Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

INGENIA COMMUNITIES GROUP Fund Information / Factsheet 2007

Aug 30, 2007

65125_rns_2007-08-30_346033d5-f477-40ac-bfc5-21a8ce324a4a.pdf

Fund Information / Factsheet

Open in viewer

Opens in your device viewer

INvESTMENT MANAgEMENT

INg Real Estate Community Living group Property Portfolio Review

30 JUNE 2007

==> picture [84 x 37] intentionally omitted <==

ASIA / AUSTRALIA / EUROPE / NORTH AMERICA / UK

about the fund

InG Real estate CommunIty lIvInG GRoup (Ilf) was the fIRst lIsted pRopeRty tRust on the austRalIan seCuRItIes exChanGe (asx) speCIalIsInG In senIoRs and student housInG CommunItIes, and has ReCently been InCluded In the s&p/asx 300 pRopeRty tRust Index.

Ilf has a poRtfolIo of 120 pRopeRtIes valued at $1.2 bIllIon[1] . the fund offeRs a dIveRsIfIed Investment aCRoss austRalIa, Canada, new Zealand and the unIted states wIth key joInt ventuRe RelatIonshIps and expeRIenCed manaGement teams dRIvInG peRfoRmanCe and eaRnInGs GRowth foR InvestoRs.

ASSET TyPE

gEOgRAPHIC dIvERSITy

==> picture [150 x 134] intentionally omitted <==

AUSTRALIAN SENIORS (RENTAL) 15.0% AUSTRALIAN SENIORS (DMF) 6.4% CANADIAN SENIORS 11.6% US SENIORS 49.5% NZ STUDENTS 2.2% US STUDENTS 15.3%

==> picture [148 x 129] intentionally omitted <==

NEW ZEALAND 2% AUSTRALIA 21% UNITED STATES 65% CANADA 12%

note: as at 30 june 2007

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

IfC AbOUT THE fUNd 02 PROPERTy PORTfOLIO 04 AUSTRALIAN SENIORS 16 CANAdIAN SENIORS 20 US SENIORS 30 US + Nz STUdENTS

STRATEgy fOR gROwTH

the ageing populations in both australia and north america provide considerable opportunities for the fund, where increased demand for quality seniors housing communities is expected to continue over the long term.

north america remains a significant part of the fund’s offshore strategy due to the size of its population and quality of assets. this year Ilf expanded its footprint in the us with the purchase of the bristal portfolio in long Island and lakeworth Gardens in florida.

the fund made its first foray into the Canadian long term Care market with the acquisition in the Regency portfolio in ontario, and will continue to explore opportunities in Canada and new regional markets.

STRUCTURE

Ilf’s stapled security structure allows the fund to take an active role in the operation and development of the fund’s assets.

the fund has identified 2,896 pipeline units within its existing portfolio and seeks further opportunities via selective acquisition of key development sites. the fund intends to convert a portion of this stock into new homes in 2008.

Ilf leverages the market knowledge and local expertise of its partners to anticipate market trends and enhance Ilf’s participation in new markets with shared capital exposure.

student housing also benefits from favourable demographic trends. the fund’s strategy for investment in student housing is to focus on locations which are experiencing strong growth in student enrolments.

ILf ANd PARTNERS

==> picture [437 x 200] intentionally omitted <==

----- Start of picture text -----

STUdENTS 17.5% SENIORS 82.5%
Nz US AUSTRALIA US CANAdA
CAMPUS LIvINg RAbIL
CHARTwELL Jv CHARTwELL Jv
vILLAgES PROPERTIES
COUNTRy CLUb
OAK TREE SUNNyCOvE vILLAgE LIfE SETTLERS
vILLAgES
----- End of picture text -----

1

pRopeRty poRtfolIo

==> picture [554 x 498] intentionally omitted <==

----- Start of picture text -----

120 pRopeRtIes
77 senIoRs CommunItIes
25 student CommunItIes
18 development sItes
10,229 Completed unIts
2,896 pIpelIne unIts
90% aveRaGe poRtfolIo oCCupanCy
1.2bn total assets [ 1]
----- End of picture text -----

  1. as at 30 june 2007

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [553 x 562] intentionally omitted <==

----- Start of picture text -----

unIted states senIoRs unIted states students
alabama 1 ConneCtICut 18
ColoRado 6 floRIda 2
floRIda 4 vIRGInIa 2
mIChIGan 2
new yoRk 5
ohIo 3 CanadIan senIoRs
oklahoma 1
ontaRIo 8
Rhode Island 1
tennessee 1
texas 1
vIRGInIa 1
austRalIan senIoRs
new south wales 7
Queensland 18
south austRalIa 1
tasmanIa 3
vICtoRIa 23
westeRn austRalIa 9
nZ students
wellInGton 3
----- End of picture text -----

2 3

austRalIan senIoRs

the austRalIan senIoRs poRtfolIo CompRIses 43 exIstInG vIllaGes loCated In majoR metRopolItan and ReGIonal aReas. these InCoRpoRate a mIx of Rental and defeRRed manaGement fee (dmf) opeRatInG models.

the austRalIan poRtfolIo Is manaGed by a numbeR of key joInt ventuRe paRtneRshIps, InCludInG CountRy Club, settleRs and sunnyCove. exIstInG vIllaGes benefIt fRom expeRIenCed vIllaGe opeRatoRs whIle new development oppoRtunItIes aRe IdentIfIed In GRowth aReas. Ilf now has a sIGnIfICant development pIpelIne In austRalIa of 1,873 unIts bRInGInG hIGh QualIty vIllaGes to maRket and satIsfyInG the demand of dIsCeRnInG baby boomeRs.

==> picture [554 x 14] intentionally omitted <==

----- Start of picture text -----

PORTfOLIO COUNTRy CLUb OAK TREE SETTLERS SUNNyCOvE vILLAgE LIfE
----- End of picture text -----

valuatIon as at 30 june 2007(a$m) 31.2 2.5 45.7 31.1 154.6
owneRshIp InteRest % 27 50 100 100 100
numbeR of pRopeRtIes 9 3 4 3 42
Completed unIts 398 0 499 216 1652
pIpelIne unIts 1258 166 243 86 120
% of total fund(assets) 2.5% 0.2% 3.7% 2.5% 12.5%

