non-controlling interests (Note 14.6) |
-- | -- | -- | -- | -- | -- | (60,430) | (60,430) |
| Net profit/(loss) attributable to shareholders of the Parent (Note 5) |
-- | -- | -- | -- | -- | -- | 2,387 | 2,387 |
The most significant transactions between segments in the year 2020 were as follows:
| Thousands of euros | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Traditional Business | Flexible Business | Corporate Unit | Total Group | ||||||||
| Income | |||||||||||
| Revenue (Note 20.1) | 6,917 | -- | -- | 6,917 | |||||||
| Operating profit/(loss) | -- | (6,917) | -- | (6,917) |
None of the Group's customers represented more than 10% of income from ordinary activities.
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | ||||||||
| Barcelona | Madrid | Paris | Remainder | Total rentals |
Flexible Business |
Corporate unit |
Total Group |
|
| Assets | ||||||||
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible assets, right-of-use assets, property, plant and equipment, investment property, assets classified as held for sale and inventories (Notes |
||||||||
| 8, 9, 10, 12 and 24) | 1,417,910 | 3,050,837 | 7,345,231 | 38,923 | 11,852,901 | 24,788 | 44,711 | 11,922,400 |
| Financial assets | 8,855 | 17,766 | 514 | 313 | 27,448 | 1,680 | 268,768 | 297,896 |
| Other non-current assets | -- | -- | -- | -- | -- | -- | 87,053 | 87,053 |
| Trade receivables and other current assets | -- | -- | -- | -- | -- | -- | 47,627 | 47,627 |
| Total assets | 1,426,765 | 3,068,603 | 7,345,745 | 39,236 | 11,880,349 | 26,468 | 448,159 | 12,354,976 |
| Thousands of euros | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | |||||||||
| Total | Flexible | Corporate | |||||||
| Barcelona | Madrid | Paris | Remainder | rentals | Business | unit | Total Group | ||
| Liabilities Bank borrowings and other financial liabilities |
|||||||||
| (Notes 15) | -- | -- | -- | -- | -- | -- | 324,388 | 324,388 | |
| Bonds and similar securities issued (Note 15) | -- | -- | -- | -- | -- | -- | 4,341,656 | 4,341,656 | |
| Emission trade bills (Note 15) | -- | -- | -- | -- | -- | -- | 235,000 | 235,000 | |
| Derivative financial instruments (Note 16) | -- | -- | -- | -- | -- | -- | 19,775 | 19,775 | |
| Lease liabilities (Note 8) | -- | -- | -- | -- | -- | -- | 12,031 | 12,031 | |
| Operating liabilities (suppliers and payables) | -- | -- | -- | -- | -- | -- | 115,438 | 115,438 | |
| Other liabilities | -- | -- | -- | -- | -- | -- | 473,524 | 473,524 | |
| Total liabilities | -- | -- | -- | -- | -- | -- | 5,521,812 | 5,521,812 |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | ||||||||
| Barcelona | Madrid | Paris | Remainder | Total rentals |
Flexible Business |
Corporate unit |
Total Group | |
| Other information | ||||||||
| Investments in non-current assets, intangible assets, property, plant and equipment, investment property, inventories and assets classified as held for sale |
34,549 | 60,166 | 119,912 | 1 | 214,628 | 6,266 | 2,816 | 223,710 |
| Depreciation and amortisation Expenses that do not entail outflows of cash other than the depreciation and amortisation for the year: |
(29) | (1,516) | -- | -- | (1,545) | (2,796) | (2,801) | (7,142) |
| - Changes in provisions (Note 20.4) - Changes in value of investment property |
(94) | (151) | (888) | (14) | (1,147) | (419) | 2,483 | 917 |
| (Note 20.7) | (82,232) | (166,993) | 176,526 | (6,353) | (79,052) | -- | -- | (79,052) |
| - Gains/(losses) on changes in value of assets due to impairment (Note 20.6) |
(248) | (194) | -- | -- | (442) | (46) | 1,031 | 543 |
| Thousands of euros | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 segment reporting | Rentals (Traditional business) | ||||||||
| Barcelona | Madrid | Paris | Remainder | Total rentals | Flexible Business |
Corporate unit |
Total Group |
||
| Income | |||||||||
| Revenue (Note 20.1) | 46,466 | 97,925 | 198,710 | 5,928 | 349,029 | 5,485 | -- | 354,514 | |
| Other income (Note 20.2) | 6 | 53 | 7,403 | -- | 7,462 | -- | 2,155 | 9,617 | |
| Gains on sales of assets (Note 20.5) Changes in value of investment property (Note |
3,949 | 9,569 | -- | 6,406 | 19,924 | -- | -- | 19,924 | |
| 20.7) Gains/(losses) on changes in value of assets due |
171,813 | 176,502 | 526,889 | (1,505) | 873,699 | -- | -- | 873,699 | |
| to impairment (Note 20.6) | (27) | (35) | (3) | -- | (65) | (391) | (61,438) | (61,894) | |
| Operating profit/(loss) | 218,504 | 271,066 | 722,659 | 10,588 | 1,222,817 | 169 | (112,116) | 1,110,870 | |
| Financial profit (Note 20.8) | -- | -- | -- | -- | -- | -- | (96,088) | (96,088) | |
| Profit before tax | -- | -- | -- | -- | -- | -- | 1,014,782 | 1,014,782 | |
| Consolidated net profit | -- | -- | -- | -- | -- | -- | 992,523 | 992,523 | |
| Net profit attributable to non-controlling interests (Note 14.6) Net profit/(loss) attributable to shareholders of the |
-- | -- | -- | -- | -- | -- | (165,724) | (165,724) | |
| Parent (Note 5) | -- | -- | -- | -- | -- | -- | 826,799 | 826,799 |
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Traditional | Flexible | ||||||
| Business | Business | Corporate Unit | Total Group | ||||
| Income | |||||||
| Revenue (Note 20.1) | 3,272 | -- | -- | 3,272 | |||
| Operating profit/(loss) | -- | (3,272) | -- | (3,272) |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | ||||||||
| Barcelona | Madrid | Paris | Remainder | Total rentals |
Flexible Business |
Corporate unit |
Total Group | |
| Assets | ||||||||
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible assets, right-of-use assets, property, plant and equipment, investment property, assets classified as held for sale and inventories (Notes |
||||||||
| 8, 9, 10, 12 and 24) | 1,529,294 | 3,399,970 | 7,046,253 | 49,576 | 12,025,093 | 22,258 | 42,983 | 12,090,334 |
| Financial assets | 1,617 | 4,477 | 8,225 | (314) | 14,005 | 1,695 | 260,135 | 275,835 |
| Other non-current assets | -- | -- | -- | -- | -- | -- | 74,891 | 74,891 |
| Trade receivables and other current assets | -- | -- | -- | -- | -- | -- | 60,451 | 60,451 |
| Total assets | 1,530,911 | 3,404,447 | 7,054,478 | 49,262 | 12,039,098 | 23,953 | 438,460 | 12,501,511 |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | ||||||||
| Total | Flexible | Corporate | ||||||
| Barcelona | Madrid | Paris | Remainder | rentals | Business | unit | Total Group | |
| Liabilities Bank borrowings and other financial liabilities |
||||||||
| (Notes 15) | -- | -- | -- | -- | -- | -- | 445,605 | 445,605 |
| Bonds and similar securities issued (Note 15) | -- | -- | -- | -- | -- | -- | 3,803,168 | 3,803,168 |
| Emission trade bills (Note 15) | -- | -- | -- | -- | -- | -- | 626,000 | 626,000 |
| Derivative financial instruments (Note 16) | -- | -- | -- | -- | -- | -- | 3,457 | 3,457 |
| Lease liabilities (Note 8) | -- | -- | -- | -- | -- | -- | 14,393 | 14,393 |
| Operating liabilities (suppliers and payables) | -- | -- | -- | -- | -- | -- | 158,178 | 158,178 |
| Other liabilities | -- | -- | -- | -- | -- | -- | 490,213 | 490,213 |
| Total liabilities | -- | -- | -- | -- | -- | -- | 5,541,014 | 5,541,014 |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Rentals (Traditional business) | ||||||||
| Barcelona | Madrid | Paris | Remainder | Total rentals |
Flexible Business |
Corporate unit |
Total Group | |
| Other information | ||||||||
| Investments in intangible assets, property, plant and equipment, investment property and |
||||||||
| inventories | 129,710 | 71,376 | 60,297 | 622 | 262,005 | 2,338 | 3,236 | 267,579 |
| Depreciation and amortisation Expenses that do not entail outflows of cash other than the depreciation and amortisation for the year: |
(25) | (1,733) | (492) | -- | (2,250) | (2,497) | (2,193) | (6,940) |
| - Changes in provisions (Note 20.4) - Changes in value of investment property |
25 | 235 | 47 | (2) | 305 | (85) | 6,740 | 6,960 |
| (Note 20.7) - Gains/(losses) on changes in value of assets |
171,813 | 176,502 | 526,889 | (1,505) | 873,699 | -- | -- | 873,699 |
| due to impairment (Note 20.6) | (27) | (35) | (3) | -- | (65) | (391) | (61,438) | (61,894) |
The goodwill recognised at 31 December 2018 arose from the business combination with Axiare Patrimonio SOCIMI, S.A. and its subsidiaries, and was allocated to a single cash-generating unit, which corresponded to the structured portfolio of property assets acquired through the business combination with Axiare Patrimonio SOCIMI, S.A.
The Parent considered that the change in value recorded for the structured portfolio acquired through the business combination with Axiare Patrimonio SOCIMI, S.A. after the date of the acquisition of control represents the materialisation of the expectations existing at the date of this business combination.
The Parent's directors considered that the most reasonable way to measure the cash flows relating to the structured portfolio of assets acquired (property assets) and compare them on a like-for-like basis with the valuations of the properties performed by independent expert appraisers was to use the same time horizon as that used by the appraisers to value the properties, i.e., a time horizon of 10 years in accordance with standard market practice. Likewise, the value expectations of the Parent's directors were based on their extensive experience in the real estate industry and on the high quality of the assets in the portfolio and of its customers, expressed by high levels of occupancy and loyalty, thus enabling them to make reasonable estimates over a ten-year period.
In 2019, the amount of the goodwill had been impaired in full.
The subsidiary Utopicus rents several offices as a lessee. Rental contracts are normally made for fixed terms of 4 to 10 years. Lease terms are negotiated on an individual basis and contain a wide range of terms and conditions. Leases do not impose covenants, but the leased assets cannot be used as collateral for loans.
| Thousands of euros | ||
|---|---|---|
| 31 December 2020 |
31 December 2019 |
|
| Property, plant and equipment | 10,538 | 12,787 |
| Right-of-use assets | 10,538 | 12,787 |
| Thousands of euros | ||||
|---|---|---|---|---|
| Note | 31 December 2020 |
31 December 2019 |
||
| Deferred tax assets relating to rights of use | 19 | 333 | 369 | |
| Deferred taxes relating to rights of use | 333 | 369 |
| Thousands of euros | ||
|---|---|---|
| 31 December 2020 |
31 December 2019 |
|
| Non-current lease liabilities | 10,058 | 12,262 |
| Current lease liabilities | 1,973 | 2,131 |
| Lease liabilities | 12,031 | 14,393 |
The subsidiary Utopicus has agreed under contract the following minimum lease payments with the lessors in accordance with the contracts in force, taking into account the impact of expenses, future CPI increases and other agreed rent updates:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Up to 12 months | 3,222 | 2,152 |
| Between 1 and 5 years | 8,385 | 5,150 |
| More than 5 years | 1,172 | 276 |
| Total minimum operating lease payments - as lessee | 12,779 | 7,578 |
These amounts relate to the leases signed by the subsidiary Utopicus for the premises where it carries out its business.
The impacts on the consolidated income statement are presented in the following table:
| Thousands of euros | |||
|---|---|---|---|
| Note | 31 December 2020 |
31 December 2019 |
|
| Depreciation and amortisation | (1,430) | (1,682) | |
| Finance costs | 20.8 | (622) | (819) |
| Total | (2,052) | (2,501) |
The changes in this caption of the consolidated statement of financial position have been the following:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Other property, | |||||
| Properties for | plant and | ||||
| Note | own use | equipment | Total | ||
| Balance at 31 December 2018 | 37,632 | 5,700 | 43,332 | ||
| Acquisition cost | 44,789 | 13,553 | 58,342 | ||
| Accumulated depreciation and amortisation | (3,859) | (7,853) | (11,712) | ||
| Accumulated impairment | (3,298) | -- | (3,298) | ||
| Additions | 6,657 | 2,476 | 9,133 | ||
| Depreciation charge | (1,079) | (1,392) | (2,471) | ||
| Disposals | (187) | (115) | (302) | ||
| Transfers | 70 | (70) | -- | ||
| Impairment losses | 20.7 | 1,208 | -- | 1,208 | |
| Balance at 31 December 2019 | 44,301 | 6,599 | 50,900 | ||
| Acquisition cost | 51,280 | 15,684 | 66,964 | ||
| Accumulated depreciation and amortisation | (4,889) | (9,085) | (13,974) | ||
| Accumulated impairment | (2,090) | -- | (2,090) | ||
| Additions | 5,283 | 2,542 | 7,825 | ||
| Depreciation charge | (1,496) | (1,443) | (2,939) | ||
| Disposals | (89) | (34) | (123) | ||
| Transfers | -- | -- | -- | ||
| Impairment losses | 20.7 | 1,078 | -- | 1,078 | |
| Balance at 31 December 2020 | 49,077 | 7,664 | 56,741 | ||
| Acquisition cost | 56,446 | 17,864 | 74,310 | ||
| Accumulated depreciation and amortisation | (6,357) | (10,200) | (16,557) | ||
| Accumulated impairment | (1,012) | -- | (1,012) |
At 31 December 2020 and 2019, the Group used two floors of the building located at Avenida Diagonal, 530, in Barcelona, one floor of the building located at Paseo de la Castellana, 52, in Madrid, and one floor of the building located at 42, rue Washington in Paris for its own use, while the rest of these buildings are rented out. The cost of buildings earmarked for the Group's own use is recognised under "Properties for own use".
At 31 December 2020, it was necessary to recognise a reversal of the impairment of assets amounting to 1,078 thousand euros, determined on the basis of valuations by independent experts (Note 4.3). In 2019, a reversal impairment loss was recognised on assets of 1,208 thousand euros.
The changes in this caption of the statement of financial position were:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Investment | |||||
| Investment | property in | Prepayments | |||
| Note | property | progress | for assets | Total | |
| Balance at 31 December 2018 | 10,497,556 | 585,577 | -- | 11,083,133 | |
| Additions | 155,137 | 97,761 | 1,000 | 253,898 | |
| Disposals | 20.5 | (641) | (17,321) | -- | (17,962) |
| Transfers | 9,12 and 24 |
(567,859) | 203,250 | -- | (364,609) |
| Changes in value | 20.7 | 831,407 | 11,250 | -- | 842,657 |
| Balance at 31 December 2019 | 10,915,600 | 880,517 | 1,000 | 11,797,117 | |
| Additions | 40,187 | 162,251 | -- | 202,438 | |
| Additions to scope | 2.6 | -- | 4,157 | -- | 4,157 |
| Disposals | 20.5 | (131,918) | -- | (500) | (132,418) |
| Transfers | 24 | (259,011) | (18,481) | -- | (277,492) |
| Changes in value | 20.7 | (35,520) | (42,162) | -- | (77,682) |
| Balance at 31 December 2020 | 10,529,338 | 986,282 | 500 | 11,516,120 |
In 2020, the Parent executed one of the purchase options on a property plant in Madrid amounting to 5,086 thousand euros, including expenses, and which led to a drop in the advance payment recognised in 2019 for 500 thousand euros.
The other additions in 2020 related to investments in property assets, both in development and in operation, amounting to 197,352 thousand euros, including 10,047 thousand euros of capitalised finance costs.
On 2 July 2020, the Parent acquired 50% of the share capital of the subsidiary Wittywood, S.L., leading to an inclusion in the scope of 4,157 thousand euros (see Note 2.6).
Disposals in 2020, totalling 146,800 thousand euros, gave rise to a gain of 8,478 thousand euros, including indirect sale costs (Note 20.5). The transactions related to the sale of a flat and property in Madrid, two properties in Barcelona and a hotel in Almeria.
In addition, in 2020, disposals were made due to replacements, for a total amount of 439 thousand euros.
In 2020, three properties were reclassified to the "Assets classified as held for sale" heading in the consolidated statement of financial position, totalling 277,492 thousand euros (Note 24).
In 2019, the Parent acquired a property in Barcelona and the floor of a building in Madrid, for a total of 108,868 thousand euros. It also signed two purchase options for two floors on the same building in Madrid, which resulted in a prepayment of 1,000 thousand euros.
The other additions in 2019 related to investments in property assets, both in development and in operation, amounting to 144,030 thousand euros, including 4,882 thousand euros of capitalised finance costs.
Disposals in 2019, totalling 22,950 thousand euros, gave rise to a gain of 3,873 thousand euros, including indirect sale costs (Note 20.5). The main transactions were sale of premises in Madrid, premises in Tenerife and land in Barcelona.
In addition, in 2019, disposals were made due to replacements, for a total amount of 62 thousand euros.
In 2019, 19 properties were reclassified to the "Assets classified as held for sale" heading in the consolidated statement of financial position, totalling 364,609 thousand euros (Note 24).
"Changes in value of investment property" in the consolidated income statement includes the profit from the revaluation of investment property, giving rise to a loss of 77,682 thousand euros in 2020 (842,657 thousand euros profit in 2019) (Note 20.7), respectively, in accordance with the independent expert appraisals at 31 December 2020 and 2019 (Note 4.4).
Capitalised borrowing costs, plus the cost of investment property, are itemised in the following table (Note 20.9):
| Thousands of | ||
|---|---|---|
| euros | ||
| Capitalised in | Average interest | |
| the period | rate | |
| 2020: Inmobiliaria Colonial, SOCIMI, S.A. SFL Subgroup Total 2020: |
4,570 5,477 10,047 |
2.22% 1.43% |
| 2019: | ||
| SFL subgroup | 4,882 | 1.44% |
| Total 2019: | 4,882 |
The total surface area (above and under-ground) of investment property and projects under development is as follows:
| Total surface area (m2 ) of investment property |
||||||
|---|---|---|---|---|---|---|
| Investment property | Investment property in progress (**) |
Total | ||||
| 31 | 31 | 31 | 31 | 31 | 31 | |
| December | December | December | December | December | December | |
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Barcelona (*) | 365,412 | 407,916 | 47,196 | 25,179 | 412,608 | 433,095 |
| Madrid | 592,013 | 554,978 | 210,391 | 166,556 | 802,404 | 721,534 |
| Rest of Spain | 63,150 | 199,159 | 23,557 | 24,741 | 86,707 | 223,900 |
| Paris (*) | 344,291 | 356,215 | 84,489 | 86,003 | 428,780 | 442,218 |
| 1,364,866 | 1,518,268 | 365,633 | 302,479 | 1,730,499 | 1,820,747 |
(*) In 2020 and 2019, this heading included 100% of the surface area of Washington Plaza (property belonging to the SCI Group company Washington, a company in which SFL has a 66% ownership interest), of the Haussmann, Champs Élysées, 82-88 and Champs Élysées, 90 properties (belonging to the Parholding Subgroup, in which SFL has a ownership 50% interest), and of the Torre Europa, 46-48 property (belonging to Inmocol Torre Europa, S.A., in which the Parent has a 50% interest). In addition, in 2020, land was included at calle Llacuna, 42 (belonging to Wittywood, S.L., in which the Parent has a 50% interest).
(**) The surface area of 20,776 m2 of the subsidiary Peñalvento is not included since the asset is classified under "Inventories" (see Note 12), nor were 39,879 m2 of surface area (99,153 m2 in 2019) of real estate assets recorded under "Assets classified as held for sale".
At 31 December 2020, the Group had pledged assets as collateral for mortgage loans with a carrying amount of 1,176,881 thousand euros to secure debts amounting to 272,780 thousand euros (Note 15.7). At 31 December 2019, the above amounts amounted to 1,189,474 and 274,860 thousand euros, respectively.
The changes in this caption of the consolidated statement of financial position have been the following:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December 2019 |
Inclusions | Disposals | 31 December 2020 |
|
| Deposits and guarantees given | 33,585 | 1,496 | (6,034) | 29,047 |
| Total financial assets at amortised cost | 33,585 | 1,496 | (6,034) | 29,047 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December | 31 December | |||
| 2018 | Inclusions | Disposals | 2019 | |
| Deposits and guarantees given | 31,863 | 1,722 | -- | 33,585 |
| Total financial assets at amortised cost | 31,863 | 1,722 | -- | 33,585 |
Long-term deposits and guarantees basically comprise deposits made with the official bodies in each country for deposits collected from lessees, in accordance with prevailing legislation.
The composition of this caption in the consolidated statement of financial position is as follows:
| Thousands of euros | ||
|---|---|---|
| 31 December | 31 December | |
| 2020 | 2019 | |
| Beginning balance | 48,196 | 46,587 |
| Additions | 4,213 | 1,609 |
| Ending balance | 52,409 | 48,196 |
Inventories correspond to the office building that the Group is developing for a third party. The Group received a total of 28,287 thousand euros in prepayments (see Note 17) (21,215 thousand euros at 31 December 2019).
The capitalised borrowing cost in 2020 amounted to 460 thousand euros, with an average interest rate of 2.22% (184 thousand euros at an average interest rate of 2.12% in the year 2019).
The composition of this current asset heading in the consolidated statement of financial position is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||||
| Note | Current | Non-Current | Current | Non-Current | |
| Trade receivables for sales and services | 12,945 | -- | 14,403 | -- | |
| Trade receivables for sale of properties | 648 | -- | 14,070 | -- | |
| Accrual of lease incentives | 21,690 | 59,803 | 20,523 | 66,210 | |
| Other receivables | 13.4 | 90,380 | -- | 91,034 | -- |
| Other assets | 138 | 26,832 | 318 | 8,233 | |
| Impairment of receivables - | |||||
| - Trade receivables for sales and services | (10,635) | -- | (3,990) | -- | |
| - Other receivables | 13.4 | (85,473) | -- | (85,473) | -- |
| Total trade and other receivables | 29,693 | 86,635 | 50,885 | 74,443 |
This item mainly includes amounts receivable from customers of the Group's rentals business, with monthly, quarterly or annual billing periods, and there were no past-due balances at 31 December 2020 and 2019.
At 31 December 2020 and 2019, no significant unprovisioned past-due balances existed.
In 2020, the Parent received a deferred payment for the sale of an asset in 2019, amounting to 13,750 thousand euros. This amount was secured by the purchasers through the arrangement of a top-ranking mortgage on the property sold in favour of the Parent.
This includes the amount of the incentives in the operating lease agreements (rent-free periods, etc.) that the Group offers its customers, which are recognised in the consolidated income statement during the minimum lease term.
In 2020, 5,823 thousand euros was transferred to "Assets classified as held for sale" in the consolidated statement of financial position, relating to the accrual of lease incentives for the three properties classified for sale (Nota 24).
At 31 December 2020 and 2019, "Other Receivables" includes mainly the amounts owed by Nozar, S.A. as a result of the termination of the purchase contracts entered into in July 2007 for failure to comply with the conditions precedent, including the interest accrued to date.
Nozar, S.A. continues to be involved in insolvency proceedings. Consequently, at 31 December 2020 and 2019, the accompanying consolidated statement of financial position includes the impairment loss for the entire amount of trade receivables due from that company.
Consequently, the Company's share capital at 31 December 2020 and 2019 comprised 508,114,781 fully subscribed and paid up shares with a par value of 2.5 euros each.
Based on the reports on the number of corporate investments to the Spanish National Securities Markets Commission, CNMV, the Parent's indirect and direct significant shareholders at 31 December 2020 and 2019, were as follows:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Number of | Number of | ||||
| shares* | % ownership | shares* | % ownership | ||
| Name or corporate name of the shareholder: | |||||
| Qatar Investment Authority (**) | 102,675,757 | 20.21% | 102,675,757 | 20.21% | |
| Finaccess Group | 80,028,647 | 15.75% | 80,028,647 | 15.75% | |
| Inmo S.L. | 29,002,980 | 5.71% | 29,002,980 | 5.71% | |
| Aguila Ltd. | 28,880,815 | 5.68% | 28,880,815 | 5.68% | |
| PGGM Vermongensbeheer B.V. | 25,438,346 | 5.01% | 25,438,346 | 5.01% | |
| BlackRock Inc | 15,343,358 | 3.02% | 15,343,358 | 3.02% | |
* Does not include certain financial instruments linked to shares of the Parent.
** Qatar Investment Authority is responsible for managing 21,782,588 shares of the Parent owned by DIC Holding, LLC.
At 31 December 2020 and 2019, Aguila Ltd. and BlackRock Inc. had formally obtained financial instruments associated with the Parent's shares that, in the event the instruments are exercised, could give rise to an additional interest in the share capital of Colonial. These financial instruments do not and cannot involve the issue of new shares of the Parent.
The Parent is not aware of any other significant shareholdings.
The shareholders at the Annual General Meeting held on 24 May 2018 resolved to authorise the Board of Directors to issue, on behalf of the Parent and on one or more occasions and for a maximum period of 5 years, bonds convertible into new shares of the Parent or other similar securities that may give the right, directly or indirectly, to subscribe the Parent's shares, with the express power to exclude the pre-emption right of the shareholders up to a maximum of 20% of the share capital, and to increase share capital by the amount necessary to meet the conversion. The total maximum amount of the issue or issues of the securities that may be performed under this authorisation may not exceed a combined amount of 500,000 thousand euros or its equivalent in another currency.
Additionally, on 14 June 2019, the shareholders at the Parent's Annual General Meeting resolved to authorise the Board of Directors, in accordance with Article 297.1 b) of the Spanish Companies Law, to increase the share capital through monetary contributions by up to half the amount of the share capital, within a maximum period of five years, on one or more occasions and at the time and by the amount it deems appropriate. Within the maximum amount indicated, the Board of Directors is empowered to exclude the pre-emption right up to a maximum of 20% of the share capital.
In 2020, 2019, the amount of the share premium was reduced by 64,690 thousand euros as a result of the dividend distribution resolution approved by the General Shareholders' Meeting on 14 June 2019.
At 30 June 2020, the General Shareholders' Meeting resolved and paid out dividends with a charge to the share premium in the amount of 22,469 thousand euros.
The number of the Parent's own shares and their acquisition cost were as follows:
| 31 December 2020 | 31 December 2019 | |||
|---|---|---|---|---|
| Thousands | Thousands | |||
| No. of shares | of euros | No. of shares | of euros | |
| Free tranche | 3,131,110 | 22,546 | 349,366 | 4,301 |
| Liquidity contracts | 229,500 | 1,894 | 229,500 | 1,878 |
| Ending balance | 3,360,610 | 24,440 | 578,866 | 6,179 |
The number of the Parent's own shares and their acquisition cost were as follows:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Thousands | Thousands | ||||
| Note | No. of shares | of euros | No. of shares | of euros | |
| Beginning balance | 349,366 | 4,301 | 543,260 | 3,748 | |
| Buyback plan 2019 | -- | -- | 300,000 | 3,375 | |
| Buyback plan 2020 | 3,000,000 | 21,042 | -- | -- | |
| Delivery of incentives plan shares | 21 | (395,116) | (4,169) | (493,894) | (2,822) |
| Other acquisitions | 176,860 | 1,372 | -- | -- | |
| Other disposals | -- | -- | -- | -- | |
| Ending balance | 3,131,110 | 22,546 | 349,366 | 4,301 |
On 30 June 2020, the Parent decided to carry out a share buyback programme. A maximum of 3,000,000 shares could be acquired, equivalent to 0.59% of the Parent's share capital as of that date. On 10 December 2020, the Parent terminated the share buyback plan early.
On 10 December 2019, the Parent resolved to carry out a share buyback programme. A maximum of 300,000 shares could be acquired, equivalent to 0.059% of the Parent's share capital as of that date. On 18 December 2019, the Parent terminated the share buyback plan early.
Every year, the Parent settles the obligations to comply with the previous year's plan through the delivery of shares to the beneficiaries of the remuneration plan, once it has assessed the degree of attainment of the indicators included therein (Note 21.1).
The Parent enters into liquidity contracts to enhance the liquidity of its transactions and the regularity of its listed share price.
The number of the Parent's own shares under liquidity contracts and their acquisition cost were as follows:
| 31 December 2020 | 31 December 2019 | |||
|---|---|---|---|---|
| Thousands | Thousands | |||
| No. of shares | of euros | No. of shares | of euros | |
| Beginning balance | 229,500 | 1,878 | 229,500 | 1,858 |
| Liquidity contract dated 11 July 2017 | -- | 16 | -- | 20 |
| Ending balance | 229,500 | 1,894 | 229,500 | 1,878 |
Liquidity contract dated 11 July 2017 -
On 11 July 2017, the Parent entered into a new liquidity contract to enhance the liquidity of its transactions and the regularity of its listed share price as provided for under CNMV Circular 1/2017, of 26 April. The contract is valid for 12 months. The contract has been suspended.
The table below shows details of the consolidated statement of financial position item "Other reserves" and of the changes in these reserves in the year.
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Measuremen | Transactions | ||||||
| t of financial | with non | ||||||
| Legal | Other | instrument | Share-based | controlling | |||
| Note | reserve | reserves | hedges | payments | interests | Total | |
| At 1 January 2019 | 42,349 | 169,441 | -2,078 | 6,180 | 56,391 | 272,283 | |
| Revaluation – gross | -- | -- | 22,787 | -- | -- | 22,787 | |
| Deferred tax | -- | -- | -- | -- | -- | -- | |
| Reclassification to profit - gross | -- | -- | 2,686 | -- | -- | 2,686 | |
| Deferred tax | -- | -- | (384) | -- | -- | (384) | |
| Other comprehensive income | -- | -- | 25,089 | -- | -- | 25,089 | |
| Transfer to/from retained earnings | 3,631 | (27,468) | -- | -- | -- | (23,837) | |
| Transactions with owners in their capacity as such: |
|||||||
| Share-based payments Transactions with non-controlling |
21 | -- | -- | -- | 3,498 | -- | 3,498 |
| interests | -- | -- | (608) | -- | (1,196) | (1,804) | |
| At 31 December 2019 | 45,980 | 141,973 | 22,403 | 9,678 | 55,195 | 275,229 |
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Measuremen | Transactions | ||||||
| t of financial | with non | ||||||
| Legal | Other | instrument | Share-based | controlling | |||
| Note | reserve | reserves | hedges | payments | interests | Total | |
| At 1 January 2020 | 45,980 | 141,973 | 22,403 | 9,678 | 55,195 | 275,229 | |
| Revaluation – gross | -- | -- | (43,536) | -- | -- | (43,536) | |
| Deferred tax | -- | -- | -- | -- | -- | ||
| Non-controlling interest in revaluation - | |||||||
| gross | -- | -- | -- | -- | -- | -- | |
| Deferred tax | -- | -- | -- | -- | -- | -- | |
| Reclassification to profit - gross | -- | -- | 1,676 | -- | -- | 1,676 | |
| Deferred tax | -- | -- | -- | -- | -- | -- | |
| Other comprehensive income | -- | -- | (41,860) | -- | -- | (68,684) | |
| Transfer to/from retained earnings | 8,787 | -- | -- | -- | -- | 8,787 | |
| Transactions with owners in their capacity as such: |
|||||||
| Share-based payments | 21 | -- | -- | -- | 2,732 | -- | 2,732 |
| Transactions with non-controlling | |||||||
| interests | -- | -- | -- | -- | -- | -- | |
| At 31 December 2020 | 54,767 | 141,973 | (19,457) | 12,410 | 55,195 | 244,888 |
Under the Consolidated Spanish Companies Law, 10% of profit for each year must be transferred to the legal reserve until the balance of this reserve reaches at least 20% of share capital.
The legal reserve may be used to increase capital in an amount equal to the portion of the balance that exceeds 10% of capital after the increase. Otherwise, until it exceeds 20% of share capital and provided there are no sufficient available reserves, this reserve may only be used to set off losses and provided no other sufficient reserves are available for this purpose.
At 31 December 2020, the Parent had 169,439 thousand euros of restricted reserves. Also, this item includes the merger reserve generated by the operations described in Note 1, with a receivable balance of 27,468 thousand euros.
The changes in retained earnings are as follows:
| Thousands of euros | |||
|---|---|---|---|
| Note | 2020 | 2019 | |
| Balance at 1 January | 2,505,512 | 1,695,019 | |
| Net profit for the year | 5 | 2,387 | 826,799 |
| To legal reserve | (8,787) | (3,631) | |
| Transfer to/from other reserves | 14.4 | -- | 27,468 |
| Other items of comprehensive income recognised directly in retained earnings: | |||
| Losses due to transactions using own shares | (1,777) | (1,131) | |
| Dividends | (79,082) | (36,877) | |
| Other gains/(losses) | 280 | (2,135) | |
| Balance at 31 December | 2,418,533 | 2,505,512 |
Losses from transactions with own shares relate to deliveries of own shares to the beneficiaries of the long-term incentives plan (Note 21.1), calculated as the difference between the carrying amount of the shares delivered and the amount of the obligation assumed by the Parent (Note 4.11).
The changes in this caption of the consolidated statement of financial position have been the following:
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Torre | |||||||
| Marenostrum, | Inmocol Torre | Utopicus | SFL | Wittywood, | |||
| S.L. | Europa, S.A. | Subgroup | Subgroup | S.L. | Total | ||
| Balance at 31 December 2018 | 26,576 | 11,600 | 101 | 1,252,105 | -- | 1,290,382 | |
| Profit/(loss) for the year | 314 | 10 | (435) | 165,835 | -- | 165,724 | |
| Dividends and other | -- | 1,000 | 365 | (30,268) | -- | (28,903) | |
| Changes to scope (Note 2.6) | (26,726) | -- | 544 | -- | -- | (26,182) | |
| Financial instrument hedges | (164) | -- | -- | 1,042 | -- | 878 | |
| Balance at 31 December 2019 | -- | 12,610 | 575 | 1,388,714 | -- | 1,401,899 | |
| Profit/(loss) for the year | -- | (1,163) | (266) | 61,524 | 335 | 60,430 | |
| Dividends and other | -- | -- | -- | (32,692) | (1) | (32,693) | |
| Changes to scope (Note 2.6) | -- | -- | -- | -- | 4,053 | 4,053 | |
| Financial instrument hedges | -- | -- | -- | (1,073) | -- | (1,073) | |
| Balance at 31 December 2020 | -- | 11,447 | 309 | 1,416,473 | 4,387 | 1,432,616 |
The breakdown of the items included in "Dividends and other" is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31 December 2020 |
31 December 2019 |
||
| Dividend paid by the SFL subgroup to non-controlling interests | (22,466) | (22,445) | |
| Dividend paid by Washington Plaza to non-controlling interests | (10,801) | (8,299) | |
| Other | 574 | 1,841 | |
| Total | (32,693) | (28,903) |
The SFL subgroup has the following shareholders agreements with Prédica:
The following table shows the summarised financial information for the main subsidiaries with non-controlling interests:
| - | Thousands of euros | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| % | Total | |||||||||
| non | - Non |
Non | Profit/(loss | comprehe | ||||||
| - | Subsidiary | controlling | current | Current | current | Current | Ordinary | ) for the | nsive | Cash |
| assets | assets | liabilities | liabilities | income | year | income | flows | |||
| - | Grupo SFL | 18% - |
7,130,570- | 360,223 | 1,723,126 | 570,699 | 182,424 | 296,351 | 290,369 | (43,081) |
| - | Inmocol Torre Europa | 50% | 16,775 | 5,463 | -- | 568 | -- | (93) | (93) | 3,550 |
The detail, by type of debt and maturity, of these headings in the consolidated statement of financial position is as follows:
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current | Non-current | |||||||
| 31 December 2020 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 4 years |
Between 4 and 5 years |
Older than 5 years |
Total non current |
Total |
| Bank borrowings: | ||||||||
| Loans | 6,433 | 194,999 | 75,700 | -- | -- | -- | 270,699 | 277,132 |
| Interest | 1,247 | -- | -- | -- | -- | -- | -- | 1,247 |
| Debt arrangement costs | (2,303) | (2,132) | (1,855) | (1,385) | (985) | -- | (6,357) | (8,660) |
| Total debts with credit institutions | 5,377 | 192,867 | 73,845 | (1,385) | (985) | -- | 264,342 | 269,719 |
| Other financial liabilities: | ||||||||
| Current accounts | 52,168 | -- | -- | -- | -- | -- | -- | 52,168 |
| Current account interest | 27 | -- | -- | -- | -- | -- | -- | 27 |
| Other financial liabilities | 2,474 | -- | -- | -- | -- | -- | -- | 2,474 |
| Total other financial liabilities | 54,669 | -- | -- | -- | -- | -- | -- | 54,669 |
| Total debts with credit institutions and other financial liabilities |
60,046 | 192,867 | 73,845 | (1,385) | (985) | -- | 264,342 | 324,388 |
| Issue of debentures and similar securities: | ||||||||
| Issuing bonds | 249,700 | 289,600 | 306,200 | 493,300 | 1,000,000 | 2,000,000 | 4,089,100 | 4,338,800 |
| Interest | 28,420 | -- | -- | -- | -- | -- | -- | 28,420 |
| Debt arrangement costs | (5,224) | (4,991) | (4,595) | (4,335) | (3,113) | (3,306) | (20,340) | (25,564) |
| Total issue of debentures and similar securities | 272,896 | 284,609 | 301,605 | 488,965 | 996,887 | 1,996,694 | 4,068,760 | 4,341,656 |
| Issues of promissory notes | 235,000 | -- | -- | -- | -- | -- | -- | 235,000 |
| Total emission trade bills | 235,000 | -- | -- | -- | -- | -- | -- | 235,000 |
| Total | 567,942 | 477,476 | 375,450 | 487,580 | 995,902 | 1,996,694 | 4,333,102 | 4,901,044 |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current | Non-current | |||||||
| 31 December 2019 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 4 years |
Between 4 and 5 years |
Older than 5 years |
Total non current |
Total |
| Bank borrowings: | ||||||||
| Loans | 2,080 | 2,080 | 195,000 | 75,700 | 125,000 | -- | 397,780 | 399,860 |
| Interest | 895 | -- | -- | -- | -- | -- | -- | 895 |
| Debt arrangement costs | (2,242) | (2,179) | (1,618) | (1,227) | (264) | -- | (5,288) | (7,530) |
| Total debts with credit institutions | 733 | (99) | 193,382 | 74,473 | 124,736 | -- | 392,492 | 393,225 |
| Other financial liabilities: | ||||||||
| Current accounts | -- | 49,866 | -- | -- | -- | -- | 49,866 | 49,866 |
| Current account interest | 23 | -- | -- | -- | -- | -- | -- | 23 |
| Other financial liabilities | 2,491 | -- | -- | -- | -- | -- | -- | 2,491 |
| Total other financial liabilities | 2,514 | 49,866 | -- | -- | -- | -- | 49,866 | 52,380 |
| Total debts with credit institutions and other financial liabilities |
3,247 | 49,767 | 193,382 | 74,473 | 124,736 | -- | 442,358 | 445,605 |
| Issue of debentures and similar securities: | ||||||||
| Issuing bonds | -- | 350,000 | 350,000 | 500,000 | 600,000 | 2,000,000 | 3,800,000 | 3,800,000 |
| Interest | 26,302 | -- | -- | -- | -- | -- | -- | 26,302 |
| Debt arrangement costs | (4,576) | (4,542) | (4,220) | (3,672) | (3,303) | (2,821) | (18,558) | (23,134) |
| Total issue of debentures and similar securities | 21,726 | 345,458 | 345,780 | 496,328 | 596,697 | 1,997,179 | 3,781,442 | 3,803,168 |
| Issues of promissory notes | 626,000 | -- | -- | -- | -- | -- | -- | 626,000 |
| Total emission trade bills | 626,000 | -- | -- | -- | -- | -- | -- | 626,000 |
| Total | 650,973 | 395,225 | 539,162 | 570,801 | 721,433 | 1,997,179 | 4,223,800 | 4,874,773 |
Changes in net financial debt in the year 2020, arising from other cash flows, are presented in the following table:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 | 31 | |||
| December | December | |||
| 2019 | Cash flows | 2020 | ||
| Loans | 399,860 | (122,728) | 277,132 | |
| Issue of promissory notes | 626,000 | (391,000) | 235,000 | |
| Issuing bonds | 3,800,000 | 538,800 | 4,338,800 | |
| Gross financial debt (nominal gross debt) | 4,825,860 | 25,072 | 4,850,932 | |
| Cash and cash equivalents | (216,781) | (51,772) | (268,553) | |
| Net financial debt | 4,609,079 | (26,700) | 4,582,379 |
The detail of the issues of standard debentures made by the parent company is as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Fixed coupon | ||||||
| payable | 31 December | 31 December | ||||
| Issue | Duration | Maturity | annually | Issue amount | 2020 | 2019 |
| 05-06-15 | 8 years | 06-2023 | 2.728% | 500,000 | 306,200 | 500,000 |
| 28-10-16 | 8 years | 10-2024 | 1.450% | 600,000 | 493,300 | 600,000 |
| 10-11-16 | 10 years | 11-2026 | 1.875% | 50,000 | 50,000 | 50,000 |
| 28-11-17 | 8 years | 11-2025 | 1.625% | 500,000 | 500,000 | 500,000 |
| 28-11-17 | 12 years | 11-2029 | 2.500% | 300,000 | 300,000 | 300,000 |
| 17-04-18 | 8 years | 04-2026 | 2.000% | 650,000 | 650,000 | 650,000 |
| 14-10-20 | 8 years | 10-2028 | 1.350% | 500,000 | 500,000 | -- |
| Total issues | 2,799,500 | 2,600,000 |
In October 2020, under the EMTN "European Medium Term Note" programme, the Parent made a new issue of straight bonds with a total nominal amount of 500,000 thousand euros, an annual coupon of 1.35%, maturing in October 2028, and an issue price of 99.609% of its nominal amount.
Debentures have been admitted for trading in the Main Securities Market of the Irish Stock Exchange.
Likewise, in October 2020, the Parent repaid early a part of the outstanding balances of the bond issues (Liability Management) maturing in June 2023 and October 2024, totalling 193,800 thousand euros and 106,700 thousand euros, respectively.
At 31 December 2020 and 2019, the fair value of the bonds issued by the Parent was 2,987,681 and 2,784,774 thousand euros, respectively.
