AI assistant
INGENIA COMMUNITIES GROUP — Annual Report 2021
Sep 27, 2021
65125_rns_2021-09-27_1494954a-e98c-409b-8209-a1d410abd52f.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [595 x 97] intentionally omitted <==
----- Start of picture text -----
ASX / MEDIA RELEASE
----- End of picture text -----
28 September 2021
2021 Annual Report
Ingenia Communities Group (ASX:INA) provides its 2021 Annual Report.
Authorised for lodgement by the Board.
ENDS
For further information please contact:
Donna Byrne
General Manager Investor Relations & Sustainability
P 02 8263 0507
M 0401 711 542
About Ingenia Communities Group
Ingenia Communities Group (ASX: INA) is a leading operator, owner and developer of communities offering quality affordable rental and holiday accommodation focussed on the growing seniors’ market in Australia. Listed on the Australian Securities Exchange, the Group is included in the S&P/ASX 200 and has a market capitalisation of $2.0 billion.
Across Ingenia Lifestyle, Ingenia Gardens, Ingenia Holidays and Ingenia Rental, the Group has 90 communities and is continuing to grow through acquisition and development.
Ingenia Communities Holdings Limited (ACN 154 444 925), Ingenia Communities Fund (ASRN 107 459 576) and Ingenia Communities Management Trust (ARSN 122 928 410). The Responsible Entity for each scheme is Ingenia Communities RE Limited (ACN 154 464 990) (AFSL415862).
Level 3, 88 Cumberland Street The Rocks NSW 2000, Australia
P 1300 132 946 E [email protected]
ingeniacommunities.com.au
==> picture [337 x 565] intentionally omitted <==
==> picture [136 x 85] intentionally omitted <==
Annual Report 2021
==> picture [327 x 279] intentionally omitted <==
We create community
Ingenia Communities Group is a leading operator, owner and developer offering quality holiday accommodation and residential communities, focussed on the growing seniors’ market in Australia.
Listed on the Australian Securities Exchange (ASX:INA), the Group is included in the S&P/ASX 200 and has a market capitalisation of over $1.9 billion. Across Ingenia Lifestyle, Ingenia Gardens, Ingenia Holidays and Ingenia Rental, the Group’s portfolio includes 90* communities and is continuing to grow through acquisition and development.
- Includes acquisitions announced post 30 June 2021, Joint Venture and Fund assets.
Contents
-
1 Key Financial Metrics
-
20 Ingenia Holidays and Mixed Use
-
2 Our Vision and Values
-
22 Capital Partnerships
-
4 Chairman’s Letter
-
24 Sustainability
-
26 Board of Directors
-
6 CEO & Managing Director’s Letter
-
10 Residential Communities
-
30 Ingenia Communities Holdings Limited Financial Reports
-
13 Ingenia Lifestyle
-
111 Ingenia Communities Fund & Ingenia Communities Management Trust Financial Reports
-
14 Ingenia Lifestyle Development
-
16 Ingenia Lifestyle Rental
-
172 Security Holder Information
-
19 Ingenia Gardens
-
175 Investor Relations
-
176 Corporate Directory
==> picture [15 x 794] intentionally omitted <==
Overview Board of Directors Financial Reports Additional Information
1
==> picture [15 x 794] intentionally omitted <==
Key Financial Metrics
==> picture [60 x 67] intentionally omitted <==
----- Start of picture text -----
EBIT
up 31% on pcp
----- End of picture text -----
Revenue m $295.6 up 21% on pcp
m $94.4
Statutory Profit Underlying Profit m m $72.8 $77.2 up 131% on pcp up 31% on pcp
Underlying EPS 23.6c up 7% on pcp
Net Asset Value Per Security $3.03 up 4% on pcp
Distribution Per Security
New Home Settlements
10.5c 380 up 5% on pcp up 17% on pcp
Ingenia has strengthened its financial position with acquisitions, a growing rental base, increased development and strong demand for domestic travel supporting future returns.
Ingenia Communities Holdings Limited Annual Report 2021
2
Our Vision and Values
==> picture [511 x 219] intentionally omitted <==
----- Start of picture text -----
Residents outside their new home at Ingenia Lifestyle Freshwater, QLD
----- End of picture text -----
Ingenia’s communities are a place where people have a sense of connection and belonging.
==> picture [53 x 53] intentionally omitted <==
We have a positive impact on more than 8,800 residents each and every day. Our commitment to our customers, their families and security holders is to perform with integrity , foster respect for all and build community through continuous improvement in everything we do.
With over $1.5 billion assets owned/managed, our portfolio has expanded rapidly with the addition of 19 communities in the past 13 months bringing our total to 90 commununities, and growing.
We have over 13,000 homes, villas, cabins and sites collecting rent and a development pipeline of 4,220 home sites owned or optioned, and over the past year we welcomed 500,000 guests to our Ingenia Holiday Parks.
Our 900 plus employees are dedicated to creating community for our residents and guests.
==> picture [69 x 7] intentionally omitted <==
----- Start of picture text -----
Portfolio EBIT
----- End of picture text -----
==> picture [57 x 7] intentionally omitted <==
----- Start of picture text -----
Book Value
----- End of picture text -----
Income Generating Sites (at 30 June)
==> picture [101 x 8] intentionally omitted <==
----- Start of picture text -----
(by portfolio at 30 June)
----- End of picture text -----
==> picture [423 x 172] intentionally omitted <==
----- Start of picture text -----
(by portfolio at 30 June) (at 30 June) (at 30 June)
$1.2b $108m 10,379
Lifestyle Development Lifestyle Development Holidays & Mixed Use Residential homes
Lifestyle Rental Lifestyle Rental Food & Beverage Services Annuals
Ingenia Gardens Ingenia Gardens Capital Partnerships Holiday cabins
Holidays & Mixed Use Holiday sites
----- End of picture text -----
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
3
90 communities*
==> picture [17 x 8] intentionally omitted <==
----- Start of picture text -----
Key
----- End of picture text -----
Lifestyle Rental (22) Holidays and Mixed Use (29) Gardens (27) Funds (9) Joint Venture (3)
- Property portfolio includes balance sheet assets, post 30 June acquisitions, communities owned by managed funds and the Group’s Joint Venture with Sun Communities. Excludes assets held for sale.
==> picture [483 x 165] intentionally omitted <==
Expansion Development A total of $215 million in new acquisitions were complete in FY21, including the addition of established communities which contributed to an increase in Ingenia’s revenue base to 10,379 income producing sites (up 26% on June 2020).
Latitude One, Ingenia’s first greenfield development, reached completion in FY21. The 270 home community includes resort style facilities and is a flagship development for the Group, demonstrating our commitment to ‘creating community’. It was a key contributor to record settlements in FY21. Over 4,220 sites are now owned or optioned for future development.
Sustainability
Ingenia Communities announced a target of a carbon neutral operation by 2035, and progressed a range of initiatives in support of this objective. These initiatives included installing solar across existing communities and incorporating emissions targets in new projects.
Health and safety
Over FY21 the Group’s focus on ‘creating community’ was key to supporting our teams and residents through COVID-19. Increased engagement and new initiatives were aimed at ensuring health, safety and wellness for our >950 employees and 8,800 residents.
Ingenia Communities Holdings Limited Annual Report 2021
4
Chairman’s Letter
==> picture [256 x 151] intentionally omitted <==
A solid balance sheet, a clear strategy and a purpose-driven culture positioned the business well as we entered FY21.
Jim Hazel
Chairman
==> picture [56 x 53] intentionally omitted <==
Total Security Holder Return
==> picture [230 x 211] intentionally omitted <==
----- Start of picture text -----
45
40
35
30
25
20
15
10
5
0
1 year 3 years 5 years 10 years
INA
S&P/ASX 200 Accumulation Index
S&P/ASX 200 Property Accumulation Index
Source: UBS Research. Annual compound returns to 30 June 2021.
----- End of picture text -----
Dear Security holders
As we enter the 2022 financial year we continue to be impacted by the course of the COVID-19 pandemic. This pandemic had a material impact on businesses and individuals over the 2021 financial year as governments grappled with an unprecedented health challenge. In this environment, supporting our residents and teams, many of them isolated from their families, was a key focus for the Board and management. Throughout FY21 our teams were faced with the challenges of working remotely, changing operating conditions and providing additional support to our residents, and I am proud of the way our people rose to this challenge. It is due to their efforts that we delivered strong performance in FY21 and are well placed as we enter FY22.
Financial Performance
A solid balance sheet, a clear strategy and a purpose-driven culture positioned the business well as we entered FY21 and it was pleasing to see the momentum that built in the business over the year, particularly from the second quarter as restrictions were eased. A stable base of recurring rents from a growing resident rental base, additional acquisitions, strong performance from the holidays business and record new home settlements, contributed to a record result, which exceeded guidance.
The Group delivered increases across all key metrics, including revenue (up 21%), EBIT (up 31% to $94.4 million) and underlying profit per security (up 7%). The full year distribution of 10.5 cents per stapled security represented an increase of 5% and the security price grew materially over the year, from $4.48 on 1 July 2020 to close the year at $6.14. The Group substantially outperformed both the S&P/ ASX 200 Accumulation Index and the S&P/ASX 200 Property Accumulation Index over the one, three, five and ten-year period to 30 June 2021.
Over the year a focus on prudent capital management was maintained, with a new finance facility from the Clean Energy Finance Corporation for a 7-year term and refinancing of existing facilities. At year end, the Group had $270 million in cash and available undrawn debt to fund further investment.
Delivering our strategic and sustainability goals
In addition to delivering strong financial returns, we made significant progress on our strategy and sustainability initiatives.
We progressively invested the $178 million equity raised in June 2020 to build our rental base and accelerate development. A total of $215 million in acquisitions were completed over the year, adding a further 1,800 income producing sites to our growing rental base and extending our pipeline of development projects to deliver future growth. These acquisitions expanded our footprint and leveraged our platform, contributing to increasing margins across the Group.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
5
Chairman’s Letter
We continued to progress the sustainability initiatives outlined in our July 2020 sustainability report.
In February we announced our commitment to achieving a carbon neutral operation by 2035 and a 30% reduction in our Scope 1 and 2 emissions over the next five years. Our solar strategy and approach to new developments have continued to evolve in support of this objective, with 1,600kW of solar PV installed across our operating communities to date and new developments targeting carbon neutral outcomes.
Our focus on gender equality continued to yield results, with female representation across the business remaining high. In addition to 50:50 gender diversity at Board level (non executive independent directors), females comprise 55% of our executive team and occupy 61% of senior management positions. Recognising our leadership in this area, Ingenia ranked No. 2 for women in executive leadership team roles in the Chief Executive Women (CEW) Senior Executive Census in 2020 and 2021.
We are committed to operating in a sustainable way, maximising the social benefits of our business and reducing our environmental footprint, and will broaden our initiatives and expand our reporting in this key area over FY22.
Board renewal
In line with our Board renewal process and growth in the business, we expanded the Board over the year, with the appointment of two new directors, Greg Hayes and Sally Evans. We also farewelled Andrew McEvoy, who made a significant contribution to Ingenia and I thank him for his dedication and commitment as a Director over the past three years.
In addition to providing the right mix of skills and experience to guide the Group’s strategy and deliver on business objectives, our Board composition also supports our commitment to gender diversity, with an equal number of male and female non executive independent directors.
While we face uncertainty in the near term, we have demonstrated the resilience of our business through the challenges of the last year and the longer-term drivers of demand for our communities and our holiday parks continue to be heightened through this pandemic.
The long-term fundamental drivers of an ageing population that is increasingly viewing community living as an affordable and attractive housing choice remains unchanged. The ability and desire to downsize is supported by rising home prices, movement out of cities to coastal and regional locations and an attraction to the support our communities provide.
The Holidays business is currently impacted by lockdowns and border closures, however forward bookings are strong and demand for domestic travel has grown and is responding rapidly as restrictions ease. We expect these conditions to remain while international borders are closed, and beyond, as our target markets remain attracted to ‘low risk’, affordable domestic travel.
I would like to assure all security holders of our ongoing commitment to navigating the challenges of the present while maintaining a focus on future prosperity. New acquisitions, a strong capital position and a business which is focussed on the health and safety of our residents and guests place us well to weather the current challenges and continue to grow. The results delivered in FY21 were testament to our teams who demonstrated their ability to respond, innovate and adapt as conditions changed – they remain key to our success and I thank them for their commitment.
Finally, I would like to thank all security holders for your continued support of Ingenia Communities.
Jim Hazel Chairman
Outlook
We enter FY22 with further uncertainty around the operating environment and the economy due to the emergence of the Delta-variant of COVID-19. Although we anticipate that lockdowns will be an ongoing occurrence for some time, we retain a positive outlook for the business.
For further information, visit the website http://www.ingeniacommunities.com.au/investor-centre/key-dates/
Ingenia Communities Holdings Limited Annual Report 2021
6
CEO & Managing Director’s Letter
==> picture [256 x 151] intentionally omitted <==
The past 12 months have been a challenging period for Ingenia, and for all businesses across Australia. Through COVID-19, our overwhelming focus has been the health and safety of our residents, staff and guests, as we continued to deliver on our strategy and respond to changes in operating conditions.
The momentum the business maintained despite these challenges resulted in a record result in FY21, supported by the stability of cashflows from our residential communities, growth in our asset base and new home sales, strong demand for domestic travel and the dedication of our team.
Financial Performance
While the year commenced with significant uncertainty, as we moved into the second quarter, performance improved as restrictions began to ease.
Revenue grew 21% to $295.6 million and operating cash flow of $137.6 million was up 105% as an increase in rental sites, higher new home settlements and strong performance from the Group’s holiday communities contributed.
Statutory Profit of $72.8 million was up 131% on the 2020 result. Underlying Profit of $77.2 million increased 31% on the prior year and Net Asset Value per security (NAV) increased to $3.03 (from $2.90 at 30 June 2020).
Underlying EPS of 23.6 cents represented a 7% increase on FY20 and was impacted by an increase in weighted average securities on issue as a result of the June 2020 equity raising. The full year distribution of 10.5 cents per stapled security increased 5% on FY20.
Capital management
The Group closed FY21 with a strong balance sheet, with long term funding in place. At 30 June 2020, Ingenia’s loan to value ratio (LVR) was 22.2%, well below the Group’s target range of 30-40%, providing significant capacity to grow the Group’s portfolio through acquisitions and additional development.
As a result of the establishment of a new 7-year debt facility with the Clean Energy Finance Corporation and the refinancing of existing facilities, the Group has no debt expiry until December 2025, with a weighted average term to maturity of 5.3 years at 30 June.
Simon Owen
Chief Executive Officer and Managing Director
Revenue m $295.6 up 21% on pcp
Building portfolio scale
Following the $178 million equity raising in June 2020, a focus on growing exposure to the lifestyle and holidays market continued with $215 million invested in the acquisition of established communities and future development sites.
The benefit of a dedicated acquisitions team was demonstrated as new acquisitions were identified in a market that is experiencing increased competition.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
CEO & Managing Director’s Letter
Aerial view of the development at Ingenia Lifestyle Chambers Pines, Qld
Established communities acquired over the year included:
-
BIG4 Inverloch, the Group’s first holiday park in Victoria
-
Nature’s Edge, a premium lifestyle community on the Queensland Sunshine Coast
-
Sunnylake Shores, an established lifestyle community on the NSW Central Coast
-
Lake Sherrin (Redlands), a rental community in Brisbane with expansion
-
Middle Rock, a mixed use community on the NSW MId North Coast.
Four greenfield sites with approvals in place and expansion land at the Joint Venture’s Freshwater project were also acquired.
Since year end this growth has continued, with $58 million in acquisitions complete or announced.
Combined with growth in the Group’s capital partnerships, the Group now owns or manages a $1.5 billion portfolio of 90 assets.
Residential communities providing resilient cash flows
The residential communities business remains the core of our strategy and we continued to expand this portfolio over FY21.
Our communities, which are located in attractive outer metro and regional locations, have benefited from the strength of residential markets and an appreciation of the connection and security they provide to residents.
Sales across our Ingenia Lifestyle communities increased materially, as we achieved a record 380 new home settlements (up 17% on FY20). The average home sale price also increased, as our first greenfield project, the premium Latitude One, was sold out with record home prices. New projects in Victoria (Ballarat and Lara) were commenced and additional land was acquired, consistent with our objective to grow new home sales year on year.
Revenue in the Lifestyle Rental business was up 40%. Home settlements, acquisitions and the addition of new rental homes to existing communities increased the number of homes across the portfolio by 24%, to 3,681 at 30 June 2021.
Occupancy across the 26-village Ingenia Gardens portfolio reached an all-time high, with uninterrupted rent collection and no increase in defaults. The addition of an established community in Victoria, to be settled in September 2021, will expand this rental base.
Ingenia Communities Holdings Limited Annual Report 2021
8
CEO & Managing Director’s Letter
==> picture [545 x 323] intentionally omitted <==
----- Start of picture text -----
Ingenia Holidays One Mile Beach, NSW
----- End of picture text -----
Holidays and Mixed Use communities benefitting from strong demand
Our Holidays and Mixed Use portfolio has experienced strong demand as international borders remain closed and intrastate and interstate travel is buoyant. With further acquisitions over the year, we now have a network of 29 coastal parks from Torquay on the Victorian Surf Coast to Cairns in Tropical North Queensland. While COVID-19 restrictions impacted revenue over the year, demand rebounded strongly as restrictions eased, with occupancy and rate both up on prior year. The Group’s total cabin and camp sites increased to 3,150 and revenue was up 38%.
Capital partnerships
We are beginning to see increased returns from our capital partnerships, as the development Joint Venture with Sun Communities and the funds management business (Eighth Gate Capital Management), delivered additional income in FY21. The Joint Venture’s first development project in Queensland settled 30 homes over the year, with operating profit increasing to $5 million (from a loss of $0.2 million in FY20). Two additional projects are expected to commence in FY22. Ingenia provides only half of the required funding, while receiving fees for services and retaining the right to fully own the completed communities.
==> picture [41 x 42] intentionally omitted <==
Joint Venture m $5.0 operating profit
The funds management business delivered $2.9 million in fee income and distributions from our co-investment in the nine established communities owned by the Funds. We plan to expand this business through the launch of a new fund in the 2022 financial year, focussed on mixed use, yielding assets.
Progressing our sustainability program
I am very excited by the work we have done at all levels of the organisation this year as we moved forward in our sustainability journey. Despite challenges, key milestones were achieved. Maintaining a focus on the social benefits our business provides
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
9
CEO & Managing Director’s Letter
saw our teams seek new ‘COVID safe’ ways to engage with and support our residents. Delivering meals to their homes, organising socially distanced events and staying in touch with our most vulnerable residents, many of them isolated from family, supported our goal to ‘create community’.
We were pleased to announce our commitment to a carbon neutral operation by 2035 and will publish our first carbon emissions disclosures with our Sustainability Report this year. Supporting these endeavours are a range of projects across the Group, from the installation of solar in our existing communities to trialling more sustainable tourism cabins and including battery storage at new developments. We will build our first ‘Green Home’ under the Green Building Council of Australia’s pilot this year and are targeting a 6 Green Star rating for our new development at Fullerton Cove. Both programs will provide us with important data to inform future initiatives as we work towards delivering healthier homes for our residents and more sustainable communities.
More detail on these and other initiatives is included later in this Report.
Looking to the future
It has been a challenging year which was characterised by extended lockdowns across our business. I would like to thank our team for all that has been achieved, as they remained focussed on our goals while continuing to respond to changing conditions.
While COVID-19 has disrupted our business and created challenges, it has also accelerated macro trends and consumer behaviours that support our longer term growth.
Importantly, we are also seeing opportunities for further expansion. We have $200 million of acquisitions contracted or deposited and an additional $250 million in assets under review.
Our balance sheet is in excellent shape – with $270 million in available debt and cash on hand at 30 June and our capital partnerships broaden our funding capacity as we continue to access growth through acquisitions and development.
The near term challenges of Government travel restrictions and potential risk around construction activity provide uncertainty, however we expect increases in vaccine supply and coverage to allow us to move towards recovery.
In light of current market uncertainties, guidance for FY22 has not been provided, however the underlying demand fundamentals for the business remain strong.
These are unprecedented times and I would like to acknowledge and thank our Board for their support and guidance as we have navigated the challenges of the past year. Finally, I would like to thank the 8,800 residents who make Ingenia home, the guests who choose to holiday in our parks, and our security holders, for their ongoing trust and support of Ingenia’s business.
==> picture [105 x 29] intentionally omitted <==
Simon Owen Chief Executive Officer and Managing Director
More Australians are migrating to the regions, and especially the coast, as they seek space and quality of life. Our communities are geared towards the rapidly growing number of downsizers and young retirees who are making this change, offering affordable, high quality homes and engaged community living.
Australians are travelling domestically – many of them experiencing our parks and destinations for the first time. Ingenia is uniquely poised to benefit from what we believe is a strong medium term outlook for holiday parks as our target markets (families and grey nomads) seek accessible breaks.
Ingenia Communities Holdings Limited Annual Report 2021
10
Residential Communities
The Group’s residential communities provide stable, rent based cash flows and form the core focus of the Group’s growth strategy.
Offering land lease homes (where residents own the home and rent the land) and rental homes, Ingenia’s residential communities provide community based living, in an engaged, secure environment.
The development of new lifestyle (land lease) communities represents an attractive way to build the Group’s rental business through the creation of sustainable, purpose built communities.
Latitude One development case study
Ingenia’s first Greenfield project, Latitude One, is now complete.
Set on 29.2 hectares in the leafy suburb of Anna Bay, the Group’s first greenfield development combines the best of sea change and tree change with luxury homes and gold class facilities that are now complete for all residents to enjoy.
Port Stephens’ ideal coastal location has made it one of the best residential opportunities as Australians continue to drive up demand for regional homes.
The community has been nominated as a finalist in the 2021 Retirement Living Awards for Best Retirement Living Development, demonstrating the success of the greenfield strategy.
The Community has seen unprecedented sales success from day one, with the first release sold out in a matter of days and strong sales continuing through to completion.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
11
Residential Communities
==> picture [316 x 247] intentionally omitted <==
----- Start of picture text -----
First residents Janette and Kenneth Scott
cutting the ribbon at the display village
launch open day
----- End of picture text -----
k $660 FY21 average home sales price
This high-margin project has delivered a high-quality, premium community which is now valued on a capitalisation rate of 5.25% and is generating stable, attractive rents. The project achieved an IRR of more than 30%, well over the targeted 20%.
Over FY21 the average house sales price at the project increased to $660,000, a big rise from the initial $458,000 average in FY18. The final, boutique release saw 9 homes sell for $850,000 - over $900,000.
dollar clubhouse and resort-style facilities including a cinema, library, sports bar, and bowling green. A wellness centre with a heated pool, gym, and consulting rooms for visiting medical practitioners, as well as a beauty
Today over 460 residents call Latitude One home and are enjoying the facilities and community lifestyle Latitude One provides. The centrepiece of Latitude One is a multimillion-
==> picture [587 x 170] intentionally omitted <==
==> picture [41 x 5] intentionally omitted <==
Ingenia Communities Holdings Limited Annual Report 2021
12
Residential Communities
Latitude One development case study
continued
- 460 residents call Latitude One home
Internal view of a new home at Ingenia Lifestyle Latitude One, NSW
salon, are also available for residents. A large community space with commercial kitchen, resort style pool, walking track around the community and putting green are also available for residents.
Latitude One has provided many insights which will inform future projects, including: a desire for larger homes with three bedrooms and a double garage, pet-friendly homes, sustainable features including solar, the inclusion
of caravan/boat storage, lower maintenance gardening, premium finishes in kitchens and, a larger focus on wellness and social connectivity.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
13
Residential Communities
Ingenia’s Lifestyle portfolio comprises land lease and rental homes, providing both affordable and premium living with residents enjoying a range of facilities and activities.
The portfolio rapidly expanded over FY21 with the acquisition of new communities, a record number of new home settlements and the addition of new rental homes to existing communities.
| Key data1 | 30 June 2021 | 30 June 2020 | |||
|---|---|---|---|---|---|
| Permanent homes/sites | 3,681 | 2,968 | |||
| Holiday sites | 43 | 55 | |||
| Development sites2 | 4,220 | 3,015 | |||
| Book value | $591.0m | $427.4m |
-
Excludes Holidays and Mixed Use communities, Joint Venture and Fund assets.
-
Includes all potential sites (on balance sheet or through the Joint Venture with Sun Communities) – under option or secured.
==> picture [89 x 5] intentionally omitted <==
==> picture [67 x 7] intentionally omitted <==
==> picture [555 x 322] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|14|
|Residential Communities|
|Ingenia Lifestyle Development|
|Ingenia’s development program supports|
|further rental growth and the creation of modern,|
|sustainable communities.|
|The development business|Key data|30 June 2021|30 June 2020|
|achieved a record for new|
|home settlements, with|New home settlements|350|318|
|380 homes settled in FY21|
|Gross above ground new home|
|(including the Joint Venture) as|$67.4m|$59.0m|
|sales accelerated once COVID-19|development profit|
|related restrictions eased. An|
|Average new home price ($’000)|[1]|$439|$430|
|increase in the average home|
|sale price, combined with high|
|Deposited/contracted (at 30 June)|[2]|317|187|
|settlement volumes, increased|
----- End of picture text -----
The development business achieved a record for new home settlements, with 380 homes settled in FY21 (including the Joint Venture) as sales accelerated once COVID-19 related restrictions eased. An increase in the average home sale price, combined with high settlement volumes, increased gross new home development profit to $67.4 million (up 14%).
-
Inclusive of GST.
-
Includes deposits and contracts for Joint Venture projects.
Additional scale is generating efficiencies, with the EBIT margin for the development business growing to 32.2% (from 31.5% in FY20).
their first residents in FY22. Additional greenfield projects expected to commence in FY22 include two projects in the Group’s Joint Venture with Sun Communities and an Ingenia owned development in Victoria.
The Group’s next greenfield projects are progressing well, with Hervey Bay in Queensland settling 70 homes, and Plantations at Woolgoolga settling 73 homes as it moves to complete in FY22. New projects, including the expansion of Lara (174 homes) and a greenfield development at Ballarat (250 homes), both in Victoria, are underway and anticipate welcoming
The Group’s first greenfield project, Latitude One, at Anna Bay on the NSW Coast, settled 73 homes in FY21. Latitude One continued to achieve strong sales results and prices into its final stage, with select ‘bespoke’ homes selling at over $800,000.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
15
Residential Communities
New Home Settlements 350 up 10% on pcp
Expansion at Nature’s Edge (QLD), Sunnylake Shores (NSW), Chambers Pines and Bethania (both in QLD) will also make a contribution to settlements in FY22.
The Group’s projects provide both affordable and premium community living, with average sales prices ranging from $276,000 at Chambers Pines to $660,000 at Latitude One.
AWARDS
combined with the ability to leverage the Group’s scale and generate fees through delivery of development projects for the Joint Venture will support development returns and the creation of new rental contracts in FY22.
Additional sites are continually being assessed and further opportunities were secured over FY21, providing expansion of the pipeline of potential developments to 4,220 sites.
The 317 deposits and contracts already in place at 30 June 2021,
==> picture [367 x 407] intentionally omitted <==
----- Start of picture text -----
Development of new homes at Ingenia Lifestyle Hervey Bay, QLD
----- End of picture text -----
The Group has 10 projects underway and 3 new greenfield developments expected to commence in FY22.
The development of new masterplanned communities and the expansion of existing communities represents a core part of the Group’s strategy to build a leading lifestyle portfolio.
Ingenia Communities Holdings Limited Annual Report 2021
16
Residential Communities
Ingenia Lifestyle Rental
The Lifestyle Rental portfolio provides residents with attractive community based living, predominantly through a land lease rental model, where residents own their home and rent the land.
The portfolio has expanded rapidly, increasing exposure to a growing market with stable cash flows.
With further acquisitions through FY21, the Lifestyle Rental portfolio currently has 3,681 homes and sites providing stable weekly rent.
Ingenia Lifestyle Rental provides exposure to a growing demand from Australia’s ageing population for community living, with communiites located in popular outer urban and coastal locations, and remains the Group’s core focus.
The portfolio grew over FY21, benefitting from new acquisitions, including Nature’s Edge on the QLD Sunshine Coast and Sunnylake Shores in NSW. Both communities include existing homes and expansion potential. In addition, new homes were added across the Group’s developments,
with a further 350 new home settlements adding approximately $3.2 miillion in rent per annum and the addition of 79 rental homes improving returns across a number of existing communities.
Rental Revenue m $34.7 up 40% on pcp
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
17
Residential Communities
Reflecting growth in the portfolio, revenue increased to $34.7 million in FY21 (up 40% on the prior year). While rent growth was impacted by low Consumer Price Index (CPI) growth and COVID-19 related restrictions, like for like rent grew 3.2% over the year.
EBIT of $16.5 million was up 43% on the prior year, contributing to significant margin expansion
as the portfoilio continued to grow, leveraging the benefits of the established platform.
The core of this portfolio is rental revenue generated from residents who generally fund their rental payments via government pension and rental assistance. Through COVID-19, this revenue remained consistent with no loss of rent or increase in bad debts,
demonstrating the attractiveness of this stable annuity style income stream.
Future growth will be generated as the portfolio benefits from 850 income producing sites added in FY21 and as new homes are added to existing and new communities via ongoing development.
==> picture [454 x 194] intentionally omitted <==
----- Start of picture text -----
Residents across our Ingenia Lifestyle communities
enjoying clubhouse activities
----- End of picture text -----
==> picture [218 x 126] intentionally omitted <==
----- Start of picture text -----
A home at Ingenia Lifestyle Nature’s Edge, QLD
----- End of picture text -----
Ingenia Communities Holdings Limited Annual Report 2021
18
Residential Communities
==> picture [35 x 10] intentionally omitted <==
==> picture [33 x 9] intentionally omitted <==
==> picture [92 x 11] intentionally omitted <==
==> picture [53 x 54] intentionally omitted <==
==> picture [213 x 7] intentionally omitted <==
----- Start of picture text -----
Annual Report 2021 Ingenia Communities Holdings Limited
----- End of picture text -----
Overview Board of Directors Financial Reports Additional Information
19
Residential Communities
==> picture [483 x 202] intentionally omitted <==
----- Start of picture text -----
Ingenia Gardens Marsden, QLD
----- End of picture text -----
The Ingenia Gardens portfolio provides affordable seniors rental accommodation, delivering stable recurring cash flows underpinned by Government payments (pension and rent assistance).
The Ingenia Gardens portfolio continues to be attractive to residents, with its focus on ensuring residents enjoy living in a connected and engaged community. The portfolio maintained a record high occupancy of 96% with average weekly rents of $343.
Residents are attracted to the supported environment Ingenia Gardens offers residents, with reduced move-outs contributing to occupancy.
‘Ingenia Care’, a ‘concierge’ style service offered to residents has continued to grow, assisting residents to age in place and supporting their health and wellbeing. Average resident tenure for care clients in Ingenia Gardens communities has increased to 4.5 years, well above the 3.3 year portfolio average.
| Key data | 30 June 2021 | 30 June 2020 |
|---|---|---|
| Properties | 26 | 26 |
| Total units | 1,377 | 1,376 |
| Occupancy | 95.8% | 94.4% |
| Book value | $150.2m | $139.9m |
Ingenia Care now has 890 residents accessing the service, with approximately 450 living in Ingenia Gardens communities.
The program was adjusted through COVID-19 restrictions to maintain resident health, engagement, and well-being while socially distancing.
Through COVID-19 residents were supported with delivery of meals to their units, ongoing management of community access to limit risk, and modifications to the popular Activate program, which provides activities and supports community engagement and resident wellbeing.
Since year end a 60-unit established community in Melbourne has been secured. The $10 million acquisition is anticipated to settle in September 2021.
Ingenia Communities Holdings Limited Annual Report 2021
| 20 | ||||
|---|---|---|---|---|
| Key data 30 June 2021 30 June 2020 The Holidays and Mixed Use portfolio provides diverse holiday experiences, with parks dotted along the east coast of Australia, from Cairns in tropical Far North Queensland to the seaside town of Torquay in Victoria. Ingenia Holidays and Mixed Use Annual sites and land |
||||
| Properties lease homes are ofered at a number of ‘mixed use’ |
23 | 19 | ||
| Permanent sites (homes) communities. |
1,073 | 974 | ||
| Annual sites Increasing demand for domestic travel (both intra and interstate) |
1,055 | 535 | ||
| Tourism cabins supported strong performance |
937 | 781 | ||
| in FY21, following the easing of | ||||
| Tourism sites COVID-19 related restrictions. |
2,213 | 1,562 | ||
| Rental income was up 38% on | ||||
| Book value prior year as new acquisitions |
$490.1m | $376.7m | ||
| contributed and oeratin |
Increasing demand for domestic travel (both intra and interstate) supported strong performance in FY21, following the easing of COVID-19 related restrictions. Rental income was up 38% on prior year as new acquisitions contributed and operating conditions improved from September 2020.
margin improving as the portfolio continued to grow, leveraging increased scale.
While tourism cabins and sites benefitted from the demand for domestic travel, the portfolio also maintained a stable underlying revenue stream from the annual and land lease (home) sites across the Mixed Use parks.
Caravan and Holiday parks have grown in popularity while international borders have remained closed, with a desire to ‘holiday at home’ driving demand from traditional and new guests. Both occupancy (up 14%) and Revenue per Available Room night (up 36%) grew over the year.
Four parks were acquired over the year, adding almost 1,400 income producing sites and expanding the portfolio to Victoria. A further six acquisitions settled post year end, extending the portfolio to 29 parks with 1.4 million ‘room nights.’
Rental income increased to $67.5 million in FY21 and EBIT of $28.7 million was up 57% on the prior year, with the EBIT
With a focus on the domestic family and grey nomad market, Ingenia Holidays has benefitted from increasing demand for domestic travel
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
21
Ingenia Holidays and Mixed Use
The portfolio is benefitting from increased demand for domestic travel destinations (subject to restrictions) and increased scale as the core markets of families and ‘grey nomads’ continue to seek ‘low risk’ affordable domestic holiday experiences.
The portfolio includes a range of accommodation, from cabins and glamping tents to caravan and camp sites
==> picture [218 x 143] intentionally omitted <==
----- Start of picture text -----
Ingenia Holidays One Mile Beach NSW
----- End of picture text -----
==> picture [237 x 287] intentionally omitted <==
----- Start of picture text -----
Ingenia Holidays Phillip Island VIC
Ingenia Holidays Cairns Coconut QLD
AWARDS
----- End of picture text -----
Ingenia Holidays Cairns Coconut
- QANTAS Australian Tourism Award - 2020 – Ingenia Holidays Cairns Coconut (Silver)
WOTIF Uniquely Aussie Awards - 2020
-
1 Best Holiday Park in QLD Ingenia Holidays Cairns Coconut
-
TripAdvisor’s Travellers’ Choice Best of the Best
==> picture [250 x 432] intentionally omitted <==
----- Start of picture text -----
1 CAIRNS
2 TOWNSVILLE
3
4 5
6 7
BRISBANE
8
9
10 11
12
17
13 14 15
16 NEWCASTLE
SYDNEY 18 19 20
21 22 23 24 25 26
27 28 29 30 31
MELBOURNE
32 33 34 35
----- End of picture text -----
North Queensland Hunter Region 1 Cairns Coconut 17 Hunter Valley 2 Townsville Western Sydney Fraser Coast 18 Sydney Hills 3 Hervey Bay 19 Avina 20 Nepean River Sunshine Coast & Brisbane South Coast NSW 4 Rivershore 21 Shoalhaven Heads 5 Noosa 22 Coastal Palms 6 Noosa North 23 Wairo Beach 7 Landsborough 24 Lake Conjola North Coast NSW 25 Ulladulla 8 Kingscliff 26 Merry Beach 27 Tomakin 9 Byron Bay 28 Broulee 10 White Albatross 29 Moruya 11 South West Rocks 30 Ocean Lake 12 Bonny Hills 31 Eden Beachfront 13 Soldiers Point 14 One Mile Beach Victoria 15 Middle Rock 32 Inverloch 16 Lake Macquarie 33 Cape Paterson 34 Phillip Island * Includes Fund owned parks 35 Torquay
- CPAQ Team of the year 2021
Ingenia Communities Holdings Limited Annual Report 2021
| 22 | |||||||
|---|---|---|---|---|---|---|---|
| Capital Partnerships | |||||||
| Joint Venture with | Sun Communities | ||||||
| The Joint Venture with US | Key data | 30 June 2021 | 30 June | 2020 | |||
| based Sun Communities was established in November |
Greenfeld properties | 3 | 2 | ||||
| 2018, providing the Group with a capital partner in the greenfeld development of lifestyle communities. |
New home settlements Investment carrying value |
30 $32.8m |
7 $15.9m |
||||
| In addition to a 50% ownership in the Joint Venture, Ingenia, as manager, receives fees for services |
Further sites are under option and contract, subject to DA. |
||||||
| including origination, development and asset management. The Group |
Growing settlements at Freshwater (with 30 homes settled in FY21) |
In addition to a 50% ownership in the Joint Venture, Ingenia, as manager, receives fees for services including origination, development and asset management. The Group retains the option to acquire communities from the Joint Venture on completion.
Growing settlements at Freshwater (with 30 homes settled in FY21) and the acquisition of the Morisset land during FY21, grew revenue from the Joint Venture over the year. The Joint Venture generated revenue of $11.4 million in FY21, resulting in an operating profit of $5.0 million. Ingenia derived $2.1 million of fee income for services provided to the Joint Venture in the period.
Joint Venture Revenue
m $11.4
To date the Joint Venture has acquired three greenfield sites, and has one development (Freshwater at Burpengary, QLD) underway.
(Newcastle) and Morisset on the NSW Coast) commence. A pipeline of additional projects has been secured and, subject to approvals, will contribute to longer term growth of the Joint Venture and expansion of the Group’s rental base.
A 27 hectare site at Morisset, on the popular NSW Coast, was acquired in November 2020 with approval for a land lease community of 400 plus sites.
Further growth is expected in FY22 as the Freshwater development continues and new developments (Fullerton Cove
New clubhouse at Ingenia Lifestyle Freshwater, QLD
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
23
Capital Partnerships
Funds Management
The Funds Management business provides an opportunity to co-invest alongside Fund investors, providing an ownership interest in a broader portfolio, ability to leverage the Group’s established platform and enhanced returns.
Ingenia acquired Eighth Gate Capital Management in August 2019, in conjunction with the acquisition of a stake in each of the six managed funds. The carrying value of Ingenia’s investment in the Funds is currently $13.2 million.
The Funds are focussed on established communities which deliver stable returns, comprising established lifestyle communities in Melbourne, VIC and a range of mixed use and holiday parks in
| Key data | 30 June 2021 | 30 June 2020 | |
|---|---|---|---|
| Total properties | 9 | 10 | |
| Permanent sites | 804 | 801 | |
| Annual sites | 521 | 521 | |
| Holiday sites | 249 | 264 | |
| Assets Under Management (AUM) | $148.6m | $140.0m |
In FY21 Ingenia derived $2.9 million in income from the funds business, with fee income of $2.2 million and distributions of $0.7 million.
NSW and QLD. The existing Funds have a defined term. In addition to earning fees for services to the funds, Ingenia retains the right to acquire Fund assets on wind-up.
The launch of a new fund in FY22 will focus on yielding assets and the delivery of stable returns for its investors.
The five mixed use/holiday parks were rebranded to Ingenia Holidays over FY21 and have benefitted from the dedicated revenue management and portfolio wide brand initiatives provided by Ingenia Holidays and its dedicated team.
Ingenia Communities Holdings Limited Annual Report 2021
24
Sustainability
As one of the largest owners, operators and developers of quality residential communities and holiday parks, thousands of people every day are impacted by Ingenia’s business.
We recognise the importance environment, social and governance (ESG) issues play in delivering sustainable value for the Group’s stakeholders and are committed to continue to evolving our approach and reporting.
The Group’s first sustainability report, which was published in July 2020, was an important step in Ingenia’s sustainability journey. The report outlined a framework and objectives for the Group, including detail on the Group’s progress, as well as current and planned initiatives.
Over FY21, we built on our commitment, further embedding our sustainability principles within the business. We made progress on existing initiatives; worked with key stakeholders and consultants to formalise our reporting and refined our commitments in key areas, including carbon emissions.
Key highlights included:
The establishment of a $75 million finance facility from the Clean Energy Finance Corporation in February 2021 and clear targets – a 30% reduction in Scope 1 & 2 emissions over 5 years and a net zero operation by 2035
Maintaining a high level of engagement with key stakeholders as the COVID-19 pandemic evolved – supporting staff to work from home and ensuring residents remained engaged through periods of prolonged lockdowns
Recognition of the Group’s diversity outcomes – Ingenia ranked No. 2 for women in executive leadership roles (CEW Senior Executive Census, 2020 and 2021) and maintained a high level of female representation across the business
Continuation of solar program to reduce non-renewable energy consumption - installation of 1,600 kW of solar PV across 41 communities – an investment of $1.8 million to date Extending our partnership with Ronald McDonald House Charities Australia which entered its fourth year – resident and staff engagement was expanded via participation in Dance for Sick Kids, and the donation of newly renovated bathrooms to the Randwick House Participation in the Green Building Council of Australia (GBCA) Green Star for Homes Early Access Program Registering our first project for a Green Star Community rating – targeting 6 stars Publication of the inaugural Modern Slavery Statement and the introduction of a Supplier Code of Conduct Working with consultant, WSP, to refine emissions disclosures and undertake a Climate Risk Assessment across the Group’s portfolio.
==> picture [53 x 53] intentionally omitted <==
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
25
Sustainability
==> picture [560 x 69] intentionally omitted <==
----- Start of picture text -----
Ranked Targeting
#2 Net Zero
Operation
for women in executive by 2035
leadership roles
----- End of picture text -----
Over the next twelve months we plan to continue to build on these achievements, further refining our objectives to foster the creation of more resilient and sustainable communities through future development and reduce the environmental impact of the Group’s operations.
Our focus in FY22 will include:
First detailed carbon emissions disclosures
Continuing our solar investment across existing communities and through new development to reduce non-renewable energy consumption as the portfolio continues to grow Expanding our reporting on water use and waste recycling Extending our Modern Slavery reporting as we progress initiatives
Constructing the first ‘green’ home under the Green Building Council of Australia pilot program Extending Green Star Community ratings to additional communities and targeting carbon neutral outcomes for future developments to improve energy and cost efficiency and resident outcomes
Installing battery storage at the Hervey Bay development project to reduce facility energy costs and emissions
Further engagement with our suppliers and teams to extend our initiatives, build awareness and enhance our reporting.
==> picture [460 x 142] intentionally omitted <==
----- Start of picture text -----
Continuing
Partnership with
Ronald McDonald
House Charities
Australia
(entering fourth year) Recent ‘Meals from the heart’ at RMHC South Brisbane
----- End of picture text -----
A detailed overview of our performance will be contained in the Group’s Sustainability Report, to be issued in October 2021.
Ingenia Communities Holdings Limited Annual Report 2021
26
Board of Directors
==> picture [124 x 89] intentionally omitted <==
Jim Hazel Non-Executive Chairman
==> picture [114 x 85] intentionally omitted <==
Robert Morrison Non-Executive Deputy Chairman
==> picture [102 x 89] intentionally omitted <==
Amanda Heyworth Non-Executive Director
Appointed: March 2012
Skills and experience
Mr Hazel has had an extensive corporate career in both the banking and retirement sectors.
His retirement village operations experience includes being Managing Director of Primelife Corporation Limited (now part of Lend Lease). He is also a director of Bendigo and Adelaide Bank Ltd.
Appointed: February 2013
Skills and experience
Mr Morrison brings to the Board extensive experience in property investments, property development, portfolio management and capital raisings as well as institutional funds management.
Mr Morrison is a Founding Partner and Executive Director of alternative investments firm, Barwon Investment Partners, which invests in healthcare real estate, property finance and private equity on behalf of institutional and wholesale investors.
Appointed: April 2012
Skills and experience
Ms Heyworth is a professional company director and currently serves on the Boards of several private, University and Government bodies. She previously served as Executive Director of a venture capital fund which specialised in technology investments.
Early in her career, she worked as a Federal Treasury economist and held management roles in the finance and technology sectors.
Mr Hazel serves on the Boards of Coopers Brewery Limited, the University of South Australia and COTA Australia, the peak policy development, advocacy and representation organisation for older Australians. He is also Chairman of the Adelaide Festival Centre Trust.
Mr Hazel holds a Bachelor of Economics and is a Senior Fellow of the Financial Services Institute of Australasia and a Fellow of the Australian Institute of Company Directors.
Mr Morrison’s investment experience includes senior portfolio management roles where he managed both listed and unlisted property funds on behalf of institutional investors. Prior executive positions include Head of Property for Asia Pacific and Director of Asian Investments at AMP Limited.
Mr Morrison was previously a NonExecutive Director of Mirvac Funds Management Limited, an Executive Director of AMP Capital Limited and a National Director of the Property Council of Australia.
Mr Morrison holds a Bachelor of Town and Regional Planning (Hons) and a Master of Commerce.
Ms Heyworth has strengths in strategy, managing growth and marketing, having worked as a venture capital investor for over a decade. Ms Heyworth has strong finance and accounting credentials. She has extensive experience in capital raisings and M&A transactions and holds a BA (Accounting) with a major in finance, post graduate qualifications in accounting and finance and an MBA from the Australian Graduate School of Management.
Key
I Investment Committee Member
R Remuneration and Nomination Committee Member Audit and Risk Committee MemberA Committee Chair
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
Board of Directors
==> picture [109 x 96] intentionally omitted <==
Pippa Downes Non-Executive Director
==> picture [128 x 94] intentionally omitted <==
Gary Shiffman Non-Executive Director
==> picture [124 x 89] intentionally omitted <==
John McLaren Alternate Director to Gary Shiffman
Appointed: December 2019
Skills and experience
Ms Downes is a professional company director who has held executive and non-executive roles across listed, not-for-profit and government enterprises.