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

SUNNyCOvE gLAdSTONE, QLd

==> picture [24 x 10] intentionally omitted <==

----- Start of picture text -----

4 5
----- End of picture text -----

austRalIan senIoRs

poRtfolIo statIstICs

PROPERTy yEAR bUILT / SITE AREA
PORTfOLIO PROPERTy NAME LOCATION TyPE REfURbISHEd M2OR HA TITLE
COUNTRy CLUb bellbRook GaRdens baCChus maRsh, vIC vIllaGe sIte n/a 12.4 fReehold
bellaRIne lakes moolap, vIC vIllaGe sIte n/a 49.9 fReehold
melba vale CoolaRoo, vIC vIllaGe sIte CommenCed 2007 4.4 fReehold
GeelonG GRove GRovedale, vIC vIllaGe CommenCed 1983 4.5 fReehold
hemsley paRk ballaRat, vIC vIllaGe CommenCed 2005 10.3 fReehold
meadow GaRdens delaCombe, vIC vIllaGe CommenCed 2002 6.5 fReehold
noosa domaIn noosavIlle, Qld vIllaGe sIte CommenCed 2007 6.7 fReehold
hampton vIews noRth RoCkhampton, Qld vIllaGe sIte n/a 6.5 fReehold
Rosebank sepastopol, vIC vIllaGe CommenCed 1999 4.0 fReehold
OAK TREE boRonIa boRonIa heIGhts, Qld vIllaGe sIte CommenCed 2007 9,902 leasehold
fRankston fRankston noRth, vIC vIllaGe sIte CommenCed 2007 9,657 leasehold
Goodna Goodna, Qld vIllaGe sIte 2007 10,094 leasehold
SETTLERS lakesIde Ravenswood, wa vIllaGe CommenCed 1999 14.6 fReehold
meadow spRInGs meadow spRInGs, wa vIllaGe CommenCed 2003 3.2 fReehold
noyea paRk mount waRRen paRk, Qld vIllaGe CommenCed 1987 8.8 fReehold
RIdGewood RIse RIdGewood, wa vIllaGe CommenCed 2002 10.8 fReehold
SUNNyCOvE foRest lake foRest lake, Qld vIllaGe 2006 9,859 fReehold
Gladstone Gladstone, Qld vIllaGe 2006 12,564 fReehold
RoCkhampton RoCkhampton, Qld vIllaGe 2007 22,240 fReehold
vILLAgE LIfE albany yakamIa, wa vIllaGe 2004 7,365 fReehold
albuRy lavInGton, nsw vIllaGe 2005 7,253 fReehold
aRmadale sevIlle GRove, wa vIllaGe 2003 5,275 fReehold
ballaRat sebastopol, vIC vIllaGe 2004 4,973 fReehold
bendIGo 1 bendIGo, vIC manaGeRs unIt n/a n/a fReehold
bendIGo 2 bendIGo, vIC manaGeRs unIt n/a n/a fReehold
bunbuRy bunbuRy, wa vIllaGe 2005 5,698 fReehold
bundabeRG bundabeRG noRth, Qld vIllaGe 2005 6,000 fReehold
CabooltuRe CabooltuRe, Qld manaGeRs unIt n/a n/a fReehold
CessnoCk CessnoCk, nsw vIllaGe 2004 9,369 fReehold
ClaRemont ClaRemont, wa vIllaGe 2004 6,831 fReehold
Coffs haRbouR Coffs haRbouR, nsw vIllaGe 2004 6,164 fReehold

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

v ALUATION
AS AT
ALUATION
AS AT
vALUATION
OwNERSHIP
% Of
TOTAL
30 JUNE 2007 INTEREST OwNERSHIP COMPLETEd PIPELINE TOTAL dISCOUNT fUNd
A$M % CAP RATE INTEREST UNITS UNITS UNITS OCCUPANCy RATE (dMf) (ASSETS)
6.0 1.6 n/a 27% 0 252 252 n/a n/a 0.1%
14.7 4.0 n/a 27% 0 337 337 n/a n/a 0.3%
5.0 1.3 n/a 27% 0 102 102 n/a n/a 0.1%
11.5 3.1 n/a 27% 149 0 149 99% 12.0% 0.3%
16.0 4.3 n/a 27% 46 171 217 87% 12.0% 0.3%
5.7 1.5 n/a 27% 100 51 151 96% 12.0% 0.1%
43.6 11.8 n/a 27% 0 169 169 n/a n/a 0.9%
6.4 1.7 n/a 27% 0 158 158 n/a n/a 0.1%
7.0 1.9 n/a 27% 103 18 121 96% 12.0% 0.2%
0.0 0.0 n/a 50% 0 45 45 0% 18% 0.0%
0.0 0.0 n/a 50% 0 52 52 0% 18% 0.0%
5.0 2.5 n/a 50% 0 69 69 0% 18% 0.2%
15.3 15.3 n/a 100% 187 28 215 100% 14.5% 1.2%
9.0 9.0 n/a 100% 58 69 127 90% 14.8% 0.7%
7.3 7.3 n/a 100% 149 12 161 100% 13.5% 0.6%
14.1 14.1 n/a 100% 105 134 239 100% 15.0% 1.1%
12.8 12.8 8.0% 100% 86 0 86 70% 1.0%
7.7 7.7 8.3% 100% 56 30 86 57% 0.6%
10.6 10.6 8.3% 100% 74 56 130 30% 0.9%
5.3 5.3 7.3% 100% 56 56 100% 0.4%
5.5 5.5 7.3% 100% 51 51 90% 0.4%
4.4 4.4 7.3% 100% 44 44 97% 0.4%
4.0 4.0 7.5% 100% 47 47 77% 0.3%
0.3 0.3 8.0% 100% 1 1 n/a 0.0%
0.3 0.3 8.0% 100% 1 1 n/a 0.0%
4.8 4.8 7.5% 100% 50 50 97% 0.4%
4.9 4.9 7.5% 100% 50 50 83% 0.4%
0.3 0.3 8.0% 100% 1 1 n/a 0.0%
5.5 5.5 7.3% 100% 54 54 99% 0.4%
4.2 4.2 7.5% 100% 50 50 87% 0.3%
4.9 4.9 7.5% 100% 50 50 95% 0.4%

6 7

austRalIan senIoRs

poRtfolIo statIstICs (ContInued)

PROPERTy yEAR bUILT / SITE AREA
PORTfOLIO PROPERTy NAME LOCATION TyPE REfURbISHEd M2OR HA TITLE
vILLAgE LIfE devonpoRt devonpoRt, tas vIllaGe 2004 6,290 fReehold
dRomana safety beaCh, vIC manaGeRs unIt n/a n/a fReehold
dubbo dubbo, nsw vIllaGe 2005 6,800 fReehold
elphInwood launCeston, tas vIllaGe 2003 6,334 fReehold
GlenoRChy GlenoRChy, vIC vIllaGe 2005 4,781 fReehold
GoulbuRn GoulbuRn, nsw vIllaGe 2003 6,036 fReehold
GRovedale 1 GRovedale, vIC manaGeRs unIt n/a n/a fReehold
GRovedale 2 GRovedale, vIC vIllaGe 2006 6,498 fReehold
hoRsham hoRsham, vIC vIllaGe 2005 5,459 fReehold
IpswICh IpswICh, Qld vIllaGe 2001 5,625 fReehold
kInGston kInGston, tas vIllaGe 2006 9,230 fReehold
lovely banks 1 CoRIo, vIC vIllaGe 2006 9,057 fReehold
lovely banks 2 CoRIo, vIC vIllaGe sIte n/a 9,057 fReehold
manduRah eRskIne, wa vIllaGe 2004 6,545 fReehold
maRsden maRsden, Qld vIllaGe 2006 15,580 fReehold
melton 1 bRookfIeld, vIC vIllaGe 2004 6,761 fReehold
melton 2 bRookfIeld, vIC vIllaGe 2005 5,950 fReehold
poRt maCQuaRIe poRt maCQuaRIe, nsw vIllaGe 2004 5,100 fReehold
salIsbuRy salIsbuRy downs, sa manaGeRs unIt n/a n/a fReehold
st albans paRk 1 st albans paRk, vIC vIllaGe 2005 8,296 fReehold
st albans paRk 2 st albans paRk, vIC vIllaGe 2005 8,296 fReehold
swan vIew swan vIew, wa vIllaGe 2006 8,034 fReehold
taRee taRee, nsw vIllaGe 2006 9,385 fReehold
toowoomba 1 toowoomba, Qld manaGeRs unIt n/a n/a fReehold
toowoomba 2 toowoomba, Qld vIllaGe 2004 6,320 fReehold
toowoomba 3 toowoomba, Qld vIllaGe 2004 6,216 fReehold
toowoomba 4 toowoomba, Qld vIllaGe 2005 6,270 fReehold
wanGaRatta wanGaRatta, vIC vIllaGe sIte n/a 5,959 fReehold
welCome Inn kInGston, Qld vIllaGe 2005 17,300 fReehold
wynnum wynnum, Qld manaGeRs unIt n/a n/a fReehold