On 5 October 2016, the parent company registered an EMTN (European Medium Term Note) programme on the Irish Stock Exchange amounting to 3,000,000 thousand euros, extendable to 5,000,000 thousand euros, with a validity of 12 months. On 19 December 2019, the CNMV approved the registration of the renewal and extension to 5,000,000 thousand euros in the official records of the Fixed Income Base Prospectus (Euro Medium Term Note Programme) of the parent company.
These straight bonds currently establish the obligation to comply, at 30 June and 31 December of each year, with a financial ratio, whereby the value of the non-collateralised asset of the Group in the consolidated statement of financial position at each of these dates must at least be equal to the financial debt not collateralised. At 31 December 2020 and 2019 the aforementioned ratio had been met.
The detail of the issues of non-convertible debentures made by SFL is as follows:
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fixed coupon | ||||||||
| payable | 31 December | 31 December | ||||||
| Issue | Duration | Maturity | annually | Issue amount | 2020 | 2019 | ||
| 20-11-14 | 7 years | 11-2021 | 1.875% | 500,000 | 249,700 | 350,000 | ||
| 16-11-15 | 7 years | 11-2022 | 2.250% | 500,000 | 289,600 | 350,000 | ||
| 29-05-18 | 7 years | 05-2025 | 1.500% | 500,000 | 500,000 | 500,000 | ||
| 05-06-20 | 7 years | 06-2027 | 1.500% | 500,000 | 500,000 | -- | ||
| Total issues | 1,539,300 | 1,200,000 |
These bonds constitute non-subordinated debentures and without any preference among them and have been admitted to trading on the Euronext Paris regulated market.
In June 2020, SFL carried out a new straight bonds issue for a nominal amount of 500,000 thousand euros, maturing in June 2027, with an annual coupon of 1.50% and an issue price of 99.579% of its nominal value.
Likewise, in September 2020, SFL repaid a part of the outstanding balances of the bond issues early (Liability Management) maturing in November 2021 and November 2022, totalling 100,300 thousand euros and 60,400 thousand euros, respectively.
At 31 December 2020 and 2019, the fair value of the bonds issued by SFL was 1,615,147 and 1,254,542 thousand euros, respectively.
The parent company registered a European Commercial Paper programme on the Irish Stock Exchange in December 2018 for a maximum limit of 300,000 thousand euros with a short-term maturity, subsequently extended to 500,000 thousand euros. At 31 December 2020 current issues stood at 70,000 thousand euros (239,500 thousand euros at 31 December 2019).
In September 2018, the subsidiary company SFL registered a short-term promissory note issuance programme (NEU CP) for a maximum amount of 500,000 thousand euros, with the issues in effect at 31 December 2020 and 2019 of 165,000 and 386,500 thousand euros, respectively.
The detail of the parent company's syndicated financing is detailed in the following table:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Nominal | Nominal | ||||
| Thousands of euros | Maturity | Limit | drawn down | Limit | drawn down |
| Credit policy | 03-2022 | -- | -- | 375,000 | -- |
| Credit policy | 12-2023 | -- | -- | 500,000 | -- |
| Credit policy | 11-2025 | 500,000 | -- | -- | -- |
| Credit facility (extendable annually over two years | |||||
| until 2027) | 11-2025 | 500,000 | -- | -- | -- |
| Total parent company syndicated financing | 1,000,000 | -- | 875,000 | -- |
In November 2020, the Parent signed a new credit facility amounting to 1,000,000 thousand euros to substitute the two credit facilities maturing in March 2022 and December 2023, with a total limit of 875,000 thousand euros and against which no amount has been drawn down. The new credit facility is structured into two tranches of 500,000 thousand euros each, maturing in 2025, extendable in the second tranche until 2027. This facility has the status of sustainable since its margin is tied to the rating obtained by the GRESB agency.
The fixed interest rate is variable with a margin referenced to the EURIBOR.
At 31 December 2020 and 2019, the Parent was complying with all financial ratios.
The detail of SFL's syndicated financing is detailed in the following table:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Thousands of euros | Maturity | Limit | Nominal drawn down |
Limit | Nominal drawn down |
| Credit policy | 06-2024 | 390,000 | -- | 390,000 | -- |
| Total SFL syndicated financing | 390,000 | -- | 390,000 | -- |
The fixed interest rate is variable with a margin referenced to the EURIBOR.
At 31 December 2020 and 2019, SFL was complying with the financial ratios provided in its respective financing contracts.
The details of secured mortgage loans that the Group holds on certain real estate investments is presented in the following table:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||||
| Mortgage | Asset market | Mortgage | Asset market | ||
| Note | debt | value | debt | value | |
| Investment property | 10.5 | 272,780 | 1,189,729 | 274,860 | 1,194,435 |
| Total secured mortgage loans | 272,780 | 1,189,729 | 274,860 | 1,194,435 |
The Parent holds a "sustainable loan" amounting to 75,700 thousand euros, whose margin will vary according to the rating the Parent obtains in ESG (environment, social and corporate governance) from the GRESB sustainability agency.
Additionally, the SFL Subgroup held fixed-rate mortgage debt at 31 December 2020 and 2019 totalling 197,080 thousand euros and 199,160 thousand euros, respectively.
The Group's secured mortgage loans are subject to compliance with various financial ratios. At 31 December 2020 and 2019, the Group complies with the financial ratios demanded in its mortgage loan agreements.
The Group holds bilateral loans that are not secured by a mortgage that must comply with various ratios. The total limits and balances provided are detailed below:
| 31 December 2020 | 31 December 2019 | |||||
|---|---|---|---|---|---|---|
| Thousands of euros | Company | Maturity | Limit | Nominal | Limit | Nominal |
| drawn down | drawn down | |||||
| BECM | SFL | 07.2023 | 150,000 | -- | 150,000 | -- |
| BNP Paribas | SFL | 05.2021 | -- | -- | 100,000 | -- |
| BNP Paribas | SFL | 05.2025 | 150,000 | -- | -- | -- |
| CADIF | SFL | 06.2023 | 175,000 | -- | 175,000 | -- |
| Banque Postale | SFL | 06.2024 | 75,000 | -- | 75,000 | -- |
| Société Générale | SFL | 10.2025 | 100,000 | -- | 100,000 | -- |
| Bankinter | Colonial | 07.2024 | -- | -- | 50,000 | 50,000 |
| CaixaBank | Colonial | 07.2024 | -- | -- | 75,000 | 75,000 |
| Total other loans | 650,000 | -- | 725,000 | 125,000 |
In December 2020, the Parent cancelled two loans with Bankinter and CaixaBank amounting to 50,000 thousand euros and 75,000 thousand euros, respectively.
Likewise, in 2020, SFL repaid early its loan with BNPP maturing in May 2021 with a limit of 100,000 thousand euros, and it formalised another loan with the same entity BNPP, with a limit of 150,000 thousand euros, maturing in May 2025.
All loans are subject to compliance with certain financial ratios, on a quarterly basis for the Parent and semi-annually for SFL.
At 31 December 2020 and 2019, the Parent and SFL was complying with the financial ratios provided in their respective loan agreements.
At 31 December 2020 and 2019, the subsidiary SCI Washington holds a current account with its shareholder of 49,866 thousand euros, respectively. Likewise, the Parholding Subgroup also holds a current account with the same shareholder which, at 31 December 2020, amounted to 2,302 thousand euros (against which no amount had been drawn down at 31 December 2019). These current accounts accrue an additional margin over the three-month Euribor.
At 31 December 2020, the Grupo had provided guarantees to official bodies, customers and suppliers in the amount of 9,121 thousand euros (55,271 thousand euros at 31 December 2019).
Of the total collateral provided, the main guarantee granted, amounting to 4,803 thousand euros, corresponds to commitments acquired by the company Asentia. In this regard, the Parent and Asentia have signed an agreement whereby, if any of the guarantees are executed, Asentia must compensate the Parent for any loss incurred within a maximum period of 15 days.
In 2020, the Parent released various bank guarantees totalling 48,762 thousand euros, mainly formed by 30,300 thousand euros as a guarantee delivered for the acquisition of a property in Barcelona in 2019 (Note 17.2) and 18,259 thousand euros for the recovery of the guarantees delivered in favour of the option holder for the two purchase options on seven logistics properties (Note 24.1.2).
At 31 December 2020 and 2019 said heading includes cash and cash equivalents amounting to 268,553 and 216,781 thousand euros, respectively, of which, at 31 December 2020 and 2019, 1,777 thousand euros had been pledged or were for restricted use only.
In 2020 and 2019, the Group recognised 5,872 thousand euros and 5,569 thousand euros in the consolidated income statement, respectively, corresponding to the amortised costs during the year.
The average interest rate of the Group in 2020 was 1.88% (1.75% in 2019) or 2.14% including the accrual of fees (2.02% in 2019). The average interest rate of the Group's debt at 31 December 2020 (spot) is 1.70% (1.63% at 31 December 2019).
The amount of accrued interest pending payment recorded in the consolidated statement of financial position amounts to:
| Thousands of euros | |||
|---|---|---|---|
| 31 December | 31 December | ||
| 2020 | 2019 | ||
| Obligations | 28,420 | 26,302 | |
| Bank borrowings | 1,247 | 895 | |
| Other financial liabilities - Current accounts | 27 | 23 | |
| Total | 29,694 | 27,220 |
Companies that operate in the real estate sector require a significant level of investment to guarantee the development of their projects and the growth of their business through the acquisition of real estate in equity and/or land.
The Group's financial structure requires its sources of financing to be diversified in entities as well as products and maturity, with the objective of ensuring its companies continue to be profitable businesses and being able to maximise shareholder return.
The Group efficiently manages financial risks with the objective of having an adequate financial structure that allows high levels of liquidity to be maintained as well as minimising financing costs, reducing volatility due to capital changes and ensuring compliance with its business plans.
To achieve this objective, interest rate hedging instruments are contracted, if necessary, to cover possible financial cost fluctuations. The Group's policy is to contract instruments that comply with the provisions of the accounting regulations to be considered as efficient accounting coverage, and thus record its market value variations directly in the Group's other consolidated result. At 31 December 2020, the percentage of debt covered or at a fixed rate with respect to total debt stood at 95% in Spain and 96% in France (87% and 90%, at 31 December 2019, respectively).
The following table details the financial instruments and the fair value of each of them:
| Nominal | Fair value - | |||||
|---|---|---|---|---|---|---|
| (Thousands of | Assets / | |||||
| Company | Counterparty | Interest rate | Maturity | euros) | (Liabilities) | |
| Cash flow hedges | ||||||
| Collar | SFL | Société Générale | 0%/-0.7525% | 2026 | 100,000 | 46 |
| Collar | SFL | CIC | -0.25%/-0.52% | 2027 | 100,000 | 165 |
| Cash flow hedges of planned future transactions - | ||||||
| Swap | SFL | CA-CIB | -0.3475% | 2026 | 100,000 | (457) |
| Swap | SFL | CIC | -0.4525% | 2026 | 100,000 | 76 |
| Swap | Colonial | Natwest | 0.0835% | 2032 | 350,000 | (6,734) |
| Swap | Colonial | Natwest | 0.0935% | 2032 | 110,000 | (2,217) |
| Swap | Colonial | CA-CIB | 0.0980% | 2032 | 40,000 | (782) |
| Swap | Colonial | Natwest | 0.3460% | 2033 | 50,000 | (1,586) |
| Swap | Colonial | Natwest | 0.3490% | 2033 | 150,000 | (4.796) |
| Swap | Colonial | Barclays | 0.3515% | 2033 | 100,000 | (3,203) |
| Total 31 December 2020 | 1,200,000 | (19,488) |
| Company | Counterparty | Interest rate | Maturity | Nominal (Thousands of euros) |
Fair value - Assets / (Liabilities) |
|
|---|---|---|---|---|---|---|
| Swap | SFL | CA-CIB | 0.23% | 2022 | 100.000 | (1,665) |
| Cash flow hedges | ||||||
| Collar | SFL | Société Générale | 0%/-0.7525% | 2026 | 100.000 | 1,404 |
| Swap | Colonial | Deutsche Bank | 0.43% | 2023 | 57,000 | (1,792) |
| Cash flow hedges of planned future transactions - | ||||||
| Swap | SFL | CA-CIB | -0.3475% | 2026 | 100,000 | 1,877 |
| Swap | SFL | CIC | -0.4525% | 2026 | 100,000 | 2,416 |
| Swap | Colonial | Natwest | 0,0835% | 2032 | 350,000 | 13,818 |
| Swap | Colonial | Natwest | 0.0935% | 2032 | 110,000 | 4,242 |
| Swap | Colonial | CA-CIB | 0.098% | 2032 | 40,000 | 1,622 |
| Total 31 December 2019 | 957,000 | 21,922 |
During the first half of 2020, the Parent company formalised three instruments to hedge cash flows from planned operations in order to cover interest rates on future debt issues for a nominal amount of 300,000 thousand euros. They all comply with accounting standards, whose market valuation is recorded directly in equity.
In addition, during the first half of 2020, the Parent cancelled its swap with Deutsche Bank, maturing in 2023, while SFL cancelled its swap with CA-CIB, maturing in 2022. The cancellations resulted in a transfer to the condensed consolidated income statement of the amount recorded in equity, which gave rise to an expense of 1,676 thousand euros.
The impact on the consolidated income statement of the recognition of derivative financial instruments for 2020 and 2019 are shown in the following table:
| Thousands of euros | |||
|---|---|---|---|
| Note | 2020 | 2019 | |
| Expenses from derivative financial instruments | 20.8 | (1,685) | (2,807) |
| Net expenses from derivative financial instruments | (1,685) | (2,807) |
At 31 December 2020 and 2019, the Parent and the subsidiary SFL applied hedge accounting to various derivative financial instruments.
At 31 December 2020, the cumulative impact recognised in the consolidated statement of financial position for hedge accounting generated a receivable balance of 19,457 thousand euros, once the tax impact and consolidation adjustments had been recognised. At 31 December 2019, the impact recognised in the consolidated statement of financial position was a payable balance of 22,403 thousand euros (Note 14).
The fair value of derivative financial instruments has been calculated from an update of estimated future cash flows based on an interest rate curve and volatility assigned at 31 December 2020, using the appropriate discount rates established by an independent third-party expert.
Variations of +/- 25 basis points in the interest rate curve have an effect on the fair value of derivative financial instruments of 19,576 and -30,957 thousand euros, respectively.
| The breakdown of these headings by nature and | Thousands of euros | |||||
|---|---|---|---|---|---|---|
| due dates of the consolidated financial |
31 December 2020 | 31 December 2019 | ||||
| statements is as follows: | Note | Current | Non-Current | Current | Non-Current | |
| Trade and other payables | 42,698 | -- | 38,202 | -- | ||
| Payables for real estate purchases | 32,771 | -- | 50,170 | -- | ||
| Advances | 12 | 20,729 | 28,287 | 41,471 | 21,215 | |
| Guarantees and deposits received | 2,921 | 57,215 | 14,425 | 58,547 | ||
| Debts with Social Security | 2,171 | -- | 1,863 | -- | ||
| Advanced income | 392 | -- | 458 | -- | ||
| Other payables and liabilities | 13,756 | 396 | 11,589 | 578 | ||
| Total | 115,438 | 85,898 | 158,178 | 80,340 |
This mainly collects the outstanding amounts for trade purchases made by the Group, and their related costs.
Collects debts derived from acquisitions of shares and/or real estate. At 31 December 2020, the amount included in this item relates mainly to payments for refurbishment or renovation works on different housing developments of SFL, amounting to 19,870 thousand euros (19,996 thousand euros at 31 December 2019). The effect of updating deferred payments is not significant.
At 31 December 2019, it included the deferred payment of the purchase of a property by the Parent in 2019, amounting to 30,300 thousand euros, which was paid in 2020.
Non-current advances include the amount of 28,287 thousand euros (21,215 thousand euros at 31 December 2019) on account of the price of the asset that the Group is promoting under the purchase agreement subject to suspensive conditions signed by the Parent and a third party (Note 12).
Current advance payments relate mainly to amounts paid in advance by the lessees for two-monthly or quarterly leases. Also, at 31 December 2019, this heading included 18,259 thousand euros recognised by the Parent in the framework of the options granted on seven logistics assets (Note 24). In 2020, the options were exercised, charging their amount as part of the sales price of assets.
This essentially collects the amounts delivered by the tenants as collateral.
This collects the amounts received by SFL as entry fees, which correspond to amounts billed by tenants to reserve a unique space, and which are recognised as income in a linear manner during the minimum duration of the corresponding lease.
The information required by the second final provision of Law 31/2014, of 3 December, which modifies the Corporate Enterprises Act for the improvement of corporate governance, and modifying the third additional provision of Law 15/2010, of 5 July, amending Law 3/2004, of 29 December, which establishes measures to combat late payments in commercial operations, all in accordance with the provisions of the resolution of 29 January 2016 of the Institute of Accounting and Audit of Accounts (ICAC) on the information to be incorporated in the report of the consolidated annual accounts in relation to the average period of payment to suppliers in trade operations, of the various Spanish companies making up the Group.
| 2020 | 2019 | |
|---|---|---|
| Days | Days | |
| Average period of payment to suppliers | 33 | 23 |
| Ratio of transactions paid | 34 | 22 |
| Ratio of outstanding transactions | 29 | 41 |
| Amount (Thousands of | ||
| euros) | ||
| Total payments made | 188,575 | 18,911 |
| Total outstanding payments | 10,536 | 22,531 |
The data included in the previous table on payments to suppliers refer to those that by their nature are accounts payable for debts with suppliers of goods and services, so that data related to certain items of the "Trade payables and other accounts payable" are included from the consolidated statement of financial position.
On 26 July 2013, Law 11/2013 on measures to support entrepreneurs, stimulate growth and job creation, which modifies the Late Payment Law (Law 3/2004, of 29 December) entered into force. This modification establishes that the maximum period of payment to suppliers, from 29 July 2013, will be 30 days, unless there is a contract between the parties that raises this to a maximum of 60 days.
In relation to payments made outside the maximum legal term set, these correspond mainly to payments related to contracting works and real estate renovation, which are paid within the term established in the corresponding contracts signed with the contractors.
The movement for 2020 of the headings of the consolidated statement of financial position "Current provisions" and "Non-current provisions" and their corresponding detail is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Non-current | Current | ||||
| Provisions | Provisions | ||||
| for risks and | for risks and | ||||
| Staff | other | Total non | other | ||
| Note | provisions | provisions | current | provisions | |
| Beginning balance | 1,472 | 27 | 1,499 | 7,588 | |
| Provisions | 817 | -- | 817 | -- | |
| Provisions against equity | 115 | -- | 115 | -- | |
| Disposals | 20.4.1 | -- | -- | -- | (3,240) |
| Other disposals | (7) | -- | (7) | (846) | |
| To be applied | (13) | -- | (13) | -- | |
| Transfers | (731) | -- | (731) | 731 | |
| Ending balance | 1,653 | 27 | 1,680 | 4,233 |
Includes amounts corresponding to retirement benefits and seniority bonuses for SFL employees (Note 4.11).
Current provisions include an estimate of various future risks of the parent company.
Until 31 December 2016, the parent company had been the head of a group of companies under the tax consolidation regime since 1 January 2008. This regime included only companies in Spain, directly or indirectly, in at least 75% of its capital, or 70% in the case of listed companies and those with the majority of voting rights.
On 30 June 2017, the parent company opted for the REIT tax regime (Note 1). The adoption of said tax regime meant the break-up of the tax group in force at 31 December 2016 with effect 1 January 2017, and the recovery of the tax Group's adjustments pending recovery.
The details of the "Tax assets" heading of the consolidated statement of financial position is as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Current | Non-current | |||||
| 31 December | 31 December | 31 December | 31 December | |||
| Note | 2020 | 2019 | 2020 | 2019 | ||
| Public Treasury, debtor for tax concepts | -- | 5 | -- | -- | ||
| Public Treasury, debtor for corporate taxes | 3,466 | 1,044 | -- | -- | ||
| Public Treasury, VAT debtor | 14,468 | 8,517 | -- | -- | ||
| Deferred tax assets | 19.5 | -- | -- | 418 | 448 | |
| Total | 17,934 | 9,566 | 418 | 448 |
The detail of the "Tax liabilities" heading of the consolidated statement of financial position is as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Current | Non-current | |||||
| 31 December | 31 December | 31 December | 31 December | |||
| Note | 2020 | 2019 | 2020 | 2019 | ||
| Public Treasury, company tax credit | -- | 540 | -- | -- | ||
| Public Treasury, creditor for tax concepts | 4,938 | 6,261 | -- | -- | ||
| Public Treasury, creditor for exit tax (SFL Group) | 5,205 | 8,450 | -- | 5,141 | ||
| Public Treasury, VAT creditor | 4,581 | 3,834 | -- | -- | ||
| Deferred tax liabilities | 19.6 | -- | -- | 366,989 | 376,560 | |
| Total | 14,724 | 19,085 | 366,989 | 381,701 |
Law 27/2014, of 27 November, on corporate tax, effective 1 January 2015, established in its article 29 that the general tax rate for taxpayers was 25 percent.
The aforementioned Royal Decree-Law also established the limitation to the compensation of negative tax bases at 25% of the tax base, prior to said compensation, for companies with a turnover equal to or greater than 60 million euros.
On 30 June 2017, the parent company opted for the SOCIMI tax regime, which was applicable with effect 1 January 2017 (Note 1). After the option for the REIT system, the results derived from the REIT activity are taxed at a rate of 0% as long as the requirements for this are met (Note 4.14-m).
The details of the "Income tax" heading of the consolidated income statement was as follows:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Income tax expense | (10,563) | (7,239) |
| Deferred tax revaluation assets at fair value (IAS 40) | 7,717 | (11,657) |
| Other non-main components | 856 | (3,363) |
| Income tax expense | (1,990) | (22,259) |
| 19.4 | Reconciliation between income tax expense and prima facie tax | |||||||
|---|---|---|---|---|---|---|---|---|
| ------ | --------------------------------------------------------------- | -- | -- | -- | -- | -- | -- | -- |
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Profit from continuing activities before tax | 64,807 | 1,014,782 |
| Profit from interrupted activities before tax | -- | -- |
| 64,807 | 1,014,782 | |
| Tax at the Spanish 25% tax rate (2019: 25%) | (16,202) | (253,695) |
| Tax effect of amounts that are not deductible (taxable) in the calculation of the tax benefit: | ||
| IAS 40 application (revaluations and redemptions of depreciation) | (11,799) | 228,601 |
| Impairment of goodwill | -- | (15,556) |
| Other adjustments | 16,067 | (589) |
| Subtotal | (11,934) | (41,239) |
| Difference in tax rates by REIT and SIIC regime | 8,272 | 25,842 |
| Difference in foreign tax rates | (689) | (5,950) |
| Adjustments to current tax for previous years | -- | -- |
| Unrecognised tax losses previously used to reduce deferred tax expense | -- | (808) |
| Unrecognised tax losses previously recovered now to reduce current tax expense | 4,441 | -- |
| Tax losses for the year not recognised in accounting | (2,080) | (104) |
| Income tax expense | (1,990) | (22,259) |
The detail of deferred tax assets registered by the Group is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Recognised in accounting | |||||
| 31 December | 31 December | ||||
| Note | 2019 | Inclusions | Write-offs | 2020 | |
| Leases | 8 | 369 | -- | (37) | 332 |
| Other | 79 | 7 | -- | 86 | |
| Total | 448 | 7 | (37) | 418 |
Prior years' tax losses pending offset –
The Corporation Tax effective as of 1 January 2016 establishes that the negative tax bases of previous years can be offset in future years without any time restriction, although it generally establishes a limitation to the offsetting of 70% of the positive tax base, with a minimum of 1 million euros. Additionally, in the event that the net amount of the turnover of the company, or the tax group, is between 20 and 60 million euros, such offsetting is limited to 50% of the positive tax base, while if the net amount of the turnover is equal to or greater than 60 million euros, the offsetting limit is reduced to 25% of the positive tax base.
As indicated above, certain companies in the group were part of the 6/08 tax consolidation group; therefore, certain transactions between companies included in the tax consolidation group were eliminated from the aggregate of individual tax bases, with their inclusion in the consolidated tax base being deferred until the result materialises vis-àvis third parties. Likewise, the tax consolidation regime allowed companies with positive tax bases to benefit from the negative tax bases of other companies in the group's tax consolidation.
After the tax group broke up on 31 December 2016, with effect 1 January 2017, the pending adjustments for operations between companies of the former tax consolidation group were recovered, and the resulting negative tax bases were assigned to each of the Group's companies depending on how they had contributed to them being generated.
The accumulated negative tax bases to be offset by Spanish companies at 31 December 2020 amounted to 5,401,866 thousand euros.
The Group has various deductions pending application at 31 December 2020 due to a shortfall totalling 8,233 thousand euros.
The details of the "Deferred and non-current tax liabilities" heading of the non-current liability of the consolidated statement of financial position is presented in the following table:
| Thousands of euros | ||
|---|---|---|
| 31 December | 31 December | |
| 2020 | 2019 | |
| Deferred tax liabilities | 366,989 | 376,560 |
| Non-current tax liabilities | -- | 5,141 |
| 366,989 | 381,701 |
Non-current tax liabilities correspond to the SFL last exit tax payment accrued by the option under the SIIC regime (Note 4-14) of the property Emile Zola acquired by the subsidiary SFL in 2017.
The details of deferred tax liabilities along with their movements are detailed in the following tables:
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December 2019 |
Inclusions | Write-offs | 31 December 2020 |
|
| Asset revaluation | 371,303 | 2,875 | (12,259) | 361,919 |
| Asset revaluation-Spain- | 149,732 | 7,180 | (12,259) | 144,653 |
| Asset revaluation-France- | 221,571 | (4,305) | -- | 217,266 |
| Deferral for reinvestment | 4,782 | -- | (187) | 4,595 |
| Other | 475 | -- | -- | 475 |
| 376,560 | 2,875 | (12,446) | 366,989 |
| Thousands of euros | ||||
|---|---|---|---|---|
| 31 December 2018 |
Inclusions | Write-offs | 31 December 2019 |
|
| Asset revaluation | 356,069 | 15,234 | -- | 371,303 |
| Asset revaluation-Spain- | 151,007 | (1,275) | -- | 149,732 |
| Asset revaluation-France- | 205,062 | 16,509 | -- | 221,571 |
| Deferral for reinvestment | 4,970 | -- | (188) | 4,782 |
| Other | 475 | -- | -- | 475 |
| 361,514 | 15,234 | (188) | 376,560 |
This corresponds, essentially, to the difference between the accounting cost of market-valued real estate investments (IFRS base) and their tax cost (valued at acquisition cost, net of amortisation and impairment of the value that would have been deductible).
This includes the amount of deferred taxes associated with the Group's real estate investments located in Spain, which would be accrued if said assets are transmitted at the fair value to which they are registered, using the effective rate that would apply to each of companies taking into account the applicable regulations and the existence of unregistered tax credits.
After the adoption of the REIT tax system, the movements in deferred taxes recorded during 2017 correspond, essentially, to the properties owned by the companies that have not opted for said regime, i.e. Wittywood, S.L. and Inmocol Torre Europa, S.A., and to certain adjustments derived from corporate operations. In this respect, the deferred taxes associated with the real estate investments of the Group entities, fully owned by the Parent, were recognised at an effective rate of 18.75% (25% tax rate with a limit of 25% on the offset of tax losses). Consequently, in calculating deferred tax liabilities, the Group considers the application of 48,304 thousand euros of deferred tax assets derived from negative tax bases (difference between the 25% tax rate and the effective settlement rate applied to 18.75%).
The item "Asset revaluation-France-" includes the amount of deferred taxes associated with the Group's real estate investments located in France, which would accrue if said assets were transferred. It should be recalled that almost all assets in France are subject to the SIIC regime (Note 4.14-m), so they will not generate additional tax at the time of transmission. At 31 December 2020 and 2019 , only the assets of the member companies of the Parholding Subgroup were left out of said tax regime.
The Group has the last four tax years open for inspection for all taxes applicable to it in Spain and France, except for corporate income tax of Spanish companies with negative tax bases to be offset or deductions pending application, in which case the verification period extends to 10 tax years. In 2016, the parent company made complementary settlements of the Corporation Tax for 2011 to 2014, which were outside the statute of limitations for these years.
It is not expected that additional liabilities will be accrued for the Group as a result of a possible inspection.
The information requirements relating to the REIT status of the Parent and its subsidiaries are included in the corresponding notes to the individual financial statements.
On 10 December 2015, the Board of Directors of the parent company agreed to adhere to the code of good tax practices. Said agreement was communicated to the administration on 8 January 2016.
The net amount of turnover corresponds to the ordinary income from contracts with clients for rents derived from the Group's equity activity, which basically focuses on the markets of Barcelona, Madrid and Paris. The net amount of turnover and its distribution by geographic segments is included in the following table:
| Equity segment | Thousands of euros | |
|---|---|---|
| 2020 | 2019 | |
| Barcelona | 49,742 | 48,248 |
| Madrid | 106,536 | 101,290 |
| Rest of Spain | 2,967 | 6,266 |
| Paris | 182,424 | 198,710 |
| Total | 341,669 | 354,514 |
The income for 2020 and 2019 include the effect of rental incentives throughout the minimum duration of the contract (Note 4.15.3). At 31 December 2020, the impact of previous accruals has entailed an increase in revenue of 4,910 thousand euros (2019: decrease of 228 thousand euros).
The total amount of the minimum future lease charges corresponding to the Group's non-cancellable operating leases, in accordance with the contracts in force on each date, and without taking into account the impact of common expenses, future increases in the CPI or future income updates based on contractually agreed market parameters is as follows:
| Thousands of euros Nominal Value |
||
|---|---|---|
| 31 December | 31 December | |
| 2020 | 2019 | |
| Less than one year | 309,994 | 323.,839 |
| Spain | 133,905 | 140,254 |
| France | 176,089 | 183,585 |
| Between one and five years | 655,130 | 737,988 |
| Spain | 212,970 | 264,306 |
| France | 442,160 | 473,682 |
| More than five years | 454,569 | 470,139 |
| Spain | 39,708 | 45.478 |
| France | 414,861 | 424,661 |
| Total | 1,419,693 | 1,531,966 |
| Spain | 386,583 | 450,038 |
| France | 1,033,110 | 1,081,928 |
They correspond, fundamentally, to the provision of real estate services. At 31 December 2020 and 2019, the balance of this heading amounted to 4,982 thousand euros and 9,617 thousand euros, respectively.
The "Staff costs" heading in the consolidated income statement is as follows:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Wages and salaries | 18,948 | 18,126 |
| Social Security expenses borne by the Company | 6,006 | 5,750 |
| Other welfare expenses | 7,259 | 6,839 |
| Contributions to defined benefit plans | 246 | 244 |
| Internal reallocation | (1,146) | (1,043) |
| Total Employee costs | 31,313 | 29,916 |
| Spain | 16,731 | 16,234 |
| France | 14,582 | 13,682 |
The "Other welfare expenses" heading includes the amounts corresponding to the accrual in 2020 derived from the cost of the Parent's long-term remuneration plan (Note 21-1) and the SFL options plan described in the (Note 21-2), amounting to 6,342 thousand euros (5,309 thousand euros in 2019).
The contributions to defined benefit plans made by the Parent in 2020 and 2019 amount to 246 and 244 thousand euros, respectively, and are recognised under the "Staff costs" heading of the consolidated income statement. At the end of both years, there are no outstanding amounts to contribute to the mentioned pension plan.
The number of people employed by the Group, as well as the average number of employees during the year distributed by categories and gender, was as follows:
| No. employees | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | Average 2020 | Average 2019 | |||||
| Men | Women | Men | Women | Men | Women | Men | Women | |
| General and Area Management | 13 | 9 | 13 | 7 | 13 | 9 | 14 | 7 |
| Qualified technicians and middle managers | 40 | 42 | 44 | 49 | 44 | 49 | 42 | 46 |
| Office clerks | 30 | 89 | 29 | 85 | 27 | 83 | 26 | 77 |
| Other | 5 | 1 | 6 | 1 | 5 | 1 | 6 | 1 |
| Total people employed | 88 | 141 | 92 | 142 | 89 | 142 | 88 | 131 |
The "Other operating expenses" heading of the consolidated statement of income is as follows:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| External services and other expenses | 18,968 | 23,856 |
| Taxes | 26,968 | 24,278 |
| Total Other operating expenses | 45,936 | 48,134 |
The movement in the year in the operating provisions included in external services and other expenses is as follows:
| Thousands of euros | |||
|---|---|---|---|
| Note | 2020 | 2019 | |
| Net application operating provisions | 18 | (3,240) | (7,552) |
| Net provision for insolvencies and other provisions | 1,548 | 314 | |
| Other provision allowances | 5,872 | 278 | |
| Total Net variation of provisions | 4,180 | (6,960) |
The composition of the Group's net results from asset sales (Notes 10 and 24), as well as their geographical distribution, are detailed below:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Spain | France | Total | ||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Sale price | 333,390 | 294,860 | -- | -- | 333,390 | 294,860 |
| Asset write-offs | (314,579) | (263,208) | -- | -- | (314,579) | (263,208) |
| Write-off of waiting periods | (3,580) | (683) | -- | -- | (3,580) | (683) |
| Indirect and other costs | (13,617) | (11,045) | -- | -- | (13,617) | (11,045) |
| Net result from asset sales | 1,614 | 19,924 | -- | -- | 1,614 | 19,924 |
The detail of the nature of the impairments recorded in the "Result due to changes in asset value and impairment" heading of the consolidated income statement is presented in the following table:
| Thousands of euros | ||||
|---|---|---|---|---|
| Note | 2020 | 2019 | ||
| Impairment of goodwill | 7 | -- | (62,225) | |
| Impairment / (Reversal) of property for own use | 9 | 1,078 | 1,208 | |
| Other impairments | (46) | (339) | ||
| Substitute write-offs | (489) | (538) | ||
| Result due to variation in asset value and impairment | 543 | (61,894) |
The breakdown of the result of the "Variations in value in real estate investments" heading of the consolidated income statement broken down by type is as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Note | 2020 | 2019 | ||
| Investment property | 10 | (77,682) | 842,657 | |
| Assets classified as held for sale – Investment property | 24 | (1,370) | 31,042 | |
| Variations in property investment value | (79,052) | 873,699 | ||
| Spain | (255,578) | 346,810 | ||
| France | 176,526 | 526,889 |
The breakdown of the financial result broken down by type is as follows:
| Thousands of euros | |||
|---|---|---|---|
| Note | 2020 | 2019 | |
| Financial income: | |||
| Income from shareholdings | -- | -- | |
| Other interests and similar income | 1,132 | 2,232 | |
| Income from derivative financial instruments | 16 | -- | -- |
| Total Financial Income | 1,132 | 2,232 | |
| Financial expenses: | |||
| Financial expenses and similar expenses | (94,400) | (89,129) | |
| Capitalised financial costs | 10,12 | 10,507 | 5,066 |
| Financial expenses per update | 8,19 | (772) | (1,138) |
| Financial expenses associated with loan cancellation | (2,493) | (4,743) | |
| Financial expenses associated with repurchase of debentures | (26,975) | -- | |
| Finance costs associated with arrangement expenses | 15.12 | (5,872) | (5,569) |
| Expenses from derivative financial instruments | 16 | (1,685) | (2,807) |
| Total Financial Expenses | (121,690) | (98,320) | |
| Impairment of financial assets | -- | -- | |
| Total Financial Result (Loss) | (120,558) | (96,088) |
In 2000, no transactions took place with related parties.
The contribution of each company included in the scope of consolidation to the consolidated results for the year was as follows:
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Company | Net consolidated income | Net result attributed to non | Net profit for the year attributable to the Parent |
||||
| controlling interests | |||||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||
| Inmobiliaria Colonial, SOCIMI, S.A. | (228,062) | 348,110 | -- | (314) | (228,062) | 347,796 | |
| SFL subgroup | 294,051 | 647,720 | (61,524) | (165,835) | 232,527 | 481,885 | |
| Inmocol Torre Europa, S.A. | (2,327) | 20 | 1,163 | (10) | (1,164) | 10 | |
| Peñalvento, S.L.U. | (67) | (332) | -- | -- | (67) | (332) | |
| Colonial Tramit, S.LU | (4) | (3) | -- | -- | (4) | (3) | |
| Utopicus Innovación Cultural, S.L. | (1,439) | (2,992) | 266 | 435 | (1,173) | (2,557) | |
| Wittywood, S.L. | 671 | -- | (335) | -- | 336 | -- | |
| Inmocol One, S.A. | (2) | -- | -- | -- | (2) | -- | |
| Inmocol Two, S.L. | (2) | -- | -- | -- | (2) | -- | |
| Inmocol Three, S.L. | (2) | -- | -- | -- | (2) | -- | |
| Total | 62,817 | 992,523 | (60,430) | (165,724) | 2,387 | 826,799 |
On 21 January 2014, the Annual General Meeting of the parent company established, for the Chairman and CEO of the parent company, as well as for the members of the Group's steering committee, a long-term compensation plan to be applicable from 2014 to 2018.
Between 1 and 15 April of each of the following tax years, the Board of Directors, at the proposal of the appointments and remuneration committee, will determine the number of shares that, depending on how the previous year indicators had been fulfilled, it has corresponding to each of the beneficiaries of the plan. The corresponding shares will be delivered to the beneficiaries between 15 and 30 April each year.
Shares received in execution of this plan may not be disposed of or transmitted by the beneficiaries thereof until three years have elapsed from the date of delivery, except those required to pay the taxes derived from their accrual.
The delivery of the resulting shares will include a final adjustment so that the equivalent of the monetary value of the delivered share is in no case higher than 150% of the average price of the Colonial share in November 2013.
The plan includes the usual clauses to adapt the number of shares to be received by the beneficiaries in cases of dilution.
In 2020 and 2019, 3,072 and 2,978 thousand euros were recognised under the "Staff costs – Other welfare expenses" heading of the consolidated statement of income, respectively, to cover said incentive plan (Note 20.3).
On 24 April 2020, the Parent settled the outstanding obligations corresponding to the fulfilment of the plan, once the Board of Directors determined the number of shares to be delivered to the plan beneficiaries according to the degree of compliance with the indicators for 2019, which stood at 395,116 shares (Note 14.6.1). On that date, the shares were delivered to their beneficiaries. Of these, 175,814 shares were delivered to the members of the Board of Directors and 219,302 to members of senior management, at a market value at the time of delivery of 1,364 and 1,702 thousand euros, respectively.
On 30 April 2019, the Parent settled the outstanding obligations corresponding to the fulfilment of the plan, once the Board of Directors determined the number of shares to be delivered to the plan beneficiaries according to the degree of compliance with the indicators for 2018, which stood at 493,894 shares (Note 14.6.1). On that date, the shares were delivered to their beneficiaries. Of these, 219,767 shares were delivered to the members of the Board of Directors and 274,127 to members of senior management, at a market value at the time of delivery of 2,109 and 1,657 thousand euros, respectively.
On 29 June 2017, the Annual General Meeting approved extending the duration of the application of the share delivery plan approved by the annual general meeting dated 21 January 2014 for a period of two additional years under the same terms and conditions.
On 30 June 2020, the General Shareholders' Meeting approved a further extension of the duration of the application of the share delivery plan approved by the shareholders on 21 January 2014 for an additional 2 years, i.e. for the periods 2021 and 2022, all under the same terms and conditions, except for the resolution that, as from 2021, the number of shares corresponding to each of the beneficiaries of the plan accrued each year will be determined on the basis of the average compliance with the indicators set forth in the plan during the two previous financial years. The prohibition to dispose of or transfer the shares received under the plan during the period of three years from the date of delivery is maintained, except as required to pay any taxes derived from the accrual of the shares.
The subsidiary SFL maintains a free share allocation plan at 31 December 2020, whose details are as follows:
| Plan 5 | Plan 5 | Plan 5 | |
|---|---|---|---|
| Meeting date | 20.04.2018 | 20.04.2018 | 20.04.2018 |
| Board of Directors Date | 20.04.2018 | 15.02.2019 | 06.02.2020 |
| Initial target number | 33,592 | 32,948 | 34,476 |
| % initially expected | 100% | 100% | 100% |
| Number initially expected | 33,592 | 32,948 | 34,476 |
| Value per share (euros) | €48.64 | €54.00 | €65.38 |
| Options cancelled / outflows | -1,768 | -340 | -128 |
| % expected at closing | 200% | 100% | 100% |
| Estimated number at closing | 63,648 | 32,608 | 34,348 |
Each share allocation plan has been calculated based on the expected number of shares multiplied by the unit fair value of those shares. This expected number of shares corresponds to the total number of shares multiplied by the expected purchase attribution percentage. The resulting amount is allocated linearly during the allocation period.
The fair value of the attributed shares is determined by the price at the date of attribution, corrected by the updated value of future dividends paid during the acquisition period, applying the Capital Asset Pricing Model (CAPM) method.
At 31 December 2020, the expected percentage at year-end for the 2018 plan was 200%, while for the 2019 and 2020 plan it was 100%.
During the first half of 2020, 46,494 free shares from Plan 4 from 2017 were delivered.
At 31 December 2020 and 2019, the amount recognised in the consolidated income statement corresponding to said plans for the free allocation of shares amounted to 3,270 and 2,331 thousand euros (Note 20.3).
At 31 December 2020 and 2019, the Group did not hold any balances with related parties or associates.
At 31 December 2020 the Parent's Board of Directors consisted of 8 males and 3 females, while at 31 December 2019 it was formed by 10 men and 3 women.
At 31 December 2020 the composition of the board of directors of the parent company is as follows:
| Director | Position | Director Type |
|---|---|---|
| Mr. Juan José Brugera Clavero | Chairman | Executive |
| Mr Pedro Viñolas Serra | Vice-chairman | Executive |
| Mr Sheikh Ali Jassim M. J. Al-Thani | Proprietary | Director |
| Mr Adnane Mousannif | Proprietary | Director |
| Mr Carlos Fernández González | Proprietary | Director |
| Mr Javier López Casado | Proprietary | Director |
| Mr Juan Carlos García Cañizares | Independent | Director |
| Mr Luis Maluquer Trepat | Lead Independent | Director |
| Ms. Silvia Mónica Alonso-Castrillo Allain | Independent | Director |
| Ms. Ana Bolado Valle | Independent | Director |
| Ms. Ana Cristina Peralta Moreno | Independent | Director |
On 30 June 2020, Mr Carlos Fernández-Lerga and Mr Javier Iglesias de Ussel tendered their resignations as directors of the Parent since the maximum period established by law had elapsed for a director to be considered independent. The Board of Directors thanks them for their services provided to the Parent and expresses their appreciation for their dedication to the Company.