Ms Downes brings to the Board significant experience in international banking and capital markets as well as broad industry knowledge across financial services, technology, infrastructure and property. Prior executive roles include Managing Director and Equity Partner at Goldman Sachs JB Were. Ms Downes currently serves on the boards of ALE Property Group, Zip Co Limited and Australian Technology Innovators. Ms Downes is a
Appointed: December 2018
Skills and experience
Mr Shiffman has over 30 years’ experience in executive and nonexecutive roles in financial and real estate public companies listed on the NYSE and NASDAQ.
Mr Shiffman is currently Chairman and Chief Executive Officer of Sun Communities, Inc. (NYSE: SUI).
Appointed: February 2019
Skills and experience
Mr McLaren was appointed an Alternate Director by Gary Shiffman in February 2019. Mr McLaren has over 26 years of experience in executive and non-executive roles in financial and real estate public companies listed on the NYSE.
Mr McLaren is currently President and Chief Operating Officer of Sun Communities, Inc. (NYSE: SUI) and has been actively involved in the management, acquisition,
Commissioner of Sport Australia and a member of the Australian Super Investment Committee.
Ms Downes was previously a Panel Member of the ASX Appeals Tribunal and a Director of ASX Clearing and Settlement Companies, Sydney Olympic Park Authority and Windlab. She has also served as a Director of The Pinnacle Foundation, Swimming Australia Foundation and Swimming Australia Limited.
Ms Downes holds a Masters in Applied Finance and a Bachelor of Science (Business Administration) and is a member of the Australian Institute of Company Directors and Women Corporate Directors.
Mr Shiffman has been actively involved in the management, acquisition, construction and development of manufactured housing communities and recreational vehicle resorts over the past thirty years. Mr Shiffman attended undergraduate studies at Michigan State University and Northwestern University.
construction and development of manufactured housing communities and recreational vehicle resorts as well as home sales and leasing operations within communities and resorts over the past twenty years. Mr McLaren holds a Bachelor of Arts degree in Geology from the University of Colorado, Boulder and a Master of Business Administration degree from Regis University, Denver.
Key
I Investment Committee Member
R Remuneration and Nomination Committee Member Audit and Risk Committee MemberA Committee Chair
Ingenia Communities Holdings Limited Annual Report 2021
28
Board of Directors
==> picture [124 x 89] intentionally omitted <==
Appointed: September 2020
Skills and experience
Mr Hayes is an experienced executive and company director, with more than 30 years’ experience across a range of industries including property, infrastructure, energy, and logistics in both listed and private entities.
Mr Hayes’ prior roles include Chief Financial Officer and Executive Director of Brambles Limited, Chief Executive Officer & Group Managing Director of Tenix Pty Ltd, Chief Financial Officer and interim CEO of the Australian Gaslight Company (AGL), Chief Financial Officer Australia and New Zealand of Westfield Holdings, and Executive General Manager, Finance of Southcorp Limited.
Gregory Hayes Non-Executive Director
==> picture [124 x 89] intentionally omitted <==
Appointed: December 2020
Skills and experience
Ms Evans is an experienced executive and company director, with expertise in health, aged care and financial services developed through roles with listed and private companies in New Zealand, the United Kingdom, Hong Kong, and Australia.
Ms Evans’ prior roles include Head of Retirement at AMP, Investment Director at AMP Capital and Director, Westpac Institutional Bank. Prior director roles include Opal Specialist Aged Care, Gateway Lifestyle and LifeCircle.
Sally Evans Non-Executive Director
Appointed: November 2009
Skills and experience
Mr Owen initiated the strategy to focus on developing and acquiring a leading portfolio of lifestyle and holiday communities which has seen the Group’s market capitalisation grow from $30 million to $2.0 billion. Mr Owen brings to the Group in-depth sector experience. He is currently a Director of BIG4 Holiday Parks, Australia’s leading holiday parks group representing 175 parks across Australia and is a past member of the Retirement Living Division Council (part of the
Simon Owen Managing Director and Chief Executive Officer
Key
I Investment Committee Member
R Remuneration and Nomination Committee Member Audit and Risk Committee MemberA Committee Chair
Mr Hayes brings to the Board skills and experience in the areas of strategy, finance, mergers and acquisitions, and strategic risk management, in particular in listed companies with global operations.
He currently serves on the Boards of Home Consortium, Aurrum Holdings Pty Ltd, HomeCo Daily Needs REIT and High Resolves and was previously a Director of Incitec Pivot Limited, The Star Entertainment Group Ltd, Prezzee Pty Ltd and The Precision Group.
Mr Hayes holds a Master of Applied Finance, a Graduate Diploma in Accounting and a Bachelor of Arts. He completed an Advanced Management Programme (Harvard Business School, Massachusetts) and is a Member of the Institute of Chartered Accountants.
Ms Evans brings to the Board skills and experience in the areas of retirement and ageing, the delivery of digital solutions, customer experience, strategy, and risk.
She currently serves on the Boards of Healius Limited, Oceania Healthcare, AllianzRetire+ and Rest, is a member of the Aged Care Quality & Safety Commission Advisory Committee and was a member of the Australian Government’s Aged Care Financing Authority from 2012 to 2015.
Ms Evans holds a MSc in Business Leadership from the Compass Group and a Bachelor of Applied Science from the University of Otago and is a Fellow of the Australian Institute of Company Directors and a Graduate of the Australian Institute of Superannuation Trustees.
Property Council of Australia). He is also a past National President of the Retirement Villages Association (now part of the Retirement Living Council), the peak industry advocacy group for the owners, operators, developers and managers of retirement communities in Australia, a role he held for four years.
Mr Owen has over 20 years’ experience working in ASX listed groups with roles across finance, funds management, mergers and acquisitions, business development and sales and marketing. Prior to joining Ingenia Communities, he was the CEO of Aevum, a formerly listed seniors housing and aged care company.
Mr Owen is a qualified accountant (CPA) with a Bachelor of Business (Accounting) and post graduate diplomas in finance and investment and advanced accounting.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
Financial Reports FY21
For the year ended 30 June 2021
Ingenia Communities Holdings Limited Annual Report 2021
30
Ingenia Communities Holdings Limited Annual Reports
For the year ended 30 June 2021
Contents
| Directors’ Report .............................................................................................................................................................................................................31 | Directors’ Report .............................................................................................................................................................................................................31 |
|---|---|
| Auditor’s Independence Declaration ....................................................................................................................................................................58 | |
| Consolidated Statement of Comprehensive Income ....................................................................................................................................59 | |
| Consolidated Balance Sheet ....................................................................................................................................................................................60 | |
| Consolidated Cash Flow Statement ......................................................................................................................................................................61 | |
| Consolidated Statement of Changes in Equity ...............................................................................................................................................62 | |
| Notes to the Financial Statements ........................................................................................................................................................................63 | |
| 1. | Summary of signifcant accounting policies .........................................................................................................................................63 |
| 2. | Accounting estimates and judgements ..................................................................................................................................................70 |
| 3. | Segment information .......................................................................................................................................................................................70 |
| 4. | Earnings per security ........................................................................................................................................................................................73 |
| 5. | Other revenue ......................................................................................................................................................................................................73 |
| 6. | Net fnance expense..........................................................................................................................................................................................74 |
| 7. | Income tax expense ..........................................................................................................................................................................................74 |
| 8. | Trade and other receivables ..........................................................................................................................................................................75 |
| 9. | Inventories ..............................................................................................................................................................................................................75 |
| 10. | Assets and liabilities held for sale ..............................................................................................................................................................76 |
| 11. | Investment properties ......................................................................................................................................................................................76 |
| 12. | Plant and equipment ........................................................................................................................................................................................83 |
| 13. | Intangibles ..............................................................................................................................................................................................................83 |
| 14. | Right-of-use assets ...........................................................................................................................................................................................84 |
| 15. | Investment in a joint venture .......................................................................................................................................................................84 |
| 16. | Other fnancial assets .......................................................................................................................................................................................85 |
| 17. | Business combinations ....................................................................................................................................................................................85 |
| 18. | Deferred tax assets and liabilities ..............................................................................................................................................................86 |
| 19. | Trade and other payables ..............................................................................................................................................................................86 |
| 20. | Borrowings ............................................................................................................................................................................................................87 |
| 21. | Other fnancial liabilities ..................................................................................................................................................................................87 |
| 22. | Issued securities ..................................................................................................................................................................................................88 |
| 23. | Reserves ..................................................................................................................................................................................................................88 |
| 24. | Accumulated losses .........................................................................................................................................................................................89 |
| 25. | Commitments ......................................................................................................................................................................................................89 |
| 26. | Contingent liabilities ........................................................................................................................................................................................89 |
| 27. | Share based payment transactions ..........................................................................................................................................................89 |
| 28. | Capital management ........................................................................................................................................................................................91 |
| 29. | Financial instruments .......................................................................................................................................................................................92 |
| 30. | Fair value measurement ..................................................................................................................................................................................97 |
| 31. | Auditor’s remuneration .................................................................................................................................................................................98 |
| 32. | Related parties ....................................................................................................................................................................................................98 |
| 33. | Company fnancial information ..................................................................................................................................................................99 |
| 34. | Subsidiaries ........................................................................................................................................................................................................100 |
| 35. | Notes to cashfow statement .....................................................................................................................................................................103 |
| 36. | Subsequent events ..........................................................................................................................................................................................103 |
| Directors’ Declaration ...............................................................................................................................................................................................104 | |
| Independent Auditor’s Report ..............................................................................................................................................................................105 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
31
Directors’ Report
For the year ended 30 June 2021
The Directors of Ingenia Communities Holdings Limited (“ICH” or the “Company”) present their report together with the Company’s financial report for the year ended 30 June 2021 (the “current period”) and the Independent Auditor’s Report thereon. The Company’s financial report comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”).
The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) as one security (ASX Code: INA). Ingenia Communities RE Limited (“ICRE” or “Responsible Entity”), a wholly owned subsidiary of the Company, is the responsible entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.
In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. The Company has been identified as the parent for preparing consolidated financial reports.
Directors
The Directors of the Company at any time during or since the end of the current period were:
Non-Executive Directors (NEDs)
Jim Hazel (Chairman) Robert Morrison (Deputy Chairman) Amanda Heyworth Pippa Downes Gary Shiffman John McLaren (Alternate Director to Gary Shiffman) Gregory Hayes (appointed, effective 17 September 2020) Sally Evans (appointed, effective 1 December 2020) Andrew McEvoy (resigned, effective 30 September 2020)
Executive Director
Simon Owen (Managing Director and Chief Executive Officer (MD and CEO)) Company Secretaries Natalie Kwok (Chief Investment Officer and General Counsel (CIO and GC)) Nhu Nguyen
Qualifications, experience and special responsibilities
Please refer to pages 26 to 28.
Meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:
| Remuneration & | Remuneration & | Remuneration & | Investment | Investment | Investment | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Board | Audit & Risk | Committee | Nomination | Committee | Committee | ||||||||||||
| A | B | A | B | A | B | A | B | ||||||||||
| Jim Hazel | 14 | 13 | 4 | 4 | 1 | 1 | 14 | 12 | |||||||||
| Robert Morrison | 14 | 14 | – | – | 8 | 8 | 14 | 14 | |||||||||
| Amanda Heyworth | 14 | 14 | 4 | 4 | 8 | 8 | – | – | |||||||||
| Pippa Downes | 14 | 14 | 7 | 7 | – | – | 14 | 13 | |||||||||
| Gary Shiffman | 3 | 3 | – | – | – | – | – | – | |||||||||
| John McLaren (Alternate | |||||||||||||||||
| Director) | 11 | 11 | – | – | – | – | – | – | |||||||||
| Gregory Hayes | 11 | 11 | 4 | 4 | – | – | 12 | 11 | |||||||||
| Sally Evans | 7 | 7 | 3 | 3 | 5 | 4 | – | – | |||||||||
| Andrew McEvoy | 5 | 4 | – | – | 2 | 2 | – | – | |||||||||
| Simon Owen | 14 | 13 | – | – | – | – | – | – |
A: Meetings eligible to attend B: Meetings attended
Ingenia Communities Holdings Limited Annual Report 2021
32
Directors’ Report
For the year ended 30 June 2021 | continued
Interests of Directors
Securities in the Group held by directors or their associates as at 30 June 2021 were:
| Issued stapled | |||
|---|---|---|---|
| securities | Rights | ||
| Jim Hazel | 418,541 | – | |
| Robert Morrison | 224,837 | – | |
| Amanda Heyworth | 178,641 | – | |
| Pippa Downes | 32,148 | – | |
| Gary Shiffman(1) | 33,208,510 | – | |
| John McLaren(1) | 33,208,510 | – | |
| Gregory Hayes | – | – | |
| Sally Evans | – | – | |
| Simon Owen | 1,404,658 | 1,024,759 |
(1) The securities held by Mr Shiffman and Mr McLaren are beneficially owned by Sun Communities and represent the same securities.
Mr Shiffman is the appointed Nominee Director of Sun Communities which is entitled to appoint a Director to the Board of ICH, in accordance with the Subscription Agreement between ICH and Sun Communities which was entered into on 7 November 2018. Mr Shiffman appointed Mr McLaren as his Alternate Director effective 18 February 2019.
Company Secretaries
Natalie Kwok – CIO and GC
Ms Kwok joined Ingenia in 2012 and is responsible for the Group’s transactions and corporate legal functions and is joint Company Secretary. She has responsibility for Ingenia’s acquisitions program, which has seen the Group successfully build a portfolio of lifestyle and holiday communities and a growing development pipeline.
Ms Kwok has over 20 years’ experience in corporate and commercial dealings, having worked at PwC, Challenger Financial Services and a commercial law firm. She is the Group’s representative on the Retirement Living Council and the Caravan & Camping Industry Association.
Ms Kwok holds a Bachelor of Law (Honours) and a Bachelor of Commerce and is both a Chartered Accountant and a Solicitor.
Nhu Nguyen
Ms Nguyen has over 10 years’ company secretarial experience in both ASX and private entity environments and has worked in the property and financial services industries. Ms Nguyen holds a Bachelor of Business (Accounting)/Bachelor of Law and Graduate Diploma in Legal Practice. Ms Nguyen is also an Associate Member of the Governance Institute of Australia.
Operating and Financial Review
ICH overview
The Group is an active owner, manager and developer of a diversified portfolio of lifestyle, rental and holiday communities across Australia. The Group’s real estate assets at 30 June 2021 were valued at $1.2 billion, comprising 45 lifestyle rental and holiday communities (Ingenia Lifestyle Rental and Holidays & Mixed Use) and 26 rental communities (Ingenia Gardens). The Group manages a further 12 communities through its development JV and funds management platform. The Group was included in the S&P/ASX 200 in December 2019 and had a market capitalisation of approximately $2.0 billion at 30 June 2021.
The Group’s vision is to create Australia’s best lifestyle and holiday communities, offering affordable permanent and tourism accommodation with a focus on the seniors demographic. The Board is committed to delivering sustainable long-term underlying earnings per security (EPS) growth to security holders while providing a supportive community environment for residents and guests.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
33
Directors’ Report
For the year ended 30 June 2021 | continued
Our Values
At Ingenia we build community on a foundation of integrity and respect, creating a place where people have a sense of connection and belonging. We strive for continuous improvement in our resident, guest and visitor service, to ensure that they receive an amazing experience every day. Whether it’s time to live, play, stay or renew, we deliver freedom of choice with a range of industry award winning lifestyle and holiday options.
Creating Australia’s best lifestyle communities
==> picture [483 x 102] intentionally omitted <==
Strategy
The Group is positioning for scale and long-term sector leadership whilst delivering growth in net operating income, enhancing the operational performance of its investment properties and developing new communities.
Using a disciplined investment framework, the Group will: continue to grow its lifestyle, holiday and mixed use communities business in metropolitan and coastal locations; build out its existing development pipeline; expand development and revenue streams through the Joint Venture with Sun Communities, Inc (NYSE: SUI) and funds management platform.
The immediate business priorities of the Group are:
-
Capitalise on opportunities to expand the development pipeline to deliver new rental contracts;
-
Improve performance of existing communities and integrate new communities to drive growth in rental returns;
-
Improve resident and guest experience and satisfaction;
-
Focus on sales and marketing effectiveness to successfully launch new projects, grow settlements and rental base;
-
Accelerate investment in new rental and tourism cabins;
-
Expand the funds management platform and deliver compelling performance for investors;
-
Execute the development joint venture business plan with Sun Communities;
-
Enhance sustainable competitive advantage through recruiting, retaining and developing industry leading talent;
-
Continue to respond to operating environment, maintain focus on employee, resident and guest health and safety;
-
Continue to advance focus on sustainable home design and construction; and
-
Build on the Group’s sustainability program, enhancing disclosures as initiatives are progressed.
Ingenia Communities Holdings Limited Annual Report 2021
34
Directors’ Report
For the year ended 30 June 2021 | continued
FY21 financial results
The year to 30 June 2021 delivered total revenue of $295.6 million, up 21% on the prior year. The Group settled 380[1] turnkey homes (30 Jun 2020: 325 homes) and grew Lifestyle and Holidays rental income from permanent, annual and tourism clients to $99.3 million (30 Jun 2020: $72.5 million).
Statutory profit of $72.8 million was up 131% on the prior year. The statutory result reflects the combination of growth in underlying earnings and fair value movements on investment property arising from: improved capitalisation rates, offset by transaction costs on new acquisitions and; a reduction of fair value associated with the realisation of development profits on settlement of new homes.
Underlying profit from continuing operations was $77.2 million, which represents an increase of $18.1 million (31%) on the prior year. The underlying result was positively impacted by a significantly higher EBIT contribution from Lifestyle Development (up 16% on prior year) and strong demand for domestic tourism, with the Holidays segment EBIT contribution up 57% on the prior year. Ingenia Lifestyle Rental EBIT of $16.5 million, was up 43% with Ingenia Gardens EBIT of $10.9 million, up 7% from the prior year.
Operating cash flow for the period was $137.6 million, up 105% from the prior year, reflecting growth in lifestyle home profits, growth in recurring rental income, the impact of new operational communities acquired in the year and positive working capital movement.
The Group grew its investment in Lifestyle, Holidays and Mixed Use communities during the period, through both acquisition and progressing the Group’s development pipeline which continued to grow the Group’s recurring rental base.
The Group continued to divest non-core assets to support the Group’s capital recycling strategy, with the divestment of Ingenia Holidays Albury, Ingenia Holidays Sun Country and its last remaining DMF retirement village.
The Group’s underlying earnings per security increased 7% from prior year.
Key metrics
-
Income generating sites across the Group increased by 20% to 10,379 sites as at 30 June 2021
-
Statutory profit of $72.8 million, up 131% on the prior year
-
Underlying profit of $77.2 million, up 31% on the prior year
-
Basic earnings per security (Statutory) of 22.3 cps, up 89% on the prior year (30 Jun 2020: 11.8 cps)
-
Basic earnings per security (Underlying) of 23.6 cps, up 7% on the prior year (30 Jun 2020: 22.1 cps)
-
Operating cash flows of $137.6 million, up 105% on the prior year
-
Full year distribution of 10.5 cps, up 5% on the prior year.
Net asset value is $3.03 per security, up 4% compared with $2.90 at 30 June 2020.
Group results summary
Underlying profit for the financial year has been calculated as follows, with a reconciliation to statutory profit:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| $’000 | $’000 | |
| EBIT | 94,351 | 71,892 |
| Share of joint venture profit | 840 | 134 |
| Net finance expense | (4,961) | (6,649) |
| Tax expense associated with underlying profit | (12,996) | (6,268) |
| Underlying profit(1) | 77,234 | 59,109 |
| Net gain/(loss) on change in fair value of: Investment properties |
11,015 | (28,292) |
| Acquisition costs | (14,285) | (5,515) |
| Financial liabilities | (5,135) | (2,195) |
| Investment and other financial instruments | 1,702 | 32 |
| Other | (516) | (1,567) |
| Tax benefit associated with items below underlying profit | 2,766 | 9,880 |
| Statutory profit | 72,781 | 31,452 |
(1) Underlying Profit is a non-IFRS measure designed to present, in the opinion of the Directors, the results from the ongoing operating activities in a way that appropriately reflects underlying performance. Underlying Profit excludes items such as unrealised fair value gains/(losses) and adjustments arising from the effect of revaluing assets/liabilities (such as derivatives and investment properties). These items are required to be included in statutory profit in accordance with Australian Accounting Standards.
1 Including thirty settlements at Ingenia Lifestyle Freshwater, the Group’s first joint venture project with Sun Communities.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
35
Directors’ Report
For the year ended 30 June 2021 | continued
Segment performance and priorities
Residential
Ingenia Lifestyle Development
The earnings contribution from development has continued to grow with development now underway at 10 communities and new turnkey settlement volumes up 10% from the prior year driven by strong demand from downsizers and increased awareness of the lifestyle community offering. Ingenia delivered 350 new turnkey settlements in FY21 (30 Jun 2020: 318).
This result reflects increased awareness and interest in the market for connected community living, coastal and regional locations and Ingenia’s quality sales and development platform. The successful launch of a new community at Hervey Bay in QLD and the strong demand for the Group’s first greenfield projects (Latitude One and Plantations in NSW) contributed to the strong sales result. The Group currently has a strong development pipeline of 4,220 potential new home sites (30 Jun 2020: 3,015 sites).
The carrying value of the Ingenia Lifestyle Development investment property at 30 June 2021 is $174.0 million (30 Jun 2020: $131.3 million).
Performance
| Performance | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | Change % | |
| New home settlements (#) | 350 | 318 | 10% |
| Gross new home development profit ($m) | 67.4 | 59.0 | 14% |
| Other home settlements (#) | 17 | 11 | 55% |
| Gross refurbished home development profit ($m) | 0.3 | 1.0 | (70%) |
| EBIT contribution ($m) | 46.1 | 39.9 | 16% |
| EBIT margin (%) | 32.2 | 31.5 | 1% |
Strategic priorities
The key strategic priorities for Ingenia Lifestyle Development include: completing the current development pipeline on time and managing labour and construction costs; continuing to build sales momentum; securing further development approvals for new homes within the current pipeline and on new properties under offer; securing land adjacent to existing Group communities and; delivering an outstanding move in experience for new residents.
Ingenia Lifestyle Rental
At 30 June 2021, Ingenia Lifestyle Rental is comprised of 22 communities that offer an affordable community lifestyle for active downsizers. Ingenia Lifestyle Rental EBIT grew 43% on FY20 to $16.5 million.
During FY21, the Group continued to expand its rental assets by delivering 350 new settlements from its development business and completing the acquisition of established communities (Taigum, Bevington Shores and Natures Edge). The Group also delivered 79 new rental cabins (Brisbane North, Durack and Eight Mile Plains).
Permanent rental income grew by 38% on the prior corresponding period, as a result of acquisitions completed, the settlement of new homes and investment in new rental cabins.
The carrying value of the Lifestyle Rental investment property at 30 June 2021 is $436.2 million (30 Jun 2020: $315.9 million).
Performance
| Performance | ||||
|---|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | Change % | ||
| Permanent rental income ($m) | 31.2 | 22.6 | 38% | |
| Tourism rental income ($m) | 0.6 | 0.4 | 50% | |
| Other ($m) | 2.9 | 1.7 | 71% | |
| EBIT contribution ($m) | 16.5 | 11.5 | 43% | |
| Stabilised EBIT margin (%) | 48.0 | 46.3 | 2% |
Strategic priorities
The strategic priorities for Ingenia Lifestyle Rental are: growing rental returns; integrating recent acquisitions and completed development sites; leveraging scale efficiencies, and investing in new rental homes.
Ingenia Communities Holdings Limited Annual Report 2021
36
Directors’ Report
For the year ended 30 June 2021 | continued
Ingenia Gardens
Ingenia Gardens comprises 26 rental communities located across the eastern seaboard and Western Australia. Collectively, these communities have 1,377 sites for rent. The portfolio performed ahead of prior year, with record high occupancy of 95.8% at 30 June 2021.
The carrying value of these assets at 30 June 2021 is $150.2 million (30 Jun 2020: $139.9 million).
Performance
| Performance | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | Change % | |
| Rental communities (#) | 26 | 26 | – |
| Occupancy (%) | 95.8 | 94.4 | 1% |
| Rental income ($m) | 23.1 | 22.2 | 4% |
| Catering income ($m) | 2.6 | 2.5 | 4% |
| EBIT contribution ($m) | 10.9 | 10.2 | 7% |
| Stabilised EBIT margin (%) | 40.9 | 40.7 | NM |
Strategic priorities
The strategic priorities of Ingenia Gardens are: maintaining high occupancy rates; increasing rental income; improving resident retention; increasing referrals and; maintaining the health, safety and engagement of residents.
Tourism
Ingenia Holidays and Mixed Use
At 30 June 2021, Ingenia Holidays is comprised of 23 holiday and mixed use communities that offer affordable holiday accommodation. Ingenia Holidays EBIT grew 57% on FY20 to $28.7m.
During FY21, the Group’s Holidays and Mixed Use business saw a significant increase in demand with the easing of COVID-19 restrictions and closure of international borders.
The Group continued to expand its tourism assets, completing the acquisition of four holiday parks (Middle Rock, Inverloch, Townsville, and Merry Beach), and the installation of 24 new tourism cabins. The Group also divested two non-core regional holiday assets, Ingenia Holidays Albury and Ingenia Holidays Sun Country, to support the Group’s capital recycling strategy.
Tourism rental income increased 52% driven by strong demand from holiday makers and the acquisition of new parks.
The carrying value of the Group’s Holidays and Mixed Use investment property at 30 June 2021 is $470.9 million (30 Jun 2020: $356.9 million).
Performance
| Performance | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | Change % |
| Tourism rental income ($m) 53.3 |
35.1 | 52% |
| Permanent rental income ($m) 9.6 |
9.3 | 3% |
| Annuals rental income ($m) 4.6 |
4.5 | 2% |
| Other ($m) 2.7 |
3.1 | (13%) |
| EBIT contribution ($m) 28.7 |
18.3 | 57% |
| Stabilised EBIT margin (%) 38.8 |
32.3 | 7% |
Strategic priorities
The strategic priorities for Ingenia Holidays are: improving guest experience, growing tourism revenue; integrating recent acquisitions and investing in new tourism cabins.
Capital Partnerships
Development Joint Venture
The development Joint Venture with Sun Communities was established in November 2018.
The Joint Venture delivered 30 settlements from its first greenfield project located at Burpengary, QLD and is progressing the development planning on its Fullerton Cove, NSW and Morrisett, NSW developments, which are due to commence construction in FY22. The Joint Venture has other acquisition opportunities under exclusive due diligence or option which it is seeking the appropriate planning approvals for.
During FY21, fees generated by Ingenia from the Joint Venture relate to acquisition, asset development and sales management.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
37
Directors’ Report
For the year ended 30 June 2021 | continued
Performance
| Performance | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | Change % | |
| Greenfield properties (#) | 3 | 2 | 50% |
| Investment carrying value ($m) | 32.8 | 15.9 | 106% |
| New home settlements (#) | 30 | 7 | NM |
| Fee income ($m) | 2.1 | 0.6 | NM |
| Joint venture revenue ($m) | 11.4 | 2.6 | NM |
| Joint venture operating profit/(loss) ($m) | 5.0 | (0.2) | NM |
| Share of profit from joint venture ($m) | 0.8 | 0.1 | NM |
Strategic priorities
The strategic priorities for the Joint Venture are to continue to acquire greenfield sites in key metro and coastal markets and to develop a significant portfolio of new lifestyle communities. The Joint Venture leverages the expertise and local market knowledge of Ingenia to identify, acquire and develop sites. Once homes are sold, Ingenia will also provide operational services to the lifestyle communities. At completion of development, Ingenia has the right to acquire the communities at market value. Ingenia generates origination, development and management fees for these services plus a performance fee for above hurdle rate returns.
Funds Management
The Group’s funds and asset management business manage six funds that invest in lifestyle and holiday communities situated in NSW, QLD and VIC. The Group receives fees for the management and development of the assets and management of the funds.
The Group also co-invests into each of the six funds, to ensure alignment with fund investors. The investment in the funds generates asset ownership and development revenue streams.
| 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2020 | Change % | |
|---|---|---|---|---|
| Investment carrying value ($m) | 13.2 | 13.9 | (5%) | |
| Fee income ($m) | 2.2 | 1.8 | 22% | |
| Distribution income ($m) | 0.7 | 0.2 | NM |
Strategic priorities
The strategic priority of the funds management business is to leverage the Group’s platform to provide additional growth by increasing assets under management and delivering performance to fund investors.
Food, Fuel & Beverage
The Group’s investment in service station and food & beverage operations are adjoined to Ingenia Holidays communities. The offering supports the growth of the Holidays business, contributes to an enhanced guest experience and provides a service to the greater local community.
| 30 Jun 2021 | 30 Jun 2020 | Change % | |
|---|---|---|---|
| Total revenue ($m) | 16.4 | 12.7 | 29% |
| EBIT contribution ($m) | 1.3 | 0.6 | NM |
| Stabilised EBIT Margin (%) | 6.7 | 4.6 | 2% |
Capital management of the Group
In February 2021, the Group entered into a new seven-year $75.0 million debt facility with the Clean Energy Finance Corporation (CEFC), increasing the Group’s combined facility limit to $525.0 million (30 June 2020: $450.0 million).
During the year the Group refinanced $350.0 million of debt facilities. As a result, the margin on these facilities was reduced and the tenor was extended, resulting in a weighted average term to maturity of 5.3 years at 30 June 2021. As at 30 June 2021, the debt facilities were drawn to $250.0 million.
The Group’s Loan to Value Ratio (“LVR”) was 22.2%, gearing was 17.5% and the Group was 50% hedged at 30 June 2021.
Ingenia Communities Holdings Limited Annual Report 2021
38
Directors’ Report
For the year ended 30 June 2021 | continued
Financial position
The following table provides a summary of the Group’s financial position as at 30 June 2021:
| $'000 | 30 Jun 2021 30 Jun 2020 |
30 Jun 2021 30 Jun 2020 |
Change |
|---|---|---|---|
| Cash and cash equivalents | 18,797 | 10,751 | 8,046 |
| Inventories | 13,550 | 36,201 | (22,651) |
| Assets held for sale | 9,600 | 32,623 | (23,023) |
| Investment properties | 1,231,336 | 943,958 | 287,378 |
| Deferred tax asset | 6,958 | 13,129 | (6,171) |
| Other assets | 74,148 | 56,192 | 17,956 |
| Total assets | 1,354,389 | 1,092,854 | 261,535 |
| Borrowings | 274,335 | 85,398 | 188,937 |
| Liabilities held for sale | – | 5,175 | (5,175) |
| Other liabilities | 87,021 | 59,260 | 27,761 |
| Total liabilities | 361,356 | 149,833 | 211,523 |
| Net assets /equity | 993,033 | 943,021 | 50,012 |
Assets held for sale represent the carrying value of the Group’s investment in development land at Upper Coomera, which is expected to settle in September 2021.
Investment property book value increased by $287.4 million from 30 June 2020. This was primarily due to the acquisition of new communities and development land, investment in community development and changes in fair value.
Borrowings increased by $188.9 million due to the acquisition of new communities and investment in development.
Cash flow
| Cash fow | |||
|---|---|---|---|
| $’000 | 30 Jun 2021 | 30 Jun 2020 | **Change ** |
| Operating cash flow | 137,646 | 67,188 | 70,458 |
| Investing cash flow | (275,625) | (187,113) | (88,512) |
| Financing cash flow | 146,025 | 110,491 | 35,534 |
| Net change in cash and cash equivalents | 8,046 | (9,434) | 17,480 |
Operating cash flow for the Group was up 105% to $137.6 million, reflecting the contribution from new acquisitions in FY19 and FY20, the growth in recurring net rental income from lifestyle and rental communities, growth in settlements of new lifestyle homes and favourable working capital movements.
Distributions
The following distributions were made during or in respect of the year:
-
On 16 February 2021, the Directors declared an interim distribution of 5.0 cps, amounting to $16.3 million which was paid on 25 March 2021.
-
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
FY22 outlook
The Group is well positioned to meet the growing demand for affordable community living with increased market awareness and an increasing number of downsizers.
The Group’s strong balance sheet and deal flow provides continuing capacity for growth and sector leadership. Ingenia expects to continue to benefit from the growth in domestic tourism as current restrictions continue to limit international travel.
The Group will continue to grow its lifestyle communities business and development pipeline, continue to assess acquisition opportunities within the seniors rental market as Ingenia Gardens continues to provide high-yield stable recurring cash flows.
The priority for Lifestyle Rental is to continue to enhance the performance of existing assets by delivering rental growth and investing in new rental homes.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
39
Directors’ Report
For the year ended 30 June 2021 | continued
The priority for Ingenia Holidays and Mixed Use is to enhance the customer experience and invest in new tourism cabins, refurbishment of existing cabins.
The Group will focus on increasing its assets under management through its capital partnerships.
Ingenia will continue to deliver on its environmental commitments towards an energy and carbon reduction program as the Group targets a 30% reduction in carbon emissions over the next five years and a carbon neutral operation by 2035.
The Group will continue to regularly assess market opportunities and the performance of existing assets, divesting and acquiring assets where superior longer-term returns are available.
Likely Developments
The Group will continue to pursue strategies aimed at growing its cash earnings, profitability and market share within the lifestyle and seniors rental and tourism sectors during the next financial year, through:
-
Developing greenfield sites and expanding existing lifestyle communities;
-
Acquiring new communities;
-
Growing the funds management platform; and
-
Divesting non-core assets.
Detailed information about operations of the Group is included in the various reports in this financial report.
Environmental Regulations
Significant Changes in the State of Affairs
Changes in the state of affairs during the financial year are set out in the various reports in this Financial Report. Refer to Note 11 for Australian investment properties acquired during the year, Note 20 for details of debt facility, and Note 22 for issued securities.
Events Subsequent to Reporting Date
Final FY21 distribution
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
Acquisition of a portfolio of holiday parks
During the month of July 2021, the Group acquired a portfolio of five holiday parks, located across the east coast of Australia, from the Mexicala Caravan Park Group for a purchase price of $32.5 million.
Acquisition of Kings Point Retreat
On 11 August 2021, the Group completed the acquisition of Kings Point Retreat, located on the South Coast of NSW, for a purchase price of $15.8 million.
Operating restrictions due to COVID-19
Post 30 June 2021, governments have announced further restrictions in response to the COVID-19 pandemic, including the closure of State borders. The Group continues to monitor the impact of these closures on our business.
The Group has policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the laws of Australia, those obligations are identified and appropriately addressed. The Directors have determined that there has not been any material breach of those obligations during the financial year.
Group Indemnities
The Group has purchased various insurance policies to cover a range of risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance, professional indemnity insurance and management liability insurance.
Indemnification of Auditor
To the extent permitted by law, the Company has agreed to indemnify its auditor, Ernst & Young, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the reporting period.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 58.
Ingenia Communities Holdings Limited Annual Report 2021
40
Directors’ Report
For the year ended 30 June 2021 | continued
Non-Audit Services
During the year, non-audit services were provided by the Group’s auditor, Ernst & Young. The directors are satisfied that the provision of the non-audit services is compatible with, and did not compromise, the independence for auditors imposed by the Corporations Act 2001 for the following reasons:
-
the non-audit services were for taxation, regulatory and assurance related work, and none of this work created any conflicts with the auditor’s statutory responsibilities;
-
– the Audit and Risk Committee resolved that the provision of non-audit services during the financial year by Ernst & Young as auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001;
-
the Board’s own review conducted in conjunction with the Audit and Risk Committee, having regard to the Board policy set out in this Report, concluded that it is satisfied the non-audit services did not impact the integrity and objectivity of the auditors; and
-
the declaration of independence provided by Ernst & Young, as auditor of ICH.
Refer to Note 31 of the financial statements for details on the audit and non-audit fees.
Rounding Amounts
ICH is an entity of the kind referred to in ASIC Instrument 2016/191, and in accordance with that Class Order, amounts in the financial report and Directors’ Report have been rounded to the nearest thousand dollars, unless otherwise stated.
Signed in accordance with a resolution of the Directors of the Responsible Entity.
==> picture [103 x 38] intentionally omitted <==
Jim Hazel Chairman Adelaide, 18 August 2021
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
41
Directors’ Report
For the year ended 30 June 2021 | continued
Message from the Remuneration and Nomination Committee
Dear Security holders,
The Board of ICH (Ingenia) is pleased to present the Remuneration Report for FY21. This report outlines performance and remuneration outcomes for the Group’s Key Management Personnel (KMP). The Board is committed to clear and transparent communication of Ingenia’s remuneration arrangements and ongoing review of the Group’s remuneration philosophy and practices.
The Remuneration and Nomination Committee (RNC) undertakes regular reviews of the remuneration framework to ensure it incentivises delivery of the Group’s strategy and aligns executive remuneration with performance outcomes and security holder returns. There was no material change to the basic structure of KMP remuneration in FY21, other than the addition of Fixed Remuneration Rights (FRRs) as a component of the CEO’s Total Fixed Remuneration, as approved by investors at the Annual General Meeting in November 2020.
Remuneration outcomes for FY21
Management achieved strong financial and operating performance in a challenging year during which the business remained impacted by the COVID-19 pandemic (including Government mandated border closures, travel restrictions and lockdowns). The June 2020 equity raising strengthened the Group’s balance sheet in a period of great uncertainty and we opened the financial year with a gearing level of only 5.7%. This capital raising had a dilutive impact on the Group’s return on equity and earnings per security as the funds were progressively deployed over the year.
The Group is justifiably proud of its response to COVID-19, with an enormous effort at all levels of the organisation to keep our residents, guests and staff safe; responding quickly to changing health and travel restrictions; pivoting to new ways of building, selling and maintaining our properties; and the successful integration of properties acquired with the funds raised in June 2020. Reflecting the unpredictable operating environment, Group-wide salary reviews were delayed, with executive KMP remuneration reviews implemented from 1 January 2021.
FY21 Short-Term Incentives were awarded to KMPs in the range of 82.5% to 90%. The Group recognised JobKeeper of $3.4 million after repaying part of its entitlement to reflect improved trading conditions. JobKeeper was removed from the results for the purpose of calculating Short-Term Incentive (STI) outcomes. In addition, the Board exercised its discretion to adjust the CEO and CFO STI award for the two months that JobKeeper was retained, reducing overall KMP STI awards from an average of 86.3% to an average of 76.9%. The resulting $117,000 adjustment will be redistributed to front line staff, further recognising their contribution to the safety and well-being of residents and guests during COVID-19.
The Board determined that the profit sustainability threshold had been met to allow FY20 deferred STIs to vest in full. FY18 LTI awards vested at 70% in October 2020. FY19 LTI awards will be tested at 30 September 2021 and disclosed in the 2022 Remuneration Report.
Succession planning
During the year, two new directors were appointed, and one director retired, resulting in a well-balanced and experienced Board which is well placed to lead the Group. In addition, we had our first change in executive KMP in some years with the resignation of our long serving Chief Operating Officer, Nikki Fisher and the internal promotion of Natalie Kwok to the role of Chief Investment Officer and General Counsel. Succession planning and structure remains a key focus as the Group continues to grow.
Looking ahead
The RNC continues to review our remuneration framework and metrics to ensure that it remains fit for purpose. In doing so, we are mindful of feedback from investors, the impact of the COVID-19 pandemic, and the material increase in the scale and scope of the business and growing competition for talent with the entry of new competitors into the land lease sector. Particular areas of focus in the coming year will be:
-
Reviewing our approach to benchmarking KMP salaries;
-
The inclusion of ESG metrics in STI targets for all KMP and executives;
-
The design of our LTI metrics; and
-
Introducing a minimum security holding policy for KMP and Executives.
The Remuneration and Nomination Committee Charter was amended in FY21 to include broader people and culture initiatives. These areas will have greater emphasis in FY22 as the Committee’s oversight of the Group’s training programs, employee engagement and diversity and inclusion strategies become key priorities.
We recommend Ingenia’s Remuneration Report to investors and seek your support for the resolution to adopt the Remuneration Report at Ingenia’s AGM on 11 November 2021.
==> picture [120 x 47] intentionally omitted <==
Amanda Heyworth Chair – Remuneration and Nomination Committee Adelaide, 18 August 2021
Ingenia Communities Holdings Limited Annual Report 2021
42
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited)
Introduction
The Board is pleased to present the Remuneration Report for the Group for the year ended 30 June 2021, which forms part of the Directors’ Report and has been prepared in accordance with section 300A of the Corporations Act 2001 (Cth) (Corporations Act). The data provided in the Remuneration Report was audited as required under section 308(3C) of the Corporations Act.
1. Remuneration Governance
1.1. Remuneration Policy
The Group’s Remuneration Policy aims to ensure that remuneration packages properly reflect the person’s duties and responsibilities and that remuneration is competitive in attracting, retaining and motivating high calibre people.
The structure of remuneration, as explained below, is designed to attract suitably qualified candidates, reward the achievement of strategic objectives, and achieve the broader outcome of long-term value creation for security holders.
The remuneration structures take into account a range of factors, including the following:
-
market benchmarking based on the size and scope of the role;
-
the Board’s view of strategic priorities (balancing short-term and long-term performance);
-
level of experience (developing or established in the role) and contribution to the business (flight risk, replaceability, succession planning);
-
the desire to motivate, retain and reward staff for high performance; and
-
expectations of stakeholders, including investors, staff and regulators.
The RNC considers the need to apply discretion at least annually and makes recommendations to the Board which retains full discretion over remuneration.
1.2. Link between remuneration and performance
The Board aims to ensure alignment between the executive KMP remuneration policy and the Group’s performance. Executive KMP remuneration packages are structured to align remuneration outcomes with the interests of security holders and the achievement of strategic objectives.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
43
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
The components of remuneration and their link to Group performance is outlined in the table below:
==> picture [485 x 477] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Principles|Remuneration Component|Measure|
|Fixed remuneration|Total Fixed Remuneration (TFR)|External benchmarking undertaken|
|should be fair,|Annual salary, calculated on a total cost basis to|by Guerdon Associates.|
|competitive and|include salary-packaged benefits grossed up for|
|The RNC reviews and makes|
|benchmarked|FBT, employer superannuation contributions, Fixed|
|recommendations to the Board in|
|to comparable|Remuneration Rights (FRR) and other non-cash|relation to TFR levels for executive|
|market roles.|benefits that may be agreed from time to time.|
|KMP at least annually.|
|A significant|Short-Term Incentive (STIs)|STIs are awarded to executive KMP|
|portion of|For achievement of STIs in relation to executive|whose achievements, behaviour and|
|remuneration|KMP, the payment is:|focus meet the Group’s business plan and|
|should be ‘at risk’|individual Key Performance Indicators|
|and awarded to|(KPI’s) measured over the financial year.|
|CEO: 33% cash and 67% deferred|
|executives based|
|equity rights|KPIs comprise:|
|on the achievement|
|of agreed|
|objectives and|CFO and CIO & GC: 50% cash and|Financial outcomes|
|50% deferred equity rights|
|hurdles.|
|Operational and Systems|
|Remuneration|STI equity rights are deferred for 12 months. The|& Process targets|
|deferral element is rights to INA stapled securities,|
|should be aligned|
|plus additional stapled securities equal to the value|
|to the interests|Capital Management|
|of all security|of distributions during the deferral period on a|and Transactions|
|reinvestment basis.|
|holders and build|
|ownership and|STI equity rights vest subject to a Board|People, Culture and|
|alignment.|assessment and a malus provision during the|Health & Safety|
|deferral period where Rights may be forfeited if|
|The Board|underlying earnings growth is not sustainable or|
|maintains sole|circumstances set out in the Rights Plan Rules|
|discretion over|occur (such as fraud, dishonesty, a breach of|
|obligations or material misstatement of Ingenia’s|
|the granting of|
|financial position).|
|equity rights as|
|remuneration to|
|employees.|
|Long-Term Incentive (LTIs)|LTI performance conditions are as|
|LTI equity rights are granted to executive KMP|follows:|
|to align their focus with the Group’s strategy and|
|Total Security holder Return|
|overall financial outcomes.|
|(TSR) measured over three|
|financial years.|
|LTI grants are made in equity rights to ensure|
|alignment with security holders’ interests.|
|Return on Equity (ROE)|
|performance measured in the|
|third year following the LTI grant.|
----- End of picture text -----
Other Employee Ownership Schemes
The Ingenia Valued The purpose of the INVEST Plan is to recognise and reward the contribution of staff by granting Employees Share employees an ownership interest in Ingenia, in the form of INA securities. Eligible employees Take up Plan include full time or part-time employees of the Group, with at least 12 months service as at the (INVEST Plan) date of invitation. Any employee, other than an employee who participates in a Group long term incentive plan, may participate in the Plan. The INVEST Plan has been offered to eligible employees for four consecutive years. Talent Rights Grant TRG Rights were granted for the first time in FY21 with the purpose of retaining and (TRG) incentivising non-KMP employees who have been identified as having a key role in the successful achievement of the Group’s strategy. In order to vest, the TRG Rights are subject to the Group’s Rights Plan, employees remaining in service and their satisfactory performance.
Ingenia Communities Holdings Limited Annual Report 2021
44
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
1.3. Rights Plan
The current Rights Plan was approved by security holders at the AGM held on 10 November 2020. The Rights Plan provides for the grant of Rights, which upon a determination by the Board that the performance conditions have been met, will result in the issue of stapled securities in the Group for each Right.