TOTAL

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

vALUATION vALUATION % Of
AS AT OwNERSHIP TOTAL
30 JUNE 2007 INTEREST OwNERSHIP COMPLETEd PIPELINE TOTAL dISCOUNT fUNd
A$M % CAP RATE INTEREST UNITS UNITS UNITS OCCUPANCy RATE (dMf) (ASSETS)
3.9 3.9 7.8% 100% 50 50 73% 0.3%
0.4 0.4 8.0% 100% 1 1 n/a 0.0%
4.3 4.3 7.5% 100% 51 51 92% 0.3%
4.3 4.3 7.5% 100% 54 54 96% 0.3%
4.1 4.1 7.5% 100% 42 42 97% 0.3%
4.7 4.7 7.3% 100% 48 48 77% 0.4%
0.4 0.4 8.0% 100% 1 1 n/a 0.0%
4.9 4.9 7.5% 100% 50 50 96% 0.4%
4.4 4.4 7.3% 100% 46 46 100% 0.4%
4.2 4.2 7.3% 100% 45 45 91% 0.3%
4.8 4.8 7.8% 100% 50 50 60% 0.4%
5.5 5.5 7.5% 100% 65 65 52% 0.4%
0.7 0.7 n/a 100% 0 70 70 n/a 0.1%
4.4 4.4 7.5% 100% 50 50 80% 0.4%
9.8 9.8 7.5% 100% 96 96 32% 0.8%
4.2 4.2 7.5% 100% 50 50 48% 0.3%
4.1 4.1 7.5% 100% 50 50 68% 0.3%
4.3 4.3 7.5% 100% 44 44 64% 0.3%
0.3 0.3 8.0% 100% 1 1 n/a 0.0%
4.7 4.7 7.5% 100% 49 49 71% 0.4%
4.9 4.9 7.5% 100% 52 52 73% 0.4%
7.7 7.7 7.3% 100% 72 72 95% 0.6%
4.5 4.5 7.5% 100% 50 50 58% 0.4%
0.3 0.3 8.0% 100% 1 1 n/a 0.0%
4.1 4.1 8.0% 100% 50 50 86% 0.3%
4.3 4.3 8.0% 100% 58 58 78% 0.3%
3.8 3.8 8.0% 100% 50 50 38% 0.3%
0.8 0.8 n/a 100% 0 50 50 n/a 0.1%
1.0 1.0 8.5% 100% 20 20 35% 0.1%
0.4 0.4 8.0% 100% 1 1 n/a 0.0%
352.3 265.1 2,765 1,873 4,638 21.4%

8 9

austRalIan senIoRs

CountRy Club

==> picture [439 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

HEMSLEY park, BaLLaraT, VIC
----- End of picture text -----

In april 2006 Ilf announced, in conjunction with InG Real estate Investment management, the joint acquisition of a 30% interest in Country Club villages pty ltd (CCv) for a$23.5 million. 90% of this partial interest is held within Ilf. CCv is a private owner, operator and developer of retirement villages, established in the mid 1980’s, and is based in ballarat, victoria. this acquisition represented the fund’s first acquisition in retirement villages operated under the deferred management fee (dmf) model.

at the time of acquisition CCv owned two existing villages, had one under construction, two development sites with development approval and two sites pending development approval. since then the joint venture has purchased two properties and has a further one under an option agreement, pending planning approval. this brings the portfolio to a total of ten assets which will comprise approximately 1,900 units upon completion. the assets are located primarily in regional victoria and Queensland.

the development stock in the CCv portfolio represents a significant portion of the development pipeline for the fund with a further three of these sites commencing construction during the 2007/08 year.

==> picture [344 x 177] intentionally omitted <==

----- Start of picture text -----

HAMPTON VIEWS
NT
WA QLD
NOOSA DOMAIN
SA
BELLBROOK GARDENS
NSW BELLARINE LAKES
MELBA VALE
VIC GEELONG GROVE
HEMSLEY PARK
MEADOW GARDENS
ROSEBANK
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

oak tRee

==> picture [440 x 199] intentionally omitted <==

GOODNa, QLD

In october 2006, Ilf announced an agreement to enter into a joint venture with the oak tree Group (oak tree). under the agreement, the joint venture has the first right to acquire up to 5,000 seniors accommodation units sourced by oak tree, which has identified a substantial pipeline of future seniors accommodation sites in attractive metropolitan locations throughout australia.

the oak tree villages will operate under the deferred management fee (dmf) model, with the joint venture intending to operate these villages under the oak tree brand. the joint venture is expected to complete construction on its first development project, a 69 independent living unit (Ilu) retirement village in the brisbane suburb of Goodna, in october 2007. the joint venture continues to seek new opportunities across australia and aims to have a pipeline of 1,000 units within the joint venture by june 2008.

oak tree are experienced developers with a long track record of producing quality facilities for residents.

==> picture [306 x 150] intentionally omitted <==

----- Start of picture text -----

NT
WA QLD
BORONIA
SA GOODNA
NSW
VIC
FRANKSTON
----- End of picture text -----

10 11

austRalIan senIoRs

settleRs

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

LakESIDE, wa
----- End of picture text -----

the settlers portfolio was founded in 1999 by the former settlers Group. the portfolio includes four retirement villages, three of which are located in western australia and one in Queensland. Ilf acquired this portfolio in april 2007 for $47 million.

the settlers portfolio currently comprises 499 completed Ilus and has a further 243 units either in construction or pending development stage. the portfolio upon completion will have in total 742 Ilus.

the fund is also the strata manager of a further 28 investor owned Ilus. the fund has commenced a buy back program for the units.

the fund has executed a management services agreement with Retraite partnership, a partnership formed between key executives of the former settlers Group. the fund has implemented performance based remuneration which is dependent on the management team exceeding the fund’s forecast hurdle rates.