Likewise, on the same date, and further to a favourable report from the Appointments and Remuneration Committee, Mr Luis Maluquer was appointed as the new lead independent director of the Parent.
In accordance with the provisions of article 229 of the Corporate Enterprises Act, the directors have stated that neither they nor any of their related parties are involved in any direct or indirect conflicts that may affect the interests of the Parent.
The remuneration accrued in 2020 and 2019 by the Parent's Board of Directors, classified by item, was as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| 31 December 2020 | 31 December 2019 | |||||
| Other | ||||||
| Other | Group | |||||
| Parent | Group | Parent | companie | |||
| company | companies | Total | company | s | Total | |
| Remuneration accrued by executive directors (*): |
2,535 | 150 | 2,685 | 2,520 | 150 | 2,670 |
| Non-executive directors per diems: | 962 | 75 | 1,037 | 619 | 60 | 679 |
| Executive directors per diems: | -- | 58 | 58 | -- | 48 | 48 |
| Fixed remuneration for non-executive directors: |
863 | 60 | 923 | 864 | 80 | 944 |
| Directors' remuneration | 575 | 50 | 625 | 580 | 40 | 620 |
| Additional compensation audit and control committee |
125 | 10 | 135 | 123 | 40 | 163 |
| Additional remuneration appointments and remuneration |
||||||
| committee | 163 | -- | 163 | 161 | -- | 161 |
| Remuneration of executive directors. | -- | 70 | 70 | -- | 70 | 70 |
| Total 2019 | 4,360 | 413 | 4,773 | 4,003 | 408 | 4,411 |
| Amount of the remuneration obtained by the | ||||||
| executive directors (*): | 2,535 | 278 | 2,813 | 2,520 | 268 | 2,788 |
(*) The amount corresponding to the accrued expense associated with the long-term incentive plan described in Note 21 is not included.
At 31 December 2020 and 2019, the Parent had taken out a civil liability insurance policy that covers all the directors, members of senior management and employees of the Parent, with a premium amounting to 357 thousand euros and 270 thousand euros, respectively. The aforementioned amount includes, for both years, the civil liability insurance premium paid for damages caused by acts or omissions.
The Annual General Meeting held on 28 June 2016 approved granting the executive directors a defined contribution scheme that covers retirement contingencies and, where appropriate, disability and death. At 31 December 2020 and 2019, the Parent recognised 183 thousand euros and 182 thousand euros, respectively, in this regard under "Staff costs" in the consolidated income statement.
In addition to that stated in the previous paragraph, the Group has not been awarded loans or taken out pension plans or life insurance for the previous and current members of the Board of Directors of the parent company.
At 31 December 2020 and 2019, two members of the Board of Directors have signed guarantee or golden parachute clauses for certain cases of dismissal or change of control, which have all been approved by the General Shareholders' Meeting.
Likewise, in 2020 and 2019, there were no terminations, modifications or early terminations of contracts beyond the ordinary business activities between the Parent and the members of the Board of Directors or any person acting on their behalf.
The parent company's senior management is made up of all those senior executives and other persons who, reporting directly to the CEO, manage the parent company. At 31 December 2020 and 2019, senior management consisted of two males and two females.
The monetary remuneration received by senior management during 2020 amounted to 1,369 thousand euros. Additionally, they received 1,072 thousand euros corresponding to the long-term incentive plan (1,275 thousand euros and 1,657 thousand euros, respectively in the year 2019).
The Board of Directors held on 27 July 2016 approved awarding a member of senior management a defined contribution scheme that covers retirement contingencies and, where appropriate, disability and death. At 31 December 2020 and 2019, the Parent recognised 63 thousand euros and 62 thousand euros, respectively, in this regard under "Staff costs" in the consolidated statement of comprehensive income.
At 31 December 2020 and 2019, a member of senior management had signed a guarantee or golden parachute clause for certain cases of dismissal or change of control.
The movements in this section of the statement of financial position have been the following:
| Thousands of euros | ||||
|---|---|---|---|---|
| Investment property | ||||
| 31 December | 31 December | |||
| Note | 2020 | 2019 | ||
| Beginning balance | 176,434 | 26,091 | ||
| Inclusions | 6,680 | -- | ||
| Transfers | 10 and 13.3 | 283,315 | 364,609 | |
| Disposals | 20.5 | (183,100) | (245,308) | |
| Value variation | 20.7 | (1,370) | 31,042 | |
| Ending balance | 281,959 | 176,434 |
In 2020, the Parent transferred three properties from the consolidated statement of financial position heading "Investment property", amounting to 277,492 thousand euros and 5,823 thousand euros from "Trade and other receivables", relating to the accrual of lease incentives.
For the three properties transferred, private sale agreements were signed, one relating to a property in Tarragona corresponding to the Parent and two properties located in Paris, corresponding to SFL. In the three cases, the transfer must take place in February 2021 provided that all the conditions set out in the contract are met (Note 26).
Of the total transferred properties, the Parent has disposed of a rural property and four logistics assets for a total amount of 186,590 thousand euros, leading to a loss of 7,623 thousand euros, including indirect sale costs.
In 2019, the Parent transferred 19 properties from the consolidated statement of financial position heading "Investment property", amounting to 364,609 thousand euros.
Of the total transferred property, the Parent disposed of a hotel in Madrid and 11 logistics assets for a total sale amount of 271,910 thousand euros.
Of the rest of the transferred properties, purchase options were signed on seven logistic assets, amounting to 18,259 thousand euros, for whose amount guarantees were pledged in favour of the option holder. In 2020, all the options were exercised, considering their amount to be part of the sales price, and all these guarantees provided have been returned.
The "Changes in value of investment property" heading in the consolidated income statement includes the results of revaluating the assets classified as held for sale (Note 20.7) for 2020, amounting to 1,370 thousand euros, in accordance with the independent expert appraisals at 31 December 2020 (Note 4.4) (31,042 thousand euros profit for 2019).
The fees accrued for account auditing services corresponding to 2020 and 2019 of the different companies making up the Colonial Group, provided by the main auditor and other auditors, have amounted to the following:
| Thousands of euros | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Other | Other | |||
| Main auditor | auditors | Main auditor | auditors | |
| Audit services | 607 | 245 | 667 | 241 |
| Other verification services | 126 | -- | 143 | 19 |
| Total audit and related services | 733 | 245 | 810 | 260 |
| Tax advice services | -- | 73 | -- | 29 |
| Other services | 107 | 156 | 53 | 282 |
| Total professional services | 107 | 229 | 53 | 311 |
The main auditor of the Colonial Group for 2020 and 2019 is PricewaterhouseCoopers Auditores, S.L.
The fees of the main auditor for other verification services include 126 thousand euros corresponding to services provided to the Group for limited reviews, the issuance of comfort letters and agreed-upon procedures reports (141 thousand euros in 2019). Additionally, in 2019, the Parent's auditor provided services to subsidiaries on agreed procedures amounting to 2 thousand euros (in 2020, it did not provide any services to subsidiaries).
At 31 December 2020, the fees of the main auditor for other professional services provided to the Group amounted to 107 thousand euros corresponding to the performance of market surveys, limited reviews and translations to English of statutory information (53 thousand euros at 31 December 2019).
The main auditor's fees represent less than 1% of its turnover in Spain.
Since 31 December 2020 and up to the date on which these consolidated annual financial statements were prepared, no significant events have occurred, except:
At 31 December 2020 and 2019, the fully consolidated companies and the information related thereto were as follows:
| % shareholding | ||||||
|---|---|---|---|---|---|---|
| Direct | Indirect | Shareholder | Activity | |||
| 2020 | 2019 | 2020 | 2019 | |||
| Colonial Tramit, S.L.U. | 100% | 100% | - | - | Real estate | |
| Avda. Diagonal 532 | ||||||
| 08006 Barcelona (Spain) | ||||||
| Inmocol Torre Europa, S.A. (*) | 50% | 50% | - | - | Real estate | |
| Avda. Diagonal 532 | ||||||
| 08006 Barcelona (Spain) | ||||||
| Wittywood, S.L. | 50% | - | - | - | Real estate | |
| Avda. Diagonal 532 | ||||||
| 08006 Barcelona (Spain) | ||||||
| Inmocol One, S.A.U. | 100% | - | - | - | Real estate | |
| Pº de la Castellana, 52 | ||||||
| 28046 Madrid (Spain) | ||||||
| Inmocol Two, S.L.U. | 100% | - | - | - | Real estate | |
| Pº de la Castellana, 52 | ||||||
| 28046 Madrid (Spain) | ||||||
| Inmocol Three, S.L.U. | 100% | - | - | - | Real estate | |
| Pº de la Castellana, 52 | ||||||
| 28046 Madrid (Spain) | ||||||
| Peñalvento, S.L.U. | 100% | 100% | - | - | Real estate | |
| Pº de la Castellana, 52 | ||||||
| 28046 Madrid (Spain) | ||||||
| Utopicus Innovación Cultural, S.L. | 96.81% | 96.81% | - | - | Co-working | |
| Príncipe de Vergara, 112 | ||||||
| 28002 Madrid (Spain) |
| % shareholding | ||||||
|---|---|---|---|---|---|---|
| Direct Indirect |
Shareholder | Activity | ||||
| 2020 | 2019 | 2020 | 2019 | |||
| SA Société Foncière Lyonnaise (SFL) | 81.71% | 81.71% | - | - | Real estate | |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SNC Condorcet Holding (**) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SNC Condorcet Propco (**) | - | - | 100% | 100% | SNC Condorcet Holding | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SCI Washington (*) | - | - | 66% | 66% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SCI 103 Grenelle (*) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SCI Paul Cézanne (*) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SA Segpim (*) | - | - | 100% | 100% | SFL | Marketing real estate and |
| 42, rue Washington | service provision | |||||
| 75008 Paris (France) | ||||||
| SAS Locaparis (*) | - | - | 100% | 100% | Segpim | Marketing real estate and |
| 42, rue Washington | service provision | |||||
| 75008 Paris (France) | ||||||
| SAS Maud (*) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SAS SB2 (*) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SAS SB3 (*) | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SCI SB3 | - | - | 100% | 100% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SAS Parholding (*) | - | - | 50% | 50% | SFL | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SC Parchamps (*) | - | - | 100% | 100% | SAS Parholding | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SC Pargal (*) | - | - | 100% | 100% | SAS Parholding | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) | ||||||
| SC Parhaus (*) | - | - | 100% | 100% | SAS Parholding | Real estate |
| 42, rue Washington | ||||||
| 75008 Paris (France) |
* Company audited in 2020 by PricewaterhouseCoopers
** Company audited in 2020 by Deloitte & Associés
At 31 December 2020 and 2019, the Group companies were audited by PricewaterhouseCoopers Auditores, S.L., except the SFL Group, which was jointly audited by Deloitte and PricewaterhouseCoopers.
Consolidated directors' report for the year ended 31 December 2020
In the office market in Barcelona, an annual take-up volume of 138,000 sqm was reached, in an atypical year, with a figure significantly lower than that of 2019 and around 50% lower than the average over the last 5 years. The fourth quarter registered the highest take-up volume within this year with 41,700 sqm signed, even exceeding the figure from 1Q 2020. The vacancy rate in general has increased mainly due to the return to the market of second-hand spaces. Scarcity of quality product, however, keeps the CBD vacancy rate at levels below 2%. For Grade A office supply this situation is further enhanced, reaching a vacancy rate of 0.5% in the CBD.
Take-up in the office market in Madrid for the last quarter of the year stood at more than 86,600 sqm. Consequently, 2020 closed with a signed surface area of 334,000 sqm, the lowest figure since 2014 and 35% below the average over the last 5 years. Despite it having been a year of great uncertainty, a total of 11 large strategic moves were taken, four of which were signed during 4Q 2020. The vacancy rate in general has increased to stand at 9.2% in 4Q, being the main reason for second-hand surface area returning to the market and the completion of various projects. In the CBD, the vacancy rate remains at moderate levels of 5.3% and available Grade A product is 2.0%, at around 50,000 sqm, in line with previous quarters.
In the office market in Paris, take-up in 2020 was 1,321,000 sqm, an historically low figure due to the COVID-19 crisis and the subsequent slowdown of activity, however, there has been an increase in the take-up reached in 4Q (409,000 sqm). The CBD is the market which has proven to be most resilient with a vacancy rate of 3.6%. Grade A product remains scarce with a vacancy rate below 1% in the CBD
Colonial is the benchmark SOCIMI in the quality office market in Europe and since the end of June 2017 it has been a member of the IBEX 35, which is the reference index of the Spanish stock market.
The company has a market capitalisation of approximately 4,000 million euros with a free float of around 60% and manages an asset volume of more than 12,000 million euros.
The company's strategy focuses on building industrial value through creating the highest quality prime product through real estate transformation and repositioning of the assets.
In particular, the strategy is based on the following pillars:
Today Colonial is the European company with the greatest focus on city centre areas and leads the Spanish real estate market in terms of quality, sustainability and efficiency of its office portfolio.
Likewise, it has adopted a comprehensive approach to all areas of Corporate Social Responsibility, aiming at the highest standards of (1) sustainability and energy efficiency, (2) corporate governance and transparency, as well as (3) excellence in HR and social actions and making them an integral part of the Group's strategy.
In recent years Colonial has successfully implemented the objective of organic investment announced to the capital market: asset acquisitions prioritising off-market operations, identifying properties with added value potential in market segments with sound fundamentals. For this reason, there have been significant investments and divestitures in the Colonial Group since 2015.
At the end of 2020, the Colonial Group has a robust capital structure with a solid "Investment Grade" rating. The Group's LTV stands at 36% in December 2020.
The parent company's strategy is to consolidate itself as the leader of prime offices in Europe with special emphasis on the Barcelona, Madrid and Paris markets:
At 31 December 2020, the Group's turnover was 342 million euros.
The operating profit was 185 million euros.
The revaluation of real estate investments, in accordance with the independent appraisal carried out by Jones Lang Lasalle and CB Richard Ellis, in Spain, and Cushman & Walkfield and CB Richard Ellis, in France at year end, was - 79 million euros. The change in value, which was recorded in both France and Spain, does not represent a cash outflow.
Net financial expense was 120 million euros.
Considering all this, and taking into account the result attributable to minorities (60 million euros), the after-tax result attributable to the parent company amounts to 2 million euros in profit.
Net Asset Value/ Net Tangible Assets (NAV/NTA) of 11.27 euros/share (11.47 euros/share including the dividend paid), in line with the previous year.
Colonial closed 2020 with a net asset value (NAV/NTA) of 11.27 euros/share which, including the dividend paid of 0.20 euros/share amounts to 11.47 euros/share, stable compared to the (NAV/(NTA) of 11.46 euros/share from the previous year (+0.1%).
The stable evolution of the NAV (NTA) is underpinned by the defensive performance of the value of the assets. It is worth highlighting the increase in value of the Paris portfolio that has compensated for the slight correction of the Madrid and Barcelona portfolios.
Among the main aspects that explain the evolution of the NAV (NTA), it is important to highlight:
The high interest by the investment market for core CBD assets, with an increase in transaction volumes and prices in the second half of the year, enabled a favourable evolution of value in the second half of the year. This compensated for the slight correction of the NTA in the first half, closing the year with stable Net Tangible Assets, including the dividend paid.
The gross asset value of the Colonial Group at the close of 2020 amounted to 12,020 million euros (12,631million euros including transfer costs), showing an increase of +1.2% like-for-like compared to the previous year. Including the disposals registered in 2020 for 313 million euros, the value of the assets has decreased by 1%.
The variation in the second half of 2020 amounted to +1.3% like for like, compensating the correction in the first half of 2020.
The Barcelona and Madrid asset portfolios saw a slight correction of (3%) like-for-like. This correction was mainly concentrated in the first half of the year, with a variation of (2%) like-for-like, given that in the second half of the year the correction was negligible at (1%) like-for-like.
In Paris, the portfolio value increased +4% like-for-like, thanks to the robust nature of the prime portfolio in Paris and the progress in the project portfolio. After an increase of +1% in the first half of the year, noteworthy is the acceleration of the increase in value of the Paris portfolio of +3% like-for-like in the second half of the year, showing investors' interest in Prime assets in Paris.
The defensive performance of Colonial's asset portfolio is underpinned by:
The high concentration in prime CBD locations with strong fundamentals, enabling a higher protection in recessive cycles and a better growth profile in upward cycles.
The high quality of the buildings that enables attracting clients with maximum solvency and high loyalty indices.
A successful diversification strategy that optimizes the risk profile of the portfolio, as shown in the 2020 results, where the Paris assets have compensated for the slight value correction in Barcelona and Madrid.
An industrial approach on value creation through the repositioning of assets, creating Alpha real estate value that creates a differential in the market and offers a more defensive positioning.
Significant increase in recurring net profit and net profit per share-
The Group closed 2020 with a net attributable recurring profit of 138 million euros, in line with the previous year.
Net recurring profit per share amounted to €27.06cts/share.
The slight decrease in attributable recurring net profit of (1.7million euros), (1%) vs. the previous year, is mainly due to the disposal of non-strategic assets, mainly carried out in the second half of 2019. These disposals have resulted in an impact of lower rents on the recurring profit of 9 million euros.
Consequently, the recurring profit per share, excluding the above-mentioned non-strategic asset sales, would have been €28.83cts/share, which represents an increase of +5% year-on-year in comparable terms.
The net result of the Group amounts to 2 million euros, including the value variation of the assets registered at 31 December 2020 as well as the impact of asset sales and other non-recurring impacts.
Solid like for like increase in net income-
The Group closed 2020 with 340 million euros of recurring Gross Rental Income, and recurring Net Rental Income (recurring EBITDA rents) of 318 million euros.
Recurring Gross Rental Income in 2020 decreased 3%, mainly due to the disposal of non-strategic assets.
In like-for-like terms, adjusting for investments, disposals and variations in the project and renovation pipeline and other extraordinary items, the Group's gross rental income corrected only by 1%, mainly in previous years levels of revenues.
The net rental income (recurring EBITDA rents) increased +2% in like-for-like terms (+3% like-for-like in the offices portfolio).
Gross Rental Income from the office portfolio increased by +1% year-on-year.
The increase in rents in the office portfolio is based on an increase of +2% in Barcelona and +15% in Madrid. Both cities have shown solid like-for-like rental growth of +5% and +3%, respectively.
The Gross Rental Income of the offices portfolio in Paris decreased by 6%, mainly due to the rotation of the project portfolio and lower activity in the business centres of Cloud and Eduard VII due to the pandemic. In like-for-like terms, the offices Gross Rental Income remained stable at (0.7%) like-for-like.
Highlighted is the growth in the office portfolios of both Madrid and Barcelona.
The Gross Rental Income from the offices portfolio in Madrid increased +15%, based on (1) a like-for-like increase of +3.4% together with (2) an increase in rental income of +11.4% due to an indemnity for the early exit of a client, as well as (3) a successful delivery of the assets of Castellana 163 and Jose Abascal 56.
The Gross Rental Income from the Barcelona portfolio increased +2%, mainly due to a strong like-for-like rise of +5%. Likewise, the rest of the income was affected by client rotation and disposals that were partially compensated by the acquisition of Parc Glories II the previous year.
The Gross Rental Income of the offices portfolio in Paris decreased 6%, mainly due to the rotation of the project portfolio and lower activity in the Cloud and Eduard VII business centres. Excluding this effect, the Gross Rental Income likefor-like slightly decreased by (0.7%) like-for-like.
The rest of the portfolio mainly corresponds to the Hotel Indigo in Paris, as well as the three secondary retail assets coming from the Axiare acquisition. All these assets, less defensive in the current crisis, have suffered a decrease in rental income amounting to 7 million euros like-for-like.
Solid take-up levels, capturing rental price increases-
The Group's business business performed with resilience in 2020, maintaining a solid take-up and high occupancy levels.
At the close of 2020, the Colonial Group had signed 77 rental contracts on the office portfolio corresponding to 97,363 sqm and annual rents of 36 million euros. Of the total letting activity, 68% (66,440 sqm) corresponds to renewals, spread over the three markets in which the group operates, and the rest (30,924 sqm) corresponds to new lettings.
The release spread (signed rents vs previous rents) was in high double digits in 2020, reaching +17%. These ratios highlight the defensive nature of Colonial's contract portfolio with significant improvement margins on current rents. Worth mentioning is the high increase in the Barcelona portfolio +45%, as well as the solid increase in Madrid +15% and Paris +6%.
Compared with the market rent (ERV) at December 2019, signed rents increased by +6% in 2020. In Barcelona, rents were signed at +6% above market rent 12/19, in the Paris portfolio, the increase in ERVs was +9%, and the Madrid portfolio was up +2%.
With regard to the cumulative letting activity, worth highlighting is the high volume signed in the Madrid market, amounting to 44,592 sqm, of which 37,556 sqm are renewals and 7,036 sqm correspond to new lettings. In Barcelona, more than 28,911 sqm were signed, of which 18,308 sqm are renewals and 10,603 sqm correspond to new contracts on available surfaces.
In Paris, 23,861 sqm were signed, of which 10,576 sqm were renewals and 13,284 sqm correspond to new contracts. Of these new contracts, it is worth mentioning that 9,586 sqm correspond to the Marceau project, an asset 100% prelet during the COVID-19 pandemic. In terms of renewals, of special mention is the almost 6,000 sqm on the Edouard VII asset, as well as the more than 2,600 sqm on the Cézanne Saint Honoré asset.
The volume of signed contracts in the COVID-19 period (2nd, 3rd, and 4th quarters of 2020) is above the volume signed in the first quarter of 2020 (pre-COVID period), with high rental prices in the signed contracts.
In the first quarter of 2020 (pre-COVID), close to 14,000 sqm were signed. This figure was exceeded in each of the following quarters, with a letting volume of close to 30,000 sqm per quarter, specifically 28,709 sqm in the second quarter, 26,600 sqm in the third quarter and 28,516 sqm in the fourth quarter.
The release spread in the COVID-19 period was at +17%, a high double-digit level compared to the pre-COVID situation. Highlighted are Barcelona with an increase of +44% and Madrid with +15%.
Rental growth during the COVID-19 period was at +5%, boosted by Paris with +10% and Barcelona with +5%. Madrid was at +2%, due to a contract renewal that was carried out with a slight correction. Excluding this contract, the rest of the portfolio increased +7% compared to the market rents at December 2019.
At the close of 2020, the total vacancy of the Colonial Group stood at 4.8%, a vacancy rate in line with recent quarters, although above the ratio one year ago. Of special mention is the improvement in the Madrid office portfolio, reaching 3%.
In the office portfolio in Madrid the vacancy rate decreased down to 3.1%, improving by +120 bps compared to the previous year, mainly due to the 100% occupancy in the Josefa Valcárcel 40 bis asset, among others.
The Barcelona office portfolio has a vacancy rate of 4.6%, a rate in line with the last quarters, but shows an increase of +262 bps compared to the rate from one year ago, mainly due to the client rotation in various assets and new entries into operation.
The office portfolio in Paris has a vacancy rate of 5.6%, which has increased with respect to the close of 2019, mainly due to the entry into operation of the completed refurbishments on the 103 Grenelle and Edouard VII assets. This new entry into operation, offers a future source of potential cash flow from additional rents, given that they represent a topquality offer in the centre of Paris, currently scarce in the market. Excluding the Grenelle asset, the vacancy rate in Paris is 3%.
The Colonial Group has a portfolio of clients diversified between sectors with high levels of loyalty, permanency and solvency.
This great resilience of the client portfolio has been the base for which the collection rate1 levels in Q4 2020 have remained high at 97% for the office portfolio (100% in Paris)
Due to the COVID-19 crisis, the commercial team of the Colonial Group has analysed and negotiated deferral systems or, in exceptional cases, allowances for the payment of rents with a special focus on all the companies that are having financial difficulties as a result, and in the framework, of the limitation of the development of their activities in the commercial and leisure sectors.
Forty-one percent of the Colonial Group's clients had discussions with the commercial team. To date, all the negotiations related to the first and second wave have finalized.
The impact of these agreements reached 4.5% of the annualized passing rents2 as of 31 December 2020.
It is worth mentioning that in exchange of those agreement, extension of the contract maturities have been signed, improving the average maturity of the contract portfolio. The impact of the agreements in the 2020 Profit and Loss account amounted to 6 million of euros.
Colonial continues with solid progress on project pipeline of 9 assets with more than 189,000 sqm located in the city centres of Barcelona, Madrid and Paris. Of the 9 current projects, 3 of them are fully pre-let to date.
Among the larger projects, highlighted are the 3 projects in Paris and Campus Méndez Álvaro, located in the south of the Castellana in Madrid. Two of the projects in Paris, Louvre Saint-Honoré and Marceau, are already 100% pre-let.
In addition in Madrid, worth highlighting are the projects of Velázquez 80 and Miguel Ángel 23, benchmark projects in the prime CBD in Madrid that will be delivered at the end of 2021. The pre-commercialization phase of the projects has begun and has received a very good response from the market. The main interest comes from clients in the financial services sector with demand exceeding 2,000 sqm.
The project in Diagonal 525 in Barcelona is in its final phase and its delivery is expected during the first quarter of 2021. This asset is 100% pre-let to Naturgy at record rental prices in the prime CBD market of Barcelona.
Marceau deserves special attention, located a few metres from the "Place de l'Étoile" in the epicentre of the prime CBD in Paris. The works are progressing at a good pace and the delivery date has not changed due to the pandemic. The high commercial interest in this project has led to a pre-letting of 100% during the COVID-19 pandemic.
During the most difficult period of the pandemic, Colonial and Goldman Sachs signed a pre-letting contract of 6,000 sqm, for 12 years, with a non-cancellable term of nine years. With this transaction, Goldman Sachs, one of the largest investment banking and securities groups in the world, intends to increase its presence in the Gaul country, enabling it to double the workforce of the company in Paris.
Additionally, in the third and fourth quarters, pre-let contracts were signed to occupy the two remaining floors, reaching 100% occupancy. Both contracts were signed under very good terms with regards to the rental price.
In 2020, the Colonial Group successfully delivered the Castellana 163 project in the CBD in Madrid, making it a benchmark in the area.
The Castellana 163 building was acquired in the first quarter of 2017 through an off-market transaction at a very favorable price. Its total repositioning was carried out in phases as the client contracts expired.
The project, designed by Colonial, has maximized the rentable surface area of the building, increasing it by more than 1,000 sq m. Among the many technical characteristics of the project, noteworthy is the new façade that increases the natural light by 45% and the design of the two entrances, attracting prime clients.
From the beginning of the project, Castellana 163 was the object of great commercial interest by "AAA" clients and currently has an occupancy of 91%. The average rent of the rented spaces is more 28 euros/sqm/month, achieving a release spread of almost 100% (the average rent of the asset prior to the project was 14 euros/m2 /month).
After completing the project and commercializing the spaces at rental prices above the ERV, the Company obtained a valuation of 1.8x times the cost of the project (acquisition cost + invested capex)
This real estate value creation is an example of the Alpha Value creation which enables extra returns for Colonial shareholders.
Disposal more than 600 million euros with double-digit premium on GAV-
In 2020, the Colonial Group divested a total of 617 million euros of mature and non-strategic assets, of which 413 million euros corresponded to the Alpha V programme executed at the end of 2020.
Alpha V disposals – more than 400 million euros in 4Q 2020-
At the end of 2020 and the beginning of 2021, Colonial executed the Alpha V project for a value of 413 million euros and a double-digit premium on last appraisal.
This project includes the disposal of two mature office assets, an office asset in a secondary location, a relocated commercial asset and the collection of the last asset included in the sale of the logistics portfolio.
With these disposals, the Colonial Group exceeded the Capital market Day guidance on disposal volume for the rest of the year that stood at 300 million euros.
At the end of 2020, the sale of Av. Bruselas 38 was signed in Madrid, an asset located in Arroyo de la Vega, a secondary area in Madrid. After finishing the project and renting it at market price with a long-term expiry, Colonial sold the asset crystalizing a significant premium on the total cost of the project (acquisition cost + invested capex).
In Paris, two disposals were carried out on mature core assets, 112 Wagram and 70 Percier, with a premium of +16% over valuation and a capital value of 20.000euros/sqm. These transactions show the investors' appetite for the Paris market, with special acceleration in the second half.
Additionally, Colonial sold the nom core retail asset Les Gavarres, coming from the purchase of Axiare, and executed the final settlement of the sale of the last asset in the logistics package within the agreement announced in August 2019.
In this context, in the second and third quarters of 2020 (in the middle of the COVID-19 period), the Colonial Group divested more than €204m in non-strategic assets corresponding to 11 buildings with a total surface area of 223,543 sqm above ground.
Specifically, part of the call option on the logistics portfolio, two secondary office buildings in Barcelona were sold, the Berlín-Numancia and the Plaza Europa, 40-42 assets, and the Hotel Mojácar was disposed of.
These transactions are being delivered under the framework of a capital allocation strategy of the portfolio, disposing of mature and/or non-strategic products in order to:
Optimize the quality and returns of the portfolio, further increasing the exposure to prime offices with interesting riskadjusted returns.
Release capital to strengthen the capital structure and maximize Colonial's Total Shareholder Return.
The Group pursues a clear leadership in ESG, being a fundamental element of its strategy, prioritizing sustainable long-term returns, and based on a business model of high-quality products. Accordingly, the Colonial Group's Corporate Strategy has a central focus on maximum excellence in the fields of governance, social aspects and sustainable investment.
the end of 2018, the Colonial Group created the ESG Committee, a body created to accelerate the operational implementation of the ESG strategic plan. This Committee is comprised of 7 members of Colonial's Executive Board.
In addition, and to accelerate the strategic leadership in ESG, Colonial constituted the Sustainability Commission at the end of 2020. This Commission is comprised of five members of Colonial's Board of Directors, namely Ms. Silvia M. Alonso-Castrillo Allain, Mr. Adnane Moussanif, Mr. Luis Maluquer Trepat, Ms. Ana Bolado Valle and Ms. Ana Peralta Moreno.
Furthermore, the Company is working on the implementation of the strategic plan for decarbonization. This plan implies the commitment of the Colonial Group so that by 2050, its entire office portfolio will be neutral in carbon emissions, and totally aligned with the Paris climate agreement of December 2015.
For the Colonial Group, this implies: (i) neutrality in carbon emissions by 2050 (ii) a 75% reduction in Scopes 1 & 2 by 2030 starting from 2015.
Important advances in the indexes-
2020 was a very successful year in terms of ESG. Accordingly, the Group achieved some significant advances in the sustainability indexes:
Colonial has obtained the EPRA Gold sBPR rating for the 5th consecutive year, which certifies the highest reporting standards in ESG.
Colonial obtained a rating of 90 out of 100 in the GRESB index 2020, placing it at the high end of the sector. This 5 star rating is above the average of its peers and has led to an increase of scoring by +48% in 2 years and +17% yearon-year (+13 bps).
Colonial has obtained a rating of A- from CDP 2020, confirming its leadership in decarbonization. This rating far exceeds the European regional average as well as the financial services sector average and has led to a strong yearon-year boost, increasing from C to A-.
Colonial has obtained a rating at the high end of the sector from Vigeo A1, placed in the top 5% of the 4,835 companies rated (9th of 86 within financial services). This rating exceeds the average of the sector in all KPIs of performance and risk management, with a major year-on-year boost.
Sustainalytics has given Colonial a rating of 10.5 in ESG risk, placing it in the top 20 of the 420 listed real estate companies analysed. The agency highlights the good management of ESG policies in accordance with all the international standards.
MSCI, the reference rating for listed companies, has given Colonial an A on its ESG rating, one of the highest ratings internationally, in particular due to its very high standards in Corporate Governance.
93% of the offices portfolio has LEED or BREEAM energy certificates. This high level of certifications places Colonial in a leading position in energy efficiency in Europe. Notably, 1,900 million euros in assets have LEED certificates and ratings and 9,400 million euros in assets have BREEAM certificates.
Additionally, SFL was placed in the rating of the BBCA 2020, positioning it among the top 10 project owners in 2020.
In 2020, Colonial entered into a new credit facility (Revolving Credit Facility – RCF) in the amount of 1,000 million euros to replace two Revolving Credit Facility (RCF) lines that it had available in their entirety in the amount of 875 million euros. The new credit facility will be structured in two tranches with maturities of 5 and 5+1+1 years and is considered sustainable because its margin is linked to the rating obtained by the GRESB agency.
To date Colonial has incurred in 1,076 million euros of sustainable financing, reinforcing the message of the Group's commitment to ESG.
Colonial will build the first office building in Spain made entirely of wood
The WittyWood building will have 4,100 sqm destined to office use. The project, which is a unique concept of office building in Spain, will have spaces equipped with the latest technologies. WittyWood is located on 42 Llacuna, in the heart of the 22@ district.
The WittyWood building will be built using wood as the primary material, an unprecedented case in the offices market in Spain. Timber engineering acts as storage for Co2, consequently considerably reducing the emissions that impact global warming. In the construction phase alone, carbon emissions are reduced by 50%. Due to these characteristics, among others, the building will count on the maximum environmental certificates: LEED Platinum and WELL Platinum.
At 31 December 2020, the Colonial Group had a solid balance sheet with an LTV of 36%, 100 bps lower than the previous year.
Including the Alpha V disposals registered at the beginning of 2021, the proforma LTV was below 35%.
The available liquidity of the Group amounted to 2,309 million euros, an increase of more than 200 million euros compared to December 2019. This liquidity enables the Group to assure their financing needs in the coming years and be able to cover all its debt maturities until 2024.
Throughout 2020, the two ratings agencies that qualify Colonial's debt, Standard & Poor's and Moody's, have confirmed Colonial's current rating in their reviews in April and in November of 2020.
Colonial has maintained a stable credit rating during the pandemic, in the face of various downward credit rating corrections in the European real estate sector.
The Colonial Group has accessed the bonds and debt market, obtaining new financing for 2,000 million euros in very favorable terms thanks to the high rating by Standard & Poor's and Moody's that underlines the defensive character of Colonial's business model.
Debt investors reacted very favorably as of April 2020, with the debt spreads trading at similar levels to pre-COVID times, following again the fundamentals and trusting the robustness of Colonial's balance sheet.
1) In June 2020, the Colonial Group successfully closed a bond issuance for 500 million euros through its French subsidiary, SFL. The bonds have a 7-year maturity, with an annual coupon of 1.5%. Demand exceeded up to four times the issue volume and was placed to quality European investors.
2) In October 2020, Colonial formalized a bond issuance amounting to 500 million euros, listed on the Spanish stock market. The issue is structured over 8 years with a coupon of 1.35% and maturing in October 2028. The demand exceeded the issue volume by three and was backed by more than 80 international investors with an institutional profile.
3) On 10 November, Colonial formalized a new credit facility (Revolving Credit Facility – RCF) in the amount of 1,000 million euros in substitution of the two Revolving Credit Facility (RCF) lines that it had available in its entirely for 875 million euros. The signing of this credit line has led to as a new milestone in the sector, with unique conditions in terms of maturities with flexibility until 2027.
During 2020, the Colonial Group carried out two Liability Management operations:
1) During September, SFL bought back 100 million euros of bonds maturing in 2021 and 60 million euros of bonds maturing in 2022 that accrue an annual coupon of 1.875% and 2.25%, respectively.
2) In October, Colonial bought 194 million euros of the bonds maturing in 2023 and 107 million euros of the bonds maturing in 2024, that accrue an annual coupon of 2.728% and 1.45%, respectively.
In addition, during the month of December, Colonial cancelled two bilateral loans early, in the amount of 125 million euros, which enabled the average maturity of the gross debt of the Group to be extended, reducing the financial expenses, and optimizing its treasury.
These transactions allowed for the extension of the average maturity of the Group's debt from 3.8 years to 5.2 years. They have also enabled the distribution of the debt maturities over the next 10 years and a reduction in the average cost of debt to 1.71%.
In the framework of the COVID-19 crisis, the analysts are progressively revising their assumptions and perspectives on the European listed market.
In the case of the Colonial Group, the analysts' consensus maintains "buy" recommendations and highlights the Company's strength in their analysis, thanks to its strategy of positioning in prime offices in Barcelona, Madrid and Paris.
Colonial's strength to deal with the current situation is based on its strategic prime positioning with offices in the CBD and clients with solid solvency, as well as a solid balance sheet.
The main strengths of the Group are the following:
A. Pan-European leadership in Grade A in the city centre (CBD)
Main owner of top-quality assets in central locations with 77% of its portfolios in CBD areas in each of the markets Colonial operates in.
An adequate international diversification with a 62% exposure in Paris, one of the most defensive office markets globally.
B. A strong prime positioning with a top-quality client portfolio which provides an attractive combination of 1) rents at the high end of the market with 2) high loyalty levels and solid maturity profiles.
The contract portfolio of the Colonial Group had a positive "reversionary buffer" in 2020, given that the current rents of the portfolio are still below the current market rents. Likewise, to date, the Group has captured high reversion rates with a release spread1 of +17% at the close of 2020.
C. Excellence in ESG
The Colonial Group pursues a clear leadership in ESG, being a fundamental element of its strategy, prioritizing sustainable long-term returns, based on a business model of high-quality products. Accordingly, the Colonial Group's Corporate Strategy has a central focus on maximum excellence in the fields of governance, social aspects and sustainable investment.
D. An attractive project pipeline located in the best areas of Paris, Madrid and Barcelona, with significant preletting.
Colonial's project portfolio is 100% located in the city centres of Barcelona, Madrid and Paris. More than 50% of the value corresponds to 3 big projects in Paris and Campus Méndez Álvaro, which is a mix of office and residential use in the south of the Madrid CBD.
E. Active management of the portfolio, through the disposals of non-core assets, improving the prime positioning and releasing capital for opportunities of value creation for our shareholder.
Over the last 3 years, the Colonial Group has carried out significant disposals of non-core assets for more than €2,000m, with double digit premiums over current valuations.
In 2020, and more specifically, in the quarters of COVID (2Q-4Q), Colonial divested more than 600 million euros in non-strategic or mature assets with double-digit premiums over pre-COVID appraisals. These transactions confirm the resilience of the value of Colonial's portfolio and its commitment to its strategy of an active rotation of the portfolio.
F. A solid balance sheet with the best rating in the Spanish real estate sector, confirmed by S&P and Moody's in the middle of the COVID-19 crisis. The group has one of the highest levels of liquidity in the sector, as well as an LTV of 34.8% post Alpha V
disposals with a collateral of Core assets with maximum quality.
See "Capital management and risk management policy" section of Note 15.14 of the consolidated financial statements for the year ended 31 December 2020.
The average payment period (APP) of the Group's Spanish companies to their suppliers for 2020 was 33 days. In relation to payments made outside the maximum legal term set, these correspond mainly to payments related to contracting works and real estate renovation, which are paid within the term established in the corresponding contracts signed with the contractors.
The Group has set two payment days per month to comply with the requirements established under Law 11/2013 of 26 July. In this regard, the dates of entry are on the 5th and 20th of each month and the corresponding payments are made on the 5th and 20th of the following month.
Asset management is exposed to various internal and external risks and uncertainties that can impact Colonial's activity. Therefore, Colonial aims to create sustainable value by optimising the constantly evolving ratio between profitability and risk in financial, environmental, social and economic areas, among others. This balance, together with a holistic and dynamic vision of risk, reinforces Colonial's leadership in the sector and consolidates its position in the long term. Risk management is a key aspect in Colonial's organisational culture, and for this reason, the Group has developed the Risk Control and Management System (hereinafter, RCMS), which establishes a basis for efficient and effective management of the risks throughout the organisation.
To meet these corporate objectives, the risks to which Colonial is exposed are identified, analysed, evaluated, managed, controlled and updated. With the objective of maintaining an effective and updated RCMS, Colonial has prepared a corporate risk map, which identifies the main risks that affect the Group, and evaluates them in terms of impact and probability of occurrence. This map is reviewed and updated periodically every year, with the aim of having an integrated and dynamic risk management tool, which evolves with changes in the environment in which the company operates and changes in the organisation itself.
The main responsibilities assigned in relation to the RCMS correspond to the Board of Directors, the Audit and Control Committee and the internal audit unit. The RCMS also explicitly determines the responsibilities of senior management, operational management and risk owners in relation to risk management.
The Board of Directors is assigned the function of determining the risk control and management policy, including tax policies, identifying the main risks of the Group and implementing and supervising the internal information and control systems, in order to ensure future viability and competitiveness of the Group, adopting the most relevant decisions for its best development. For the management of this function, it has the support of the Audit and Control Committee, which performs, among others, the following functions related to the field of control and risk management:
Additionally, Colonial has the regulatory compliance unit and the internal audit unit as tools to reinforce said objective. The regulatory compliance unit is responsible for ensuring adequate compliance with the norms and laws that may affect it to undertake its activity, and the internal audit function is responsible for carrying out the necessary supervision activities, contemplated in its annual plans approved by the Audit and Control Committee, to evaluate the effectiveness of the risk management processes and the action plans and controls implemented by the corresponding management teams to mitigate said risks.
For better risk management, Colonial differentiates in two broad areas the different types of risks to which the Group is exposed based on their origin:
The main external risks that Colonial faces to achieve its objectives include:
The main internal risks that Colonial faces to achieve its objectives include:
In addition, the global health crisis caused by COVID-19 has generated a high level of uncertainty in many areas in 2020, especially in the economic sphere, with different effects on the various sectors of the business fabric. In response to this situation, the Colonial Group has implemented a range of measures to secure and preserve the health of its employees and assets, as well as business continuity. The main measures carried out in 2020 focused on the following:
Colonial displayed a high degree of resilience in the face of this crisis, especially in the strategic, operational and financial areas. In 2020, the Company reviewed its corporate risk map and analysed the development of risks as a result of this crisis, identifying and monitoring risks, assessing and anticipating possible impacts, reviewing control measures and adopting appropriate decisions in each of these areas in order to mitigate their impact and secure the Group's operations.
Despite all these measures, there is still a high degree of uncertainty as to the impact of this crisis from an economic point of view, particularly, in terms of the destruction of employment and the business fabric, with the consequent impact it may have on the real estate sector.
Since 31 December 2020 and up to the date on which these consolidated annual financial statements were prepared, no significant events have occurred, except:
The COVID-19 pandemic has affected and continues to significantly affect both our domestic and global markets. Likewise, its impact on Colonial's real estate activity, as well as on the economy in general, remains uncertain and difficult to predict.
At present, all international organisations estimate a significant contraction in the global economy and a significant drop in GDP in Europe and, in particular, in the markets in which Colonial operates: Spain and France, whose governments have taken and are continuing to take unprecedented decisions such as establishing restrictions on freedom of movement.
There is a majority opinion that in the medium term there will be a recovery from this economic impact, although there is a plurality of opinions on the speed of recovery in each country and region, which will depend mainly on developments in the health crisis.