The Rights Plan provides for the grant of Fixed Remuneration Rights, Short-Term Incentive Rights and Long-Term Incentive Rights and Talent Rights to KMPs and other eligible employees.
Each vested Right is equal to one Ingenia security plus an additional number of Ingenia securities calculated based on the distributions that would have been paid during the relevant period being reinvested. This entitlement only accrues on Rights that vest and is paid in the form of additional Rights at the time of vesting.
While the current Group Rights Plan allows for the issue of rights to NEDs, there have been no Rights granted to them. The eligibility for NEDs to participate is expected to be removed from the Rights Plan when it is next presented to investors for approval.
1.4. Mix of remuneration components
Executive remuneration packages include a mix of TFR, STIs and LTIs. The Group aims to reward executives with a mix of remuneration commensurate with their position and responsibilities and aligned with market practice.
The Group’s policy is to position remuneration of executive KMP by reference to a range of comparable industry peers and other Australian listed companies of similar size and complexity, whilst also considering the individual’s competence, level of experience and the potential impact of incentives.
2. Remuneration Outcomes
2.1. Financial performance over the past five years
Despite challenges posed by the COVID-19 pandemic, the Group delivered stable returns, with EBIT, underlying EPS and NAV per security exceeding FY20. This continued a period of sustained growth over the past five years. The Group’s income producing sites and security price also grew over the period.
==> picture [214 x 183] intentionally omitted <==
----- Start of picture text -----
EBIT
($M)
100
80
60
40
20
0
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
==> picture [211 x 183] intentionally omitted <==
----- Start of picture text -----
Underlying EPS
(cents)
25
20
15
10
5
0
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
45
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
==> picture [213 x 184] intentionally omitted <==
----- Start of picture text -----
NAV
($)
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
==> picture [226 x 184] intentionally omitted <==
----- Start of picture text -----
Income Producing Sites
(#)
12,000
10,000
8,000
6,000
4,000
2,000
0
FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
==> picture [444 x 281] intentionally omitted <==
----- Start of picture text -----
INA Security Price
($)
6.5
6.0
5.5
5.0
4.5
4.0
3.5
3.0
2.5
2.0
Source: IRESS
1 Jul 16 1 Sep 16 1 Nov 16 1 Jan 17 1 Mar 17 1 May 17 1 Jul 17 1 Sep 17 1 Nov 17 1 Jan 18 1 Mar 18 1 May 18 1 Jul 18 1 Sep 18 1 Nov 18 1 Jan 19 1 Mar 19 1 May 19 1 Jul 19 1 Sep 19 1 Nov 19 1 Jan 20 1 Mar 20 1 May 20 1 Jul 20 1 Sep 20 1 Nov 20 1 Jan 21 1 Mar 21 1 May 21
----- End of picture text -----
Ingenia Communities Holdings Limited Annual Report 2021
46
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
The table below sets out further information about the Group’s earnings and movement in security holder wealth and the level of remuneration awarded to KMP for the five years to 30 June 2021:
| FY17 | FY18 | FY19 | FY20 | FY21 | |
|---|---|---|---|---|---|
| Operational metrics | |||||
| Income generating sites at 30 June (#) | 6,999 | 7,170 | 7,775 | 8,614 | 10,379 |
| Financial results | |||||
| Revenue ($'000) | 149,884 | 189,476 | 228,708 | 244,209 | 295,578 |
| EBIT ($’000) | 32,093 | 48,759 | 61,490 | 71,892 | 94,351 |
| Underlying profit ($'000) | 23,521 | 36,771 | 47,221 | 59,109 | 77,234 |
| Statutory profit ($'000) | 26,408 | 34,243 | 29,313 | 31,452 | 72,781 |
| Security based metrics | |||||
| Underlying (Basic) EPS(1)(cents) | 13.0 | 17.7 | 21.0 | 22.1 | 23.6 |
| Statutory (Basic) EPS(1)(cents) | 14.6 | 16.5 | 13.0 | 11.8 | 22.3 |
| Underlying ROE (%) | 5.4 | 7.0 | 8.1 | 7.9 | 8.0 |
| Statutory ROE (%) | 6.1 | 6.5 | 5.0 | 4.2 | 7.6 |
| Net asset value per security ($) | 2.50 | 2.57 | 2.65 | 2.90 | 3.03 |
| Security price at 30 June ($) | 2.60 | 3.08 | 3.24 | 4.49 | 6.14 |
| Distributions (cents) | 10.20 | 10.75 | 11.20 | 10.0 | 10.5 |
| Remuneration awards | |||||
| Average STI awarded to KMP (%) | 67.3 | 90.8 | 80.0 | 66.3 | 76.9(2) |
| Vested LTI awarded to KMP in October (%)(3) | – | – | 66.3 | 79.8 | 70.0 |
(1) Basic earnings per security is based on the weighted average number of securities on issue during the period.
(2) Represents STI received after adjustment was made to CEO and CFO regarding JobKeeper as disclosed in section 2.4.
(3) The current LTI plan was established in FY16 with the first awards under the Plan vesting in FY19. No awards vested in FY17 and FY18 under the Performance Quantum Rights (PQR) plan which was in place prior to establishment of the current Plan.
2.2. Details of KMP
KMP for the year ended 30 June 2021 are those persons identified as having direct or indirect authority and responsibility for planning, directing and controlling the activities of the Group, and include any Executive Director or NED of the Group.
KMP of the Group for the year ended 30 June 2021 have been determined by the Board as follows:
| KMP | Position | Position | Term | Term |
|---|---|---|---|---|
| Non-Executive KMP | ||||
| Jim Hazel | Chairman | Full year | ||
| Robert Morrison | Deputy Chairman | Full year | ||
| Amanda Heyworth | Director | Full year | ||
| Pippa Downes | Director | Full year | ||
| Gary Shiffman | Director | Full year | ||
| John McLaren | Alternate Director | Full year | ||
| Gregory Hayes | Director | Appointed, effective 17 September 2020 | ||
| Sally Evans | Director | Appointed, effective 1 December 2020 | ||
| Andrew McEvoy | Director | Resigned, effective 30 September 2020 | ||
| Executive KMP | ||||
| Simon Owen | CEO & Managing Director | Full year | ||
| Scott Noble | Chief Financial Officer | Full year | ||
| Natalie Kwok | CIO & General Counsel | Appointed, effective 1 January 2021 | ||
| Nicole Fisher | Chief Operating Officer | Resigned, effective 31 August 2021 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
47
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
As at 30 June 2021, the remuneration mix for Executive KMPs was:
| Maximum Potential Total Remuneration | TFR | STI | LTI | Total | |||
|---|---|---|---|---|---|---|---|
| Simon Owen (CEO) | $735,000(1) | $575,000 | $670,000 | $1,980,000 | |||
| Natalie Kwok (CIO & GC) | $440,000 | $176,000 | $160,000(2) | $776,000 | |||
| Scott Noble (CFO) | $425,000 | $250,750 | $150,000 | $825,750 |
(1) Inclusive of 7,778 FRR’s that were granted in lieu of $35,000 cash.
(2) Excludes 44,446 TRG rights that were granted in FY21 prior to her appointment as KMP. Refer to section 2.6 for further detail.
2.3. Total fixed remuneration of Executive KMP
Total Fixed Remuneration (TFR) is an annual salary, calculated on a total cost basis to include salary-packaged benefits grossed up for fringe benefits tax (FBT), employer superannuation contributions and other non-cash benefits that may be agreed from time to time.
The RNC reviews and makes recommendations to the Board in relation to TFR levels for executive KMP at least annually. In reviewing fixed remuneration, the RNC reviews advice from Guerdon Associates on remuneration for comparable roles across a range of active Real Estate Investment Trusts (REITs), aged care and specialised services companies. Passive REITs which outsource property management are excluded from this benchmarking. The appropriate TFR for each individual takes into account their role, experience, tenure and responsibilities. RNC recommendations were approved by the Board.
For the 2021 financial year TFR increased modestly for the CEO and CFO. The increase in CEO remuneration was not paid in cash. It took the form of 7,778 Fixed Remuneration Rights (FRR’s) which were issued following approval from investors at the 2020 AGM.
| KMP | FY21 TFR | FY20 TFR | Movement |
|---|---|---|---|
| Simon Owen (CEO) | $735,000(1) | $700,000 | 5.0% |
| Natalie Kwok (CIO & GC) | $440,000(2) | N/A | NM |
| Scott Noble (CFO) | $425,000 | $410,000 | 3.7% |
| Nicole Fisher (COO) | $68,333(3) | $410,000 | NM |
(1) Inclusive of 7,788 FRR’s that were granted in lieu of $35,000 cash.
(2) Ms Kwok was deemed to be a KMP from 1 January 2021. The FY21 TFR disclosed in the above table is effective from her date of appointment as KMP.
(3) Ms Fisher was deemed to be a KMP for the period 1 July 2020 to 31 August 2020. The FY21 remuneration disclosed in the above table is for the 2 month period that she was KMP.
Data ranges for FY21 executive KMP TFR were provided by Guerdon Associates. The RNC determined the appropriate TFR of individual KMP with reference to these data ranges and the individual role, experience and responsibilities. Those recommendations were approved by the Board.
2.4. Short-Term Incentive Plan (STIP)
The STI award is subject to achieving ‘threshold’, ‘target’ and ‘stretch’ performance levels, with entitlements calculated on a pro-rata basis between these levels. These KPIs have been chosen as they aim to focus individuals on meeting the Group’s business plan.
The weighting to each of the KPIs is as follows:
| Capital | People, | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Operational, | Management | Culture, | |||||||
| Systems & | and | Health & | |||||||
| KMP | Financial | Process | Transactions | Safety | Total | ||||
| Simon Owen | 40% | 20% | 20% | 20% | 100% | ||||
| Natalie Kwok | 30% | – | 50% | 20% | 100% | ||||
| Scott Noble | 40% | 35% | 15% | 10% | 100% |
Ingenia Communities Holdings Limited Annual Report 2021
48
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
FY21 STI outcomes – Executive KMP
The RNC recommended and the Board approved STIP awards as follows:
| Maximum STI | STI Awarded as | STI Awarded % | STI Awarded | ||
|---|---|---|---|---|---|
| KMP | (% of TFR) | % of maximum STI | (post-adjustment) | (post-adjustment) | |
| Simon Owen (CEO) | 78.2% | 86.3% | 71.9% | $413,281 | |
| Natalie Kwok (CIO & GC) | 40.0% | 90.0% | 90.0%(1) | $158,400 | |
| Scott Noble (CFO) | 59.0% | 82.5% | 68.8% | $172,391 |
(1) As Ms Kwok was not a KMP for the period that JobKeeper was received, no adjustment was made to her STI award.
FY21 Short-Term Incentives were awarded to KMPs in the range of 68.8% to 90.0%, post-adjustment.
The Group recognised JobKeeper of $3.4 million after repaying part of its entitlement to reflect improved trading conditions. JobKeeper was removed from the results for the purpose of calculating adjusted STI outcomes.
In addition, the Board exercised its discretion to adjust the CEO and CFO STI award for the two months that JobKeeper was retained, reducing overall KMP STI awards from an average of 86.3% to an average of 76.9%. The resulting $117,000 adjustment will be redistributed to front line staff to provide further recognition of their contribution to the safety and well- being of residents and guests during COVID-19.
Under the FY21 Rights Plan, 33% of the maximum STI for the CEO and 50% for the CFO and CIO & GC will be paid in cash, with the balance being a deferred equity element. The CEO’s maximum potential FY21 STIP deferred equity component was approved by security holders at the AGM held on 10 November 2020.
The FY21 STI Equity Rights are subject to the following terms and conditions:
-
A one-year deferral period and are eligible to vest on the date that is 12 months following the grant date, which is expected to be 1 October 2021;
-
A profit sustainability and ‘malus’ provision during the deferral period;
-
From the vesting date the executive may exercise their rights and have the relevant number of Ingenia securities issued in accordance with a prescribed formula; no amount is payable by the executive KMP for the issue or transfer of Ingenia securities to the executive KMP.
The KPIs specific to the executive are outlined above.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
49
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
The key considerations in assessing performance against the FY21 KPIs are:
==> picture [485 x 617] intentionally omitted <==
----- Start of picture text -----
Key considerations
KPI in achievement Achievement Commentary
EBIT to exceed threshold level. EBIT 31% growth on FY20.
Underlying earnings per security
Underlying EPS 7% growth
to exceed threshold level.
on FY20.
Deliver cost management
Financial
outcomes. Sound cost management.
Home settlements up 17% on
prior year.
Rental and tourism occupancy
Achievement of rental growth growth.
and operations and sales
metrics that deliver on business
Resident satisfaction.
strategy (established for each
executive KMP specific to
their area of responsibility). Same store rent growth.
Operational,
Drive process and system
Systems & Resident finance launched.
efficiencies resulting in
Process
improvements/innovations to
further commercial prosperity. Green home accreditation
progressed.
Environmental initiatives
implemented.
Debt facilities secured, including
CEFC loan.
Capital available on competitive
pricing and flexible terms to
Funds management strategy
fund high quality deal flow
Capital and development pipeline. progressed.
Management
and Transactions $215.0 million assets acquired.
New executives recruited
with proven leadership and
commercial capability in the
property and tourism sector.
Cultivate and contribute to a
mutually supportive, aligned and Development and succession
highly effective executive team. program in place with
succession as a KPI for all senior
Succession planning in place management.
for key roles.
Champion and demonstrate Only one incident of COVID-19
People, Culture, safe systems of work. Identify in the Group’s communities,
Health & Safety hazards and reinforce residents, guests and staff.
commitment to safe and
efficient work practices. Lower average cost of claims
compared to prior year.
Safety management system
in place driven by KMP.
----- End of picture text -----
Key: Stretch Between stretch and target
Ingenia Communities Holdings Limited Annual Report 2021
50
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
2.5. Long-Term Incentive Plan (LTIP)
The objective of the Group’s LTIP is to align the ‘at risk’ compensation of executives with long-term security holder returns whilst also acting as a mechanism to retain key talent.
Details of the FY20 LTIP Performance Conditions can be found in the 30 June 2020 Remuneration Report, available on the Group’s website.
FY21 LTIP Rights will vest subject to the following Performance Conditions.
Relative TSR Performance Condition (50%)
The Relative TSR hurdle is growth in Ingenia’s TSR relative to growth in the ASX 200 A-REIT index (Index), measured over a three-year period ending on 30 September 2023. Total TSR is the growth in the INA security price plus distributions, assuming distributions are reinvested.
To minimise the impact of any short-term volatility, Ingenia’s TSR will be calculated using the weighted average of the closing security price over the 30 days up to and including the trading day prior to the start of the performance period and the 30 days up to and including the end-trading day of the performance period.
| INA’s TSR | % of LTIP Rights that vest | |
|---|---|---|
| At or below Threshold | Equal to or less than Index total return + 1% | Nil |
| Between Threshold and Maximum | Between Index total return + 1% and Index | 10% plus an additional amount |
| total return + 5% | progressively vesting on a straight-line | |
| basis between Threshold and Maximum | ||
| Maximum | Equal to or greater than Index total return + 5% | 100% |
ROE Performance Condition (50%)
The ROE Performance Condition is intended to focus executive KMP on improving medium to long-term return on investment.
ROE is defined as underlying profit divided by weighted average net assets (excluding the impact of asset revaluations on net assets between LTI issue date and the LTI vesting date). For FY21, the relevant metric is ROE achieved for FY23 on the following basis:
| following basis: | ||
|---|---|---|
| ROE | % of LTIP Rights that vest | |
| At or below Threshold | Less than 6% | Nil |
| Between Threshold and Maximum | Between 6% and 9% | 10% plus an additional amount |
| progressively vesting on a straight-line | ||
| basis between Threshold and Maximum | ||
| Maximum | Equal to or greater than 9% | 100% |
The FY21 LTIP methodology determines security value as the VWAP of Ingenia securities in the 30-day trading period ending on 1 October 2020. The number of LTIP Rights granted in FY21 was calculated by dividing the LTIP award by the security value (as defined above).
FY21 LTIP Rights grants will be entitled to Rights to stapled securities plus additional stapled securities equal to distributions paid during the vesting period. The Board aims to have executive KMP incentivised to grow distributions to security holders. This entitlement only accrues on rights that vest and is paid in the form of additional rights at the time of vesting. Executives do not receive distributions (cash or accrued) on securities underlying any Rights that do not vest or remain unexercised.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
51
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
LTIPs Awarded in FY21
FY18 LTIP rights were tested on 1 October 2020 resulting in the combined vesting of 211,458 rights for Mr Owen, Ms Kwok and Mr Noble. This represented 55.5% of total FY18 LTIP rights on issue based on the full achievement of the TSR and EBIT CAGR conditions and nil achievement of the ROE condition, as shown below.
| LTIP hurdles | Weighting Threshold | Performance | LTIP % achieved |
|---|---|---|---|
| TSR (ASX-300 Industrials) | 40.0% Index +1% | Maximum achieved | 40.0% |
| INA TSR of 90.5% | |||
| ROE | 30.0% Equal to or greater than 9% | Threshold not met | – |
| 3 year EBIT CAGR | 30.0% Greater than 10% CAGR | Maximum achieved | 30.0% |
| EBIT CAGR of 30.0% | |||
| 100.0% | 70.0% |
Unvested LTIP Rights held by KMP during the year were:
| Balance | Balance | ||||
|---|---|---|---|---|---|
| 1 July 2020 | Granted | Vested | Lapsed | 30 June 2021 | |
| Directors | |||||
| Simon Owen | 533,134 | 163,729 | (158,806) | (61,699) | 476,358 |
| Executives | |||||
| Natalie Kwok | 57,873 | 37,093 | (16,445) | (6,388) | 72,133 |
| Scott Noble | 124,996 | 36,718 | (36,207) | (14,067) | 111,440 |
| Total | 716,003 | 237,540 | (211,458) | (82,154) | 659,931 |
Granted rights issued include both new issues and distribution entitlement factor on vested rights. Refer to Note 32 for a summary of all vested and unvested rights.
Summary of LTIPs on issue to KMP
The following table sets out all LTIPs granted to-date and not vested at 30 June 2021.
| KMP | Schemeyear Number of rights granted Fair value of rights per award at award date Grant date Fair value of rights Vesting date Maximum to expense in futureyears |
|---|---|
| Simon Owen Natalie Kwok Scott Noble |
FY21 148,889 $2.61 10-Nov-20(1) $388,600 1-Oct-23 $291,329 FY20 146,052 $1.61 12-Nov-19(2) $234,945 1-Oct-22 $97,894 FY19 181,417 $1.22 13-Oct-18(3) $221,641 1-Oct-21 $18,470 |
| FY21 35,556 $2.61 1-Oct-20 $92,801 1-Oct-23 $69,572 FY20 17,110 $1.61 1-Oct-19 $27,524 1-Oct-22 $11,468 FY19 19,467 $1.22 1-Oct-18 $23,783 1-Oct-21 $1,982 |
|
| FY21 33,334 $2.61 1-Oct-20 $87,002 1-Oct-23 $65,224 FY20 38,234 $1.61 1-Oct-19 $61,505 1-Oct-22 $25,627 FY19 39,872 $1.22 1-Oct-18 $48,712 1-Oct-21 $4,059 |
|
| Total | 659,931 $1,186,513 $585,625 |
(1) Grant date following the 2020 AGM with price based on 30-day VWAP at 1 October 2020 to align with other executives.
(2) Grant date following the 2019 AGM with price based on 30-day VWAP at 1 October 2019 to align with other executives.
(3) Grant date following the 2018 AGM with price based on 30-day VWAP at 1 October 2018 to align with other executives.
In addition, Mr Owen holds 360,729 vested Rights and Ms Kwok holds 16,445 vested Rights that they have not exercised. Vested rights expire 15 years from the grant date of the LTI Rights and STI Rights.
Ingenia Communities Holdings Limited Annual Report 2021
52
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
2.6. Talent Rights Grant
During FY21, TRG Rights were granted with the purpose of retaining and incentivising non-KMP employees who have been identified as having a key role in the successful achievement of the Group’s strategy. In order to vest, the TRG Rights are subject to the Groups Rights Plan, employees remaining in service and their satisfactory performance.
Prior to her appointment as a KMP Ms Kwok was granted 44,446 TRG Rights, with 50% vesting on 31 July 2022 and the remaining 50% vesting on 31 July 2023.
2.7. Executive Remuneration for FY21
The following tables outline the remuneration provided to executive KMP for FY20 and FY21. Separate to the numbers outlined below, the Group accrues annual leave and long service leave in accordance with statutory requirements.
Reported Remuneration - Statutory presentation
| Short-Term | Post- employment |
Share-based payments | Performance related |
|
|---|---|---|---|---|
| FY21 Executive KMP Financial Year |
Salary ($) STI(1) Cash ($) Total ($) |
Super- annuation Benefits ($) |
STI Deferred Rights(1) ($) LTI & TRG(2) expense ($) Total ($) |
STI, LTI & TRG (%) LTI + TRG (%) |
| Simon Owen Chief Executive Officer 2021 713,306 137,760 851,066 21,694 321,458 263,972 1,458,190 50 18 2020 663,328 – 663,328 21,003 296,843 203,242 1,184,416 42 17 Natalie Kwok(3) Chief Investment Officer & General Counsel 2021 209,153 79,200 288,353 10,847 79,200 64,849 443,249 50 15 2020 – – – – – – – – – Scott Noble Chief Financial Officer 2021 403,306 86,195 489,501 21,694 79,087 61,692 651,974 35 9 2020 380,020 78,720 458,740 21,003 86,667 44,462 610,872 34 7 Nicole Fisher(4) Chief Operating Officer 2021 62,405 – 62,405 5,928 46,080 39,710 154,123 56 26 2020 380,020 79,680 459,700 21,003 85,767 45,895 612,365 35 7 |
||||
| Total 2021 1,388,170 303,155 1,691,325 60,163 525,825 430,223 2,707,536 47 16 |
||||
| Total 2020 1,423,368 158,400 1,581,768 63,009 469,277 293,599 2,407,653 38 12 |
(1) Cash STIs were accrued in the year ended 30 June 2021. Deferred STI Rights are expensed evenly over the performance and deferral periods.
(2) LTI expense is inclusive of deferred LTIP and TRG expensed evenly over the performance and deferral periods.
(3) Ms Kwok was deemed to be a KMP from 1 January 2021. The FY21 salary, superannuation benefits and LTI & TRG expense disclosed in the above table is for the 6 month period to 30 June 2021. The STI cash and deferred rights expense disclosed in the above table is for the full twelve month period.
(4) Ms Fisher was deemed to be a KMP for the period 1 July 2020 to 31 August 2020. The FY21 remuneration disclosed in the above table is for the 2 month period that she was KMP. The above table does not include the 3 month ex-gratia payment that was granted to Ms Fisher, refer to section 4.1 for additional information.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
53
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
Reported remuneration - Actual amounts received or realised
| FY21 Executive KMP Financial Year |
TFR ($) STI awarded and received as cash(3) ($) |
Total cash payments in relation to the financial year ($) |
Previous years' STI that vested(4) ($) Previous years' LTI that vested(4) ($) |
Total remuneration (received and/or realised) ($) |
Awards which lapsed or were forfeited(5) ($) |
|---|---|---|---|---|---|
| Simon Owen Chief Executive Officer 2021 735,000 137,760 872,760 386,366 714,627 1,973,753 277,646 2020 684,331 – 684,331 509,812 434,552 1,628,695 98,710 Natalie Kwok(1) Chief Investment Officer & General Counsel 2021 230,847 79,200 310,047 – – 310,047 – 2020 – – – – – – – Scott Noble Chief Financial Officer 2021 425,000 86,195 511,195 113,225 162,932 787,352 63,302 2020 401,023 78,720 479,743 145,361 – 625,104 – Nicole Fisher(2) Chief Operating Officer 2021 68,333 – 68,333 113,225 150,714 332,272 58,550 2020 401,023 79,680 480,703 145,361 83,994 710,058 19,079 |
|||||
| Total 2021 1,459,180 303,155 1,762,335 612,816 1,028,273 3,403,424 399,498 |
|||||
| Total 2020 1,486,377 158,400 1,644,777 800,534 518,546 2,963,857 117,789 |
(1) Ms Kwok was deemed to be a KMP from 1 January 2021. The FY21 salary, superannuation benefits and LTI & TRG expense disclosed in the above table is for the 6 month period to 30 June 2021. The STI cash and deferred rights expense disclosed in the above table is for the full twelve month period.
(2) Ms Fisher was deemed to be a KMP for the period 1 July 2020 to 31 August 2020. The FY21 remuneration disclosed in the above table is for the 2 month period that she was KMP. The above table does not include the 3 month ex-gratia payment that was granted to Ms Fisher, refer to section 4.1 for additional information
(3) Represents 33% of Mr Owen’s STI award and 50% of Ms Kwok’s and Mr Noble’s STI award. The remaining share of their respective STI was deferred in Rights which vest 12 months following the performance year.
(4) This represents the value of all prior years’ deferred STI, LTI and TRG Rights that vested during FY21 based on the 30 day VWAP up to the 1 October 2020 vesting date of $4.50 (1 October 2019: $3.92).
(5) The value shown represents the value of any prior year equity awards that lapsed or were forfeited during the financial year. The FY21 values are based on the 30 day VWAP up to the 1 October 2020 vesting date of $4.50 (1 October 2019: $3.92).
3. Non-executive Directors’ Remuneration
The Group’s remuneration policy for Non-Executive Directors (NEDs) aims to ensure that the Group attracts and retains suitably skilled and experienced individuals to serve on the Board and to remunerate them appropriately for their time, expertise and responsibilities and liabilities as public company directors.
The Remuneration & Nomination Committee is responsible for reviewing and recommending to the Board any changes to Board and Committee remuneration, considering the size and scope of the Group’s activities and the responsibilities and liabilities of directors. In developing its recommendations, the Committee may take advice from external consultants.
NEDs are remunerated by way of cash and mandated superannuation. They do not participate in performance-based remuneration plans unless approved by security holders. The Group currently has no intention to remunerate NEDs by any way other than cash benefits.
The Board has introduced a policy guideline for NEDs to hold the equivalent of one year’s gross fees in Ingenia securities within a period of three years from the date of appointment. Once this hurdle has been met, NEDs are considered compliant with this guideline. All independent NEDs have self-funded the purchase of Ingenia securities on market as shown below in section 3.2.
Ingenia Communities Holdings Limited Annual Report 2021
54
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
3.1. Non-Executive Directors’ Fees
The NED fee is reviewed annually with any changes effective 1 December. Annual NED fees, inclusive of superannuation, are detailed below:
| 1 Dec 2020 | 1 Dec 2019 | |||
|---|---|---|---|---|
| Chairman | $206,000 | $196,500 | ||
| Non-Executive Director | $104,000 | $101,500 | ||
| Deputy Chairman | $21,000 | $20,500 | ||
| Committee Chair | $15,750 | $15,350 | ||
| Committee Member | $2,650 | $2,600 |
3.2. Non-Executive Directors’ Remuneration
The maximum aggregate fee pool available to NEDs is $1,000,000 as stipulated in the Constitution that was adopted prior to the Group’s internalisation in 2012. Total remuneration paid to Directors in FY21 was $760,835, well below the total remuneration available to Directors.
The following table outlines the remuneration provided to NEDs for FY21 and FY20, inclusive of superannuation, and their compliance with the policy outlined above in relation to self-funding a security holding in excess of one year’s gross Director fees.
| Director fees. | |||
|---|---|---|---|
| FY21 | FY20 | ||
| NEDs – Directors’ fees | ($) | ($) | Compliance with security holding policy |
| Jim Hazel | 202,804 | 188,509 | Yes |
| Robert Morrison | 141,963 | 133,848 | Yes |
| Amanda Heyworth | 119,625 | 125,398 | Yes |
| Pippa Downes | 121,171 | 58,887 | Yes |
| Gregory Hayes | 85,489 | – | Appointed, 17 Sep 2020(1) |
| Sally Evans | 63,758 | – | Appointed, 1 Dec 2020(1) |
| Gary Shiffman(2) | – | – | Yes(3) |
| John McLaren (Alternate)(2) | – | – | Yes(3) |
| Former Non-Executive Directors Andrew McEvoy |
26,025 | 101,238 | N/A |
| Valerie Lyons | – | 43,333 | N/A |
| Total | 760,835 | 651,213 |
(1) Mr Hayes and Ms Evans have three years from appointment date to satisfy the minimum holding requirement for NEDs.
(2) Mr Shiffman is the appointed Nominee Director of Sun Communities which is entitled to appoint a Director to the Board of ICH, in accordance with the Subscription Agreement between ICH and Sun Communities which was entered into on 7 November 2018. Mr Shiffman appointed Mr McLaren as his Alternate Director effective 18 February 2019. As nominees of Sun Communities neither Mr Shiffman nor Mr McLaren are remunerated by ICH.
(3) Mr Shiffman and Mr McLaren are considered to be in compliance with the NEDs security holding policy given they are a related party of Sun INA Equity LLC, a substantial security holder of the Group.
In addition to the above fees, all NEDs receive reimbursement for reasonable travel, accommodation and other expenses incurred while undertaking Ingenia business.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
55
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
4. Other Remuneration Information
4.1. Remuneration governance
The Board has an established RNC, which is directly responsible for reviewing and recommending remuneration arrangements for non-executive directors (NEDs), the Managing Director (MD) and Chief Executive Officer (CEO) and senior executives who report directly to the CEO.
The RNC comprises the following, independent NEDs:
-
Amanda Heyworth (Chair);
-
Robert Morrison;
-
Sally Evans (appointed, effective, 2 December 2020); and
-
Andrew McEvoy (resigned, effective 30 September 2020).
The RNC provides oversight for KMP and other executives, ensuring remuneration is set at appropriate levels to access the skills and capabilities the Group needs to operate successfully.
The RNC operates under the delegated authority of the Board for some matters related to remuneration arrangements for both executives and non-executives and is required to make recommendations to the Board. The RNC also reviews and makes recommendations to the Board on incentive schemes.
Other responsibilities of the RNC include: oversee the management of culture; review and monitor the succession plan for the Executive team; review and oversee implementation of the Group’s diversity and inclusion strategy and; monitor and oversee talent development and employee engagement initiatives.
The RNC is required to meet regularly throughout the year (a minimum of twice per year) and considers recommendations from internal management and external advisors.
The Board is ultimately responsible for decisions made on recommendations from the RNC.
Use of discretion
Discretion adjustments are only made in exceptional circumstances which would have a material impact on reward and incentive outcomes. Such adjustments seek to align executive outcomes with company performance and investor experience, taking into account fairness for all stakeholders (investors, customers, employees, regulators and the community), and any breaches of reporting, audit, risk, compliance or regulatory obligations.
During FY21, the Board exercised its discretion to reduce the STI payment to the CEO and CFO and to grant Ms Fisher, in addition to her contractual obligations, an ex-gratia payment of $0.1 million representing 3 months of her TFR and the retention of her FY19 and FY20 LTIP Rights, and FY20 STIP deferred component, which will vest pursuant to the Plan Rules.
4.2. External remuneration advisers
Guerdon Associates, initially engaged in March 2014, provided independent remuneration advice during FY21 in respect of KMP. Guerdon Associates have been commissioned by, engaged with, and addressed reports directly to the Chair of the RNC.
The Board is satisfied that the remuneration advice from Guerdon Associates was made free from undue influence of the KMP in respect of whom the advice related. A declaration of independence from Guerdon Associates was provided to the Board in respect of their engagement and their reports to the RNC.
While remuneration services were received, no remuneration recommendations as defined under Division 1, Part 1.2.98B of the Corporations Act, were made by Guerdon Associates.
Ingenia Communities Holdings Limited Annual Report 2021
56
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
4.3. Ingenia Communities Group equity held by key management personnel
The table below shows securities held indirectly or beneficially by each KMP, including their related parties (excluding unvested equity holdings where applicable – refer to section 2.5 and Note 32). This table highlights the direct exposure that each Director and executive KMP has to the Ingenia Communities security price.
| Balance | Balance | |||
|---|---|---|---|---|
| 1 July 2020 | Acquisitions | Disposals | 30 June 2021 | |
| Non-Executive KMP | ||||
| Jim Hazel | 418,541 | – | – | 418,541 |
| Robert Morrison | 202,837 | 22,000 | – | 224,837 |
| Amanda Heyworth | 178,641 | – | – | 178,641 |
| Pippa Downes | 32,148 | – | – | 32,148 |
| Gregory Hayes | – | – | – | – |
| Sally Evans | – | – | – | – |
| Gary Shifman(1) | 32,572,582 | 635,928 | – | 33,208,510 |
| John McLaren(1) | 32,572,582 | 635,928 | – | 33,208,510 |
| Executive KMP | ||||
| Simon Owen(2) | 1,445,658 | – | (41,000) | 1,404,658 |
| Natalie Kwok | 20,342 | 411 | – | 20,753 |
| Scott Noble(3) | 35,195 | 69,173 | (71,368) | 33,000 |
(1) The securities held by Mr Shiffman and Mr McLaren are beneficially owned by Sun Communities and represent the same securities.
(2) Mr Owen disposed of securities in FY21 to meet personal tax obligations.
(3) A portion of securities acquired by Mr Noble result from the exercise of FY18 LTIP and FY19 STIP Rights which vested in FY21.
Mr McEvoy’s opening security holding at 1 July 2020 was 39,916 and at the date of his resignation (30 September 2020) was 40,171 reflecting acquisitions of 255 in the period up until his resignation. Ms Fisher’s opening security holding at 1 July 2020 was 245,065 and was unchanged in the period up until the date she ceased to be a KMP, 31 August 2020.
4.4. Executive KMP Employment Contracts and Termination Arrangements
Contract terms
The Managing Director and other Executive KMP are on rolling contracts until notice of termination is given by either Ingenia Communities Group or the relevant Executive KMP. The notice period for the Managing Director and other Executive KMP is twelve and six months respectively. In appropriate circumstances, payment may be made in lieu of notice, which would include pro rata fixed remuneration and statutory entitlements.
Other contract terms are noted below:
| CEO & MD | CEO & MD | CIO & GC | CIO & GC | CFO | CFO | |
|---|---|---|---|---|---|---|
| Fixed remuneration | Total fixed remuneration includes cash salary, superannuation, FRR | and other non-cash benefits. | ||||
| Variable remuneration(1) | – | Eligible for STI of up | – | Eligible for STI of up to | – | Eligible for STI of up to |
| to 78.2% for any one | 40.0% for any one year of | 59.0% for any one year of | ||||
| year of the fxed annual | fxed annual remuneration, | fxed annual remuneration, | ||||
| remuneration, of which | of which 50% is in the form | of which 50% is in the form | ||||
| 66.6% is in the form of | of deferred equity. | of deferred equity. | ||||
| deferred equity. | – | Eligible for LTI of up to | – | Eligible for LTI of up to | ||
| – | Eligible for LTI of up to | 36.4% for any one year of | 35.3% for any one year of | |||
| 91.2% for any one year of fxed annual remuneration. |
fxed annual remuneration. | fxed annual remuneration. | ||||
| Non-compete period | 12 months | |||||
| Non-solicitation period | 12 months |
(1) The Board may withdraw or vary the STI and LTI schemes at any time by written notice to the Executive, provided the scheme will not be varied or withdrawn part way through a financial year in respect of that same financial year.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
57
Directors’ Report
For the year ended 30 June 2021 | continued
Remuneration Report (Audited) (continued)
Treatment of Rights
Subject to Board discretion (including on cessation of employment), fraud or dishonesty, reorganisations and divestment, change of control and Board powers, a Right granted under the Rights Plan will not vest unless the conditions advised to the Participant have been satisfied. The Board may, in its discretion, determine that a Right vests prior to the date specified by the Board.
Subject to the Board’s overriding discretion, an unvested Right granted to a Participant will lapse upon the earliest to occur of:
-
the date specified by the Board;
-
an event relating to title of the rights, cessation of employment (if determined by the Board in its discretion), fraud or dishonesty, reorganisations and divestments or change of control;
-
failure to meet the conditions by the end of the Period; or
-
the fifteenth anniversary of the date the Right was granted.
Where a Participant holding unvested Rights ceases to be an employee of the Group, the Participant may continue to hold those unvested Rights unless or until the Board exercises its discretion to determine that some or all of those Rights:
-
lapse;
-
are forfeited;
-
vest (immediately or subject to conditions);
-
are only exercisable for a specified period, and will otherwise lapse; or
-
are no longer subject to some of the restrictions (including Vesting Conditions) that previously applied.
Signed in accordance with resolution of the Directors.
==> picture [120 x 46] intentionally omitted <==
Amanda Heyworth Chair – Remuneration and Nomination Committee Adelaide, 18 August 2021
Ingenia Communities Holdings Limited Annual Report 2021
58
Auditor’s Independence Declaration
For the year ended 30 June 2021
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Auditor’s Independence Declaration to the Directors of Ingenia Communities Holdings Limited
As lead auditor for the audit of the financial report of Ingenia Communities Holdings Limited for the financial year ended 30 June 2021, I declare to the best of my knowledge and belief, there have been:
-
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit ; and
-
b) No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Ingenia Communities Holdings Limited and the entities it controlled during the financial year.
Ernst & Young
Yvonne Barnikel Partner 18 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 31
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
59
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2021
| 30 Jun 2021 | 30 Jun 2020 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Lifestyle homes sales | 143,100 | 126,840 | |
| Residential rental income | 64,103 | 54,155 | |
| Tourism rental income | 53,828 | 35,508 | |
| Annuals rental income | 4,646 | 4,462 | |
| Other revenue | 5 | 29,901 | 23,244 |
| Revenue | 295,578 | 244,209 | |
| Cost of lifestyle homes sold | (75,321) | (66,994) | |
| Employee expenses | (58,251) | (49,929) | |
| Property expenses | (31,975) | (27,425) | |
| Administrative expenses | (10,968) | (8,014) | |
| Operational, marketing and selling expenses | (12,372) | (10,432) | |
| Service station expenses | (8,477) | (6,279) | |
| Depreciation and amortisation expense | 12,13,14 | (3,863) | (3,244) |
| Operating profit before interest and tax | 94,351 | 71,892 | |
| Net finance expense | 6 | (4,961) | (6,649) |
| Operating profit before tax | 89,390 | 65,243 | |
| Share of joint venture profit | 15 | 840 | 134 |
| Net (loss)/gain on change in fair value of: | |||
| Investment properties | 11(b) | (3,270) | (33,807) |
| Financial liabilities | (5,135) | (2,195) | |
| Investments and other financial instruments | 1,702 | 32 | |
| Other | (516) | (1,567) | |
| Profit before income tax | 83,011 | 27,840 | |
| Income tax (expense)/benefit | 7 | (10,230) | 3,612 |
| Net profit for the year | 72,781 | 31,452 | |
| Total comprehensive income for the year net of income tax | 72,781 | 31,452 | |
| 30 Jun 2021 | 30 Jun 2020 | ||
| Note | Cents | Cents | |
| Distributions per security paid(1) | 9.4 | 11.4 | |
| Earnings/(loss) per security: | |||
| Basic earnings/(loss) | |||
| Per security | 4(a) | 22.3 | 11.8 |
| Per security attributable to parent | 4(b),33 | 1.0 | (1.0) |
| Diluted earnings/(loss) per security | |||
| Per security | 4(a) | 22.1 | 11.7 |
| Per security attributable to parent | 4(b),33 | 1.0 | (1.0) |
(1) Distributions relate to the amount paid during the financial year. A final FY21 distribution of 5.5 cps was declared on 18 August 2021 (payment due on 23 September 2021) resulting in a total FY21 distribution of 10.5 cps.
Notes to the Consolidated Financial Statements are included on pages 63 to 103.
Ingenia Communities Holdings Limited Annual Report 2021
60
Consolidated Balance Sheet
As at 30 June 2021
| 30 Jun 2021 | 30 Jun 2020 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 18,797 | 10,751 | |
| Trade and other receivables | 8 | 6,334 | 8,794 |
| Inventories | 9 | 13,550 | 36,201 |
| Assets held for sale | 10(a) | 9,600 | 32,623 |
| Total current assets | 48,281 | 88,369 | |
| Non-current assets | |||
| Trade and other receivables | 8 | 1,731 | 1,892 |
| Investment properties | 11 | 1,231,336 | 943,958 |
| Investment in a joint venture | 15 | 32,767 | 15,926 |
| Other financial assets | 16 | 13,924 | 13,862 |
| Plant and equipment | 12 | 6,867 | 5,158 |
| Intangibles | 13 | 8,486 | 8,339 |
| Right-of-use assets | 14 | 4,039 | 2,221 |
| Deferred tax asset | 18 | 6,958 | 13,129 |
| Total non-current assets | 1,306,108 | 1,004,485 | |
| Total assets | 1,354,389 | 1,092,854 | |
| Current liabilities | |||
| Trade and other payables | 19 | 56,353 | 41,488 |
| Borrowings | 20 | 2,442 | 1,849 |
| Employee liabilities | 3,218 | 2,481 | |
| Other financial liabilities | 21 | 4,045 | 3,577 |
| Provision for income tax | 3,825 | 1,486 | |
| Liabilities held for sale | 10(b) | – | 5,175 |
| Total current liabilities | 69,883 | 56,056 | |
| Non-current liabilities | |||
| Borrowings | 20 | 271,893 | 83,549 |
| Other financial liabilities | 21 | 13,092 | 9,588 |
| Employee liabilities | 806 | 640 | |
| Other payables | 19 | 5,682 | – |
| Total non-current liabilities | 291,473 | 93,777 | |
| Total liabilities | 361,356 | 149,833 | |
| Net assets | 993,033 | 943,021 | |
| Equity | |||
| Issued securities | 22(a) | 1,229,730 | 1,218,908 |
| Reserves | 23 | (4,867) | (1,933) |
| Accumulated losses | 24 | (231,830) | (273,954) |
| Total equity | 993,033 | 943,021 | |
| Net asset value per security ($) | $3.03 | $2.90 |
Notes to the Consolidated Financial Statements are included on pages 63 to 103.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
61
Consolidated Cash Flow Statement
For the year ended 30 June 2021
| 30 Jun 2021 | 30 Jun 2020 | ||
|---|---|---|---|
| Note | $’000 | $’000 | |
| Cash flows from operating activities | |||
| Rental and other property income | 159,498 | 116,115 | |
| Property and other expenses | (120,879) | (102,656) | |
| Government subsidy | 4,819 | 2,906 | |
| Proceeds from sale of lifestyle homes | 156,116 | 140,372 | |
| Purchase of lifestyle homes | (55,425) | (80,887) | |
| Proceeds from sale of service station inventory | 10,761 | 8,082 | |
| Purchase of service station inventory | (9,368) | (6,966) | |
| Net movement in resident loans | (137) | (465) | |
| Interest received | 15 | 85 | |
| Borrowing costs paid | (6,034) | (9,398) | |
| Income tax paid | (1,720) | – | |
| 35 | 137,646 | 67,188 | |
| Cash flows from investing activities | |||
| Payments for acquisition of investment properties | (209,869) | (85,600) | |
| Additions to investment properties | (63,669) | (77,390) | |
| Purchase and additions of plant and equipment | (3,473) | (2,088) | |
| Purchase and additions of intangible asset | (1,221) | (656) | |
| Proceeds from sale of investment properties | 16,502 | 2,591 | |
| Payments for acquisition of financial assets | – | (13,847) | |
| Net payments for acquisition of subsidiaries | 17 | – | (5,923) |
| Investment in joint venture | (16,000) | (4,200) | |
| Other | 2,105 | – | |
| (275,625) | (187,113) | ||
| Cash flows from financing activities | |||
| Proceeds from issue of stapled securities | 10,879 | 328,337 | |
| Payments for security issue costs | (57) | (9,846) | |
| Distributions to security holders | (30,657) | (28,877) | |
| Proceeds from borrowings | 249,500 | 201,000 | |
| Repayment of borrowings | (72,500) | (369,000) | |
| Payments for debt issue costs | (1,938) | (698) | |
| Payments for derivatives and financial instruments | (343) | (2,496) | |
| Payment for securities under security plan | (5,000) | (4,980) | |
| Other | (3,859) | (2,949) | |
| 146,025 | 110,491 | ||
| Net increase/(decrease) in cash and cash equivalents | 8,046 | (9,434) | |
| Cash and cash equivalents at the beginning of the year | 10,751 | 20,185 | |
| Cash and cash equivalents at the end of the year | 18,797 | 10,751 |
Notes to the Consolidated Financial Statements are included on pages 63 to 103.
Ingenia Communities Holdings Limited Annual Report 2021
62
Consolidated Statement of Changes in Equity
For the year ended 30 June 2021
| Note | Attributable to securityholders |
|---|---|
| Ingenia Communities Holdings Limited ICF & ICMT $’000 Total Equity $’000 Issued Capital $’000 Reserves $’000 Retained Earnings $’000 Total $’000 |
|
| Carrying value 1 Jul 2020 Net profit |
36,187 (1,933) 38,353 72,607 870,414 943,021 |
| – – 36,070 36,070 36,711 72,781 |
|
| Total comprehensive income for the year |
– – 36,070 36,070 36,711 72,781 |
| Transactions with security holders in their capacity as security holders: Issue of securities 22(a) Share based payment transactions 23 Payment of distributions to security holders 24 Payments to employee share trust 23 |
|
| 953 – – 953 9,869 10,822 |
|
| – 2,066 – 2,066 – 2,066 |
|
| – – – – (30,657) (30,657) |
|
| – (5,000) – (5,000) – (5,000) |
|
| Carrying value 30 Jun 2021 | 37,140 (4,867) 74,423 106,696 886,337 993,033 |
| Carrying value 1 Jul 2019 Net profit |
12,985 1,933 20,194 35,112 590,635 625,747 – – 18,085 18,085 13,367 31,452 |
| Total comprehensive income for the year |
– – 18,085 18,085 13,367 31,452 |
| Transactions with security holders in their capacity as security holders: Issue of securities 22(a) Share based payment transactions 23 Payment of distributions to security holders 24 Payments to employee share trust 23 |
23,202 – – 23,202 295,289 318,491 – 884 74 958 – 958 – – – – (28,877) (28,877) – (4,750) – (4,750) – (4,750) |
| Carrying value 30 Jun 2020 | 36,187 (1,933) 38,353 72,607 870,414 943,021 |
Notes to the Consolidated Financial Statements are included on pages 63 to 103.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
63
Notes to the Financial Statements
For the year ended 30 June 2021
1. Summary of significant accounting policies
(a) The Group
The financial report of Ingenia Communities Holdings Limited (the “Company”) comprises the consolidated financial report of the Company and its controlled entities, including Ingenia Communities Fund (“ICF” or the “Fund”) and Ingenia Communities Management Trust (“ICMT”) (collectively, the “Trusts”). The shares of the Company are stapled with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. Ingenia Communities RE Limited (“ICRE”), a wholly owned subsidiary of the Company, is the Responsible Entity of the Trusts. In this report, the Company and the Trusts are referred to collectively as the Group.