==> picture [333 x 150] intentionally omitted <==

----- Start of picture text -----

LAKESIDE
MEADOW SPRINGS
RIDGEWOOD RISE
NT
WA QLD
NOYEA PARK
SA
NSW
VIC
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

sunnyCove

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

FOrEST LakE, QLD
----- End of picture text -----

the fund acquired a portfolio of three seniors housing communities from Queensland based sCv Group limited (sCv) for a total of $31.4 million. the second stages at Rockhampton and Gladstone are still under development (estimated cost of development $10.3 million). sCv is a leading operator of retirement villages, offering quality rental products to independent retirees, and is a long term specialist property manager of seniors communities. sCv currently manages Ilf’s three sunnycove branded properties at forest lake, Gladstone and Rockhampton, as well as the fund’s 32 village life branded assets.

Ilf aligned its interests with sCv as operator during the same period by taking up a 10% stake in the company and accepting the appointment of one representative on the sCv Group board. the alignment of interest allows a review of village management methodology and the opportunity to work together to deliver best management practice.

==> picture [324 x 150] intentionally omitted <==

----- Start of picture text -----

ROCKHAMPTON
GLADSTONE
NT
WA QLD
FOREST LAKE
SA
NSW
VIC
----- End of picture text -----

12 13

austRalIan senIoRs

vIllaGe lIfe

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

SwaN VIEw, pErTH, wa
----- End of picture text -----

on 1 june 2007, sCv Group limited (sCv) assumed operation of Ilf’s portfolio of 32 village life branded retirement villages. the properties are located in geographically diverse regions across australia, in well developed residential neighbourhoods with a high proportion of the population aged over 65.

the village life portfolio offers investors a safe, secure rental stream which has an attractive growth rate of 4.0% per annum which is backed predominantly by the australian aged pension. the village life portfolio has been valued at $154.6 million as at 30 june 2007, representing 13% of the fund.

CLAREMONT ALBANY ARMADALE MANDURAH SWAN VIEW BUNBURY BUNDABERG CABOOLTURE IPSWICH NT QLD MARSDEN WA SALISBURY TOOWOOMBA WYNNUM SA ALBURY BALLARAT CESSNOCK NSW BENDIGO COFFS HARBOUR VIC DROMANA DUBBO CLAREMONT GROVEDALE GOULBURN DEVONPORT HORSHAM PORT MACQUARIE GLENORCHY LOVELY BANKS TAREE LAUNCESTON MELTON KINGSTON ST ALBANS PARK WELCOME INN WANGARATTA

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [256 x 10] intentionally omitted <==

----- Start of picture text -----

COUNTRy CLUb HEMSLEy, vIC
----- End of picture text -----

14 15

CanadIan senIoRs

the fund aCQuIRed a 50% InteRest In the ReGenCy poRtfolIo, ConsIstInG of eIGht Class a lonG teRm CaRe (ltC) faCIlItIes In june 2007. the assets aRe loCated In the GReateR toRonto aRea of ontaRIo, Canada and RepResents the fund’s entRy Into the CanadIan senIoRs housInG maRket and the ltC asset Class.

all assets weRe ConstRuCted In 2001 oR lateR and aRe loCated In establIshed ResIdentIal CommunItIes, well seRvICed by publIC tRanspoRt and majoR Roads. the poRtfolIo has a stRonG tRaCk ReCoRd of hIGh oCCupanCy, ConsIstently aChIevInG oCCupanCy Rates of 98% oR above. fouR of the eIGht sItes have fuRtheR development potentIal.

the ReGenCy poRtfolIo Is manaGed by ChaRtwell senIoRs housInG ReIt, Canada’s laRGest manaGeR of senIoRs housInG faCIlItIes as at 31 deCembeR 2006. ChaRtwell also owns the RemaInInG 50% InteRest In the poRtfolIo.

==> picture [271 x 14] intentionally omitted <==

----- Start of picture text -----

PORTfOLIO REgENCy
----- End of picture text -----

PORTfOLIO REgENCy
valuatIon as at 30 june 2007(a$m) 141.1
owneRshIp InteRest % 50%
numbeR of pRopeRtIes 8
total unIts 1,179
pIpelIne unIts 400
% of total fund(assets) 11.6%

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [256 x 10] intentionally omitted <==

----- Start of picture text -----

REgENCy THE wESTMOUNT, ONTARIO
----- End of picture text -----

16 17

CanadIan senIoRs

poRtfolIo statIstICs

PROPERTy yEAR bUILT / SITE AREA
PORTfOLIO PROPERTy NAME LOCATION TyPE REfURbISHEd ACRES TITLE
REgENCy the bRant CentRe buRlInGton, ontaRIo Class a ltC 2003 3.7 leasehold
the wateRfoRd oakvIlle, ontaRIo Class a ltC 2003 4.4 fReehold
the wenleIGh mIssIssauGa, ontaRIo Class a ltC 2001 2.7 fReehold
the westbuRy toRonto, ontaRIo Class a ltC 2004 1.2 leasehold
the westmount kItCheneR, ontaRIo Class a ltC 2002 4.2 fReehold
the wIllowGRove anCasteR, ontaRIo Class a ltC 2004 2.9 fReehold
the woodhaven maRkham, ontaRIo Class a ltC 2003 4.0 leasehold
the wynfIeld oshawa, ontaRIo Class a ltC 2003 4.0 fReehold
TOTAL

ReGenCy

==> picture [284 x 259] intentionally omitted <==

the fund has acquired a 50% interest in a portfolio of eight Class a long term Care (ltC) facilities situated within the Greater toronto area (Gta) of ontario, Canada. the Regency portfolio represents the fund’s entry into the Canadian seniors housing market and the ltC asset class. the Regency portfolio comprises 1,384 beds with a 99% occupancy rate.

as at 28 february 2007 there was a waiting list for over 1,100 beds. four of the eight sites have further development potential via excess land zoned for the addition of approximately 400 non-care (assisted living or independent living) units.

the average age of the assets in the Regency portfolio is less than five years. the properties are located in established residential communities, well serviced by public transportation and easily accessible from a series of major highways.

the Regency portfolio has a strong track record of high occupancy, consistently achieving occupancy rates of 98% or above since 2005.