As regards the market for quality offices in Barcelona and Madrid, the fundamentals remain strong and have better prospects than in secondary areas. The demand for quality assets in prime locations is expected to recover before that of secondary properties, due to the need for high value-added companies to attract talent, offer the best working environment for their employees and have the best mobility options. This demand, together with a poor quality offer and a significant lack of new office projects for the next few years, means that prime rents are expected to remain stable and recover the growth path once the health crisis is overcome.
Investor appetite for prime office products is also expected to continue. In an environment of low interest rates, the current spread of the real estate yield over the 10-year bond is more than 300 basis points, a historical high, and more than 100 basis points above the long-term average.
The Paris market is one of the most important worldwide and has a high level of liquidity.
Today the availability of office space in the best areas of the city stands at 1.6%, a record low. The lack of product combined with the high demand from companies for prime products means that consultants expect office rents to remain high. During the second half of 2020, prime rents are at levels of 870 euros/m²/year, slightly higher than in the first quarter before the start of the pandemic.
In terms of investment volume, the interest of foreign capital in prime office buildings remains very high, with several deals underway that will be concluded in the coming weeks. Prime yields remain stable at 2.75%, and even lower in one-off transactions.
Against this market backdrop, Colonial's strategy remains committed to long-term value creation in the prime office sector, with a focus on quality and risk-adjusted returns, and with a strong credit rating and liquidity position.
As a result of the Group's own characteristics, its activities and its structure, research and development activities are not usually carried out at Inmobiliaria Colonial, SOCIMI, S.A.
At 31 December 2020, the Parent had 3,360,610 treasury shares with a nominal value of 8,402 thousand euros, representing 0.66% of the Parent's share capital.
On 10 December 2015, the Board of Directors of the parent company agreed to adhere to the code of good tax practices. Said agreement was communicated to the Spanish tax agency on 8 January 2016.
In accordance with the provisions of article 538 of the Spanish Limited Liability Companies Law, it is noted that the annual corporate governance report for 2020 is included in this directors' report in its corresponding separate section.
An explanatory glossary of alternative performance measures is included below, including their definition and relevance for Colonial, in accordance with the recommendations of the European Securities and Markets Authority (ESMA) published in October 2015 (ESMA Guidelines on Alternative Performance Measures). These Alternative Performance Measures have not been audited or reviewed by the parent company's auditor.
| Alternative Performance Measure |
Form of calculation | Definition/Relevance |
|---|---|---|
| EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortisation) |
Calculated as "Operating profit", adjusted by "Depreciation and amortisation", the "Changes in value of investment property" and "Gains/(losses) on changes in value of assets due to impairment". |
Indicator of the Group's capacity to generate profits considering only its productive activity, eliminating depreciation allowances, the effect of indebtedness and the tax effect. |
| Gross Financial Debt (GFD) | Calculated as the sum of "Bank borrowings and other financial liabilities" and "Issuance of bonds and similar securities" and "Commercial paper issues", excluding "Interest" (accrued), "Arrangement costs" and "Other financial liabilities" in the consolidated statement of financial position. |
Relevant indicator for analysing the Group's financial position. |
| Net Financial Debt (NFD) | Calculated by adjusting the item "Cash and cash equivalents" in Gross Financial Debt. |
Relevant indicator for analysing the Group's financial position. |
| EPRA1 NTA (EPRA Net Tangible Assets) |
It is calculated based on the Company's equity and adjusting certain items following the recommendations of the EPRA. |
Standard analysis ratio in real estate and recommended by EPRA. |
| EPRA1 NDV (EPRA Net Disposal Value) |
Calculated by adjusting the following items in the EPRA NTA: the market value of the financial instruments, the market value of the financial debt, the taxes that would accrue on the sale of the assets at their market value, applying the tax credits available to the Group on a going concern basis. |
Standard analysis ratio in real estate and recommended by EPRA. |
| Market Value excluding transaction costs or Gross Asset Value (GAV) excluding Transfer costs |
Valuation of all assets in the Group's portfolio made by appraisers outside the Group, deducting transaction costs or transfer costs. |
Standard analysis ratio in the real estate sector. |
| Market Value including transaction costs or GAV including Transfer costs |
Valuation of all assets in the Group's portfolio made by appraisers outside the Group, before subtracting transaction costs or transfer costs. |
Standard analysis ratio in the real estate sector. |
| Like-for-like Rental income | Amount of rental income for rentals included in "Revenue" comparable between two periods. In order to obtain this amount, income from investments or divestitures made between both periods, those from assets included in the project and renovation portfolio, as well as other atypical adjustments (for example, compensation for early termination of rental agreements) are excluded from both periods. |
This makes it possible to compare, on a like-for-like basis, the change in rental income of an asset or group of assets. |
1EPRA (European Public Real Estate Association) which recommends best practice standards to be followed in the real estate sector. The calculation of these APMs follows the instructions set by EPRA.
| Alternative Performance Measure |
Form of calculation | Definition/Relevance |
|---|---|---|
| Like-for-like Valuation | Amount of market valuation excluding transaction costs or market valuation including transaction costs comparable between two periods. In order to obtain it, income from rentals from investments or divestitures made between both periods is excluded from both periods. |
This makes it possible to compare, on a homogeneous basis, the change in the portfolio's market valuation. |
| Loan to Value Group or LtV Group | Calculated as the result of dividing the Net financial debt between the Market Valuation including transaction costs of the Group's portfolio of assets. |
This makes it possible to analyse the relationship between net financial debt and the valuation of assets in the Group's portfolio. |
| Holding Company LtV or Colonial LtV | Calculated as the result of dividing the reduced gross financial debt of the amount of the "Cash and cash equivalents" item of the parent company and of the fully-owned Spanish subsidiaries among the sum of the Market Valuation including transaction costs of the portfolio of assets of the parent company of the Group and of the fully-owned Spanish subsidiaries and EPRA NTA of other financial interests in subsidiaries. |
This makes it possible to analyse the relationship between net financial debt and the valuation of assets in the Group's parent company. |
Alternative Performance Measures included in the previous table have their origin in items of the consolidated annual financial statements of Inmobiliaria Colonial or in the breakdowns of the items (sub-items) included in the corresponding explanatory notes of the report, except as indicated below.
The following is a reconciliation of those alternative performance measures whose origin does not derive, in their entirety, from items or sub-items of the consolidated annual financial statements of Inmobiliaria Colonial, as provided in paragraph 28 of the aforementioned recommendations.
| Millions of Euros | |||
|---|---|---|---|
| EPRA NAV (EPRA Net Tangible Assets) | 2020 | 2019 | |
| "Net equity attributable to the parent company's shareholders" | 5,401 | 5,559 | |
| Includes/excludes: | |||
| Adjustments from (i) to (v) with respect to strategic alliance interests | -- | -- | |
| Diluted NTA | 5,401 | 5,559 | |
| Includes: | |||
| (ii.a) Revaluation of investment assets | -- | -- | |
| (ii.b) Revaluation of assets under development | -- | -- | |
| (ii.c) Revaluation of other investments | 64 | 45 | |
| (iii) Revaluation of finance leases | -- | -- | |
| (iv) Stock revaluation | 10 | 3 | |
| Diluted NTA at Fair Value | 5,475 | 5,607 | |
| Excludes: | |||
| (v) Deferred taxes | 233 | 240 | |
| (vi) Market value of financial instruments | 19 | (21) | |
| EPRA NTA | 5,727 | 5,826 | |
| Number of shares (millions) | 508 | 508 | |
| EPRA NTA per share | 11.27 | 11.46 |
| Millions of Euros | ||||
|---|---|---|---|---|
| EPRA NAV (EPRA Net Disposal Value) | 2019 | |||
| "Net equity attributable to the parent company's shareholders" | 5,401 | 5,559 | ||
| Includes/excludes: | ||||
| Adjustments from (i) to (v) with respect to strategic alliance interests | -- | -- | ||
| Diluted NDV | 5,401 | 5,559 | ||
| Includes: | ||||
| (ii.a) Revaluation of investment assets | -- | -- | ||
| (ii.b) Revaluation of assets under development | -- | -- | ||
| (ii.c) Revaluation of other investments | 64 | 45 | ||
| (iii) Revaluation of finance leases | -- | -- | ||
| (iv) Stock revaluation | 10 | 3 | ||
| Diluted NDV at Fair Value | 5,475 | 5,607 | ||
| Excludes: | ||||
| (v) Deferred taxes | -- | -- | ||
| (vi) Market value of financial instruments | -- | -- | ||
| Includes: | ||||
| (ix) Market value of debt | (280) | (258) | ||
| EPRA NDV | 5,195 | 5,349 | ||
| Number of shares (millions) | 508 | 508 | ||
| EPRA NDV per share | 10.23 | 10.53 |
| Millions of Euros | ||
|---|---|---|
| Market Value excluding transaction costs or GAV excluding Transfer costs | 2019 | |
| Barcelona | 1,333 | 1,534 |
| Madrid | 2,441 | 2,543 |
| Paris | 6,616 | 6,502 |
| Leased out | 10,390 | 10,579 |
| Projects | 1,556 | 1,338 |
| Other | 74 | 279 |
| Total Market Value excluding transaction costs | 12,020 | 12,196 |
| Spain | 4,562 | 5,039 |
| France | 7,458 | 7,157 |
| Market Value including transaction costs or GAV including Transfer costs | Millions of Euros | |
|---|---|---|
| 2020 | 2019 | |
| Total Market Value excluding transaction costs | 12,020 | 12,196 |
| Plus: transaction costs | 611 | 611 |
| Total Market Value including transaction costs | 12,631 | 12,807 |
| Spain | 4,685 | 5,175 |
| France | 7,946 | 7,632 |
| Millions of Euros | |||||
|---|---|---|---|---|---|
| Like-for-like Rental Income | Offices | ||||
| Barcelona | Madrid | Paris | Other | TOTAL | |
| 2019 Rental Income | 48 | 89 | 191 | 24 | 352 |
| Like for like | 2 | 3 | (1) | (7) | (3) |
| Projects and inclusions | (3) | 2 | (6) | -- | (7) |
| Investments and divestitures | 2 | -- | -- | (8) | (6) |
| Other and compensation | -- | 9 | (3) | -- | 6 |
| 2020 Rental Income | 49 | 103 | 181 | 9 | 342 |
| Like-for-like Valuation | Millions of Euros | |
|---|---|---|
| 2020 | 2019 | |
| Valuation at 1 January | 12,196 | 11,348 |
| Like for like Spain | (163) | 407 |
| Like for like France | 300 | 588 |
| Acquisitions and divestitures | (313) | (147) |
| Valuation at 31 December | 12,020 | 12,196 |
| Loan to Value Group or LtV Group | Millions of Euros | |
|---|---|---|
| 2020 | 2019 | |
| Gross financial debt | 4,851 | 4,826 |
| Commitments of deferrals for transactions selling real estate assets | -- | 17 |
| Less: "Cash and cash equivalents" | (269) | (217) |
| (A) Net financial debt | 4,582 | 4,626 |
| Market Value including transaction costs | 12,631 | 12,807 |
| Plus: Shares in treasury stock of the parent company valued at EPRA NAV | 38 | 7 |
| (B) Market Value including transaction costs and Parent's treasury shares | 12,669 | 12,814 |
| Loan to Value Group (A)/(B) | 36.2% | 36.1% |
| Holding Company LtV or Colonial LtV | Millions of Euros | |
|---|---|---|
| Holding Company | 2020 | 2019 |
| Gross financial debt | 2,945 | 3,040 |
| Commitments of deferrals for transactions selling real estate assets | -- | 17 |
| Less: "Cash and cash equivalents" of the parent company and the fully-owned Spanish subsidiaries | (244) | (161) |
| (A) Net financial debt | 2,701 | 2,896 |
| (B) Market Value including transaction costs | 8,972 | 9,289 |
| Loan to Value Holding (A)/(B) | 30.1% | 31.2% |

The Annual Corporate Governance Report has been sent to the CNMV on February 26 of 2021 and can be consulted at the following electronic address
https://www.cnmv.es/portal/Consultas/EE/InformacionGobCorp.aspx?nif=A-28027399&lang=en
Audit Report, Annual Accounts as at 31 December 2020 Directors' Report

This version of our report is a free translation of the original, which will be prepared in Spanish. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version of our report takes precedence over this translation.
To the shareholders of Inmobiliaria Colonial, SOCIMI, S.A.:
We have audited the annual accounts of Inmobiliaria Colonial, SOCIMI, S.A. (the Company), which comprise the balance sheet as at 31 December 2020, and the income statement, statement of changes in equity, cash flow statement and related notes for the year then ended.
In our opinion, the accompanying annual accounts present fairly, in all material respects, the equity and financial position of the Company as at 31 December 2020, as well as its financial performance and cash flows for the year then ended, in accordance with the applicable financial reporting framework (as identified in note 2 of the notes to the annual accounts), and in particular, with the accounting principles and criteria included therein.
We conducted our audit in accordance with legislation governing the audit practice in Spain. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the annual accounts section of our report.
We are independent of the Company in accordance with the ethical requirements, including those relating to independence, that are relevant to our audit of the annual accounts in Spain, in accordance with legislation governing the audit practice. In this regard, we have not rendered services other than those relating to the audit of the accounts, and situations or circumstances have not arisen that, in accordance with the provisions of the aforementioned legislation, have affected our necessary independence such that it has been compromised.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts of the current period. These matters were addressed in the context of our audit of the annual accounts as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
PricewaterhouseCoopers Auditores, S.L., Torre PwC, Pº de la Castellana 259 B, 28046 Madrid, España Tel.: +34 915 684 400 / +34 902 021 111, Fax: +34 915 685 400, www.pwc.es 1

Recoverability of non-current investments in Group companies
At 31 December 2020 Inmobiliaria Colonial, SOCIMI, S.A. recognises a balance under Noncurrent investments in group companies amounting to Euro 2,304,913 thousand, as detailed in Note 9 to the accompanying annual accounts. These investments are significant with respect to the Company's annual accounts as they account for approximately 38% of total assets.
As indicated in Note 4.e) to the accompanying annual accounts, the Company carries out an assessment of the possible impairment adjustments by comparing the carrying amount of the shares with the recoverable amount , this being, unless otherwise evidenced, the investee's equity adjusted for any latent capital gains existing at the measurement date. Value adjustments and, if appropriate, their reversal, are recognised in the income statement for the year in which they arise.
The quantification of the recoverable amount of such investments requires the use of judgements and significant estimates by Company Management when determining the valuation method and considering the key assumptions established.
The materiality of the Non-current investments in group companies and the significant judgements and estimates described above mean that we consider this matter a key audit matter.
Key audit matter How our audit addressed the key audit matter
Our audit procedures included, among others, the review of the process implemented by the Company to assess the potential impairment of non-current investments in group companies.
In addition, we assessed the valuation methodology used by the Company. We obtained the audited balance sheets of the most relevant investees and reviewed the amounts of the capital gains identified and checked them against the valuations of their investment property carried out by independent experts, whom we assessed in terms of the requisite competence and independence, finding no exceptions.
We verified that the valuations were performed in accordance with the Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors (RICS) of Great Britain and in accordance with the International Valuation Standards (IVS) published by the International Standards Valuation Committee. In this regard, we held meetings with the valuers and our internal experts, verifying for a sample of those valuations the reasonableness of the variables used, such as the discount rate employed and the rental increase considered as well as other variables considered necessary in order to complete the valuations such as the final return, the term of the rental contracts and type and age of the buildings, their location and occupancy rate. Similarly, for a sample of assets, we verified through the sales and purchase deeds, the technical specifications used by the independent experts when determining the fair value of those assets.
Likewise, for equity instruments in listed group companies, we have verified their recoverable amount based on the price of their shares.

| Key audit matter | How our audit addressed the key audit matter |
|---|---|
| Lastly, we assessed whether the disclosures of information included in Notes 4.e) and 9 to the accompanying annual accounts. |
|
| We have concluded that Management's approach in relation to its assessment of the recoverability of investments in equity instruments in non-current |
the available evidence
The Company has real estate assets which are recognised under investment property amounting to Euro 3,293,395 thousand at 31 December 2020, representing 55%of total assets. Notes 4.c) and 7 to the accompanying annual accounts include information on the assets included under this heading.
As indicated in Note 4.c), these properties are tested for impairment in order to check that the registered value does not exceed its recoverable value. In order to obtain the recoverable amount of such assets, the Company determines the fair value through independent expert valuations.
The methodology used to determine the fair value of the investment properties is mainly the discounted cash flows method, in accordance with standard market practice. Such valuations are based on a series of significant judgements and estimates.
We have therefore focused on this area due to the materiality of this heading with respect to the Company's total assets and the significant judgement required on the part of Management. Changes in the assumptions used could lead to a significant variation in the recoverable value of such assets and their impact on the income statement.
For the purposes of validating their carrying amount before considering any impairment, we verified the annual depreciation of investment property and observed that it is calculated on a straight-line basis, without detecting significant incidents.
group companies is consistent and is supported by
We obtained the year-end valuations of these assets by independent experts and we assessed that these experts meet the requirements of competence and independence, finding no exceptions.
We verified that the valuations were performed in accordance with the Appraisal and Valuation Standards published by the Royal Institution of Chartered Surveyors (RICS) of Great Britain and in accordance with the International Valuation Standards (IVS) published by the International Standards Valuation Committee. In this regard, we held meetings with the valuers and our internal experts, verifying for a sample of those valuations the reasonableness of the variables used, such as the discount rate employed and the rental increase considered as well as other variables considered necessary in order to complete the valuations such as the final return, the term of the rental contracts and type and age of the buildings, their location and occupancy rate. Similarly, for a sample of assets, we verified through the sales and purchase deeds, the technical specifications used by the independent experts when determining the fair value of those assets.

Key audit matter How our audit addressed the key audit matter
Lastly, we verified the relevant disclosures in Notes 4.c) and 7 to the accompanying annual accounts.
We consider that we have obtained sufficient audit evidence in the course of our work concerning the reasonableness of the valuation of the Companies' investment properties.
Other information comprises only the management report for the 2020 financial year, the formulation of which is the responsibility of the Company's directors and does not form an integral part of the annual accounts.
Our audit opinion on the annual accounts does not cover the management report. Our responsibility regarding the management report, in accordance with legislation governing the audit practice, is to:
On the basis of the work performed, as described above, we have verified that the information mentioned in section a) above has been provided in the manner required by applicable legislation and that the rest of the information contained in the management report is consistent with that contained in the annual accounts for the 2020 financial year, and its content and presentation are in accordance with applicable regulations.
Responsibility of the directors and the audit committee for the annual accounts
The directors are responsible for the preparation of the accompanying annual accounts, such that they fairly present the equity, financial position and financial performance of the Company, in accordance with the financial reporting framework applicable to the entity in Spain, and for such internal control as the aforementioned determine necessary to enable the preparation of annual accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The audit committee is responsible for overseeing the process of preparation and presentation of the annual accounts.
Our objectives are to obtain reasonable assurance about whether the annual accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with legislation governing the audit practice in Spain will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts.
As part of an audit in accordance with legislation governing the audit practice in Spain, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with the audit committee of the company regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the audit committee of the company with a statement that we have complied with relevant ethical requirements, including those relating to independence, and we communicate with the aforementioned those matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the audit committee of the company, we determine those matters that were of most significance in the audit of the annual accounts of the current period and are therefore the key audit matters.
We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
The opinion expressed in this report is consistent with the content of our additional report to the audit committee of the Company dated 25 February 2021.
The General Ordinary Shareholders' Meeting at its meeting held on 14 June 2019 appointed PricewaterhouseCoopers Auditores, S.L. as auditors for a period of one year, for the year ended 31 December 2020.
Previously, we were appointed by resolution of the General Ordinary Shareholders' Meeting for a period of 3 years and we have audited the accounts continuously since the year ended 31 December 2017.
Services provided to the audited entity and its subsidiaries for services other than the audit of the accounts are disclosed in note 21 to the annual accounts.
In relation to the services provided to the Company and its subsidiaries for services other than the audit of the accounts, see the audit report dated February 25, 2021 of the Inmobiliaria Colonial, SOCIMI, S.A. and its subsidiaries consolidated annual accounts.
PricewaterhouseCoopers Auditores, S.L. (S0242)
Original in Spanish signed by Mireia Oranias Casajoanes (20973)
25 February 2021
Financial Statements for the year ended 31 December 2020 and Management Report, together with the Audit Report
Translation of a report originally Issued in Spanish based on our work performed In accordance with the audit regulations In force in Spain and of consolidated financial statements originally Issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group In Spain. In the event of a discrepancy, the Spanish-language version prevails.
| Intangible assets Note 5 64,929 146,969 Goodwill 61,770 142,694 Intellectual property 1,170 2,339 Computer software 1,989 1,936 Property, plant and equipment Note 6 21,654 21,032 Land and buildings 18,018 18,074 Installations and other P, P & E 4,647 5,048 Impairment of property, plant and equipment (1,011) (2,090) Investment property Note 7 3,293,395 3,480,369 Land 1,758,334 1,845,711 Constructions and installations 1,077,848 1,188,505 Investment property under development 558,142 512,220 Impairment of investment property (100,929) (66,067) Non-current investments in group companies and associates Note 9 2,327,139 2,330,130 Non-current equity instruments in group companies Note 9 2,326,217 2,321,504 Non-current loans to group companies and associates Note 19 22,226 21,766 Impairment of investments in group companies Note 9 (21,304) (13,140) Non-current financial investments 40,212 65,904 Derivatives Note 10 -- 19,683 Other non-current financial assets Note 9-c 40,212 46,221 Total non-current assets 5,747,329 6,044,404 Non-current assets held for sale Note 11 19,277 133,004 Trade and other receivables 20,410 32,410 Trade receivables for sales and services 2,623 17,896 Trade and other payables, group companies Note 19 5,880 2,744 Other receivables Note 12 9,236 10,747 Prepayments to suppliers 170 179 Staff 6 -- Other receivables from public authorities Note 17 2,495 844 Current investments in group companies Note 19 24,873 37 Loans to group companies 24,873 37 Current financial investments Note 12 9 90 Equity instruments 9 9 Other financial assets -- 81 Current accruals 121 766 Cash and cash equivalents Note 15 223,717 152,386 Total current assets 288,407 318,693 Total assets 6,035,736 6,363,097 |
Assets | Note | 31 December 2020 | 31 December 2019 |
|---|---|---|---|---|
The Notes 1 to 24 and Appendices I, II and III are an integral part of the balance sheet at 31 December 2020.
| Equity and liabilities | Note | 31 December 2020 | 31 December 2019 |
|---|---|---|---|
| Equity | 2,906,960 | 3,055,497 | |
| Capital | Note 13 | 1,270,287 | 1,270,287 |
| Authorised capital | 1,270,287 | 1,270,287 | |
| Share premium | Note 13 | 1,491,280 | 1,513,749 |
| Reserves | Note 13 | 193,831 | 186,822 |
| Legal and bylaw-mandated reserves | 54,766 | 45,980 | |
| Other reserves | 139,065 | 140,842 | |
| (Treasury shares) | Note 13 | (24,440) | (6,179) |
| Profit/(loss) for the year | Note 3 | (27,010) | 87,867 |
| Other equity instruments | 3,012 | 2,951 | |
| Valuation adjustments | Note 10 | (19,318) | 18,791 |
| Hedging transactions | (19,318) | 18,791 | |
| Total equity | Note 13 | 2,887,642 | 3,074,288 |
| Long-term provisions | Note 14 | 72 | 85 |
| Non-current employee benefit obligations | 45 | 58 | |
| Other provisions | 27 | 27 | |
| Non-current payables | 2,904,871 | 2,816,008 | |
| Bonds and other marketable securities | Note 15 | 2,785,682 | 2,586,069 |
| Bank borrowings | Note 15 | 71,317 | 197,846 |
| Derivatives | Note 10 | 19,318 | 1,177 |
| Other financial liabilities | Note 16 | 28,554 | 30,916 |
| Non-current payables with Group companies | Note 19 | -- | 7,500 |
| Deferred tax liabilities and other non-current payables to | Note 17 | 86,428 | 92,229 |
| public authorities | |||
| Non-current provisions | Note 9 | 28,287 | 21,215 |
| Total non-current liabilities | 3,019,658 | 2,937,037 | |
| Current provisions | Note 14 | 3,226 | 6,465 |
| Current payables | 84,533 | 256,345 | |
| Bonds and other marketable securities | Note 15 | 85,077 | 256,600 |
| Bank borrowings | Note 15 | (544) | (873) |
| Derivatives | Note 10 | -- | 616 |
| Other financial liabilities | -- | 2 | |
| Current payables with group companies | Note 19 | 194 | 102 |
| Trade and other payables | 40,448 | 88,851 | |
| Suppliers | 29,580 | 60,106 | |
| Other payables | 4,892 | 5,293 | |
| Other payables to public authorities | Note 17 | 5,976 | 4,793 |
| Prepayments from customers | -- | 18,659 | |
| Current provisions | 35 | 9 | |
| Total current liabilities | 128,436 | 351,772 | |
| Total equity and liabilities | 6,035,736 | 6,363,097 |
The Notes 1 to 24 and Appendices I, II and III are an integral part of the balance sheet at 31 December 2020.
| Note | 2020 | 2019 | |
|---|---|---|---|
| CONTINUING OPERATIONS | |||
| Revenue | Note 18-a | 259,382 | 254,521 |
| Sales | 158,067 | 153,193 | |
| Service provision | 566 | 579 | |
| Finance income from holding companies | Note 19-a | 100,749 | 100,749 |
| Other operating income | 129 | 165 | |
| Ancillary and other current management income | 129 | 165 | |
| Staff costs | Note 18-b | (14,421) | (14,131) |
| Wages and salaries | (10,310) | (9,927) | |
| Social charges | (4,111) | (4,204) | |
| Other operating expenses | (21,207) | (25,197) | |
| External services | (14,485) | (28,458) | |
| Taxes | (6,813) | (4,359) | |
| Losses, impairment and change in trade provisions | Note 18-c | 182 | 7,775 |
| Other current operating expenses | (91) | (155) | |
| Notes | |||
| Depreciation and amortisation | 5, 6 and 7 | (82,310) | (80,468) |
| Impairment and gains/(losses) on disposal of property, plant and equipment |
(72,466) | 28,201 | |
| Impairments and losses | Note 18-d | (129,594) | (19,889) |
| Gains/(losses) on disposals and other | Note 18-e | 57,128 | 48,090 |
| Profit from operations | 69,107 | 163,091 | |
| Finance income | Note 18-f | 1,116 | 1,901 |
| From investments in equity instruments | 1,116 | 1,901 | |
| At group companies and associates | Note 19 | 460 | 453 |
| At third parties | 656 | 1,448 | |
| Finance cost | Note 18-f | (85,036) | (67,371) |
| Due to debts to third parties | (85,036) | (67,371) | |
| Change in fair value of financial instruments | Note 18-f | (632) | (1,625) |
| Trading portfolio and others | (632) | (1,625) | |
| Notes | |||
| Impairment and gains/(losses) on disposal of financial instruments | 9 and 18-f | (8,164) | (7,136) |
| Impairments and losses | (8,164) | (7,136) | |
| Financial profit/(loss) | (92,716) | (74,231) | |
| Profit before tax | Note 17 | (23,609) | 88,860 |
| Corporate income tax | (3,401) | (993) | |
| Profit/(loss) for the year from continuing operations | Note 3 | (27,010) | 87,867 |
The accompanying Notes 1 to 24 and Appendices I, II and III are an integral part of the of the income statement for 2020.
| Note | 2020 | 2019 | |
|---|---|---|---|
| Income statement | (27,010) | 87,867 | |
| Income and expenses charged directly to equity | |||
| Cash flow hedges | Note 13 | (39,640) | 18,698 |
| Total income and expense recognised directly in equity |
(39,640) | 18,698 | |
| Transfers to income statement | |||
| Cash flow hedges | Note 13 | 1,531 | 2,115 |
| Total transfers to income statement | 1,531 | 2,115 | |
| Total recognised income and expense | (65,119) | 108,680 |
The accompanying Notes 1 to 24 and Appendices I, II and III are an integral part of the statement recognised income and expense for 2020.
| Authorised capital |
Share premium |
Reserves | Treasury shares |
Other equity instruments |
Profit/(los s) for the year |
Valuation adjustment s |
Total | |
|---|---|---|---|---|---|---|---|---|
| Balance adjusted at 1 January 2018 | 1,270,287 | 1,578,439 | 215,991 | (5,606) | 1,317 | 36,308 | (492) | 3,096,244 |
| Total recognised income and expense Transactions with shareholders: |
-- | -- | -- | -- | -- | 87,867 | 20,813 | 108,680 |
| Net treasury share transactions | -- | -- | -- | (3,395) | -- | -- | -- | (3,395) |
| Distribution of results (dividends) | -- | (64,690) | (569) | -- | -- | (36,308) | -- | (101,567) |
| Business combinations | -- | -- | (27,469) | -- | -- | -- | (1,530) | (28,999) |
| Accrual of long term remuneration plan 2019 |
-- | -- | -- | -- | 2,951 | -- | -- | 2,951 |
| Delivery of long term remuneration plan 2018 |
-- | -- | (1,131) | 2,822 | (1,317) | -- | -- | 374 |
| Balance at 31 December 2019 | 1,270,287 | 1,513,749 | 186,822 | (6,179) | 2,951 | 87,867 | 18,791 | 3,074,288 |
The accompanying Notes 1 to 24 and Appendices I, II and III are an integral part of the of the statement of changes in equity for 2020.
| Authorised capital |
Share premium |
Reserves | Treasury shares |
Other equity instruments |
Profit/(loss ) for the year |
Valuation adjustment s |
Total | |
|---|---|---|---|---|---|---|---|---|
| Balance adjusted at 1 January 2019 | 1,270,287 | 1,513,749 | 186,822 | (6,179) | 2,951 | 87,867 | 18,791 | 3,074,288 |
| Total recognised income and expense Transactions with shareholders: |
-- | -- | -- | -- | -- | (27,010) | (38,109) | (65,119) |
| Net treasury share transactions | -- | -- | -- | (22,430) | -- | -- | -- | (20,564) |
| Distribution of results (dividends) | -- | (22,469) | 8,787 | -- | -- | (87,867) | -- | (101,549) |
| Accrual of long term remuneration plan 2020 |
-- | -- | -- | -- | 3,012 | -- | -- | 3,012 |
| Delivery of long term remuneration plan 2019 |
-- | -- | (1,778) | 4,169 | (2,951) | -- | -- | (560) |
| Balance at 31 December 2020 | 1,270,287 | 1,491,280 | 193,831 | (24,440) | 3,012 | (27,010) | (19,318) | 2,887,642 |
The accompanying Notes 1 to 24 and Appendices I, II and III are an integral part of the of the statement of changes in equity for 2020.
| Note | 2020 | 2019 | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Pre-tax profit/(loss) | (23,609) | 88,860 | |
| Adjustments to profit | 146,561 | 17,974 | |
| Depreciation and amortisation | Notes 5, 6 and 7 | 82,310 | 80,468 |
| Impairment losses | Note 18 | 129,594 | 19,889 |
| Changes in provisions | Notes 14 and 18 | (182) | (7,775) |
| Impairment and gains/(losses) on disposal of assets | Notes 5, 6 and 7 | (57,128) | (48,090) |
| Impairment and gains/(losses) on disposal of financial instruments | Notes 9 and 18 | 8,164 | 7,136 |
| Finance income | Note 18 | (1,116) | (1,901) |
| Income from equity investments in group companies | Note 19 | (100,749) | (100,749) |
| Finance cost | Note 18 | 85,036 | 67,371 |
| Change in fair value of financial instruments | Notes 9 and 18 | 632 | 1,625 |
| Changes in working capital | (82,779) | 32,752 | |
| Trade and other receivables | 15,908 | 16,042 | |
| Other current assets | (24,191) | (645) | |
| Trade and other payables | (70,248) | 19,644 | |
| Other current liabilities | (8,555) | (2,289) | |
| Non-current assets and liabilities | 4,307 | -- | |
| Other cash flows from operating activities | 7,795 | 44,897 | |
| Interest paid | (84,211) | (57,428) | |
| Income from equity investments in group companies Finance income |
Notes 18 and 19 | 100,749 822 |
100,749 1,576 |
| Income tax recovered (paid) | (9,565) | -- | |
| Cash flows from operating activities | 47,968 | 184,483 | |
| Cash flows from investing activities | |||
| Payments on investments (-) | (90,960) | (264,773) | |
| Group companies and associates Intangible assets |
Note 9 Note 5 |
(4,713) (1,496) |
(41,533) (3,929) |
| Property, plant and equipment | Note 6 | (304) | (1,847) |
| Investment property | Note 7 | (77,768) | (186,919) |
| Other financial assets | Note 9 | -- | (26,515) |
| Non-current assets held for sale | Note 11 | (6,679) | (4,030) |
| Proceeds on disposals (+) | 335,173 | 294,502 | |
| Property, plant and equipment | Note 6 | -- | 13 |
| Investment property | Note 7 | 146,800 | 22,950 |
| Other current financial assets | Notes 9 and 19 | 1,783 | 6,851 |
| Non-current assets held for sale | Note 11 | 186,590 | 257,840 |
| Business Combination | Note 23 | -- | 6,848 |
| Cash flows from investing activities | 244,213 | 29,729 | |
| Cash flows from financing activities | |||
| Proceeds from/(payments for) equity instruments | (121,527) | (101,657) | |
| Dividends paid | Note 3 | (101,549) | (101,567) |
| Acquisition of own equity instruments | Note 13 | (22,430) | (2,912) |
| Disposal of own equity instruments | 2,452 | 2,822 | |
| Proceeds from/(payments for) financial liability instruments | (99,323) | 6,595 | |
| Issue | |||
| Bank borrowings | Note 15 | -- | 75,000 |
| Bonds and similar marketable securities | Note 15 | 570,000 | 239,500 |
| Non-current accruals | Note 9 | 7,072 | -- |
| Other debts (-) | (3,895) | 10,151 | |
| Redemption of Debts to group companies and associates |
(7,500) | -- | |
| Bank borrowings (-) | Note 15 | (125,000) | (318,056) |
| Bonds and other marketable securities (-) | Note 15 | (540,000) | -- |
| Cash flows from financing activities | (220,850) | (95,062) | |
| Net increase/decrease in cash and cash equivalents | 71,331 | 119,150 | |
| Cash or cash equivalents at beginning of year | 152,386 | 33,236 | |
| Cash or cash equivalents at end of year | 223,717 | 152,386 | |
The accompanying Notes 1 to 24 and Appendices I, II and III are an integral part of the of the statement of cash flows at 31 December 2020.
Notes to the financial statements for the year ended 31 December 2020
Inmobiliaria Colonial SOCIMI, S.A. ("the Company") is a public limited company incorporated in Spain, for an indefinite period, on 8 November 1956. Its registered offices are at Paseo de la Castellana, 52, Madrid.
On 29 June 2017, the shareholders at the Company's Annual General Meeting resolved to adopt the SOCIMI Tax Regime. On 30 June 2017, the Company submitted a request to the tax authorities to be included in the REIT Tax Regime, applicable as of 1 January 2017.
The Company's purpose, as set out in its bylaws, is as follows:
In addition to the economic activity relating to the main corporate purpose, the Parent may also carry on any other ancillary activities, i.e., those that they generate income representing less than 20%, taken as a whole, of its income in each tax period, or those that may be considered ancillary activities under the legislation applicable at any time, including, in any case, the management, restoration and operation of properties and the performance of all manner of studies, reports, appraisals, valuations and surveys; and in general, the provision of real estate consulting and advisory services, property asset management, development and marketing services, and technical assistance through contracts with other public or private companies or entities/
Activities that by law are attributable exclusively to special purpose vehicles are expressly excluded from its corporate purpose.
All activities included in the corporate purpose will be carried out as authorised by current legislation at any given time, expressly excluding its own activities that are exclusively granted by prevailing legislation to natural persons or legal persons other than this Company.
The Company may also carry out the aforementioned activities, in full or in part, indirectly through ownership interests in other companies with an identical or similar corporate purpose.
In 2007, the merger by absorption of Inmobiliaria Colonial, SOCIMI, S.A. (formerly Grupo Inmocaral, S.A.) with Inmobiliaria Colonial, S.A. (absorbed company) was undertaken. In 2008, Inmobiliaria Colonial, SOCIMI, S.A. (absorbing company) merged with the companies Subirats-Coslada Logística, S.L.U., Diagonal Les Punxes 2002, S.L.U., Dehesa de Valme, S.L., Urbaplan 2001, S.A.U., Entrenúcleos Desarrollo Inmobiliario, S.L., Inversiones Tres Cantos, S.L. and Inversiones Notenth, S.L. (absorbed companies).
In 2010 the land and development activity branch was spun off and contributed to the subsidiary Asentia Project, S.L., hereinafter "Asentia", which included the shares of the subsidiary Desarrollos Urbanísticos Entrenúcleos 2009, S.L.U., hereinafter "DUE", to which a project located in Seville was contributed. The non-cash contribution to the subsidiary Abix Service, S.L.U., hereinafter "Abix", of the Llacuna real estate project, located in Barcelona, was also made. These operations were carried out within the framework of the refinancing agreement signed on 19 February 2010 between the Company and the financial institutions.
The above-mentioned merger, spin-off and non-cash contribution transactions were subject to the tax regime provided for in Chapter VIII of Title VII of the Corporate Income Tax Act. All relevant information on these corporate transactions, as required by law, is detailed in the financial statements for the corresponding years.
In 2014, a global transfer was undertaken of the assets and liabilities of Abix, previously a wholly-owned company, to Inmobiliaria Colonial, SOCIMI, S.A. This involved the transfer en bloc via universal succession of the totality of Abix's equity to the Company, with the resulting termination of the investee, carried out in conformity with Article 87.1 of Law 3/2009 on Structural Modifications to Trading Companies.
On 2 July 2018, the Company carried out the merger by absorption of Axiare Patrimonio SOCIMI, S.A., under the special scheme provided in Chapter VII of Title VII of the LIS of 1 August 2018. On 17 April 2019, the Company carried out the merger by absorption of the companies Axiare Properties, S.L.U., Axiare Investigación, Desarrollo e Innovación, S.L.U., Chamaleon (CEDRO), S.L.U., Venusaur, S.L.U., Colonial Invest, S.L.U., Hofinac Real Estate, S.L.U., Fincas y Representaciones, S.A.U., Colonial Arturo Soria, S.L.U. and LE Offices Egeo, S.A.U. Pursuant to the special scheme set out in Chapter VII of Title VII of the LIS of 3 June 2019.
On 9 August 2019, the Company carried out the merger by absorption of Danieltown Spain, S.L.U., Moorage Inversiones 2014, S.L.U., Almacenes Generales Internacionales, S.A.U., Soller, S.A.U. and Axiare Investments, S.L.U. Pursuant to the special scheme set out in Chapter VII of Title VII of the LIS of 16 September 2019.
On 3 September 2019, the Company carried out the merger by absorption with Torre Marenostrum, S.L.U., whose main activity was the acquisition and development of urban real estate for lease. Pursuant to the special scheme set out in Chapter VII of Title VII of the LIS of 7 October 2019.
The main activity of the absorbed companies was the acquisition and development of urban real estate for lease, and the holding of equity interests in other listed real estate investment companies. The mergers were carried out with the aim of optimising the Company's resources, improving the cost structure in its activity and acting in the market as a single entity.
Inmobiliaria Colonial, SOCIMI, S.A. carries out its activities in Spain (mainly in Barcelona and Madrid) and in France (Paris) through the group of which the parent is Société Foncière Lyonnaise, S.A. (hereinafter, SFL).
Inmobiliaria Colonial, SOCIMI, S.A. has been listed on the Spanish electronic trading system and Stock Exchange since 19 June 2017, when it was included on the benchmark stock market index, the IBEX-35.
In 2020, the Company maintains the credit rating obtained from Standard & Poor's Rating Credit Market Services Europe Limited at "BBB+" long-term credit rating and an "A-2" short-term credit rating, both with a stable outlook. In addition, the Company retains the rating obtained from Moody's "Baa2" with a stable outlook.
In view of the business activity carried on by the Group, it does not have any environmental expenses, assets, provisions or contingencies that might be material with respect to its equity, financial position or results. Therefore, no specific disclosures relating to environmental issues are included in these explanatory notes. However, the Group does apply an active environmental policy in relation to urban processes of construction and maintenance and the preservation of its property portfolio.
The Company is the head of a group of subsidiaries and is obliged under current legislation to prepare consolidated financial statements separately. The consolidated financial statements for 2019 were approved at the General Shareholders' Meeting of Inmobiliaria Colonial SOCIMI, S.A. of 30 June 2020, and they were subsequently filed at the Madrid Mercantile Registry.
These financial statements have been authorised for issue by the directors in accordance with the regulatory financial reporting framework applicable to the Company, as set out in:
The accompanying financial statements were prepared from the Company's accounting records and are presented in accordance with the regulatory financial reporting framework applicable to the Company and, in particular, with the accounting principles and rules contained therein and, accordingly, give a true and fair view of the Company's equity, financial position, results and cash flows for the year. These financial statements were prepared by the Company's directors for approval by the shareholders at the annual general meeting and are expected to be approved without any modification.
The financial statements for 2019 were approved by the shareholders at the annual general meeting of the Company held on 30 June 2020.
No non-mandatory accounting policies have been applied. Consequently, the directors formally prepared these financial statements by taking into account all the mandatory accounting principles and rules with a significant effect thereon. All mandatory accounting principles were applied.
In preparing the accompanying financial statements, estimates were made by the Company's directors in order to measure certain assets, liabilities, income, expenses and obligations reported herein. These estimates and criteria relate to the following:
The market value of own-use property and investment property has been obtained from the valuations carried out periodically by independent experts. These valuations were performed at 31 December 2020 and 2019 in accordance with the methods described in Notes 4-b and 4-c.
Although these estimates were made on the basis of the best information available at year-end 2020, future events may make it necessary to change these estimates (upwards or downwards) in subsequent reporting periods. Any changes in accounting estimates are recognised prospectively, with recognition of the effects of the change of estimate in profit and loss.
The amount of the lease incentives maturing in more than one year recorded under "Other current receivables" for the year ended 31 December 2019 has been reclassified in these financial statements to "Other non-current financial assets" in order to make them comparable with those of the current year and to allow for their comparison.
The other information relating to 2020 included in these notes to the consolidated financial statements is presented, for comparison purposes, with the information relating to 2019.
Certain items in the statement of financial position, income statement, statement of changes in equity and statement of cash flows are grouped together in order to facilitate comprehension. However, whenever the amounts involved are material, the information is broken down in the related notes to the financial statements.