The constitutions of the Company and the Trusts require that, for as long as they remain jointly quoted on the ASX, the number of shares in the Company and of units in each trust shall remain equal and those security holders in the Company and unitholders in each trust shall be identical.
The stapling structure will cease to operate on the first to occur of:
-
the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or
-
the commencement of the winding up of the Company or either of the Trusts.
The financial report as at and for the year ended 30 June 2021 was authorised for issue by the Directors on 18 August 2021.
(b) Basis of preparation
The financial report is a general purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001 .
The financial report complies with Australian Accounting Standards as issued by the AASB and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.
As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, the financial statements and accompanying notes of the Group have been presented in the attached combined financial report.
The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000), unless otherwise stated as permitted by Instrument 2016/191.
The financial report is prepared on a historical cost basis, except for investment properties, residents’ loans, derivative financial instruments, other financial assets and other financial liabilities, which are measured at fair value.
(c) Adoption of new and revised accounting standards
New accounting standards, amendments to accounting standards, and interpretations have been published that are not mandatory for the current reporting period and are not expected to have a material impact on the Group’s future financial reporting.
The Group assessed the impact of the recently published IFRIC agenda decision on Accounting for cloud computing costs. Based on analysis performed, the impact of the adoption of the IFRIC agenda decision is immaterial.
In June 2021, IFRIC published an agenda decision in relation to the accounting treatment when determining net realisable value (NRV) of inventories, in particular what costs are necessary to sell inventories under AASB 102 Inventories . The Group is currently assessing the impact the agenda decision will have on its current accounting policy and whether an adjustment to inventory may be necessary. Accordingly, the exact impact of the IFRIC agenda decision on the Group cannot be reliably estimated at the date of this report, however based on preliminary analysis performed, the Group expects an immaterial impact from the adoption of the IFRIC agenda decision. The Group expects to complete the implementation of the above IFRIC agenda decision as part of its 31 December 2021 reporting.
(d) Principles of consolidation
The Group’s consolidated financial statements comprise the Company and its subsidiaries (including the Trusts). Subsidiaries are all those entities (including special purpose entities) over which the Company or the Trusts have the power to govern the financial and operating policies, so as to obtain benefits from their activities.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Intercompany balances and transactions, including dividends and unrealised gains and losses from intragroup transactions, have been eliminated.
Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.
Investments in subsidiaries are carried at cost in the parent’s financial statements.
The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.
Where appropriate, comparative amounts have been restated to ensure consistency of disclosure throughout the financial report.
Ingenia Communities Holdings Limited Annual Report 2021
64
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(e) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the fair value aggregate of the consideration transferred at acquisition. For each business combination, the Group elects whether to measure the non-controlling interest in the acquiree at fair value or the proportionate share of the acquiree’s identifiable net assets. Acquisition costs are expensed and included in other expenses.
When the Group acquires a business, it assesses financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances, and pertinent conditions as at the acquisition date.
If the business combination is achieved in stages, the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate consideration transferred and the amount recognised for non-controlling interest over the fair value of net identifiable assets acquired and liabilities assumed.
Goodwill is tested annually for impairment, or more frequently if changes in circumstances indicate that it might impaired. An impairment loss is recognised when the carrying amount of the asset exceeds its recoverable amount, calculated as the higher of fair value less costs of disposal and the value in use. Impairment losses are recognised in the Consolidated Statement of Comprehensive Income.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which goodwill is monitored for management purposes and allocated to cash generating units (“CGU”). The assumptions used for determining the recoverable amount of the CGU are based on the expectation for the future, utilising both internal and external sources of data and relevant market trends.
(f) Assets held for sale
Components of the entity are classified as held for sale if their carrying value will be recovered principally through a sale transaction rather than through continuing use.
They are measured at the lower of their carrying value and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.
The liabilities of an asset classified as held for sale are presented separately from other liabilities on the face of the balance sheet. Details of assets and liabilities held for sale are given at Note 10.
(g) Dividends and distributions
A liability for any dividend or distribution declared on or before the end of the reporting period is recognised on the balance sheet, in the reporting period to which the dividend or distribution pertains.
(h) Foreign currency
Functional and presentation currencies
The presentation currency of the Group, and functional currency of the Company, is the Australian dollar.
Translation of foreign currency transactions
Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the statement of comprehensive income, with the exception of differences on foreign currency borrowings designated as a hedge against a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment at which time they are recognised in the statement of comprehensive income.
A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.
(i) Leases
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets which are recognised as an expense on a straight-line basis over the lease term. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term.
The lease payments include fixed less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
65
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Variable lease payments that do not depend on an index or a rate are recognised as expenses in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the interest rate implicit in the lease. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset. The Group’s lease liabilities are included in Borrowings (Note 20).
Leases for investment property which apply the fair value model are classified as investment property per AASB 140 Investment Properties .
(l) Impairment of non-financial assets
Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or circumstance changes indicate that the carrying value may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying value exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
(m) Cash and cash equivalents
Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank, cash in hand, and short-term deposits that are readily convertible to known amounts of cash, and subject to an insignificant risk of changes in value.
(j) Plant and equipment
Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the property, plant and equipment, and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, the cost is recognised in the carrying value of the plant and equipment as a replacement, if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.
(k) Financial assets and liabilities
Current and non-current financial assets and liabilities within the scope of AASB 9 Financial Instruments are classified as; fair value through profit or loss; fair value through other comprehensive income; or amortised cost. The Group determines the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value plus directly attributable transaction costs, unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method.
The fair value of financial instruments actively traded in organised financial markets are determined by reference to quoted market bid prices at close of business on balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another substantially similar instruments; discounted cash flow analysis; option pricing models; making use of available and supportable market data and keeping judgemental inputs to a minimum.
(n) Trade and other receivables
Trade and other receivables are recognised initially at original invoice amount, and subsequently adjusted for ECL. An allowance is recognised by analysing the age of outstanding balances and applying historical default percentages. Historical loss rates are adjusted to reflect current and forward-looking observable data affecting the ability of customers to settle their debts.
(o) Inventories
The Group holds inventory in relation to the acquisition and development of lifestyle homes, as well as service station fuel and supplies.
Inventories are held at the lower of cost and net realisable value.
Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of lifestyle home units.
Net realisable value is determined based on an estimated selling price in the ordinary course of business less estimated costs of completion and the estimated costs necessary to make the sale.
(p) Derivative and financial instruments
The Group uses derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date the contract is entered, and are subsequently remeasured to fair value.
(q) Investment property
Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.
Investment property includes property under construction, tourism cabins and associated amenities.
Ingenia Communities Holdings Limited Annual Report 2021
66
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Investment properties are measured initially at cost, including transaction costs. Subsequently, investment properties are stated at fair value, reflecting market conditions at reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the statement of comprehensive income in the period they arise, including the corresponding tax effect.
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at measurement date, in the principal market for the asset or liability, or the most advantageous market in its absence. In determining the fair value of certain assets, recent market offers have been taken into consideration.
It is the Group’s policy to have all investment properties independently valued at intervals of not more than two years. It is the policy of the Group to review the fair value of each investment property every six months and revalue investment properties to fair value when their carrying value materially differs to their fair values.
In determining fair values, the Group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk-adjusted discount rates, and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.
(r) Intangible assets
An intangible asset arising from software development expenditure is recognised only when the Group can demonstrate: the technical feasibility of completing the intangible asset so that it will be available for use; how the asset will generate future economic benefits; the availability of resources to complete the asset; and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, direct payroll, and payroll related costs of employee time spent on projects.
Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.
The Group’s policy applied to capitalised development costs is as follows:
Software and associated development to capitalised development costs (assets in use)
- Useful life: Finite amortisation method using seven years on a straight-line basis; and
All other expenditure is expensed, as incurred. Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds, and the carrying value of the asset. They are recognised in profit or loss when the asset is derecognised.
Intangible assets acquired separately, are initially recognised at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, acquired intangible assets are carried at cost less any accumulated amortisation and impairment losses.
(s) Trade and other payables
Trade and other payables are carried at amortised cost, and due to their short-term nature, are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year which are unpaid. They are recognised when the Group becomes obliged to make future payments in respect of the purchase of the goods and services.
(t) Provisions, including employee benefits
General
Provisions are recognised when: the Group has a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and a reliable estimate can be made of the amount. When the Group expects some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of comprehensive income net of any reimbursement.
Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within twelve months of the reporting date, are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for nonaccumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long service leave
The liability for long service leave is recognised and measured as the present value of expected future payments made in respect of services provided by employees, up to the reporting date, using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employees departing, and period of service. Expected future payments are discounted using market yields on high quality corporate bonds at the reporting date, with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
- Impairment test: Amortisation method reviewed at each financial year-end; closing carrying value reviewed annually for indicators of impairment.
Subsequent expenditure on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
67
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(u) Resident loans
The loans are repayable on the departure of the resident and classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the statement of comprehensive income. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards. This is because the Group does not have an unconditional right to defer settlement to more than twelve months after reporting date.
This liability is stated net of accrued deferred management fees at reporting date, as the Group’s contracts with residents require net settlement of those obligations.
Refer to Note 1(cc) and Note 29(j) for information regarding the valuation of resident loans.
(v) Borrowings
Borrowings are initially recorded at the fair value of the consideration received, less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method, fees, costs, discounts and premiums that are yield related are included as part of the carrying value of the borrowing, and amortised over its expected life.
Borrowings are classified as current liabilities, unless the Group has an unconditional right to defer settlement to more than twelve months after reporting date.
Borrowing costs are expensed as incurred, except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.
(w) Issued equity
Issued and paid up securities are recognised at the fair value of the consideration received by the Group. Any transaction costs arising on issue of ordinary securities are recognised directly in equity as a reduction of the security proceeds received.
(x) Revenue
Revenue from rent, management fees, interest and distributions is recognised to the extent it is probable that the economic benefits will flow to the Group, and can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable. Interest income is recognised as the interest accrues, using the effective interest rate method.
Rental income from investment properties is recognised on a straight-line basis over the lease term. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.
Revenue from the sale of lifestyle homes is recognised at the point in time when control of the lifestyle home is transferred to the customer, on settlement of the home.
Service station sales, food and beverage revenue represents the revenue earned from the provision of products and services to external parties. Sales revenue is only recognised at the point in time when control of the assets is transferred to the customer.
(y) Share-based payment transactions
Certain Group senior executives receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equity-settled transactions). The Group does not have any cash-settled share-based payment transactions in the financial year.
The cost of equity-settled transactions is recognised, together with a corresponding increase in reserves in equity, over the period the performance and service conditions are fulfilled. The cumulative expense recognised for these transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The statement of comprehensive income expense or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee expenses.
No expense is recognised for awards that do not ultimately vest, except for equity-settled transactions where vesting is conditional upon a market or non-vesting condition. These are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other performance and service conditions are satisfied.
When the terms of an equity-settled transaction are modified, the minimum expense recognised is the expense as if the original terms of the award are met. An additional expense is recognised for any modification that increases the total fair value of the transaction, or is otherwise beneficial to the employee, as measured at the date of modification.
When an equity-settled award is cancelled, it is treated as if it vested on the date of cancellation. Any expense not yet recognised for the award is recognised immediately. This includes any award where non-vesting conditions within the control of either the Group or the employee are not met. However, if a new award is substituted for the cancelled award, and designated as a replacement on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect of outstanding rights is reflected as additional share dilution in the computation of diluted earnings per share.
(z) Income tax
Current income tax
The Company, ICMT and their subsidiaries are subject to Australian income tax.
Ingenia Communities Holdings Limited Annual Report 2021
68
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax if their taxable income (including any assessable capital gains) is fully distributed to security holders each year. Tax allowances for building and fixtures depreciation are distributed to security holders via the tax-deferred component of distributions.
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on the current period’s taxable income. The tax rates and laws used to compute the amount are those that are enacted, or substantively enacted at the reporting date.
The subsidiaries that previously held the Group’s foreign properties may be subject to corporate income tax and withholding tax in the countries they operate. Under current Australian income tax legislation, security holders may be entitled to receive a foreign tax credit for this withholding tax.
ICF has entered the Attribution Managed Investment Trust (AMIT) regime.
Deferred income tax
Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on differences between tax bases of assets and liabilities, and their carrying value for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Income taxes related to items recognised directly in equity are not recognised against income.
Tax consolidation
The Company, ICMT, and their respective subsidiaries have formed a tax consolidation group with the Company or ICMT being the head entity. The head and controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.
In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses, and unused tax credits assumed from entities in their respective tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from, or payable to, other entities in the Group.
(aa) Goods and services tax (“GST”)
Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST, to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.
Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from, or payable to the tax authority, is included in the balance sheet as an asset or liability.
Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from, or payable to, the tax authorities, are classified as operating cash flows.
(bb) Investment in a joint venture
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
The considerations made in determining significant influence or joint control are similar to those necessary to determine control over subsidiaries.
The Group’s investment in its joint venture with Sun Communities is accounted for using the equity method.
Under the equity method, the investment in a joint venture is initially recognised at cost. The carrying value of the investment is adjusted to recognise changes in the Group’s share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint venture is included in the carrying value of the investment and is not tested for impairment separately.
The statement of profit or loss reflects the Group’s share of the results of operations of the joint venture. Any change in other comprehensive income (“OCI”) of those investees is presented as part of the Group’s OCI. In addition, when there has been a change recognised directly in the equity of the joint venture, the Group recognises its share of any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from transactions between the Group and the joint venture are eliminated to the extent of the interest in the joint venture.
The aggregate of the Group’s share of profit or loss of a joint venture is shown on the face of the statement of profit or loss outside operating profit and represents profit or loss after tax and non-controlling interests in the subsidiaries of the joint venture.
The financial statements of the joint venture are prepared for the same reporting period as the Group. When necessary, adjustments are made to bring the accounting policies in line with those of the Group.
After application of the equity method, the Group determines whether it is necessary to recognise an impairment loss on its investment in its joint venture. At each reporting date, the Group determines whether there is objective evidence that the investment in the joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value, and then recognises the loss within the statement of comprehensive income.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
69
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Upon loss of joint control, the Group measures and recognises any retained investment at its fair value. Any difference between the carrying value of the joint venture upon loss of significant influence or joint control and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
(cc) Fair value measurement
The Group measures financial instruments, such as derivatives, investment properties, resident loans, certain non-financial assets and non-financial liabilities, at fair value at each balance sheet date. Refer to Note 29.
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
-
In the principal market for the asset or liability; or
-
In the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to the Group.
The fair value of an asset or a liability is measured using the assumptions market participants use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its best use, or by selling it to another market participant that would use the asset in its best use.
The Group uses valuation techniques that are appropriate in the circumstances, and for which sufficient data are available to measure fair value - maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described below, based on the lowest level of input that is significant to the fair value measurement as a whole:
-
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
-
Level 2 – Valuation techniques for which the lowest level of input that is significant to the fair value measurement is directly or indirectly observable.
-
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by reassessing categorisation at the end of the reporting period. This is based on the lowest level input that is significant to the fair value measurement as a whole.
The Group’s Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans, and for non-recurring measurement.
External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications; reputation; independence; and whether professional standards are maintained.
On a six month basis, management presents valuation results to the Investment Committee as well as the Audit and Risk Committee once approved. This includes a review of major assumptions used in the valuations.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities based on nature, characteristics and risks of the asset or liability, and the level of the fair value hierarchy (see Note 29).
(dd) Earnings per share (“EPS”)
Basic EPS is calculated as net profit attributable to members of the Group, divided by the weighted average number of ordinary securities, adjusted for any bonus element.
Diluted EPS is calculated as net profit attributable to the Group, divided by the weighted average number of ordinary securities and dilutive potential ordinary securities, adjusted for any bonus element.
(ee) Pending accounting standards
In the current period, the Group has adopted all the new and revised accounting standards, amendments to accounting standards, and interpretations that are relevant to its operations and effective for the current annual reporting period.
(ff) Current versus non-current classification
The Group presents assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:
-
Expected to be realised, or intended to be sold, or consumed in the normal operating cycle;
-
Held primarily for the purpose of trading;
-
Expected to be realised within twelve months after the reporting period; or
-
Cash or cash equivalents, unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.
A liability is current when it is:
-
Expected to be settled in the normal operating cycle;
-
Held primarily for the purpose of trading;
-
Due to be settled within twelve months after the reporting period; or
-
There is no unconditional right to defer settlement of the liability for at least twelve months after the reporting period.
All other assets and liabilities are classified as non-current. Deferred tax assets and liabilities are classified as noncurrent assets and liabilities.
Ingenia Communities Holdings Limited Annual Report 2021
70
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
At 30 June 2021, the Group recorded a net current asset deficiency of $21,602,000. This deficiency is due to a decrease in inventory and increase in advanced deposits compared to prior year. The decline in inventory is driven by strong lifestyle home sales in the second half of FY21. The Group has committed to capital expenditure on investment properties and inventories at reporting date of $74,145,936, will be funded from operating cashflows and access to $252,900,000 of available undrawn bank facilities. Accordingly, there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable; and the financial report of the Group has been prepared on a going concern basis.
(gg) Government grants
Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grant relates to an expense, it is recognised net of the related expense for which it is intended to compensate. There are no unfilled conditions or other contingencies attached to the grants.
2. Accounting estimates and judgements
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Group to exercise its judgement in the process of applying its accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
(a) Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, may not equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities within the next financial year are discussed below.
i. Valuation of investment property, other financial assets and other financial liabilities
The Group has investment properties and assets held for sale which together represent the estimated fair value of the Group’s investment property. Other financial assets represent the Groups investment in a number of unlisted property funds. Other financial liabilities relate to a profit share arrangement with a third-party which is carried at fair value.
The carrying value of these assets reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumption for properties to be developed reflect sales prices for new homes, sales rates, new rental tariffs, estimates of capital
expenditure, discount rates and projected property growth rates. The valuation assumptions for deferred management fee villages reflect average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. Refer to Note 11 for the impact of COVID-19 on valuation assumptions.
In forming these assumptions, the Group considered information about recent sales activity, current market rents, discount rates, capitalisation rates for properties similar to those owned by the Group, as well as independent valuations of the Group’s property.
ii. Valuation of inventories
The Group has inventory in the form of lifestyle homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time of estimation, the amount the inventories are expected to realise and the estimated costs of completion. Key assumptions require the use of management judgement, and are continually reviewed.
iii. Fair value of derivatives
The fair value of derivative assets and liabilities is based on assumptions of future events, and involves significant estimates. Given the complex nature of these instruments, and various assumptions that are used in calculating mark-to-market values, the Group rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates, and calculates using the main variables of the forward market curve, time and volatility.
(b) Critical judgements in applying the entity’s accounting policies
There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.
3. Segment information
(a) Description of segments
The Group invests predominantly in rental properties located in Australia with five reportable segments:
-
Lifestyle Development – comprising the development and sale of lifestyle homes;
-
Lifestyle Rental – comprising long-term accommodation within lifestyle and rental communities;
-
Ingenia Gardens – rental villages;
-
Holidays & Mixed Use – comprising tourism and mixeduse accommodation within holiday parks;
-
Fuel, Food & Beverage Services – consists of the Trusts’ investment in service station and food & beverage operations adjoined to Ingenia Holiday communities;
-
Corporate & Other – comprises the Group’s remaining assets and operating activities including, funds management, development joint venture and corporate overheads.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
71
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information (continued)
The Group has identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and determining the allocation of resources. Other parts of the Group are neither an operating segment nor part of an operating segment are included in Corporate & Other.
(b) 2021
==> picture [485 x 547] intentionally omitted <==
----- Start of picture text -----
Residential
Lifestyle Gardens Tourism Other
Lifestyle Lifestyle Ingenia Holidays & Fuel, Food & Corporate &
Development Rental Gardens Mixed Use Beverage Other Total
$’000 $’000 $’000 $’000 $’000 $’000 $’000
Segment revenue
Lifestyle home sales 143,100 – – – – – 143,100
Residential rental
income – 31,245 23,106 9,568 – 184 64,103
Tourism rental income – 564 – 53,264 – – 53,828
Annual rental income – – – 4,646 – – 4,646
Other revenue – 2,870 2,731 2,732 16,356 5,212 29,901
Total revenue 143,100 34,679 25,837 70,210 16,356 5,396 295,578
Segment underlying
profit
External segment
revenue 143,100 34,679 25,837 70,210 16,356 5,396 295,578
Cost of lifestyle homes
sold (75,321) – – – – – (75,321)
Employee expenses (13,571) (8,482) (6,038) (20,118) (3,270) (6,772) (58,251)
Property expenses (1,002) (7,488) (6,727) (15,138) (810) (810) (31,975)
Administrative expenses (1,415) (1,837) (988) (3,000) (66) (3,662) (10,968)
Operational, marketing
and selling expenses (4,885) (59) (994) (2,702) (2,422) (1,310) (12,372)
Service station expenses – – – (25) (8,452) – (8,477)
Depreciation and
amortisation expense (850) (361) (167) (574) (56) (1,855) (3,863)
Earnings before interest
and tax 46,056 16,452 10,923 28,653 1,280 (9,013) 94,351
Share of profit of a joint
venture 840
Net finance expense (4,961)
Income tax expense (12,996)
Total underlying profit 77,234
Net (loss)/gain on
change in fair value of:
Investment properties (3,270)
Financial liabilities (5,135)
Investments and other
financial instruments 1,702
Other (516)
Income tax benefit 2,766
Profit after tax 72,781
Segment assets
Segment assets 188,473 443,041 153,781 468,696 364 90,434 1,344,789
Assets held for sale – 9,600 – – – – 9,600
Total assets 188,473 452,641 153,781 468,696 364 90,434 1,354,389
----- End of picture text -----
Ingenia Communities Holdings Limited Annual Report 2021
72
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information (continued) (c) 2020
| Residential Lifestyle Gardens Tourism Other |
Total $’000 |
|
|---|---|---|
| Lifestyle Development $’000 Lifestyle Rental $’000 Ingenia Gardens $’000 Holidays & Mixed Use $’000 Fuel, Food & Beverage $’000 Corporate &Others $’000 |
||
| Segment revenue Lifestyle home sales Residential rental income Tourism rental income Annual rental income Other revenue |
126,840 – – – – – – 22,558 22,194 9,271 – 132 – 396 – 35,112 – – – – – 4,462 – – – 1,776 2,845 3,135 12,690 2,798 |
126,840 54,155 35,508 4,462 23,244 |
| Total revenue | 126,840 24,730 25,039 51,980 12,690 2,930 |
244,209 |
| Segment underlying profit External segment revenue Cost of lifestyle homes sold Employee expenses Property expenses Administrative expenses Operational, marketing and selling expenses Service station expenses Depreciation and amortisation expense |
126,840 24,730 25,039 51,980 12,690 2,930 (66,994) – – – – – (12,578) (6,245) (5,996) (16,062) (2,918) (6,130) (1,005) (5,625) (6,740) (12,543) (659) (853) (1,293) (1,108) (965) (2,099) (67) (2,482) (4,186) (38) (902) (2,544) (2,126) (636) – – – – (6,279) – (880) (210) (233) (389) (52) (1,480) |
244,209 (66,994) (49,929) (27,425) (8,014) (10,432) (6,279) (3,244) |
| Earnings before interest and tax 39,904 11,504 10,203 18,343 589 (8,651) |
71,892 | |
| Share of profit of a joint venture Net finance expense Income tax expense Total underlying profit Net (loss)/gain on change in fair value of: Investment properties Financial liabilities Investments and other financial instruments Other Income tax benefit Profit after tax Segment assets Segment assets 167,980 272,372 142,703 407,618 316 69,242 Assets held for sale – 10,500 – 13,448 – 8,675 |
134 (6,649) (6,268) |
|
| 59,109 | ||
| (33,807) (2,195) 32 (1,567) 9,880 |
||
| 31,452 | ||
| 1,060,231 32,623 |
||
| Total assets 167,980 282,872 142,703 421,066 316 77,917 |
1,092,854 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
73
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
4. Earnings per security
| 4. Earnings per security |
||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| (a) Per security | ||
| Profit attributable to security holders ($’000) | 72,781 | 31,452 |
| Weighted average number of securities outstanding (thousands): | ||
| Issued securities (thousands) | 326,725 | 267,272 |
| Dilutive securities (thousands): | ||
| Long-term incentives | 1,749 | 1,542 |
| Short-term incentives | 249 | 264 |
| Talent Rights Grant | 145 | – |
| Fixed Remuneration Rights | 4 | – |
| Weighted average number of issued and dilutive potential securities outstanding | ||
| (thousands) | 328,872 | 269,078 |
| Basic earnings per security (cents) | 22.3 | 11.8 |
| Dilutive earnings per security (cents) | 22.1 | 11.7 |
| (b) Per security attributable to parent | ||
| Profit/(loss) attributable to security holders ($’000) | 3,266 | (2,722) |
| Weighted average number of securities outstanding (thousands): | ||
| Issued securities (thousands) | 326,725 | 267,272 |
| Dilutive securities (thousands): | ||
| Long-term incentives | 1,749 | 1,542 |
| Short-term incentives | 249 | 264 |
| Talent Rights Grant | 145 | – |
| Fixed Remuneration Rights | 4 | – |
| Weighted average number of issued and dilutive potential securities outstanding | ||
| (thousands) | 328,872 | 269,078 |
| Basic earnings per security (cents) | 1.0 | (1.0) |
| Dilutive earnings per security (cents) | 1.0 | (1.0) |
| 5. Other revenue |
||
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Other revenue | ||
| Ancillary guest and resident income | 7,936 | 7,337 |
| Service station sales | 9,758 | 7,299 |
| Food and beverage sales | 6,599 | 5,394 |
| Fee income | 4,280 | 2,435 |
| Other | 1,328 | 779 |
| Total other revenue | 29,901 | 23,244 |
Ingenia Communities Holdings Limited Annual Report 2021
74
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
6. Net finance expense
| 6. Net fnance expense |
||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Interest income | (12) | (85) |
| Debt facility interest expense | 4,308 | 6,167 |
| Lease interest expense(1) | 665 | 567 |
| Net finance expense | 4,961 | 6,649 |
(1) Lease interest expense relates to lease of right-of-use assets and certain ground leases for investment properties that are long term in nature. Interest costs of $1,774,846 have been capitalised into investment properties associated with development assets (30 Jun 2020: $3,136,000).
7. Income tax expense
| 7. Income tax expense |
||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| (a) Income tax (expense)/beneft | ||
| Current tax expense | (2,940) | (898) |
| (Decrease)/increase in deferred tax asset | (7,290) | 4,510 |
| Income tax (expense)/benefit | (10,230) | 3,612 |
| (b) Reconciliation between tax expense and pre-tax proft | ||
| Profit before income tax | 83,011 | 27,840 |
| Less amounts not subject to Australian income tax | (27,574) | (20,380) |
| 55,437 | 7,460 | |
| Income tax expense at the Australian tax rate of 30% (30 Jun 2020: 30%) | (16,631) | (2,238) |
| Tax effect of amounts which impact tax expense: | ||
| Prior period income tax return true-ups | – | 1,314 |
| Recognition of previously unrecognised tax losses | – | – |
| Other | 6,401 | 4,536 |
| Income tax (expense)/benefit | (10,230) | 3,612 |
(c) Tax consolidation
Effective from 1 July 2011, ICH and its Australian domiciled wholly owned subsidiaries formed a tax consolidation group with ICH being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.
Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.
Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset, resulting in income tax benefits being recorded.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
75
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
8. Trade and other receivables
| 8. Trade and other receivables |
||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Current Trade receivables 1,103 |
1,775 | |
| Prepayments 3,457 |
3,036 | |
| Deposits 1,055 |
260 | |
| Other receivables 719 |
3,723 | |
| Total current trade and other receivables 6,334 |
8,794 | |
| Non-current Other receivables 1,731 |
1,892 |
9. Inventories
| 9. Inventories |
||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Lifestyle homes: | ||
| Completed | 5,624 | 27,150 |
| Display homes | 1,210 | 2,514 |
| Under construction | 6,359 | 6,222 |
| Fuel, food and beverage supplies | 357 | 315 |
| Total inventories | 13,550 | 36,201 |
The lifestyle home balance includes:
-
23 new completed homes (30 Jun 2020: 132)
-
3 refurbished/renovated/annuals completed homes (30 Jun 2020: 12)
-
12 display homes (30 Jun 2020: 20)
-
Lifestyle homes under construction includes 110 partially completed homes at different stages of development (30 Jun 2020: 52). It also includes demolition, site preparation costs and buybacks on future development sites.
Ingenia Communities Holdings Limited Annual Report 2021
76
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
10. Assets and liabilities held for sale
(a) Summary of carrying value - Assets
The following are the carrying values of assets held for sale:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| $’000 | $’000 | |
| Investment properties held for sale: | ||
| Upper Coomera, Upper Coomera, QLD | 9,600 | 10,500 |
| Gladstone, South Gladstone, QLD | – | 8,675 |
| Albury, Lavington, NSW | – | 4,475 |
| Sun Country, Mulwala, NSW | – | 8,973 |
| Total assets held for sale | 9,600 | 32,623 |
A loss on change in fair value of investment properties of $2,011,000 (30 June 2020: $1,498,000) was recognised on assets held for sale.
(b) Summary of carrying value – Liabilities
The following are the carrying values of loans associated with assets held for sale:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| $’000 | $’000 | |
| Net resident loans – Gladstone | – | 5,175 |
| Total liabilities held for sale | – | 5,175 |
11. Investment properties
(a) Summary of carrying value
| 30 Jun 2021 | 30 Jun 2020 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| Completed properties | 1,057,295 | 812,667 | |
| Properties under development | 174,041 | 131,291 | |
| Total carrying value | 1,231,336 | 943,958 | |
| (b) Movements in carrying value | |||
| 30 Jun 2021 | 30 Jun 2020 | ||
| Note | $’000 | $’000 | |
| Carrying value at the beginning of the year | 943,958 | 846,835 | |
| Acquisitions | 218,196 | 84,227 | |
| Expenditure capitalised | 70,441 | 69,153 | |
| Net loss on change in fair value(1) | (1,259) | (32,309) | |
| Transfer to assets held for sale | 10(a) | – | (23,948) |
| Carrying value at the end of the year | 1,231,336 | 943,958 |
(1) Net of loss on change in fair value of acquisition costs $14,285,000 (30 Jun 2020: $5,515,000).
Fair value hierarchy disclosures for investment properties have been provided in Note 30(a).
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
77
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
- (c) Reconciliation of fair value
| (c) Reconciliation of fair value 11. Investment properties (continued) |
||||
|---|---|---|---|---|
| Ingenia | Holidays & | |||
| Gardens | Rental | Mixed use | Total | |
| $’000 | $’000 | $’000 | $’000 | |
| Carrying value at the beginning of the year | 139,870 | 427,395 | 376,693 | 943,958 |
| Acquisitions Expenditure capitalised Net gain/(loss) on change in fair value(1) |
– 2,177 8,173 |
126,407 46,969 (9,722) |
91,789 21,295 290 |
218,196 70,441 (1,259) |
| Carrying value at the end of the year | 150,220 | 591,049 | 490,067 | 1,231,336 |
(1) Net of loss on change in fair value of acquisition costs $14,285,000 (30 Jun 2020: $5,515,000).
(d) Individual property carrying value
| (d) Individual property carrying value | |
|---|---|
| Completedproperties | Carryingvalue |
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Ingenia Gardens: Brooklyn, Brookfield, VIC Carey Park, Bunbury, WA Horsham, Horsham, VIC Jefferis, Bundaberg North, QLD Oxley, Port Macquarie, NSW Townsend, St Albans Park, VIC Yakamia, Yakamia, WA Goulburn, Goulburn, NSW Coburns, Brookfield, VIC Hertford, Sebastopol, VIC Seascape, Erskine, WA Seville Grove, Seville Grove, WA St Albans Park, St Albans Park, VIC Taloumbi, Coffs Harbour, NSW Wheelers, Dubbo, NSW Taree, Taree, NSW Grovedale, Grovedale, VIC Marsden, Marsden, QLD Swan View, Swan View, WA Dubbo, Dubbo, NSW Ocean Grove, Mandurah, WA Peel River, Tamworth, NSW Sovereign, Ballarat, VIC Wagga, Wagga Wagga, NSW Bathurst, Bathurst, NSW Warrnambool, Warrnambool, VIC |
5,990 5,420 5,250 5,200 4,700 5,180 4,800 4,350 5,860 5,380 5,350 5,170 4,700 4,660 5,590 5,400 5,730 5,190 4,700 4,290 5,150 4,850 3,980 3,770 6,300 5,930 6,860 6,480 6,260 6,230 5,830 4,920 5,700 5,580 12,310 11,670 9,170 8,700 6,560 6,350 4,410 3,920 5,620 4,790 4,850 4,040 5,150 3,960 4,810 4,300 4,590 4,140 |
| 150,220 139,870 |
Ingenia Communities Holdings Limited Annual Report 2021
78
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
| 11. Investment properties (continued) | |
|---|---|
| Completedproperties | Carryingvalue |
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Ingenia Lifestyle Rental: The Grange, Morisset, NSW Ettalong Beach, Ettalong Beach, NSW(1) Stoney Creek, Marsden Park, NSW Chambers Pines, Chambers Flat, QLD Bethania, Bethania, QLD Lara, Lara, VIC Latitude One, Port Stephens, NSW(2) Blueys Beach, Blueys Beach, NSW Durack, Durack, QLD Eight Mile Plains, Eight Mile Plains, QLD Plantations, Woolgoolga, NSW Hervey Bay (Lifestyle), Hervey Bay, QLD Brisbane North, Aspley, QLD Bevington Shores, Halekulani, NSW Taigum, Taigum, QLD Lake Munmorah, Lake Munmorah, NSW Sunnylake Shores, Halekulani, NSW Redlands, Thornlands, QLD Natures Edge, Buderim, QLD |
26,308 22,534 6,388 6,953 25,000 22,319 44,492 35,135 21,647 14,621 33,150 28,883 34,741 21,744 1,148 1,148 38,500 27,709 29,102 27,063 16,829 10,381 9,264 1,124 27,077 30,000 26,216 25,000 16,841 17,250 30,294 24,000 10,923 – 6,550 – 31,707 – |
| 436,177 315,864 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
79
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
| 11. Investment properties (continued) | |
|---|---|
| Completedproperties | Carryingvalue |
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Ingenia Holidays and Mixed Use: Nepean River, Emu Plains, NSW Kingscliff, Kingscliff, NSW One Mile Beach, One Mile, NSW(1) Hunter Valley, Cessnock, NSW White Albatross, Nambucca Heads, NSW Noosa, Tewantin, QLD Lake Macquarie (Holidays), Mannering Park, NSW Sydney Hills, Dural, NSW Conjola Lakeside, Lake Conjola, NSW Soldiers Point, Port Stephens, NSW South West Rocks, South West Rocks NSW(1) Broulee, Broulee, NSW(1) Ocean Lake, Ocean Lake, NSW Avina Van Village, Vineyard, NSW Hervey Bay (Holidays), Hervey Bay, QLD Cairns Coconut, Woree, QLD Bonny Hills, Bonny Hills, NSW Rivershore, Diddillibah, QLD Byron Bay, Byron Bay, NSW(1) Middle Rock, One Mile, NSW Inverloch, Inverloch, VIC(1) Townsville, Deeragun, QLD Merry Beach, Kioloa, NSW(1) |
12,714 13,263 16,250 15,349 27,449 20,260 9,200 8,525 26,901 26,575 22,240 18,832 9,810 9,114 15,600 15,848 43,287 39,534 17,750 16,331 23,650 12,673 6,492 6,510 9,900 9,783 20,800 22,485 9,800 9,652 58,890 55,920 15,250 13,900 23,027 24,300 18,897 18,079 17,264 – 34,855 – 7,600 – 23,272 – |
| 470,898 356,933 |
|
| Total completed properties | 1,057,295 812,667 |
(1) Includes a land component that is leased from the Crown, local municipalities or private lessors and are recognised as investment property with an associated ground lease. The value of the capitalised lease carried within investment property is $23,044,000 (30 June 2020: $11,515,000).
(2) The carrying value of Latitude One represents 100% of the property value. A profit share arrangement is in place with a third-party, the liability for which is carried at fair value and classified as a non-current financial liability.
Ingenia Communities Holdings Limited Annual Report 2021
80
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
The figures shown above are the fair values of the operating rental streams associated with each property and exclude any valuation attributed to the development component of the investment property. The values attributed to development properties are separately disclosed in the note below.
| Properties under development | Carryingvalue |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Ingenia Lifestyle Rental, Holidays and Mixed Use: Stoney Creek, Marsden Park, NSW Chambers Pines, Chambers Flat, QLD Bethania, Bethania, QLD Conjola Lakeside, Lake Conjola, NSW Lara, Lara, VIC Avina Van Village, Vineyard, NSW Latitude One, Port Stephens, NSW(1) Blueys Beach, Blueys Beach, NSW Cairns Coconut, Woree, QLD Durack, Durack, QLD Eight Mile Plains, QLD Plantations, Woolgoolga, NSW Hervey Bay (Lifestyle), Hervey Bay, QLD Rivershore, Diddillibah, QLD Brisbane North, Aspley, QLD Sunnylake Shores, Halekulani, NSW Parkside, Lucas, VIC Redlands, Thornlands, QLD Middle Rock, One Mile, NSW Beveridge, Beveridge, VIC Natures Edge, Buderim, QLD Bargara, Innes Park, QLD |
1,736 2,029 17,187 16,600 15,267 16,140 – 3,992 10,336 7,060 13,100 13,020 4,274 23,062 6,452 6,452 1,700 – – 2,066 1,768 2,096 5,281 24,068 13,242 11,956 1,850 2,750 6,688 – 5,806 – 15,019 – 1,700 – 2,518 – 17,100 – 24,535 – 8,482 – |
| Properties to be developed | 174,041 131,291 |
| Total investment properties | 1,231,336 943,958 |
(1) The carrying value of Latitude One represents 100% of the property value. A profit share arrangement is in place with a third-party, the liability for which is carried at fair value and classified as a non-current financial liability.
Investment properties are carried at fair value in accordance with the Group’s accounting policy (Note 1 (q)). 18 Lifestyles and Holiday villages and 10 Ingenia Garden villages were externally valued through April to June 2021.
Fair value is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date in the principal market for the asset or liability, or in its absence, the most advantageous market.
In determining fair values, the Group considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates. For investment properties under development the Group assesses fair value based on expected net cash flows discounted to their present value using market determined risk-adjusted discount rates and other available market data such as recent comparable transactions. As such the fair value of an investment property under development will differ depending on the number of settlements realised and the stage that each development is at.
In determining the fair value of certain assets, recent market offers have been taken into consideration.
Refer to Note 11(e) for inputs used in determining fair value.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
81
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
- (e) Description of valuations techniques used and key inputs to valuation on investment properties
| Valuation technique Significant unobservable inputs |
Range(weighted average) 30 Jun 2021 30 Jun 2020 Relationship of unobservable input to fair value 82% – 98% (93.3%) 8.9% – 9.6% (9.3%) 78% – 97% (92.0%) 9.4% – 10.3% (9.7%) As costs are fixed in nature, occupancy has a direct correlation to valuation (i.e. the higher the occupancy, the greater the value). Capitalisation has an inverse relationship to valuation. 20% – 80% for powered and camp sites; 30% – 80% for tourism and short term rental 100% 35% – 75% dependent upon short-term and residential accommodation mix 5.00% – 12.75% 20% – 80% for powered and camp sites; 30% – 80% for tourism and short term rental 100% 30% – 80% dependent upon short-term and residential accommodation mix 5.90% – 12.25% The higher the occupancy, the greater the value. A COVID-19 net profit shortfall adjustment was incorporated for some assets in Jun 20. Based on the resilient performance of assets to date, in Jun 21 majority of the shortfall adjustments have now been removed in line with external valuation methodology. Capitalisation has an inverse relationship to valuation. 8.5% – 17.5% 8.0% – 16.5% Discount rate has an inverse relationship to valuation. N/A $125,000 - $185,000 2.0% 7.2 years 11.5% Market value and growth in property value have a direct correlation to valuation, while length of stay and discount rate have an inverse relationship to valuation. Average length of stay has an inverse relationship with valuations. The longer the length of stay, later the company is able to recognise the deferred management fee accrued. |
|---|---|
| Ingenia Gardens Capitalisation method Stabilised occupancy Capitalisation rate |
|
| Ingenia Lifestyle and Rental, Holidays and Mixed Use Capitalisation method (for existing rental streams) Short-term occupancy Residential occupancy Operating profit margin Capitalisation rate Discounted cash flow (for investment properties under development) Discount rate |
|
| Gladstone DMF Village Discounted cash flow Current market value per unit Long-term property growth rate Average length of stay – future residents Discount rate |
Ingenia Communities Holdings Limited Annual Report 2021
82
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
Capitalisation method
Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.
Discounted cash flow method
Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk-adjusted returns of the asset and expected capitalisation rate.
The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.
COVID-19 Valuation impact
In response to the uncertainty surrounding the COVID-19 pandemic, a COVID-19 net profit shortfall adjustment was previously incorporated for some holiday assets in line with external valuation methodology in June 2020. The majority of these adjustments have been reversed in FY21 based on external valuation advice reflecting strong transaction multiples across the holiday sector, and above budget performance at holiday assets from pent-up demand. External valuers are of the opinion that COVID-19 has limited impact on the Ingenia Gardens, and Ingenia Lifestyle and Rentals portfolios.
In assessing the fair value of investment properties, the Group has considered the following:
| Segment | COVID-19 Considerations | COVID-19 Considerations | COVID-19 Considerations |
|---|---|---|---|
| Ingenia Gardens | – | Limited increase in operational costs. | |
| – | Recent occupancy rates are at historical highs, indicating strong segment resilience. | ||
| – | Strong debtor collection with no increase in defaults. | ||
| Ingenia Lifestyle and Rental | – | Limited increase in operational costs. | |
| – | Strong debtor collection with no increase in defaults. | ||
| – | Continued market transactions in comparable lifestyle assets supporting capitalisation | ||
| rates. | |||
| Ingenia Holidays and Mixed Use | – | Limited increase in operational costs. | |
| – | Strong forward bookings for majority of assets. | ||
| – | Impact of travel restrictions on revenue are relatively short term with most | ||
| cancellations rebooked later. | |||
| – | Continued market transactions in holiday assets supporting capitalisation rates and | ||
| approach to normalising of net operating income. | |||
| Lifestyle Development | – | Short term slowdown in the residential housing market and the impact on | |
| settlements. | |||
| – | Limited impact on development progress. |
Given the constantly changing nature of the situation, the fair value at reporting date involves uncertainties around the underlying assumptions. The external valuations undertaken during the period, contained material valuation uncertainty clauses given the impacts of COVID-19. The valuation can be relied upon at the date of valuation however, a higher level of valuation uncertainty than normal is assumed. In the event that COVID-19 impacts are more severe or prolonged than anticipated, this may have a further adverse impact on the fair value of Ingenia’s investment properties.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
83
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Investment properties (continued)
(f) Sensitivity analysis
The Group performed a sensitivity analysis to assess the impact on the fair value of investment properties given the uncertainty associated with COVID-19. The below tables summarise the fair value movements associated with changes in capitalisation rates and discount rates:
| Investment Properties $’000 Fair value at 30 June 2021 |
Capitalisation rate impact |
|---|---|
| -0.5% +0.5% |
|
| Ingenia Gardens 150,220 Ingenia Lifestyle Rental 591,049 Ingenia Holidays & Mixed Use 490,067 |
8,610 (7,760) 43,709 (36,719) 28,343 (24,976) |
| 1,231,336 | 80,662 (69,445) |
| Investment Properties $’000 Fair value at 30 June 2021 |
Discount rate |
| -0.5% +0.5% |
|
| Ingenia Gardens 150,220 Ingenia Lifestyle Rental 591,049 Ingenia Holidays & Mixed Use 490,067 |
– – 1,385 (1,359) – – |
| 1,231,336 | 1,385 (1,359) |
| 12. Plant and equipment | 30 Jun 2021 $’000 30 Jun 2020 $’000 |
| (a) Summary of carrying value Plant and equipment Less: accumulated depreciation |
10,376 7,412 (3,509) (2,254) |
| Total plant and equipment | 6,867 5,158 |
| (b) Movements in carrying value Carrying value at the beginning of the year Additions Disposals Depreciation expense |
5,158 5,018 3,749 1,904 (470) (283) (1,570) (1,481) |
| Carrying value at the end of the year | 6,867 5,158 |
13. Intangibles
| 13. Intangibles | |
|---|---|
| 30 Jun 2021 | 30 Jun 2020 |
| $’000 | $’000 |
| (a) Summary of carrying value Software & development 5,109 |
4,338 |
| Less: accumulated amortisation (2,731) |
(2,107) |
| Goodwill 6,108 |
6,108 |
| Total Intangibles 8,486 |
8,339 |
| (b) Movements in carrying value Carrying value at the beginning of the year 8,339 |
1,996 |
| Additions 830 |
6,884 |
| Disposals (28) |
(10) |
| Amortisation expense (655) |
(531) |
| Carrying value at the end of the year 8,486 |
8,339 |
Ingenia Communities Holdings Limited Annual Report 2021
84
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
14. Right-of-use assets
| 14. Right-of-use assets | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| (a) Summary of carrying value | ||
| Plant and equipment | 1,305 | 1,035 |
| Buildings | 5,579 | 2,418 |
| Less: accumulated amortisation | (2,845) | (1,232) |
| Total right-of-use asset | 4,039 | 2,221 |
| (b) Movements in carrying value | ||
| Carrying value at the beginning of the year | 2,221 | – |
| Recognised on adoption of AASB 16 | – | 3,453 |
| Additions | 3,464 | – |
| Disposals | (8) | – |
| Depreciation expense | (1,638) | (1,232) |
| Carrying value at the end of the year | 4,039 | 2,221 |
15. Investment in a joint venture
The Group holds a 50% interest in a joint venture with Sun Communities for the development of greenfield communities. The Group’s interest in the joint venture is accounted for using the equity method in the consolidated financial statements. The valuation methodology of the Joint Venture’s assets and liabilities are consistent with that of the Group.