==> picture [284 x 10] intentionally omitted <==

----- Start of picture text -----

THE wENLEIGH, MISSaSSaUGa, ONTarIO
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

vALUATION vALUATION vALUATION % Of
AS AT AS AT OwNERSHIP PROPORTION wAITINg TOTAL
30 JUNE 2007 30 JUNE 2007 INTEREST OwNERSHIP LICENSEd TOTAL Of PREfERREd LIST (% Of fUNd
CAd$M A$M1 A$M CAP RATE INTEREST bEdS UNITS ACCOMMOdATION OCCUPANCy TOTAL bEdS) (ASSETS)
30.6 33.8 16.9 7% 50% 175 140 60% 100%
78%
1.4%
32.3 35.7 17.8 7% 50% 168 163 60% 99%
43%
1.5%
29.2 32.3 16.1 7% 50% 161 155 60% 99%
53%
1.3%
33.0 36.5 18.3 7% 50% 187 145 60% 98%
95%
1.5%
30.7 33.9 17.0 7% 50% 160 141 60% 100%
66%
1.4%
30.9 34.2 17.1 7% 50% 169 137 60% 100%
115%
1.4%
35.5 39.2 19.6 7% 50% 192 173 60% 100%
33.9%
1.6%
33.1 36.6 18.3 7% 50% 172 152 60% 99%
155%
1.5%
255.3 282.2 141.1 1,179 11.6%

==> picture [295 x 231] intentionally omitted <==

----- Start of picture text -----

CANADA
ONTARIO
----- End of picture text -----

==> picture [80 x 84] intentionally omitted <==

----- Start of picture text -----

THE BRANT CENTRE
THE WATERFORD
THE WENLEIGH
THE WESTBURY
THE WESTMOUNT
THE WILLOWGROVE
THE WOODHAVEN
THE WYNFIELD
----- End of picture text -----

1) exchange rate of a$1 = C$0.9048

18 19

us senIoRs

the us senIoRs poRtfolIo CompRIses a 49% InteRest In 26 RetIRement CommunItIes In the unIted states. the assets aRe a mIx of Independent lIvInG unIts (Ilus) and assIsted lIvInG unIts (alus). a numbeR of pRopeRtIes also featuRe alZheImeR’s unIts (alZs) whICh offeR a speCIalIsed level of CaRe to ResIdents.

the Investment Class of senIoRs aCCommodatIon has expeRIenCed sIGnIfICant CapItalIsatIon Rate CompRessIon sInCe ouR InItIal entRy Into thIs seCtoR, pRoduCInG Good CapItal GRowth foR the poRtfolIo.

the Rental InCome assoCIated wIth the us senIoRs assets Is entIRely souRCed fRom pRIvate means and Is not RelIant on GoveRnment subsIdIes. the pRopeRtIes aRe manaGed by hoRIZon bay senIoRs CommunItIes (hoRIZon bay), Ranked In the top 20 senIoRs aCCommodatIon manaGeRs by the ameRICan senIoRs housInG assoCIatIon.

Ilf wIll assess expansIon oppoRtunItIes wIthIn Its us senIoRs poRtfolIo In ConjunCtIon wIth Its joInt ventuRe paRtneR, ChaRtwell, vIa aCQuIsItIon oR by unloCkInG development potentIal wIthIn exIstInG sItes In the poRtfolIo.

==> picture [554 x 25] intentionally omitted <==

----- Start of picture text -----

LAKE
PORTfOLIO ASPEN bRISTAL CyPRESS MERIdIAN wORTH POCASSET TROwbRIdgE
----- End of picture text -----

valuatIon as at 30 june 2007(a$m) 135.8 159.6 91.5 178.3 12.0 16.3 20.4
owneRshIp InteRest 49% 49% 49% 49% 49% 49% 49%
numbeR of pRopeRtIes 8 5 4 6 1 1 1
Completed unIts 1,365 640 818 1,043 170 169 300
pIpelIne unIts 98 0 0 415 0 0 0
% of total fund(assets) 11.0% 12.7% 7.4% 14.5% 1.0% 1.3 % 1.6%

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [256 x 10] intentionally omitted <==

----- Start of picture text -----

bRISTAL EAST MEAdOw, NEw yORK
----- End of picture text -----

20 21

us senIoRs

poRtfolIo statIstICs

vALUATION
AS AT
yEAR bUILT / SITE AREA 30 JUNE 2007
PORTfOLIO PROPERTy NAME LOCATION REfURbISHEd ACRES TITLE US$M
ASPEN ambeR paRk CInCInnatI, ohIo 1983 3.6 fee sImple 12.3
bella vIta venICe, floRIda 1988/1999 5.0 fee sImple 36.4
Gayton teRRaCe RIChmond, vIRGInIa 1987 9.9 fee sImple 26.5
vIllaGe at lowRy denveR, ColoRado 1995/2002 4.9 fee sImple 24.1
wateRfoRd dayton, ohIo 1987 8.3 fee sImple 9.7
wIllowwood ft. laudeRdale, floRIda 1987/1995 18.3 fee sImple 60.0
woodsIde vIllaGe bedfoRd, ohIo 1988 20.0 fee sImple 41.6
wyndham lakes jaCksonvIlle, floRIda 1986 13.7 fee sImple 24.8
bRISTAL east meadow east meadow, new yoRk 2000 3.0 fee sImple 58.9
massapeQua massapeQua, new yoRk 2006 4.7 fee sImple 54.6
noRth hIlls noRth hIlls, new yoRk 2004 4.2 fee sImple 67.3
noRth woodmeRe noRth woodmeRe, new yoRk 2003 2.9 fee sImple 43.7
westbuRy westbuRy, new yoRk 2001 2.3 fee sImple 52.1
CyPRESS audubon paRk memphIs, tennessee 2001 12.0 fee sImple 42.6
steRlInG heIGhts steRlInG heIGhts, mIChIGan 2002 13.4 fee sImple 47.5
tulsa tulsa, oklahoma 2001 12.3 fee sImple 36.9
vestavIa hIlls bIRmInGham, alabama 2001 11.4 fee sImple 31.5
MERIdIAN aRvada aRvada, ColoRado 1988 7.8 fee sImple 27.0
bouldeR bouldeR, ColoRado 1986 3.8 fee sImple 36.9
enGlewood enGlewood, ColoRado 1985 3.9 fee sImple 102.3
lakewood lakewood, ColoRado 1988 9.9 fee sImple 55.8
temple temple, texas 1984 21.0 fee sImple 50.8
westland lakewood, ColoRado 1988 12.2 fee sImple 36.3
INdEPENdENT ASSETS lake woRth GaRdens lakewoRth, floRIda 1984 7.3 fee sImple 20.8
poCasset bay manoR johnston, Rhode Island 1989/2003 13.3 fee sImple 28.3
the paRk at tRowbRIdGe southfIeld, mIChIGan 1988/2005 7.0 fee sImple 35.3
TOTAL 1,064.0