No significant errors were detected in the preparation of the accompanying consolidated financial statements that would have made it necessary to restate the amounts included in the consolidated financial statements for 2019.
These financial statements are presented in the Company's functional currency, the euro, as this is the currency of the main economic area in which the Company operates.
The COVID pandemic is significantly affecting the economy in general, both on our domestic and global markets.
Economic activity was interrupted from the second quarter of 2020 by the different waves, hence the Company's priority at all times has been the health and safety of all our teams, customers and suppliers.
In this context, the Company is offering all services with the maximum standards of security and quality.
Our activity remains stable and the year-end results reflect the strength of the Company's portfolio and the resilience of its business model.
Since the beginning of the crisis, the Company's management team has implemented a series of measures to strengthen the Group's position in the face of a complex scenario. The following highlights are notable to date:

The Company periodically compares the carrying amount of its investment properties with the market value. This market value is determined on a half-yearly basis, taking as reference values the valuations performed by independent third-party experts (Jones Lang LaSalle and CB Richard Ellis Valuation, so that at the end of each half year, the necessary provisions are made for impairment of investment property when the market value is lower than the carrying amount.
Note 4-c discloses the sensitivity of valuations to a change of one quarter of a point in rates of return.
Bank borrowings and other financial liabilities, Bonds and similar securities issued and Emissions of promissory notes
The lending operations referred to in the table above are described in Note 15.
As indicated previously, in 2020, the Company granted rebates and deferrals to its tenants.
Rebates represented 5.3% of revenue in 2020, of which 4,718 thousand euros was recognised, in this year, in the income statement, and the remainder is pending inclusion in the coming years.
Deferrals granted amounted to 6,611 thousand euros, of which 1,015 thousand had already been collected at 31 December 2020.
In light of the resulting loss in the income statement for the year ended on 31 December 2020, the result will be distributed to accumulated losses.
In the past five years, the Company has distributed the following dividends:
| Thousands of euros | 2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|---|
| Dividends distributed | 47,833 | 62,749 | 77,619 | 101,567 | 101,549 |
The main accounting policies and measurement bases used by the Company to prepare the financial statements, in accordance with those set out in the chart of accounts, are as follows:
As a general rule, intangible assets are initially measured at their acquisition or production cost. They are then measured at cost less the corresponding accumulated amortisation and, where applicable, less any impairment losses. These assets are amortised over their useful life. When the useful life of these assets cannot be estimated reliably, they are amortised over a maximum period of 10-years.
Goodwill arises from the differences between the cost of the business combination and the net amount of the assets acquired and liabilities assumed.
The Company allocates the goodwill resulting from the business combination to each of the cash generating units (CGU) expected to benefit from the synergies of the combination and determines the useful life of the goodwill separately for each CGU. After initial recognition, goodwill is measured at cost, less any amortisation and accumulated impairment losses. Goodwill is subsequently carried at the acquisition price less any accumulated amortisation and any accumulated impairment losses.
The Company amortizes goodwill on a straight-line basis at a rate of 10% per year.
In addition, at least annually, cash-generating units to which goodwill has been allocated shall be tested for impairment.
Goodwill impairment losses are not reversed in subsequent periods.
Computer software in the balance sheet reflects mainly the costs of acquiring and implementing an integrated computer system and subsequent extensions or improvements to this system, which are amortized on a straight-line basis at a rate of 25% per year.
Property for own use, in addition to other property, plant and equipment, are recognised at acquisition cost less any accumulated depreciation and any impairment.
Historical cost includes expenses directly attributable to the acquisition of the properties. Possible impairment losses on properties are recorded in accordance with the same valuation assumptions as those described in Note 4-c.
Subsequent costs are capitalised or recognised as a separate asset only when it is probable that the future benefits associated with ownership of the asset will flow to the Company and its cost can be determined reliably. Other maintenance and upkeep expenses are charged to the profit and loss account in the year incurred.
The Company depreciates its property, plant and equipment for own use and other items using the straightline method, and distributes assets' costs throughout the estimated useful life, as follows:
| Years of estimated | |
|---|---|
| useful life | |
| Property for own use | |
| Buildings | 50 |
| Facilities | 10 to 15 |
| Other property, plant and | |
| equipment | 4 to 10 |
At each reporting date, the Company assesses the carrying amounts of its property, plant and equipment to determine if there are indications that the assets have been impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount is the higher of the fair value of the asset less costs to sell or otherwise dispose of the asset and value in use. Where the asset does not generate cash inflows that are independent of those from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount; however, the increased carrying amount cannot exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years.
Investment property in the statement of financial position reflects the values of land, buildings and other constructions held to either earn rents or to obtain capital gain from their future sale due to increases in their respective market prices.
Investment property is recognised at cost of acquisition plus any gains allocated as a result of the mergers described in Note 1, less any related accumulated depreciation and impairment losses.
The costs of expansion, modernisation or improvement leading to increased productivity, capacity or efficiency or to a lengthening of the useful lives of assets are capitalised as an increase in the cost of the related assets, while upkeep and maintenance costs are expensed in profit and loss in the year incurred.
For projects in progress, only execution costs and finance costs are capitalised, provided that such expenses have been incurred before the asset is put into operation and that the duration of the work exceeds one year.
The Company includes any finance cost related to generic financing directly attributable to the acquisition within the cost of investment property that requires a period of more than one year to be in operating condition. The amount of interest to be capitalised corresponding to general non-trade financing is determined by applying a weighted average interest rate to the investment in progress, discounting the specifically financed portion, within the limit of the finance cost accrued in profit and loss.
Assets are transferred from investment property in progress to investment property when they are ready for use. The classification of an investment property to investment property in progress takes place only when the rehabilitation or renovation project will exceed one year in length.
The Company depreciates its investment property using the straight-line method, and distributes assets' costs throughout the estimated useful life, as follows:
| Years of | |
|---|---|
| estimated | |
| useful life | |
| Properties: | |
| Buildings | 50 |
| Facilities | 10 to 15 |
| Other property, plant and equipment | 4 to 10 |
The Company periodically compares the carrying amount of the various investment property items with the market value obtained through independent expert appraisals for each item, and the appropriate provisions are made for impairment of investment property when the market value of an item is lower than its carrying amount. Market value is determined half-yearly, that is, on 30 June and 31 December of each year, using as reference values the valuations made by independent third-party experts (Jones Lang LaSalle and CB Richard Ellis Valuation in Spain for both 2020 and 2019) in accordance with the appraisal and valuation standards published by the Royal Institute of Chartered Surveyors of (RICS) of Great Britain, and with the international valuation standards (IVS) published by the International Valuation Standards Committee (IVSC). Accordingly, at the close of each period, the market value reflects the market conditions of the investment properties at that date. The valuation reports prepared by independent experts contain only the standard warnings and/or disclaimers concerning the scope of the findings of the appraisals carried out, referring to the comprehensiveness and accuracy of the information provided by the Company.
The discounted cash flow (hereinafter, "DCF") method was primarily used to determine the market value of the Company's investment property in 2020 and 2019.
The DCF method applied over a 10-year horizon is used, in accordance with current market practices, unless the specific characteristics of the investment suggest another course of action. The cash flow is considered throughout the period on a monthly basis to reflect increases in the CPI, the timetable for future rent reviews, the maturity of operating leases, etc.
With regard the increases in the CPI, the generally accepted forecasts are normally adopted.
Given that the appraiser does not know with certainty whether there will be periods of vacancy in the future, nor their duration, their forecasts are prepared based on the quality and location of the building, and they will generally adopt an average lease period if there is no information about the future intentions of each tenant. The assumptions determined in relation to the periods of vacancy and other factors are explained in each valuation.
The resulting profitability or Terminal Capitalisation Rate (hereinafter, "TCR") adopted in each case refers not only to the market conditions forecast at the end of each cash flow period, but also to the rental conditions that are expected to be maintained and the physical location of the property, taking into account any possible improvements planned for the property and included in the analysis.
With regard to acceptable discount rates, conversations are regularly held with various institutions to assess their attitude towards different investment rates. This general consensus, together with the data on any sales made and market forecasts relating to variations in the discount rates, serve as starting points for the appraisers to determine the appropriate discount rate in each case.
The properties were assessed individually, considering each of the lease agreements in force at the end of the reporting period. Buildings with unlet floor space were valued on the basis of future estimated rental income, net of an estimated letting period.
The most relevant key inputs of this method for the purposes of sensitivity analysis are the determination of net income and the rate of return, especially as it is a 10-year discounted cash flow model. The other variables considered, although they are taken into account for the determination of fair value, are not considered to be key and, therefore, no quantitative information is included, nor is their sensitivity measured.
The estimated yields are mainly determined by the type, age and location of the properties, by the technical quality of the asset, as well as the type of tenant and occupancy rate, etc
The yields and other assumptions used in determining future cash flows in 2020 and 2019 are set out in the tables below:
| Gross | |||||
|---|---|---|---|---|---|
| Exit yields (%) – Offices | 31 December 2020 | 31 December 2019 | |||
| Barcelona – Prime Yield | |||||
| Leased out | 4.37 | 4.35 | |||
| Total portfolio | 4.36 | 4.37 | |||
| Madrid – Prime Yield | |||||
| Leased out | 4.24 | 4.27 | |||
| Total portfolio | 4.27 | 4.30 | |||
| Assumptions made at 31 December 2020 | |||||
|---|---|---|---|---|---|
| Rent increases (%) – Offices | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 and thereafter |
| Barcelona – | |||||
| Leased out | (1.75) | 1.00 | 3.50 | 4.50 | 2.75 |
| Total portfolio | (1.75) | 1.00 | 3.50 | 4.50 | 2.75 |
| Madrid – | |||||
| Leased out | (2.00) | 0.75 | 4.00 | 5.00 | 3.00 |
| Total portfolio | (2.00) | 0.75 | 4.00 | 5.00 | 3.00 |
| Assumptions made at 31 December 2019 | |||||
|---|---|---|---|---|---|
| Rent increases (%) – Offices | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 and thereafter |
| Barcelona – Leased out Total portfolio |
3.00 3.00 |
3.00 3.00 |
3.00 3.00 |
3.00 3.00 |
2.25 2.25 |
| Madrid – Leased out Total portfolio |
3.00 3.00 |
3.00 3.00 |
3.00 3.00 |
3.00 3.00 |
2.50 2.50 |
The assumptions of the estimated rent rise used by the appraisers to determine the value of the Barcelona and Madrid asset portfolio underwent an adjustment due to COVID-19, although this variation is offset in subsequent years.
Developments in progress were valued using the dynamic residual method as the best approximation. This method begins with an estimate of the income yielded by the developed and fully leased property; from this value, development, planning, construction and demolition costs, professional fees, permit and marketing costs, borrowing costs and development profit, among other items, are then deducted, in order to arrive at a price that a developer might pay for the asset under development.
A change of one-quarter of one point in rates of return would have the following impact on the valuations used by the Company to determine the value of its property, plant and equipment and investment property on the balance sheet:
| Sensitivity of valuations to a | Thousands of euros | |||
|---|---|---|---|---|
| change of one quarter of a point in rates of return |
Measurement | Decrease of one quarter of a point |
Increase of one quarter of a point |
|
| December 2020 | 4,481,369 | 227,976 | (202,344) | |
| December 2019 | 5,035,239 | 252,547 | (223,871) |
Although the sensitivity of other key variables was considered, such analysis was not carried out given that reasonable changes that could arise would not lead to a material change in the fair value of the assets.
The income earned in 2020 and 2019 from the lease of investment properties amounted to 158,076 thousand euros and 153,193 thousand euros, respectively and is recognised under "Revenue" in the profit and loss account (Note 18-a).
The gains or losses arising from the sale or retirement of an asset are determined as the difference between its sale price and its carrying amount and are recognised under "Impairment and gains/(losses) on disposals of property, plant and equipment - Impairment and losses" in the profit and loss account.
Leases are classified as finance leases whenever their terms imply that substantially all the risks and rewards incidental to ownership of the leased asset have been transferred to the lessee Other leases are classified as operating leases. At 31 December 2020 and 2019, all of the Group's leases qualified as operating leases.
Income and expense of operating leases are taken to the profit and loss account in the year they accrue.
The acquisition cost of the leased assets is presented in the balance sheet based on the nature of the asset, increased by the directly recognised agreement costs which are recognised over the term of the lease by applying the same method used to recognise income from leases.
Any collection or payment that might be made when arranging an operating lease will be treated as a prepaid lease collection or payment, which will be allocated to profit or loss over the lease term in accordance with the time pattern in which the benefits of the leased asset are provided or received.
Financial assets are initially measured at the fair value of the consideration given plus directly attributable transaction costs.
For equity investments in Group companies that give control over the subsidiary, the fees paid to legal advisers or other professionals involved in the acquisition are recognised directly in profit or loss.
The financial assets held by the Company are classified into the following categories:
Loans and receivables and held-to-maturity investments are measured at amortised cost.
Investments in Group companies, associates and jointly controlled entities are measured at cost less any accumulated impairment losses. These losses are calculated as the difference between the carrying amount of the investments and their recoverable amount. Recoverable amount is the higher of fair value less costs to sell and the present value of the future cash flows from the investment. In estimating impairment on these investments, the investee's equity is taken into consideration, corrected for any unrealised gains at the measurement date, unless better evidence of the recoverable amount of the investment is available. The valuation adjustment and any reversals thereof are recognised in the income statement for the period in which they occur.
Available-for-sale financial assets are measured at fair value, with any fair value changes recognised in equity until the asset is derecognised or determined to be impaired (permanently), at which time the cumulative gain or loss recognised in equity is recognised in the income statement. In this regard, there is a presumption that there is impairment (permanent) if there has been a fall of more than 40% in the value of the asset or if there has been a prolonged decline in value over a period of one and a half years without a recovery in value.
Unless there is better evidence of the amount recoverable from the investees, the EPRA Triple Net Asset Value (EPRA NNNAV) is used.
The Company tests its financial assets not measured at fair value for impairment at least at each balance sheet date. Objective evidence of impairment is considered to exist when the recoverable amount of the financial asset is lower than its carrying amount, in which case it is recorded in profit and loss.
The Company calculates any impairment losses on trade and other receivables based on an individual assessment of the debtor's solvency.
The Company derecognises a financial asset when the rights to cash flows from the asset expire or have been transferred, and substantially all the risks and rewards of ownership of the financial asset have been transferred.
However, the Company does not derecognise financial assets, and recognises a financial liability for an amount equal to the consideration received, in transfers of financial assets in which it retains substantially all the risks and rewards of ownership.
Financial liabilities include loans and payables by the Company that have arisen from the purchase of goods or services in the normal course of the Company's business and those which, while not having commercial substance, cannot be classed as derivative financial instruments.
Debts and payables are initially measured at the fair value of the consideration received, adjusted for directly attributable transaction costs. These liabilities are subsequently carried at amortised cost.
Derivative financial liability instruments are measured at fair value, using the same criteria as those for financial assets held for trading described in the previous section.
The Company derecognises financial liabilities when the obligations that generated them have been extinguished. When the Company exchanges debt instruments with a third party for which the conditions are substantially different, it derecognises the original financial liability and recognises the new financial liability. The difference between the carrying amount of the original liability and the payment received, including any attributable transaction costs, is recognised in profit and loss of the year.
In exchanges of debt instruments that do not have substantially different terms, the original financial liability is not derecognised by recording the amount of fees paid as an adjustment to its carrying amount. The amortised cost of the financial liability is determined by applying the effective interest rate, which is the rate that equals the carrying amount of the financial liability at the date of modification with the cash flows payable under the new conditions.
The Company considers the terms and conditions of financial liabilities to differ substantially whenever the present value of the discounted cash flows, under the new terms and conditions, including any fees and commissions paid, net of any fees and commissions received and using the original effective interest rate in discounting, differs by at least 10% from the discounted present value of the cash flows still remaining from the original financial liability.
An equity instrument represents a residual interest in the assets of the Company after deducting all of its liabilities.
Equity instruments issued by the Company are recognised in equity at the proceeds received, net of direct issue costs.
Any treasury shares of the Company acquired during the year are recognised as a deduction from equity at the value of the consideration paid. Any gains or losses on the acquisition, sale, issue or retirement of own equity instruments are recognised directly in equity and not in profit and loss.
The Company uses financial derivatives to manage its exposure to variations in interest rates. All derivative financial instruments, whether or not they are designated as hedging instruments, are carried at fair value, market value in the case of listed securities, or using option valuation methods or discounted cash flow analysis for non-listed securities. The following measurement base was used to recognise each of the following:
Hedge accounting is discontinued when a hedging instrument expires or is sold or exercised, or when the hedge no longer qualifies for hedge accounting. Accumulated gains or losses on hedging instruments recognised in equity remain under this heading until the transaction is performed. At that time, any cumulative gain or loss recognised in the Company's equity is transferred to profit and loss for the year.
Prospective and retrospective testing for hedge instrument effectiveness is carried out on a monthly basis:
The method used to determine the effectiveness of hedging instruments consists of calculating the statistical correlation between the benchmark interest rates at each measurement date for the derivative and the related hedged liability. This applies to the hedged percentage of the derivative on its liabilities.
A hedging instrument is considered effective if this statistical correlation is between 0.80 and 1.25.
The Company's directors estimated the credit risk for the derivative portfolio. No significant effect arose as a result at 31 December 2020 and 2019.
The Company's use of financial derivatives is governed by a set of approved risk management policies and hedges.
Non-current assets held for sale are measured at the lower of cost or fair value less costs to sell.
Non-current assets are classified as held for sale if it is estimated that their carrying amounts will be recovered through a sale rather than through continuing use. This condition is met when the sale of the asset is considered highly probable, the asset is in condition to be sold immediately and the sale is expected to be fully realised within a period of no more than twelve months from its classification as a held-for-sale asset.
The Company classifies non-current assets as held for sale when the Board of Directors or Executive Committee has officially approved the disposal and the sale is considered highly probable within a period of twelve months.
Trade receivables are measured at their recoverable amount, i.e. net, where applicable, of the allowances recognised to cover past-due balances where circumstances reasonably warrant their consideration as doubtful debts. At 31 December 2020 and 2019, all receivable balances with risk of default were provisioned.
The following terms are used in the statement of cash flows with the meanings specified:
This heading includes bank deposits, carried at the lower of cost or market value.
Financial investments that are readily convertible into a known amount of cash and that are not subject to any significant risk of changes in value are deemed to be cash equivalents.
Bank overdrafts are not considered to be cash and cash equivalents.
The ordinary operating cycle is defined as the period from the acquisition of the assets used to carry on the Company's lines of business to the date that they are turned into cash or cash equivalents.
The Company's core business is property, for which the normal cycle of operations is considered to correspond to the calendar year. Therefore, assets and liabilities maturing in one year or less are classified as current, and those maturing at over one year as non-current, except for accounts receivable arising from the recognition of income linked to incentives or grace periods (Notes 4-n and 12), which are straight-line items over the term of the lease and are considered to be current assets.
Bank borrowings are classified as non-current if the Company has the irrevocable right to make payments after twelve months from the end of the reporting period.
When preparing the financial statements, the Company's directors make a distinction between:
The financial statements include all the material provisions with respect to which it is considered that it is more likely than not that the obligation will have to be settled. Contingent liabilities are not recognised.
Provisions are stated at the present value of the best estimate of the amount required to settle the obligation or transfer it, taking into account the information available regarding the event and its consequences. Adjustments arising from the discounting of provisions are recognised as a finance expenses when accrued.
The reimbursement from third parties required to settle the obligation is recognised as a separate asset, provided that there are no doubts that the reimbursement will be received, unless there is a legal relationship whereby a portion of the risk has been externalised, transferring liability from the Company. In this situation, the reimbursement will be taken into account for the purpose of estimating the amount of the related provision that should be recognised.
Under current Spanish legislation, the Company is required to pay termination benefits to employees terminated under certain conditions. Severance payments which can be reasonably quantified are recorded as an expense in the year in which the decision to terminate the contract is taken and a valid expectation regarding termination is transmitted to third parties. At 31 December 2020 and 2019, the Company has not recorded any provision for this item.
In 2020 and 2019 the Company assumed a commitment with executive directors and one member of senior management to make a defined contribution to an external pension plan that meets the requirements established by Royal Decree 1588/1999, of 15 October.
The Company recognises the goods and services received as an asset or an expense, depending on their nature, when they are received, along with an increase in equity if the transaction is settled using equity instruments or the corresponding liability if the transaction is settled at an amount based on the value of the equity instruments.
In the case of transactions settled with equity instruments, both the services rendered and the increase in equity are measured at the fair value of the equity instruments granted, by reference to the grant date. If, on the other hand, they are settled in cash, the goods and services received and the corresponding liability are recognised at the fair value of the goods and services received as of the date on which the recognition requirements are met.
Income tax expense is the sum of the income or expense for current tax and the income or expense for deferred tax.
Current tax is the amount of taxes payable by the Company as a result of income tax settlements for a period. Deductions and other tax relief, excluding withholdings and payments on account, and tax loss carryforwards applied in the current reporting period are accounted for as a reduction in current tax.
Deferred tax expense or income relates to the recognition and settlement of deferred tax assets and liabilities. These include temporary differences measured at the amount expected to be payable or recoverable arising from differences between the carrying amounts of assets and liabilities and their tax bases, and tax loss carryforwards and unused tax credits. These amounts are measured at the tax rates expected to apply in the period when the asset is realised or the liability is settled.
Deferred tax liabilities are recognised for all taxable temporary differences, unless the differences arise from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable income. Deferred tax assets and liabilities arising from transactions charged or credited directly to equity are also recognised in equity.
In accordance with current legislation, when measuring deferred tax liabilities the Company reflects the tax consequences that would arise from the manner in which the carrying amount of its assets is expected to be recovered or settled. In this regard, for deferred tax liabilities that arise from investment properties, there is a
refutable presumption that their carrying amount will be recovered through their sale. The effective rate used was calculating by applying a 25% tax rate, reduced by the 25% on the compensation of negative tax bases according to the limits on compensation in force at 31 December 2020, resulting in 18.75%.
The balance sheet includes the tax credits whose recovery is considered probable within a reasonable period of time, either due to the performance of the real estate market itself or to the taxable income generated by the results of the operations managed by the Company's management.
The deferred tax assets recognised are reassessed at the end of each reporting period and the appropriate adjustments are made to the extent that there are doubts as to their future recoverability. Also, unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that they will be recovered through future taxable profits.
Effective as of 1 January 2017 (Note 1), the tax regime of the Company and the majority of its Spanish subsidiaries is governed by Law 11/2009, of 26 October, as amended by Law 16/2012, of 27 December, governing listed real estate investment companies (SOCIMI - REITs). Article 3 establishes the investment requirements of this type of company, namely:
The value of the asset is calculated based on the average of the quarterly individual balance sheets of the year. To calculate this value, the REIT may opt to substitute the carrying amount for the fair value of the items contained in these balance sheets, which will apply to all the balance sheets of the year. Any money or collection rights arising from the transfer of the aforementioned properties or investments made in the year or in prior years will not be included in the calculation unless, in the latter case, the reinvestment period referred to in Article 6 of the aforementioned Law has expired.
This percentage must be calculated on the average of the consolidated balances if the company is the parent of a group, in accordance with the criteria established in Article 42 of the Spanish Commercial Code, regardless of its place of residence and of the obligation to formally prepare consolidated financial statements. Such a group must be composed exclusively of the REITs and the other entities referred to in Article 2.1 of the aforementioned Law.
This percentage must be calculated based on the consolidated balances if the company is the parent of a group, in accordance with the criteria established in Article 42 of the Spanish Commercial Code, regardless of its place of residence and of the obligation to formally prepare consolidated financial statements. Such a group must be composed exclusively of the REITs and the other entities referred to in Article 2.1 of the aforementioned Law.
The properties included in the REIT's assets should remain leased for at least three years. The time during which the properties have been made available for lease will be included in calculating this term, with a maximum of one year.
The term will be calculated:
As established in transitional provision one of Law 11/2009, of 26 October, amended by Law 16/2012, of 27 December, governing listed real estate investment companies, these companies may opt to apply the special tax regime under the terms and conditions established in Article 8 of this Law, even if it does not meet the requirements established therein, provided that such requirements are met within two years after the date of the option to apply that regime.
Failure to meet this condition will require the REIT to file income tax returns under the general tax regime from the tax period in which the aforementioned condition is not met. The REIT will also be obliged to pay, together with the amount relating to the aforementioned tax period, the difference between the amount of tax payable under the general tax regime and the amount paid under the special tax regime in the previous tax periods, including any applicable late-payment interest, surcharges and penalties.
The corporate income tax rate for REITs is set at 0% However, where the dividends that the REIT distributes to its shareholders holding an ownership interest equal to or exceeding 5% are exempt from tax or are subject to a tax rate lower than 10%, at the main office of this shareholder, the REIT shall be subject to a special charge of 19%, which shall be considered to be the income tax charge, on the amount of the dividend distributed to these shareholders. If applicable, this special charge must be paid by the REIT within two months after the dividend distribution date.
Income and expense are recorded on an accruals basis, i.e. when the actual flow of the related goods and services occurs, regardless of when the resulting monetary or financial flow arises. Revenue is measured at the fair value of the consideration received, net of any discounts and taxes.
Revenue from sales is recognised when the significant risks and rewards of ownership of the asset sold have been transferred to the buyer, but the current management of the asset is not maintained and effective control is not retained.
Leases are classified as finance leases whenever their terms imply that substantially all the risks and rewards incidental to ownership of the leased asset have been transferred to the lessee Other leases are classified as operating leases. At 31 December 2020 and 2019, all of the Company's leases qualified as operating leases (Note 4-d).
Revenue from operating leases is recognised as income on a straight-line basis over the term of the lease, and the initial direct costs incurred in arranging these operating leases are taken to the consolidated statement of comprehensive income on a straight-line basis over the minimum term of the lease agreement.
The minimum term of a lease is considered to be the time elapsed from the start of the lease to the first option for renewing the lease.
Lease agreements include certain specific conditions linked to incentives or rent-free periods offered by the Group to its customers (Note 4-j). The Group recognises the aggregate cost of incentives it has granted as a reduction in rental income of the lease agreement on a straight-line basis. The effects of the rent-free periods are recognised during the minimum term of the lease agreement. Rent-free periods of more than one year are recognised in the balance sheet as non-current.
The indemnity payments made by lessees to cancel their lease agreements prior to their minimum termination date are also recognised as income in profit and loss on the date on which they are claimable.
Interest received on financial assets is recognised using the effective interest method, while dividends are recognised when the shareholder's right to receive payment has been established. In any event, interest and dividends on financial assets accruing after the date of acquisition are recognised as revenue in the income statement.
In accordance with the consultation of BOICAC 79, which relates to the accounting of certain income (dividends, income from loans to related companies, etc.) for companies whose corporate purpose is to hold financial investments, the Company records the income from dividends from investments in companies it controls as an increase in revenue in profit and loss (Note 19).
All the Company's transactions with related parties are at arm's length. Transfer prices are adequately supported, and consequently the Company's directors consider that no significant risks exist in this respect from which significant liabilities could arise in the future.
The bulk of repair and maintenance expenses incurred by the Company in connection with the operation of its investment properties is passed on to the respective lessees. The Company does not consider as income the costs passed on to the lessees of its investment property, which are presented as a reduction of the corresponding costs in profit and loss. The amount for these items in 2020 and 2019 was 30,549 thousand euros and 29,359 thousand euros, respectively.
Direct operating expenses associated with investment properties which net of passed on expenses in 2020 and 2019, included under "Operating profit" in profit and loss, amounted to 9,476 thousand and 15,472 thousand euros, respectively. Expenses incurred in connection with investment properties that did not generate rental income were not material.
Business combinations arising from the acquisition of all the assets of a company or of a party constituting one or more businesses are recorded in accordance with the method of acquisition.
In the case of business combinations originated as a consequence of the acquisition of shares or participations in the capital of a company, the Company recognises the investment in accordance with the provisions for investments in the equity of group, jointly-controlled entities and associates (Note 23).
The movement in this item of the balance sheet and the most significant information affecting this item, were as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Goodwill | Intellectual | Computer | Total | ||
| property | software | ||||
| Balance at 31 December 2018 | 160,347 | 1,451 | 1,389 | 163,187 | |
| Acquisition cost | 176,529 | 1,962 | 4,477 | 182,968 | |
| Accumulated depreciation and amortisation |
(16,182) | (511) | (3,088) | (19,781) | |
| Additions | -- | 2,542 | 1,387 | 3,929 | |
| Business combinations (Note 23) | - | 132 | -- | 132 | |
| Depreciation charge | (17,653) | (1,786) | (840) | (20,279) | |
| Disposals | -- | (336) | (1) | (335) | |
| Write-offs | -- | 336 | 1 | 335 | |
| Balance at 31 December 2019 | 142,694 | 2,339 | 1,936 | 146,969 | |
| Acquisition cost | 176,529 | 4,300 | 5,863 | 186,692 | |
| Accumulated depreciation and amortisation |
(33,835) | (1,961) | (3,927) | (39,723) | |
| Additions | -- | 399 | 1,097 | 1,496 | |
| Depreciation charge | (17,653) | (1,568) | (1,044) | (20,265) | |
| Disposals | -- | (2,007) | -- | (2,007) | |
| Write-offs | -- | 2,007 | -- | 2,007 | |
| Impairment (Note 18-d) | (63,271) | -- | -- | (63,271) | |
| Balance at 31 December 2020 | 61,770 | 1,170 | 1,989 | 64,929 | |
| Acquisition cost | 113,258 | 2,692 | 6,960 | 122,910 | |
| Accumulated depreciation and amortisation |
(51,488) | (1,522) | (4,971) | (57,981) |
In 2018, as a result of the business combination with Axiare Patrimonio SOCIMI, S.A. described in Note 1, the Company recognised goodwill amounting to 176,529 thousand euros.
At 31 December 2020, the Company carried out an impairment test on the CGU, resulting in an impairment amounting to 63,271 thousand euros (Note 18-d), which has been recognised in the income statement.
At the end of 2020 and 2019, the Company had fully amortised intangible assets still in use amounting to 2,872 thousand and 2,978 thousand euros, respectively.
The movement in this item of the balance sheet and the most significant information affecting this item, were as follows:
| Thousands of euros | ||||
|---|---|---|---|---|
| Other | ||||
| Land and | property, | |||
| buildings | plant and | Total | ||
| equipment | ||||
| Balance at 31 December 2018 | 14,833 | 3,950 | 18,783 | |
| Acquisition cost | 19,680 | 7,136 | 26,816 | |
| Accumulated amortisation | (1,549) | (3,186) | (4,735) | |
| Accumulated impairment | (3,298) | -- | (3,298) | |
| -- | ||||
| Additions | -- | 1,847 | 1,847 | |
| Business combinations (Note 23) | 5 | 5 | ||
| Depreciation charge | (57) -- |
(656) | (713) | |
| Disposals (Note 18-e) | -- | (133) | (133) | |
| Write-offs (Note 18-e) Application of impairment (Note 18-d) |
1,208 | 35 -- |
35 1,208 |
|
| Balance at 31 December 2019 | 15,984 | 5,048 | 21,032 | |
| Acquisition cost | 19,680 | 8,855 | 28,535 | |
| Accumulated amortisation | (1,606) | (3,807) | (5,413) | |
| Accumulated impairment | (2,090) | -- | (2,090) | |
| Additions | -- | 304 | 304 | |
| Depreciation charge | (56) -- |
(703) | (759) | |
| Disposals (Note 18-e) | -- | (306) | (306) | |
| Write-offs (Note 18-e) | 304 | 304 | ||
| Application of impairment (Note 18-d) | 1,079 | -- | 1,079 | |
| Balance at 31 December 2020 | 17,007 | 4,647 | 21,654 | |
| Acquisition cost | 19,680 | 8,853 | 28,533 | |
| Accumulated depreciation and amortisation |
(1,662) | (4,206) | (5,868) | |
| Accumulated impairment | (1,011) | -- | (1,011) |
The Company has two floors of the building located at Avenida Diagonal, 532 in the city of Barcelona and one floor of the building located at Paseo de la Castellana, 52 in the city of Madrid for its own use.
Based on the valuations of the Company's assets carried out y an independent expert at 31 December 2020 and 2019 (Note 4-b), it became apparent that an impairment of 1,079 thousand euros (31 December 2019: 1,208 thousand euros) in the value of property for own use had to be reversed, which was recognised under "Impairment and gains/(losses) on disposals of property, plant and equipment - Impairment and losses" in profit and loss (Note 18-d).
Additionally, the Company derecognised certain assets included under "Property, plant and equipment", the carrying amount of which was 2 thousand euros (31 December 2019: 85 thousand euros), which were recognised under "Impairment and gains/(losses) on disposals of property, plant and equipment - Impairment and losses" in profit and loss (Note 18-e).
In 2019 the Company recognised the disposal of certain assets included under "Property, plant and equipment", which were sold for their carrying amount, which amounted to 13 thousand euros at the time of sale.
At the end of 2020 and 2019, the Company had fully depreciated property, plant and equipment amounting to 2,519 thousand and 2,656 thousand euros, respectively.
The Company has no property, plant and equipment outside Spain, nor are there any purchase commitments.
Company policy is to arrange insurance policies to cover any risks to which its property, plant and equipment may be exposed. At 31 December 2020 and 2019, these were fully insured.
The movement in this item of the balance sheet and the most significant information affecting this item, were as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Constructions | Investment property |
||||
| Land | and installations |
under development |
Total | ||
| Balance at 31 December 2018 | 1,585,585 | 1,001,758 | 154,793 | 2,742,136 | |
| Acquisition cost | 1,654,032 | 1,387,504 | 155,642 | 3,197,178 | |
| Accumulated depreciation and | |||||
| amortisation | -- | (385,746) | (849) | (386,595) | |
| Accumulated impairment | (68,447) | -- | -- | (68,447) | |
| Additions | 70,186 | 79,504 | 37,229 | 186,919 | |
| Business combinations (Note 23) | 282,977 | 430,731 | 256,022 | 969,730 | |
| Depreciation charge | -- | (59,476) | -- | (59,476) | |
| Disposals (Note 18-e) | (202) | (2,088) | (39,017) | (41,307) | |
| Write-offs (Note 18-e) | -- | 514 | -- | 514 | |
| Write-offs due to impairment (Note 18-e) | 22,908 | -- | -- | 22,908 | |
| Transfers (Note 11) | (161,282) | (292,391) | 114,854 | (338,819) | |
| Transfers of depreciation (Note 11) | -- | 29,953 | (11,661) | 18,292 | |
| Transfers of impairment (Note 11) | 569 | -- | -- | 569 | |
| Application of impairment (Note 18-d) | 15,068 | -- -- |
-- -- |
15,068 | |
| Impairment (Note 18-d) | (36,165) | (36,165) | |||
| Balance at 31 December 2019 | 1,779,644 | 1,188,505 | 512,220 | 3,480,369 | |
| Acquisition cost | 1,845,711 | 1,603,260 | 524,730 | 3,973,701 | |
| Accumulated depreciation and | |||||
| amortisation | -- | (414,755) | (12,510) | (427,265) | |
| Accumulated impairment | (66,067) | -- | -- | (66,067) | |
| Additions | 3,634 | 36,009 | 38,125 | 77,768 | |
| Depreciation charge | -- | (61,286) | -- | (61,286) | |
| Disposals (Note 18-e) | (71,952) | (83,738) | -- | (155,690) | |
| Write-offs (Note 18-e) | -- | 17,843 | -- | 17,843 | |
| Disposals (Note 18-d and e) | 18,471 | -- | -- | 18,471 | |
| Transfers (Note 11) | (19,059) | (23,767) | 9,100 | (33,726) | |
| Transfers of depreciation (Note 11 and 18-d) | -- | 4,282 | (1,303) | 2,979 | |
| Transfers of impairment (Note 11) | 12,944 | -- | -- | 12,944 | |
| Application of impairment (Note 18-d) | 5,236 | -- | -- | 5,236 | |
| Impairment (Note 18-d) | (71,513) | -- | -- | (71,513) | |
| Balance at 31 December 2020 | 1,657,405 | 1,077,848 | 558,142 | 3,293,395 | |
| Acquisition cost | 1,758,334 | 1,531,764 | 571,955 | 3,862,053 | |
| Accumulated depreciation and | -- | (453,916) | (13,813) | (467,729) | |
| amortisation Accumulated impairment |
(100,929) | -- | -- | (100,929) |
In the year 2020 the Company exercised the purchase option for the acquisition of a floor of a property located in Madrid, of which the Company already owned another floor, for an amount of 5,000 thousand euros, for which it exercised one of the purchase options for an amount of 500 thousand euros. At 31 December 2020 the Company held a purchase option for the acquisition of a third floor in the same building in Madrid for an amount of 500 thousand euros.
In 2020, the Company capitalised 4,570 thousand euros of finance costs (Note 18) associated with various investment and refurbishment projects in its properties (Note 18-f).
Total sales in 2020 amounted to 146,800 thousand euros (Note 18-e). The main transactions were the sale of two properties in Barcelona, two properties in Madrid and a hotel in Almeria.
In 2020, an asset was reclassified from "Investment property" to "Assets held for sale" in the balance sheet, for a total of 17,803 thousand euros (Note 11).
In 2019 the Company acquired a property in Barcelona and a floor of a building in Madrid for a total of 108,868 thousand euros. It also signed two purchase options for two floors on the same building in Madrid, which resulted in a prepayment of 1,000 thousand euros.
The remaining additions in 2019 related to investments in property assets, both under development and in operation, amounting to 77,051 thousand euros.
The Company capitalised no finance costs in 2019.
Total sales in 2019 amounted to 22,950 thousand euros (Note 18-e). The main transactions were sale of premises in Madrid, premises in Tenerife and land in Barcelona.
In 2019, 19 properties were reclassified from "Investment property" to "Assets held for sale" in the balance sheet, for a total of 319,958 thousand euros (Note 11).
Based on the valuations of the Company's assets by independent experts at 31 December 2020, it became apparent that it was necessary to recognise a impairment loss on investment property amounting to 66,277 thousand euros (21,097 thousand euros at 31 December 2019). These results were recorded in "Impairment and gains/(losses) on disposals of property, plant and equipment - Impairment and losses" of profit and loss (Note 18 d).
| Total surface area (m2) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Investment property in operation Location |
Investment property | Total | ||||||
| under development | ||||||||
| 31 December | 31 December | 31 December | 31 December | 31 December | 31 December | |||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
| Barcelona | 365,412 | 407,916 | 24,578 | 6,373 | 389,990 | 414,289 | ||
| Madrid | 592,013 | 654,130 | 210,391 | 166,557 | 802,404 | 820,687 | ||
| Rest of Spain | 63,150 | 100,007 | 23,557 | 24,741 | 86,707 | 124,748 | ||
| 1,020,575 | 1,162,053 | 258,526 | 197,671 | 1,279,101 | 1,359,724 |
The total surface area per location (above and under-ground) of investment property and projects in operation and under development at 31 December 2020 and 2019 is as follows:
At 31 December 2020, the Company had properties included under "Investment property" in the balance sheet delivered as security for mortgage loans (see Note 15-c) with a carrying amount of 125,857 thousand euros (31 December 2019: 132,739 thousand euros).
At the end of 2020 and 2019, the Company had fully amortised investment properties still in use amounting to 205,621 thousand and 195,106 thousand euros, respectively.
The Company has no property, plant and equipment outside Spain, nor are there any purchase commitments.
Company policy is to arrange insurance policies to cover any risks to which its investment property may be exposed. At 31 December 2020 and 2019, these were fully insured.
At the end of 2020 and 2019, the Company had agreed the following non-cancellable minimum lease payments with the lessees, based on the leases in force, without taking into account the charging of expenses, future increases in the CPI or other lease payment revisions.
| Thousands of euros | ||||
|---|---|---|---|---|
| Nominal Value | ||||
| Minimum operating lease | 31 December | 31 December | ||
| payments | 2020 | 2019 | ||
| Less than one year | 133,907 | 140,255 | ||
| Between one and five | 212,982 | 264,305 | ||
| years | ||||
| More than five years | 39,708 | 45,478 | ||
| Total | 386,597 | 450,038 | ||
The breakdown by subsidiary at 31 December 2020 and 2019 is as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Business | ||||||
| 31 December | combinations | 31 December | 31 December | |||
| 2018 | Additions | (Note 23) | 2019 | Additions | 2020 | |
| Cost: | ||||||
| Société Foncière Lyonnaise, S.A. | 2,260,013 | -- | -- | 2,260,013 | -- | 2,260,013 |
| Torre Marenostrum, S.L. | 24,790 | 28,525 | (53,315) | -- | -- | -- |
| Colonial Tramit, S.L.U. | 23 | -- | -- | 23 | -- | 23 |
| Colonial Invest, S.L.U. | 13 | -- | (13) | -- | -- | -- |
| Danieltown Spain, S.L.U. | 30,038 | -- | (30,038) | -- | -- | -- |
| Moorage Inversiones 2014, S.L.U. | 49,355 | -- | (49,355) | -- | -- | -- |
| Hofinac Real Estate, S.L.U. | 202,000 | -- | (202,000) | -- | -- | -- |
| Fincas y Representaciones, S.A.U. | 46,681 | -- | (46,681) | -- | -- | -- |
| Inmocol Torre Europa, S.A. | 10,080 | 2,000 | -- | 12,080 | -- | 12,080 |
| Colonial Arturo Soria, S.L.U. | 20,624 | -- | (20,624) | -- | -- | -- |
| Almacenes Generales | ||||||
| Internacionales, S.A.U. | 101,304 | -- | (101,304) | -- | -- | -- |
| Soller, S.A.U. | 79,016 | -- | (79,016) | -- | -- | -- |
| Peñalvento, S.L.U. | 20,755 | -- | - | 20,755 | -- | 20,755 |
| Axiare Investments, S.L.U. | 18,067 | -- | (18,067) | -- | -- | -- |
| Axiare Properties, S.L.U. | 2 | -- | (2) | -- | -- | -- |
| Axiare I+D+i, S.L.U. | 149 | -- | (149) | -- | -- | -- |
| Venusaur, S.L.U. | 63,001 | -- | (63,001) | -- | -- | -- |
| Chameleon (Cedro), S.L.U. | 24,056 | -- | (24,056) | -- | -- | -- |
| LE Offices Egeo, S.A.U. | 51,222 | -- | (51,222) | -- | -- | -- |
| Utopicus Innovación Cultural, S.L. | 7,634 | 20,999 | -- | 28,633 | -- | 28,633 |
| Wittywood, S.L. | -- | -- | -- | -- | 4,647 | 4,647 |
| Inmocol One, S.A.U. | -- | -- | -- | -- | 60 | 60 |
| Inmocol Two, S.L.U. | -- | -- | -- | -- | 3 | 3 |
| Inmocol Three, S.L.U. | -- | -- | -- | -- | 3 | 3 |
| -- | -- | -- | -- | |||
| Total cost | 3,008,823 | 51,524 | (738,843) | 2,321,504 | 4,713 | 2,326,217 |
| Impairment: | ||||||
| Colonial Tramit, S.L.U. | (10) | (3) | -- | (13) | (4) | (17) |
| Colonial Invest, S.L.U. | (9) | -- | 9 | -- | -- | -- |
| Axiare Investments, S.L.U. | (3,197) | -- | 3,197 | -- | -- | -- |
| Axiare Properties, S.L.U. | (2) | -- | 2 | -- | -- | -- |
| Axiare I+D+i, S.L.U. | (149) | -- | 149 | -- | -- | -- |
| Utopicus Innovación Cultural, S.L. | (5,994) | (7,133) | -- | (13,127) | (8,154) | (21,281) |
| Inmocol One, S.A.U. | -- | -- | -- | -- | (2) | (2) |
| Inmocol Two, S.L.U. | -- | -- | -- | -- | (2) | (2) |
| Inmocol Three, S.L.U. | -- | -- | -- | -- | (2) | (2) |
| Total impairment | (9,361) | (7,136) | 3,357 | (13,140) | (8,164) | (21,304) |
| Net total | 2,999,462 | 44,388 | (735,486) | 2,308,364 | (3,451) | 2,304,913 |
*The information relating to Group companies at 31 December 2020 and 2019 is detailed in Appendix I to these notes to the financial statements.