The following table illustrates the summarised financial information of the Group’s investment in the joint venture entities:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| Balance Sheet | $’000 | $’000 |
| Current assets | 14,781 | 11,126 |
| Non-current assets(1) | 61,696 | 22,880 |
| Current liabilities | (10,943) | (2,154) |
| Equity | 65,534 | 31,852 |
| Group’s share in equity – 50% | 32,767 | 15,926 |
| Group’s carrying value in investment | 32,767 | 15,926 |
(1) Non-current assets represent the fair value of investment property. Refer to Note 2(a) for valuation methodology.
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| Statement of Comprehensive Income | $’000 | $’000 |
| Revenue | 11,386 | 2,592 |
| Cost of sales | (4,620) | (1,106) |
| Operating costs | (1,659) | (1,600) |
| Depreciation | (83) | (43) |
| Operating profit before interest and tax | 5,024 | (157) |
| Net finance (expense)/income | (236) | 33 |
| Impairment | (894) | – |
| Net (loss)/gain on change in fair value of investment property | (1,819) | 242 |
| Income tax expense/(benefit) | (395) | 149 |
| Net profit for the year | 1,680 | 267 |
| Total comprehensive income for the year net of income tax | 1,680 | 267 |
| Group’s share of profit for the year | 840 | 134 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
85
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
16. Other financial assets
| 16. Other fnancial assets | |
|---|---|
| 30 Jun 2021 | 30 Jun 2020 |
| $’000 | $’000 |
| Unlisted property funds 13,225 |
13,862 |
| Derivatives 699 |
– |
| Total non-current 13,924 |
13,862 |
Refer to Note 2 for valuation assumptions on the Group’s investment in unlisted property funds.
17. Business combinations
Acquisition of Eighth Gate Capital Management Pty Limited
On 22 August 2019, the Group acquired the share capital of EGCM, a funds and asset management business which manages six funds, that invest in lifestyle and holiday communities situated in NSW, QLD and VIC. The Group receives fees for the management and development of the assets and management of the funds.
The fair values of the identifiable assets and liabilities of EGCM as at the date of acquisition were:
| Fair value | |
|---|---|
| recognised on | |
| acquisition | |
| $’000 | |
| Assets | |
| Cash | 199 |
| Trade and other receivables | 1,000 |
| Total Assets | 1,199 |
| Liabilities | |
| Trade and other payables | 1,134 |
| Total Liabilities | 1,134 |
| Total identifiable net assets at fair value | 65 |
| Goodwill arising on acquisition | 6,108 |
| Purchase consideration paid and accrued on acquisition | 6,173 |
| Analysis of cash flows on acquisition: | |
| Net cash acquired with the subsidiary | 199 |
| Cash paid | (6,122) |
| Net cash flow on acquisition | (5,923) |
Reconciliation of the carrying value of goodwill at the beginning and end of the reporting period is presented below:
| 30 Jun 2021 | 30 Jun 2020 |
|---|---|
| $’000 | $’000 |
| Carrying value at the beginning of the period 6,108 |
– |
| Acquisition of subsidiary – |
6,108 |
| Impairment losses recognised during the reporting period – |
– |
| Carrying value at the end of the period 6,108 |
6,108 |
Ingenia Communities Holdings Limited Annual Report 2021
86
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
17. Business combinations (continued)
Goodwill is initially measured at cost, being the excess of the aggregate consideration transferred and the amount recognised for non-controlling interest over the fair value of net identifiable assets acquired and liabilities assumed.
Goodwill is tested annually for impairment, or more frequently if changes in circumstances indicate that it might be impaired. An impairment loss is recognised when the carrying amount of the asset exceeds its recoverable amount, calculated as the higher of fair value less costs of disposal and the value in use.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which goodwill is monitored for management purposes and allocated to cash generating units (CGU). The assumptions used for determining the recoverable amount of the CGU are based on the expectation for the future, utilising both internal and external sources of data and relevant market trends.
Discounted cash flow method
This method involves the projection of a series of cash flows of the funds management business. To this projected cash flow series, a pre-tax market-derived discount rate of 17% (30 Jun 2020: 19%) and a terminal growth rate of 2% (30 Jun 2020: 2%) was applied to establish the present value of the income streams associated with the CGU. The discounted cash flow was then tested against appropriate business EBIT multiples and a sensitivity analysis was conducted.
18. Deferred tax assets and liabilities
| 18. Deferred tax assets and liabilities | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | ||
| $’000 | $’000 | ||
| Deferred tax assets | |||
| Tax losses | 22,842 | 19,124 | |
| Other | – | 1,984 | |
| Deferred tax liabilities | |||
| DMF receivable | (45) | (460) | |
| Investment properties | (14,732) | (7,519) | |
| Other | (1,107) | – | |
| Net deferred tax assets | 6,958 | 13,129 | |
| Tax effected carried forward tax losses for which no deferred tax asset has been recognised | 5,552 | 5,552 |
The availability of carried forward tax losses of $5.6 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.
The Group offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.
19. Trade and other payables
| 19. Trade and other payables | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Current | ||
| Trade payables and accruals | 42,592 | 31,204 |
| Deposits | 12,780 | 9,215 |
| Other | 981 | 1,069 |
| Total current | 56,353 | 41,488 |
| Non-current | ||
| Other | 5,682 | – |
| Total non-current | 5,682 | – |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
87
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
20. Borrowings
| 20. Borrowings | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | ||
| $’000 | $’000 | ||
| Current | |||
| Lease liabilities – Right-of-use assets | 1,406 | 1,072 | |
| Lease liabilities – Ground leases | 1,036 | 777 | |
| Total current | 2,442 | 1,849 | |
| Non-current | |||
| Bank debt | 250,000 | 73,000 | |
| Prepaid borrowing costs | (2,835) | (1,400) | |
| Lease liabilities – Right-of-use assets | 2,720 | 1,209 | |
| Lease liabilities – Ground leases | 22,008 | 10,740 | |
| Total non-current | 271,893 | 83,549 |
(a) Bank debt
During the year, the Group refinanced $350.0 million of debt facilities. As a result, the margin on these facilities was reduced and the tenor was extended. In February 2021, the Group entered into a new seven-year $75.0 million debt facility with the Clean Energy Finance Corporation (CEFC), increasing the Group’s available debt to $525.0 million as at 30 Jun 2021 (30 Jun 2020: $450.0 million).
As part of the CEFC facility, the Group committed to a number of sustainability targets, including:
-
Ingenia to achieve 30% reduction in Scope 1 and Scope 2 emissions within 5 years.
-
Complete 10 homes under the Green Building Council Australia future home standard green star homes pilot program. Build a further 20 homes under the standard within 2 years of the green star homes rating tool being finalised and published for use.
As at 30 Jun 2021, the facilities have been drawn to $250.0 million (30 Jun 2020: $73.0 million). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $1,174.7 million (30 Jun 2020: $909.0 million).
The facility maturity dates are:
-
31 December 2025 ($174.6 million);
-
30 September 2026 ($175.4 million);
-
21 February 2027 ($100.0 million); and
-
5 February 2028 ($75.0 million)
(b) Bank guarantees
The Group has the ability to utilise its bank facilities to provide bank guarantees, which at 30 June 2021 were $22.2 million (30 Jun 2020: $14.3 million).
21. Other financial liabilities
| 21. Other fnancial liabilities | |
|---|---|
| 30 Jun 2021 | 30 Jun 2020 |
| $’000 | $’000 |
| Current Financial liabilities 4,045 |
3,577 |
| Total current 4,045 |
3,577 |
| Non-current Financial liabilities 13,092 |
9,588 |
| Total non-current 13,092 |
9,588 |
Other financial liabilities relate to a profit share arrangement with a third-party which is carried at fair value.
Ingenia Communities Holdings Limited Annual Report 2021
88
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
22. Issued securities
| 22. Issued securities | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| (a) Carrying values | ||
| Balance at beginning of the year | 1,218,908 | 900,417 |
| Issued during the year: | ||
| Distribution Reinvestment Plan (“DRP”) | 10,879 | 19,273 |
| Institutional Placement, Rights Issue and Share Purchase Plan | – | 309,064 |
| Equity raising costs | (57) | (9,846) |
| Balance at end of the year | 1,229,730 | 1,218,908 |
| The closing balance is attributable to the security holders of: | ||
| Ingenia Communities Holding Limited | 37,140 | 36,187 |
| Ingenia Communities Fund | 1,102,443 | 1,093,696 |
| Ingenia Communities Management Trust | 90,147 | 89,025 |
| 1,229,730 | 1,218,908 | |
| 30 Jun 2021 ’000 |
30 Jun 2020 ’000 |
|
| (b) Number of issued securities | ||
| Balance at beginning of the year | 325,553 | 236,375 |
| Issued during the year: | ||
| Distribution Reinvestment Plan (“DRP”) | 2,324 | 4,237 |
| Institutional Placement, Rights Issue and Share Purchase Plan | – | 84,941 |
| Balance at end of the year | 327,877 | 325,553 |
(c) Term of securities
All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of security holders.
23. Reserves
| 23. Reserves | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Share-based payment reserve | ||
| Balance at the beginning of year | (1,933) | 1,933 |
| Payments to employee share trust | (5,000) | (4,750) |
| Lapsed rights | – | (74) |
| Share-based payment expense | 2,066 | 958 |
| Balance at the end of year | (4,867) | (1,933) |
The share-based payment reserve records the value of equity-settled share-based payment transactions provided to employees, including key management personnel, as part of their remuneration.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
89
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
24. Accumulated losses
| 24. Accumulated losses | ||
|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | |
| $’000 | $’000 | |
| Balance at beginning of the year | (273,954) | (276,603) |
| Net profit for the year | 72,781 | 31,452 |
| Distributions | (30,657) | (28,877) |
| Lapsed rights | – | 74 |
| Balance at end of the year | (231,830) | (273,954) |
| The closing balance is attributable to the security holders of: | ||
| Ingenia Communities Holding Limited | 74,423 | 38,353 |
| Ingenia Communities Fund | (319,751) | (316,668) |
| Ingenia Communities Management Trust | 13,498 | 4,361 |
| (231,830) | (273,954) |
25. Commitments
There were commitments for capital expenditure on investment properties and inventories contracted but not provided for at reporting date of $74,145,936 (30 Jun 2020: $28,407,358).
On 28 May 2021, Ingenia entered into a subscription agreement with Land Lease Home Loans (LLHL), a loan originator specifically focused on providing secured home loans to residents or prospective residents of land lease communities. Subject to several conditions precedent, Ingenia will subscribe for a 33.33% stake in the business.
In addition to this, and subject to the same conditions precedent, Ingenia has committed to invest up to $3.0 million to a special purpose vehicle (SPV) which will fund the loans to borrowers who will reside in an Ingenia Lifestyle community. The SPV will benefit from an equitable assignment of the loans made by LLLHL. LLHL will take a first loss risk on the loans up to 5%. As at 30 June 2021, the conditions precedent have not been satisfied and the investment has not completed.
26. Contingent liabilities
The Group has the following contingent liabilities:
- Bank guarantees totalling $22.2 million provided for under the $525.0 million bank facility. Bank guarantees primarily relate to the Responsible Entity’s AFSL capital requirements ($10.0 million).
27. Share based payment transactions
The Group’s current Rights Plan provides for the issuance of rights to eligible employees, which upon a determination by the Board that the performance conditions attached to the rights have been met, result in the issue of stapled securities in the Group for each right. The Rights Plan was approved at the 10 November 2020 Annual General Meeting and contains the following:
(a) Short-Term Incentive Plan (STIP)
STIP performance rights are awarded to eligible employees whose achievements, behaviour, and focus meet the Group’s business plan and individual Key Performance Indicators (KPIs) measured over the financial year. STIP rights are subject to a one year vesting deferral period from the issue date and allow for certain lapsing conditions within the deferral period, should certain conditions occur. Under the FY21 Rights Plan, 33.3% of the maximum STI for the CEO and 50.0% for the CFO will be paid in cash, with the balance being a deferred equity element.
The deferred expense for conditional STIP rights recognised for the period is $535,013 (30 Jun 2020: $527,017) and is based on an estimate of the Group’s and individual employee’s current period performance. The total value of STIP rights is subject to adjustment up until the final full-year audited result is known and KPIs reliably measured, being 1 October 2021.
(b) Long-Term Incentive Plan (LTIP)
LTIP performance rights are granted to individuals to align their focus to increase alignment with security holder’s interests.
The FY21 LTIP Rights are subject to the following LTIP Performance Conditions:
-
50% based on Total Shareholder Return (TSR); and
-
50% based on Return on Equity (ROE).
Ingenia Communities Holdings Limited Annual Report 2021
90
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
27. Share based payment transactions (continued)
TSR is benchmarked against the ASX 200 A-REIT Index, whilst ROE is benchmarked against internal targets. The number of LTIP rights that will vest depends on the TSR and ROE achieved.
The fair value of LTIPs is recognised as an employee benefit expense with a corresponding increase in reserves. The fair value is expensed on a straight-line basis over the vesting period. The total LTIP expense recognised for the financial year was $668,737 (30 Jun 20: $560,820).
(c) Talent Rights Grant (TRG)
During FY21, TRG Rights were granted with the purpose of retaining and incentivising non-KMP employees who have been identified as having a key role in the successful achievement of the Group’s strategy.
In order to vest, the TRG Rights are subject to the Group’s Rights Plan, employees remaining in service and their satisfactory performance.
The fair value is expensed on a straight-line basis over the vesting period; 50% vesting in FY23 and the remaining 50% vesting in FY24. The total TRG expense recognised for the financial year was $413,537 (30 Jun 20: nil).
(d) Fixed Remuneration Rights (FRR)
Fixed Remuneration of executive KMP is reviewed annually, with any adjustments subject to Board approval. When an adjustment to Fixed Remuneration is approved by the Board, the delivery of all or part of any increase in Fixed Remuneration may, at the Board’s discretion, be in the form of an annual grant of Rights to INA Securities. The Board considers that delivery in Rights, instead of cash, further aligns the interests of the executive with security holders.
For FY21, Mr Owen’s TFR increased by $35,000 in the form of 7,778 FRR’s as approved by security holders at the 10 November 2020 AGM. This was fully expensed in FY21.
One Right equates to one security in the Group. Movements in rights during the year were as follows:
| STIP | LTIP | TRG | FRR | |
|---|---|---|---|---|
| (i) 30/06/2021 | Thousands | Thousands | Thousands | Thousands |
| Outstanding at beginning of year | 169 | 1,660 | – | – |
| Lapsed during the year | – | (164) | – | – |
| Granted during the year | 130 | 429 | 275 | 8 |
| Exercised during the year | (25) | (155) | – | – |
| Outstanding at end of year | 274 | 1,770 | 275 | 8 |
| Weighted average remaining life of outstanding rights (years) | 0.3 | 1.3 | 1.6 | – |
| (ii) 30/06/2020 | |||||||
|---|---|---|---|---|---|---|---|
| Outstanding at beginning of year | 297 | 1,329 | – | – | |||
| Lapsed during the year | – | (50) | – | – | |||
| Granted during the year | 139 | 473 | – | – | |||
| Exercised during the year | (267) | (92) | – | – | |||
| Outstanding at end of year | 169 | 1,660 | – | – | |||
| Weighted average remaining life of outstanding rights (years) | 0.3 | 1.3 | – | – |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
91
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
27. Share based payment transactions (continued)
The fair value of LTIPs and TRG’s granted during the year was estimated using Monte Carlo and Binomial simulation models. Assumptions made in determining the fair value, and the results are:
| STIPs | ||
|---|---|---|
| Grant Date | 01 Oct 2020 | |
| Security price at grant date | $4.65 | |
| 30 day Volume Weighted Average Price (VWAP) at start of performance period | $4.50 | |
| Expected remaining life at grant date (years) | 1 | |
| Risk-free interest rate at grant date | 0.17% | |
| Share price volatility | 25.00% | |
| STIP fair value | $4.41 | |
| LTIPs | ||
| Grant Date | 01 Oct 2020 | |
| Security price at grant date | $4.65 | |
| 30 day Volume Weighted Average Price (VWAP) at start of performance period | $4.50 | |
| Expected remaining life at grant date | 3 | |
| Risk-free interest rate at grant date | 0.19% | |
| Distribution yield | 2.00% | |
| LTIP fair value | $2.61 | |
| TRGs | ||
| Grant Date | 01 Oct 2020 | |
| Security price at grant date | $4.65 | |
| 30 day Volume Weighted Average Price (VWAP) at start of performance period | $4.50 | |
| Expected remaining life at grant date | 2.5 | |
| Risk-free interest rate at grant date | 0.17% | |
| Share price volatility | 25% | |
| TRG fair value | $4.30 |
28. Capital management
The Group aims to meet its strategic objectives, operational needs and maximise returns to security holders through the appropriate use of debt and equity, taking account of the additional financial risks of higher debt levels.
In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the refinance risk of maturing debt facilities and the potential for acceleration prior to maturity.
In assessing this risk, the Group takes into account the relative stability of its income flows, the predictability of its expenses, its debt maturity profile, the degree of hedging and the overall level of debt as measured by gearing.
The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.
Ingenia Communities Holdings Limited Annual Report 2021
92
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
28. Capital management (continued)
One measure of the Group’s capital position is through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $525.0 million common terms debt facilities. LVR is calculated as the sum of bank debt, bank guarantees, ground leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-40%. As at 30 June 2021, the LVR of 22.2% (30 June 2020: 8.4%).
In addition, the Group monitors Interest Cover Ratio as defined under the common terms of the debt facilities. At 30 June 2021, the Total Interest Cover Ratio was 16.59x (30 Jun 2020: 8.35x) and the Core Interest Cover Ratio was 12.86x (30 Jun 2020: 6.15x).
29. Financial instruments
(a) Introduction
The Group’s principal financial instruments comprise cash and short-term deposits, receivables, payables, interest bearing liabilities, other financial liabilities, and derivative financial instruments.
The main risks arising from the Group’s financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Group manages its exposure to these risks primarily through its Investment, Derivatives, and Borrowing policy. The policy sets out various targets aimed at restricting the financial risk taken by the Group. Management reviews actual positions of the Group against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe.
Depending on the circumstances of the Group at a point in time, it may be that positions outside of the Investment, Derivatives, and Borrowing policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Group into compliance outweigh the benefits. The adequacy of the Investment, Derivatives, and Borrowing policy in addressing the risks arising from the Group’s financial instruments is reviewed on a regular basis.
While the Group aims to meet its Investment, Derivatives, and Borrowing policy targets, many factors influence its performance, and it is probable that at any one time it will not meet all its targets. For example, the Group may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that it fails to achieve its liquidity target. When refinancing loans it may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Group’s ability to raise capital through the issue of new securities or sale of properties.
(b) Interest rate risk
The Group’s exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Group’s profit. In addition, one or more of the Group’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.
The Group manages the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investment, Derivatives, and Borrowing policy. At 30 June 2021, approximately 30% of the Group’s borrowings are at a fixed rate with interest rate caps in place to provide further rate protection, bringing the total hedging to 50% of drawn debt (30 Jun 2020: nil).
Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
93
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Financial instruments (continued)
(c) Interest rate risk exposure
The Group’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date was:
| 30 Jun 2021 $’000 Floating interest rate |
Fixed interest maturingin: Less than 1year 1 to 5 years More than 5years Total |
|---|---|
| Financial assets Cash at bank 18,797 – – – 18,797 Financial liabilities Bank debt 175,000 – – 75,000 250,000 Lease Liabilities – Right-of-use-asset – 1,406 2,720 – 4,126 Lease Liabilities – Ground leases – 1,036 3,983 15,101 20,120 Interest rate swaps: Group pays fixed rate when above cap rate (50,000) – 50,000 – – |
|
| – – – 18,797 |
|
| – – 75,000 250,000 |
|
| 1,406 2,720 – 4,126 |
|
| 1,036 3,983 15,101 20,120 |
| 30 Jun 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| $’000 | |||||||||
| Financial assets | |||||||||
| Cash at bank | 10,751 | – | – | – | 10,751 | ||||
| Financial liabilities | |||||||||
| Bank debt | 73,000 | – | – | – | 73,000 | ||||
| Lease Liabilities – Right-of-use-asset | – | 1,072 | 1,209 | – | 2,281 | ||||
| Lease liabilities – Ground leases | – | 777 | 2,944 | 6,661 | 10,382 |
The Group has entered into ground leases in relation to certain Lifestyle, Holidays and Mixed Use investment properties. The leases are long-term in nature and range between 8 years to perpetuity.
Perpetual leases are recognised as investment property and non-current liability at a value of $2.9 million based on a capitalisation rate applicable at the time of acquisition of applied to the current lease payment. As a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change.
Other financial instruments of the Group not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.
(d) Interest rate sensitivity analysis
The impact of an increase or decrease in average interest rates of 1% (100 bps) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date.
| Effect on profit after tax higher/(lower) |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Increase in average interest rates of 100 bps: Variable interest rate bank debt (AUD denominated) Interest rate cap (AUD denominated) Decrease in average interest rates of 100 bps: Variable interest rate bank debt (AUD denominated) Interest rate cap (AUD denominated) |
(1,750) (730) 295 – 1,750 730 – – |
Ingenia Communities Holdings Limited Annual Report 2021
94
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Financial instruments (continued)
(e) Foreign exchange risk
The Group’s exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.
(f) Net foreign currency exposure
The Group’s net foreign currency monetary exposure as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is not the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.
| Net foreign currency assets | |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Net foreign currency exposure: United States dollars New Zealand dollars |
1,013 1,014 260 264 |
The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is considered to be limited based on the foreign exchange risk exposures in existence at balance sheet date.
The Group believes that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.
(g) Credit risk
Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Group.
The major credit risk for the Group is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.
The Group assesses the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.
The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.
Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default. The Group believes that its receivables that are neither past due nor impaired do not give rise to any significant credit risk.
Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Group. The Group’s Investment, Derivatives, and Borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings.
Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Group, after allowing for appropriate set offs which are legally enforceable.
The Group’s maximum exposure to credit risk at reporting date in relation to each class of financial instrument is its carrying value as reported in the balance sheet.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
95
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Financial instruments (continued)
(h) Liquidity risk
The main objective of liquidity risk management is to reduce the risk that the Group does not have the resources available to meet its financial obligations and working capital and committed capital expenditure requirements. The Group’s Investment, Derivatives, and Borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed capital expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.
The Group may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Group monitors adherence to loan covenants on a regular basis, and the Investment, Derivatives, and Borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.
In addition, the Group ensures resilience against breaking its covenants on its primary debt facilities by assessing the following sensitivities:
-
10% reduction in value of assets for LVR covenants; and
-
2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.
The contractual maturities of the Group’s non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities at market rates.
| Less than | More than | |||
|---|---|---|---|---|
| 1 year | 1 to 5 years | 5 years | Total | |
| 30 Jun 2021 | $’000 | $’000 | $’000 | $’000 |
| Trade and other payables Borrowings(1) Right-of-use asset leases Ground leases (excluding perpetual leases) Ground leases (perpetual leases)(2) |
56,353 5,681 1,406 1,059 260 |
5,682 190,153 2,932 4,493 1,041 |
– 140,745 – 28,422 – |
62,035 336,579 4,338 33,974 1,301 |
| 64,759 | 204,301 | 169,167 | 438,227 | |
| 30 Jun 2020 | ||||
| Trade and other payables | 41,488 | – | – | 41,488 |
| Borrowings(1) | 2,182 | 77,546 | – | 79,728 |
| Right-of-use asset leases | 1,072 | 1,289 | – | 2,361 |
| Ground leases (excluding perpetual leases) | 802 | 3,374 | 12,086 | 16,262 |
| Ground leases (perpetual leases)(2) | 121 | 483 | – | 604 |
| 45,665 | 82,692 | 12,086 | 140,443 |
- (1) The balance above will not agree to the balance sheet as it includes the implied interest component.
(2) For the purpose of the table above, lease payments are included for five years for perpetual leases.
Ingenia Communities Holdings Limited Annual Report 2021
96
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Financial instruments (continued)
The contractual maturities of the Group’s derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.
| Less than | 1 to | More than | ||
|---|---|---|---|---|
| 1 year | 5 years | 5 years | Total | |
| 30 Jun 2021 | $’000 | $’000 | $’000 | $’000 |
| Liabilities | ||||
| Other financial liabilities | 4,045 | 13,092 | – | 17,137 |
| 4,045 | 13,092 | – | 17,137 | |
| 30 Jun 2020 | ||||
| Liabilities | ||||
| Other financial liabilities | 3,741 | 9,424 | – | 13,165 |
| 3,741 | 9,424 | – | 13,165 |
(i) Other Financial Instrument Risk
The Group carries Residents’ loans at fair value with resulting fair value adjustments recognised in the statement of comprehensive income. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the residents’ loans in existence at reporting date.
| Effect on profit after tax higher/(lower) |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Increase in market prices of investment properties of 10% Decrease in market prices of investment properties of 10% |
(43) (149) 43 149 |
These effects are largely offset by corresponding changes in the fair value of the Group’s investment properties. The effect on equity would be the same as the effect on profit.
(j) Fair Value
The Group uses the following fair value measurement hierarchy:
Level 1: Fair value is calculated using quoted prices in active markets for identical assets or liabilities;
Level 2: Fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
Level 3: Fair value is calculated using inputs for the asset or liability that are not based on observable market data.
Quoted market price represents the fair value determined based on quoted prices on active markets as at the reporting date without any deduction for transaction costs.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
97
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Financial instruments (continued)
The following table presents the Group’s financial instruments that were measured and recognised at fair value at reporting date:
| Financial assets/ | Valuation technique(s) | Valuation technique(s) | Significant unobservable | Significant unobservable | Relationship of unobservable | Relationship of unobservable |
|---|---|---|---|---|---|---|
| financial liabilities | and key inputs | inputs | inputs to fair value | |||
| Residents’ loans | Loans measured as the ingoing | Estimated current market | The higher the appreciation, | |||
| resident's contribution plus | value of residential property. | the higher the value of resident | ||||
| the resident's share of capital appreciation to reporting date, less DMF accrued to reporting date. |
Estimated length of stay of residents based on life tables. |
loans. The longer the length of stay, the lower the value of resident loans. |
||||
| Derivative interest | Net present value of future cash | N/A | N/A | |||
| rate cap | flows discounted at market rates | |||||
| adjusted for the Group's credit risk. | ||||||
| Unlisted property | Capitalisation method for existing | N/A | N/A | |||
| funds | rental streams. Refer to Note 11. | |||||
| Other financial | Discounted cash flow | N/A | N/A | |||
| liabilities |
Valuation of unlisted property funds is linked to the underlying investment property value. Other financial liabilities relate to ongoing obligations for the Latitude One investment property and is linked to the underlying property value. The associated financial liability will move in line with the fair value of the property.
There has been no movement from Level 3 to Level 2 during the year.
The carrying value of the Group’s other financial instruments approximate their fair values.
30. Fair value measurement
The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:
(a) Assets measured at fair value
| (a) Assets measured at fair value | |
|---|---|
| 30 Jun 2021 Date of valuation |
Fair value measurement using: Quoted prices in active markets (Level 1) $’000 Significant observable inputs (Level 2) $’000 Significant unobservable inputs (Level 3) $’000 Total $’000 |
| Investment properties 30-Jun-21 Note 11 Assets held for sale - investment property 30-Jun-21 Note 10(a) Other financial assets 30-Jun-21 Note 16 |
– – 1,231,336 1,231,336 |
| – – 9,600 9,600 |
|
| – 699 13,225 13,924 |
|
| 30 Jun 2020 | |
| Investment properties 30-Jun-20 Note 11 Assets held for sale - investment property 30-Jun-20 Note 10(a) Other financial assets 30-Jun-20 Note 16 |
– – 943,958 943,958 – – 32,623 32,623 – – 13,862 13,862 |
Ingenia Communities Holdings Limited Annual Report 2021
98
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
30. Fair value measurement (continued)
- (b) Liabilities measured at fair value
| 30 Jun 2021 Date of valuation |
Fair value measurement using: Quoted prices in active markets (Level 1) $’000 Significant observable inputs (Level 2) $’000 Significant unobservable inputs (Level 3) $’000 Total $’000 |
|---|---|
| Resident loans 30-Jun-21 Liabilities held for sale 30-Jun-21 Note 10(b) Other financial liabilities 30-Jun-21 Note 21 |
– – 308 308 |
| – – – – |
|
| – – 17,137 17,137 |
|
| 30 Jun 2020 | |
| Resident loans 30-Jun-20 Liabilities held for sale 30-Jun-20 Note 10(b) Other financial liabilities 30-Jun-20 Note 21 |
– – 308 308 – – 5,175 5,175 – – 13,165 13,165 |
There have been no transfers between Level 1 and Level 2 during the year.
31. Auditor’s remuneration
| 31. Auditor’s remuneration | |||
|---|---|---|---|
| 30 Jun 2021 | 30 Jun 2020 | ||
| $ | $ | ||
| Fees for auditing the statutory financial report | 523,394 | 497,500 | |
| Fees for assurance services that are required by legislation: | |||
| AFSL | 41,050 | 38,500 | |
| Fees for other services: | |||
| Technical advice | 21,500 | – | |
| System review | – | – | |
| Total fees to Ernst & Young | 585,944 | 536,000 |
32. Related parties
(a) Key management personnel
The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| $ | $ | |
| Directors fees | 760,835 | 651,213 |
| Salaries and other short-term benefits | 1,388,169 | 1,423,368 |
| Short-term incentives (payable in cash) | 303,156 | 158,400 |
| Superannuation benefits | 60,163 | 63,009 |
| Share-based payments | 956,048 | 762,875 |
| 3,468,371 | 3,058,866 |
The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to KMP.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
99
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
32. Related parties (continued)
The aggregate rights outstanding of the Group held directly by KMP are as follows:
| Issue date Right Type Vesting date |
Number outstanding |
|---|---|
| 30 Jun 2021 30 Jun 2020 |
|
| FY16(1) LTIP FY19 FY17(1) LTIP FY20 FY17(1) STIP FY19 FY18(1) LTIP FY21 FY18(1) STIP FY20 FY19 LTIP FY22 FY19(1) STIP FY21 FY20 LTIP FY23 FY20 STIP FY22 FY21 FRR FY22 FY21 LTIP FY24 FY21 TRG FY23 FY21 TRG FY24 |
91,068 91,068 110,855 128,819 2,437 2,437 243,726 493,568 34,300 34,300 488,548 496,917 111,020 132,436 442,547 450,234 126,609 – 7,778 – 383,537 – 137,671 – 137,671 – |
| 2,317,767 1,829,779 |
(1) Rights are fully vested but not exercised. All other rights are still subject to vesting conditions.
(b) Fees income
During the year, the Group generated fee income from the joint venture with Sun Communities and the management of funds.
| 30 Jun 2021 | 30 Jun 2020 |
|---|---|
| $ | $ |
| Fee income from associate 2,072,703 |
602,691 |
| Fee income from funds management 2,204,485 |
1,831,639 |
| 4,277,188 | 2,434,330 |
33. Company financial information
Summary financial information about the Company is:
| 30 Jun 2021 | 30 Jun 2020 | |
|---|---|---|
| $’000 | $’000 | |
| Current assets | 9,811 | 10,853 |
| Total assets | 28,569 | 26,121 |
| Current liabilities | 2,398 | 1,235 |
| Total liabilities | 2,396 | 1,233 |
| Net assets | 26,173 | 24,888 |
| Security holders’ equity: Issued securities |
37,140 | 36,187 |
| Reserves | (4,867) | (1,933) |
| Accumulated losses | (6,100) | (9,366) |
| Total security holders’ equity | 26,173 | 24,888 |
| Profit/(loss) from continuing operations | 3,266 | (2,722) |
| Net profit/(loss) attributable to security holders | 3,266 | (2,722) |
| Total comprehensive income/(loss) | 3,266 | (2,722) |
Ingenia Communities Holdings Limited Annual Report 2021
100
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
33. Company financial information (continued)
Closed Group disclosures
The Company, INA Development Pty Ltd and INA Latitude One Development Pty Limited (collectively the “Closed Group”), entered into a deed of cross guarantee on 18 June 2020.
Pursuant to ASIC Corporations (Wholly-owned Companies) Instrument 2016/785, relief has been granted to INA Development Pty Ltd and INA Latitude One Development Pty Limited from the Corporations Act 2001 requirements for the preparation, audit and lodgement of their financial report.
The effect of the deed is that the Company has guaranteed to pay any deficiency in the event of winding up of an entity subject to the deed of cross guarantee if they do not meet their obligations under the terms of overdrafts, loans, leases or other liabilities subject to the guarantee. The controlled entities have also given a similar guarantee in the event that the Company is wound up or if it does not meet its obligations under the terms of overdrafts, loans, leases or other liabilities subject to the guarantee.
The consolidated results of the entities that are members of the Closed Group are as follows:
| 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2020 | |
|---|---|---|---|
| $’000 | $’000 | ||
| Current assets | 31,950 | 38,301 | |
| Total assets | 55,505 | 51,818 | |
| Current liabilities | 6,138 | 5,798 | |
| Total liabilities | 10,066 | 10,345 | |
| Net assets | 45,439 | 41,473 | |
| Security holders’ equity: | |||
| Issued securities | 37,140 | 36,187 | |
| Reserves | (4,867) | (1,933) | |
| Retained earning | 13,166 | 7,219 | |
| Total security holders’ equity | 45,439 | 41,473 | |
| Revenue | 57,016 | 52,376 | |
| Operating expenses | (49,655) | (51,997) | |
| Profit from continuing operations | 7,361 | 379 | |
| Total comprehensive income | 7,361 | 379 |
34. Subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):
| Country of residence |
Ownershipinterest |
|---|---|
| 30 Jun 2021 % 30 Jun 2020 % |
|
| Bridge Street Trust Australia Browns Plains Road Trust Australia Casuarina Road Trust Australia Edinburgh Drive Trust Australia Garden Villages Management Trust Australia INA Community Living Lynbrook Trust Australia INA Community Living Subsidiary Trust Australia INA Garden Villages Pty Ltd Australia INA Kiwi Communities Pty Ltd Australia INA Kiwi Communities Subsidiary Trust No. 1 Australia INA Management Pty Ltd Australia INA Settlers Co Pty Ltd Australia |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
101
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
34. Subsidiaries (continued)
| 34. Subsidiaries (continued) | |
|---|---|
| Country of residence |
Ownershipinterest |
| 30 Jun 2021 % 30 Jun 2020 % |
|
| INA Sunny Communities Pty Ltd Australia INA Sunny Trust Australia Ingenia Communities RE Limited Australia Jefferis Street Trust Australia Lovett Street Trust Australia Settlers Operations Trust Australia Settlers Subsidiary Trust Australia Settlers Property Trust Australia SunnyCove Gladstone Unit Trust Australia SunnyCove Rockhampton Unit Trust Australia Ridge Estate Trust Australia Taylor Street (2) Trust Australia INA Subsidiary Trust No.1 Australia INA Subsidiary Trust No.3 Australia INA Operations Pty Ltd Australia INA Operations Trust No.1 Australia INA Operations Trust No.2 Australia INA Operations Trust No.3 Australia INA Operations Trust No.4 Australia INA Operations Trust No.6 Australia INA Operations Trust No.7 Australia INA Operations Trust No.8 Australia INA Operations Trust No.9 Australia INA Operations Trust No.10 Australia INA Operations Trust No.11 Australia INA DMF Management Pty Ltd Australia INA Latitude One Pty Ltd Australia INA Latitude One Development Pty Ltd Australia INA Soldiers Point Pty Ltd Australia INA Operations No.3 Pty Limited Australia IGC NZ Student Holdings Ltd New Zealand INA NZ Subsidiary Unit Trust No 1 New Zealand INA NZ Subsidiary Unit Trust No 2 New Zealand INA Community Living LLC USA INA Community Living Subsidiary Trust No. 2 Australia INA Development Pty Limited Australia INA Development Management Pty Limited Australia INA Plantations Development Pty Limited Australia INA Hervey Bay Development Pty Limited Australia INA Natures Edge Development Pty Limited Australia INA Bargara Development Pty Limited Australia |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 – 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 – 100 – 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
Ingenia Communities Holdings Limited Annual Report 2021
102
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
34. Subsidiaries (continued)
| 34. Subsidiaries (continued) | |
|---|---|
| Country of residence |
Ownershipinterest |
| 30 Jun 2021 % 30 Jun 2020 % |
|
| INA Beveridge Development Pty Limited Australia INA Ballarat Development Pty Limited Australia INA Development No.3 Pty Limited Australia INA Lara Development Pty Limited Australia INA Lifestyle Operations Pty Limited Australia INA Lifestyle Landowner Pty Limited Australia INA Subsidiary Trust No.4 Australia INA Subsidiary Trust No.5 Australia INA Subsidiary Trust No.6 Australia INA Subsidiary Trust No.7 Australia INA Subsidiary Trust No.8 Australia INA Lifestyle Landowner Trust Australia INA Lifestyle Operations Trust Australia INA Operations Management Trust Australia Emmetlow Pty Ltd Australia Park Trust Australia Eighth Gate Capital Management Pty Ltd Australia Eighth Gate Pty Ltd Australia Eighth Gate Capital Management No.3 Australia Eighth Gate Capital Management No.4 Australia Eighth Gate Capital Management No.5 Australia Eighth Gate Capital Management No.6 Australia Eighth Gate Capital Management No.7 Australia Eighth Gate Capital Management No.8 Australia Allswell Communities Pty Ltd Australia |
100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 – 100 – 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
Financial information of ICF and ICMT and their controlled entities are provided below:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current assets Non-current assets |
1,321 2,287 35,206 63,980 1,032,113 849,161 892,225 719,005 |
| Total Assets | 1,033,434 851,448 927,431 782,985 |
| Current liabilities Non-current liabilities |
1,895 2,820 60,351 47,792 248,847 71,600 764,135 642,507 |
| Total Liabilities | 250,742 74,420 824,486 690,299 |
| Net Assets/Equity | 782,692 777,028 102,945 92,686 |
| Revenue Expenses |
33,061 24,688 201,676 169,518 (5,487) (4,308) (192,539) (176,531) |
| Profit/(loss) after tax | 27,574 20,380 9,137 (7,013) |
| Total comprehensive income/(loss) | 27,574 20,380 9,137 (7,013) |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
103
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
35. Notes to cashflow statement
Reconciliation of profit to net cash flow from operating activities:
| 30 Jun 2021 | 30 Jun 2020 |
|---|---|
| $’000 | $’000 |
| Net profit for the year 72,781 Adjustments for: Share of joint venture (income) (840) Net loss/(gain) on change in fair value of: Investment properties 3,270 Financial liabilities 5,135 Investments and other financial instruments (1,702) Income tax expense/(benefit) 10,230 Net loss on disposal of investment properties 516 |
31,452 (134) 33,807 2,195 (32) (3,612) 1,567 |
| Operating profit before tax 89,390 |
65,243 |
| Depreciation and amortisation 3,863 Share-based payments expense 2,066 GST recoverable on investing activities 5,604 Finance costs (1,058) |
3,244 958 7,315 (2,664) |
| Operating cash flow before changes in working capital 99,865 |
74,096 |
| Changes in working capital: Decrease/(increase) in receivables 1,928 Decrease/(increase) in inventory 22,651 Decrease/(increase) in other payables and provisions 13,202 |
(610) (214) (6,084) |
| Net cash provided by operating activities 137,646 |
67,188 |
36. Subsequent events
Final FY21 distribution
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
Acquisition of a portfolio of holiday parks
During the month of July 2021, the Group acquired a portfolio of five holiday parks, located across the east coast of Australia, from the Mexicala Caravan Park Group for a purchase price of $32.5 million.
Acquisition of Kings Point Retreat
On 11 August 2021, the Group completed the acquisition of Kings Point Retreat, located on the South Coast of NSW, for a purchase price of $15.8 million.
Operating restrictions due to COVID-19
Post 30 June 2021, governments have announced further restrictions in response to the COVID-19 pandemic, including the closure of State borders. The Group continues to monitor the impact of these closures on our business.
Ingenia Communities Holdings Limited Annual Report 2021
104
Directors’ Declaration
For the year ended 30 June 2021
In accordance with a resolution of the directors of Ingenia Communities Holdings Limited, I state that:
-
In the opinion of the directors:
-
a) The financial statements and notes of Ingenia Communities Holdings Limited for the financial year ended 30 June 2021 are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of its financial position as at 30 June 2021 and of its performance for the year ended on that date; and
-
(ii) complying with Accounting Standards (including Australian Accounting Interpretations) and Corporations Regulations 2001 ; and
-
-
b) there are reasonable grounds to believe that Ingenia Communities Holdings Limited will be able to pay its debts as and when they become due and payable.
-
c) at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed Group identified in Note 33 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee described in Note 33.
-
The financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1(b).
-
This declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 .
On-behalf of the Board
==> picture [103 x 39] intentionally omitted <==
Jim Hazel Chairman Adelaide, 18 August 2021
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
105
Independent Auditor’s Report
For the year ended 30 June 2021
==> picture [496 x 678] intentionally omitted <==
----- Start of picture text -----
Ernst & Young Tel: +61 2 9248 5555
200 George Street Fax: +61 2 9248 5959
Sydney NSW 2000 Australia ey.com/au
GPO Box 2646 Sydney NSW 2001
Independent Auditor's Report to the Members of Ingenia Communities
Holdings Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Ingenia Communities Holdings Limited (the “Company”) and its
subsidiaries (collectively the “Group”), which comprises the consolidated balance sheet as at 30 June
2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity
and consolidated cash flow statement for the year then ended, notes to the financial statements,
including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act
2001 , including:
a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2021
and of its consolidated financial performance for the year ended on that date; and
b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Company in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting
Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants
(including Independence Standards) (the Code) that are relevant to our audit of the financial report in
Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial report of the current year. These matters were addressed in the context of our audit
of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate
opinion on these matters. For each matter below, our description of how our audit addressed the matter
is provided in that context.
Page | 80
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
----- End of picture text -----
Ingenia Communities Holdings Limited Annual Report 2021
106
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.
1. Valuation of Investment Property
| . Valuation of Investment Property |
|
|---|---|
| Why significant | How our audit addressed the key audit matter |
| Approximately 91% of the Group’s total assets comprise investment properties (both those disclosed as investment properties and equity accounted investments). These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations and is based on market conditions existing at reporting date. This is considered a key audit matter as valuations contain several assumptions which are based on direct market comparisons or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation. The Group has three categories of investment properties as disclosed in Note 11 to the financial report. Three of these categories are considered material and involve significant judgement. • The Garden Villages portfolio consists of investment properties earning revenue predominantly from longer term rental agreements and the key judgements include capitalisation rates, a market and contractual rent and forecast occupancy levels. • The Lifestyle portfolio consists of investment properties earning revenue from a mix of longer- term land rental agreements and short-term accommodation rental. In addition, the group earns revenue from the sale of manufactured homes to residents of the properties. • The Tourism portfolio consists of ‘Holidays and Mixed Use’ investment properties earning revenue from short-term residential and tourism rentals. |
The valuation of investment properties is inherently subjective given that there are alternative assumptions and valuation methods that may result in a range of values. The impact of COVID-19 at 30 June 2021 has resulted in a wider range of possible values than at past valuation points. Our audit procedures included the following: • We reviewed the controls in place relevant to the valuation process; • We evaluated the suitability of the valuation methodology used across the portfolio and tested the valuation reports for mathematical accuracy on a sample basis; • We assessed the qualification, competence and objectivity of the independent valuation experts used by the Group; • We assessed the Group’s internal valuation methodology and tested the mathematical accuracy of the valuation models. We also assessed the competence, qualifications and objectivity of the internal valuer; • On a sample basis, we compared the property related data used as input for both the external and internal valuations against actual and budgeted property performance; |
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 81
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
107
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
The key judgements for the longer term and shortterm rental include capitalisation rates, discount rates, market and contractual rents, forecast shortterm and residential occupancy levels, historical transactions and remaining development potential for vacant land. In assessing the development potential, additional key judgements include future new homes sales prices, estimated capital expenditure and allocation between investment property and inventory, discount rates, projected property growth rates and operating profit margins.