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

vALUATION vALUATION % Of
AS AT OwNERSHIP TOTAL TOTAL TOTAL TOTAL
30 JUNE 2007 INTEREST OwNERSHIP UNITS UNITS UNITS TOTAL fUNd
A$M1 A$M CAP RATE INTEREST ILU ALU ALz UNITS OCCUPANCy (ASSETS)
14.5 7.1 6.75% 49% 73 52 0 125 98% 0.6%
42.9 21.0 6.75% 49% 63 52 0 115 97% 1.7%
31.2 15.3 6.75% 49% 63 37 0 100 99% 1.2%
28.4 13.9 6.75% 49% 85 84 0 169 85% 1.1%
11.4 5.6 6.75% 49% 110 0 0 110 79% 0.5%
70.6 34.6 6.75% 49% 195 83 0 278 93% 2.8%
49.0 24.0 6.75% 49% 97 105 18 220 88% 1.9%
29.2 14.3 6.75% 49% 103 124 21 248 95% 1.2%
69.4 34.0 6.25% 49% 0 109 12 121 98% 2.7%
64.3 31.5 6.25% 49% 0 95 25 120 88% 2.5%
79.2 38.8 6.25% 49% 0 121 20 141 98% 3.1%
51.4 25.2 6.25% 49% 0 99 19 118 93% 2.0%
61.4 30.1 6.25% 49% 0 126 14 140 94% 2.4%
50.2 24.6 6.25% 49% 176 0 0 176 99% 2.0%
55.9 27.4 6.25% 49% 222 0 0 222 94% 2.2%
43.5 21.3 6.25% 49% 198 0 0 198 91% 1.7%
37.1 18.2 6.25% 49% 222 0 0 222 97% 1.5%
31.8 15.6 6.50% 49% 109 16 0 125 95% 1.3%
43.5 21.3 6.50% 49% 87 9 0 96 97% 1.7%
120.4 59.0 6.50% 49% 177 89 0 266 95% 4.8%
65.7 32.2 6.50% 49% 101 71 0 172 100% 2.6%
59.8 29.3 6.50% 49% 171 60 0 231 96% 2.4%
42.7 20.9 6.50% 49% 153 0 0 153 90% 1.7%
24.5 12.0 7.25% 49% 170 0 0 170 83% 1.0%
33.3 16.3 6.75% 49% 110 59 0 169 95% 1.3%
41.6 20.4 7.50% 49% 260 40 0 300 83% 1.6%
1,252.9 613.9 2,945 1,431 129 4,505.0 49.5%

1) exchange rate of a$1 = us$0.8493

22 23

us senIoRs

aspen

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

BELLa VITa, VENICE, FLOrIDa
----- End of picture text -----

the aspen portfolio comprises 1,361 units and is located in the states of florida, virginia, Colorado and ohio. the portfolio has increased in value significantly since Ilf purchased a 49% interest at a purchase price of us$181 million in april 2006.

the portfolio has demonstrated average rent growth per annum in excess of 5% and averages occupancy rates close to 92%. Gayton terrace in virginia has embarked upon an expansion of the community which will double its size and capitalise on its dominant position in the market.

the properties are all located in suburban areas, close to local amenities and are characterised by favourable demographic profiles and solid economic fundamentals. Recently a number of the properties have benefited from a refurbishment programme initiated by horizon bay, repositioning the properties in their respective markets.

==> picture [399 x 162] intentionally omitted <==

----- Start of picture text -----

VILLAGE AT LOWRY
AMBER PARK
WATERFORD
UNITED STATES
WOODSIDE VILLAGE
OHIO
GAYTON TERRACE
COLORADO VIRGINIA
FLORIDA BELLA VITA
WILLOWWOOD
WYNDHAM LAKES
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

bRIstal

==> picture [440 x 199] intentionally omitted <==

BrISTaL, EaST MEaDOw, NEw YOrk

In october 2006, the fund’s joint venture with Chartwell acquired five high quality assisted living communities in long Island, new york for us$290.5 million. the portfolio was acquired at a discount to valuation of 1.8%. Consisting of 640 assisted living units, the portfolio is located in the highly affluent demographic of nassau County, long Island, new york. long Island has one of th ~~e highest proportions of seni~~ ors in the us, with the 85+ age group forecast to grow by 3.96% p.a. over the next five years.

built between 2000 and 2006, the portfolio is very modern and contains large luxury unit designs averaging 102sqm. the communities are operated by Chartwell & the engle-burman group, the original developer of the portfolio. occupancy is expected to remain strong as a result of favourable supply and demand attributes. Rental sources are 100% private pay.

==> picture [400 x 151] intentionally omitted <==

----- Start of picture text -----

UNITED STATES NEW YORK EAST MEADOW
MASSAPEQUA
NORTH HILLS
NORTH WOODMERE
WESTBURY
----- End of picture text -----

24 25

us senIoRs

CypRess

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

CYprESS STErLING HEIGHTS, MICHIGaN
----- End of picture text -----

In may 2006, the fund acquired a 49% interest in a portfolio of four independent living seniors housing assets for us$128.2 million. the portfolio includes a total of 818 units located in four modern, purpose built complexes situated in the states of oklahoma, michigan, tennessee and alabama in areas with strong income demographics.

the portfolio is one of the fund’s best performers, demonstrating average occupancies of 95%. the portfolio benefits from the long term management in place and the high quality product on offer. the geographically diversified properties are dominant communities in each of their markets.

==> picture [393 x 160] intentionally omitted <==

----- Start of picture text -----

STERLING HEIGHTS
MICHIGAN
UNITED STATES
TULSA
OKLAHOMA AUDUBON PARK
TENNESSEE
VESTAVIA HILLS
ALABAMA
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

meRIdIan

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

MErIDIaN arVaDa, COLOraDO
----- End of picture text -----

In july 2005, Ilf announced the acquisition of a 49% interest in the meridian portfolio of six a class seniors housing communities for us$232 million, in conjunction with Chartwell. five of the assets are in Colorado and one in texas.

the assets are dominant in their markets with good brand recognition, which is supported by the long history of 95%+ occupancy and waiting lists. the properties benefit from management efficiencies due to the concentration of properties in the area and a solid management team which has been in place for some time.

the portfolio comprises 1,043 units, and four of the assets have surplus land for further development.

==> picture [373 x 162] intentionally omitted <==

----- Start of picture text -----

ARVADA
BOULDER
ENGLEWOOD
LAKEWOOD
UNITED STATES WESTLAND
COLORADO
TEXAS
TEMPLE
----- End of picture text -----

26 27

unIted states senIoRs

Independent assets

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

LakE wOrTH GarDENS, FLOrIDa
----- End of picture text -----

Lake worth gardens, Lake worth

In august 2006 Ilf acquired a 49% interest in a 170 unit seniors housing asset in palm beach County for us$19.5 million. lake worth Gardens has undergone significant refurbishment and market repositioning this past year which has provided good results for ~~occupancy levels in excess of 90%.~~

Pocasset bay Manor, Rhode Island

In october 2005, Ilf acquired a 49% interest pocasset bay manor retirement community, Rhode Island for the purchase price of us$20 million. pocasset bay manor comprises 168 units, including 58 assisted living studios. It was built in 1989 and was substantially refurbished in 2003. the community is situated on 13 acres of landscaped land with good development potential.

The Park at Trowbridge, Michigan

a 49% interest in the park at trowbridge was acquired in october 2005 for us$27 million, representing a discount of 4.8% to independent valuation. built in 1988, the community underwent an extensive renovation which was completed in june 2005.