On 2 July 2020, the Company acquired 50% of the share capital of the Spanish company Wittywood, S.L. ("Wittywood"), owner of an office building under construction located in Barcelona. The acquisition cost amounted to 4,647 thousand euros.
On 29 July 2020, the Company set up and subscribed to all shares of the company Inmocol One, S.A.U. amounting to 60 thousand euros, and to shares of Inmocol Two, S.L.U. and Inmocol Three, S.L.U., amounting to 3 thousand euros each.
On 20 February 2019, the subsidiary Utopicus Innovación Cultural, S.L. increased capital by offsetting the loan signed on 8 October 2018 with the Company through the issue of 4,547 shares of 1 euro par value each, plus a share premium of 4,995 thousand euros. The capital increase was fully subscribed by the Company for an amount of 4,999 thousand euros. As a result of the transaction, the Company now holds 89.48% of the capital of Utopicus.
On 30 April 2019, the Company acquired 45% of the share capital of Torre Marenostrum, S.L. (Torre), owner of an office building located in Barcelona. Prior to this acquisition, the Company held 55% of Torre's shares and with this operation it became the sole shareholder of Torre. The acquisition cost amounted to 28,525 thousand euros.
On 29 July 2019, the subsidiary Utopicus Innovación Cultural, S.L. carried out two capital increases, (i) the first by offsetting the loan signed on 29 July 2019 through the issue of 8,986 shares of 1 euro par value each plus a share premium of 4,991 thousand euros and (ii) a second capital increase through the issue of 19,770 shares of 1 euro par value each plus a share premium of 10,980 thousand euros. Both capital increases were fully subscribed by the Company for 5,000 thousand euros and 11,000 thousand euros, respectively. As a result of these operations, the Company acquired 96.81% of the share capital.
In 2020 and 2019, no impairment losses were recognised for the financial interest in SFL since the fair value of this interest, determined on the basis of SFL's EPRA Triple Net Asset Value (EPRA NNNAV) at the end of those years, amounted to 98.83 and 95.88 euros per share, respectively, which was higher than the acquisition cost of the interest (see Note 4-e).
The closing price of SFL shares in 2020 and 2019 was 64.60 and 73.80 euros per share, respectively.
On 3 October 2018, the Company signed a purchase agreement, subject to conditions precedent, for 100% of the shares in Peñalvento. The contract provides for the sale to be completed between May 2022 and February 2023, provided that the conditions precedent laid down in the contract have been met. At 31 December 2020, the Company had received 28,287 thousand euros on account of the price of the shares, which are recognised under "Non-current accruals" in the balance sheet, of which 7,073 thousand euros were received in 2020.
The balance of "Loans to Group companies" in the balance sheet comprises a loan granted to Peñalvento, S.L.U. amounting to 22,226 thousand euros (31 December 2019: 21,766 thousand euros).
Loans granted to group companies bear a market interest rate.
The detail of the balances recorded under "Other financial assets" in the balance sheet is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31 December 31 December |
|||
| 2020 | 2019 | ||
| Deposits and guarantees | 26,277 | 27,979 | |
| Lease incentives | 13,935 | 10,282 | |
| Total other receivables | 40,212 | 46,221 |
This item includes the non-current deposits and guarantees relating mainly to deposits made in accordance with current legislation at official agencies, i.e. deposits received from lessees. The amount at 31 December 2020 was 26,277 thousand euros (31 December 2019: 27,979 thousand euros).
The derivative financial instruments held by the Company at 31 December 2020 and 2019 are presented below:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Fair value - | |||||
| Financial instrument | Counterparty | Interest rate | Maturity | Nominal | Liabilities |
| Swap interest rate | Natwest | 0.09% | 2032 | 350,000 | (6,734) |
| Swap interest rate | Credit Agricole | 0.10% | 2032 | 40,000 | (782) |
| Swap interest rate | Natwest | 0.09% | 2032 | 110,000 | (2,217) |
| Swap interest rate | Natwest | 0.35% | 2033 | 50,000 | (1,586) |
| Swap interest rate | Natwest | 0.35% | 2033 | 150,000 | (4,796) |
| Swap interest rate | Barclays | 0.35% | 2033 | 100,000 | (3,203) |
| Total | 800,000 | (19,318) |
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Financial instrument | Counterparty | Interest rate |
Maturity | Nominal | Fair value - Assets |
Fair value - Liabilities |
| Swap interest rate | Deutsche Bank | 0.43% | 2023 | 57,000 | -- | (1,793) |
| Swap interest rate | Credit Agricole | 0.10% | 2032 | 40,000 | 1,622 | -- |
| Swap interest rate | Natwest | 0.09% | 2032 | 110,000 | 4,243 | -- |
| Swap interest rate | Natwest | 0.04% | 2032 | 350,000 | 13,818 | -- |
| Total | 557,000 | 19,683 | (1,793) |
At 31 December 2020 and 2019, the impact on the income statement of accounting for derivative financial instruments amounted to 632 thousand and 1,625 thousand euros in finance costs, respectively (Note 18 F), and is recognised in "Changes in fair value of financial instruments - trading portfolio and other".
The fair value of the derivatives was calculated by discounting estimated future cash flows based on forward interest and exchange rates and on assigned volatility at each calculation date.
A change of one-quarter of one point in yields has the following impact on the valuations used by the Company to determine the value of its derivatives:
| Sensitivity of valuations to a | Thousands of euros | |||
|---|---|---|---|---|
| change of one quarter of a point in rates of return |
Fair value | Decrease of one quarter of a point |
Increase of one quarter of a point |
|
| 31 December 2020 | (19,318) | (26,315) | 15,276 | |
| 31 December 2019 | 19,683 | 12,780 | (12,780) |
The changes in this heading of the balance sheet were as follows:
| Thousands of euros | ||
|---|---|---|
| 31 December | ||
| 2019 | ||
| 26,091 | ||
| 4,030 | ||
| (217,075) | ||
| 319,958 | ||
| -- | ||
| 19,277 | 133,004 | |
| 31 December 2020 133,004 6,679 (139,684) (1,125) 20,403 |
Of the total properties held for sale, the Company disposed of a rural property "La Constancia" and the purchase options signed during 2019 on four logistics assets were executed, for a total sale amount of 186,590 thousand euros.
On 16 December, the Company reclassified to this balance sheet heading a property located in Tarragona, for which it signed a private sale contract. The transfer must take place in the month of February 2021 provided that all the conditions set out in the contract are met (Note 24).
Of the total transferred property, the Company disposed of a hotel in Madrid and 11 logistics assets for a total sale amount of 271,910 thousand euros. Payment of 13,750 thousand euros was deferred until 30 March 2020 and was recorded under "Trade receivables for sales and services" in the balance sheet. As at 31 December 2020 the deferred amount had been collected in full.
Of the rest of the transferred properties, two purchase options were signed on 7 August 2019, for seven logistic properties, amounting to 18,259 thousand euros, which were registered under the heading of advances of customers of the balance sheet and for whose amount guarantees were constituted in favour of the option holder. The execution date of these options was 31 March and 31 December 2020 at the latest.
The execution of the options resulted in the application of their amount as part of the price, and the guarantees given to the option holder have been recovered.
On 31 July 2019, the Company signed a private sales contract for the "La Constancia" country estate located in Navalagamella Madrid and received 400 thousand euros as an option premium. The transfer had to take place before 30 April 2020 provided that all the conditions set out in the contract had been met.
Impairment -
Based on the valuations of the Company's assets by independent experts at 31 December 2020, it became apparent that it was necessary to recognise a impairment loss on non-current assets held for sale in the amount of 1,125 thousand euros. This movement was recorded in "Impairment and gains/(losses) on disposals of property, plant and equipment - Impairment and losses" of profit and loss (Note 18-d).
The detail of the balances recorded under "Current financial investments" in the balance sheet is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31 December 31 December |
|||
| 2020 | 2019 | ||
| Cost: | |||
| Current equity instruments | 9 | 9 | |
| Other current financial assets | -- | 81 | |
| Total current financial investments | 9 | 90 | |
The detail of the balances recorded under "Other receivables" in the balance sheet is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31 December 31 December |
|||
| 2020 | 2019 | ||
| Cost: | |||
| Nozar, S.A. | 85,473 | 85,473 | |
| Lease incentives (Note 4-n) | 7,315 | 5,697 | |
| Other | 4,718 | 5,050 | |
| Total cost | 97,506 | 96,220 | |
| Impairment: | |||
| Nozar, S.A. | (85,473) | (85,473) | |
| Other | (2,797) | -- | |
| Total impairment | (88,270) | (85,473) | |
| Total other receivables | 9,236 | 10,747 |
At 31 December 2020 and 2019, "Other receivables" includes mainly the amounts owed by Nozar, S.A. as a result of the termination of the purchase contracts entered into in July 2007 owing to failure to comply with the conditions precedent. Nozar, S.A. is currently in insolvency proceedings. Consequently, at 31 December 2020 and 2019, the accompanying balance sheet includes the impairment loss for the entire amount of the company's trade receivables.
In 2020, 2,600 thousand euros were transferred to "Non-current assets held for sale" (Note 11).
Consequently, the Company's share capital at 31 December 2020 and 2019 comprised 508,114,781 fully subscribed and paid up shares with a par value of 2.5 euros each.
Based on the reports on the number of corporate investments to the Spanish National Securities Markets Commission, the Company's indirect and direct significant shareholders at 31 December 2020 and 2019 are as follows:
| 31 December 2020 | 31 December 2019 | |||
|---|---|---|---|---|
| Number of | Number of | |||
| shares* | % ownership | shares* | % ownership | |
| Name or corporate name of the | ||||
| shareholder: | ||||
| Qatar Investment Authority (**) | 102,675,757 | 20.21% | 102,675,757 | 20.21% |
| Finaccess Group | 80,028,647 | 15.75% | 80,028,647 | 15.75% |
| Inmo S.L. | 29,002,980 | 5.71% | 29,002,980 | 5.71% |
| Aguila Ltd. | 28,880,815 | 5.68% | 28,880,815 | 5.68% |
| PGGM Vermongensbeheer B.V. | 25,438,346 | 5.01% | 25,438,346 | 5.01% |
| BlackRock Inc | 15,343,358 | 3.02% | 15,343,358 | 3.02% |
* Does not include certain financial instruments linked to shares of the Company.
** Qatar Investment Authority is responsible for managing 21,782,588 shares of the Company owned by DIC Holding, LLC.
At 31 December 2020 and 2019, Aguila Ltd. and Blackrock Inc. had formally obtained financial instruments tied to the Company's shares that, in the event the instruments are exercised, could give rise to an additional interest in the share capital of Colonial.
The shareholders at the Annual General Meeting held on 24 May 2018 resolved to authorise the Board of Directors to issue, on behalf of the Company and on one or more occasions and for a maximum period of 5 years, bonds convertible into new shares of the Company or other similar securities that may give the right, directly or indirectly, to subscribe the Company's shares, with the express power to exclude the pre-emption right of the shareholders up to a maximum of 20% of the share capital, and to increase share capital by the amount necessary to meet the conversion. The total maximum amount of the issue or issues of the securities that may be performed under this authorisation may not exceed a combined amount of 500,000 thousand euros or its equivalent in another currency.
Additionally, on 14 June 2019, the shareholders at the Company's Annual General Meeting resolved to authorise the Board of Directors, in accordance with Article 297.1 b) of the Spanish Limited Liability Companies Law, to increase the share capital through monetary contributions by up to half the amount of the share capital, within a maximum period of five years, on one or more occasions and at the time and by the amount it deems appropriate. Within the maximum amount indicated, the Board of Directors is empowered to exclude the pre-emption right up to a maximum of 20% of the share capital.
On 30 June 2020, the Annual General Meeting agreed to and distributed dividends charged to the share premium in the amount of 22,469 thousand euros (64,690 thousand euros in 2019).
The legal reserve may be used to increase capital in an amount equal to the portion of the balance that exceeds 10% of capital after the increase. Otherwise, until it exceeds 20% of share capital and provided there are no sufficient available reserves, this reserve may only be used to set off losses and provided no other sufficient reserves are available for this purpose.
At 31 December 2020, taking into account the allocation to the legal reserve included in the distribution of the Company's profit for 2019, approved by the shareholders at the Annual General Meeting on 30 June 2020 in the amount of 8,787 thousand euros, the legal reserve amounted to 54,767 thousand euros although it had not yet been fully funded at the date of authorisation for issue of these financial statements (31 December 2019: 45,980 thousand euros).
The shareholders at the Annual General Meeting held on 14 June 2019 approved, among other resolutions, the distribution of a dividend of 4,200 thousand euros with a charge to reserves as part of the distribution of profit for 2018.
The income generated from the delivery of treasury shares to the beneficiaries of the long-term incentives plan (Note 20-d), calculated as the difference between the carrying amount of the shares delivered and the amount of the obligation assumed by the Company, which amounted to a loss of 1,778 thousand euros in 2020 (1,131 thousand euros in 2019) was also recognised in the Company's reserves.
As a result of the merger transactions carried out in 2019, the Company recorded negative merger reserves of 27,469 thousand euros (Note 23).
At 31 December 2020 and 2019 the Company had voluntary reserves amounting to 169,441 thousand euros classified as restricted.
The number of the Company's own shares and their acquisition cost were as follows:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Thousands of | Thousands of | ||||
| No. of shares | euros | No. of shares | euros | ||
| Beginning balance | 349,366 | 4,301 | 543,260 | 3,748 | |
| Buyback plan 2019 Buyback plan 2020 Delivery of incentives plan shares (Note 20-d) Other purchases |
-- 3,000,000 (395,116) 176,860 |
-- 21,042 (4,169) 1,372 |
300,000 -- (493,894) -- |
3,375 -- (2,822) -- |
|
| Ending balance | 3,131,110 | 22,545 | 349,366 | 4,301 |
On 30 June 2020, the Company decided to carry out a share buyback programme. A maximum of 3,000,000 shares could be acquired, equivalent to 0.59% of the Company's share capital as of that date On 10 December 2020, the Company terminated the share buyback plan early.
On 10 December 2019, the Company resolved to carry out a share buyback programme. A maximum of 300,000 shares could be acquired, equivalent to 0.059% of the Company's share capital as of that date On 18 December 2019, the Company terminated the share buyback plan.
Deliveries of Company shares deriving from the long-term incentives plan (Note 20-d) -
Every year, the Company settles the obligations to comply with the previous year's plan through the delivery of shares to the beneficiaries of the Remuneration Plan, once it has assessed the degree of attainment of the indicators included therein.
The Parent enters into liquidity contracts to enhance the liquidity of its transactions and the regularity of its listed share price.
The number of the Company's own shares under liquidity contracts and their acquisition cost were as follows:
| 31 December 2020 | 31 December 2019 | ||||
|---|---|---|---|---|---|
| Thousands of | Thousands of | ||||
| No. of shares | euros | No. of shares | euros | ||
| Beginning balance | 229,500 | 1,878 | 229,500 | 1,858 | |
| Liquidity contract dated 11 July 2017 | -- | 16 | -- | 20 | |
| Ending balance | 229,500 | 1,894 | 229,500 | 1,878 |
On 11 July 2017, the Company entered into a new liquidity contract to enhance the liquidity of its transactions and the regularity of its listed share price as provided for under CNMV Circular 1/2017, of 26 April. The contract is valid for 12 months. The contract has been suspended.
The changes in this heading of the balance sheet were as follows:
| Thousands of euros | |||
|---|---|---|---|
| 31 December | 31 December | ||
| 2020 | 2019 | ||
| Beginning balance | 18,791 | (492) | |
| Changes in the fair value of hedges in the year | (39,640) | 18,698 | |
| Business combinations (Note 23) | -- | (1,530) | |
| Transfer to profit and loss | 1,531 | 2,115 | |
| Ending balance | (19,318) | 18,791 |
In 2019, as a result of the business combinations described in Note 23, the Company incorporated the derivative financial instruments of the absorbed companies Venusaur, S.L.U. and Torre Marenostrum, S.L. "Changes in the fair value of hedges during the year" includes the impact of changes in the value of these instruments from the date on which control is taken.
In 2019 the Company cancelled the derivative financial instruments from the absorbed company Torre Marenostrum, S.L., which resulted in a transfer to profit and loss of 2,115 thousand euros.
In 2020 the Company cancelled the derivative financial instruments from the absorbed company Venusaur, S.L.U., which resulted in a transfer to profit and loss of 633 thousand euros.
In 2020, the Company took out three new financial instruments for a nominal value of 300,000 thousand euros.
In 2019 the Company cancelled the derivative financial instruments from the absorbed company Venusaur, S.L.U. and Torre Marenostrum, S.L., which resulted in a transfer to profit and loss of 2,115 thousand euros.
The detail of current and non-current provisions in the balance sheet, and the main movements in 2020 were as follows:
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Current | ||||||
| Provision for | Provisions | Non-Current Provision for |
||||
| contingencies | with | contingencies | Total non | |||
| and expenses | personnel | and expenses | current | |||
| Balance at 31 December 2019 | 6,465 | 58 | 27 | 85 | ||
| Reversal (Note 18-c) Applications |
(3,239) -- |
-- (13) |
-- -- |
-- (13) |
||
| Balance at 31 December 2020 | 3,226 | 45 | 27 | 72 |
Provisions for contingencies and expenses - Current
Current provisions relate to an estimate of various risks inherent to the Company's business.
The breakdown by type of debt and maturity is as follows:
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current | Non-current | |||||||
| Less than 1 year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 4 years |
Between 4 and 5 years |
Older than 5 years |
Total non current |
Total | |
| Bank borrowings: |
||||||||
| Mortgage loans | -- | -- | 75,700 | -- | -- | -- | 75,700 | 75,700 |
| Fees and interest | 697 | -- | -- | -- | -- | -- | -- | 697 |
| Arrangement costs | (1,241) | (1,241) | (1,230) | (1,031) | (881) | -- | (4,383) | (5,624) |
| Total bank borrowings |
(544) | (1,241) | 74,470 | (1,031) | (881) | -- | 71,317 | 70,773 |
| Bonds and other marketable securities: |
||||||||
| Issues of bonds | -- | -- | 306,200 | 493,300 | 500,000 | 1,500,000 | 2,799,500 | 2,799,500 |
| Issue of promissory notes | 70,000 | -- | -- | -- | -- | -- | -- | 70,000 |
| Fees and interest | 18,363 | -- | -- | -- | -- | -- | -- | 18,363 |
| Arrangement costs | (3,286) | (3,287) | (3,119) | (2,860) | (2,133) | (2,419) | (13,818) | (17,104) |
| Total bonds and other marketable securities |
85,077 | (3,287) | 303,081 | 490,440 | 497,867 | 1,497,581 | 2,785,682 | 2,870,759 |
| Total | 84,533 | (4,528) | 377,551 | 489,409 | 496,986 | 1,497,581 | 2,856,999 | 2,941,532 |
| Thousands of euros | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current | Non-current | |||||||
| Less than 1 year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 4 years |
Between 4 and 5 years |
Older than 5 years |
Total non current |
Total | |
| Bank borrowings: |
||||||||
| Mortgage loans | -- | -- | -- | 75,700 | -- | -- | 75,700 | 75,700 |
| Other loans | -- | -- | -- | -- | 125,000 | -- | 125,000 | 125,000 |
| Fees and interest | 356 | -- | -- | -- | -- | -- | -- | 356 |
| Arrangement costs | (1,229) | (1,225) | (862) | (723) | (44) | -- | (2,854) | (4,083) |
| Total bank borrowings |
(873) | (1,225) | (862) | 74,977 | 124,956 | -- -- |
197,846 | 196,973 |
| Bonds and other marketable securities: |
||||||||
| Issues of bonds | -- | -- | -- | 500,000 | 600,000 | 1,500,000 | 2,600,000 | 2,600,000 |
| Issue of promissory notes | 239,500 | -- | -- | -- | -- | -- | -- | 239,500 |
| Fees and interest | 20,203 | -- | -- | -- | -- | -- | -- | 20,203 |
| Arrangement costs | (3,103) | (3,095) | (3,095) | (2,822) | (2,542) | (2,377) | (13,931) | (17,034) |
| Total bonds and other marketable securities |
256,600 | (3,095) | (3,095) | 497,178 | 597,458 | 1,497,623 | 2,586,069 | 2,842,669 |
| Total | 255,727 | (4,320) | (3,957) | 572,155 | 722,414 | 1,497,623 | 2,783,915 | 3,039,642 |
The detail of the issues of standard bonds made by the Company is as follows:
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Issue | Duration | Maturity | Fixed coupon payable annually |
Issue amount |
31 December 2020 |
31 December 2019 |
|
| 05/06/2015 | 8 years | 05/06/2023 | 2.73% | 500,000 | 306,200 | 500,000 | |
| 28/10/2016 | 8 years | 28/10/2024 | 1.45% | 600,000 | 493,300 | 600,000 | |
| 10/11/2016 | 10 years | 10/11/2026 | 1.88% | 50,000 | 50,000 | 50,000 | |
| 28/11/2017 | 8 years | 28/11/2025 | 1.68% | 500,000 | 500,000 | 500,000 | |
| 28/11/2017 | 12 years | 28/11/2029 | 2.50% | 300,000 | 300,000 | 300,000 | |
| 17/04/2018 | 8 years | 17/04/2026 | 2.00% | 650,000 | 650,000 | 650,000 | |
| 16/10/2020 | 8 years | 14/10/2028 | 1.35% | 500,000 | 500,000 | -- | |
| Total issues of bonds | 2,799,500 | 2,600,000 |
On 5 October 2016, the Company registered an EMTN (European Medium Term Note) programme on the Irish Stock Exchange amounting to 3,000,000 thousand euros, extendable to 5,000,000 thousand euros, with a validity of 12 months. On 19 December 2019 the CNMV approved the renewal and extension of the programme.
On 16 October 2020, the Company arranged an issue of bonds, listed and admitted to trading on the Spanish market, for an amount of 500,000 thousand euros. The issue is structured for 8 years with a coupon of 1.35% and matures in October 2028. At the same time, the Company bought back 193,800 thousand euros of bonds maturing in 2023 and 106,700 thousand euros of bonds maturing in 2024 (Liability Management) bearing an annual coupon of 2.73% and 1.45%, respectively. The cost of the buybacks amounted to 21,031 thousand euros (Note 18-f).
The other bonds have been admitted for trading in the Main Securities Market of the Irish Stock Exchange.
As of 31 December 2020 and 2019, the fair value of the bonds issued by the Company is 2,987,681 and 2,784,774 thousand euros, respectively.
Compliance with financial ratios -
The standard bonds currently in force establish the need for compliance, at 30 June and 31 December of each year, of a financial ratio by virtue of which the value of the Colonial Group's unsecured assets in the balance sheet on each of the dates will have to be at least equal to the unsecured financial debt. At 31 December 2020 and 2019, the aforementioned ratios have been met.
On 13 December 2018, the Company registered a European Commercial Papers (ECP) programme with the Irish Stock Exchange for a maximum amount of 500,000 thousand euros. On 12 December 2019, the program was renewed.
As at 31 December 2020, the Company had issued commercial paper under the ECP in the amount of 70,000 thousand euros (239,500 thousand euros as at 31 December 2019).
The detail of the Company's syndicated financing is detailed in the following table:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||||
| Nominal | Nominal | ||||
| Thousands of euros | Maturity | Limit | Drawn | Limit | Drawn |
| Credit policy | March 2022 | -- | -- | 375,000 | -- |
| Credit policy | December 2023 | -- | -- | 500,000 | -- |
| Credit policy | November 2025 | 500,000 | -- | -- | -- |
| Credit policy | November 2025 (*) | 500,000 | -- | -- | -- |
| Total syndicated financing | 1,000,000 | -- | 875,000 | -- |
(*) Extensible to November 2027
On 10 November 2020, the Company signed a new credit facility for 1,000,000 thousand euros to replace two credit facilities (RCF) for an amount of EUR 875,000 thousand euros which were fully available to the Company. The new facilities has two maturities of 500,000 thousand euros at 5 and 5 +1+1 years each. This line has the status of sustainable as its margin is tied to the rating obtained by the GRESB Sustainability Agency.
The fixed interest rate is variable with a margin referenced to the EURIBOR.
At 31 December 2020 and 2019 the loans comply with the financial ratios to which they are subject.
The detail of the loans secured by mortgages on certain of the Company's assets are shown in the following table:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| 31 December 2020 | 31 December 2019 | ||||
| Asset | Asset | ||||
| Mortgage | market | Mortgage | market | ||
| debt | value | debt | value | ||
| Investment property (Note 7) | 75,700 | 162,600 | 75,700 | 163,500 | |
| Total mortgage loans | 75,700 | 162,600 | 75,700 | 163,500 |
In the first half of 2019, the Company settled 205,782 thousand euros of mortgage debt resulting from the business combination with Axiare.
Following these settlements, only a bilateral loan in the amount of 75,700 thousand euros. It is a loan at a rate tied to the Euribor plus an additional margin. The loan is sustainable because its margin will vary according to the rating the Company obtains in ESG (environmental, social and corporate governance) from the sustainability agency GRESB.
At 31 December 2020 and 2019 the loan complies with the financial ratios to which it is subject.
In December 2020, the Company repaid the two loans early, one for 50,000 thousand euros and the other for 75,000 thousand euros. Both loans matured in 2024.
At 31 December 2019 both loans complied with the financial ratios to which they were subject.
At 31 December 2020, the Company had provided guarantees to official bodies, customers and suppliers in the amount of 6,508 thousand euros (31 December 2019: 55,271 thousand euros).
In 2020, various bank guarantees were released, totalling 48,762 thousand euros, mainly formed by 30,300 thousand euros as a guarantee delivered for the acquisition of a property in Barcelona in 2019 (Note 7) and 18,259 thousand euros for the recovery of the guarantees delivered in favour of the option holder for the two purchase options on seven logistics properties (Note 11).
Of the remaining amount, the main guarantee granted is 4,803 thousand euros, corresponding to commitments acquired by the company Asentia. In this regard, the Company and the aforementioned company have signed an agreement whereby, if any of the guarantees are executed, Asentia must compensate the Company for any loss incurred within a maximum period of 15 days.
The average interest rate of the Company in 2020 was 2.21% (2.04% in 2019) or 2.31% incorporating the accrual of commissions (2.14% in 2019). The average interest rate of the Company's debt in effect at 31 December 2020 (spot) is 1.82% (1.80% at 31 December 2019).
The amount of accrued interest pending payment recorded in the balance sheet amounts to:
| Total | 19,060 | 20,559 | |
|---|---|---|---|
| Bonds and other marketable securities Bank borrowings |
18,363 697 |
20,203 356 |
|
| Issue | 31 December 2020 |
31 December 2019 |
|
| Thousands of euros |
In 2020 and 2019, the Company recognised 3,704 thousand and 3,042 thousand euros in profit and loss (Note 18 f), respectively, relating to costs amortised during the year.
At 31 December 2020 and 2019, said heading includes cash and cash equivalents amounting to 223,717 and 152,386 thousand euros, respectively, 1,777 thousand euros of which are restricted or were pledged.
At 31 December 2020 and 2019, it includes 28,554 thousand and 30,916 thousand euros, respectively, relating to deposits received from lessees.
Until 31 December 2016, the Company had been the head of a group of companies under the tax consolidation regime since 1 January 2008. This regime included only companies in Spain, directly or indirectly, in at least 75% of its capital, or 70% in the case of listed companies and those with the majority of voting rights.
On 30 June 2017, the Company opted for the SOCIMI tax regime (Note 1). The adoption of this tax regime resulted in the break up of the tax group in force at 31 December 2016 with effect from 1 January 2017.
The detail of balances with public administrations at 31 December 2020 and 2019 is as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Receivable balance | Payable balance | ||||
| 31 December 2020 |
31 December 2019 |
31 December 2020 |
31 December 2019 |
||
| Tax | -- | -- | 5,646 | 4,468 | |
| Value-added tax | 975 | 12 | -- | -- | |
| Current tax | 1,520 | 832 | -- | -- | |
| Other deferred taxes | -- | -- | 187 | 187 | |
| Social Security tax payable | -- | -- | 143 | 138 | |
| Total current balances | 2,495 | 844 | 5,976 | 4,793 | |
| Deferred tax on merger (Note 1) | -- | -- | 81,358 | 86,972 | |
| Other deferred taxes | -- | -- | 5,070 | 5,257 | |
| Total non-current balances | -- | -- | 86,428 | 92,229 |
| Thousands of euros | ||||
|---|---|---|---|---|
| General REIT regime regime |
Total | |||
| Pre-tax profit/(loss) for year | 31,476 | (55,085) | (23,609) | |
| Permanent differences: | ||||
| SFL dividends (Note 19) | -- | (100,749) | (100,749) | |
| Impairment of goodwill | -- | 63,272 | 63,272 | |
| Amortisation of Axiare financial goodwill (Note 5) | -- | 17,653 | 17,653 | |
| Plan contribution (Note 20) | -- | 246 | 246 | |
| Other | (104) | 118 | 14 | |
| Temporary differences: | ||||
| Originating in prior years | ||||
| Deferral for reinvestment | 749 | -- | 749 | |
| Non-deductible provisions | (228) | 214 | (14) | |
| Non-deductible amortisation | (1,637) | (6) | (1,643) | |
| Originating in current year | ||||
| Portfolio impairment (Note 9) | -- | 8,164 | 8,164 | |
| Non-deductible impairment of property | -- | 36,884 | 36,884 | |
| Amortisation of SFL financial goodwill | -- | (283) | (283) | |
| Deferred write-off from asset gains | 74,307 | 28,370 | 102,677 | |
| Non-deductible finance costs | 602 | 16,786 | 17,388 | |
| Taxable profit (tax profit) | 105,165 | 15,584 | 120,749 |
| Thousands of euros | |||
|---|---|---|---|
| General regime |
REIT regime | Total | |
| Pre-tax profit/(loss) for year | 10,006 | 78,854 | 88,860 |
| Permanent differences: | |||
| SFL dividends (Note 19) | -- | (100,749) | (100,749) |
| Amortisation of Axiare financial goodwill (Note 5) | -- | 17,653 | 17,653 |
| Plan contribution (Note 20) | -- | 244 | 244 |
| Other non-deductible expenses | (10) | 1,765 | 1,755 |
| Temporary differences: | |||
| Originating in prior years | |||
| Deferral for reinvestment | 750 | -- | 750 |
| Non-deductible provisions | (4,931) | (4,915) | (9,846) |
| Non-deductible amortisation | (1,637) | (6) | (1,643) |
| Originating in current year | |||
| Portfolio impairment (Note 9) | -- | 7,136 | 7,136 |
| Non-deductible impairment of property | (1,089) | 11,409 | 10,320 |
| Amortisation of SFL financial goodwill | -- | (283) | (283) |
| Non-deductible provisions | (74) | 11 | (63) |
| Deferred write-off from asset gains | (4,525) | 103,366 | 99,041 |
| Non-deductible finance costs | (2,803) | (4,086) | (6,889) |
| Taxable profit (tax profit) | (4,313) | 101,399 | 106,086 |
Of the accounting profit for both financial years, a distinction has been made between the part of the profit that is taxed under the general income tax regime and the part that is taxed under the SOCIMI regime.
The main differences between the accounting result and the taxable income are explained below:
General regime -
The reconciliation of the accounting result to the income tax expense recognised in the profit and loss account under the general tax regime is as follows:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Pre-tax profit/(loss) | (23,609) | 88,860 |
| Permanent differences | (19,564) | (81,097) |
| Adjusted accounting profit/(loss) | (43,173) | (7,763) |
| - REIT regime | (74,545) | (2,233) |
| - General regime | 31,372 | 9,996 |
| Accounting profit/(loss) adjusted to general regime | 31,372 | 9,996 |
| - Unrecorded deferred assets offset in the year | (1,263) | (10,533) |
| Tax profit/(loss) to general regime | 30,109 | (537) |
| Tax expense at 25% rate | 3,921 | -- |
| Capitalisation | (12,294) | (212) |
| Other adjustments | 11,774 | 1,205 |
| Total income expense recognised in the | (3,401) | 993 |
| profit and loss account | ||
| - Current tax | 3,921 | -- |
| - Deferred tax | (520) | 993 |
The accounting profit/(loss) that is taxed under the special REIT regime will be taxed at 0% and does not generate any tax expense.
The detail of the balance of deferred tax assets is shown in the following table:
| Thousands of euros | ||||
|---|---|---|---|---|
| 2020 (*) | 2019 (*) | |||
| Deferred tax assets (taxable profit) | General regime base |
REIT base | General regime base |
REIT base |
| Tax loss carryforwards | 5,384,133 | -- | 5,410,424 | -- |
| Non-deductible impairment | -- | 53,953 | -- | 17,069 |
| Non-deductible portfolio impairment | 3 | 21,293 | 3 | 13,134 |
| Non-deductible finance costs | 415,670 | 72,293 | 415,098 | 55,507 |
| Non-deductible amortisation | 7,762 | 25 | 9,399 | 31 |
| Non-deductible provisions | 66,760 | 1,040 | 66,988 | 4,052 |
| Other | 26 | 449 | 26 | 21 |
| Total tax credits and deferred tax assets | 5,874,354 | 149,053 | 5,901,938 | 89,814 |
Balance recognised in accounting (*) - - - -
(*) As described below, in determining the deferred tax liability at 31 December 2020 and 2019, the Company used the application of tax credits amounting to 27,569 thousand and 30,935 thousand euros, respectively, since they were calculated on the basis of the estimated effective tax rate of 18.75% (Note 4-m).
The Corporate Income Tax Act in force as from 1 January 2015 establishes that the tax losses of prior years may be carried forward to future years without any time limitation.
The detail of the balance of deferred tax liabilities at 31 December 2020 and 2019 is shown in the following table:
| Thousands of euros | |||
|---|---|---|---|
| 2020 (*) | 2019 (**) | ||
| Deferred tax liabilities | Taxable profit | Taxable profit | |
| Deferral for pending reinvestment | 17,407 | 18,156 | |
| Deferral on financial goodwill | 3,035 | 2,753 | |
| Deferral on gains allocated to investment | |||
| property and financial assets | 520,193 | 547,443 | |
| Capitalised tax credits | (194,759) | (199,577) | |
| Total | 345,876 | 368,775 | |
| Deferred tax liabilities | 86,615 | 92,416 | |
(*) Of the deferred tax liabilities, 86,428 thousand euros are recorded under "Non-current deferred tax liabilities" and 187 thousand euros are recorded under "Other taxes payable" under current liabilities. (**) Of the deferred tax liabilities, 92,229 thousand euros are recorded under "Non-current deferred tax liabilities" and 187 thousand euros are recorded under "Other taxes payable" under current liabilities.
Deferrals on gains allocated to investment property and financial assets includes, as described in Note 4-m, the amount of deferred taxes associated with the Company's real estate investments from the transactions described in Note 1, which would be accrued if said assets are transmitted, using the effective rate that would apply taking into account the applicable regulations and the existence of unregistered tax credits. In this regard, the deferred taxes associated with the Company's investment property were recorded at an effective rate of 18.75% (tax rate of 25% with a limit of 25% on use of tax loss carryforwards).
Unused deductions –
The deductions pending application due to insufficient taxable income are as follows:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Tax credits through deductions of dividends pending | -- | 7,408 |
| Tax credits from deductions on donations | -- | -- |
| Tax credits from deductions on pending training | -- | 3 |
| Tax credits from deductions on pending reinvestment | 8,233 | 11,311 |
| Total unused deductions | 8,233 | 18,777 |
| Balance recognised in accounting | -- | -- |
The nature and amount of the unused tax credit for reinvestment due to insufficient taxable profit in prior years and the last years for offset are set out below:
| Thousands of euros | |||
|---|---|---|---|
| Year incurred | Amount | Last year for use | |
| 2007 | 5,603 | 2022 | |
| 2008 | 1,185 | 2023 | |
| 2009 | 434 | 2024 | |
| 2010 | 713 | 2025 | |
| 2011 | 39 | 2026 | |
| 2012 | 123 | 2027 | |
| 2013 | 112 | 2028 | |
| 2014 | 24 | 2029 | |
| 8,233 |
Tax years pending verification and inspection actions -
The Company has the last four years open for review for all applicable taxes. In 2017, the Company made complementary settlements of the corporation tax for 2014 to 2015, which were outside the statute of limitations for these years.
It is not expected that additional liabilities will be accrued for the Company as a result of a possible inspection.
Adherence to the code of good tax practices –
On 10 December 2015, the Board of Directors of the Company agreed to adhere to the code of good tax practices. Said agreement was communicated to the Spanish tax agency on 8 January 2016.