Specific assumptions and judgements of the impact of COVID-19 are contained within Note 11 to the financial report. These include impact on property sale settlements, revenue and operational costs. As at 30 June 2021 valuation uncertainty arising from the COVID-19 pandemic and the response of Governments to it continues. This means that the property values may change significantly and unexpectedly over a relatively short period of time.
Given the market conditions at balance date, the independent valuers have reported on the basis of the existence of “material valuation uncertainty”, noting that less certainty and a higher degree of caution should be attached to the valuations than would normally be the case. In this situation the disclosures in the financial report provide particularly important information about the assumptions made in the property valuations and the market conditions at 30 June 2021.
-
On a sample basis, we considered the key inputs and assumptions used in the valuations by comparing this information to external market data;
-
Our real estate valuation specialists reviewed a sample of internal and independent valuations to determine whether the key judgements and methodology used were appropriate, including the impact of COVID-19;
-
We assessed the appropriateness of the allocation of capital expenditure between investment property and inventory assets;
-
We have also considered the ‘material valuation uncertainty’ disclosure included in the valuation reports and any other restrictions imposed on the valuation process (if any) and the market conditions at balance date.
-
On a sample basis, we have considered the specific assumptions and judgements used by the Group in the valuations following the impact of COVID-19. We have validated the additional disclosure describing the specific judgements used by the Group in relation to the pandemic included in Note 11 of the financial report; and
-
We have considered whether there have been any indicators of material changes in property valuations from 30 June 2021 up to the date of our opinion. We involved our real estate valuation specialists to assist us in making this assessment. Any material matters identified have been reflected in the fair values of investment properties at the reporting date, where appropriate, or disclosed as a subsequent event in Note 36.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 82
Ingenia Communities Holdings Limited Annual Report 2021
108
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Information Other than the Financial Report and Auditor’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Group’s 2021 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 83
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
109
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
• Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Page | 84 A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Ingenia Communities Holdings Limited Annual Report 2021
110
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Report on the Audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 42 to 57 of the directors' report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Ingenia Communities Holdings Limited for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Ernst & Young
Yvonne Barnikel Partner Sydney 18 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 85
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
111
Ingenia Communities Fund & Ingenia Communities Management Trust Annual Reports
For the year ended 30 June 2021
Contents
| Contents | Contents |
|---|---|
| Directors’ Report ...........................................................................................................................................................................................................112 | |
| Auditor’s Independence Declaration ...................................................................................................................................................................117 | |
| Consolidated Statement of Comprehensive Income ...................................................................................................................................118 | |
| Consolidated Balance Sheet ....................................................................................................................................................................................119 | |
| Consolidated Cash Flow Statement ....................................................................................................................................................................121 | |
| Consolidated Statement of Changes in Equity .............................................................................................................................................122 | |
| Notes to the Financial Statements ......................................................................................................................................................................123 | |
| 1. | Summary of signifcant accounting policies .......................................................................................................................................123 |
| 2. | Accounting estimates and judgements ..................................................................................................................................................131 |
| 3. | Segment information ......................................................................................................................................................................................132 |
| 4. | Earnings per unit ..............................................................................................................................................................................................136 |
| 5. | Income tax expense ........................................................................................................................................................................................136 |
| 6. | Trade and other receivables ........................................................................................................................................................................137 |
| 7. | Inventories ............................................................................................................................................................................................................138 |
| 8. | Assets and liabilities held for sale ............................................................................................................................................................138 |
| 9. | Investment properties ....................................................................................................................................................................................139 |
| 10. | Plant and equipment .....................................................................................................................................................................................140 |
| 11. | Intangibles .............................................................................................................................................................................................................141 |
| 12. | Right-of-use assets ...........................................................................................................................................................................................141 |
| 13. | Investment in a joint venture ......................................................................................................................................................................142 |
| 14. | Other fnancial assets .....................................................................................................................................................................................142 |
| 15. | Deferred tax assets and liabilities .............................................................................................................................................................143 |
| 16. | Trade and other payables .............................................................................................................................................................................143 |
| 17. | Borrowings ..........................................................................................................................................................................................................143 |
| 18. | Other fnancial liabilities ...............................................................................................................................................................................144 |
| 19. | Issued units .........................................................................................................................................................................................................144 |
| 20. | Accumulated losses and retained earnings .........................................................................................................................................145 |
| 21. | Commitments .....................................................................................................................................................................................................145 |
| 22. | Contingent liabilities .......................................................................................................................................................................................145 |
| 23. | Capital management ......................................................................................................................................................................................146 |
| 24. | Financial instruments .....................................................................................................................................................................................146 |
| 25. | Fair value measurement .................................................................................................................................................................................151 |
| 26. | Auditor’s remuneration ..................................................................................................................................................................................152 |
| 27. | Related parties ...................................................................................................................................................................................................152 |
| 28. | Parent entity fnancial information ..........................................................................................................................................................155 |
| 29. | Subsidiaries .........................................................................................................................................................................................................156 |
| 30. | Notes to the cash fow statements ..........................................................................................................................................................157 |
| 31. | Subsequent events ..........................................................................................................................................................................................158 |
| Directors’ Declaration ................................................................................................................................................................................................159 | |
| Independent Auditor’s Report ..............................................................................................................................................................................160 |
Ingenia Communities Holdings Limited Annual Report 2021
112
Directors’ Report For the year ended 30 June 2021
Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the “Trusts”) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.
The parent company of Ingenia Communities RE Limited (“ICRE” or the “Responsible Entity”) is Ingenia Communities Holdings Limited (“ICH” or the “Company”). The shares of the Company are “stapled” with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) as one security (ASX Code: INA). The Company and the Trusts along with their subsidiaries are collectively referred to as the Group in this report.
The Directors’ Report is a combined Directors’ Report that covers the Trusts for the year ended 30 June 2021 (the “current period”).
Directors
The Directors of the Responsible Entity at any time during or since the end of the current period were:
Non-Executive Directors (NEDs) Jim Hazel (Chairman)
Robert Morrison (Deputy Chairman)
Amanda Heyworth
Pippa Downes Gary Shiffman John McLaren (Alternate Director to Gary Shiffman)
Gregory Hayes (appointed, effective 17 September 2020)
Sally Evans (appointed, effective 1 December 2020)
Andrew McEvoy (resigned, effective 30 September 2020)
Executive Director
(Managing Director and Chief Executive Officer (MD and CEO))
Simon Owen
Company Secretaries
Natalie Kwok (Chief Investment Officer and General Counsel (CIO and GC))
Nhu Nguyen
Operating and Financial Review
ICF and ICMT overview
ICF and ICMT are two of the entities forming part of ICH, which is a triple staple structure traded on the ASX.
The Group is an active owner, manager and developer of a diversified portfolio of lifestyle, rental and holiday communities across Australia. The Group’s real estate assets at 30 June 2021 were valued at $1.2 billion, comprising 45 lifestyle rental and holiday communities (Ingenia Lifestyle Rental and Holidays & Mixed Use) and 26 rental communities (Ingenia Gardens). The Group manages a further 12 communities through its development JV and funds management platform. The Group was included in the S&P/ASX 200 in December 2019 and had a market capitalisation of approximately $2.0 billion at 30 June 2021.
The Group’s vision is to create Australia’s best lifestyle and holiday communities, offering affordable permanent and tourism accommodation with a focus on the seniors demographic. The Board is committed to delivering sustainable long-term underlying earnings per security (EPS) growth to security holders while providing a supportive community environment for residents and guests.
Our Values
At Ingenia we build community on a foundation of integrity and respect, creating a place where people have a sense of connection and belonging. We strive for continuous improvement in our resident, guest and visitor service, to ensure that they receive an amazing experience every day. Whether it’s time to live, play, stay or renew, we deliver freedom of choice with a range of industry award winning lifestyle and holiday options.
Creating Australia’s best lifestyle communities
==> picture [483 x 101] intentionally omitted <==
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
113
Directors’ Report
For the year ended 30 June 2021 | continued
Strategy
The Group is positioning for scale and long-term sector leadership whilst delivering growth in net operating income, enhancing the operational performance of its investment properties and developing new communities.
Using a disciplined investment framework, the Group will: continue to grow its lifestyle, holiday and mixed use communities business in metropolitan and coastal locations; build out its existing development pipeline; expand development and revenue streams through the Joint Venture with Sun Communities, Inc (NYSE: SUI) and funds management platform.
The immediate business priorities of the Group are:
-
Capitalise on opportunities to expand the development pipeline to deliver new rental contracts;
-
Improve performance of existing communities and integrate new communities to drive growth in rental returns;
-
Improve resident and guest experience and satisfaction;
-
Focus on sales and marketing effectiveness to successfully launch new projects, grow settlements and rental base;
-
Accelerate investment in new rental and tourism cabins;
-
Expand the funds management platform and deliver compelling performance for investors;
-
Execute the development joint venture business plan with Sun Communities;
-
Enhance sustainable competitive advantage through recruiting, retaining and developing industry leading talent;
-
Continue to respond to operating environment, maintain focus on employee, resident and guest health and safety;
-
Continue to advance focus on sustainable home design and construction; and
-
Build on the Group’s sustainability program, enhancing disclosures as initiatives are progressed.
Underlying profit from continuing operations was $77.2 million, which represents an increase of $18.1 million (31%) on the prior year. The underlying result was positively impacted by a significantly higher EBIT contribution from Lifestyle Development (up 16% on prior year) and strong demand for domestic tourism, with the Holidays segment EBIT contribution up 57% on the prior year. Ingenia Lifestyle Rental EBIT of $16.5 million, was up 43% with Ingenia Gardens EBIT of $10.9 million, up 7% from the prior year.
Operating cash flow for the period was $137.6 million, up 105% from the prior year, reflecting growth in lifestyle home profits, growth in recurring rental income, the impact of new operational communities acquired in the year and positive working capital movement. The Group grew its investment in Lifestyle, Holidays and Mixed Use communities during the period, through both acquisition and progressing the Group’s development pipeline which continued to grow the Group’s recurring rental base.
The Group continued to divest non-core assets to support the Group’s capital recycling strategy, with the divestment of Ingenia Holidays Albury, Ingenia Holidays Sun Country and its last remaining DMF retirement village.
The Group’s underlying earnings per security increased 7% from prior year.
Key metrics
-
Net profit for the year for ICF $27.6 million (30 Jun 2020: $20.4 million profit)
-
Net profit for the year for ICMT of $9.1 million (30 Jun 2020: $7.0 million loss)
-
Full year distributions of 10.5 cents per unit by ICF, nil from ICMT.
Segment performance and priorities
Capital Partnerships
Development Joint Venture
FY21 financial results
The year to 30 June 2021 delivered total revenue of $295.6 million, up 21% on the prior year. The Group settled 380[1] turnkey homes (30 Jun 2020: 325 homes) and grew Lifestyle and Holidays rental income from permanent, annual and tourism clients to $99.3 million (30 Jun 2020: $72.5 million).
Statutory profit of $72.8 million was up 131% on the prior year. The statutory result reflects the combination of growth in underlying earnings and fair value movements on investment property arising from: improved capitalisation rates, offset by transaction costs on new acquisitions and; a reduction of fair value associated with the realisation of development profits on settlement of new homes.
The development Joint Venture with Sun Communities was established in November 2018.
The Joint Venture delivered 30 settlements from its first greenfield project located at Burpengary, QLD and is progressing the development planning on its Fullerton Cove, NSW and Morrisett, NSW developments, which are due to commence construction in FY22. The Joint Venture has other acquisition opportunities under exclusive due diligence or option which it is seeking the appropriate planning approvals for.
During FY21, fees generated by Ingenia from the Joint Venture relate to acquisition, asset development and sales management.
1 Including thirty settlements at Ingenia Lifestyle Freshwater, the Group’s first joint venture project with Sun Communities.
Ingenia Communities Holdings Limited Annual Report 2021
114
Directors’ Report
For the year ended 30 June 2021 | continued
Performance
| Performance | ||||
|---|---|---|---|---|
| 30 Jun 2021 30 Jun 2020 |
Change % | |||
| Greenfield properties (#) | 3 2 |
50% | ||
| Investment carrying value ($m) | 32.8 15.9 |
106% | ||
| New home settlements (#) | 30 7 |
NM | ||
| Fee income ($m) | 2.1 0.6 |
NM | ||
| Joint venture revenue ($m) | 11.4 2.6 |
NM | ||
| Joint venture operating profit/(loss) ($m) | 5.0 (0.2) |
NM | ||
| Share of profit from joint venture ($m) | 0.8 0.1 |
NM |
Strategic priorities
The strategic priorities for the Joint Venture are to continue to acquire greenfield sites in key metro and coastal markets and to develop a significant portfolio of new lifestyle communities. The Joint Venture leverages the expertise and local market knowledge of Ingenia to identify, acquire and develop sites. Once homes are sold, Ingenia will also provide operational services to the lifestyle communities. At completion of development, Ingenia has the right to acquire the communities at market value. Ingenia generates origination, development and management fees for these services plus a performance fee for above hurdle rate returns.
Funds Management
The Group’s funds and asset management business manage six funds that invest in lifestyle and holiday communities situated in NSW, QLD and VIC. The Group receives fees for the management and development of the assets and management of the funds.
The Group also co-invests into each of the six funds, to ensure alignment with fund investors. The investment in the funds generates asset ownership and development revenue streams.
| 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2020 | Change % | |||
|---|---|---|---|---|---|---|
| Investment carrying value ($m) | 13.2 | 13.9 | (5%) | |||
| Fee income ($m) | 2.2 | 1.8 | 22% | |||
| Distribution income ($m) | 0.7 | 0.2 | NM |
Strategic priorities
The strategic priority of the funds management business is to leverage the Group’s platform to provide additional growth by increasing assets under management and delivering performance to fund investors.
Capital management
In February 2021, the Group entered into a new seven-year $75.0 million debt facility with the Clean Energy Finance Corporation (CEFC), increasing the Group’s combined facility limit to $525.0 million (30 June 2020: $450.0 million).
During the year the Group refinanced $350.0 million of debt facilities. As a result, the margin on these facilities was reduced and the tenor was extended, resulting in a weighted average term to maturity of 5.3 years at 30 June 2021. As at 30 June 2021, the debt facilities were drawn to $250.0 million.
The Group’s Loan to Value Ratio (“LVR”) was 22.2%, gearing was 17.5% and the Group was 50% hedged at 30 June 2021.
Distributions
The following distributions were made during or in respect of the year:
-
On 16 February 2021, the Directors declared an interim distribution of 5.0 cps, amounting to $16.3 million which was paid on 25 March 2021.
-
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
FY22 outlook
The Group is well positioned to meet the growing demand for affordable community living with increased market awareness and an increasing number of downsizers.
The Group’s strong balance sheet and deal flow provides continuing capacity for growth and sector leadership. Ingenia expects to continue to benefit from the growth in domestic tourism as current restrictions continue to limit international travel.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
115
Directors’ Report
For the year ended 30 June 2021 | continued
The Group will continue to grow its lifestyle communities business and development pipeline, continue to assess acquisition opportunities within the seniors rental market as Ingenia Gardens continues to provide high-yield stable recurring cash flows.
The priority for Lifestyle Rental is to continue to enhance the performance of existing assets by delivering rental growth and investing in new rental homes.
The priority for Ingenia Holidays and Mixed Use is to enhance the customer experience and invest in new tourism cabins, refurbishment of existing cabins.
The Group will focus on increasing its assets under management through its capital partnerships.
Ingenia will continue to deliver on its environmental commitments towards an energy and carbon reduction program as the Group targets a 30% reduction in carbon emissions over the next five years and a carbon neutral operation by 2035.
The Group will continue to regularly assess market opportunities and the performance of existing assets, divesting and acquiring assets where superior longer-term returns are available.
Significant Changes in the State of Affairs
Changes in the state of affairs during the current period are set out in the various reports in the year-end financial report. Refer to Note 9 for investment properties acquired or disposed of during the year and Note 19 for issued units.
Events Subsequent to Reporting Date
Final FY21 distribution
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
Acquisition of a portfolio of holiday parks
During the month of July 2021, the Group acquired a portfolio of five holiday parks, located across the east coast of Australia, from the Mexicala Caravan Park Group for a purchase price of $32.5 million.
Acquisition of Kings Point Retreat
On 11 August 2021, the Group completed the acquisition of Kings Point Retreat, located on the South Coast of NSW, for a purchase price of $15.8 million.
Operating restrictions due to COVID-19
Post 30 June 2021, governments have announced further restrictions in response to the COVID-19 pandemic, including the closure of State borders. The Group continues to monitor the impact of these closures on our business.
Likely Developments
The Group will continue to pursue strategies aimed at growing its cash earnings, profitability and market share within the lifestyle and seniors rental and tourism sectors during the next financial year, through:
-
Developing greenfield sites and expanding existing lifestyle communities;
-
Acquiring new communities;
-
Growing the funds management platform; and
-
Divesting non-core assets.
Detailed information about operations of the Group is included in the various reports in this financial report.
Environmental Regulation
The Trusts have policies and procedures in place to ensure that, where operations are subject to any particular and significant environmental regulation under the laws of Australia, those obligations are identified and appropriately addressed. The Directors have determined that there has not been any material breach of those obligations during the financial year.
Group Indemnities
The Trusts have purchased various insurance policies to cover a range or risks (subject to specified exclusions) for directors, officers and employees of the Group serving in their respective capacities. Key insurance policies include: directors and officers insurance; professional indemnity insurance; and management liability insurance.
Indemnification of Auditors
To the extent permitted by law, the Company has agreed to indemnify its auditor, Ernst & Young, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit. No payment has been made to indemnify Ernst & Young during or since the reporting period.
Ingenia Communities Holdings Limited Annual Report 2021
116
Directors’ Report
For the year ended 30 June 2021 | continued
Interests of Directors of the Responsible Entity
Securities of the Group held by directors of the Responsible Entity or associates of the directors as at 30 June 2021 were:
| Issued | ||||
|---|---|---|---|---|
| stapled | ||||
| securities | Rights | |||
| Jim Hazel | 418,541 | – | ||
| Robert Morrison | 224,837 | – | ||
| Amanda Heyworth | 178,641 | – | ||
| Pippa Downes | 32,148 | – | ||
| Gary Shiffman(1) | 33,208,510 | – | ||
| John McLaren(1) | 33,208,510 | – | ||
| Gregory Hayes | – | – | ||
| Sally Evans | – | – | ||
| Simon Owen | 1,404,658 | 1,024,759 |
(1) The securities held by Mr Shiffman and Mr McLaren are beneficially owned by Sun Communities and represent the same securities.
Mr Shiffman is the appointed Nominee Director of Sun Communities which is entitled to appoint a Director to the Board of ICH, in accordance with the Subscription Agreement between ICH and Sun Communities which was entered into on 7 November 2018. Mr Shiffman appointed Mr McLaren as his Alternate Director effective 18 February 2019.
Other Information
Fees paid to the Responsible Entity and its associates, and the number of securities in each Trust held by the Responsible Entity and its associates as at the end of the financial year are set out in Note 27 in the financial report.
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 117.
Non-Audit Services
During the year, non-audit services were provided by the Group’s auditor, Ernst & Young. The directors are satisfied that the provision of the non-audit services is compatible with, and did not compromise, the independence for auditors imposed by the Corporations Act 2001 for the following reasons:
-
the non-audit services were for taxation, regulatory and assurance related work, and none of this work created any conflicts with the auditor’s statutory responsibilities;
-
the Audit and Risk Committee resolved that the provision of non-audit services during the financial year by Ernst & Young as auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001;
-
the Board’s own review conducted in conjunction with the Audit and Risk Committee, having regard to the Board policy set out in this Report, concluded that it is satisfied the non-audit services did not impact the integrity and objectivity of the auditors; and
-
the declaration of independence provided by Ernst & Young, as auditor of ICH.
Refer to Note 26 of the financial statements for details on the audit and non-audit fees.
Rounding of Amounts
The Trusts are of the kind referred to in ASIC Instrument 2016/191, and in accordance with that Class Order, amounts in the financial report and Director’s Report have been rounded to the nearest thousand dollars, unless otherwise stated. Signed in accordance with a resolution of the Directors of the Responsible Entity.
==> picture [103 x 38] intentionally omitted <==
Jim Hazel Chairman Adelaide, 18 August 2021
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
117
Auditor’s Independence Declaration
For the year ended 30 June 2021
Ernst & Young Tel: +61 2 9248 5555 200 George Street Fax: +61 2 9248 5959 Sydney NSW 2000 Australia ey.com/au GPO Box 2646 Sydney NSW 2001
Auditor’s Independence Declaration to the Directors of Ingenia Communities RE Limited as Responsible Entity for Ingenia Communities Fund and Ingenia Communities Management Trust
As lead auditor for the audit of the financial reports of Ingenia Communities Fund and its controlled entities and Ingenia Communities Management Trust and its controlled entities for the financial year ended 30 June 2021, I declare to the best of my knowledge and belief, there have been:
-
a) No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit ; and
-
b) No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Ingenia Communities Fund and the entities it controlled during the financial year and Ingenia Communities Management Trust and the entities it controlled during the financial year.
Ernst & Young
Yvonne Barnikel Partner 18 August 2021
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 8
Ingenia Communities Holdings Limited Annual Report 2021
118
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2021
| Note | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Lifestyle home sales Residential rental income Tourism rental income Annuals rental income Other revenue |
– – 43,414 47,467 – – 64,103 54,155 – – 53,828 35,508 – – 4,646 4,462 13,819 10,644 35,685 27,926 |
| Revenue | 13,819 10,664 201,676 169,518 |
| Cost of lifestyle homes sold Employee expenses Property expenses Administrative expenses Operational, marketing and selling expenses Service station expenses Responsible entity fee and expenses Depreciation and amortisation expense 10, 11, 12 |
– – (26,226) (27,495) – – (50,394) (43,044) (825) (514) (33,059) (27,788) (856) (690) (7,642) (5,651) – – (11,754) (9,735) – – (8,477) (6,279) (4,622) (4,166) (4,053) (3,646) (2) (26) (15,463) (12,435) |
| Operating profit before interest and tax | 7,514 5,268 44,608 33,445 |
| Net finance income/(expense) | 19,244 14,024 (23,249) (18,894) |
| Operating profit before tax | 26,758 19,292 21,359 14,551 |
| Share of joint venture loss 13 Net gain/(loss) on change in fair value of: Investment properties 9(b) Financial liabilities Investments and other financial instruments Other |
(1,186) (42) (72) (26) 1,767 1,865 (5,037) (24,507) – – (5,024) (417) 235 38 1,459 (6) – (773) (516) (794) |
| Profit/(loss) before tax | 27,574 20,380 12,169 (11,199) |
| Income tax (expense)/benefit 5 |
– – (3,032) 4,186 |
| Net profit/(loss) for the year | 27,574 20,380 9,137 (7,013) |
| Total comprehensive income/(loss) for the year net of income tax |
27,574 20,380 9,137 (7,013) |
| Profit/(loss) attributable to unit holders of: Ingenia Communities Fund Ingenia Communities Management Trust |
27,574 20,380 – – – – 9,137 (7,013) |
| 27,574 20,380 9,137 (7,013) |
|
| Total comprehensive income/(loss) attributable to unit holders of: Ingenia Communities Fund Ingenia Communities Management Trust |
27,574 20,380 – – – – 9,137 (7,013) |
| 27,574 20,380 9,137 (7,013) |
|
| Earnings per unit: | Cents Cents Cents Cents |
| Basic earnings per unit 4 |
8.4 7.6 2.8 (2.6) |
| Diluted earnings per unit 4 |
8.4 7.6 2.8 (2.6) |
Notes to the Consolidated Financial Statements are included on pages 123 to 158.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
119
Consolidated Balance Sheet
As at 30 June 2021
| Note | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current assets Cash and cash equivalents Trade and other receivables 6 Inventories 7 Assets held for sale 8(a) |
1,104 1,687 16,485 8,065 217 600 2,835 5,746 – – 6,286 17,546 – – 9,600 32,623 |
| Total current assets | 1,321 2,287 35,206 63,980 |
| Non-current assets Trade and other receivables 6 Receivable from related party 27(e) Investment properties 9 Other financial assets 14 Investment in a joint venture 13 Plant and equipment 10 Intangibles 11 Right-of-use-assets 12 Deferred tax asset 15 |
1,315 5,493 – – 641,217 614,299 – – 362,105 217,404 798,468 669,818 699 – 13,203 13,847 26,774 11,960 – – 3 5 5,123 4,323 – – 2,258 1,772 – – 65,211 18,251 – – 7,962 10,994 |
| Total non-current assets | 1,032,113 849,161 892,225 719,005 |
| Total assets | 1,033,434 851,448 927,431 782,985 |
| Current liabilities Trade and other payables 16 Borrowings 17 Employee liabilities Other financial liabilities 18 Liabilities held for sale 8(b) |
1,895 2,820 40,415 27,722 – – 16,603 12,414 – – 3,218 2,481 – – 115 183 – – – 5,175 |
| Total current liabilities | 1,895 2,820 60,351 47,975 |
| Non-current liabilities Payable to related party 27(e) Borrowings 17 Other financial liabilities 18 Employee liabilities Other payables 16 |
– – 673,926 611,236 247,165 71,600 72,311 22,015 – – 13,092 8,433 – – 806 640 1,682 – 4,000 – |
| Total non-current liabilities | 248,847 71,600 764,135 642,324 |
| Total liabilities | 250,742 74,420 824,486 690,299 |
| Net assets | 782,692 777,028 102,945 92,686 |
Ingenia Communities Holdings Limited Annual Report 2021
120
Consolidated Balance Sheet
As at 30 June 2021 | continued
| Note | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Equity Issued units 19(a) (Accumulated losses)/Retained earnings 20 |
1,102,443 1,093,696 90,147 89,025 (319,751) (316,668) 13,498 4,361 |
| Unit holders interest | 782,692 777,028 103,645 93,386 |
| Non-controlling interest | – – (700) (700) |
| Total equity | 782,692 777,028 102,945 92,686 |
| Attributable to unit holders of: Ingenia Communities Fund Ingenia Communities Management Trust |
782,692 777,028 (700) (700) – – 103,645 93,386 |
| 782,692 777,028 102,945 92,686 |
Notes to the Consolidated Financial Statements are included on pages 123 to 158.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
121
Consolidated Cash Flow Statement
For the year ended 30 June 2021
| Note | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Cash flows from operating activities Rental and other property income Property and other expenses Government subsidy Proceeds from sale of lifestyle homes Purchase of lifestyle homes Proceeds from sale of service station inventory Purchase of service station inventory Net movement in resident loans Interest received Borrowing costs paid |
– – 156,064 114,879 (2,266) (128) (100,960) (89,114) – – 4,819 2,906 – – 47,368 52,274 – – (19,610) (32,843) – – 10,761 8,082 – – (9,368) (6,966) – – (137) (465) 3 44 12 38 (5,861) (9,271) (40) (16) |
| 30 | (8,124) (9,355) 88,909 48,775 |
| Cash flows from investing activities Payments for investment properties Additions to investment properties Purchase and additions of plant and equipment Purchase and additions of intangible assets Proceeds from sale of investment properties Payments for acquisition of financial assets Investment in joint venture Other |
(131,217) (26,296) (78,652) (59,304) (19,476) (4,517) (23,944) (43,728) – – (2,330) (1,600) – – (1,221) (492) – – 16,502 2,591 – – – (13,847) (16,000) (750) – – – – 2,105 – |
| (166,693) (31,563) (87,540) (116,380) |
|
| Cash flows from financing activities Proceeds from issue of stapled securities Payments for security issue costs Distributions to unit holders Proceeds/(Repayment of) from related party borrowings Proceeds from borrowings Repayment of borrowings Payments for debt issue costs Payment for derivatives and financial instruments Other |
8,793 270,012 1,133 34,414 (46) (8,108) (11) (1,029) (30,657) (28,877) – – 21,425 (25,857) 8,106 29,079 249,500 201,000 – – (72,500) (369,000) – – (1,938) (698) – – (343) (2,496) – – – – (2,177) (272) |
| 174,234 35,976 7,051 62,192 |
|
| Net (decrease)/increase in cash and cash equivalents | (583) (4,942) 8,420 (5,413) |
| Cash and cash equivalents at the beginning of the year | 1,687 6,629 8,065 13,478 |
| Cash and cash equivalents at the end of the year | 1,104 1,687 16,485 8,065 |
Notes to the Consolidated Financial Statements are included on pages 123 to 158.
Ingenia Communities Holdings Limited Annual Report 2021
122
Consolidated Statement of Changes in Equity
For the year ended 30 June 2021
| Note | Attributable to securityholders |
|---|---|
| ICF | |
| Issued Capital Retained Earnings Total Non- controlling interest Total Equity |
|
| $’000 $’000 $’000 $’000 $’000 |
|
| Carrying value 1 Jul 2020 Net profit |
1,093,696 (316,668) 777,028 – 777,028 |
| – 27,574 27,574 – 27,574 |
|
| Total comprehensive income | – 27,574 27,574 – 27,574 |
| Transactions with security holders in their capacity as security holders: Issue of securities 19(a) Payment of distributions to security holders 20 |
|
| 8,747 – 8,747 – 8,747 |
|
| – (30,657) (30,657) – (30,657) |
|
| Carrying value 30 Jun 2021 | 1,102,443 (319,751) 782,692 – 782,692 |
| Carrying value 1 Jul 2019 Net profit |
831,792 (308,171) 523,621 – 523,621 – 20,380 20,380 – 20,380 |
| Total comprehensive income | – 20,380 20,380 – 20,380 |
| Transactions with security holders in their capacity as security holders: Issue of securities 19(a) Payment of distributions to security holders 20 |
261,904 – 261,904 – 261,904 – (28,877) (28,877) – (28,877) |
| Carrying value 30 Jun 2020 | 1,093,696 (316,668) 777,028 – 777,028 |
Attributable to security holders
| Attributable to securityholders | |
|---|---|
| Note | ICMT |
| Issued Capital Retained Earnings Total Non- controlling interest Total Equity |
|
| $’000 $’000 $’000 $’000 $’000 |
|
| Carrying value 1 Jul 2020 Net profit |
89,025 4,361 93,386 (700) 92,686 |
| – 9,137 9,137 – 9,137 |
|
| Total comprehensive income | – 9,137 9,137 – 9,137 |
| Transactions with security holders in their capacity as security holders: Issue of securities 19(a) Other |
|
| 1,122 – 1,122 – 1,122 |
|
| – – – – – |
|
| Carrying value 30 Jun 2021 | 90,147 13,498 103,645 (700) 102,945 |
| Carrying value 1 Jul 2019 Net loss |
55,640 11,374 67,014 (700) 66,314 – (7,013) (7,013) – (7,013) |
| Total comprehensive income | – (7,013) (7,013) – (7,013) |
| Transactions with security holders in their capacity as security holders: Issue of securities 19(a) Other |
33,385 – 33,385 – 33,385 – – – – – |
| Carrying value 30 Jun 2020 | 89,025 4,361 93,386 (700) 92,686 |
Notes to the Consolidated Financial Statements are included on pages 123 to 158.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
123
Notes to the Financial Statements
For the year ended 30 June 2021
1. Summary of significant accounting policies
(a) The Trusts
Ingenia Communities Fund (“ICF” or the “Fund”) (ARSN 107 459 576) and Ingenia Communities Management Trust (“ICMT”) (ARSN 122 928 410) (together the Trusts) are Australian registered schemes. Ingenia Communities RE Limited (ACN 154 464 990; Australian Financial Services Licence number 415862), the Responsible Entity of the Trusts, is incorporated and domiciled in Australia.
The parent company of Ingenia Communities RE Limited is Ingenia Communities Holdings Limited (the Company). The shares of the Company are stapled with the units of the Trusts and trade on the Australian Securities Exchange (“ASX”) effectively as one security. In this report, the Company and the Trusts are referred to collectively as the Group.
The stapling structure will cease to operate on the first to occur of:
-
the Company or either of the Trusts resolving by special resolution in accordance with its constitution to terminate the stapling provisions; or
-
the commencement of the winding up of the Company or either of the Trusts.
The financial report as at and for the year ended 30 June 2021 was authorised for issue by the Directors on 18 August 2021.
(b) Basis of preparation
The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards, Australian Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASB”) and the Corporations Act 2001 .
The financial report complies with Australian Accounting Standards as issued by the AASB and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.
As permitted by Instrument 2015/838, issued by the Australian Securities and Investments Commission, this financial report is a combined financial report that presents the financial statements and accompanying notes of both ICF and ICMT. The financial statements and accompanying notes of the Trusts have been presented within this financial report.
The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000), unless otherwise stated as permitted by Instrument 2016/191.
The financial report is prepared on a historical cost basis, except for investment properties, residents’ loans, derivative financial instruments, other financial assets and other financial liabilities, which are measured at fair value.
(c) Adoption of new and revised accounting standards
New accounting standards, amendments to accounting standards, and interpretations have been published that are not mandatory for the current reporting period and are not expected to have a material impact on the Group’s future financial reporting.
The Group assessed the impact of the recently published IFRIC agenda decision on Accounting for cloud computing costs. Based on analysis performed, the impact of the adoption of the IFRIC agenda decision is immaterial.
In June 2021, IFRIC published an agenda decision in relation to the accounting treatment when determining net realisable value (NRV) of inventories, in particular what costs are necessary to sell inventories under AASB 102 Inventories . The Group is currently assessing the impact the agenda decision will have on its current accounting policy and whether an adjustment to inventory may be necessary. Accordingly, the exact impact of the IFRIC agenda decision on the Group cannot be reliably estimated at the date of this report, however based on preliminary analysis performed, the Group expects an immaterial impact from the adoption of the IFRIC agenda decision. The Group expects to complete the implementation of the above IFRIC agenda decision as part of its 31 December 2021 reporting.
(d) Principles of consolidation
ICF’s consolidated financial statements comprise ICF and its subsidiaries. ICMT’s consolidated financial statements comprise ICMT and its subsidiaries. Subsidiaries are all those entities (including special purpose entities) whose financial and operating policies are able to be governed by a trust, so as to obtain benefits from their activities.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Intercompany balances and transactions, including dividends and unrealised gains and losses from intragroup transactions, have been eliminated.
Subsidiaries are consolidated from the date on which the parent obtains control. They are deconsolidated from the date that control ceases.
Investments in subsidiaries are carried at cost in the parent’s financial statements.
The Company was incorporated on 24 November 2011. In accordance with Accounting Standard AASB 3 Business Combinations , the stapling of the Company and the Trusts was regarded as a business combination. Under AASB 3, the stapling was accounted for as a reverse acquisition with ICF “acquiring” the Company and the Company subsequently being identified as the ongoing parent for preparing consolidated financial reports. Consequently, the consolidated financial statements are a continuation of the financial statements of the Trusts, and include the results of the Company from the date of incorporation.
Where appropriate, comparative amounts have been restated to ensure consistency of disclosure throughout the financial report.
Ingenia Communities Holdings Limited Annual Report 2021
124
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(e) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the fair value aggregate of the consideration transferred at acquisition. For each business combination, the Trusts elect whether to measure the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition related costs are expensed and included in other expenses.
When the Trusts acquire a business, they assess financial assets and liabilities for appropriate classification and designation in accordance with the contractual terms, economic circumstances, and pertinent conditions as at the acquisition date.
If the business combination is achieved in stages, the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date through profit or loss.
Goodwill is initially measured at cost, being the excess of the aggregate consideration transferred and the amount recognised for non-controlling interest over the fair value of net identifiable assets acquired and liabilities assumed.
Goodwill is tested annually for impairment, or more frequently if changes in circumstances indicate that it might impaired. An impairment loss is recognised when the carrying amount of the asset exceeds its recoverable amount, calculated as the higher of fair value less costs of disposal and the value in use. Impairment losses are recognised in the Consolidated Statement of Comprehensive Income.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which goodwill is monitored for management purposes and allocated to cash generating units (“CGU”). The assumptions used for determining the recoverable amount of the CGU are based on the expectation for the future, utilising both internal and external sources of data and relevant market trends.
(f) Assets held for sale
Components of the entity are classified as held for sale if their carrying value will be recovered principally through a sale transaction rather than through continuing use.
They are measured at the lower of their carrying value and fair value less costs to sell, except for assets such as investment property, which are carried at fair value.
The liabilities of an asset classified as held for sale are presented separately from other liabilities on the face of the balance sheet.
(g) Dividends and distributions
A liability for any distribution declared on or before the end of the reporting period is recognised on the balance sheet, in the reporting period to which the distribution pertains.
(h) Foreign currency
Functional and presentation currencies
The functional currency and presentation currency of the Trusts and their subsidiaries, other than foreign subsidiaries, is the Australian dollar.
Translation foreign currency transactions
Transactions in foreign currency are initially recorded in the functional currency at the exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are retranslated at the rate of exchange prevailing at the balance date. All differences in the consolidated financial report are taken to the statement of comprehensive income.
A non-monetary item that is measured at fair value in a foreign currency is translated using the exchange rates at the date when the fair value was determined.
(i) Leases
The Trusts assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Trusts applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets which are recognised as an expense on a straight-line basis over the lease term. The Trusts recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.
Right-of-use assets
The Trusts recognises right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets.
Details of assets and liabilities held for sale are given in Note 8.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
125
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Lease liabilities
At the commencement date of the lease, the Trusts recognises lease liabilities measured at the present value of lease payments to be made over the lease term.
The lease payments include fixed less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Trusts and payments of penalties for terminating the lease, if the lease term reflects the Trusts exercising the option to terminate.
Variable lease payments that do not depend on an index or a rate are recognised as expenses in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Trusts uses the interest rate implicit in the lease. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset. The Trusts’ lease liabilities are included in Borrowings (Note 17). Leases for investment property which apply the fair value model are classified as investment property per AASB 140 Investment Properties .
(j) Plant and equipment
Plant and equipment is stated at cost, net of accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing part of the plant and equipment, and borrowing costs for long-term construction projects if the recognition criteria are met. When significant parts of property, plant and equipment require replacing at intervals, the Trusts recognises such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, the cost is recognised in the carrying value of the plant and equipment as a replacement, if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred. The present value of the expected cost for the decommissioning of an asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.
(k) Financial assets and liabilities
Current and non-current financial assets and liabilities within the scope of AASB 9 Financial Instruments are classified as; fair value through profit or loss; fair value through other comprehensive income; or amortised cost. The Trusts determine the classification of its financial assets and liabilities at initial recognition with the classification depending on the purpose for which the asset or liability was acquired or issued. Financial assets and liabilities are initially recognised at fair value plus directly attributable transaction costs, unless their classification is at fair value through profit or loss. They are subsequently measured at fair value or amortised cost using the effective interest method.
The fair value of financial instruments actively traded in organised financial markets are determined by reference to quoted market bid prices at close of business on balance sheet date. For those with no active market, fair values are determined using valuation techniques. Such techniques include: using recent arm’s length market transactions; reference to the current market value of another substantially similar instruments; discounted cash flow analysis; option pricing models; making use of available and supportable market data and keeping judgemental inputs to a minimum.
(l) Impairment of non-financial assets
Assets other than investment property and financial assets carried at fair value are tested for impairment whenever events or circumstance changes indicate that the carrying value may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying value exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Non-financial assets excluding goodwill which have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
(m) Cash and cash equivalents
Cash and cash equivalents in the balance sheet and cash flow statements comprise cash at bank, cash in hand, and short-term deposits that are readily convertible to known amounts of cash, and subject to an insignificant risk of changes in value.
(n) Trade and other receivables
Trade and other receivables are recognised initially at original invoice amount, and subsequently adjusted for ECL. An allowance is recognised by analysing the age of outstanding balances and applying historical default percentages. Historical loss rates are adjusted to reflect current and forward-looking observable data affecting the ability of customers to settle their debts.
Ingenia Communities Holdings Limited Annual Report 2021
126
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(o) Inventories
The Trusts hold inventory in relation to the acquisition and development of lifestyle homes, as well as and service station fuel and supplies.
Inventories are held at the lower of cost and net realisable value.
Costs of inventories comprise all acquisition costs, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Inventory includes work in progress and raw materials used in the production of lifestyle home units.
Net realisable value is determined on the basis of an estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
(p) Derivative and financial instruments
The Trusts use derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date the contract is entered, and are subsequently remeasured to fair value.
(q) Investment property
Land and buildings have the function of an investment and are regarded as composite assets. In accordance with applicable accounting standards, the buildings, including plant and equipment, are not depreciated.
Investment property includes property under construction, tourism cabins and associated amenities.
Investment properties are measured initially at cost, including transaction costs. Subsequently, investment properties are stated at fair value, reflecting market conditions at reporting date. Gains or losses arising from changes in the fair values of investment properties are included in the statement of comprehensive income in the period they arise, including the corresponding tax effect.
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at measurement date, in the principal market for the asset or liability, or the most advantageous market in its absence. In determining the fair value of assets held for sale recent market offers have been taken into consideration.
It is the Trusts’ policy to have all investment properties externally valued at intervals of not more than two years. It is the policy of the Trusts to review the fair value of each investment property every six months, and revalued investment properties to fair value when their carrying value materially differs to their fair values.
(r) Intangible assets
An intangible asset arising from software development expenditure is recognised only when the Trusts can demonstrate: the technical feasibility of completing the intangible asset so that it will be available for use; how the asset will generate future economic benefits; the availability of resources to complete the asset; and the ability to measure reliably the expenditure during its development. Costs capitalised include external direct costs of materials and service, direct payroll, and payroll related costs of employee time spent on projects.
Following the initial recognition of expenditure, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when the development is complete and the asset is available for use. Amortisation is over the period of expected future benefit.
The Trusts policy applied to capitalised development costs is as follows:
Software and associated development to capitalised development costs (assets in use)
-
Useful life: Finite amortisation method using seven years on a straight-line basis; and
-
Impairment test: Amortisation method reviewed at each financial year end; closing carrying value reviewed annually for indicators of impairment.
Subsequent expenditure on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred. Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds, and the carrying value of the asset. They are recognised in profit or loss when the asset is derecognised.
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination are their fair values as at the date of acquisition. Following initial recognition, acquired intangible assets are carried at cost less any accumulated amortisation and impairment losses.
(s) Trade and other payables
Trade and other payables are carried at amortised cost, and due to their short-term nature, are not discounted. They represent liabilities for goods and services provided to the Trusts prior to the end of the financial year which are unpaid. They are recognised when the Trusts become obliged to make future payments in respect of the purchase of the goods and services.
In determining fair values, the Trusts considers relevant information including the capitalisation of rental streams using market assessed capitalisation rates, expected net cash flows discounted to their present value using market determined risk-adjusted discount rates, and other available market data such as recent comparable transactions. The assessment of fair value of investment properties does not take into account potential capital gains tax assessable.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
127
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(t) Provisions, including for employee benefits
General
Provisions are recognised when: the Trusts have a present obligation (legal or constructive) as a result of a past event; it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and a reliable estimate can be made of the amount. When the Trusts expect some or all of a provision to be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the statement of comprehensive income net of any reimbursement.
Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled wholly within twelve months of the reporting date, are recognised in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for nonaccumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
(v) Borrowings
Borrowings are initially recorded at the fair value of the consideration received, less directly attributable transaction costs associated with the borrowings. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest rate method. Under this method, fees, costs, discounts and premiums that are yield related are included as part of the carrying value of the borrowing, and amortised over its expected life.
Borrowings are classified as current liabilities, unless the Trusts do not have an unconditional right to defer settlement to more than twelve months after reporting date.
Borrowing costs are expensed as incurred, except where they are directly attributable to the acquisition, construction or production of a qualifying asset. When this is the case, they are capitalised as part of the acquisition cost of that asset.
(w) Issued equity
Issued and paid up securities are recognised at the fair value of the consideration received by the Trusts. Any transaction costs arising on issue of ordinary securities are recognised directly in security holders’ interest as a reduction of the security proceeds received.
Long service leave
The liability for long service leave is recognised and measured as the present value of expected future payments made in respect of services provided by employees, up to the reporting date, using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employees departing, and period of service. Expected future payments are discounted using market yields on high quality corporate bonds at the reporting date, with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
(u) Resident loans
The loans are repayable on the departure of the resident and classified as financial liabilities at fair value through profit and loss with resulting fair value adjustments recognised in the statement of comprehensive income. The fair value of the obligation is measured as the ingoing contribution plus the resident’s share of capital appreciation to reporting date. Although the expected average residency term is more than ten years, these obligations are classified as current liabilities, as required by Accounting Standards. This is because the Trusts does not have an unconditional right to defer settlement to more than twelve months after reporting date.
(x) Revenue
Revenue from rent, management fees, interest and distributions is recognised to the extent it is probable that the economic benefits will flow to the Trusts, and can be reliably measured. Revenue brought to account but not received at balance date is recognised as a receivable. Interest income is recognised as the interest accrues, using the effective interest rate method.
Rental income from investment properties is recognised on a straight-line basis over the lease term. Fixed rental increases that do not represent direct compensation for underlying cost increases or capital expenditures are recognised on a straight-line basis until the next market review date. Rent paid in advance is recognised as unearned income.
Revenue from the sale of lifestyle homes is recognised at the point in time when control of the lifestyle home is transferred to the customer, on settlement of the home.
Service station sales, food and beverage revenue represents the revenue earned from the provision of products and services to external parties. Sales revenue is only recognised at the point in time when control of the assets is transferred to the customer.
This liability is stated net of accrued deferred management fees at reporting date, as the Group’s contracts with residents require net settlement of those obligations.
Refer to Notes 1(bb) information regarding the valuation of resident loans.
Ingenia Communities Holdings Limited Annual Report 2021
128
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
(y) Income tax
Current income tax
Under the current tax legislation, ICF and its subsidiaries are not liable to pay Australian income tax provided that their taxable income (including any assessable capital gains) is fully distributed to security holders each year. Tax allowances for building and fixtures depreciation are distributed to security holders in the form of the tax-deferred component of distributions. ICMT and its subsidiaries are subject to Australian income tax.