==> picture [414 x 151] intentionally omitted <==

----- Start of picture text -----

THE PARK
AT TROWBRIDGE
MICHIGAN
RHODE
ISLAND POCASSET BAY MANOR
UNITED STATES
FLORIDA
LAKE WORTH GARDENS
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [256 x 10] intentionally omitted <==

----- Start of picture text -----

POCASSET bAy MANOR, RHOdE ISLANd
----- End of picture text -----

28 29

us + nZ students

the student poRtfolIo CompRIses 22 pRopeRtIes loCated In ConneCtICut, floRIda and vIRGInIa In the us and thRee In wellInGton, new Zealand.

the us assets aRe loCated In maRkets wheRe theRe Is a sIGnIfICant undeR pRovIsIon of student aCCommodatIon and GRowInG ColleGe enRolments. the fund’s assets suRRoundInG the unIveRsIty of ConneCtICut In paRtICulaR enjoy a domInant posItIon by pRovIdInG GReateR than 80% of the off Campus aCCommodatIon wIthIn a seven mIle RadIus of the unIveRsIty.

the new Zealand pRopeRtIes aRe loCated In the CentRal busIness dIstRICt of wellInGton, pRovIdInG aCCommodatIon foR students of the vICtoRIa unIveRsIty of wellInGton (vuw). the fund aCQuIRed a 90% InteRest In these assets alonGsIde InG Real estate Investment manaGement austRalIa who Is a 10% InvestoR.

==> picture [554 x 14] intentionally omitted <==

----- Start of picture text -----

PORTfOLIO UNITEd STATES STUdENTS NEw zEALANd STUdENTS
----- End of picture text -----

valuatIon as at 30 june 2007(a$m) 191.9 27.8
owneRshIp InteRest % 100% 90%
numbeR of pRopeRtIes 22 3
numbeR of unIts 1,418 362
pIpelIne unIts 110 0
% of total fund(assets) 15.3% 2.2%

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

==> picture [256 x 10] intentionally omitted <==

----- Start of picture text -----

MCKENzIE APARTMENTS, wELLINgTON
----- End of picture text -----

==> picture [34 x 10] intentionally omitted <==

----- Start of picture text -----

30 31
----- End of picture text -----

us + nZ students

poRtfolIo statIstICs

us students

yEAR bUILT / SITE AREA
PORTfOLIO LOCATION PROPERTy TyPE REfURbISHEd ACRES
34 faIRvIew stReet west haRtfoRd, ConneCtICut GaRden style apaRtment buIldInG 1964 0.5
45 oakwood avenue west haRtfoRd, ConneCtICut GaRden style apaRtment buIldInG 1964 0.3
ashfoRd hIlls apaRtments ashfoRd, ConneCtICut GaRden style apaRtment buIldInG 1969 11.6
CedaR CReek apaRtments new bRItaIn, ConneCtICut GaRden style apaRtment buIldInG & house 1970 2.5
Clubhouse apaRtments stoRRs manfIeld, ConneCtICut GaRden style 4-plex CommunIty 1965 22.8
huntInG lodGe apaRtments stoRRs mansfIeld, ConneCtICut GaRden style 8-plex CommunIty 1963 13.5
kelly GaRdens apaRtments new bRItaIn, ConneCtICut GaRden style apaRtment CommunIty 1970 2.9
knollwood apaRtments stoRRs mansfIeld, ConneCtICut GaRden style 4-plex CommunIty 1964 52.7
maplewood apaRtments stoRRs manfIeld, ConneCtICut GaRden style 4-plex CommunIty 1964 65.8
mIllbRook apaRtments stoRRs mansfIeld, ConneCtICut GaRden style 4-plex CommunIty 1975 6.0
oakRIdGe apaRtments wIllImantIC, ConneCtICut GaRden style apaRtment CommunIty 1965 3.4
oakwood apaRtments stoRRs mansfIeld, ConneCtICut GaRden style duplex CommunIty 1964 2.5
oRChaRd aCRes apaRtments stoRRs mansfIeld, ConneCtICut GaRden style 4-plex CommunIty 1962 27.0
peRRy hIll estates ashfoRd, ConneCtICut GaRden style 8-plex CommunIty 1996 25.8
Renwood apaRtments stoRRs mansfIeld, ConneCtICut GaRden style 4-plex CommunIty 1966 35.4
RIdGevIew heIGhts wIllInGton, ConneCtICut GaRden style apaRtment CommunIty 1970 24.3
spRInGwood apaRtments new bRItaIn, ConneCtICut GaRden style apaRtment CommunIty 1970 4.2
wIllInGton oaks apaRtments wIllInGton, ConneCtICut GaRden style apaRtment CommunIty 1966 62.1
Campus Club tampa, floRIda apaRtment CommunIty 2003 5.5
the pReseRve tallahassee, floRIda apaRtment CommunIty 2003 36.2
RamZ hall RIChmond, vIRGInIa apaRtment buIldInG 2004 1.0
CapItal GaRaGe apaRtments RIChmond, vIRGInIa apaRtment buIldInG 2000 0.3
TOTAL

nZ students

yEAR bUILT / SITE AREA
PORTfOLIO LOCATION PROPERTy TyPE REfURbISHEd M2 TITLE
CumbeRland house wellInGton, new Zealand student aCCommodatIon 2000 2603 fReehold
eduCatIon house wellInGton, new Zealand student aCCommodatIon 2002 723 fReehold
mCkenZIe apaRtments wellInGton, new Zealand student aCCommodatIon 1998 2181 fReehold
TOTAL

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

vALUATION vALUATION
AS AT
30 JUNE 2007
TITLE
US$M
AS AT
30 JUNE 2007
A$M1
CAP RATE OwNERSHIP
INTEREST
%
TOTAL
bEdS
TOTAL
UNITS
NUMbER OR
bUILdINgS
dISTANCE TO
CAMPUS
MILES
% Of
TOTAL
fUNd
fee sImple 1.9 2.2 6.52% 100% 24 22 1 2 0.2%
fee sImple 1.4 1.6 6.52% 100% 15 15 1 2 0.1%
fee sImple 3.7 4.4 6.52% 100% 80 52 1 5 0.4%
fee sImple 6.3 7.5 7.25% 100% 124 63 5 0.25 0.6%
fee sImple 4.6 5.4 6.52% 100% 72 44 11 1 0.4%
fee sImple 6.8 8.0 6.52% 100% 75 40 5 0.25 0.6%
fee sImple 4.0 4.7 6.52% 100% 105 66 3 0.25 0.4%
fee sImple 13.9 16.4 6.52% 100% 184 136 34 0.25 1.3%
fee sImple 3.7 4.3 6.52% 100% 80 40 10 2 0.3%
fee sImple 1.3 1.5 6.52% 100% 21 12 3 2.5 0.1%
fee sImple 3.0 3.6 6.52% 100% 48 36 3 7 0.3%
fee sImple 0.7 0.9 6.52% 100% 10 10 5 0.25 0.1%
fee sImple 8.6 10.1 6.52% 100% 96 96 24 0 0.8%
fee sImple 5.5 6.5 6.52% 100% 96 48 6 7 0.5%
fee sImple 6.8 8.0 6.52% 100% 120 76 19 2 0.6%
fee sImple 4.2 4.9 6.52% 100% 72 48 4 7 0.4%
fee sImple 5.6 6.6 7.50% 100% 180 108 6 1 0.5%
fee sImple 14.2 16.7 6.52% 100% 192 128 12 1.5 1.4%
fee sImple 14.6 17.2 6.50% 100% 256 64 2 <1 1.4%
fee sImple 28.2 33.3 6.50% 100% 570 190 23 1 2.7%
leased fee estate 17.0 20.0 6.25% 100% 172 88 1 0 1.6%
leased fee estate 6.8 8.1 6.25% 100% 72 36 1 0 0.6%
162.8 191.9 1418 15.3%
vALUATION vALUATION vALUATION
AS AT 30 JUNE AS AT 30 JUNE OwNERSHIP dISTANCE % Of
2007 2007 INTEREST OwNERSHIP TOTAL TOTAL NUMbER Of TO CAMPUS TOTAL
Nz$M A$M2 A$M CAP RATE INTEREST bEdS UNITS bUILdINgS KM fUNd
15.5 14.1 12.7 9.97% 90% 215 191 1 0.1 1.0
6.4 5.9 5.3 9.59% 90% 108 108 1 0.1 0.4
12.0 10.9 9.8 9.41% 90% 212 63 1 0.1 0.8
33.9 30.9 27.8 535 362 2.2