Disclosure requirements arising from REIT status, Law 11/2009 -
a) Reserves from years prior to the application of the tax regime established in this Law.
| Thousands of | |
|---|---|
| euros | |
| Legal and statutory reserves | 39,099 |
| Other reserves: | |
| Restricted reserve | 169,439 |
| Total reserves at 31 December 2020 | 208,538 |
b) Reserves from years in which the tax regime established in this Law has been applied, differentiating the part that comes from income subject to the tax rate of zero percent, or 19 percent, from those that, as the case may be, have been taxed at the general tax rate.
| Thousands of euros | |||
|---|---|---|---|
| General | REIT | ||
| regime | regime | Total | |
| Reserves from 2017: | |||
| To legal reserve | -- | 3,250 | 3,250 |
| Gain/(loss) on treasury shares and capital | |||
| increase costs | -- | (466) | (466) |
| Reserves from 2018: | |||
| To legal reserve | -- | 3,631 | 3,631 |
| Gain/(loss) on treasury shares and capital | |||
| increase costs | -- | (662) | (662) |
| Reserves from 2019: | |||
| To legal reserve | -- | 8,787 | 8,787 |
| Gain/(loss) on treasury shares and capital | |||
| increase costs | -- | (1,131) | (1,131) |
| Merger reserves | -- | (27,469) | (27,469) |
| Reserves from 2020: | |||
| To legal reserve | -- | -- | -- |
| Gain/(loss) on treasury shares and capital | -- | (1,778) | (1,778) |
| increase costs | |||
| Merger reserves | -- | -- | -- |
| Total | -- | (15,838) | (15,838) |
c) Dividends distributed against the profits of each year in which the tax regime established in this Law has been applied, differentiating the part that comes from income subject to the tax rate of zero percent, or 19 percent, from those that, as the case may be, have been taxed at the general tax rate.
| Thousands of euros | |||
|---|---|---|---|
| General regime |
REIT regime |
Total | |
| 2017 dividend 2018 dividend |
-- -- |
29,247 32,677 |
29,247 32,677 |
| 2019 dividend | -- | 79,080 | 79,080 |
| Total | -- | 141,004 | 141,004 |
d) In the case of distribution of dividends from reserves, designation of the year from which the reserve was applied and whether the dividends were taxed at zero percent, 19 percent or at the general rate.
| Thousands of euros | |||
|---|---|---|---|
| General regime |
REIT regime |
Total | |
| 2017 dividend | 34,186 | 2,860 | 37,046 |
| 2018 dividend 2019 dividend |
-- -- |
4,200 -- |
4,200 -- |
| Total | 34,138 | 7,060 | 41,246 |
e) Date of the agreement to distribute the dividends referred to in (c) and (d) above.
| Dividend for the year |
Dividend distribution resolution date |
|
|---|---|---|
| 2017 | 24 May 2018 | |
| 2018 | 14 June 2019 | |
| 2019 | 30 June 2020 |
f) Date of acquisition of property intended for rental and of holdings in the capital of entities referred to in Article 2.1 of this Law.
| Acquisition | Maintenance | ||
|---|---|---|---|
| Property | City | date | start date |
| Pedralbes Centre | Barcelona | 29-Dec-92 | 1-Jan-17 |
| Avda. Diagonal, 530 | Barcelona | 29-Dec-92 | 1-Jan-17 |
| Sant Antoni Mª Claret, 436 | Barcelona | 29-Dec-92 | 1-Jan-17 |
| Amigó, 11-17 | Barcelona | 28-Dec-94 | 1-Jan-17 |
| Avda. Diagonal, 682 | Barcelona | 30-Dec-97 | 1-Jan-17 |
| Pº de la Castellana, 52 | Madrid | 28-Jul-98 | 1-Jan-17 |
| Vía Augusta, 21-23 | Barcelona | 26-Oct-98 | 1-Jan-17 |
| Francisco Silvela, 42 | Madrid | 25-Oct-04 | 1-Jan-17 |
| Alfons XII | Madrid | 28-Mar-00 | 1-Jan-17 |
| Ramírez de Arellano, 37 | Madrid | 30-Nov-99 | 1-Jan-17 |
| Sant Cugat - Sant Joan | Sant Cugat del Vallès | 24-Dec-99 | 1-Jan-17 |
| Les Glòries - Diagonal | Barcelona | 9-Jun-00 | 1-Jan-17 |
| Jose Ortega Y Gasset, 100 | Madrid | 5-Jul-00 | 1-Jan-17 |
| Pg. dels Til·lers, 2-6 | Barcelona | 15-Sept-00 | 1-Jan-17 |
| Poeta Joan Maragall | Madrid | 18-Apr-01 | 1-Jan-17 |
| Avda. Diagonal, 409 | Barcelona | 9-Oct-01 | 1-Jan-17 |
| Recoletos, 37-41 | Madrid | 21-Oct-05 | 1-Jan-17 |
| Pº de la Castellana, 43 | Madrid | 21-Oct-05 | 1-Jan-17 |
| Miguel Ángel, 11 | Madrid | 21-Oct-05 | 1-Jan-17 |
| José Abascal, 56 | Madrid | 21-Oct-05 | 1-Jan-17 |
| López Hoyos, 35 | Madrid | 21-Oct-05 | 1-Jan-17 |
| Martinez Villergas, 49 | Madrid | 24-Mar-06 | 1-Jan-17 |
| Párraco Ramón Glez Guedes, 15 | Las Palmas de Gran Canaria | 17-Jun-02 | 1-Jan-17 |
| Príncipe de Vergara, 112-114 | Madrid | 14-Jul-15 | 1-Jan-17 |
| Génova, 17 | Madrid | 28-Jul-15 | 1-Jan-17 |
| Santa Engracia | Madrid | 17-Dec-15 | 1-Jan-17 |
| José Abascal, 45 | Madrid | 21-Jun-16 | 1-Jan-17 |
| Travessera de Gràcia, 47-49 | Barcelona | 28-Dec-16 | 1-Jan-17 |
| Avda. Diagonal, 609 | Barcelona | 29-Dec-92 | 1-Jan-17 |
| Torre Bcn | Barcelona | 31-Oct-01 | 1-Jan-17 |
| Travessera de Gràcia, 11 | Barcelona | 28-Dec-94 | 1-Jan-17 |
| Illacuna | Barcelona | 6-May-14 | 1-Jan-17 |
| Ricard Roca, 1 | Palma de Mallorca | 29-Dec-92 | 1-Jan-17 |
| Diagonal, 197 | Barcelona | 4-Dec-14 | 4-Dec-14 |
| Park Cugat | Sant Cugat | 16-Mar-17 | 16-Mar-17 |
| Virto | Alcobendas | 28-Jul-14 | 28-Jul-14 |
| Manuel de Falla, 7 | Madrid | 24-May-16 | 24-May-16 |
| Ribera de Loira, 28 | Madrid | 4-Dec-14 | 4-Dec-14 |
| Tucumán | Madrid | 30-Mar-15 | 30-Mar-15 |
| Velázquez, 80 bis | Madrid | 22-May-15 | 22-May-15 |
| Ramírez de Arellano, 15 | Madrid | 21-Jul-15 | 21-Jul-15 |
| Alcalá, 506 | Madrid | 23-Sept-15 | 23-Sept-15 |
| Acquisition Maintenance |
|||
|---|---|---|---|
| Property | City | date | start date |
| Las Mercedes Open Park | Madrid | 23-Sept-15 | 23-Sept-15 |
| Don Ramón de la Cruz, 82 | Madrid 8-Oct-15 |
1-May-16 | |
| Josefa Valcárcel, 24 | Madrid | 26-Jan-16 | 26-Jan-16 |
| Sagasta, 31-33 | Madrid | 17-Nov-16 | 17-Nov-16 |
| J.I. Luca de Tena, 7 | Madrid | 23-Dec-16 | 23-Dec-16 |
| Miguel Ángel, 23 | Madrid | 16-Jan-17 | 16-Jan-17 |
| Puerto de Somport, 8 | Madrid | 20-Jan-17 | 2-Jan-16 |
| Sagasta, 27 | Madrid | 4-Apr-17 | 4-Apr-17 |
| Josefa Valcárcel, 40 bis | Madrid | 16-Nov-17 | 30-Sept-18 |
| Les Gavarres | Tarragona | 4-Dec-14 | 4-Dec-14 |
| Viapark | Vicar (Almería) | 14-Apr-16 | 14-Apr-16 |
| Torre Marenostrum | Barcelona | 30-Apr-19 | 1-Jan-19 |
| Serrano, 73 | Madrid | 30-Jun-16 | 1-Jan-17 |
| Santa Hortensia | Madrid | 30-Jun-16 | 1-Jan-17 |
| Arturo Soria, 336 | Madrid | 27-Sept-17 | 22-Sept-15 |
| Egeo-Parteon | Madrid | 16-Jan-18 | 1-Jan-15 |
| Castellana, 163 | Madrid | 29-Dec-16 | 1-Jan-17 |
| Cedro | Alcobendas | 31-Jan-17 | 3-Oct-14 |
| Almagro, 9 | Madrid | 2-Dec-16 | 1-Oct-18 |
| Lagasca | Madrid | 2-Dec-16 | 1-Oct-18 |
| Estébanez Calderón, 3-5 | Madrid | 25-May-15 | 1-Jan-17 |
| Parc Glorias | Barcelona | 25-May-16 | |
| Autovia de Toledo | Madrid 20-Dec-17 |
1-Jan-17 1-Jan-18 |
|
| Local Alicante | Alicante 20-Dec-17 |
1-Jan-18 | |
| Méndez Álvaro R-RTC-1 | Madrid 20-Dec-17 |
1-Jan-18 | |
| Puerto de Somport, 10-18 | Madrid 6-Jul-18 |
1-Jan-18 | |
| Recoletos, 27 | Madrid | 25-Jul-19 | 25-Jul-19 |
| Méndez Álvaro Residencial | Madrid | 20-Dec-17 | 1-Jan-18 |
| Sancho de Ávila | Barcelona | 31-Oct-19 | 31-Oct-19 |
| Financial investment | Acquisition date |
Maintenance start date |
|---|---|---|
| Société Foncière Lyonnaise, S.A. | 9-Jun-04 | 1-Jan-17 |
| Peñalvento, S.L.U. | 31-May-18 | 31-May-18 |
| Inmocol One, S.A.U. | 29-Jul-20 | 29-Jul-20 |
| Inmocol Two, S.L.U. | 29-Jul-20 | 29-Jul-20 |
| Inmocol Three, S.L.U. | 29-Jul-20 | 29-Jul-20 |
g) Identification of the asset that counts within the 80 percent referred to in Article 3.1 of this Law.
All the properties in the above list count towards the 80% as well as the indicated ownership interests.
The consolidated balance sheet of the Colonial Group company complies with the minimum 80% investment requirement.
h) Reserves arising from the years in which the special tax regime established in this Law was applicable that were set aside in the tax period, other than for distribution or to offset losses, identifying the year from which these reserves arise.
Not applicable.
Revenue from the Company's ordinary activities is concentrated mainly in Barcelona, Madrid and Paris. The detail of revenue, by business, is as follows:
| Thousands of euros | |||
|---|---|---|---|
| Activities | 2020 | 2019 | |
| Building leases Service provision Income from equity investments in group companies (Note 4-n) |
158,067 566 100,749 |
153,193 579 100,749 |
|
| Total | 259,382 | 254,521 | |
| Thousands of euros | |||
| Geographical markets | 2020 | 2019 | |
| Barcelona Madrid Paris (*) Other |
50,249 106,701 100,749 1,683 |
51,158 96,879 100,749 5,735 |
|
| Total | 259,382 | 254,521 |
(*) The full amount relates to financial income from dividends from SFL (Note 19).
Revenue for 2020 and 2019 includes the effect of the rental incentives over the minimum term of the contract (Note 4-n), which increased revenue by 4,810 thousand and 5,293 thousand euros, respectively.
The breakdown of "Staff costs" in the profit and loss account is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Wages and salaries | 10,310 | 9,927 | |
| Social Security expenses borne by the company | 1,444 | 1,362 | |
| Other welfare expenses | 3,567 | 3,641 | |
| Contributions to defined benefit pension plans | 246 | 244 | |
| Internal reallocation | (1,146) | (1,043) | |
| Total | 14,421 | 14,131 |
At 31 December 2020 and 2019, "Other welfare expenses" includes 3,072 thousand and 2,978 thousand euros, respectively, relating to the amount accrued during the year under the long-term remuneration plan described in Note 20-d.
The detail of "Losses, impairment and change in trade provisions" in the profit and loss account is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Provisions for insolvencies | 3,057 | 297 | |
| Reversal of provisions for insolvencies | -- | (531) | |
| Reversal of provisions for contingencies and expenses (Note 14) |
(3,239) | (7,552) | |
| Provisioning of other trade balances | -- | 11 | |
| Total impairment/amounts used | (182) | (7,775) |
The changes in the impairment losses on property assets under the various headings in the balance sheet are as follows:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Property, | Non-current | ||||
| Intangible | plant and | Investment | assets held for | ||
| assets (Note | equipment | property | sale | ||
| 5) | (Note 6) | (Note 7) | (Note 11) | Total | |
| Balance at 31 December 2018 | -- | (3,298) | (68,447) | (6,601) | (78,346) |
| Provision | -- | -- | (36,165) | -- | (36,165) |
| Reversal | -- | 1,208 | 15,068 | -- | 16,276 |
| Disposals | -- | -- | 22,908 | 7,170 | 30,078 |
| Transfers | -- | -- | 569 | (569) | -- |
| Balance at 31 December 2019 | -- | (2,090) | (66,067) | -- | (68,157) |
| Provision | (63,271) | -- | (71,513) | (1,125) | (135,909) |
| Reversal | -- | 1,079 | 5,236 | -- | 6,315 |
| Disposals | -- | -- | 18,471 | -- | 18,471 |
| Transfers | -- | -- | 12,944 | (12,944) | -- |
| Balance at 31 December 2020 | (63,271) | (1,011) | (100,929) | (14,069) | (179,280) |
The reconciliation with the profit and loss account is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Goodwill charge | (63,271) | -- | |
| Investment property charges | (71,513) | (36,165) | |
| Charge for assets held for sale | (1,125) | -- | |
| Amounts used for property, plant and equipment | 6,315 | 16,276 | |
| Total impairment/amounts used | (129,594) | (19,889) |
"Impairment and gains/(losses) on disposals of property, plant and equipment - Gains/(losses) on disposals and other" of the profit and loss account breaks down as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Gains/(losses) on disposals: | |||
| Investment property | 21,069 | 2,693 | |
| Non-current assets held for sale | 36,078 | 45,482 | |
| Total gains/(losses) on asset disposals | 57,147 | 48,175 | |
| Other (disposal due to replacement): | |||
| Property, plant and equipment (Note 6) | (2) | (85) | |
| Investment property (Note 7) | (17) | -- | |
| Total other (replacement disposals) | (19) | (85) | |
| Total | 57,128 | 48,090 |
The gains/(losses) on the disposal of the Company's assets were as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Selling price (Notes 7 and 11) | 333,390 | 294,860 | |
| Net asset value (Notes 7 and 11) | (265,149) | (234,960) | |
| Indirect and other costs | (11,094) | (11,725) | |
| Net result from asset sales | 57,147 | 48,175 |
The breakdown of the financial result broken down by type is as follows:
| Thousands of euros | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Financial income and other | 656 | 1,448 | |
| Financial income from group companies and associates (Note 19) | 460 | 453 | |
| Total financial Income | 1,116 | 1,901 | |
| Interest on debts and debentures | (60,706) | (59,028) | |
| Arrangement costs of deferred debts (Note 15-h) | (3,704) | (3,042) | |
| Interest on derivatives | (194) | (528) | |
| Expenses associated with repurchase of debentures | (21,031) | -- | |
| Expenses associated with loan cancellation | (3,581) | (4,492) | |
| Other financial costs | (390) | (281) | |
| Capitalised financial costs (Note 7) | 4,570 | -- | |
| Total Financial Expenses | (85,036) | (67,371) | |
| Change in derivative instruments (Note 10) | (632) | (1,625) | |
| Change in fair value of derivative instruments | (632) | (1,625) | |
| Impairment of equity investment in Utopicus Innovación Cultural, S.L. (Note | (8,154) | (7,133) | |
| 9) | |||
| Impairment of equity investment in Colonial Tramit, S.L.U. (Note 9) | (4) | (3) | |
| Impairment of equity investment in Inmocol One, S.A.U. (Note 9) | (2) | -- | |
| Impairment of equity investment in Inmocol Two, S.L.U. (Note 9) | (2) | -- | |
| Impairment of equity investment in Inmocol Three, S.L.U. (Note 9) | (2) | -- | |
| Impairment and gains/(losses) on disposal of financial instruments | (8,164) | (7,136) | |
| Total financial result | (92,716) | (74,231) | |
Related-party transactions are detailed below:
| Thousands of euros | ||||
|---|---|---|---|---|
| Services provided |
Dividends received |
Operating expenses |
Interest income |
|
| Inmocol Torre Europa, S.A. | 221 | -- | -- | -- |
| Peñalvento, S.L.U. | 62 | -- | -- | 460 |
| Wittywood, S.L. | 10 | -- | -- | -- |
| Utopicus Innovación Cultural, S.L. | 6,874 | -- | -- | -- |
| Société Foncière Lyonnaise, S.A. | -- | 100,749 | -- | -- |
| Total | 7,167 | 100,749 | -- | 460 |
| Thousands of euros | ||||
|---|---|---|---|---|
| Services provided |
Dividends received |
Operating expenses |
Interest income |
|
| Colonial Tramit, S.L.U. | 2 | -- | -- | -- |
| Inmocol Torre Europa, S.A. | 222 | -- | -- | -- |
| Peñalvento, S.L.U. | 65 | -- | -- | 453 |
| Utopicus Innovación Cultural, S.L. | 2,281 | -- | (5) | -- |
| Société Foncière Lyonnaise, S.A. | -- | 100,749 | -- | -- |
| Total | 2,570 | 100,749 | (5) | 453 |
The amount of balances with related parties in the balance sheet is as follows:
| Thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| Current accounts receivable |
Non-current loans granted |
Current loans granted |
Deposits received |
Current accounts payable |
|||
| Colonial Tramit, S.L.U. | 2 | -- | 17,873 | -- | -- | ||
| Inmocol Torre Europa, S.A. | 22 | -- | -- | -- | -- | ||
| Peñalvento, S.L.U. | 5,827 | 22,226 | -- | -- | (6) | ||
| Wittywood, S.L. | 2 | -- | -- | -- | -- | ||
| Inmocol One, S.A.U. | 1 | -- | -- | -- | (59) | ||
| Inmocol Two, S.L.U. | -- | -- | -- | -- | (1) | ||
| Inmocol Three, S.L.U. | -- | -- | -- | -- | (2) | ||
| Utopicus Innovación Cultural, S.L. | 26 | -- | 7,000 | (1,046) | (126) | ||
| Total | 5,880 | 22,226 | 24,873 | (1,046) | (194) |
| Thousands of euros | ||||||
|---|---|---|---|---|---|---|
| Current accounts receivable |
Non-current loans granted |
Current loans granted |
Deposits received |
Non-current payables with Group companies |
Current accounts payable |
|
| Colonial Tramit, S.L.U. Inmocol Torre Europa, S.A. |
3 -- |
-- -- |
-- -- |
-- -- |
-- (7,500) |
-- -- |
| Peñalvento, S.L.U. | 2,741 | 21,766 | 30 | -- | -- | (3) |
| Utopicus Innovación Cultural, S.L. | -- | -- | 7 | (1,045) | -- | (99) |
| Total | 2,744 | 21,766 | 37 | (1,045) | (7,500) | (102) |
At 31 December 2020, the Board of Directors of the Company consists of 8 males and 3 females, while at December 31 2019, it was made up of 10 males and 3 female.
At 31 December 2020, the composition of the Board is as follows:
| Director | Position | Director Type |
|---|---|---|
| Mr Juan José Brugera Clavero | Chairman | Executive |
| Mr Pedro Viñolas Serra | Vice-chairman | Executive |
| Mr Sheikh Ali Jassim M. J. Al-Thani | Independent | Director |
| Mr Adnane Mousannif | Proprietary | Director |
| Mr Carlos Fernández González | Proprietary | Director |
| Mr Javier López Casado | Proprietary | Director |
| Mr Juan Carlos García Cañizares | Independent | Director |
| Mr Luis Maluquer Trepat | Lead Independent | Director |
| Ms. Silvia Mónica Alonso-Castrillo Allain | Independent | Director |
| Ms. Ana Lucrecia Bolado Valle | Independent | Director |
| Ms. Ana Cristina Peralta Moreno | Independent | Director |
On 30 June 2020, Carlos Fernández-Lerga and Javier Iglesias de Ussel tendered their resignations as directors of the Company as a result of the elapse of the maximum period established by law for a director to be considered independent. The Board of Directors thanks them for their services to the Company and expresses its appreciation for their dedication to the company.
Likewise, on the same date, and further to a favourable report from the Appointments and Remuneration Committee, Mr Luis Maluquer was appointed as the new lead independent director of the Company.
Pursuant to Article 229 of the Spanish Limited Liability Companies Law, the directors have reported that neither they nor any parties related thereto have any direct or indirect conflict with the interests of the Company at yearend 2020.
The remuneration to the members of the Board of Directors of the Company classified by item was:
| Thousands of euros | ||
|---|---|---|
| 2020 | 2019 | |
| Remuneration accrued by executive directors (*): | 2,535 | 2,520 |
| Allowances: | 962 | 619 |
| Fixed remuneration: | 863 | 864 |
| Director remuneration. | 575 | 580 |
| Additional compensation of members of the audit and control committee | 125 | 123 |
| Additional compensation of members of the appointments and remuneration committee |
163 | 161 |
| Total | 4,360 | 4,003 |
| Amount of compensation earned by executive directors (*): | 2,535 | 2,520 |
(*) The amount corresponding to the accrued expense associated with the long-term incentive plan described below.
At year-end 2020 and 2019, the Company has taken out civil liability insurance that covers all the directors, members of senior management and employees of the Company in the amount of 357 and 270 thousand euros, respectively. The aforementioned amount includes, for both years, the civil liability insurance premium paid for damages caused by acts or omissions.
The shareholders at the Annual General Meeting held on 28 June 2016 approved the granting of a defined contribution scheme for executive directors covering retirement and, when applicable, disability and death, with total annual contributions of 183 thousand euros and 182 thousand euros in 2020 and 2019, respectively.
In addition to that stated in the previous paragraph, the Company has not been awarded loans or taken out other pension plans or life insurance for the previous and current members of the Board of Directors of the Company.
At 31 December 2020 and 2019, two members of the Board of Directors have signed guarantee or shield clauses for certain cases of dismissal or change of control, which have all been approved at the Annual General Meeting.
In addition, during 2020 and 2019, there have been no terminations, modifications or early terminations of contracts outside ordinary business activities between the Company and the members of the Board of Directors or any person acting on their behalf.
The Company's senior management is made up of senior executives and other persons who, reporting to the CEO, are responsible for management of the Company, in accordance with the definition given in the code of good governance of listed companies. At 31 December 2020 and 2019, senior management of the Company consisted of two men and two women.
The monetary remuneration received by senior management during 2020 amounts to 1,253 thousand euros. Additionally, they received 1,072 thousand euros corresponding to the long-term incentive plan (1,177 and 1,657 thousand euros, respectively, during 2019).
The Board of Directors held on 27 July 2016 approved awarding a member of senior management a defined contribution scheme that covers retirement contingencies and, where appropriate, disability and death. At 31 December 2020 and 2019, the Company recognised an annual contribution of 63 thousand and 62 thousand euros under "Staff costs" in the profit and loss accounts for both years.
At 31 December 2020 and 2019, a member of senior management had signed a guarantee or shield clause for certain cases of dismissal or change of control.
On 21 January 2014, the Annual General Meeting of the parent company established, for the Chairman and CEO of the Inmobiliaria Colonial, SOCIMI, S.A., as well as for the members of the Company's steering committee, a long-term compensation plan to be applicable from 2014 to 2018.
Between 1 and 15 April of each of the following tax years, the Board of Directors, at the proposal of the appointments and remuneration committee, will determine the number of shares that, depending on how the previous year indicators had been fulfilled, it has corresponding to each of the beneficiaries of the plan. The corresponding shares will be delivered to the beneficiaries between 15 and 30 April each year.
Shares received in execution of this plan may not be disposed of or transmitted by the beneficiaries thereof until three years have elapsed from the date of delivery, except those required to pay the taxes derived from their accrual.
The delivery of the resulting shares will include a final adjustment so that the equivalent of the monetary value of the delivered share is in no case higher than 150% of the average price of the Colonial share in November 2013.
The plan includes the usual clauses to adapt the number of shares to be received by the beneficiaries in cases of dilution.
During 2020 and 2019, under the "Staff costs" heading of the profit and loss account, 3,072 and 2,978 thousand euros (Note 18-b), respectively, has been recorded to cover said incentive plan.
On 24 April 2020, the Company settled the outstanding obligations corresponding to the fulfilment of the plan, once the Board of Directors determined the number of shares to be delivered to the plan beneficiaries according to the degree of compliance with the indicators for 2019, which stood at 395,116 shares (Note 13-d). On 24 April 2020, the shares were delivered to their beneficiaries. Of these, 175,814 shares were delivered to the members of the Board of Directors and 219,302 shares to members of senior management, at a market value at the time of delivery of 1,364 and 1,702 thousand euros, respectively.
On 30 April 2019, the Company settled the outstanding obligations corresponding to the fulfilment of the plan, once the Board of Directors determined the number of shares to be delivered to the plan beneficiaries according to the degree of compliance with the indicators for 2018, which stood at 493,894 shares (Note 13-d). On 30 April 2019, the shares were delivered to their beneficiaries. Of these, 219,767 shares were delivered to the members of the Board of Directors and 274,127 shares to members of senior management, at a market value at the time of delivery of 2,109 and 1,657 thousand euros, respectively.
On 29 June 2017, the Annual General Meeting approved extending the duration of the application of the share delivery plan approved by the annual general meeting dated 21 January 2014 for 2019 and 2020 under the same terms and conditions.
On 30 June 2020, the general shareholders' meeting approved a further extension of the duration of the application of the share delivery plan approved by the shareholders on 21 January 2014 for an additional 2 years, i.e. for the periods 2021 and 2022, all under the same terms and conditions, except for the resolution that, as from 2021, the number of shares corresponding to each of the beneficiaries of the plan accrued each year will be determined on the basis of the average compliance with the indicators set forth in the plan during the two previous financial years. The prohibition to dispose of or transfer the shares received under the plan during the period of three years from the date of delivery is kept in place, except as required to pay any taxes derived from the accrual of the shares.
The number of people employed by the Company, as well as the average number of employees, distributed by categories and gender, was as follows:
| Headcount at 31 December | Average headcount | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Professional | ||||||||
| category | Men | Women | Men | Women | Men | Women | Men | Women |
| General and area | 5 | 4 | 5 | 4 | 5 | 4 | 5 | 4 |
| managers | ||||||||
| Qualified technicians | 15 | 8 | 14 | 6 | 16 | 8 | 15 | 6 |
| and middle managers | ||||||||
| Office clerks | 25 | 46 | 25 | 48 | 24 | 47 | 20 | 48 |
| Total | 45 | 58 | 44 | 58 | 45 | 59 | 40 | 58 |
At 31 December 2020 and 2019, the Company employed one woman with a disability of 33% or more.
The fees accrued for account auditing services for the Company's financial years provided by the main auditor (PricewaterhouseCoopers Auditores, S.L.) have amounted to the following:
| Thousands of euros | |||||
|---|---|---|---|---|---|
| Description | 2020 | 2019 | |||
| Audit services | 270 | 320 | |||
| Other verification services | 101 | 141 | |||
| Total audit and related services | 371 | 461 | |||
| Other services | 45 | 20 | |||
| Total professional services | 45 | 20 |
The fees for other verification services include 101 thousand euros corresponding to services provided to the Company for limited revisions, issuance of comfort letters and reports of agreed procedures on ratios linked to financing contracts and a report of agreed procedures on the net asset value (141 thousand euros in 2019). In addition, the Company's auditor provided services to subsidiaries using agreed procedures on ratios linked to financing contracts in the amount of 2 thousand euros as of 31 December 2019.
Fees for other professional services in the amount of 45 thousand euros relate to for the performance of market studies and ESG indicators contained in the Integrated Annual Report (20 thousand euros at 31 December 2019).
As mentioned in Note 1, the Company is the parent company of Colonial Group.
Companies that operate in the real estate sector require a significant level of investment to guarantee the development of their projects and the growth of their business through the acquisition of real estate in equity and/or land.
The Company's financial structure requires its sources of financing to be diversified in entities as well as products and maturity, with the objective of ensuring its companies continue to be profitable businesses and being able to maximise shareholder return.
On 5 October 2016, the Company registered an EMTN (European Medium Term Note) programme on the Irish Stock Exchange amounting to 3,000,000 thousand euros, extendable to 5,000,000 thousand euros, with a validity of 12 months. On 27 November 2018, the CNMV approved the registration of the Company's fixed income base prospectus in the official registers.
On 23 December 2018, the Company arranged the issue of a Euro Commercial Paper programme to issue promissory notes up to a maximum of 300,000 thousand euros, extendable to 500,000 thousand euros, with a term of 12 months. As of 31 December 2020, the Company had issued commercial paper in the amount of 70,000 thousand euros (239,500 thousand euros as of 31 December 2019).
The various bond issues launched in recent years have enabled the Company to finance its corporate transactions and real estate asset acquisitions carried out during these years, to reduce the finance costs of its borrowings, and to extend and diversify the maturity dates thereof. The Company's financing is granted entirely over the long term and structured in such a manner that it allows the performance of the underlying business plan.
The Company efficiently manages financial risks with the objective of having an adequate financial structure that allows high levels of liquidity to be maintained as well as minimising financing costs, reducing volatility due to capital changes and ensuring compliance with its business plans.
To achieve this objective, interest rate hedging instruments are contracted, if necessary, to cover possible financial cost fluctuations. The Company's policy is to contract instruments that comply with the provisions of the accounting regulations to be considered as efficient accounting coverage, and thus record its market value variations directly in the Company's profit and loss account. At 31 December 2020, the percentage of total debt covered or at a fixed rate over total debt, stands at 95% in Spain and 96% in France (87% and 90%, respectively, at 31 December 2019).
The Company considers the following mitigating factors for liquidity risk management: (i) the generation of recurring cash in the businesses on which the Company bases its activity; (ii) the ability to renegotiate and obtain new financing facilities based on long-term business plans and (iii) the quality of the Company's assets.
Occasionally there may be excess cash making it possible to have undrawn credit facilities or highly-liquid deposits with no risk. At 31 December 2020 and 2019, the Company had sufficient financing facilities to meet its short-term maturities. The Company does not arrange high-risk financial products as a method of investing cash surpluses.
The Company holds a majority interest in the share capital of several companies (Note 9-a). The accompanying financial statements refer to the Company individually and, accordingly, do not reflect the changes that would occur in the various assets components if the aforementioned subsidiaries were consolidated. The Company prepares consolidated financial statements based on International Financial Reporting Standards (IFRS). According to the consolidated financial statements prepared, the equity attributable to the Company's shareholders at 31 December 2020 amounted to 5,400,548 thousand euros, the consolidated profit attributable to them amounted to 2,387 thousand euros and the assets and revenue amounted to 12,354,976 thousand and 341,669 thousand euros, respectively.
The information required by the second final provision of Law 31/2014, of 3 December, amending the Spanish Limited Liability Companies Law for the improvement of corporate governance, and modifying the third additional provision of Law 15/2010, of 5 July, amending Law 3/2004, of 29 December, establishing measures to combat late payments in trade operations, all in accordance with the provisions of the resolution of 29 January 2016 of the Institute of Accounting and Audit of Accounts (ICAC) on the information to be incorporated in the notes to the financial statements in relation to the average period of payment to suppliers in trade operations.
| 2020 | 2019 | |
|---|---|---|
| Days | Days | |
| Average period of payment to suppliers | 31 | 23 |
| Ratio of transactions paid | 21 | 22 |
| Ratio of outstanding transactions | 29 | 41 |
| Amount (Thousands of | Amount (Thousands of | |
| euros) | euros) | |
| Total payments made | 162,639 | 189,386 |
| Total outstanding payments | 9,819 | 6,579 |
The data included in the previous table on payments to suppliers refer to those that by their nature are accounts payable for debts with suppliers of goods and services, so that data related to "Trade payables" and "Other accounts payable" are included from the balance sheet.
On 26 July 2013, Law 11/2013 on measures to support entrepreneurs, stimulate growth and job creation, which modifies the Late Payment Law (Law 3/2004, of 29 December) entered into force. This modification establishes that the maximum period of payment to suppliers, from 29 July 2013, is 30 days, unless there is a contract between the parties that raises this to a maximum of 60 days.
In relation to payments made outside the maximum legal term set, these correspond mainly to payments related to contracting works and real estate renovation, which are paid within the term established in the corresponding contracts signed with the contractors.
On 17 April 2019, there was registered in the Mercantile Registry of Madrid the merger deed executed on 14 March 2019 between Inmobiliaria Colonial, SOCIMI, S.A. and Axiare Properties, S.L.U., Axiare Investigación, Desarrollo e Innovación S.L.U., Chamaleon (CEDRO) S.L.U., Venusaur, S.L.U., Colonial Invest, S.L.U., Hofinac Real Estate, S.L.U., Fincas y Representaciones, S.A.U., Colonial Arturo Soria, S.L.U. and LE Offices Egeo, S.A.U. (absorbed companies). A summary of the assets and liabilities of included in the merger, as shown in the balance sheet at 1 January 2019, is shown in Appendix II.
At 31 December 2018, the absorbed companies' revenue and profit from operations amounted to 23,641 thousand and 8,321 thousand euros, respectively.
As a result of the merger between the Company and the absorbed companies, and in accordance with the rules for the preparation of consolidated financial statements, the positive difference of the merger resulting from the difference between the acquisition cost of the absorbed company and its equity has been allocated to the various asset and liability headings as follows:
| Thousands of euros |
|
|---|---|
| Carrying amount of the equity investment prior to the merger: Equity of absorbed companies |
407,588 (290,948) |
| Positive merger difference | 116,640 |
| Difference allocated to: | |
| Merger reserves | 2,959 |
| Deferred tax liabilities | 18,224 |
| Recognised gains | 137,823 |
On 9 August 2019 the merger deed granted on 3 July 2019 by Inmobiliaria Colonial, SOCIMI, S.A. (absorbing company) and Danieltown Spain, S.L.U., Moorage Inversiones 2014, S.L.U., Almacenes Generales Internacionales, S.A.U., Soller, S.L.U. y Axiare Investments, S.L.U. (absorbed companies) was registered in the Madrid Mercantile Registry. A summary of the assets and liabilities of included in the merger, as shown in the balance sheet of the absorbed companies at 1 January 2019, is shown in Appendix II.
At 31 December 2018, the absorbed companies' revenue and profit from operations amounted to 16,089 thousand and 9,448 thousand euros, respectively.
As a result of the merger between the Company and the absorbed companies, and in accordance with the rules for the preparation of consolidated financial statements, the positive difference of the merger resulting from the difference between the acquisition cost of the absorbed company and its equity has been allocated to the various asset and liability headings as follows:
| Thousands of euros |
|
|---|---|
| Carrying amount of the equity investment prior to the merger: |
274,583 |
| Equity of absorbed companies | (99,569) |
| Positive merger difference | 175,014 |
| Difference allocated to: | |
| Merger reserves | (3,232) |
| Deferred tax liabilities | 35,100 |
| Recognised gains | 206,882 |
Merger carried out on 3 September 2019
On 23 September 2019 the merger deed granted on 3 September 2019 by Inmobiliaria Colonial, SOCIMI, S.A. (absorbing company) and Torre Marenostrum, S.L.U. (absorbed company) was registered in the Madrid Mercantile Registry. The following is a summary of the assets and liabilities of included in the merger, as shown in the balance sheet at 1 January 2019:
| ASSETS | 1 January 2019 |
|---|---|
| Non-current assets: | |
| Investment property | 47,777 |
| Non-current financial investments | 850 |
| Deferred tax assets | 588 |
| Total non-current assets | 49,215 |
| Current assets: | |
| Trade and other receivables | 21 |
| Cash and cash equivalents | 626 |
| Total current assets | 647 |
| TOTAL ASSETS | 49,862 |
| EQUITY AND LIABILITIES | 1 January 2019 |
|---|---|
| Equity: | |
| Shareholders' equity- | 16,676 |
| Value change adjustments- | (987) |
| Total equity | 15,689 |
| Non-current liabilities: | |
| Non-current payables- | 31,349 |
| Total non-current liabilities | 31,349 |
| Current liabilities: | |
| Payables with group companies | 2,303 |
| Trade and other payables | 521 |
| Total current liabilities | 2,824 |
| TOTAL EQUITY AND LIABILITIES | 49,862 |
At 31 December 2018, the absorbed company's revenue and profit from operations amounted to 5,300 thousand and 1,868 thousand euros, respectively.
As a result of the merger between the Company and the absorbed companies, and in accordance with the rules for the preparation of consolidated financial statements, the positive difference of the merger resulting from the difference between the acquisition cost of the absorbed company and its equity has been allocated to the various asset and liability headings as follows:
| Thousands of euros |
|
|---|---|
| Carrying amount of the equity investment prior to the merger: Equity of absorbed company |
53,315 (16,676) |
| Positive merger difference | 36,639 |
| Difference allocated to: Merger reserves Deferred tax liabilities Recognised gains |
(27,166) 2,186 11,659 |
The fair value of the net assets in the property portfolio of the absorbed companies was estimated using valuations made by independent experts of the property assets acquired as of 31 December 2018.
On 16 February 2021, a purchase option was exercised to acquire the third floor of a building in Madrid (Note 7) for 5,000 thousand euros.
On 17 February 2021, the Company disposed of a logistics asset located in Tarragona for a sale price of 19.5 million euros. (Note 24).
On 24 February 2021, the Parent acquired 3.19% of the share capital of the subsidiary Utopicus Innovación Cultural, S.L. and now holds 100% of the share capital of this company.
There were no significant events after the reporting date other than those described in the preceding paragraphs.
| Thousands | |||||||
|---|---|---|---|---|---|---|---|
| Thousands of euros | of euros | ||||||
| Reserves, | |||||||
| share premium | |||||||
| and interim | Dividend | % | Cost | ||||
| 2020 | Address | Capital | dividend | Result | (Note 19) | shareholding | (Note 9) |
| Colonial Tramit, S.L.U. | Avda. Diagonal 532, Barcelona (Spain) | 3 | 7 | (4) | -- | 100.00% | 23 |
| Inmocol Torre Europa, S.A. (*) | Avda. Diagonal 532, Barcelona (Spain) | 20,000 | 1,763 | (93) | -- | 50.00% | 12,080 |
| Peñalvento, S.L.U. | Pº de la Castellana 52, Madrid (Spain) | 2,400 | 106 | (67) | -- | 100.00% | 20,755 |
| Wittywood, S.L. | Avda. Diagonal 532, Barcelona (Spain) | 6 | 4,533 | (20) | -- | 50.00% | 4,647 |
| Inmocol One, S.A.U. | Pº de la Castellana 52, Madrid (Spain) | 60 | -- | (2) | -- | 100.00% | 60 |
| Inmocol Two, S.L.U. | Pº de la Castellana 52, Madrid (Spain) |
3 | -- | (2) | -- | 100.00% | 3 |
| Inmocol Three, S.L.U. | Pº de la Castellana 52, Madrid (Spain) | 3 | -- | (2) | -- | 100.00% | 3 |
| Utopicus Innovación Cultural, S.L. | c/ Principe vergara 112, Madrid (Spain) | 41 | 15,976 | (8,434) | -- | 96.81% | 28,633 |
| Société Foncière Lyonnaise, S.A. (**) | 42, rue Washington, Paris (France) | 93,058 | 4,266,589 | 286,879 | 100,749 | 81.71% | 2,260,013 |
| * Company audited by PricewaterhouseCoopers |
** Company co-audited by PricewaterhouseCoopers and Deloitte & Associés
| Thousands of euros | Balance at 1 January 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Colonial | Arturo | Axiare | Axiare | |||||||
| ASSETS | Invest | Hofinac | Finresa | Soria | Egeo | Properties | I+D+i | Venusaur | Chamaleon | Total |
| Intangible assets | -- | - | 132 | -- | -- | -- | -- | -- | -- | 132 |
| Property, plant and equipment | -- | - | 5 | -- | -- | -- | -- | -- | -- | 5 |
| Investment property | -- | 148,812 | 5,902 | 25,139 | 63,982 | -- | -- | 145,351 | 32,258 | 421,444 |
| Non-current investments in group companies | -- | 17,017 | -- | -- | -- | -- | -- | -- | -- | 17,017 |
| Non-current financial investments | -- | 1,921 | 193 | 277 | 505 | -- | -- | 767 | 386 | 4,049 |
| Total non-current assets | -- | 167,750 | 6,232 | 25,416 | 64,487 | -- | -- | 146,118 | 32,644 | 442,647 |
| Trade and other receivables | -- | 4,621 | (51) | 79 | 2,825 | -- | 76 | 502 | 3,102 | 11,154 |
| Current investments in group companies | -- | -- | 100 | -- | -- | -- | -- | -- | -- | 100 |
| Cash and cash equivalents | 6 | -- | 94 | 789 | 104 | 1 | 239 | 4,140 | 25 | 5,398 |
| Total current assets | 6 | 4,621 | 143 | 868 | 2,929 | 1 | 315 | 4,642 | 3,127 | 16,652 |
| TOTAL ASSETS | 6 | 172,371 | 6,375 | 26,284 | 67,416 | 1 | 315 | 150,760 | 35,771 | 459,299 |
| Thousands of euros | Balance at 1 January 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Colonial | Arturo | Axiare | Axiare | |||||||
| EQUITY AND LIABILITIES | Invest | Hofinac | Finresa | Soria | Egeo | Properties | I+D+i | Venusaur | Chamaleon | Total |
| Equity: | ||||||||||
| Shareholders' equity- | 4 | 169,849 | 2,911 | 13,511 | 38,257 | (2) | (686) | 60,895 | 6,209 | 290,948 |
| Value change adjustments- | -- | -- | -- | -- | -- | -- | -- | (899) | -- | (899) |
| Total equity | 4 | 169,849 | 2,911 | 13,511 | 38,257 | (2) | (686) | 59,996 | 6,209 | 290,049 |
| Non-current liabilities: | ||||||||||
| Non-current payables- | -- | 1,914 | 157 | 318 | 591 | -- | -- | 76,528 | 390 | 79,898 |
| Payables with group companies | -- | -- | -- | 12,159 | 28,182 | -- | 500 | 14,152 | 25,321 | 80,314 |
| Total non-current liabilities | -- | 1,914 | 157 | 12,477 | 28,773 | -- | 500 | 90,680 | 25,711 | 160,212 |
| Current payables | -- | -- | -- | -- | -- | -- | -- | (210) | -- | (210) |
| Payables with group companies | -- | 101 | 2,697 | 11 | -- | 2 | 500 | -- | 3,523 | 6,834 |
| Trade and other payables | 2 | 507 | 610 | 285 | 386 | 1 | 1 | 294 | 328 | 2,414 |
| Current accruals | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total current liabilities | 2 | 608 | 3,307 | 296 | 386 | 3 | 501 | 84 | 3,851 | 9,038 |
| TOTAL EQUITY AND LIABILITIES | 6 | 172,371 | 6,375 | 26,284 | 67,416 | 1 | 315 | 150,760 | 35,771 | 459,299 |
| Thousands of euros | Balance at 1 January 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | Danieltown | Moorage | Agisa | Soller | Investments | Total | ||
| Investment property | 37,351 | 54,833 | 19,217 | 5,514 | 27,518 | 144,433 | ||
| Non-current investments in group companies | -- | -- | 17,029 | 3,296 | -- | 20,325 | ||
| Non-current financial investments | 371 | 929 | 2,509 | 2,445 | 9 | 6,263 | ||
| Total non-current assets | 37,722 | 55,762 | 38,755 | 11,255 | 27,527 | 171,021 | ||
| Trade and other receivables | 524 | 430 | 2,053 | 139 | 341 | 3,487 | ||
| Current investments in group companies | -- | 10 | 1 | 2 | 1 | 14 | ||
| Cash and cash equivalents | -- | 50 | 192 | -- | 582 | 824 | ||
| Total current assets | 524 | 490 | 2,246 | 141 | 924 | 4,325 | ||
| TOTAL ASSETS | 38,246 | 56,252 | 41,001 | 11,396 | 28,451 | 175,346 |
| Thousands of euros | Balance at 1 January 2019 | |||||
|---|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | Danieltown | Moorage | Agisa | Soller | Investments | Total |
| Equity: | ||||||
| Shareholders' equity- | 22,367 | 21,692 | 40,990 | 10,587 | 3,933 | 99,569 |
| Total equity | 22,367 | 21,692 | 40,990 | 10,587 | 3,933 | 99,569 |
| Non-current liabilities: | ||||||
| Non-current payables- | 1,085 | 1,771 | 3 | -- | -- | 2,859 |
| Payables with group companies | 13,523 | 13,424 | -- | -- | 24,500 | 51,447 |
| Total non-current liabilities | 14,608 | 15,195 | 3 | -- | 24,500 | 54,306 |
| Payables with group companies | 660 | 17,736 | -- | 631 | -- | 19,027 |
| Trade and other payables | 611 | 1,629 | 8 | 178 | 18 | 2,444 |
| Total current liabilities | 1,271 | 19,365 | 8 | 809 | 18 | 21,471 |
| TOTAL EQUITY AND LIABILITIES | 38,246 | 56,252 | 41,001 | 11,396 | 28,451 | 175,346 |
Management report for the year ended 31 December 2020
In the office market in Barcelona, an annual take-up volume of 138,000 sqm was reached, in an atypical year, with a figure significantly lower than that of 2019 and around 50% lower than the average over the last 5 years. The fourth quarter registered the highest take-up volume within this year with 41,700 sqm signed, even exceeding the figure from 1Q 2020. The vacancy rate in general has increased mainly due to the return to the market of secondhand spaces. Scarcity of quality product, however, keeps the CBD vacancy rate at levels below 2%. For Grade A office supply this situation is further enhanced, reaching a vacancy rate of 0.5% in the CBD.
Take-up in the office market in Madrid for the last quarter of the year stood at more than 86,600 sqm. Consequently, 2020 closed with a signed surface area of 334,000 sqm, the lowest figure since 2014 and 35% below the average over the last 5 years. Despite it having been a year of great uncertainty, a total of 11 large strategic moves were taken, four of which were signed during 4Q 2020. The vacancy rate in general has increased to stand at 9.2% in 4Q, being the main reason for second-hand surface area returning to the market and the completion of various projects. In the CBD, the vacancy rate remains at moderate levels of 5.3% and available Grade A product is 2.0%, at around 50,000 sqm, in line with previous quarters.