Current tax assets and liabilities are measured at the amount expected to be recovered from, or paid to, the taxation authorities based on the current period’s taxable income. The tax rates and laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date. The subsidiaries that previously held the Trusts’ foreign properties may be subject to corporate income tax and withholding tax in the countries in which they operate. Under current Australian income tax legislation, security holders may be entitled to receive a foreign tax credit for this withholding tax.
ICF has entered the Attribution Managed Investment Trust (AMIT) regime.
Deferred income tax
Deferred income tax represents tax (including withholding tax) expected to be payable or recoverable by taxable entities on differences between tax bases of assets and liabilities, and their carrying value for financial reporting purposes. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised through continuing use, or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at reporting date. Deferred tax assets are recognised for deductible temporary differences only if it is probable that future taxable amounts will be available to utilise those temporary differences. Income taxes related to items recognised directly in equity are not recognised against income. Critical accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Trust and that are believed to be reasonable under the circumstances.
Tax consolidation
The Company, ICMT, and their respective subsidiaries have formed a tax consolidation group with the Company or ICMT being the head entity. The head and controlled entities in the tax consolidation group continue to account for their own current and deferred tax amounts. Each tax consolidated group has applied a group allocation approach in determining the appropriate amount of current taxes and deferred taxes to allocate to the members therein.
In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses, and unused tax credits assumed from entities in their respective tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from, or payable to, other entities in the Group.
(z) Goods and services tax (“GST”)
Revenue, expenses and assets (with the exception of receivables) are recognised net of the amount of GST, to the extent that the GST is recoverable from the taxation authority. Where GST is not recoverable, it is recognised as part of the cost of the acquisition, or as an expense.
Receivables and payables are stated inclusive of GST. The net amount of GST recoverable from, or payable to the tax authority, is included in the balance sheet as an asset or liability.
Cash flows are included in the cash flow statement on a gross basis. The GST components of cash flows arising from investing and financing activities, which are recoverable from, or payable to, the tax authorities, are classified as operating cash flows.
(aa) Investment in a joint venture
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.
The considerations made in determining significant influence or joint control are similar to those necessary to determine control over subsidiaries.
The Trusts’ investment in its joint venture with Sun Communities is accounted for using the equity method.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
129
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
Under the equity method, the investment in a joint venture is initially recognised at cost. The carrying value of the investment is adjusted to recognise changes in the Trusts’ share of net assets of the joint venture since the acquisition date. Goodwill relating to the joint venture is included in the carrying value of the investment and is not tested for impairment separately.
The statement of profit or loss reflects the Trusts’ share of the results of operations of the joint venture. Any change in other comprehensive income (“OCI”) of those investees is presented as part of the Trusts’ OCI. In addition, when there has been a change recognised directly in the equity of the joint venture, the Group recognises its share of any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from transactions between the Group and the joint venture are eliminated to the extent of the interest in the joint venture.
The aggregate of the Trusts’ share of profit or loss of a joint venture is shown on the face of the statement of profit or loss outside operating profit and represents profit or loss after tax and non-controlling interests in the subsidiaries of the joint venture.
The financial statements of the joint venture are prepared for the same reporting period as the Trusts. When necessary, adjustments are made to bring the accounting policies in line with those of the Trusts.
After application of the equity method, the Trusts determine whether it is necessary to recognise an impairment loss on its investment in its joint venture. At each reporting date, the Trusts determines whether there is objective evidence that the investment in the joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value, and then recognises the loss within the statement of comprehensive income.
Upon loss of joint control, the Trusts measure and recognise any retained investment at its fair value. Any difference between the carrying value of the joint venture upon loss of significant influence or joint control and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
(bb) Fair value measurement
The Trusts measure financial instruments, such as derivatives, investment properties, resident loans, certain non-financial assets and non-financial liabilities, at fair value at each balance sheet date. Refer to Note 25.
Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
-
In the principal market for the asset or liability; or
-
In the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible to the Trusts.
The fair value of an asset or a liability is measured using the assumptions market participants use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its best use or by selling it to another market participant that would use the asset in its best use.
The Trusts use valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described below, based on the lowest level input that is significant to the fair value measurement as a whole:
-
Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
-
Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
-
Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Trusts determine whether transfers have occurred between Levels in the hierarchy by reassessing categorisation at the end of the reporting period. This is based on the lowest level input that is significant to the fair value measurement as a whole.
Ingenia Communities Holdings Limited Annual Report 2021
130
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
1. Summary of significant accounting policies (continued)
The Trusts’ Audit and Risk Committee determines the policies and procedures for both recurring fair value measurement, such as investment properties and resident loans, and for non-recurring measurement.
External valuers are involved for valuation of significant assets, such as properties and significant liabilities. Selection criteria include market knowledge, experience and qualifications; reputation; independence; and whether professional standards are maintained.
On a six month basis management presents valuation results to the Audit and Risk Committee as well as the Trusts’ auditors. This includes a review of the major assumptions used in the valuations.
For the purpose of fair value disclosures, the Trusts have determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy (see Note 25).
(cc) Earnings per share (“EPS”)
Basic EPS is calculated as net profit attributable to members of the Trusts’, divided by the weighted average number of ordinary securities, adjusted for any bonus element.
Diluted EPS is calculated as net profit attributable to the Trusts, divided by the weighted average number of ordinary securities and dilutive potential ordinary securities, adjusted for any bonus element.
(dd) Pending accounting standards
In the current period, the Trusts have adopted all the new and revised accounting standards, amendments to accounting standards, and interpretations that are relevant to its operations and effective for the current annual reporting period.
(ee) Current versus non-current classification
The Trusts present assets and liabilities in the balance sheet based on current/non-current classification. An asset is current when it is:
A liability is current when:
-
It is expected to be settled in the normal operating cycle;
-
It is held primarily for the purpose of trading;
-
It is due to be settled within twelve months after the reporting period; or
-
There is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
All other assets are classified as non-current. The Trusts classify all other liabilities as non-current. Deferred tax assets and liabilities are classified as non-current assets and liabilities.
At 30 June 2021, the ICF recorded a net current asset deficiency of $574,000. ICF has access to $252,900,000 of available undrawn bank facilities. Accordingly, there are reasonable grounds to believe that ICF will be able to pay its debts as and when they become due and payable; and the financial report of the ICF has been prepared on a going concern basis.
At 30 June 2021, ICMT recorded a net current asset deficiency of $25,145,000. This deficiency is due to a decrease in inventory and an increase in advanced deposits held compared to prior year. The decline in inventory is driven by strong lifestyle home sales in the second half of FY21. ICMT current liabilities and commitments will be funded through forecast operating cashflows and available undrawn debt facilities of the Group. Accordingly, there are reasonable grounds to believe that ICMT will be able to pay its debts as and when they become due and payable; and the financial report of the ICMT has been prepared on a going concern basis.
(ff) Government grants
Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached conditions will be complied with. When the grant relates to an expense, it is recognised net of the related expense for which it is intended to compensate. There are no unfilled conditions or other contingencies attached to the grants.
-
Expected to be realised, or intended to be sold, or consumed in the normal operating cycle;
-
Held primarily for the purpose of trading;
-
Expected to be realised within twelve months after the reporting period; or
-
Cash or cash equivalents, unless restricted from being exchanged or used to settle a liability for at least twelve months after reporting period.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
131
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
2. Accounting estimates and judgements
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires the Trusts to exercise judgement in the process of applying its accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
(a) Critical accounting estimates and assumptions
The Trusts makes estimates and assumptions concerning the future. The resulting accounting estimates, by definition, may not equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying value of assets and liabilities within the next financial year are discussed below.
i. Valuation of investment property, other financial assets and other financial liabilities
The Trusts have investment properties and assets held for sale which together represent the estimated fair value of investment property. Other financial assets represent ICMT’s investment in a number of unlisted property funds. Other financial liabilities relates to a profit share arrangement between ICMT and a third-party which is carried at fair value.
ii. Valuation of inventories
The Trusts have inventory in the form of lifestyle homes and service station fuel and supplies, which it carries at the lower of cost or net realisable value. Estimates of net realisable value are based on the most reliable evidence available at the time of estimation, the amount the inventories are expected to realise, and the estimated costs of completion. Key assumptions require the use of management judgement, and are continually reviewed.
iii. Fair value of derivatives
The fair value of derivative assets and liabilities is based on assumptions of future events, and involves significant estimates. Given the complex nature of these instruments, and various assumptions that are used in calculating mark-to-market values, the Trusts rely on counterparty valuations for derivative values. The counterparty valuations are usually based on mid-market rates, and calculates using the main variables of the forward market curve, time and volatility.
(b) Critical judgements in applying the entity’s accounting policies
There were no judgements, apart from those involving estimations, that management has made in the process of applying the entity’s accounting policies that had a significant effect on the amounts recognised in the financial report.
These carrying value reflect certain assumptions about expected future rentals, rent-free periods, operating costs and appropriate discount and capitalisation rates. The valuation assumption for properties to be developed reflect sales prices for new homes, sales rates, new rental tariffs, estimates of capital expenditure, discount rates and projected property growth rates. The valuation assumptions for deferred management fee villages reflect average length of stay, unit market values, estimates of capital expenditure, contract terms with residents, discount rates and projected property growth rates. Refer to Note 9 for the impact of COVID-19 on valuation assumptions.
In forming these assumptions, the Trusts considered information about current and recent sales activity, current market rents, discount rates and capitalisation rates for properties similar to those owned by the Trusts, as well as independent valuations of the Trusts’ property.
Ingenia Communities Holdings Limited Annual Report 2021
132
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information
(a) Description of segments
The Trusts invest predominantly in rental properties located in Australia with five reportable segments:
-
Lifestyle Development – comprising the development and sale of lifestyle homes;
-
Lifestyle Rental – comprising long-term accommodation within lifestyle and rental communities;
-
Ingenia Gardens – rental villages;
-
Holidays & Mixed Use – comprising tourism and mixed-use accommodation within holiday parks;
-
Fuel, Food & Beverage Services – consists of the Trusts’ investment in service station and food & beverage operations adjoined to Ingenia Holiday communities;
-
Corporate & Other – comprises the Group’s remaining assets and operating activities including, funds management, development joint venture and corporate overheads.
The Trusts have identified its operating segments based on the internal reports that are reviewed and used by the chief operating decision maker in assessing performance and determining the allocation of resources. Other parts of the Trusts are neither an operating segment nor part of an operating segment Corporate & Other.
(b) ICF – 2021
| (b) ICF – 2021 | ||
|---|---|---|
| Residential Total $’000 Lifestyle Gardens Tourism Other Lifestyle Rental $’000 Ingenia Gardens $’000 Holidays & Mixed Use $’000 Corporate & Other $’000 |
||
| Segment revenue Rental income |
||
| 2,937 10,702 180 – 13,819 |
||
| Total revenue | 2,937 10,702 180 – 13,819 |
|
| Segment underlying profit Rental income Property expenses Administrative expenses Depreciation and amortisation expense |
||
| 2,937 10,702 180 – 13,819 |
||
| – – – (825) (825) |
||
| – – – (856) (856) |
||
| (2) – – – (2) |
||
| Earnings before interest and tax | 2,935 10,702 180 (1,681) 12,136 |
|
| Share of loss of a joint venture Net finance income |
(1,186) | |
| 19,244 | ||
| Total underlying profit | 30,194 | |
| Net gain/(loss) on change in fair value of: Investment properties Investments and other financial instruments Other Responsible entity fees |
||
| 1,767 | ||
| 235 | ||
| – | ||
| (4,622) | ||
| Profit after tax | 27,574 | |
| Segment assets | 204,292 173,643 (206,411) 861,910 |
1,033,434 |
| Total assets | 204,292 173,643 (206,411) 861,910 |
1,033,434 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
133
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information (continued)
- (c) ICF – 2020
| (c) ICF – 2020 | |
|---|---|
| Residential Total $’000 Lifestyle Gardens Tourism Other Lifestyle Rental $’000 Ingenia Gardens $’000 Holidays & Mixed Use $’000 Corporate & Other $’000 |
|
| Segment revenue Rental income |
1,675 8,989 – – 10,664 |
| Total revenue | 1,675 8,989 – – 10,664 |
| Segment underlying profit Rental income Property expenses Administrative expenses Depreciation and amortisation expense |
1,675 8,989 – – 10,664 – – – (514) (514) – – – (690) (690) (2) – – (24) (26) |
| Earnings before interest and tax | 1,673 8,989 – (1,228) 9,434 |
| Share of loss of a joint venture Net finance income |
(42) 14,024 |
| Total underlying profit | 23,416 |
| Net gain/(loss) on change in fair value of: Investment properties Investments and other financial instruments Other Responsible entity fees |
1,865 38 (773) (4,166) |
| Profit after tax | 20,380 |
| Segment assets | 58,829 161,665 – 630,954 851,448 |
| Total assets | 58,829 161,665 – 630,954 851,448 |
Ingenia Communities Holdings Limited Annual Report 2021
134
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information (continued)
(d) ICMT – 2021
==> picture [485 x 600] intentionally omitted <==
----- Start of picture text -----
Residential
Lifestyle Gardens Tourism Other
Fuel, Food
Lifestyle Lifestyle Ingenia Holidays & & Beverage Corporate &
Development Rental Gardens Mixed Use Services Other Total
$’000 $’000 $’000 $’000 $’000 $’000 $’000
Segment revenue
Lifestyle home sales 43,414 – – – – – 43,414
Residential rental
income – 31,245 23,106 9,568 – 185 64,104
Tourism rental income – 564 – 53,264 – – 53,828
Annuals rental income – – – 4,646 – – 4,646
Other revenue – 2,870 2,731 2,732 16,356 10,995 35,684
Total revenue 43,414 34,679 25,837 70,210 16,356 11,180 201,676
Segment underlying
profit
External segment
revenue 43,414 34,679 25,837 70,210 16,356 11,180 201,676
Cost of lifestyle homes
sold (26,226) – – – – – (26,226)
Employee expenses (12,390) (8,482) (6,038) (20,118) (3,270) (96) (50,394)
Property expenses (803) (7,488) (6,727) (15,138) (810) (2,093) (33,059)
Administrative expenses (1,404) (1,837) (988) (3,000) (66) (347) (7,642)
Operational, marketing
and selling expenses (4,347) (59) (994) (2,702) (2,422) (1,230) (11,754)
Service station expenses – – – (25) (8,452) – (8,477)
Depreciation and
amortisation expense (689) (361) (167) (574) (56) (13,616) (15,463)
Earnings before interest
and tax (2,445) 16,452 10,923 28,653 1,280 (6,202) 48,661
Share of loss of a joint
venture (72)
Net finance expense (23,249)
Income tax expense (5,768)
Total underlying profit 19,572
Net (loss)/gain on
change in fair value of:
Investment properties (5,037)
Financial liabilities (5,024)
Investments and other
financial instruments 1,459
Other (516)
Income tax benefit 2,736
Responsible entity fees (4,053)
Profit after tax 9,137
Segment assets
Segment assets 34,148 314,055 3,562 461,105 339 104,622 917,831
Assets held for sale – 9,600 – – – – 9,600
Total assets 34,148 323,655 3,562 461,105 339 104,622 927,431
----- End of picture text -----
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
135
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
3. Segment information (continued)
(e) ICMT – 2020
| (e) ICMT – 2020 | ||
|---|---|---|
| Residential Lifestyle Gardens Tourism Other |
Total $’000 |
|
| Lifestyle Development $’000 Lifestyle Rental $’000 Ingenia Gardens $’000 Holidays & Mixed Use $’000 Fuel, Food & Beverage Services $’000 Corporate & Other $’000 |
||
| Segment revenue Lifestyle home sales Residential rental income Tourism rental income Annuals rental income Other revenue |
47,467 – – – – – – 22,558 22,194 9,271 – 132 – 396 – 35,112 – – – – – 4,462 – – – 1,776 2,845 3,135 12,690 7,480 |
47,467 54,155 35,508 4,462 27,926 |
| Total revenue | 47,467 24,730 25,039 51,980 12,690 7,612 |
169,518 |
| Segment underlying profit External segment revenue Cost of lifestyle homes sold Employee expenses Property expenses Administrative expenses Operational, marketing and selling expenses Service station expenses Depreciation and amortisation expense |
47,467 24,730 25,039 51,980 12,690 7,612 (27,495) – – – – – (11,704) (6,245) (5,996) (16,062) (2,918) (119) (900) (5,625) (6,739) (12,543) (659) (1,322) (1,278) (1,108) (966) (2,099) (67) (133) (3,579) (38) (902) (2,545) (2,126) (545) – – – – (6,279) – (721) (210) (233) (389) (52) (10,830) |
169,518 (27,495) (43,044) (27,788) (5,651) (9,735) (6,279) (12,435) |
| Earnings before interest and tax 1,790 11,504 10,203 18,342 589 (5,337) |
37,091 | |
| Share of loss of a joint venture Net finance expense Income tax expense Total underlying profit Net (loss)/gain on change in fair value of: Investment properties Financial liabilities Investments and other financial instruments Other Income tax benefit Responsible entity fees Loss after tax Segment assets Segment assets 92,473 216,657 3,313 392,041 339 45,539 Assets held for sale – 10,500 – 13,448 – 8,675 |
(26) (18,894) (5,344) |
|
| 12,827 | ||
| (24,507) (417) (6) (794) 9,530 (3,646) |
||
| (7,013) | ||
| 750,362 32,623 |
||
| Total assets 92,473 227,157 3,313 405,489 339 54,214 |
782,985 |
Ingenia Communities Holdings Limited Annual Report 2021
136
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
4. Earnings per unit
| 4. Earnings per unit |
|
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 30 Jun 2020 30 Jun 2021 30 Jun 2020 |
|
| Profit/(loss) attributable to security holders ($’000) Weighted average number of securities outstanding (thousands) Issued securities (thousands) Dilutive securities (thousands) Long-term incentives Short-term incentives Talent Rights Grant Fixed Remuneration Rights |
27,574 20,380 9,137 (7,013) 326,725 267,272 326,725 267,272 1,749 1,542 1,749 1,542 249 264 249 264 145 – 145 – 4 – 4 – |
| Weighted average number of issued and dilutive potential units outstanding (thousands) 328,872 269,078 328,872 269,078 |
|
| Basic earnings per unit (cents) Dilutive earnings per unit (cents) |
8.4 7.6 2.8 (2.6) 8.4 7.6 2.8 (2.6) |
| 5. Income tax expense |
ICF ICMT |
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| (a) Income tax (expense)/beneft Current tax (expense)/benefit (Decrease)/increase in deferred tax asset |
– – (1,373) 1,301 – – (1,659) 2,885 |
| Income tax (expense)/benefit | – – (3,032) 4,186 |
| (b) Reconciliation between tax expense and pre-tax net proft Profit/(loss) before income tax Less amounts not subject to Australian income tax |
27,574 20,380 12,169 (11,199) (27,574) (20,380) – – |
| – – 12,169 (11,199) |
|
| Income tax at the Australian tax rate of 30% (30 June 2020: 30%) Tax effect of amounts which impact tax expense: Prior period income tax return true-ups Other |
– – (3,651) 3,360 – – – 1,314 – – 619 (488) |
| Income tax (expense)/benefit | – – (3,032) 4,186 |
(c) Tax consolidation
Effective from 1 July 2012, ICMT and its Australian domiciled owned subsidiaries formed a tax consolidation group with ICMT being the head entity. Under the tax funding agreement the funding of tax within the tax group is based on taxable income as if that entity was not a member of the tax group.
Upon entering into the ICMT tax consolidated group, the tax cost bases for certain assets were reset, resulting in income tax benefits being recorded.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
137
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
6. Trade and other receivables
| 6. Trade and other receivables |
|
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current Trade receivables Prepayments Deposits Other receivables Finance lease receivable from stapled entity |
11 10 347 494 – – 980 1,449 – – 1,055 260 206 232 453 3,543 – 358 – – |
| Total current trade and other receivables | 217 600 2,835 5,746 |
| Non-current Finance lease receivable from stapled entity Other receivables |
– 4,051 – – 1,315 1,442 – – |
| Total non-current and other receivables | 1,315 5,493 – – |
Rental amounts due are typically paid in advance and other amounts due are receivable within 30 days.
ICF had previously leased a property to ICMT which had been classified as a ground lease. The property was sold during FY21.
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Minimum lease payments receivable: Not later than one year Later than one year and not later than five years Later than five years |
– 358 – – – 1,500 – – – 31,651 – – |
| – 33,509 – – |
|
| Unearned finance income | – (29,100) – – |
| Net present value of minimum lease payments | – 4,409 – – |
| Net present value of minimum lease payments receivable: Not later than one year Later than one year and not later than five years Later than five years |
– 358 – – – 1,165 – – – 2,886 – – |
| – 4,409 – – |
|
| Finance income recognised and included in interest income in the statement of comprehensive income |
– 358 – – |
Information about the related ground lease payable by ICMT is given in Note 27.
Ingenia Communities Holdings Limited Annual Report 2021
138
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
7. Inventories
| 7. Inventories |
|
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Lifestyle homes Completed Display homes Under construction Fuel, food and beverage |
– – 2,117 12,056 – – 1,162 2,232 – – 2,650 2,943 – – 357 315 |
| Total inventories | – – 6,286 17,546 |
The lifestyle home balance includes:
-
14 new completed homes (30 Jun 2020: 64)
-
3 refurbished/renovated/annuals completed homes (30 Jun 2020: 12)
-
10 display homes (30 Jun 2020: 12)
-
Lifestyle homes under construction includes 63 partially completed homes at different stages of development (30 Jun 2020: 29). It also includes demolition, site preparation costs and buybacks on future development sites.
8. Assets and liabilities held for sale
(a) Summary of carrying value - Assets
The following are the carrying values of assets held for sale:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Investment properties held for sale: Upper Coomera, Upper Coomera, QLD Gladstone, South Gladstone, QLD Albury, Lavington, NSW Sun Country, Mulwala, NSW |
– – 9,600 10,500 – – – 8,675 – – – 4,475 – – – 8,973 |
| Total assets held for sale | – – 9,600 32,623 |
A loss on change in fair value of investment properties of $2,011,000 (30 June 2020: $1,498,000) was recognised on assets held for sale.
(b) Summary of carrying value – Liabilities
The following is a summary of the carrying value of the loans associated with investment properties held for sale:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Net resident loans – Gladstone | – – – 5,175 |
| Total liabilities held for sale | – – – 5,175 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
139
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
9. Investment properties
- (a) Summary of carrying value
| (a) Summary of carrying value | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Completed properties Properties under development |
286,409 217,404 770,696 595,080 75,696 – 27,772 74,738 |
| Total carrying value | 362,105 217,404 798,468 669,818 |
- (b) Movements in carrying value
| (b) Movements in carrying value | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Carrying value at beginning of the year Acquisitions Expenditure capitalised Net gain/(loss) on change in fair value(1) Transfer to assets held for sale |
217,404 184,217 669,818 623,542 135,104 18,697 83,092 65,530 7,830 12,625 48,584 29,201 1,767 1,865 (3,026) (24,507) – – – (23,948) |
| Carrying value at the end of the year | 362,105 217,404 798,468 669,818 |
(1) Net of loss on change in fair value of acquisition costs: ICF $8,624,000 (30 Jun 2020: $1,572,000) and ICMT: $5,661,000 (30 Jun 2020: $3,943,000).
(c) Description of valuation techniques used and key inputs to valuation of investment properties
Capitalisation method
Under the capitalisation method, fair value is estimated using assumptions regarding the expectation of future benefits. The capitalisation method involves estimating the expected income projections of the property and applying a capitalisation rate into perpetuity. The capitalisation rate is based on current market evidence. Future income projections take into account occupancy, rental income and operating expenses.
Discounted cash flow method
Under the discounted cash flow method, fair value is estimated using assumptions regarding the benefits and liabilities of ownership over the asset’s life including an exit or terminal value. This method involves the projection of a series of cash flows on a real property interest. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset. The exit yield normally reflects the exit value expected to be achieved upon selling the asset and is a function of the risk-adjusted returns of the asset and expected capitalisation rate.
The duration of the cash flows and the specific timing of inflows and outflows are determined by events such as rent reviews, lease renewal and related re-letting, redevelopment or refurbishment as well as the development of new units. The appropriate duration is typically driven by market behaviour that is a characteristic of the class of real property. Periodic cash flow is typically estimated as gross income less vacancy, non-recoverable expenses, collection losses, lease incentives, maintenance cost, agent and commission costs and other operating and management expenses. The series of periodic net underlying cash flows, along with an estimate of the terminal value anticipated at the end of the projection period, is then discounted.
COVID-19 Valuation impact
In response to the uncertainty surrounding the COVID-19 pandemic, a COVID-19 net profit shortfall adjustment was previously incorporated for some holiday assets in line with external valuation methodology in June 2020. The majority of these adjustments have been reversed in FY21 based on external valuation advice reflecting strong transaction multiples across the holiday sector, and above budget performance at holiday assets from pent-up demand. External valuers are of the opinion that COVID-19 has limited impact on the Ingenia Gardens, and Ingenia Lifestyle and Rentals portfolios.
Ingenia Communities Holdings Limited Annual Report 2021
140
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
9. Investment properties (continued)
In assessing the fair value of the investment properties, the Trusts have considered the following:
| Segment | COVID-19 Considerations | COVID-19 Considerations | COVID-19 Considerations | ||
|---|---|---|---|---|---|
| Ingenia Gardens | – | Limited increase in operational costs. | |||
| – | Recent occupancy rates are at historical highs, indicating strong segment | ||||
| resilience. | |||||
| – | Strong debtor collection with no increase in defaults. | ||||
| Ingenia Lifestyle and Rental | – | Limited increase in operational costs. | |||
| – | Strong debtor collection with no increase in defaults. | ||||
| – | Continued market transactions in comparable lifestyle assets supporting | ||||
| capitalisation rates. | |||||
| Ingenia Holidays and Mixed Use | – | Limited increase in operational costs. | |||
| – | Strong forward bookings for majority of assets. | ||||
| – | Impact of travel restrictions on revenue are relatively short term with most | ||||
| cancellations rebooked later. | |||||
| – | Continued market transactions in holiday assets supporting capitalisation rates | ||||
| and approach to normalising of net operating income. | |||||
| Lifestyle Development | – | Short term slowdown in the residential housing market and the impact on | |||
| settlements. | |||||
| – | Limited impact on development progress. |
Given the constantly changing nature of the situation, the fair value at reporting date involves uncertainties around the underlying assumptions. The external valuations undertaken during the period, contained material valuation uncertainty clauses given the impacts of COVID-19. The valuation can be relied upon at the date of valuation however, a higher level of valuation uncertainty than normal is assumed. In the event that COVID-19 impacts are more severe or prolonged than anticipated, this may have a further adverse impact on the fair value of Ingenia’s investment properties.
10. Plant and equipment
| 10. Plant and equipment | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| (a) Summary of carrying value Plant and equipment Less: accumulated depreciation |
10 10 8,044 6,276 (7) (5) (2,921) (1,953) |
| Total plant and equipment | 3 5 5,123 4,323 |
| (b) Movements in carrying value Carrying value at beginning of the year Additions Disposals Depreciation expense |
5 31 4,323 4,081 – – 2,447 1,500 – – (423) (282) (2) (26) (1,224) (976) |
| Carrying value at end of the year | 3 5 5,123 4,323 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
141
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
11. Intangibles
| 11. Intangibles | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| (a) Summary of carrying value Software and development Less: accumulated amortisation |
– – 4,917 3,838 – – (2,659) (2,066) |
| Total intangibles | – – 2,258 1,772 |
| (b) Movements in carrying value Carrying value at beginning of the year Additions Disposals Amortisation expense |
– – 1,772 1,717 – – 1,137 568 – – (28) (10) – – (623) (503) |
| Carrying value at end of the year | – – 2,258 1,772 |
12. Right-of-use assets
| 12. Right-of-use assets | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| (a) Summary of carrying amounts Plant and equipment Land and buildings Less: accumulated depreciation |
– – 1,177 1,035 – – 88,573 28,172 – – (24,539) (10,956) |
| Carrying amount at end of the year | – – 65,211 18,251 |
| (b) Movements in carrying amount Carrying value at beginning of the year Recognised on adoption of AASB 16 Additions Disposals Depreciation expense |
– – 18,251 – – – 29,207 – – 60,576 – – – – – – – (13,616) (10,956) |
| Carrying amount at end of the year | – – 65,211 18,251 |
ICF has leased investment properties to ICMT, which it have been classified as operating leases. All leases include a clause to enable upward revision of the rental charge on an annual basis according to prevailing market conditions. Future minimum rentals receivable under non-cancellable operating leases as at 30 June 2021 are as follows:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Within one year Later than one year but not later than five years Later than five years |
16,557 11,651 – – 39,447 4,188 – – 14,177 3,938 – – |
| Carrying amount at end of the year | 70,181 19,777 – – |
Ingenia Communities Holdings Limited Annual Report 2021
142
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
13. Investment in a joint venture
Together, ICF and ICMT hold a 50% interest in a joint venture with Sun Communities for the development of greenfield communities. The Trusts’ interest in the Joint Venture is accounted for using the equity method in the consolidated financial statements. The following table illustrates the summarised financial information of the Trusts investment in the joint venture entities:
| Balance Sheet | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current assets Non-current assets(1) Current liabilities |
809 4,564 18 6 52,780 19,451 266 177 (41) (95) (284) (183) |
| Equity | 53,548 23,920 – – |
| Trusts’ share in equity – 50% | 26,774 11,960 – – |
| Group’s carrying value in investment | 26,774 11,960 – – |
(1) Non-current assets represent the fair value of investment property. Refer to Note 2(a) for valuation methodology.
| Statement of Comprehensive Income | ICF ICMT |
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Revenue Expenses Depreciation |
169 – 362 8 (226) (353) (519) (75) – – (16) (8) |
| Loss before tax | (57) (353) (173) (75) |
| Interest income Impairment Net (loss)/gain on change in fair value of investment property |
10 27 (505) – – – (1,819) 242 – – |
| Loss before income tax | (2,371) (84) (173) (75) |
| Income tax benefit | – – 30 23 |
| Total comprehensive loss for the year | (2,371) (84) (143) (52) |
| Group’s share of loss for the year | (1,186) (42) (72) (26) |
14. Other financial assets
| 14. Other fnancial assets | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Unlisted property funds Derivatives |
– – 13,203 13,847 699 – – – |
| Total non-current | 699 – 13,203 13,847 |
Refer to Note 2 for valuation assumptions on ICMT’s investment in unlisted property funds.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
143
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
15. Deferred tax assets and liabilities
| 15. Deferred tax assets and liabilities | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Deferred tax assets Tax losses Deferred tax liabilities DMF receivable Investment properties |
– – 22,739 18,973 – – (45) (460) – – (14,732) (7,519) |
| Net deferred tax assets | – – 7,962 10,994 |
| Tax effected carried forward tax losses for which no deferred tax asset has been recognised |
– – 5,552 5,552 |
The availability of carried forward tax losses of $5.6 million to the ICMT tax consolidated group is subject to recoupment rules at the time of recoupment. Further, the rate at which these losses can be utilised is determined by reference to market values at the time of tax consolidation and subsequent events. Accordingly, a portion of these carried forward tax losses may not be available in the future.
ICMT offsets tax assets and liabilities, if and only if, it has a legally enforceable right to set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority.
16. Trade and other payables
| 16. Trade and other payables | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current Trade payables and accruals Deposits Other unearned income |
1,895 2,820 27,133 18,675 – – 12,301 7,978 – – 981 1,069 |
| 1,895 2,820 40,415 27,722 |
|
| Non-current Other |
1,682 – 4,000 – |
17. Borrowings
| 17. Borrowings | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current Lease liabilities – Right-of-use assets Lease liabilities – Ground leases |
– – 15,567 11,278 – – 1,036 1,136 |
| – – 16,603 12,414 |
|
| Non-current Bank debt Prepaid borrowing costs Lease liabilities – Right-of-use assets Lease liabilities – Ground leases |
250,000 73,000 – – (2,835) (1,400) – – – – 50,303 7,227 – – 22,008 14,788 |
| 247,165 71,600 72,311 22,015 |
Ingenia Communities Holdings Limited Annual Report 2021
144
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
17. Borrowings (continued)
(a) Bank debt
During the year, the Group refinanced $350.0 million of debt facilities. As a result, the margin on these facilities was reduced and the tenor was extended. In February 2021, the Group entered into a new seven-year $75.0 million debt facility with the Clean Energy Finance Corporation (CEFC), increasing the Group’s available debt to $525.0 million as at 30 Jun 2021 (30 Jun 2020: $450.0 million).
As part of the CEFC facility, the Group committed to a number of sustainability targets, including:
-
Ingenia to achieve 30% reduction in Scope 1 and Scope 2 emissions within 5 years.
-
Complete 10 homes under the Green Building Council Australia future home standard green star homes pilot program. Build a further 20 homes under the standard within 2 years of the green star homes rating tool being finalised and published for use.
As at 30 Jun 2021, the facilities have been drawn to $250.0 million (30 Jun 2020: $73.0 million). The carrying value of investment property net of resident liabilities at reporting date for the Group’s Australian properties pledged as security is $1,174.7 million (30 Jun 2020: $909.0 million).
The facility maturity dates are:
-
31 December 2025 ($174.6 million);
-
30 September 2026 ($175.4 million);
-
21 February 2027 ($100.0 million); and
-
5 February 2028 ($75.0 million)
(b) Bank guarantees
The Group has the ability to utilise its bank facilities to provide bank guarantees, which at 30 June 2021 were $22.2 million (30 Jun 2020: $14.3 million).
18. Other financial liabilities
| 18. Other fnancial liabilities | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current Financial liabilities |
– – 115 183 |
| Total current | – – 115 183 |
| Non-current Financial liabilities |
– – 13,092 8,433 |
| Total non-current | – – 13,092 8,433 |
Other financial liabilities relate to a profit share arrangement with a third-party which is carried at fair value.
19. Issued units
(a) Carrying values
| (a) Carrying values | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Balance at beginning of the year Issued during the year: Dividend Reinvestment Plan (“DRP”) Institutional Placement, Rights Issue and Share Purchase Plan Equity raising costs |
1,093,696 831,792 89,025 55,640 8,793 15,854 1,128 2,095 – 254,158 – 32,319 (46) (8,108) (6) (1,029) |
| Balance at end of the year | 1,102,443 1,093,696 90,147 89,025 |
| The closing balance is attributable to the security holders of: Ingenia Communities Fund Ingenia Communities Management Trust |
1,102,443 1,093,696 – – – – 90,147 89,025 |
| 1,102,443 1,093,696 90,147 89,025 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
145
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
19. Issued units (continued)
- (b) Number of issued securities
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Balance at beginning of the year Issued during the year: Dividend Reinvestment Plan (“DRP”) Institutional Placement, Rights Issue and Share Purchase Plan |
325,553 236,375 325,553 236,375 2,324 4,237 2,324 4,237 – 84,941 – 84,941 |
| Balance at end of the year | 327,877 325,553 327,877 325,553 |
(c) Term of securities
All securities are fully paid and rank equally with each other for all purposes. Each security entitles the holder to one vote, in person or by proxy, at a meeting of security holders.
20. Accumulated losses and retained earnings
| 20. Accumulated losses and retained earnings | |
|---|---|
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Balance at beginning of the year Net profit/(loss) for the year Distributions |
(316,668) (308,171) 4,361 11,374 27,574 20,380 9,137 (7,013) (30,657) (28,877) – – |
| Balance at end of the year | (319,751) (316,668) 13,498 4,361 |
| The closing balance is attributable to the security holders of: Ingenia Communities Fund Ingenia Communities Management Trust |
(319,751) (316,668) – – – – 13,498 4,361 |
| (319,751) (316,668) 13,498 4,361 |
21. Commitments
ICF has commitments for capital expenditure on investment properties and inventories contracted but not provided for at reporting date of $384,036 (30 Jun 2020: nil). ICMT has commitments for capital expenditure on investment properties and inventories contracted but not provided for at reporting date of $26,177,739 (30 Jun 2020: $10,072,103).
On 28 May 2021, Ingenia entered into a subscription agreement with Land Lease Home Loans (LLHL), a loan originator specifically focused on providing secured home loans to residents or prospective residents of land lease communities. Subject to several conditions precedent, Ingenia will subscribe for a 33.33% stake in the business.
In addition to this, and subject to the same conditions precedent, Ingenia has committed to invest up to $3.0 million to a special purpose vehicle (SPV) which will fund the loans to borrowers who will reside in an Ingenia Lifestyle community. The SPV will benefit from an equitable assignment of the loans made by LLLHL. LLHL will take a first loss risk on the loans up to 5%. As at 30 June 2021, the conditions precedent have not been satisfied and the investment has not completed.
22. Contingent liabilities
The Trusts have the following contingent liabilities:
- Bank guarantees totalling $22.2 million provided for under the $525.0 million bank facility. Bank guarantees primarily relate to the Responsible Entity’s AFSL capital requirements ($10.0 million).
Ingenia Communities Holdings Limited Annual Report 2021
146
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
23. Capital management
The capital management of ICF and ICMT is managed at a consolidated Group level (ICH and subsidiaries).
At the Group level, the aim is to meet its strategic objectives, operational needs and maximise returns to security holders through the appropriate use of debt and equity, taking account of the additional financial risks of higher debt levels.
In determining the optimal capital structure, the Group takes into account a number of factors, including the views of investors and the market in general, the capital needs of its portfolio, the relative cost of debt versus equity, the execution risk of raising equity or debt, and the additional financial risks of debt including increased volatility of earnings due to exposure to interest rate movements, the refinance risk of maturing debt facilities and the potential for acceleration prior to maturity.
In assessing this risk, the Group takes into account the relative stability of its income flows, the predictability of its expenses, its debt maturity profile, the degree of hedging and the overall level of debt as measured by gearing.
The actual capital structure at a point in time is the product of a number of factors, many of which are market driven and to various degrees outside of the control of the Group, particularly the impact of revaluations, the availability of new equity and the liquidity in real estate markets. While the Group periodically determines the optimal capital structure, the ability to achieve the optimal structure may be impacted by market conditions and the actual position may often differ from the optimal position.
One measure of the Group’s capital position is through the Loan to Value Ratio (LVR) which is a key covenant under the Group’s $525.0 million common terms debt facilities. LVR is calculated as the sum of bank debt, bank guarantees, ground leases, and interest rate swaps, less cash at bank, as a percentage of the value of properties pledged as security. The Group’s strategy is to maintain an LVR range of 30-40%. As at 30 June 2021, the LVR of 22.2% (30 June 2020: 8.4%) is below target due to the completion of the equity raising in June 2021.
In addition, the Group monitors Interest Cover Ratio as defined under the common terms of the debt facilities. At 30 June 2021, the Total Interest Cover Ratio was 16.59x (30 Jun 2020: 8.35x) and the Core Interest Cover Ratio was 12.86x (30 Jun 2020: 6.15x).
24. Financial instruments
(a) Introduction
The Trusts’ principal financial instruments comprise receivables, payables, interest bearing liabilities, other financial liabilities, cash and short-term deposits and derivative financial instruments.
The main risks arising from the Trusts’ financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. The Trusts manage the exposure to these risks primarily through the Investments, Derivatives, and Borrowing Policy. The policy sets out various targets aimed at restricting the financial risk taken by the Trusts. Management reviews actual positions of the Trusts against these targets on a regular basis. If the target is not achieved, or the forecast is unlikely to be achieved, a plan of action is, where appropriate, put in place with the aim of meeting the target within an agreed timeframe.
Depending on the circumstances of the Trusts at a point in time, it may be that positions outside of the Investments, Derivatives, and Borrowing Policy are accepted and no plan of action is put in place to meet the treasury targets, because, for example, the risks associated with bringing the Trusts into compliance outweigh the benefits. The adequacy of the Investments, Derivatives, and Borrowing Policy in addressing the risks arising from the Trust’s financial instruments is reviewed on a regular basis.
While the Trusts aim to meet the Investments, Derivatives, and Borrowing Policy targets, many factors influence the performance, and it is probable that at any one time, not all targets will be met. For example, the Trusts may be unable to negotiate the extension of bank facilities sufficiently ahead of time, so that they fail to achieve their liquidity target. When refinancing loans they may be unable to achieve the desired maturity profile or the desired level of flexibility of financial covenants, because of the cost of such terms or their unavailability. Hedging instruments may not be available, or their cost may outweigh the benefit of risk reduction or they may introduce other risks such as mark to market valuation risk. Changes in market conditions may limit the Trusts ability to raise capital through the issue of units or sale of properties.
The main risks arising from ICMT’s financial instruments are interest rate risk, foreign exchange risk, credit risk and liquidity risk. These risks are not separately managed. Management of these risks for the ICF may result in consequential changes for ICMT.
(b) Interest rate risk
The Trusts’ exposure to the risk of changes in market interest rates arises primarily from its use of borrowings. The main consequence of adverse changes in market interest rates is higher interest costs, reducing the Trust’s profit. In addition, one or more of the Trust’s loan agreements may include minimum interest cover covenants. Higher interest costs resulting from increases in market interest rates may result in these covenants being breached, providing the lender the right to call in the loan or to increase the interest rate applied to the loan.
The Trusts manage the risk of changes in market interest rates by maintaining an appropriate mix of fixed and floating rate borrowings. Fixed rate debt is achieved either through fixed rate debt funding or through derivative financial instruments permitted under the Investments, Derivatives, and Borrowing Policy. At 30 June 2021, approximately 30% of the Trusts’ borrowings are at a fixed rate with interest rate caps in place to provide further rate protection, bringing the total hedging to 50% of drawn debt (30 Jun 2020: nil).
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
147
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
24. Financial instruments (continued)
Exposure to changes in market interest rates also arises from financial assets such as cash deposits and loan receivables subject to floating interest rate terms. Changes in market interest rates will also change the fair value of any interest rate hedges.
(c) Interest rate risk exposure
| 30 Jun 2021 $’000 |
ICF | |
|---|---|---|
| Floating interest rate |
Fixed interest maturingin: Less than 1year 1 to 5 Years More than 5years Total |
|
| Financial assets Cash at bank Ground leases (excluding perpetual lease) Financial liabilities Bank debt Interest rate cap; Group pays fixed rate when above cap rate |
||
| 1,104 | – – – 1,104 |
|
| – | – – – – |
|
| 175,000 | – – 75,000 250,000 |
|
| (50,000) – 50,000 – – |
||
| 30 Jun 2020 $’000 |
||
| Financial assets Cash at bank Ground leases (excluding perpetual lease) Financial liabilities Bank debt Interest rate cap; Group pays fixed rate when above cap rate |
1,687 – – – 1,687 – 358 1,165 2,886 4,409 73,000 – – – 73,000 – – – – – |
ICMT’s exposure to interest rate risk and the effective interest rates on financial instruments at reporting date were:
| 30 Jun 2021 $’000 |
ICMT | |
|---|---|---|
| Floating interest rate |
Fixed interest maturingin: Less than 1year 1 to 5 Years More than 5years Total |
|
| Financial assets Cash at bank Financial liabilities Lease liabilities – Right-of-use-asset Lease liabilities – Ground leases (excluding perpetual lease) |
||
| 16,485 | – – – 16,485 |
|
| – | 17,275 36,930 11,653 65,858 |
|
| – | 1,036 3,983 15,101 20,120 |
|
| 30 Jun 2020 $’000 |
||
| Financial assets Cash at bank Financial liabilities Lease liabilities – Right-of-use-asset Lease liabilities – Ground leases (excluding perpetual lease) |
8,065 – – |
– – – 8,065 11,297 3,568 3,639 18,504 1,135 4,109 9,547 14,791 |
Ingenia Communities Holdings Limited Annual Report 2021
148
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
24. Financial instruments (continued)
Other financial instruments of the Trusts not included in the above tables are non-interest bearing and are therefore not subject to interest rate risk.
The Trusts have entered into ground leases in relation to certain Lifestyle, Holidays and Mixed Use investment properties. The leases are long-term in nature and range between 8 years to perpetuity.
Perpetual leases are recognised as investment property and non-current liability at a value of $2.9 million based on a capitalisation rate applicable at the time of acquisition of applied to the current lease payment. As a perpetual lease, the lease liability will not amortise and no fair value adjustments in relation to the lease will be recognised unless circumstances of the lease change.
(d) Interest rate sensitivity analysis
The impact of an increase or decrease in average interest rates of 1% (100 basis points) at reporting date, with all other variables held constant, is illustrated in the tables below. This analysis is based on the interest rate risk exposures in existence at balance sheet date.
| at balance sheet date. | |
|---|---|
| Effect onprofit after tax higher/(lower) | |
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Increase in average interest rates of 100 bps: Variable interest rate bank debt (AUD denominated) Interest rate cap (AUD denominated) |
(1,750) (730) – – 295 – – – |
| Decrease in average interest rates of 100 bps: Variable interest rate bank debt (AUD denominated) Interest rate cap (AUD denominated) |
1,750 730 – – – – – – |
(e) Foreign exchange risk
The Trusts’ exposure to foreign exchange risk is limited to foreign denominated cash balances and receivables following the divestment of its final overseas operations in December 2014. These amounts are unhedged as cash will be used to cover final costs to wind up the companies and receivables relate to escrows.
(f) Net foreign currency exposure
The Trusts net foreign currency monetary exposure as at reporting date is shown in the following table. The net foreign currency exposure reported is of foreign currencies held by entities whose functional currency is not the Australian dollar. It excludes assets and liabilities of entities, including equity accounted investments, whose functional currency is not the Australian dollar.
| Australian dollar. | |
|---|---|
| Net foreign currencyasset | |
| ICF ICMT |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Net foreign currency exposure: United States dollars New Zealand dollars |
1,013 1,014 – – 260 264 – – |
The impact of an increase or decrease in average foreign exchange rates of 10% at reporting date, with all other variables held constant, is considered to be limited based on the foreign exchange risk exposures in existence at balance sheet date.