1) exchange rate of a$1 = us$0.8493 2) exchange rate of a$1 = nZ$1.0991

32 33

us + nZ students

us ConneCtICut

==> picture [440 x 199] intentionally omitted <==

CLUBHOUSE aparTMENTS, STOrrS MaNSFIELD, CONNECTICUT

In early 2006, Ilf acquired 18 student accommodation assets in Connecticut, totaling 1,040 beds, for us$87.8 million. the properties are predominantly leased to individual students under 12 month contracts which are secured by bonds and with parental guarantees. they are managed via a management and leasing office close to the university campus. this portfolio is the dominant provider of student accommodation within a seven mile radius of the university of Connecticut. five of the assets also service the Central Connecticut state university, university of hartford and local colleges. the assets are managed by a local student housing property manager and overseen by Rabil properties.

==> picture [278 x 151] intentionally omitted <==

----- Start of picture text -----

CONNECTICUT
UNITED STATES
----- End of picture text -----

34 FAIRVIEW STREET 45 OAKWOOD AVENUE ASHFORD HILLS APARTMENTS CEDAR CREEK APARTMENTS CLUBHOUSE APARTMENTS HUNTING LODGE APARTMENTS KELLY GARDENS APARTMENTS KNOLLWOOD APARTMENTS MAPLEWOOD APARTMENTS MILLBROOK APARTMENTS OAKRIDGE APARTMENTS OAKWOOD APARTMENTS ORCHARD ACRE APARTMENTS PERRY HILL ESTATES RENWOOD APARTMENTS RIDGEVIEW HEIGHTS SPRINGWOOD APARTMENTS WILLINGTON OAKS APARTMENTS

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

us floRIda

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

CaMpUS CLUB, TaMpa, FLOrIDa
----- End of picture text -----

Ilf acquired two quality collegiate style student apartment complexes in the strong florida student market in july 2006 for us$36.45 million. the two properties include the preserve in tallahassee and Campus Club apartments in tampa, both located in florida, usa.

the preserve at tallahassee, was built in 2003, has 190 units (570 bedrooms) and is located on 36.2 acres, less than three miles from florida state university and one mile from tallahassee Community College. Campus Club at tampa, was completed in 2005, has 64 units (256 bedrooms) and is located on 5.5 acres, just one mile from the university of south florida.

==> picture [353 x 151] intentionally omitted <==

----- Start of picture text -----

UNITED STATES
FLORIDA
THE PRESERVE
CAMPUS CLUB
----- End of picture text -----

34 35

us + nZ students

us vIRGInIa

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

raMZ HaLL, rICHMOND, VIrGINIa
----- End of picture text -----

In january 2006, Ilf acquired two student accommodation assets in virginia, totaling 244 beds. the assets, purchased for us$21.7 million are both master lease ~~d to the virginia Commonw~~ ealth university (vCu). RamZ hall has a five year master lease expiring in 2010 ~~with fxed 3% per annu~~ m rental increases. Capital Garage apartments has a year-to-year master lease with vCu and has experienced 3% rental growth over the last five years since construction. the virginia assets are located within 250 metres of the campus and are managed by vCu.

==> picture [419 x 150] intentionally omitted <==

----- Start of picture text -----

UNITED STATES
VIRGINIA
RAMZ HALL
CAPITAL GARAGE APARTMENTS
----- End of picture text -----

InG Real estate CommunIty lIvInG GRoup pRopeRty poRtfolIo RevIew

nZ wellInGton

==> picture [440 x 199] intentionally omitted <==

==> picture [440 x 10] intentionally omitted <==

----- Start of picture text -----

MCkENZIE aparTMENTS, wELLINGTON
----- End of picture text -----

the new Zealand student housing portfolio comprises three mixed use properties located in the Central business district of wellington, providing accommodation for students of the victoria university of wellington (vuw). the three properties accommodate 535 students and are operated by Campus living villages, specialist student accommodation managers.

the fund acquired a 90% interest in these assets alongside InG Real estate Investment management australia who is a 10% investor. the properties are in demand during the academic year when they enjoy 100% occupancy levels, and are popular over the summer holiday period with backpackers, language schools and tour and sporting groups.

==> picture [142 x 178] intentionally omitted <==

CUMBERLAND HOUSE EDUCATION HOUSE MCKENZIE APARTMENTS

36 37

==> picture [596 x 171] intentionally omitted <==

REgISTEREd OffICE

INg REAL ESTATE INvESTMENT MANAgEMENT AUSTRALIA

Level 6, 345 george Street Sydney NSw 2000 T : + 61 2 9033 1035 f : + 61 2 9033 1060 E : [email protected] I : www.ingrealestate.com.au/investment

UNIT REgISTRy

LINK MARKET SERvICES Level 12, 680 george Street Sydney NSw 2000

INvESTOR SERvICES

Toll free: 1300 653 497 T : + 61 2 8280 7057 f : + 61 2 9287 0303

E : [email protected]

INvESTOR ENQUIRIES IAN MUIR CHIEf EXECUTIvE OffICER INg REAL ESTATE COMMUNITy LIvINg gROUP T : + 61 2 9033 1019

The INg Real Estate Community Living group is listed on the Australian Securities Exchange (ASX). The ASX Code is ILf.

INg REAL ESTATE gLObAL NETwORK RESPONSIbLE ENTITy INg MANAgEMENT LIMITEd AUSTRALIA HUNgARy SPAIN AbN 15 006 065 032 bELgIUM ITALy SwEdEN AfS LICENSE 237534 CANAdA JAPAN TAIwAN CHINA KOREA THAILANd CzECH REPUbLIC POLANd THE NETHERLANdS fRANCE ROMANIA UK gERMANy SINgAPORE USA

==> picture [84 x 36] intentionally omitted <==

www.ingrealestate.com.au/investment