In the office market in Paris, take-up in 2020 was 1,321,000 sqm, an historically low figure due to the COVID-19 crisis and the subsequent slowdown of activity, however, there has been an increase in the take-up reached in 4Q (409,000 sqm). The CBD is the market which has proven to be most resilient with a vacancy rate of 3.6%. Grade A product remains scarce with a vacancy rate below 1% in the CBD
Sources: Reports by Jones Lang Lasalle, Cushman & Wakefield, CBRE & Savills
Colonial is the benchmark SOCIMI in the quality office market in Europe and since the end of June 2017 it has been a member of the IBEX 35, which is the reference index of the Spanish stock market.
The company has a market capitalisation of approximately 4,000 million euros with a free float of around 60% and manages an asset volume of more than 12,000 million euros.
The company's strategy focuses on building industrial value through creating the highest quality prime product through real estate transformation and repositioning of the assets.
In particular, the strategy is based on the following pillars:
Today Colonial is the European company with the greatest focus on city centre areas and leads the Spanish real estate market in terms of quality, sustainability and efficiency of its office portfolio.
Likewise, it has adopted a comprehensive approach to all areas of Corporate Social Responsibility, aiming at the highest standards of (1) sustainability and energy efficiency, (2) corporate governance and transparency, as well as (3) excellence in HR and social actions and making them an integral part of the Group's strategy.
In recent years Colonial has successfully implemented the objective of organic investment announced to the capital market: asset acquisitions prioritising off-market operations, identifying properties with added value potential in market segments with sound fundamentals. For this reason, there have been significant investments and divestitures in the Colonial Group since 2015.
At the end of 2020, the Colonial Group has a robust capital structure with a solid "Investment Grade" rating. The Group's LTV stands at 36% in December 2020.
The parent company's strategy is to consolidate itself as the leader of prime offices in Europe with special emphasis on the Barcelona, Madrid and Paris markets:
At 31 December 2020, the Group's turnover was 342 million euros.
The operating profit was 185 million euros.
The revaluation of real estate investments, in accordance with the independent appraisal carried out by Jones Lang Lasalle and CB Richard Ellis, in Spain, and Cushman & Walkfield and CB Richard Ellis, in France at year end, was -79 million euros. The change in value, which was recorded in both France and Spain, does not represent a cash outflow.
Net financial expense was 120 million euros.
Considering all this, and taking into account the result attributable to minorities (60 million euros), the after-tax result attributable to the parent company amounts to 2 million euros in profit.
Net Asset Value/ Net Tangible Assets (NAV/NTA) of 11.27 euros/share (11.47 euros/share including the dividend paid), in line with the previous year.
Colonial closed 2020 with a net asset value (NAV/NTA) of 11.27 euros/share which, including the dividend paid of 0.20 euros/share amounts to 11.47 euros/share, stable compared to the (NAV/(NTA) of 11.46 euros/share from the previous year (+0.1%).
The stable evolution of the NAV (NTA) is underpinned by the defensive performance of the value of the assets. It is worth highlighting the increase in value of the Paris portfolio that has compensated for the slight correction of the Madrid and Barcelona portfolios.
Among the main aspects that explain the evolution of the NAV (NTA), it is important to highlight:
The high interest by the investment market for core CBD assets, with an increase in transaction volumes and prices in the second half of the year, enabled a favourable evolution of value in the second half of the year. This compensated for the slight correction of the NTA in the first half, closing the year with stable Net Tangible Assets, including the dividend paid.
The gross asset value of the Colonial Group at the close of 2020 amounted to 12,020 million euros (12,631million euros including transfer costs), showing an increase of +1.2% like-for-like compared to the previous year. Including the disposals registered in 2020 for 313 million euros, the value of the assets has decreased by 1%.
The variation in the second half of 2020 amounted to +1.3% like for like, compensating the correction in the first half of 2020.
The Barcelona and Madrid asset portfolios saw a slight correction of (3%) like-for-like. This correction was mainly concentrated in the first half of the year, with a variation of (2%) like-for-like, given that in the second half of the year the correction was negligible at (1%) like-for-like.
In Paris, the portfolio value increased +4% like-for-like, thanks to the robust nature of the prime portfolio in Paris and the progress in the project portfolio. After an increase of +1% in the first half of the year, noteworthy is the acceleration of the increase in value of the Paris portfolio of +3% like-for-like in the second half of the year, showing investors' interest in Prime assets in Paris.
The defensive performance of Colonial's asset portfolio is underpinned by:
The high concentration in prime CBD locations with strong fundamentals, enabling a higher protection in recessive cycles and a better growth profile in upward cycles.
The high quality of the buildings that enables attracting clients with maximum solvency and high loyalty indices.
A successful diversification strategy that optimizes the risk profile of the portfolio, as shown in the 2020 results, where the Paris assets have compensated for the slight value correction in Barcelona and Madrid.
An industrial approach on value creation through the repositioning of assets, creating Alpha real estate value that creates a differential in the market and offers a more defensive positioning.
The Group closed 2020 with a net attributable recurring profit of 138 million euros, in line with the previous year.
Net recurring profit per share amounted to €27.06cts/share.
The slight decrease in attributable recurring net profit of (1.7million euros), (1%) vs. the previous year, is mainly due to the disposal of non-strategic assets, mainly carried out in the second half of 2019. These disposals have resulted in an impact of lower rents on the recurring profit of 9 million euros.
Consequently, the recurring profit per share, excluding the above-mentioned non-strategic asset sales, would have been €28.83cts/share, which represents an increase of +5% year-on-year in comparable terms.
The net result of the Group amounts to 2 million euros, including the value variation of the assets registered at 31 December 2020 as well as the impact of asset sales and other non-recurring impacts.
The Group closed 2020 with 340 million euros of recurring Gross Rental Income, and recurring Net Rental Income (recurring EBITDA rents) of 318 million euros.
Recurring Gross Rental Income in 2020 decreased 3%, mainly due to the disposal of non-strategic assets.
In like-for-like terms, adjusting for investments, disposals and variations in the project and renovation pipeline and other extraordinary items, the Group's gross rental income corrected only by 1%, mainly in previous years levels of revenues.
The net rental income (recurring EBITDA rents) increased +2% in like-for-like terms (+3% like-for-like in the offices portfolio).
Gross Rental Income from the office portfolio increased by +1% year-on-year.
The increase in rents in the office portfolio is based on an increase of +2% in Barcelona and +15% in Madrid. Both cities have shown solid like-for-like rental growth of +5% and +3%, respectively.
The Gross Rental Income of the offices portfolio in Paris decreased by 6%, mainly due to the rotation of the project portfolio and lower activity in the business centres of Cloud and Eduard VII due to the pandemic. In like-for-like terms, the offices Gross Rental Income remained stable at (0.7%) like-for-like.
Highlighted is the growth in the office portfolios of both Madrid and Barcelona.
The Gross Rental Income from the offices portfolio in Madrid increased +15%, based on (1) a like-for-like increase of +3.4% together with (2) an increase in rental income of +11.4% due to an indemnity for the early exit of a client, as well as (3) a successful delivery of the assets of Castellana 163 and Jose Abascal 56.
The Gross Rental Income from the Barcelona portfolio increased +2%, mainly due to a strong like-for-like rise of +5%. Likewise, the rest of the income was affected by client rotation and disposals that were partially compensated by the acquisition of Parc Glories II the previous year.
The Gross Rental Income of the offices portfolio in Paris decreased 6%, mainly due to the rotation of the project portfolio and lower activity in the Cloud and Eduard VII business centres. Excluding this effect, the Gross Rental Income like-for-like slightly decreased by (0.7%) like-for-like.
The rest of the portfolio mainly corresponds to the Hotel Indigo in Paris, as well as the three secondary retail assets coming from the Axiare acquisition. All these assets, less defensive in the current crisis, have suffered a decrease in rental income amounting to 7 million euros like-for-like.
The Group's business business performed with resilience in 2020, maintaining a solid take-up and high occupancy levels.
At the close of 2020, the Colonial Group had signed 77 rental contracts on the office portfolio corresponding to 97,363 sqm and annual rents of 36 million euros. Of the total letting activity, 68% (66,440 sqm) corresponds to renewals, spread over the three markets in which the group operates, and the rest (30,924 sqm) corresponds to new lettings.
The release spread (signed rents vs previous rents) was in high double digits in 2020, reaching +17%. These ratios highlight the defensive nature of Colonial's contract portfolio with significant improvement margins on current rents. Worth mentioning is the high increase in the Barcelona portfolio +45%, as well as the solid increase in Madrid +15% and Paris +6%.
Compared with the market rent (ERV) at December 2019, signed rents increased by +6% in 2020. In Barcelona, rents were signed at +6% above market rent 12/19, in the Paris portfolio, the increase in ERVs was +9%, and the Madrid portfolio was up +2%.
With regard to the cumulative letting activity, worth highlighting is the high volume signed in the Madrid market, amounting to 44,592 sqm, of which 37,556 sqm are renewals and 7,036 sqm correspond to new lettings. In Barcelona, more than 28,911 sqm were signed, of which 18,308 sqm are renewals and 10,603 sqm correspond to new contracts on available surfaces.
In Paris, 23,861 sqm were signed, of which 10,576 sqm were renewals and 13,284 sqm correspond to new contracts. Of these new contracts, it is worth mentioning that 9,586 sqm correspond to the Marceau project, an asset 100% pre-let during the COVID-19 pandemic. In terms of renewals, of special mention is the almost 6,000 sqm on the Edouard VII asset, as well as the more than 2,600 sqm on the Cézanne Saint Honoré asset.
The volume of signed contracts in the COVID-19 period (2nd, 3rd, and 4th quarters of 2020) is above the volume signed in the first quarter of 2020 (pre-COVID period), with high rental prices in the signed contracts.
In the first quarter of 2020 (pre-COVID), close to 14,000 sqm were signed. This figure was exceeded in each of the following quarters, with a letting volume of close to 30,000 sqm per quarter, specifically 28,709 sqm in the second quarter, 26,600 sqm in the third quarter and 28,516 sqm in the fourth quarter.
The release spread in the COVID-19 period was at +17%, a high double-digit level compared to the pre-COVID situation. Highlighted are Barcelona with an increase of +44% and Madrid with +15%.
Rental growth during the COVID-19 period was at +5%, boosted by Paris with +10% and Barcelona with +5%. Madrid was at +2%, due to a contract renewal that was carried out with a slight correction. Excluding this contract, the rest of the portfolio increased +7% compared to the market rents at December 2019.
At the close of 2020, the total vacancy of the Colonial Group stood at 4.8%, a vacancy rate in line with recent quarters, although above the ratio one year ago. Of special mention is the improvement in the Madrid office portfolio, reaching 3%.
In the office portfolio in Madrid the vacancy rate decreased down to 3.1%, improving by +120 bps compared to the previous year, mainly due to the 100% occupancy in the Josefa Valcárcel 40 bis asset, among others.
The Barcelona office portfolio has a vacancy rate of 4.6%, a rate in line with the last quarters, but shows an increase of +262 bps compared to the rate from one year ago, mainly due to the client rotation in various assets and new entries into operation.
The office portfolio in Paris has a vacancy rate of 5.6%, which has increased with respect to the close of 2019, mainly due to the entry into operation of the completed refurbishments on the 103 Grenelle and Edouard VII assets. This new entry into operation, offers a future source of potential cash flow from additional rents, given that they represent a top-quality offer in the centre of Paris, currently scarce in the market. Excluding the Grenelle asset, the vacancy rate in Paris is 3%.
The Colonial Group has a portfolio of clients diversified between sectors with high levels of loyalty, permanency and solvency.
This great resilience of the client portfolio has been the base for which the collection rate1 levels in Q4 2020 have remained high at 97% for the office portfolio (100% in Paris)
Due to the COVID-19 crisis, the commercial team of the Colonial Group has analysed and negotiated deferral systems or, in exceptional cases, allowances for the payment of rents with a special focus on all the companies that are having financial difficulties as a result, and in the framework, of the limitation of the development of their activities in the commercial and leisure sectors.
Forty-one percent of the Colonial Group's clients had discussions with the commercial team. To date, all the negotiations related to the first and second wave have finalized.
The impact of these agreements reached 4.5% of the annualized passing rents2 as of 31 December 2020.
It is worth mentioning that in exchange of those agreement, extension of the contract maturities have been signed, improving the average maturity of the contract portfolio. The impact of the agreements in the 2020 Profit and Loss account amounted to 6 million of euros.
Evolution and progress in the project portfolio-
Colonial continues with solid progress on project pipeline of 9 assets with more than 189,000 sqm located in the city centres of Barcelona, Madrid and Paris. Of the 9 current projects, 3 of them are fully pre-let to date.
Among the larger projects, highlighted are the 3 projects in Paris and Campus Méndez Álvaro, located in the south of the Castellana in Madrid. Two of the projects in Paris, Louvre Saint-Honoré and Marceau, are already 100% prelet.
In addition in Madrid, worth highlighting are the projects of Velázquez 80 and Miguel Ángel 23, benchmark projects in the prime CBD in Madrid that will be delivered at the end of 2021. The pre-commercialization phase of the projects has begun and has received a very good response from the market. The main interest comes from clients in the financial services sector with demand exceeding 2,000 sqm.
The project in Diagonal 525 in Barcelona is in its final phase and its delivery is expected during the first quarter of 2021. This asset is 100% pre-let to Naturgy at record rental prices in the prime CBD market of Barcelona.
Marceau deserves special attention, located a few metres from the "Place de l'Étoile" in the epicentre of the prime CBD in Paris. The works are progressing at a good pace and the delivery date has not changed due to the pandemic. The high commercial interest in this project has led to a pre-letting of 100% during the COVID-19 pandemic.
During the most difficult period of the pandemic, Colonial and Goldman Sachs signed a pre-letting contract of 6,000 sqm, for 12 years, with a non-cancellable term of nine years. With this transaction, Goldman Sachs, one of the largest investment banking and securities groups in the world, intends to increase its presence in the Gaul country, enabling it to double the workforce of the company in Paris.
Additionally, in the third and fourth quarters, pre-let contracts were signed to occupy the two remaining floors, reaching 100% occupancy. Both contracts were signed under very good terms with regards to the rental price.
In 2020, the Colonial Group successfully delivered the Castellana 163 project in the CBD in Madrid, making it a benchmark in the area.
The Castellana 163 building was acquired in the first quarter of 2017 through an off-market transaction at a very favorable price. Its total repositioning was carried out in phases as the client contracts expired.
The project, designed by Colonial, has maximized the rentable surface area of the building, increasing it by more than 1,000 sq m. Among the many technical characteristics of the project, noteworthy is the new façade that increases the natural light by 45% and the design of the two entrances, attracting prime clients.
From the beginning of the project, Castellana 163 was the object of great commercial interest by "AAA" clients and currently has an occupancy of 91%. The average rent of the rented spaces is more 28 euros/sqm/month, achieving a release spread of almost 100% (the average rent of the asset prior to the project was 14 euros/m2 /month).
After completing the project and commercializing the spaces at rental prices above the ERV, the Company obtained a valuation of 1.8x times the cost of the project (acquisition cost + invested capex)
This real estate value creation is an example of the Alpha Value creation which enables extra returns for Colonial shareholders.
Disposal more than 600 million euros with double-digit premium on GAV-
In 2020, the Colonial Group divested a total of 617 million euros of mature and non-strategic assets, of which 413 million euros corresponded to the Alpha V programme executed at the end of 2020.
Alpha V disposals – more than 400 million euros in 4Q 2020-
At the end of 2020 and the beginning of 2021, Colonial executed the Alpha V project for a value of 413 million euros and a double-digit premium on last appraisal.
This project includes the disposal of two mature office assets, an office asset in a secondary location, a relocated commercial asset and the collection of the last asset included in the sale of the logistics portfolio.
With these disposals, the Colonial Group exceeded the Capital market Day guidance on disposal volume for the rest of the year that stood at 300 million euros.
At the end of 2020, the sale of Av. Bruselas 38 was signed in Madrid, an asset located in Arroyo de la Vega, a secondary area in Madrid. After finishing the project and renting it at market price with a long-term expiry, Colonial sold the asset crystalizing a significant premium on the total cost of the project (acquisition cost + invested capex).
In Paris, two disposals were carried out on mature core assets, 112 Wagram and 70 Percier, with a premium of +16% over valuation and a capital value of 20.000euros/sqm. These transactions show the investors' appetite for the Paris market, with special acceleration in the second half.
Additionally, Colonial sold the nom core retail asset Les Gavarres, coming from the purchase of Axiare, and executed the final settlement of the sale of the last asset in the logistics package within the agreement announced in August 2019.
In this context, in the second and third quarters of 2020 (in the middle of the COVID-19 period), the Colonial Group divested more than €204m in non-strategic assets corresponding to 11 buildings with a total surface area of 223,543 sqm above ground.
Specifically, part of the call option on the logistics portfolio, two secondary office buildings in Barcelona were sold, the Berlín-Numancia and the Plaza Europa, 40-42 assets, and the Hotel Mojácar was disposed of.
These transactions are being delivered under the framework of a capital allocation strategy of the portfolio, disposing of mature and/or non-strategic products in order to:
Optimize the quality and returns of the portfolio, further increasing the exposure to prime offices with interesting risk-adjusted returns.
Release capital to strengthen the capital structure and maximize Colonial's Total Shareholder Return.
The Group pursues a clear leadership in ESG, being a fundamental element of its strategy, prioritizing sustainable long-term returns, and based on a business model of high-quality products. Accordingly, the Colonial Group's Corporate Strategy has a central focus on maximum excellence in the fields of governance, social aspects and sustainable investment.
the end of 2018, the Colonial Group created the ESG Committee, a body created to accelerate the operational implementation of the ESG strategic plan. This Committee is comprised of 7 members of Colonial's Executive Board.
In addition, and to accelerate the strategic leadership in ESG, Colonial constituted the Sustainability Commission at the end of 2020. This Commission is comprised of five members of Colonial's Board of Directors, namely Ms. Silvia M. Alonso-Castrillo Allain, Mr. Adnane Moussanif, Mr. Luis Maluquer Trepat, Ms. Ana Bolado Valle and Ms. Ana Peralta Moreno.
Furthermore, the Company is working on the implementation of the strategic plan for decarbonization. This plan implies the commitment of the Colonial Group so that by 2050, its entire office portfolio will be neutral in carbon emissions, and totally aligned with the Paris climate agreement of December 2015.
For the Colonial Group, this implies: (i) neutrality in carbon emissions by 2050 (ii) a 75% reduction in Scopes 1 & 2 by 2030 starting from 2015.
Important advances in the indexes-
2020 was a very successful year in terms of ESG. Accordingly, the Group achieved some significant advances in the sustainability indexes:
Colonial has obtained the EPRA Gold sBPR rating for the 5th consecutive year, which certifies the highest reporting standards in ESG.
Colonial obtained a rating of 90 out of 100 in the GRESB index 2020, placing it at the high end of the sector. This 5-star rating is above the average of its peers and has led to an increase of scoring by +48% in 2 years and +17% year-on-year (+13 bps).
Colonial has obtained a rating of A- from CDP 2020, confirming its leadership in decarbonization. This rating far exceeds the European regional average as well as the financial services sector average and has led to a strong year-on-year boost, increasing from C to A-.
Colonial has obtained a rating at the high end of the sector from Vigeo A1, placed in the top 5% of the 4,835 companies rated (9th of 86 within financial services). This rating exceeds the average of the sector in all KPIs of performance and risk management, with a major year-on-year boost.
Sustainalytics has given Colonial a rating of 10.5 in ESG risk, placing it in the top 20 of the 420 listed real estate companies analysed. The agency highlights the good management of ESG policies in accordance with all the international standards.
MSCI, the reference rating for listed companies, has given Colonial an A on its ESG rating, one of the highest ratings internationally, in particular due to its very high standards in Corporate Governance.
93% of the offices portfolio has LEED or BREEAM energy certificates. This high level of certifications places Colonial in a leading position in energy efficiency in Europe. Notably, 1,900 million euros in assets have LEED certificates and ratings and 9,400 million euros in assets have BREEAM certificates.
Additionally, SFL was placed in the rating of the BBCA 2020, positioning it among the top 10 project owners in 2020.
In 2020, Colonial entered into a new credit facility (Revolving Credit Facility – RCF) in the amount of 1,000 million euros to replace two Revolving Credit Facility (RCF) lines that it had available in their entirety in the amount of 875 million euros. The new credit facility will be structured in two tranches with maturities of 5 and 5+1+1 years and is considered sustainable because its margin is linked to the rating obtained by the GRESB agency.
To date Colonial has incurred in 1,076 million euros of sustainable financing, reinforcing the message of the Group's commitment to ESG.
Colonial will build the first office building in Spain made entirely of wood
The WittyWood building will have 4,100 sqm destined to office use. The project, which is a unique concept of office building in Spain, will have spaces equipped with the latest technologies. WittyWood is located on 42 Llacuna, in the heart of the 22@ district.
The WittyWood building will be built using wood as the primary material, an unprecedented case in the offices market in Spain. Timber engineering acts as storage for Co2, consequently considerably reducing the emissions that impact global warming. In the construction phase alone, carbon emissions are reduced by 50%. Due to these characteristics, among others, the building will count on the maximum environmental certificates: LEED Platinum and WELL Platinum.
A strong balance sheet-
At 31 December 2020, the Colonial Group had a solid balance sheet with an LTV of 36%, 100 bps lower than the previous year.
Including the Alpha V disposals registered at the beginning of 2021, the proforma LTV was below 35%.
The available liquidity of the Group amounted to 2,309 million euros, an increase of more than 200 million euros compared to December 2019. This liquidity enables the Group to assure their financing needs in the coming years and be able to cover all its debt maturities until 2024.
Throughout 2020, the two ratings agencies that qualify Colonial's debt, Standard & Poor's and Moody's, have confirmed Colonial's current rating in their reviews in April and in November of 2020.
Colonial has maintained a stable credit rating during the pandemic, in the face of various downward credit rating corrections in the European real estate sector.
The Colonial Group has accessed the bonds and debt market, obtaining new financing for 2,000 million euros in very favorable terms thanks to the high rating by Standard & Poor's and Moody's that underlines the defensive character of Colonial's business model.
Debt investors reacted very favorably as of April 2020, with the debt spreads trading at similar levels to pre-COVID times, following again the fundamentals and trusting the robustness of Colonial's balance sheet.
1) In June 2020, the Colonial Group successfully closed a bond issuance for 500 million euros through its French subsidiary, SFL. The bonds have a 7-year maturity, with an annual coupon of 1.5%. Demand exceeded up to four times the issue volume and was placed to quality European investors.
2) In October 2020, Colonial formalized a bond issuance amounting to 500 million euros, listed on the Spanish stock market. The issue is structured over 8 years with a coupon of 1.35% and maturing in October 2028. The demand exceeded the issue volume by three and was backed by more than 80 international investors with an institutional profile.
3) On 10 November, Colonial formalized a new credit facility (Revolving Credit Facility – RCF) in the amount of 1,000 million euros in substitution of the two Revolving Credit Facility (RCF) lines that it had available in its entirely for 875 million euros. The signing of this credit line has led to as a new milestone in the sector, with unique conditions in terms of maturities with flexibility until 2027.
During 2020, the Colonial Group carried out two Liability Management operations:
1) During September, SFL bought back 100 million euros of bonds maturing in 2021 and 60 million euros of bonds maturing in 2022 that accrue an annual coupon of 1.875% and 2.25%, respectively.
2) In October, Colonial bought 194 million euros of the bonds maturing in 2023 and 107 million euros of the bonds maturing in 2024, that accrue an annual coupon of 2.728% and 1.45%, respectively.
In addition, during the month of December, Colonial cancelled two bilateral loans early, in the amount of 125 million euros, which enabled the average maturity of the gross debt of the Group to be extended, reducing the financial expenses, and optimizing its treasury.
These transactions allowed for the extension of the average maturity of the Group's debt from 3.8 years to 5.2 years. They have also enabled the distribution of the debt maturities over the next 10 years and a reduction in the average cost of debt to 1.71%.
In the framework of the COVID-19 crisis, the analysts are progressively revising their assumptions and perspectives on the European listed market.
In the case of the Colonial Group, the analysts' consensus maintains "buy" recommendations and highlights the Company's strength in their analysis, thanks to its strategy of positioning in prime offices in Barcelona, Madrid and Paris.
Colonial's strength to deal with the current situation is based on its strategic prime positioning with offices in the CBD and clients with solid solvency, as well as a solid balance sheet.
The main strengths of the Group are the following:
A. Pan-European leadership in Grade A in the city centre (CBD)
Main owner of top-quality assets in central locations with 77% of its portfolios in CBD areas in each of the markets Colonial operates in.
An adequate international diversification with a 62% exposure in Paris, one of the most defensive office markets globally.
B. A strong prime positioning with a top-quality client portfolio which provides an attractive combination of 1) rents at the high end of the market with 2) high loyalty levels and solid maturity profiles.
The contract portfolio of the Colonial Group had a positive "reversionary buffer" in 2020, given that the current rents of the portfolio are still below the current market rents. Likewise, to date, the Group has captured high reversion rates with a release spread1 of +17% at the close of 2020.
C. Excellence in ESG
The Colonial Group pursues a clear leadership in ESG, being a fundamental element of its strategy, prioritizing sustainable long-term returns, based on a business model of high-quality products. Accordingly, the Colonial Group's Corporate Strategy has a central focus on maximum excellence in the fields of governance, social aspects and sustainable investment.
D. An attractive project pipeline located in the best areas of Paris, Madrid and Barcelona, with significant preletting.
Colonial's project portfolio is 100% located in the city centres of Barcelona, Madrid and Paris. More than 50% of the value corresponds to 3 big projects in Paris and Campus Méndez Álvaro, which is a mix of office and residential use in the south of the Madrid CBD.
E. Active management of the portfolio, through the disposals of non-core assets, improving the prime positioning and releasing capital for opportunities of value creation for our shareholder.
Over the last 3 years, the Colonial Group has carried out significant disposals of non-core assets for more than €2,000m, with double digit premiums over current valuations.
In 2020, and more specifically, in the quarters of COVID (2Q-4Q), Colonial divested more than 600 million euros in non-strategic or mature assets with double-digit premiums over pre-COVID appraisals. These transactions confirm the resilience of the value of Colonial's portfolio and its commitment to its strategy of an active rotation of the portfolio.
F. A solid balance sheet with the best rating in the Spanish real estate sector, confirmed by S&P and Moody's in the middle of the COVID-19 crisis. The group has one of the highest levels of liquidity in the sector, as well as an LTV of 34.8% post Alpha V disposals with a collateral of Core assets with maximum quality.
See "Capital management and risk management policy" section of Note 15.14 of the consolidated financial statements for the year ended 31 December 2020.
The average payment period (APP) of the Group's Spanish companies to their suppliers for 2020 was 33 days. In relation to payments made outside the maximum legal term set, these correspond mainly to payments related to contracting works and real estate renovation, which are paid within the term established in the corresponding contracts signed with the contractors.
The Group has set two payment days per month to comply with the requirements established under Law 11/2013 of 26 July. In this regard, the dates of entry are on the 5th and 20th of each month and the corresponding payments are made on the 5th and 20th of the following month.
Asset management is exposed to various internal and external risks and uncertainties that can impact Colonial's activity. Therefore, Colonial aims to create sustainable value by optimising the constantly evolving ratio between profitability and risk in financial, environmental, social and economic areas, among others. This balance, together with a holistic and dynamic vision of risk, reinforces Colonial's leadership in the sector and consolidates its position in the long term. Risk management is a key aspect in Colonial's organisational culture, and for this reason, the Company has developed the Risk Control and Management System (hereinafter, RCMS), which establishes a basis for efficient and effective management of the risks throughout the organisation.
To meet these corporate objectives, the risks to which Colonial is exposed are identified, analysed, evaluated, managed, controlled and updated. With the objective of maintaining an effective and updated RCMS, Colonial has prepared a corporate risk map, which identifies the main risks that affect the Company, and evaluates them in terms of impact and probability of occurrence. This map is reviewed and updated periodically every year, with the aim of having an integrated and dynamic risk management tool, which evolves with changes in the environment in which the company operates and changes in the organisation itself.
The main responsibilities assigned in relation to the RCMS correspond to the Board of Directors, the Audit and Control Committee and the internal audit unit. The RCMS also explicitly determines the responsibilities of senior management, operational management and risk owners in relation to risk management.
The Board of Directors is assigned the function of determining the risk control and management policy, including tax policies, identifying the main risks of the Company and implementing and supervising the internal information and control systems, in order to ensure future viability. and competitiveness of the Company, adopting the most relevant decisions for its best development. For the management of this function, it has the support of the Audit and Control Committee, which performs, among others, the following functions related to the field of control and risk management:
Additionally, Colonial has the regulatory compliance unit and the internal audit unit as tools to reinforce said objective. The regulatory compliance unit is responsible for ensuring adequate compliance with the norms and laws that may affect it to undertake its activity, and the internal audit function is responsible for carrying out the necessary supervision activities, contemplated in its annual plans approved by the Audit and Control Committee, to evaluate the effectiveness of the risk management processes and the action plans and controls implemented by the corresponding management teams to mitigate said risks.
For better risk management, Colonial differentiates in two broad areas the different types of risks to which it is exposed based on their origin:
The main external risks that Colonial faces to achieve its objectives include:
The main internal risks that Colonial faces to achieve its objectives include:
In addition, the global health crisis caused by Covid-19 has generated a high level of uncertainty in many areas in 2020, especially in the economic sphere, with different effects on the various sectors of the business fabric. In response to this situation, Colonial has implemented a range of measures to secure and preserve the health of its employees and assets, as well as business continuity. The main measures carried out in 2020 focused on the following:
Colonial displayed a high degree of resilience in the face of this crisis, especially in the strategic, operational and financial areas. In 2020, the Company reviewed its corporate risk map and analysed the development of risks as a result of this crisis, identifying and monitoring risks, assessing and anticipating possible impacts, reviewing control measures and adopting appropriate decisions in each of these areas in order to mitigate their impact and secure the Company's operations.
Despite all these measures, there is still a high degree of uncertainty as to the impact of this crisis from an economic point of view, particularly in terms of the destruction of employment and the business fabric, with the consequent impact it may have on the real estate sector.
On 16 February 2021, a purchase option was exercised to acquire the third floor of a building in Madrid (Note 7) for 5,000 thousand euros.
On 17 February 2021, the Company disposed of a logistics asset located in Tarragona for a sale price of 19.5 million euros. (Note 24).
On 24 February 2021, the Parent acquired 3.19% of the share capital of the subsidiary Utopicus Innovación Cultural, S.L. and now holds 100% of the share capital of this company.
There were no significant events after the reporting date other than those described in the preceding paragraphs.
The COVID-19 pandemic has affected and continues to significantly affect both our domestic and global markets. Likewise, its impact on Colonial's real estate activity, as well as on the economy in general, remains uncertain and difficult to predict.
At present, all international organisations estimate a significant contraction in the global economy and a significant drop in GDP in Europe and, in particular, in the markets in which Colonial operates: Spain and France, whose governments have taken and are continuing to take unprecedented decisions such as establishing restrictions on freedom of movement.
There is a majority opinion that in the medium term there will be a recovery from this economic impact, although there is a plurality of opinions on the speed of recovery in each country and region, which will depend mainly on developments in the health crisis.
As regards the market for quality offices in Barcelona and Madrid, the fundamentals remain strong and have better prospects than in secondary areas. The demand for quality assets in prime locations is expected to recover before that of secondary properties, due to the need for high value-added companies to attract talent, offer the best working environment for their employees and have the best mobility options. This demand, together with a poor quality offer and a significant lack of new office projects for the next few years, means that prime rents are expected to remain stable and recover the growth path once the health crisis is overcome.
Investor appetite for prime office products is also expected to continue. In an environment of low interest rates, the current spread of the real estate yield over the 10-year bond is more than 300 basis points, a historical high, and more than 100 basis points above the long-term average.
Paris
The Paris market is one of the most important worldwide and has a high level of liquidity.
Today the availability of office space in the best areas of the city stands at 1.6%, a record low. The lack of product combined with the high demand from companies for prime products means that consultants expect office rents to remain high. During the second half of 2020, prime rents are at levels of 870 euros/m²/year, slightly higher than in the first quarter before the start of the pandemic.
In terms of investment volume, the interest of foreign capital in prime office buildings remains very high, with several deals underway that will be concluded in the coming weeks. Prime yields remain stable at 2.75%, and even lower in one-off transactions.
Against this market backdrop, Colonial's strategy remains committed to long-term value creation in the prime office sector, with a focus on quality and risk-adjusted returns, and with a strong credit rating and liquidity position.
As a result of the Company's own characteristics, its activities and its structure, research and development activities are not usually carried out at Inmobiliaria Colonial, SOCIMI, S.A.
At 31 December 2020, the Company has 3,360,610 shares in treasury shares with a nominal value of 1,447 thousand euros and representing 0.66% of the Company's share capital.
On 10 December 2015, the Board of Directors of the Company agreed to adhere to the Code of Good Tax Practices. Said agreement was communicated to the Spanish tax agency on 8 January 2016.
In accordance with the provisions of Article 538 of the Spanish Companies Law, it is hereby stated for the record that the Annual Corporate Governance Report for 2020
An explanatory glossary of alternative performance measures is included below , including their definition and relevance for Colonial, in accordance with the recommendations of the European Securities and Markets Authority (ESMA) published in October 2015 (ESMA Guidelines on Alternative Performance Measures). These Alternative Performance Measures have not been audited or reviewed by the parent company's auditor.
| Alternative Performance Measure | Form of calculation | Definition/Relevance |
|---|---|---|
| EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) |
Calculated as "Operating profit" adjusted by "Depreciation and amortisation", "Variations in value of real estate investments" and "Result due to variation in value of assets and impairment". |
Indicator of the Group's capacity to generate profits considering only its productive activity, eliminating depreciation allowances, the effect of indebtedness and the tax effect. |
| Gross Financial Debt (GFD) | Calculated as the sum of "Bank borrowings and other financial liabilities" and "Issuance of bonds and similar securities" and "Commercial paper issues", excluding "Interest" (accrued), "Arrangement costs" and "Other financial liabilities" of the consolidated statement of financial position. |
Relevant indicator for analysing the Group's financial position. |
| Net Financial Debt (NFD) | Calculated by adjusting the item "Cash and cash equivalents" in Gross Financial Debt. |
Relevant indicator for analysing the Group's financial position. |
| EPRA1 NTA (EPRA Net Tangible Assets) |
It is calculated based on the Company's equity and adjusting certain items following the recommendations of the EPRA. |
Standard analysis ratio in real estate and recommended by EPRA. |
| EPRA1 NDV (EPRA Net Disposal Value) |
Calculated by adjusting the following items in the EPRA NTA: the market value of the financial instruments, the market value of the financial debt, the taxes that would accrue on the sale of |
Standard analysis ratio in real estate and recommended by EPRA. |
| Alternative Performance Measure | Form of calculation | Definition/Relevance |
|---|---|---|
| the assets at their market value, applying the tax credits available to the Group on a going concern basis. |
||
| Market Value excluding transaction costs or Gross Asset Value (GAV) excluding Transfer costs |
Valuation of all assets in the Group's portfolio made by appraisers outside the Group, deducting transaction costs or transfer costs. |
Standard analysis ratio in the real estate sector. |
| Market Value including transaction costs or GAV including Transfer costs |
Valuation of all assets in the Group's portfolio made by appraisers outside the Group, before subtracting transaction costs or transfer costs. |
Standard analysis ratio in the real estate sector. |
| Like-for-like Rental income | Amount of rental income for rentals included in "Revenue" comparable between two periods. In order to obtain this amount, income from investments or divestitures made between both periods, those from assets included in the project and renovation portfolio, as well as other atypical adjustments (for example, compensation for early termination of rental agreements) are excluded from both periods. |
This makes it possible to compare, on a like-for-like basis, the change in rental income of an asset or group of assets. |
| Like-for-like Valuation | Amount of market valuation excluding transaction costs or market valuation including transaction costs comparable between two periods. In order to obtain it, income from rentals from investments or divestitures made between both periods is excluded from both periods. |
This makes it possible to compare, on a homogeneous basis, the change in the portfolio's market valuation. |
| Loan to Value Group or LtV Group | Calculated as the result of dividing the Net financial debt between the Market Valuation including transaction costs of the Group's portfolio of assets. |
This makes it possible to analyse the relationship between net financial debt and the valuation of assets in the Group's portfolio. |
| Alternative Performance Measure | Form of calculation | Definition/Relevance |
|---|---|---|
| Holding Company LtV or Colonial LtV | Calculated as the result of dividing the reduced gross financial debt of the amount of the "Cash and cash equivalents" item of the parent company and of the fully-owned Spanish subsidiaries among the sum of the Market Valuation including transaction costs of the portfolio of assets of the parent company of the Group and of the fully-owned Spanish subsidiaries and EPRA NTA of other financial interests in subsidiaries. |
This makes it possible to analyse the relationship between net financial debt and the valuation of assets in the Group's parent company. |
(1) EPRA (European Public Real Estate Association) which recommends best practice standards to be followed in the real estate sector. The calculation of these APMs follows the instructions set by EPRA.
Alternative Performance Measures included in the previous table have their origin in items of the consolidated annual financial statements of Inmobiliaria Colonial or in the breakdowns of the items (sub-items) included in the corresponding explanatory notes of the report, except as indicated below.
The following is a reconciliation of those alternative performance measures whose origin does not derive, in their entirety, from items or sub-items of the consolidated annual financial statements of Inmobiliaria Colonial, as provided in paragraph 28 of the aforementioned recommendations.
| Millions of euros | ||
|---|---|---|
| EPRA NAV (EPRA Net Asset Value) | 31/12/2020 | 31/12/2019 |
| "EQUITY COMPANY'S ATTRIBUTABLE TO THE PARENT |
||
| SHAREHOLDERS" | 5,401 | 5,559 |
| Includes: | ||
| (i.a) Revaluation of investment assets | 24 | 21 |
| (i.b) Revaluation of assets under development | -- | -- |
| (i.c) Revaluation of other investments | 41 | 23 |
| (ii) Revaluation of finance leases | -- | -- |
| (iii) Stock revaluation | 10 | 3 |
| Excludes: | ||
| (iv) Market value of financial instruments | 19 | (21) |
| (v.a) Deferred taxes | 233 | 240 |
| (v.b) Goodwill resulting from deferred assets | -- | -- |
| Includes/Excludes: | ||
| Adjustments from (i) to (v) with respect to strategic alliance interests | -- | --e |
| EPRA NAV | 5,728 | 5,825 |
| Millions of euros | ||
|---|---|---|
| EPRA NNNAV (EPRA Triple Net Asset Value) | 31/12/2020 | 31/12/2019 |
| EPRA NAV | 5,728 | 5,825 |
| Includes: | ||
| (i) Market value of financial instruments | (19) | 21 |
| (ii) Market value of debt | (281) | (258) |
| (iii) Deferred taxes | (234) | (240) |
| EPRA NNNAV | 5,194 | 5,348 |
| Millions of euros | |||
|---|---|---|---|
| Market Value excluding transaction costs or GAV excluding | |||
| Transfer costs | 31/12/2020 | 31/12/2019 | |
| Barcelona | 1,333 | 1,534 | |
| Madrid | 2,441 | 2,543 | |
| Paris | 6,616 | 6,502 | |
| Leased out | 10,390 | 10,579 | |
| Projects | 1,556 | 1,338 | |
| Other | 74 | 279 | |
| Total Market Value excluding transaction costs | 12,020 | 12,196 | |
| Spain | 4,562 | 5,039 | |
| France | 7,458 | 7,157 |
| (Millions of euros) | ||
|---|---|---|
| Market Value including transaction costs or GAV including | ||
| Transfer costs | 31/12/2020 | 31/12/2019 |
| Total Market Value excluding transaction costs | 12,020 | 12,196 |
| Plus: transaction costs | 611 | 611 |
| Total Market Value including transaction costs | 12,631 | 12,807 |
| Spain | 4,685 | 5,175 |
| France | 7,946 | 7,632 |
| (Millions of euros) | |||||
|---|---|---|---|---|---|
| Offices | |||||
| Barcelona | Madrid | Paris | Other | TOTAL | |
| Like-for-like Rental Income | |||||
| 2019 Rental Income | 48 | 89 | 191 | 24 | 352 |
| Like for like | 2 | 3 | (1) | (7) | (3) |
| Projects and inclusions | (3) | 2 | (6) | -- | (7) |
| Investments and divestitures | 2 | -- | -- | (8) | (6) |
| Other and compensation | -- | 9 | (3) | -- | 6 |
| 2020 Rental Income | 49 | 103 | 181 | 9 | 342 |
| (Millions of euros) | ||
|---|---|---|
| Like-for-like Valuation | 31/12/2020 | 31/12/2019 |
| Valuation at 1 January | 12,196 | 11,348 |
| Like for like Spain | (163) | 407 |
| Like for like France | 300 | 588 |
| Acquisitions and divestitures | (313) | (147) |
| Valuation at 31 December | 12,020 | 12,196 |
| (Millions of euros) | ||
|---|---|---|
| Loan to Value Group or LtV Group | 31/12/2020 | 31/12/2019 |
| Gross financial debt | 4,851 | 4,826 |
| Commitments of deferrals for transactions selling real estate assets | -- | 17 |
| Less: "Cash and cash equivalents" | (269) | (217) |
| (A) Net financial debt | 4,582 | 4,626 |
| Market Value including transaction costs | 12,631 | 12,807 |
| Plus: Shares in treasury shares of the Parent Company valued at | 38 | 7 |
| EPRA NAV | ||
| (B) Market Value including transaction costs and Company | 12,669 | 12,814 |
| treasury shares | ||
| Loan to Value Group (A)/(B) | 36,2% | 36,1% |
| (Millions of euros) | ||
|---|---|---|
| Holding Company LtV or Colonial LtV | ||
| Holding Company | 31/12/2020 | 31/12/2019 |
| Gross financial debt | 4,851 | 3,040 |
| Commitments of deferrals for transactions selling real estate assets | -- | 17 |
| Less: "Cash and cash equivalents" of the Company and the fully | (269) | |
| owned Spanish subsidiaries | (161) | |
| (A) Net financial debt | 4,582 | 2,896 |
| (B) Market Value including transaction costs | 12,631 | 9,289 |
| Loan to Value Holding (A)/(B) | 38% | 31,2% |

The Annual Corporate Governance Report has been sent to the CNMV on February 26 of 2021 and can be consulted at the following electronic address
https://www.cnmv.es/portal/Consultas/EE/InformacionGobCorp.aspx?nif=A-28027399&lang=en
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.