The Trusts believe that the reporting date risk exposures are representative of the risk exposure inherent in its financial instruments.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
149
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
24. Financial instruments (continued)
(g) Credit risk
Credit risk refers to the risk that a counterparty defaults on its contractual obligations resulting in a financial loss to the Trusts.
The major credit risk for the Trusts is default by tenants, resulting in a loss of rental income while a replacement tenant is secured and further loss if the rent level agreed with the replacement tenant is below that previously paid by the defaulting tenant.
The Trusts’ assess the credit risk of prospective tenants, the credit risk of in-place tenants when acquiring properties and the credit risk of existing tenants renewing upon expiry of their leases. Factors taken into account when assessing credit risk include the financial strength of the prospective tenant and any form of security, for example a rental bond, to be provided.
The decision to accept the credit risk associated with leasing space to a particular tenant is balanced against the risk of the potential financial loss of not leasing up vacant space.
Rent receivable balances are monitored on an ongoing basis and arrears actively followed up in order to reduce, where possible, the extent of any losses should the tenant subsequently default.
The Responsible Entity believes that the Trusts’ receivables that are neither past due nor impaired do not give rise to any significant credit risk.
Credit risk also arises from deposits placed with financial institutions and derivatives contracts that may have a positive value to the Trusts. The Trusts’ investment, derivatives, and borrowing policy sets target limits for credit risk exposure with financial institutions and minimum counterparty credit ratings. Counterparty exposure is measured as the aggregate of all obligations of any single legal entity or economic entity to the Trusts, after allowing for appropriate set offs which are legally enforceable.
The Trusts’ maximum exposure to credit risk at reporting date in relation to each class of financial instrument is the carrying value as reported in the balance sheet.
(h) Liquidity risk
The main objective of liquidity risk management is to reduce the risk that the Trusts do not have the resources available to meet their financial obligations and working capital and committed capital expenditure requirements. The Trusts’ investment, derivatives, and borrowing policy sets a target for the level of cash and available undrawn debt facilities to cover future committed expenditure in the next year, loan maturities within the next year and an allowance for unforeseen events such as tenant default.
The Trusts may also be exposed to contingent liquidity risk under its term loan facilities, where term loan facilities include covenants which if breached give the lender the right to call in the loan, thereby accelerating a cash flow which otherwise was scheduled for the loan maturity. The Trusts monitor adherence to loan covenants on a regular basis, and the investment, derivatives, and borrowing policy sets targets based on the ability to withstand adverse market movements and remain within loan covenant limits.
In addition, the Trusts ensures resilience against breaking its covenants on its primary debt facilities by assessing the following sensitivities:
-
10% reduction in value of assets for LVR covenants; and
-
2% nominal increase in interest rates combined with a 5% fall in income for ICR covenants.
The contractual maturities of the Trusts’ non-derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the liabilities including interest at market rates. Foreign currencies have been converted at rates of exchange ruling at reporting date.
| ICF | |
|---|---|
| Less than 1 year $’000 1 to 5 years $’000 More than 5 years $’000 Total $’000 |
|
| 30 Jun 2021 Trade and other payables Borrowings(1) |
|
| 1,895 1,682 – 3,577 |
|
| 5,681 190,153 140,745 336,579 |
|
| 7,576 191,835 140,745 340,156 |
|
| 30 Jun 2020 Trade and other payables Borrowings(1) |
2,820 – – 2,820 2,182 77,546 – 79,728 |
| 5,002 77,546 – 82,548 |
Ingenia Communities Holdings Limited Annual Report 2021
150
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
24. Financial instruments (continued)
| 24. Financial instruments (continued) | |
|---|---|
| ICMT Less than 1 year $’000 1 to 5 years $’000 More than 5 years $’000 Total $’000 |
|
| 30 Jun 2021 Trade and other payables Right-of-use asset leases Ground leases (excluding perpetual lease) Ground leases (perpetual lease)(2) |
40,415 4,000 – 44,415 17,275 39,998 14,177 71,450 1,059 4,493 28,422 33,974 260 1,041 – 1,301 |
| 59,009 49,532 42,599 151,140 |
|
| 30 Jun 2020 Trade and other payables Right-of-use asset leases Ground leases (excluding perpetual lease) Ground leases (perpetual lease)(2) |
27,722 – – 27,722 11,297 4,542 3,938 19,777 1,177 4,874 43,924 49,975 121 483 – 604 |
| 40,317 9,899 47,862 98,078 |
(1) The balances above will not agree to the balance sheet as it includes the implied interest component.
(2) For purpose of the table above, the lease payments are included for five years for the perpetual lease.
The contractual maturities of ICF’s derivative financial liabilities at reporting date are reflected in the following table. It shows the undiscounted contractual cash flows required to discharge the instruments at market rates.
| ICF Less than 1 year $’000 1 to 5 years $’000 More than 5 years $’000 Total $’000 |
|
|---|---|
| 30 Jun 2021 Liabilities Other financial liabilities |
115 13,092 – 13,207 |
| 115 13,092 – 13,207 |
|
| 30 Jun 2020 Liabilities Other financial liabilities |
183 8,433 – 8,616 |
| 183 8,433 – 8,616 |
(i) Other financial instrument risk
The Trusts carry residents’ loans at fair value with resulting fair value adjustments recognised in the statement of comprehensive income. The fair value of these loans is dependent on market prices for the related retirement village units. The impact of an increase or decrease in these market prices of 10% at reporting date, with all other variables held constant, is shown in the table below. This analysis is based on the residents’ loans in existence at reporting date.
| Effect onprofit after tax | |
|---|---|
| ICF ICMT |
|
| Higher/(lower) Higher/(lower) |
|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Increase in market prices of investment properties of 10% Decrease in market prices of investment properties of 10% |
– – (43) (149) – – 43 149 |
These effects are largely offset by corresponding changes in the fair value of the Trusts’ investment properties. The effect on unit holders’ interest would have been the same as the effect on profit.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
151
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
25. Fair value measurement
(a) Ingenia Communities Fund
The following table provides the fair value measurement hierarchy of Ingenia Communities Fund assets and liabilities:
| Date of valuation i. Assets measured at fair value 30 Jun 2021 |
Fair value measurement using: Total Quoted prices in active markets (Level 1) Significant observable inputs (Level 2) Significant unobservable inputs (Level 3) |
|---|---|
| Investment properties 30-Jun-21 Note 9 – – 362,105 362,105 Other financial assets 30-Jun-21 Note 14 – 699 – 699 |
|
| 30 Jun 2020 | |
| Investment properties 30-Jun-20 Note 9 – – 217,404 217,404 Other financial assets 30-Jun-20 Note 14 – – – – |
There have been no transfers between Level 1 and Level 2 during the year.
(b) Ingenia Communities Management Trust
The following table provides the fair value measurement hierarchy of Ingenia Communities Management Trust assets and liabilities:
| Date of valuation i. Assets measured at fair value 30 Jun 2021 |
Fair value measurement using: Total Quoted prices in active markets (Level 1) Significant observable inputs (Level 2) Significant unobservable inputs (Level 3) |
|---|---|
| Investment properties 30-Jun-21 Note 9 – – 798,468 798,468 Assets held for sale - investment property 30-Jun-21 Note 8(a) – – 9,600 9,600 Other financial assets 30-Jun-21 Note 14 – – 13,203 13,203 |
|
| 30 Jun 2020 | |
| Investment properties 30-Jun-20 Note 9 – – 669,818 669,818 Assets held for sale - investment property 30-Jun-20 Note 8(a) – – 32,623 32,623 Other financial assets 30-Jun-20 Note 14 – – 13,847 13,847 |
Ingenia Communities Holdings Limited Annual Report 2021
152
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
25. Fair value measurement (continued)
| 25. Fair value measurement (continued) | |
|---|---|
| Date of valuation ii. Liabilities measured at fair value 30 Jun 2021 |
Fair value measurement using: Total Quoted prices in active markets (Level 1) Significant observable inputs (Level 2) Significant unobservable inputs (Level 3) |
| Resident loans 30-Jun-21 – – 308 308 Liabilities held for sale 30-Jun-21 Note 8(b) – – – – Other financial liabilities 30-Jun-21 Note 18 – – 13,207 13,207 |
|
| 30 Jun 2020 | |
| Resident loans 30-Jun-20 – – 308 308 Liabilities held for sale 30-Jun-20 Note 8(b) – – 5,175 5,175 Other financial liabilities 30-Jun-20 Note 18 – – 8,616 8,616 |
There have been no transfers between Level 1 and Level 2 during the year.
26. Auditor’s remuneration
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $ 30 Jun 2020 $ 30 Jun 2021 $ 30 Jun 2020 $ |
|
| Fees for auditing the statutory financial report Fees for assurance services that are required by legislation: AFSL Fees for other services: Technical advice System review |
174,889 198,000 174,889 198,000 11,000 10,000 11,000 10,000 – – – – – – – – |
| Total fees to Ernst & Young | 185,889 208,000 185,889 208,000 |
27. Related parties
(a) Responsible entity
The Responsible Entity for both Trusts from 4 June 2012 is Ingenia Communities RE Limited (“ICRE”). ICRE is an Australian domiciled company and is a wholly owned subsidiary of ICH.
(b) Fees of the responsible entity and its related parties
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $ 30 Jun 2020 $ 30 Jun 2021 $ 30 Jun 2020 $ |
|
| Ingenia Communities RE Limited: Asset management fees |
4,622,046 4,165,601 4,052,794 3,645,980 |
The Responsible Entity is entitled to a fee of 0.5% of total assets. In addition, it is entitled to recover certain expenses.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
153
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
27. Related parties (continued)
The gross amount accrued and recognised but unpaid at reporting date was:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $ 30 Jun 2020 $ 30 Jun 2021 $ 30 Jun 2020 $ |
|
| Current trade payables | 1,293,368 1,100,918 1,087,777 947,130 |
The above ICF balances are netted against the receivable from related party balance on the face of the balance sheet. The above ICMT balances are included in the payable to related party balance on the face of the balance sheet, which is shown net of related party receivables.
(c) Holdings of the responsible entity and its related parties
There were no holdings of the Responsible Entity and its related parties (including managed investment schemes for which a related party is the Responsible Entity) as at 30 June 2021 and 30 June 2020.
(d) Joint venture
During the year ICMT generated fee income from the joint venture with Sun Communities.
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $ 30 Jun 2020 $ 30 Jun 2021 $ 30 Jun 2020 $ |
|
| Fee income from associate | – – 1,604,000 406,000 |
(e) Other related party transactions
ICF has leased its investment property to ICMT. Rental villages have been classified as operating leases and the DMF village has been classified as a ground lease.
Intercompany loans are subject to a loan deed, amended on and effective from 1 July 2015, encompassing ICH, ICF and ICMT and their respective subsidiaries. The revised deed stipulates that interest is calculated on the intercompany balances between ICH, ICF and ICMT for the preceding month. Interest is charged at a margin of 3.95% on the monthly Australian Bank Bill Swap Reference Rate. Intercompany loan balances are payable in the event of default or on termination date, being 30 June 2025 (or such other date as agreed by the parties in writing).
ICMT has entered into development agreements with subsidiaries of ICH to develop land into lifestyle communities. These agreements are on arms-length terms and eliminate on consolidation in the Group results.
Pursuant to the terms of the agreements, subsidiaries of ICH received a development fee of $6,952,000 (30 June 2020: $4,470,000).
There are a number of other transactions and balances that occur between the Trusts, which are detailed below:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $ 30 Jun 2020 $ 30 Jun 2021 $ 30 Jun 2020 $ |
|
| Finance lease fees received or accrued/(paid or payable) for the year between ICF and ICMT 343,691 374,936 (343,691) (374,936) Finance lease balance receivable/(payable) between ICF and ICMT – 4,408,747 – (4,408,747) Finance lease commitments – 33,525,542 – (33,525,542) Operating lease fees received or accrued/(paid or payable) for the year between ICF and ICMT 13,818,875 10,664,106 (13,818,875) (10,664,106) Interest on intercompany loans received or accrued/(paid or payable) between stapled entities 24,949,386 23,155,347 (22,287,822) (17,972,592) Intercompany loan balances between stapled entities 641,217,461 614,299,043 (673,925,831) (611,235,769) |
Ingenia Communities Holdings Limited Annual Report 2021
154
For the year ended 30 June 2021 | continued
Notes to the Financial Statements
27. Related parties (continued)
(f) Key management personnel
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director of the Responsible Entity.
The names of the directors and KMP of ICRE, and their dates of appointment or resignation if they were not directors for all of the financial year, are:
| KMP | Position | Term |
|---|---|---|
| Non-Executive KMP | ||
| Jim Hazel | Chairman | Full year |
| Robert Morrison | Deputy Chairman | Full year |
| Amanda Heyworth | Director | Full year |
| Pippa Downes | Director | Full year |
| Gary Shifman | Director | Full year |
| John McLaren | Alternate Director | Full year |
| Gregory Hayes | Director | Appointed, efective 17 September 2020. |
| Sally Evans | Director | Appointed, efective 1 December 2020. |
| Andrew McEvoy | Director | Resigned, efective 30 September 2020. |
| Executive KMP | ||
| Simon Owen | CEO & Managing Director | Full year |
| Scott Noble | Chief Financial Ofcer | Full year |
| Natalie Kwok | Chief Investment Ofcer & General Counsel | Appointed, efective 1 January 2021. |
| Nicole Fisher | Chief Operating Ofcer | Resigned, efective 31 August 2020. |
The aggregate compensation paid to Key Management Personnel (“KMP”) of the Group is as follows:
| 30 Jun 2021 | 30 Jun 2020 | ||
|---|---|---|---|
| $ | $ | ||
| Directors fees 760,835 |
651,213 | ||
| Salaries and other short-term benefits 1,388,169 |
1,423,368 | ||
| Short-term incentives (payable in cash) 303,156 |
158,400 | ||
| Superannuation benefits 60,163 |
63,009 | ||
| Share-based payments 956,048 |
762,875 | ||
| 3,468,371 | 3,058,866 |
The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
155
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
27. Related parties (continued)
The aggregate Rights of the Group held directly, by KMP, are as follows:
| Issue date Right Type Vesting date |
Number outstanding |
|---|---|
| 30 Jun 2021 30 Jun 2020 | |
| FY16(1) LTIP FY19 FY17(1) LTIP FY20 FY17(1) STIP FY19 FY18(1) LTIP FY21 FY18(1) STIP FY20 FY19 LTIP FY22 FY19(1) STIP FY21 FY20 LTIP FY23 FY20 STIP FY22 FY21 FRR FY22 FY21 LTIP FY24 FY21 TRG FY23 FY21 TRG FY24 |
91,068 91,068 110,855 128,819 2,437 2,437 243,726 493,568 34,300 34,300 488,548 496,917 111,020 132,436 442,547 450,234 126,609 – 7,778 – 383,537 – 137,671 – 137,671 – |
| 2,317,767 1,829,779 |
(1) Rights are fully vested but not exercised. All other rights are still subject to vesting conditions.
28. Parent entity financial information
Summary financial information about the parent of each Trust is:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Current assets Total assets Current liabilities Total liabilities |
1,104 1,713 240 1,300 996,175 816,066 38,905 31,498 1,206 2,681 5,611 1,578 248,373 74,283 76,399 50,358 |
| Net assets/(liabilities) | 747,802 741,783 (37,494) (18,860) |
| Security holders’ equity: Issued securities Accumulated losses |
1,102,443 1,093,696 90,147 89,025 (354,641) (351,913) (127,641) (107,885) |
| Total security holders’ equity | 747,802 741,783 (37,494) (18,860) |
| Profit/(loss) from continuing operations | 27,929 19,233 (19,756) (16,252) |
| Net profit/(loss) attributable to security holders | 27,929 19,233 (19,756) (16,252) |
| Total comprehensive income/(loss) | 27,929 19,233 (19,756) (16,252) |
Ingenia Communities Holdings Limited Annual Report 2021
156
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 1(d):
| Country of | 30 Jun 2021 | 30 Jun 2020 | |||
|---|---|---|---|---|---|
| residence | % | % | |||
| Subsidiaries of ICF | |||||
| Bridge Street Trust | Australia | 100 | 100 | ||
| Browns Plains Road Trust | Australia | 100 | 100 | ||
| Casuarina Road Trust | Australia | 100 | 100 | ||
| Edinburgh Drive Trust | Australia | 100 | 100 | ||
| INA Community Living Subsidiary Trust | Australia | 100 | 100 | ||
| INA Kiwi Communities Subsidiary Trust No. 1 | Australia | 100 | 100 | ||
| INA Sunny Trust | Australia | 100 | 100 | ||
| Jefferis Street Trust | Australia | 100 | 100 | ||
| Lovett Street Trust | Australia | 100 | 100 | ||
| Settlers Subsidiary Trust | Australia | 100 | 100 | ||
| Settlers Property Trust | Australia | 100 | – | ||
| SunnyCove Gladstone Unit Trust | Australia | 100 | 100 | ||
| SunnyCove Rockhampton Unit Trust | Australia | 100 | 100 | ||
| Taylor Street (2) Trust | Australia | 100 | 100 | ||
| INA Subsidiary Trust No.1 | Australia | 100 | 100 | ||
| INA Community Living LLC | USA | 100 | 100 | ||
| INA Subsidiary Trust No.4 | Australia | 100 | 100 | ||
| INA Subsidiary Trust No.5 | Australia | 100 | – | ||
| INA Subsidiary Trust No.6 | Australia | 100 | – | ||
| INA Subsidiary Trust No.7 | Australia | 100 | – | ||
| INA Subsidiary Trust No.8 | Australia | 100 | – | ||
| INA Lifestyle Landowner Trust | Australia | 100 | 100 | ||
| INA Community Living Subsidiary Trust No. 2 | Australia | 100 | 100 | ||
| Country of | 30 Jun 2021 | 30 Jun 2020 | |||
| residence | % | % | |||
| Subsidiaries of ICMT | |||||
| Garden Villages Management Trust | Australia | 100 | 100 | ||
| INA Community Living Lynbrook Trust | Australia | 100 | 100 | ||
| Settlers Operations Trust | Australia | 100 | 100 | ||
| INA DMF Management Pty Ltd | Australia | 100 | 100 | ||
| INA Operations Trust No.1 | Australia | 100 | 100 | ||
| INA Operations Trust No.2 | Australia | 100 | 100 | ||
| INA Operations Trust No.3 | Australia | 100 | 100 | ||
| INA Operations Trust No.4 | Australia | 100 | 100 | ||
| INA Operations Trust No.6 | Australia | 100 | 100 | ||
| INA Operations Trust No.7 | Australia | 100 | 100 | ||
| INA Operations Trust No.8 | Australia | 100 | 100 | ||
| INA Operations Trust No.9 | Australia | 100 | 100 | ||
| INA Operations Trust No.10 | Australia | 100 | – | ||
| INA Operations Trust No.11 | Australia | 100 | – | ||
| Ridge Estate Trust | Australia | 100 | 100 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
157
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
29. Subsidiaries (continued)
| 29. Subsidiaries (continued) | |||||
|---|---|---|---|---|---|
| Country of | 30 Jun 2021 | 30 Jun 2020 | |||
| residence | % | % | |||
| INA Subsidiary Trust No.3 | Australia | 100 | 100 | ||
| INA Latitude One Pty Ltd | Australia | 100 | 100 | ||
| INA Soldiers Point Pty Ltd | Australia | 100 | 100 | ||
| INA NZ Subsidiary Unit Trust No. 1 | New Zealand | 100 | 100 | ||
| INA NZ Subsidiary Unit Trust No. 2 | New Zealand | 100 | 100 | ||
| INA Lifestyle Operations Trust | Australia | 100 | 100 | ||
| INA Operations Management Trust | Australia | 100 | 100 | ||
| Emmetlow Pty Ltd | Australia | 100 | – | ||
| Park Trust | Australia | 100 | – |
The Trusts’ voting interest in all other subsidiaries is the same as the ownership interest.
30. Notes to the cash flow statements
Reconciliation of profit to net cash flows from operations:
| ICF ICMT |
|
|---|---|
| 30 Jun 2021 $’000 30 Jun 2020 $’000 30 Jun 2021 $’000 30 Jun 2020 $’000 |
|
| Net profit/(loss) for the year Adjustments for: Share of joint venture loss Net loss on disposal of investment properties Net (gain)/loss on change in fair value of: Investment properties - continuing Financial liabilities Investments and other financial instruments Income tax expense/(benefit) |
27,574 20,380 9,137 (7,013) 1,186 42 72 26 – 773 516 794 (1,767) (1,865) 5,037 24,507 – – 5,024 417 (235) (38) (1,459) 6 – – 3,032 (4,186) |
| Operating profit before tax | 26,758 19,292 21,359 14,551 |
| Depreciation and amortisation expense Finance cost |
2 26 15,463 12,435 (25,102) (51) (28) (16) |
| Operating cash flow before changes in working capital | 1,658 19,267 36,794 26,970 |
| Changes in working capital: Decrease/(increase) in receivables Decrease in inventory (Decrease)/increase in other payables and provisions (Decrease)/increase in loans to related parties |
4,561 (255) 2,911 (217) – – 11,260 4,310 (925) 173 12,693 (9,043) (13,418) (28,540) 25,251 26,755 |
| Net cash provided by operating activities | (8,124) (9,355) 88,909 48,775 |
Ingenia Communities Holdings Limited Annual Report 2021
158
Notes to the Financial Statements
For the year ended 30 June 2021 | continued
31. Subsequent events
Final FY21 distribution
On 18 August 2021, the Directors declared a final distribution of 5.5 cps amounting to $18.0 million, to be paid on 23 September 2021.
Acquisition of a portfolio of holiday parks
During the month of July 2021, the Group acquired a portfolio of five holiday parks, located across the east coast of Australia, from the Mexicala Caravan Park Group for a purchase price of $32.5 million.
Acquisition of Kings Point Retreat
On 11 August 2021, the Group completed the acquisition of Kings Point Retreat, located on the South Coast of NSW, for a purchase price of $15.8 million.
Operating restrictions due to COVID-19
Post 30 June 2021, governments have announced further restrictions in response to the COVID-19 pandemic, including the closure of State borders. The Group continues to monitor the impact of these closures on our business.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
159
Directors’ Declaration
For the year ended 30 June 2021
In accordance with a resolution of the directors of Ingenia Communities Fund and of Ingenia Communities Management Trust, I state that:
-
In the opinion of the directors:
-
(a) the financial statements and notes of Ingenia Communities Fund and of Ingenia Communities Management Trust are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of each Trust’s financial position as at 30 June 2021 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that Ingenia Communities Fund and Ingenia Communities Management Trust will be able to pay their debts as and when they become due and payable.
-
The notes to the financial statements include an explicit and unreserved statement of compliance with international financial reporting standards at Note 1(b).
-
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2021.
On behalf of the Board
==> picture [103 x 39] intentionally omitted <==
Jim Hazel Chairman Adelaide, 18 August 2021
Ingenia Communities Holdings Limited Annual Report 2021
160
Independent Auditor’s Report
For the year ended 30 June 2021
Ernst & Young 200 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au
Independent Auditor's Report to the unitholders of Ingenia Communities Fund
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Ingenia Communities Fund (the “Trust”) and its subsidiaries (collectively the Group), which comprises the consolidated balance sheet as at 30 June 2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2021 and of its consolidated financial performance for the year ended on that date; and
-
b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For the matter below, our description of how our audit addressed the matter is provided in that context.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 50
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
161
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matter below, provide the basis for our audit opinion on the accompanying financial report.
1. Valuation of Investment Properties
Why significant
Approximately 38% of the Group’s total assets comprise investment properties (both those disclosed as investment properties and equity accounted investments). These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations and is based on market conditions existing at reporting date.
This is considered a key audit matter as valuations contain a number of assumptions which are based on direct market comparisons, or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation.
The investment properties, as disclosed in Note 9 to the financial report, earn revenue predominantly from longer term rental agreements and the key judgments include capitalisation rates, discount rates, market and contractual rent and forecast occupancy levels.
As at 30 June 2021, the valuation uncertainty arising from the COVID-19 pandemic and the response of Governments to this continues. This means that the property values may change significantly and unexpectedly over a relatively short period of time.
How our audit addressed the key audit matter
The valuation of investment properties is inherently subjective given that there are alternative assumptions and valuation methods that may result in a range of values. The impact of COVID-19 at 30 June 2021 has resulted in a wider range of possible values than at past valuation points.
Our audit procedures included the following:
-
We reviewed the controls in place relevant to the valuation process;
-
We evaluated the suitability of the valuation methodology used across the portfolio and tested the valuation reports for mathematical accuracy on a sample basis;
-
We assessed the qualification, competence and objectivity of the independent valuation experts used by the Group;
-
We assessed the Group’s internal valuation methodology and tested the mathematical accuracy of the valuation models. We also assessed the competence, qualifications and objectivity of the internal valuer;
-
On a sample basis, we compared the property related data used as input for both the external and internal valuations against actual and budgeted property performance;
-
On a sample basis, we considered the key inputs and assumptions used in the valuations by comparing this information to external market data;
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 51
Ingenia Communities Holdings Limited Annual Report 2021
162
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Given the market conditions at balance date, the independent valuers have reported on the basis of the existence of “material valuation uncertainty”, noting that less certainty and a higher degree of caution should be attached to the valuations than would normally be the case. In this situation the disclosures in the financial report provide particularly important information about the assumptions made in the property valuations and the market conditions at 30 June 2021.
-
Our real estate valuation specialists reviewed a sample of internal and independent valuations to determine whether the key judgements and methodology used were appropriate, including the impact of COVID19;
-
We assessed the appropriateness of the allocation of capital expenditure between investment property and inventory assets;
-
We have also considered the ‘material valuation uncertainty’ disclosure included in the valuation reports and any other restrictions imposed on the valuation process (if any) and the market conditions at balance date.
-
On a sample basis, we have considered the specific assumptions and judgements used by the Group in the valuations following the impact of COVID-19. We have validated the additional disclosure describing the specific judgements used by the Group in relation to the pandemic included in Note 9 of the financial report; and
-
We have considered whether there have been any indicators of material changes in property valuations from 30 June 2021 up to the date of our opinion. We involved our real estate valuation specialists to assist us in making this assessment. Any material matters identified have been reflected in the fair values of investment properties at the reporting date, where appropriate, or disclosed as a subsequent event in Note 31.
Information Other than the Financial Report and Auditor’s Report
The directors are responsible for the other information. The other information comprises the information included in the Group’s 2021 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 52
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
163
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 53
Ingenia Communities Holdings Limited Annual Report 2021
164
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 54
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
165
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Ernst & Young
Yvonne Barnikel Partner Sydney 18 August 2021
Page | 55
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Ingenia Communities Holdings Limited Annual Report 2021
166
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Ernst & Young 200 George Street Sydney NSW 2000 Australia GPO Box 2646 Sydney NSW 2001
Tel: +61 2 9248 5555 Fax: +61 2 9248 5959 ey.com/au
Independent Auditor's Report to the unitholders of Ingenia Communities Management Trust
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Ingenia Communities Management Trust (the “Trust”) and its subsidiaries (collectively the Group), which comprises the consolidated balance sheet as at 30 June 2021, the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement for the year then ended, notes to the financial statements, including a summary of significant accounting policies, and the directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
a) giving a true and fair view of the consolidated financial position of the Group as at 30 June 2021 and of its consolidated financial performance for the year ended on that date; and
-
b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report of the current year. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 56
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
167
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the Financial Repor t section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial report. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial report.
1. Valuation of Investment Property
Why significant
Approximately 86% of the Group’s total assets comprise investment properties. These assets are carried at fair value, which is assessed by the directors with reference to either external independent valuations or internal valuations and is based on market conditions existing at reporting date.
How our audit addressed the key audit matter
The valuation of investment properties is inherently subjective given that there are alternative assumptions and valuation methods that may result in a range of values. The impact of COVID-19 at 30 June 2021 has resulted in a wider range of possible values than at past valuation points.
Our audit procedures included the following:
This is considered a key audit matter as valuations contain several assumptions which are based on direct market comparisons or estimates. Minor changes in certain assumptions can lead to significant changes in the valuation.
The Group has two categories of investment properties as disclosed in Note 9 of the financial report. One of these categories is considered material and involve significant judgement.
-
The Lifestyle portfolio consists of investment properties earning revenue from a mix of longer-term land rental agreements and short-term accommodation rental. In addition, the group earns revenue from the sale of manufactured homes to residents of the properties.
-
The Tourism portfolio consists of ‘Holidays and Mixed Use’ investment properties earning revenue from short-term residential and tourism rentals.
-
We reviewed the controls in place relevant to the valuation process;
-
We evaluated the suitability of the valuation methodology used across the portfolio and tested the valuation reports for mathematical accuracy on a sample basis;
-
We assessed the qualification, competence and objectivity of the independent valuation experts used by the Group;
-
We assessed the Group’s internal valuation methodology and tested the mathematical accuracy of the valuation models. We also assessed the competence, qualifications and objectivity of the internal valuer;
-
On a sample basis, we compared the property related data used as input for both the external and internal valuations against actual and budgeted property performance;
-
On a sample basis, we considered the key inputs and assumptions used in the valuations by comparing this information to external market data;
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 57
Ingenia Communities Holdings Limited Annual Report 2021
168
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
-
The key judgements for the longer term and short-term rental include capitalisation rates, discount rates, market and contractual rents, forecast short-term and residential occupancy levels, historical transactions and remaining development potential for vacant land. In assessing the development potential, additional key judgements include future new homes sales prices, estimated capital expenditure and allocation between investment property and inventory, discount rates, projected property growth rates and operating profit margins.
-
Specific assumptions and judgements of the impact of COVID-19 are contained within Note 9 to the financial report. These include impact on property sale settlements, revenue and operational costs.
As at 30 June 2021 valuation uncertainty arising from the COVID-19 pandemic and the response of Governments to it continues. This means that the property values may change significantly and unexpectedly over a relatively short period of time.
Given the market conditions at balance date, the independent valuers have reported on the basis of the existence of “material valuation uncertainty”, noting that less certainty and a higher degree of caution should be attached to the valuations than would normally be the case. In this situation the disclosures in the financial report provide particularly important information about the assumptions made in the property valuations and the market conditions at 30 June 2021.
-
Our real estate valuation specialists reviewed a sample of internal and independent valuations to determine whether the key judgements and methodology used were appropriate, including the impact of COVID19;
-
We assessed the appropriateness of the allocation of capital expenditure between investment property and inventory assets;
-
We have also considered the ‘material valuation uncertainty’ disclosure included in the valuation reports and any other restrictions imposed on the valuation process (if any) and the market conditions at balance date.
-
On a sample basis, we have considered the specific assumptions and judgements used by the Group in the valuations following the impact of COVID-19. We have validated the additional disclosure describing the specific judgements used by the Group in relation to the pandemic included in Note 9 of the financial report; and
-
We have considered whether there have been any indicators of material changes in property valuations from 30 June 2021 up to the date of our opinion. We involved our real estate valuation specialists to assist us in making this assessment. Any material matters identified have been reflected in the fair values of investment properties at the reporting date, where appropriate, or disclosed as a subsequent event in Note 31.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 58
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports
Additional Information
169
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
Information Other than the Financial Report and Auditor’s Report
The directors are responsible for the other information. The other information comprises the information included in the Group’s 2021 Annual Report other than the financial report and our auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the Annual Report after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
==> picture [76 x 28] intentionally omitted <==
----- Start of picture text -----
Page | 59
----- End of picture text -----
Ingenia Communities Holdings Limited Annual Report 2021
170
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Page | 60
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
171
Independent Auditor’s Report
For the year ended 30 June 2021 | continued
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Ernst & Young
Yvonne Barnikel Partner Sydney 18 August 2021
Page | 61
A member firm of Ernst & Young Global Limited Liability limited by a scheme approved under Professional Standards Legislation
Ingenia Communities Holdings Limited Annual Report 2021
172
Security Holder Information
For the year ended 30 June 2021
Additional information required under ASX Listing Rule 4.10 and not shown elsewhere in this Annual Report is as follows. This information is current as at 30 August 2021.
The information set out below applies equally to units in the trusts and shares in the company under the terms of the joint quotation on the Australian Securities Exchange.
Twenty Largest Security Holders
The twenty largest security holders of quoted equity securities are as follows:
| Twenty Largest Security Holders The twenty largest security holders of quoted equity securities are as follows: |
||||
|---|---|---|---|---|
| Number of | Percentage | |||
| securities | of issued | |||
| Security holder | held | capital | ||
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 116,545,731 | 35.55 | ||
| J P MORGAN NOMINEES AUSTRALIA PTY LIMITED | 59,058,240 | 18.01 | ||
| SUN INA EQUITY LLC | 33,208,510 | 10.13 | ||
| CITICORP NOMINEES PTY LIMITED | 30,867,799 | 9.41 | ||
| BNP PARIBAS NOMINEES PTY LTD | 14,501,424 | 4.42 | ||
| BRAHMAN PURE ALPHA PTE LTD | 11,857,849 | 3.62 | ||
| NATIONAL NOMINEES LIMITED | 9,955,405 | 3.04 | ||
| BNP PARIBAS NOMS PTY LTD | 8,346,177 | 2.55 | ||
| CITICORP NOMINEES PTY LIMITED | 3,266,283 | 1.00 | ||
| BNP PARIBAS NOMS(NZ) LTD | 2,730,079 | 0.83 | ||
| BRISPOT NOMINEES PTY LTD | 1,672,802 | 0.51 | ||
| CUSTODIAL SERVICES LIMITED | 1,332,104 | 0.41 | ||
| BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD | 1,232,561 | 0.38 | ||
| ABN AMRO CLEARING SYDNEY NOMINEES PTY LTD | 982,258 | 0.30 | ||
| BOND STREET CUSTODIANS LIMITED | 798,786 | 0.24 | ||
| BROADGATE INVESTMENTS PTY LTD | 688,961 | 0.21 | ||
| PACIFIC CUSTODIANS PTY LIMITED | 600,264 | 0.18 | ||
| BODIAM PROPERTIES PTY LTD | 590,431 | 0.18 | ||
| MRS MONIKA BATKIN | 516,667 | 0.16 | ||
| PACIFIC CUSTODIANS PTY LIMITED | 493,268 | 0.15 | ||
| Total | 299,245,599 | 91.28 | ||
| Total Quoted Equity Securities | 327,876,956 | 100.00 |
Less than marketable parcels of ordinary securities
There are 364 security holders with unmarketable parcels totalling 3,400 securities.
Distribution of Stapled Security Holders
The distribution of quoted stapled securities is as follows:
| Distribution of Stapled Security Holders The distribution of quoted stapled securities is as follows: |
|||
|---|---|---|---|
| Number of | Number of | Percentage | |
| Size of holding | holders | securities | of securities |
| 100,001 and Over | 54 | 306,554,679 | 93.50 |
| 10,001 to 100,000 | 590 | 13,369,170 | 4.08 |
| 5,001 to 10,000 | 489 | 3,570,627 | 1.09 |
| 1,001 to 5,000 | 1,467 | 3,793,725 | 1.16 |
| 1 to 1,000 | 1,597 | 588,755 | 0.18 |
| Total | 4,197 | 327,876,956 | 100.00 |
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
173
Security Holder Information
For the year ended 30 June 2021 | continued
Distribution of Long Term Incentive Plan Rights Holders
The distribution of unquoted Long Term Incentive Plan Rights is as follows:
| Number of | Number of | Percentage | |
|---|---|---|---|
| Size of holding | holders | securities | of securities |
| 100,001 and Over | 3 | 1,060,125 | 60.22 |
| 10,001 to 100,000 | 18 | 677,385 | 38.48 |
| 5,001 to 10,000 | 2 | 18,877 | 1.07 |
| 1,001 to 5,000 | 1 | 3,894 | 0.22 |
| 1 to 1,000 | – | – | – |
| Total | 24 | 1,760,281 | 100.00 |
The Long Term Incentive Plan Rights on issue are unquoted and issued under the Ingenia Rights Plan.
Distribution of Short Term Incentive Plan Rights Holders
The distribution of unquoted Short Term Incentive Plan Rights is as follows:
| Number of | Number of | Percentage | |
|---|---|---|---|
| Size of holding | holders | securities | of securities |
| 100,001 and Over | 1 | 179,714 | 65.50 |
| 10,001 to 100,000 | 2 | 94,652 | 34.50 |
| 5,001 to 10,000 | – | – | – |
| 1,001 to 5,000 | – | – | – |
| 1 to 1,000 | – | – | – |
| Total | 3 | 274,366 | 100.00 |
The Short Term Incentive Plan Rights on issue are unquoted and issued under the Ingenia Rights Plan.
Distribution of Talent Rights Grant Holders
The distribution of unquoted Talent Rights is as follows:
| Distribution of Talent Rights Grant Holders The distribution of unquoted Talent Rights is as follows: |
|||
|---|---|---|---|
| Number of | Number of | Percentage | |
| Size of holding | holders | securities | of securities |
| 100,001 and Over | – | – | – |
| 10,001 to 100,000 | 9 | 275,342 | 100.00 |
| 5,001 to 10,000 | – | – | – |
| 1,001 to 5,000 | – | – | – |
| 1 to 1,000 | – | – | – |
| Total | 9 | 275,342 | 100.00 |
The Talent Rights on issue are unquoted and issued under the Ingenia Rights Plan.
Distribution of Fixed Remuneration Rights Holders
The distribution of unquoted Fixed Remuneration Rights is as follows:
| Distribution of Fixed Remuneration Rights Holders The distribution of unquoted Fixed Remuneration Rights is as follows: |
|||
|---|---|---|---|
| Number of | Number of | Percentage | |
| Size of holding | holders | securities | of securities |
| 100,001 and Over | – | – | – |
| 10,001 to 100,000 | – | – | – |
| 5,001 to 10,000 | 1 | 7,778 | 100.00 |
| 1,001 to 5,000 | – | – | – |
| 1 to 1,000 | – | – | – |
| Total | 1 | 7,778 | 100.00 |
The Fixed Remuneration Rights on issue are unquoted and issued under the Ingenia Rights Plan.
Ingenia Communities Holdings Limited Annual Report 2021
174
Security Holder Information
For the year ended 30 June 2021 | continued
Unquoted Equity Securities
The Company had the following unquoted securities on issue as at 30 August 2021.
24 holders of long term incentive rights issued as part of an incentive scheme 1,760,281 3 holders of short term incentive rights issued as part of an incentive scheme 274,366 9 holders of Talent Rights issued as part of an incentive scheme 275,342 1 holder of Fixed Remuneration Rights issued as part of Total Fixed Remuneration package 7,778
Substantial Security Holders
The names of the substantial security holders pursuant to notices released to the ASX as at 30 August 2021:
| Number of | Percentage of | ||
|---|---|---|---|
| Security holder | securities | issued capital | |
| BlackRock Group | 17,616,306 | 5.37 | |
| Sun INA Equity LLC | 31,873,650 | 10.04 | |
| The Vanguard Group Inc | 25,007,362 | 9.23 |
Restricted Securities
There are no restricted securities on issue as at 30 August 2021.
Voting
In accordance with the Constitution each member present at a meeting whether in person, or by proxy, or by power of attorney, or in a duly authorised representative in the case of a corporate member, shall have one vote on a show of hands, and one vote for each fully paid stapled security, on a poll.
Holders of Long Term Incentive Plan Rights, Short Term Incentive Plan Rights, Talent Rights and Fixed Remuneration Rights have no voting rights.
On-Market Buyback
There is no current on-market buy-back in relation to the Company’s securities.
Annual Report 2021 Ingenia Communities Holdings Limited
Overview Board of Directors Financial Reports Additional Information
175
Investor Relations
For the year ended 30 June 2021
Enquiries relating to Ingenia Communities Group (ASX code: INA) can be directed to the Link Market Services Investor Information line on 1300 554 474 (or from outside Australia +61 1300 554 474). This service is available from 8:30am to 5:30pm (Sydney time) on all business days.
Link Market Services can assist with:
-
Change of address details
-
Requests to receive communications online
-
Provision of tax file numbers
-
Changes to payment instructions
-
General enquiries about your security holding.
www.ingeniacommunities.com.au
Ingenia Communities’ corporate website provides investors with extensive information about the Group. You can visit the website to find: information on Ingenia and its property portfolios; virtual briefings and events; the latest financial information; reports; announcements; sustainability; and corporate governance information. Security holders can access their investment details, including holding balance and payment history, from the link to the Registry which is contained on the site.
Distribution Payments
Distribution payments are made twice a year, for the six months ending 30 June and the six months ending 31 December. Distributions are declared and paid in Australian dollars.
The table below details distribution payments for the 2020/2021 financial year. A history of distribution payments made since 2005 is available from the Group’s website www.ingeniacommunities.com.au.
| Period Ended | Date Paid | Total Amount |
|---|---|---|
| June 2021 | 23 September 2021 | $0.055 |
| December 2020 | 25 March 2021 | $0.050 |
- Information on the tax components of distributions can be found on the Ingenia Communities Group website or the Attribution Managed Investment Trust Member Annual Statement (AMMA Statement).
Ingenia Communities Group operates a Distribution Reinvestment Plan through which security holders can elect to reinvest all or part of their distributions in additional securities. The rules of the Plan and how to apply can be found on the website or obtained from the Registry, Link Market Services.
AMMA Statements
AMMA Statements, which summarise payments made during the year and include information required to complete an Australian tax return, are dispatched each September. Details of past distributions and relevant tax information are available on the Group’s website.
Annual General Meeting
The Annual General Meeting will be held on 11 November 2021. The Group will hold a virtual meeting and information on how to attend and vote at the meeting will be provided to all investors in conjunction with the Notice of Meeting.
2021/2022 Security Holder Calendar
| 23 September 2021 | Final FY21 distribution paid |
|---|---|
| 23 September 2021 | AMMA Statement dispatched |
| 11 November 2021 | Annual General Meeting |
| February 2022 | 1H22 Result announced |
| March 2022 | Interim FY22 distribution paid |
Privacy Policy
Ingenia Communities Group is committed to ensuring the confidentiality and security of your personal information. The Group’s Privacy Policy, detailing our handling of personal information, is available online at: www.ingeniacommunities.com.au. If you have any questions or concerns as to how Ingenia deals with your personal information please contact the Privacy Officer at [email protected].
Complaints
Any security holder wishing to register a complaint should direct it to Investor Relations in the first instance, at the Responsible Entity’s address listed in this Report or via telephone on 1300 132 946.
Ingenia Communities RE Limited is a member of an independent dispute resolution scheme, the Australian Financial Complaints Authority (AFCA). If a security holder feels that a complaint remains unresolved or wishes it to be investigated further, AFCA can be contacted as detailed below:
By telephone: 1800 931 678 Website: www.afca.org.au
Corporate Governance Statement
The Corporate Governance Statement was approved by the Board of Directors on 17 August 2021 and can be found at: https://www.ingeniacommunities.com.au/wp-content/uploads/2021/08/INA-CORPORATE-GOVERNANCE-STATEMENT2021-final.pdf
Ingenia Communities Holdings Limited Annual Report 2021
176
Corporate Directory
For the year ended 30 June 2021
Ingenia Communities Group
Ingenia Communities Holdings Limited ACN 154 444 925
Ingenia Communities Management Trust ARSN 122 928 410
Ingenia Communities Fund ARSN 107 459 576
Responsible Entity
Ingenia Communities RE Limited ACN 154 464 990 (AFSL 415862)
Registered Office
Level 3, 88 Cumberland Street, The Rocks, NSW 2000
Telephone: 1300 132 946
Email: [email protected] Website: www.ingeniacommunities.com.au
Directors of Ingenia Communities Group (as at 31 August 2021)
J Hazel (Chairman) R Morrison (Deputy Chairman) S Owen (Managing Director) A Heyworth P Downes S Evans G Hayes G Shiffman J McLaren (Alternate Director)
Secretary
N Nguyen N Kwok
Security Registry
Link Market Services Limited
Level 12, 680 George Street Sydney NSW 2000 Locked Bag A14 Sydney South NSW 1235 Telephone: 1300 554 474 (local call cost) or from outside Australia: +61 1300 554 474 Facsimile: +61 2 9287 0303
Email: [email protected]
Auditors
Ernst & Young
Level 34, 200 George Street Sydney NSW 2000
Stock Exchange Quotation
Ingenia Communities Group is listed on the Australian Securities Exchange under ASX listing code: INA.
Annual Report 2021 Ingenia Communities Holdings Limited
==> picture [130 x 82] intentionally omitted <==
Disclaimer
This report was prepared by Ingenia Communities Holdings Limited (ACN 154 444 925) and Ingenia Communities RE Limited (ACN 154 464 990) as responsible entity for Ingenia Communities Fund (ARSN 107 459 576) and Ingenia Communities Management Trust (ARSN 122 928 410) (together Ingenia Communities Group, INA or the Group). Information contained in this report is current as at 30 June 2021. This report is provided for information purposes only and has been prepared without taking account of any particular reader’s financial situation, objectives or needs. Nothing contained in this report constitutes investment, legal, tax or other advice. Accordingly, readers should, before acting on any information in this report, consider its appropriateness, having regard to their objectives, financial situation and needs, and seek the assistance of their financial or other licensed professional adviser before making any investment decision. This report does not constitute an offer, invitation, solicitation or recommendation with respect to the subscription for, purchase or sale of any security, nor does it form the basis of any contract or commitment.
==> picture [103 x 64] intentionally omitted <==
Ingenia Communities Group Level 3, 88 Cumberland St, The Rocks NSW 2000 T. 1300 132 946 E. [email protected]
www.ingeniacommunities.com.au
==> picture [458 x 280] intentionally omitted <==